25 XP   0   0   10

The Mosaic Company
Buy, Hold or Sell?

Let's analyse The Mosaic Company together

PenkeI guess you are interested in The Mosaic Company. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of The Mosaic Company. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about The Mosaic Company

I send you an email if I find something interesting about The Mosaic Company.

Quick analysis of The Mosaic Company (30 sec.)










What can you expect buying and holding a share of The Mosaic Company? (30 sec.)

How much money do you get?

How much money do you get?
$1.05
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$37.94
Expected worth in 1 year
$40.41
How sure are you?
65.0%

+ What do you gain per year?

Total Gains per Share
$3.52
Return On Investment
11.6%

For what price can you sell your share?

Current Price per Share
$30.29
Expected price per share
$29.35 - $33.44
How sure are you?
50%

1. Valuation of The Mosaic Company (5 min.)




Live pricePrice per Share (EOD)

$30.29

Intrinsic Value Per Share

$8.77 - $89.36

Total Value Per Share

$46.71 - $127.30

2. Growth of The Mosaic Company (5 min.)




Is The Mosaic Company growing?

Current yearPrevious yearGrowGrow %
How rich?$12.4b$11.9b$405.6m3.3%

How much money is The Mosaic Company making?

Current yearPrevious yearGrowGrow %
Making money$291.2m$895.7m-$604.4m-207.6%
Net Profit Margin8.6%19.2%--

How much money comes from the company's main activities?

3. Financial Health of The Mosaic Company (5 min.)




4. Comparing to competitors in the Agricultural Inputs industry (5 min.)




  Industry Rankings (Agricultural Inputs)  


Richest
#3 / 159

Most Revenue
#9 / 159

Most Profit
#10 / 159

What can you expect buying and holding a share of The Mosaic Company? (5 min.)

Welcome investor! The Mosaic Company's management wants to use your money to grow the business. In return you get a share of The Mosaic Company.

What can you expect buying and holding a share of The Mosaic Company?

First you should know what it really means to hold a share of The Mosaic Company. And how you can make/lose money.

Speculation

The Price per Share of The Mosaic Company is $30.29. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of The Mosaic Company.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in The Mosaic Company, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $37.94. Based on the TTM, the Book Value Change Per Share is $0.62 per quarter. Based on the YOY, the Book Value Change Per Share is $1.75 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.26 per quarter.
Based on historical numbers we can estimate the returns while holding a share of The Mosaic Company.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.113.7%0.872.9%2.508.2%0.832.8%0.602.0%
Usd Book Value Change Per Share1.123.7%0.622.0%1.755.8%0.531.7%0.280.9%
Usd Dividend Per Share0.200.7%0.260.9%0.150.5%0.120.4%0.150.5%
Usd Total Gains Per Share1.314.3%0.882.9%1.906.3%0.642.1%0.441.4%
Usd Price Per Share35.73-38.05-51.48-32.79-32.93-
Price to Earnings Ratio8.01--169.40-5.39--45.43--85.20-
Price-to-Total Gains Ratio27.18-15.76-31.98-31.93-6.10-
Price to Book Ratio0.94-1.03-1.55-1.08-1.13-
Price-to-Total Gains Ratio27.18-15.76-31.98-31.93-6.10-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share30.29
Number of shares33
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.260.12
Usd Book Value Change Per Share0.620.53
Usd Total Gains Per Share0.880.64
Gains per Quarter (33 shares)29.0621.26
Gains per Year (33 shares)116.2485.02
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
13582106157075
26916322230140160
310424533846209245
413932645461279330
517440857076349415
620848968691419500
7243571802106489585
8278652918122559670
93127341034137628755
103478151150152698840

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%14.06.00.070.0%31.09.00.077.5%110.027.00.080.3%
Book Value Change Per Share3.01.00.075.0%11.01.00.091.7%15.05.00.075.0%26.014.00.065.0%89.048.00.065.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%124.00.013.090.5%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%15.05.00.075.0%26.014.00.065.0%92.045.00.067.2%

Fundamentals of The Mosaic Company

About The Mosaic Company

The Mosaic Company, through its subsidiaries, produces and markets concentrated phosphate and potash crop nutrients in North America and internationally. The company operates through three segments: Phosphates, Potash, and Mosaic Fertilizantes. It owns and operates mines, which produce concentrated phosphate crop nutrients, such as diammonium phosphate, monoammonium phosphate, and ammoniated phosphate products; and phosphate-based animal feed ingredients primarily under the Biofos and Nexfos brand names, as well as produces a double sulfate of potash magnesia product under K-Mag brand name. The company also produces and sells potash for use in the manufacturing of mixed crop nutrients and animal feed ingredients, and for industrial use; and for use in the de-icing and as a water softener regenerant. In addition, it provides nitrogen-based crop nutrients, animal feed ingredients, and other ancillary services; and purchases and sells phosphates, potash, and nitrogen products. The company sells its products to wholesale distributors, retail chains, farmers, cooperatives, independent retailers, and national accounts. The company was incorporated in 2004 and is headquartered in Tampa, Florida.

Fundamental data was last updated by Penke on 2024-04-04 19:22:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of The Mosaic Company.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit The Mosaic Company earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare The Mosaic Company to the Agricultural Inputs industry mean.
  • A Net Profit Margin of 11.6% means that $0.12 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of The Mosaic Company:

  • The MRQ is 11.6%. The company is making a huge profit. +2
  • The TTM is 8.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ11.6%TTM8.6%+3.0%
TTM8.6%YOY19.2%-10.6%
TTM8.6%5Y6.8%+1.8%
5Y6.8%10Y6.4%+0.4%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ11.6%4.9%+6.7%
TTM8.6%5.7%+2.9%
YOY19.2%7.9%+11.3%
5Y6.8%5.7%+1.1%
10Y6.4%4.1%+2.3%
1.1.2. Return on Assets

Shows how efficient The Mosaic Company is using its assets to generate profit.

  • Above 5% is considered healthy but always compare The Mosaic Company to the Agricultural Inputs industry mean.
  • 1.6% Return on Assets means that The Mosaic Company generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of The Mosaic Company:

  • The MRQ is 1.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.6%TTM1.3%+0.3%
TTM1.3%YOY3.8%-2.5%
TTM1.3%5Y1.3%0.0%
5Y1.3%10Y1.0%+0.3%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%3.1%-1.5%
TTM1.3%3.1%-1.8%
YOY3.8%3.6%+0.2%
5Y1.3%1.8%-0.5%
10Y1.0%1.5%-0.5%
1.1.3. Return on Equity

Shows how efficient The Mosaic Company is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare The Mosaic Company to the Agricultural Inputs industry mean.
  • 3.0% Return on Equity means The Mosaic Company generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of The Mosaic Company:

  • The MRQ is 3.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.0%TTM2.4%+0.6%
TTM2.4%YOY7.6%-5.3%
TTM2.4%5Y2.6%-0.2%
5Y2.6%10Y1.9%+0.6%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%5.8%-2.8%
TTM2.4%5.7%-3.3%
YOY7.6%7.6%+0.0%
5Y2.6%4.9%-2.3%
10Y1.9%3.9%-2.0%

1.2. Operating Efficiency of The Mosaic Company.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient The Mosaic Company is operating .

  • Measures how much profit The Mosaic Company makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare The Mosaic Company to the Agricultural Inputs industry mean.
  • An Operating Margin of 9.0% means the company generated $0.09  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of The Mosaic Company:

  • The MRQ is 9.0%. The company is operating less efficient.
  • The TTM is 9.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ9.0%TTM9.8%-0.8%
TTM9.8%YOY24.5%-14.8%
TTM9.8%5Y9.0%+0.8%
5Y9.0%10Y8.3%+0.8%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ9.0%9.2%-0.2%
TTM9.8%7.5%+2.3%
YOY24.5%10.5%+14.0%
5Y9.0%8.2%+0.8%
10Y8.3%6.7%+1.6%
1.2.2. Operating Ratio

Measures how efficient The Mosaic Company is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Agricultural Inputs industry mean).
  • An Operation Ratio of 0.91 means that the operating costs are $0.91 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of The Mosaic Company:

  • The MRQ is 0.912. The company is less efficient in keeping operating costs low.
  • The TTM is 0.903. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.912TTM0.903+0.009
TTM0.903YOY0.749+0.154
TTM0.9035Y0.872+0.030
5Y0.87210Y0.887-0.014
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9121.564-0.652
TTM0.9031.589-0.686
YOY0.7491.446-0.697
5Y0.8721.566-0.694
10Y0.8871.339-0.452

1.3. Liquidity of The Mosaic Company.

1.3. Liquidity
1.3.1. Current Ratio

Measures if The Mosaic Company is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Agricultural Inputs industry mean).
  • A Current Ratio of 1.22 means the company has $1.22 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of The Mosaic Company:

  • The MRQ is 1.225. The company is just able to pay all its short-term debts.
  • The TTM is 1.159. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.225TTM1.159+0.066
TTM1.159YOY1.264-0.106
TTM1.1595Y1.291-0.132
5Y1.29110Y1.769-0.479
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2251.642-0.417
TTM1.1591.663-0.504
YOY1.2641.693-0.429
5Y1.2911.762-0.471
10Y1.7691.659+0.110
1.3.2. Quick Ratio

Measures if The Mosaic Company is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare The Mosaic Company to the Agricultural Inputs industry mean.
  • A Quick Ratio of 0.49 means the company can pay off $0.49 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of The Mosaic Company:

  • The MRQ is 0.487. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.415. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.487TTM0.415+0.072
TTM0.415YOY0.493-0.079
TTM0.4155Y0.554-0.140
5Y0.55410Y0.890-0.335
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4870.536-0.049
TTM0.4150.607-0.192
YOY0.4930.679-0.186
5Y0.5540.757-0.203
10Y0.8900.793+0.097

1.4. Solvency of The Mosaic Company.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of The Mosaic Company assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare The Mosaic Company to Agricultural Inputs industry mean.
  • A Debt to Asset Ratio of 0.46 means that The Mosaic Company assets are financed with 46.0% credit (debt) and the remaining percentage (100% - 46.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of The Mosaic Company:

  • The MRQ is 0.460. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.463. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.460TTM0.463-0.003
TTM0.463YOY0.494-0.032
TTM0.4635Y0.498-0.035
5Y0.49810Y0.468+0.030
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4600.444+0.016
TTM0.4630.450+0.013
YOY0.4940.463+0.031
5Y0.4980.479+0.019
10Y0.4680.486-0.018
1.4.2. Debt to Equity Ratio

Measures if The Mosaic Company is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare The Mosaic Company to the Agricultural Inputs industry mean.
  • A Debt to Equity ratio of 86.2% means that company has $0.86 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of The Mosaic Company:

  • The MRQ is 0.862. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.873. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.862TTM0.873-0.010
TTM0.873YOY0.992-0.119
TTM0.8735Y1.014-0.141
5Y1.01410Y0.902+0.112
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8620.799+0.063
TTM0.8730.810+0.063
YOY0.9920.880+0.112
5Y1.0140.919+0.095
10Y0.9021.061-0.159

2. Market Valuation of The Mosaic Company

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings The Mosaic Company generates.

  • Above 15 is considered overpriced but always compare The Mosaic Company to the Agricultural Inputs industry mean.
  • A PE ratio of 8.01 means the investor is paying $8.01 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of The Mosaic Company:

  • The EOD is 6.793. Based on the earnings, the company is cheap. +2
  • The MRQ is 8.013. Based on the earnings, the company is underpriced. +1
  • The TTM is -169.401. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD6.793MRQ8.013-1.220
MRQ8.013TTM-169.401+177.414
TTM-169.401YOY5.386-174.786
TTM-169.4015Y-45.430-123.971
5Y-45.43010Y-85.205+39.775
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
EOD6.7938.030-1.237
MRQ8.0139.244-1.231
TTM-169.40110.628-180.029
YOY5.38612.356-6.970
5Y-45.43015.683-61.113
10Y-85.20520.446-105.651
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of The Mosaic Company:

  • The EOD is 13.848. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 16.335. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 2.540. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD13.848MRQ16.335-2.487
MRQ16.335TTM2.540+13.794
TTM2.540YOY11.437-8.897
TTM2.5405Y12.121-9.581
5Y12.12110Y6.047+6.074
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
EOD13.848-0.149+13.997
MRQ16.335-0.243+16.578
TTM2.540-0.009+2.549
YOY11.4371.014+10.423
5Y12.1210.565+11.556
10Y6.047-0.353+6.400
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of The Mosaic Company is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Agricultural Inputs industry mean).
  • A PB ratio of 0.94 means the investor is paying $0.94 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of The Mosaic Company:

  • The EOD is 0.798. Based on the equity, the company is cheap. +2
  • The MRQ is 0.942. Based on the equity, the company is cheap. +2
  • The TTM is 1.032. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.798MRQ0.942-0.143
MRQ0.942TTM1.032-0.090
TTM1.032YOY1.549-0.517
TTM1.0325Y1.082-0.050
5Y1.08210Y1.132-0.050
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
EOD0.7981.333-0.535
MRQ0.9421.623-0.681
TTM1.0321.673-0.641
YOY1.5492.410-0.861
5Y1.0821.951-0.869
10Y1.1322.641-1.509
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of The Mosaic Company.

3.1. Institutions holding The Mosaic Company

Institutions are holding 81.39% of the shares of The Mosaic Company.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Capital World Investors12.35630.252639748877-2556176-6.0422
2023-12-31Vanguard Group Inc11.64590.029237463432-833728-2.177
2023-12-31BlackRock Inc8.08050.023725994009-1307470-4.789
2023-12-31State Street Corporation4.65750.02614982687-27585-0.1838
2023-12-31Amvescap Plc.2.92030.079993944156017286.8435
2023-12-31Geode Capital Management, LLC2.31180.02797436746741611.0073
2023-12-31Northern Trust Corp1.8750.0396031668-75877-1.2423
2023-12-31Morgan Stanley - Brokerage Accounts1.31910.01344243521-1090207-20.4399
2023-12-31Dimensional Fund Advisors, Inc.1.23380.041439690391897065.0196
2023-12-31Pacer Advisors, INC.1.18880.386738242631863375.1221
2023-12-31Amundi1.17750.059937879962528057.1511
2023-12-31Deutsche Bank AG1.06970.0627344123737826212.3495
2023-12-31AQR Capital Management LLC1.00640.21773237440-15743-0.4839
2023-12-31Ameriprise Financial Inc0.98850.0343179755-153123-4.5943
2023-12-31Bank of New York Mellon Corp0.98060.022931544401835686.1789
2023-12-31NORGES BANK0.93870.01893019676987333.3802
2023-12-31FMR Inc0.82910.007326671991165804.5707
2023-12-31Legal & General Group PLC0.80680.0238259536341726419.1573
2023-12-31LSV Asset Management0.7850.19692525330-152700-5.702
2023-12-31Goldman Sachs Group Inc0.76330.0079245539678117746.6592
Total 56.93461.5718183152489-2932288-1.6%

3.2. Funds holding The Mosaic Company

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Capital Group Fundamental Invtrs Comp5.09470.468316389055-964738-5.5592
2023-12-31American Funds Fundamental Invs A5.09470.468316389055-964738-5.5592
2023-12-31American Funds Washington Mutual A3.30710.2261063847700
2023-12-31Capital Group Wash Mutual Invtrs Comp3.30710.2261063847700
2024-02-29Vanguard Total Stock Mkt Idx Inv3.18690.020610252017-60173-0.5835
2024-02-29Vanguard Institutional 500 Index Trust2.53620.02388158525765110.9467
2024-02-29Vanguard Mid Cap Index Institutional2.27040.14217303596-20376-0.2782
2023-12-31Capital Group Growth Fnd of Amer Comp1.46970.06784727824-1451488-23.4895
2023-12-31American Funds Growth Fund of Amer A1.46970.06784727824-1451488-23.4895
2024-02-29Pacer US Cash Cows 100 ETF1.26550.61914070849139360.3435
2024-01-31Fidelity 500 Index1.20630.02463880437397171.0341
2024-02-29SPDR® S&P 500 ETF Trust1.19180.02383833881240560.6314
2024-02-29iShares Core S&P 500 ETF1.05640.02373398335103350.305
2023-12-31Capital Group New Perspective Comp1.00170.09093222518-1400000-30.2865
2023-12-31American Funds New Perspective A1.00170.09093222518-1400000-30.2865
2023-12-31American Funds American Balanced A0.93260.0507300000000
2024-02-29Vanguard Value Index Inv0.84940.0525273235193640.3439
2024-02-29Invesco S&P 500® Equal Weight ETF0.81120.16112609687152880.5893
2024-02-29Vanguard Mid-Cap Value ETF0.75020.26832413434-68959-2.7779
2024-02-29Invesco S&P 500 GARP ETF0.74421.6256239389531740.1328
Total 38.54754.7419124002755-7589579-6.1%

3.3. Insider Transactions

Insiders are holding 0.929% of the shares of The Mosaic Company.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-05-16Denise C. JohnsonSELL2442765
2022-05-06Gregory L EbelBUY1560063.49
2022-04-18Corrine D RicardSELL1728476.02
2022-04-18Walter F Precourt IiiSELL964778
2022-04-14Corrine D RicardSELL1000077
2022-04-12James Calvin O'rourkeSELL2768174.97
2022-03-21Corrine D RicardSELL1000067

4. Summary

4.1. Key Performance Indicators

The key performance indicators of The Mosaic Company compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.1160.618+81%1.749-36%0.529+111%0.283+294%
Book Value Per Share--37.94036.996+3%33.469+13%29.593+28%28.742+32%
Current Ratio--1.2251.159+6%1.264-3%1.291-5%1.769-31%
Debt To Asset Ratio--0.4600.463-1%0.494-7%0.498-8%0.468-2%
Debt To Equity Ratio--0.8620.873-1%0.992-13%1.014-15%0.902-4%
Dividend Per Share--0.1990.263-24%0.151+31%0.115+73%0.155+29%
Eps--1.1150.873+28%2.497-55%0.834+34%0.601+85%
Free Cash Flow Per Share--0.5470.758-28%1.888-71%0.671-18%0.5480%
Free Cash Flow To Equity Per Share---0.706-0.355-50%0.004-19148%-0.066-91%-0.067-91%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--89.360--------
Intrinsic Value_10Y_min--8.766--------
Intrinsic Value_1Y_max--4.990--------
Intrinsic Value_1Y_min--1.981--------
Intrinsic Value_3Y_max--18.015--------
Intrinsic Value_3Y_min--5.033--------
Intrinsic Value_5Y_max--34.682--------
Intrinsic Value_5Y_min--7.053--------
Market Cap9743959567.680-20%11708721000.00012682294250.000-8%18411927500.000-36%11907296800.000-2%12039535950.000-3%
Net Profit Margin--0.1160.086+35%0.192-40%0.068+70%0.064+80%
Operating Margin--0.0900.098-8%0.245-63%0.090+0%0.083+9%
Operating Ratio--0.9120.903+1%0.749+22%0.872+4%0.887+3%
Pb Ratio0.798-18%0.9421.032-9%1.549-39%1.082-13%1.132-17%
Pe Ratio6.793-18%8.013-169.401+2214%5.386+49%-45.430+667%-85.205+1163%
Price Per Share30.290-18%35.73038.053-6%51.483-31%32.788+9%32.928+9%
Price To Free Cash Flow Ratio13.848-18%16.3352.540+543%11.437+43%12.121+35%6.047+170%
Price To Total Gains Ratio23.045-18%27.18315.763+72%31.982-15%31.934-15%6.099+346%
Quick Ratio--0.4870.415+17%0.493-1%0.554-12%0.890-45%
Return On Assets--0.0160.013+25%0.038-58%0.013+23%0.010+56%
Return On Equity--0.0300.024+24%0.076-61%0.026+16%0.019+55%
Total Gains Per Share--1.3140.881+49%1.900-31%0.644+104%0.438+200%
Usd Book Value--12432800000.00012312950000.000+1%11907325000.000+4%10768750000.000+15%10496235000.000+18%
Usd Book Value Change Per Share--1.1160.618+81%1.749-36%0.529+111%0.283+294%
Usd Book Value Per Share--37.94036.996+3%33.469+13%29.593+28%28.742+32%
Usd Dividend Per Share--0.1990.263-24%0.151+31%0.115+73%0.155+29%
Usd Eps--1.1150.873+28%2.497-55%0.834+34%0.601+85%
Usd Free Cash Flow--179200000.000251200000.000-29%672125000.000-73%238590000.000-25%198485000.000-10%
Usd Free Cash Flow Per Share--0.5470.758-28%1.888-71%0.671-18%0.5480%
Usd Free Cash Flow To Equity Per Share---0.706-0.355-50%0.004-19148%-0.066-91%-0.067-91%
Usd Market Cap9743959567.680-20%11708721000.00012682294250.000-8%18411927500.000-36%11907296800.000-2%12039535950.000-3%
Usd Price Per Share30.290-18%35.73038.053-6%51.483-31%32.788+9%32.928+9%
Usd Profit--365300000.000291225000.000+25%895700000.000-59%298850000.000+22%216660000.000+69%
Usd Revenue--3149500000.0003424025000.000-8%4781300000.000-34%3138335000.000+0%2621932500.000+20%
Usd Total Gains Per Share--1.3140.881+49%1.900-31%0.644+104%0.438+200%
 EOD+4 -4MRQTTM+20 -15YOY+9 -265Y+21 -1410Y+22 -13

4.2. Fundamental Score

Let's check the fundamental score of The Mosaic Company based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-156.793
Price to Book Ratio (EOD)Between0-10.798
Net Profit Margin (MRQ)Greater than00.116
Operating Margin (MRQ)Greater than00.090
Quick Ratio (MRQ)Greater than10.487
Current Ratio (MRQ)Greater than11.225
Debt to Asset Ratio (MRQ)Less than10.460
Debt to Equity Ratio (MRQ)Less than10.862
Return on Equity (MRQ)Greater than0.150.030
Return on Assets (MRQ)Greater than0.050.016
Total7/10 (70.0%)

4.3. Technical Score

Let's check the technical score of The Mosaic Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5037.300
Ma 20Greater thanMa 5031.900
Ma 50Greater thanMa 10031.409
Ma 100Greater thanMa 20032.963
OpenGreater thanClose30.600
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets23,032,800
Total Liabilities10,600,000
Total Stockholder Equity12,290,200
 As reported
Total Liabilities 10,600,000
Total Stockholder Equity+ 12,290,200
Total Assets = 23,032,800

Assets

Total Assets23,032,800
Total Current Assets4,745,000
Long-term Assets18,287,800
Total Current Assets
Cash And Cash Equivalents 348,800
Net Receivables 1,538,500
Inventory 2,523,200
Other Current Assets 50,200
Total Current Assets  (as reported)4,745,000
Total Current Assets  (calculated)4,460,700
+/- 284,300
Long-term Assets
Property Plant Equipment 13,815,200
Goodwill 1,138,600
Long Term Investments 909,000
Long-term Assets Other 1,345,800
Long-term Assets  (as reported)18,287,800
Long-term Assets  (calculated)17,208,600
+/- 1,079,200

Liabilities & Shareholders' Equity

Total Current Liabilities3,873,700
Long-term Liabilities6,726,300
Total Stockholder Equity12,290,200
Total Current Liabilities
Short-term Debt 595,100
Short Long Term Debt 529,800
Accounts payable 1,166,900
Other Current Liabilities 1,849,900
Total Current Liabilities  (as reported)3,873,700
Total Current Liabilities  (calculated)4,141,700
+/- 268,000
Long-term Liabilities
Long term Debt 3,231,600
Capital Lease Obligations 233,400
Long-term Liabilities Other 305,400
Long-term Liabilities  (as reported)6,726,300
Long-term Liabilities  (calculated)3,770,400
+/- 2,955,900
Total Stockholder Equity
Common Stock3,200
Retained Earnings 14,241,900
Accumulated Other Comprehensive Income -1,954,900
Total Stockholder Equity (as reported)12,290,200
Total Stockholder Equity (calculated)12,290,200
+/-0
Other
Capital Stock3,200
Cash and Short Term Investments 348,800
Common Stock Shares Outstanding 327,700
Current Deferred Revenue261,800
Liabilities and Stockholders Equity 23,032,800
Net Debt 3,646,000
Net Invested Capital 16,051,600
Net Working Capital 871,300
Property Plant and Equipment Gross 23,729,300
Short Long Term Debt Total 3,994,800



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-30
> Total Assets 
0
0
0
1,472,100
0
0
0
1,677,900
1,645,300
1,664,800
1,601,500
1,584,700
1,594,900
1,644,600
1,676,100
1,739,300
1,775,700
1,883,500
1,829,600
1,778,000
1,827,600
1,844,000
1,915,900
2,055,600
2,824,000
2,826,300
2,842,400
2,778,300
2,732,900
2,676,900
2,685,700
2,693,200
2,762,800
2,684,100
3,526,200
3,436,800
3,386,300
3,485,200
3,675,100
3,611,600
3,646,100
4,673,900
4,843,700
6,741,100
6,739,200
6,456,900
6,340,900
5,961,600
6,020,300
5,195,900
5,105,600
4,962,700
4,867,700
4,261,600
4,136,400
4,378,400
4,398,400
4,248,900
3,846,500
3,804,300
3,652,400
3,637,100
3,563,900
3,752,400
3,665,500
3,670,700
3,636,500
3,632,000
3,681,300
7,921,600
8,093,500
8,444,000
8,607,400
8,695,500
8,704,400
8,720,600
8,745,600
8,653,200
8,723,100
9,163,600
9,313,100
9,694,100
10,600,600
11,819,800
13,010,100
12,427,700
11,773,300
12,676,200
12,478,900
12,696,600
12,278,200
12,707,700
13,071,900
14
14,699,100
15,786,900
16,180,800
15,802,300
15,936,700
16,690,400
17,070,100
17,440,700
17,322,100
18,086,000
17,656,600
19,554,000
18,112,300
18,293,500
18,455,500
18,283,000
17,631,900
17,776,900
17,117,900
17,412,400
17,627,100
17,684,800
17,263,200
16,840,700
17,096,400
17,444,400
17,803,100
18,633,400
20,452,300
20,398,000
20,414,700
20,119,200
20,445,300
20,643,900
20,440,100
19,298,500
18,975,500
19,020,600
18,851,600
19,789,800
19,902,100
21,473,500
21,081,500
22,036,400
23,423,100
23,985,600
23,437,600
23,386,000
22,857,500
23,140,200
22,654,400
23,032,800
23,032,80022,654,40023,140,20022,857,50023,386,00023,437,60023,985,60023,423,10022,036,40021,081,50021,473,50019,902,10019,789,80018,851,60019,020,60018,975,50019,298,50020,440,10020,643,90020,445,30020,119,20020,414,70020,398,00020,452,30018,633,40017,803,10017,444,40017,096,40016,840,70017,263,20017,684,80017,627,10017,412,40017,117,90017,776,90017,631,90018,283,00018,455,50018,293,50018,112,30019,554,00017,656,60018,086,00017,322,10017,440,70017,070,10016,690,40015,936,70015,802,30016,180,80015,786,90014,699,1001413,071,90012,707,70012,278,20012,696,60012,478,90012,676,20011,773,30012,427,70013,010,10011,819,80010,600,6009,694,1009,313,1009,163,6008,723,1008,653,2008,745,6008,720,6008,704,4008,695,5008,607,4008,444,0008,093,5007,921,6003,681,3003,632,0003,636,5003,670,7003,665,5003,752,4003,563,9003,637,1003,652,4003,804,3003,846,5004,248,9004,398,4004,378,4004,136,4004,261,6004,867,7004,962,7005,105,6005,195,9006,020,3005,961,6006,340,9006,456,9006,739,2006,741,1004,843,7004,673,9003,646,1003,611,6003,675,1003,485,2003,386,3003,436,8003,526,2002,684,1002,762,8002,693,2002,685,7002,676,9002,732,9002,778,3002,842,4002,826,3002,824,0002,055,6001,915,9001,844,0001,827,6001,778,0001,829,6001,883,5001,775,7001,739,3001,676,1001,644,6001,594,9001,584,7001,601,5001,664,8001,645,3001,677,9000001,472,100000
   > Total Current Assets 
0
0
0
376,900
0
0
0
394,500
365,500
363,000
309,600
245,500
255,100
289,600
291,100
295,600
275,400
349,500
332,200
265,800
312,700
309,700
380,600
433,400
534,800
556,200
588,100
534,000
509,900
466,600
501,500
504,400
591,200
655,100
1,023,900
918,200
876,000
933,600
1,117,300
1,014,400
983,400
1,062,200
1,173,200
1,406,800
1,331,300
1,482,600
1,362,000
989,000
1,047,300
927,900
894,000
784,600
688,700
592,900
544,000
728,900
1,244,100
1,153,200
749,200
740,700
616,000
700,000
559,700
701,700
608,100
639,600
620,300
617,600
616,900
1,448,200
1,524,600
1,731,900
1,758,200
1,651,100
1,480,600
1,580,400
1,617,800
1,627,400
1,778,800
1,955,500
2,170,000
2,277,800
3,167,200
4,809,500
6,177,000
5,970,500
5,219,600
5,307,800
5,002,200
5,011,300
4,791,300
4,974,800
4,754,800
6
5,693,600
6,684,900
6,757,800
6,359,400
5,930,400
6,581,100
6,540,900
6,533,100
6,342,000
6,880,500
6,291,300
8,106,000
5,355,400
5,188,400
5,658,500
5,364,200
5,251,600
5,100,100
4,263,000
4,144,700
3,957,100
3,792,500
3,449,200
3,057,700
3,216,200
3,337,200
3,375,500
4,616,500
3,841,400
4,170,400
4,178,000
4,237,000
4,146,300
4,228,800
4,125,300
3,718,200
4,221,100
4,055,600
3,748,800
3,521,200
3,727,300
4,987,600
4,599,100
5,325,300
6,225,400
7,298,700
6,899,700
6,556,600
5,853,400
5,711,700
5,156,800
4,745,000
4,745,0005,156,8005,711,7005,853,4006,556,6006,899,7007,298,7006,225,4005,325,3004,599,1004,987,6003,727,3003,521,2003,748,8004,055,6004,221,1003,718,2004,125,3004,228,8004,146,3004,237,0004,178,0004,170,4003,841,4004,616,5003,375,5003,337,2003,216,2003,057,7003,449,2003,792,5003,957,1004,144,7004,263,0005,100,1005,251,6005,364,2005,658,5005,188,4005,355,4008,106,0006,291,3006,880,5006,342,0006,533,1006,540,9006,581,1005,930,4006,359,4006,757,8006,684,9005,693,60064,754,8004,974,8004,791,3005,011,3005,002,2005,307,8005,219,6005,970,5006,177,0004,809,5003,167,2002,277,8002,170,0001,955,5001,778,8001,627,4001,617,8001,580,4001,480,6001,651,1001,758,2001,731,9001,524,6001,448,200616,900617,600620,300639,600608,100701,700559,700700,000616,000740,700749,2001,153,2001,244,100728,900544,000592,900688,700784,600894,000927,9001,047,300989,0001,362,0001,482,6001,331,3001,406,8001,173,2001,062,200983,4001,014,4001,117,300933,600876,000918,2001,023,900655,100591,200504,400501,500466,600509,900534,000588,100556,200534,800433,400380,600309,700312,700265,800332,200349,500275,400295,600291,100289,600255,100245,500309,600363,000365,500394,500000376,900000
       Cash And Cash Equivalents 
0
0
0
147,300
0
0
0
91,500
71,600
20,800
12,500
29,600
4,700
5,700
1,600
38,800
10,800
27,100
50,600
32,600
43,700
2,600
55,700
111,600
65,800
87,100
123,200
169,000
117,700
76,600
140,200
196,100
218,000
128,400
49,200
9,600
54,500
63,300
53,100
43,200
74,400
109,700
123,800
139,800
71,600
110,600
62,200
64,900
64,700
80,800
57,700
21,900
22,000
84,500
10,000
93,500
45,400
248,700
200,000
216,500
89,300
17,700
11,100
184,700
56,000
76,800
1,500
48,000
62,500
121,800
110,400
245,000
201,300
166,000
164,600
173,300
214,800
268,400
459,700
420,600
639,200
642,200
1,134,200
1,960,700
2,189,700
2,811,600
2,529,000
2,703,200
2,598,700
2,648,100
2,291,800
2,523,000
2,362,700
4
3,352,100
3,906,400
4,038,000
3,627,600
3,201,900
3,811,000
3,594,800
3,420,700
3,322,700
3,697,100
3,338,600
5,293,000
2,490,700
2,367,000
2,970,600
2,374,600
2,517,400
2,209,900
1,284,900
1,276,300
1,057,700
1,059,300
653,500
673,100
675,300
660,600
685,700
2,153,500
659,400
1,035,300
1,029,900
847,700
384,600
401,900
641,100
519,100
1,069,200
1,073,300
923,000
574,000
692,000
1,417,600
842,800
769,500
881,900
839,100
702,800
735,400
464,800
626,100
591,000
348,800
348,800591,000626,100464,800735,400702,800839,100881,900769,500842,8001,417,600692,000574,000923,0001,073,3001,069,200519,100641,100401,900384,600847,7001,029,9001,035,300659,4002,153,500685,700660,600675,300673,100653,5001,059,3001,057,7001,276,3001,284,9002,209,9002,517,4002,374,6002,970,6002,367,0002,490,7005,293,0003,338,6003,697,1003,322,7003,420,7003,594,8003,811,0003,201,9003,627,6004,038,0003,906,4003,352,10042,362,7002,523,0002,291,8002,648,1002,598,7002,703,2002,529,0002,811,6002,189,7001,960,7001,134,200642,200639,200420,600459,700268,400214,800173,300164,600166,000201,300245,000110,400121,80062,50048,0001,50076,80056,000184,70011,10017,70089,300216,500200,000248,70045,40093,50010,00084,50022,00021,90057,70080,80064,70064,90062,200110,60071,600139,800123,800109,70074,40043,20053,10063,30054,5009,60049,200128,400218,000196,100140,20076,600117,700169,000123,20087,10065,800111,60055,7002,60043,70032,60050,60027,10010,80038,8001,6005,7004,70029,60012,50020,80071,60091,500000147,300000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,150
0
0
0
121
0
5,000
5,000
300
0
0
0
0
0
0
0
600
0
0
0
0
0
0
0
0
0
0
400,500
400,500
399,600
392,500
0
0
0
0
0
0
0
0
0
0
0
0
112,000
0
0
0
0
0
0
0
0
0
0
207,800
0
7,100
7,200
7,500
8,300
9,400
8,500
8,200
0
0
0
0
0
0
0
683,000
673,000
673,000
668,000
671,000
0
0
0
0
0
0
0
0
0
000000000671,000668,000673,000673,000683,00000000008,2008,5009,4008,3007,5007,2007,1000207,8000000000000112,000000000000000392,500399,600400,500400,500000000000060000000003005,0005,00001210001,15000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
90,500
0
0
0
116,500
103,500
149,300
101,900
54,900
71,000
88,800
89,700
72,800
73,500
114,000
73,600
55,300
71,000
86,800
98,600
145,100
145,900
163,000
187,400
109,100
243,100
129,900
119,200
48,600
112,100
148,300
260,700
350,200
224,400
226,800
313,900
362,500
263,600
288,100
298,000
497,400
439,000
421,500
397,000
325,700
357,300
254,200
297,700
201,800
132,000
82,500
71,100
162,700
216,200
217,600
208,900
196,200
184,600
179,000
201,100
173,700
182,900
194,800
213,700
232,900
219,900
537,000
556,400
671,700
665,200
571,400
427,700
505,800
466,600
569,800
522,600
557,000
537,400
613,600
699,500
1,039,200
1,586,300
918,100
633,400
597,600
485,500
579,500
595,000
705,900
572,100
1
798,400
986,400
784,600
919,200
656,300
751,600
732,000
971,900
1,157,400
1,015,700
1,038,600
816,000
838,400
800,400
839,400
1,006,200
925,900
968,400
1,092,900
1,100,000
1,076,400
763,600
865,900
805,700
577,800
752,900
830,700
783,900
708,400
624,900
834,900
838,500
792,000
948,000
801,400
803,900
1,042,500
847,200
794,600
881,100
851,600
930,500
1,081,500
1,531,900
1,530,100
2,251,900
1,899,800
1,699,900
1,426,300
1,222,200
1,399,200
1,538,500
1,538,5001,399,2001,222,2001,426,3001,699,9001,899,8002,251,9001,530,1001,531,9001,081,500930,500851,600881,100794,600847,2001,042,500803,900801,400948,000792,000838,500834,900624,900708,400783,900830,700752,900577,800805,700865,900763,6001,076,4001,100,0001,092,900968,400925,9001,006,200839,400800,400838,400816,0001,038,6001,015,7001,157,400971,900732,000751,600656,300919,200784,600986,400798,4001572,100705,900595,000579,500485,500597,600633,400918,1001,586,3001,039,200699,500613,600537,400557,000522,600569,800466,600505,800427,700571,400665,200671,700556,400537,000219,900232,900213,700194,800182,900173,700201,100179,000184,600196,200208,900217,600216,200162,70071,10082,500132,000201,800297,700254,200357,300325,700397,000421,500439,000497,400298,000288,100263,600362,500313,900226,800224,400350,200260,700148,300112,10048,600119,200129,900243,100109,100187,400163,000145,900145,10098,60086,80071,00055,30073,600114,00073,50072,80089,70088,80071,00054,900101,900149,300103,500116,50000090,500000
       Other Current Assets 
0
0
0
6,700
0
0
0
7,100
7,100
5,700
4,900
6,100
5,700
4,800
4,400
7,400
7,900
6,500
7,100
10,100
9,400
7,200
6,500
12,400
15,400
11,800
12,400
2,800
7,100
5,000
4,500
5,300
5,600
77,500
104,800
81,700
-17,300
72,000
68,400
74,500
73,100
71,600
71,900
116,900
106,000
369,900
380,400
107,900
115,100
153,300
148,500
142,800
139,900
93,300
10,300
10,900
524,700
6,500
12,000
21,400
14,500
37,100
24,100
27,000
35,100
42,800
51,000
36,700
42,800
67,500
44,800
59,600
87,300
127,400
102,200
89,900
119,000
89,700
72,600
155,500
138,100
117,100
257,200
201,800
241,100
417,700
413,200
675,700
672,000
627,200
378,200
228,300
646,000
0
308,300
90,500
417,700
417,700
543,100
543,100
491,900
229,100
534,700
534,700
13,300
564,100
55,400
70,500
55,600
46,600
51,700
74,700
89,800
81,800
107,700
124,900
86,600
87,900
429,400
113,100
76,300
62,900
414,600
341,900
356,100
280,600
397,600
42,100
388,500
318,800
52,800
39,800
349,900
326,900
323,000
445,100
401,200
282,500
486,900
566,800
515,900
578,200
642,300
714,700
713,400
50,200
50,200713,400714,700642,300578,200515,900566,800486,900282,500401,200445,100323,000326,900349,90039,80052,800318,800388,50042,100397,600280,600356,100341,900414,60062,90076,300113,100429,40087,90086,600124,900107,70081,80089,80074,70051,70046,60055,60070,50055,400564,10013,300534,700534,700229,100491,900543,100543,100417,700417,70090,500308,3000646,000228,300378,200627,200672,000675,700413,200417,700241,100201,800257,200117,100138,100155,50072,60089,700119,00089,900102,200127,40087,30059,60044,80067,50042,80036,70051,00042,80035,10027,00024,10037,10014,50021,40012,0006,500524,70010,90010,30093,300139,900142,800148,500153,300115,100107,900380,400369,900106,000116,90071,90071,60073,10074,50068,40072,000-17,30081,700104,80077,5005,6005,3004,5005,0007,1002,80012,40011,80015,40012,4006,5007,2009,40010,1007,1006,5007,9007,4004,4004,8005,7006,1004,9005,7007,1007,1000006,700000
   > Long-term Assets 
0
0
0
1,095,200
0
0
0
1,283,400
1,279,800
1,301,800
1,291,900
1,339,200
1,339,800
1,355,000
1,385,000
1,443,700
1,500,300
1,534,000
1,497,400
1,512,200
1,514,900
1,534,300
1,535,300
1,622,200
2,289,200
2,270,100
2,254,300
2,244,300
2,223,000
2,210,300
2,184,200
2,188,800
2,171,600
2,029,000
2,502,300
2,518,600
2,510,300
2,551,600
2,557,800
2,597,200
2,662,700
3,611,700
3,670,500
5,334,300
5,407,900
4,974,300
4,978,900
4,972,600
4,973,000
4,268,000
4,211,600
4,178,100
4,179,000
3,668,700
3,592,400
3,649,500
3,154,300
3,095,700
3,097,300
3,063,600
3,036,400
2,937,100
3,004,200
3,050,700
3,057,400
3,031,100
3,016,200
3,014,400
3,064,400
6,473,400
6,568,900
6,712,100
6,849,200
7,044,400
7,223,800
7,140,200
7,127,800
7,025,800
6,944,300
7,208,100
7,143,100
7,416,300
7,433,400
7,010,300
6,833,100
6,457,200
6,553,700
7,368,400
7,476,700
7,685,300
7,486,900
7,732,900
8,317,100
9
9,005,500
9,102,000
9,423,000
9,442,900
10,006,300
10,109,300
10,529,200
10,907,600
10,980,100
11,205,500
11,365,300
11,448,000
12,756,900
13,105,100
12,797,000
12,918,800
12,380,300
12,676,800
12,854,900
13,267,700
13,670,000
13,892,300
13,814,000
13,783,000
13,880,200
14,107,200
14,427,600
14,016,900
16,610,900
16,227,600
16,236,700
15,882,200
16,299,000
16,415,100
16,314,800
15,580,300
14,754,400
14,965,000
15,102,800
16,268,600
16,174,800
16,485,900
16,482,400
16,711,100
17,197,700
16,686,900
16,537,900
16,829,400
17,004,100
17,428,500
17,497,600
18,287,800
18,287,80017,497,60017,428,50017,004,10016,829,40016,537,90016,686,90017,197,70016,711,10016,482,40016,485,90016,174,80016,268,60015,102,80014,965,00014,754,40015,580,30016,314,80016,415,10016,299,00015,882,20016,236,70016,227,60016,610,90014,016,90014,427,60014,107,20013,880,20013,783,00013,814,00013,892,30013,670,00013,267,70012,854,90012,676,80012,380,30012,918,80012,797,00013,105,10012,756,90011,448,00011,365,30011,205,50010,980,10010,907,60010,529,20010,109,30010,006,3009,442,9009,423,0009,102,0009,005,50098,317,1007,732,9007,486,9007,685,3007,476,7007,368,4006,553,7006,457,2006,833,1007,010,3007,433,4007,416,3007,143,1007,208,1006,944,3007,025,8007,127,8007,140,2007,223,8007,044,4006,849,2006,712,1006,568,9006,473,4003,064,4003,014,4003,016,2003,031,1003,057,4003,050,7003,004,2002,937,1003,036,4003,063,6003,097,3003,095,7003,154,3003,649,5003,592,4003,668,7004,179,0004,178,1004,211,6004,268,0004,973,0004,972,6004,978,9004,974,3005,407,9005,334,3003,670,5003,611,7002,662,7002,597,2002,557,8002,551,6002,510,3002,518,6002,502,3002,029,0002,171,6002,188,8002,184,2002,210,3002,223,0002,244,3002,254,3002,270,1002,289,2001,622,2001,535,3001,534,3001,514,9001,512,2001,497,4001,534,0001,500,3001,443,7001,385,0001,355,0001,339,8001,339,2001,291,9001,301,8001,279,8001,283,4000001,095,200000
       Property Plant Equipment 
0
0
0
780,000
0
0
0
1,144,100
1,132,100
1,144,900
1,136,400
1,144,100
1,142,600
1,155,400
1,178,500
1,220,900
1,257,300
1,279,300
1,248,800
1,266,800
1,284,000
1,310,500
1,309,100
1,326,500
1,978,300
1,948,600
1,928,400
1,927,400
1,913,700
1,896,900
1,875,800
1,868,200
1,855,700
1,925,900
2,344,600
2,351,300
2,349,400
2,381,400
2,380,000
2,409,200
2,445,700
2,506,000
2,544,500
3,681,200
3,861,900
3,697,400
3,728,400
3,752,000
3,748,400
3,250,700
3,218,800
3,186,200
3,182,000
2,345,800
2,330,300
2,333,900
2,322,600
2,308,600
2,299,400
2,310,300
2,287,800
2,300,700
2,342,600
2,360,400
2,348,500
2,357,800
2,331,700
2,310,000
2,324,400
3,886,100
3,869,500
4,121,400
4,234,700
4,317,100
4,468,400
4,416,600
4,390,500
4,304,800
4,250,700
4,449,400
4,447,200
4,578,200
4,602,000
4,648,000
4,559,200
4,331,900
4,379,900
4,899,300
5,007,700
5,157,900
5,253,200
5,465,600
5,658,100
6
6,635,900
6,635,900
6,975,000
6,975,000
7,545,900
7,545,900
7,944,300
8,246,100
8,486,800
8,486,800
8,513,000
8,576,600
9,551,900
9,694,500
9,413,700
9,313,900
8,899,400
9,041,200
8,734,000
8,721,000
9,020,400
9,197,500
9,230,600
9,198,500
9,295,000
9,434,900
9,696,300
9,711,700
11,865,300
11,559,600
11,891,600
11,746,500
11,942,700
12,222,800
11,943,400
11,690,000
11,168,700
11,345,500
11,318,200
11,854,300
11,798,900
12,062,800
12,269,200
12,475,300
12,837,600
12,569,400
12,462,500
12,678,700
12,789,200
13,094,600
13,140,100
13,815,200
13,815,20013,140,10013,094,60012,789,20012,678,70012,462,50012,569,40012,837,60012,475,30012,269,20012,062,80011,798,90011,854,30011,318,20011,345,50011,168,70011,690,00011,943,40012,222,80011,942,70011,746,50011,891,60011,559,60011,865,3009,711,7009,696,3009,434,9009,295,0009,198,5009,230,6009,197,5009,020,4008,721,0008,734,0009,041,2008,899,4009,313,9009,413,7009,694,5009,551,9008,576,6008,513,0008,486,8008,486,8008,246,1007,944,3007,545,9007,545,9006,975,0006,975,0006,635,9006,635,90065,658,1005,465,6005,253,2005,157,9005,007,7004,899,3004,379,9004,331,9004,559,2004,648,0004,602,0004,578,2004,447,2004,449,4004,250,7004,304,8004,390,5004,416,6004,468,4004,317,1004,234,7004,121,4003,869,5003,886,1002,324,4002,310,0002,331,7002,357,8002,348,5002,360,4002,342,6002,300,7002,287,8002,310,3002,299,4002,308,6002,322,6002,333,9002,330,3002,345,8003,182,0003,186,2003,218,8003,250,7003,748,4003,752,0003,728,4003,697,4003,861,9003,681,2002,544,5002,506,0002,445,7002,409,2002,380,0002,381,4002,349,4002,351,3002,344,6001,925,9001,855,7001,868,2001,875,8001,896,9001,913,7001,927,4001,928,4001,948,6001,978,3001,326,5001,309,1001,310,5001,284,0001,266,8001,248,8001,279,3001,257,3001,220,9001,178,5001,155,4001,142,6001,144,1001,136,4001,144,9001,132,1001,144,100000780,000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
319,000
0
0
319,000
0
0
0
0
0
0
2,175,000
2,175,000
2,231,500
2,209,500
2,209,500
2,304,400
2,330,500
2,347,100
2,335,400
2,305,700
2,271,400
2,283,800
2,207,100
2,160,000
2,100,100
1,875,200
1,808,400
1,682,000
1,660,400
1,734,100
1,733,100
1,756,600
1,765,300
1,763,200
1,758,500
2
1,828,800
1,829,800
1,895,700
1,830,100
1,874,200
1,844,400
1,889,500
1,889,400
1,852,600
1,844,600
1,833,200
1,794,000
1,764,700
1,792,900
1,741,300
1,806,500
1,686,700
1,709,600
1,625,000
1,595,300
1,661,100
1,667,500
1,651,600
1,630,900
1,639,100
1,661,000
1,703,400
1,693,600
1,760,600
1,738,000
1,753,000
1,707,500
1,726,800
1,745,200
1,731,800
1,156,900
1,077,000
1,107,600
1,125,000
1,173,000
1,180,000
1,201,300
1,171,700
1,172,200
1,196,400
1,162,100
1,106,300
1,116,300
1,118,600
1,138,600
1,115,300
1,138,600
1,138,6001,115,3001,138,6001,118,6001,116,3001,106,3001,162,1001,196,4001,172,2001,171,7001,201,3001,180,0001,173,0001,125,0001,107,6001,077,0001,156,9001,731,8001,745,2001,726,8001,707,5001,753,0001,738,0001,760,6001,693,6001,703,4001,661,0001,639,1001,630,9001,651,6001,667,5001,661,1001,595,3001,625,0001,709,6001,686,7001,806,5001,741,3001,792,9001,764,7001,794,0001,833,2001,844,6001,852,6001,889,4001,889,5001,844,4001,874,2001,830,1001,895,7001,829,8001,828,80021,758,5001,763,2001,765,3001,756,6001,733,1001,734,1001,660,4001,682,0001,808,4001,875,2002,100,1002,160,0002,207,1002,283,8002,271,4002,305,7002,335,4002,347,1002,330,5002,304,4002,209,5002,209,5002,231,5002,175,0002,175,000000000319,00000319,0000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
442,800
442,000
438,900
434,300
433,100
439,300
438,400
454,200
0
441,400
452,300
431,500
0
562,100
0
579,600
720,800
840,000
849,800
862,100
930,500
876,100
980,500
973,700
1,043,700
1,064,300
1,063,100
1,063,600
1,127,700
1,138,900
1,089,500
836,300
837,800
828,500
826,600
823,300
812,400
787,500
763,600
742,300
713,800
683,500
673,100
673,900
668,700
671,100
691,800
727,200
756,800
831,700
885,900
879,800
893,100
910,500
909,000
909,000910,500893,100879,800885,900831,700756,800727,200691,800671,100668,700673,900673,100683,500713,800742,300763,600787,500812,400823,300826,600828,500837,800836,3001,089,5001,138,9001,127,7001,063,6001,063,1001,064,3001,043,700973,700980,500876,100930,500862,100849,800840,000720,800579,6000562,1000431,500452,300441,4000454,200438,400439,300433,100434,300438,900442,000442,8000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
319,000
0
319,000
319,000
0
319,000
319,000
319,000
289,000
289,000
289,000
289,000
2,175,000
2,231,500
2,160,300
2,209,500
2,304,400
2,330,500
2,335,400
2,305,700
2,271,400
2,283,800
2,207,100
2,160,000
2,100,100
1,875,200
1,808,400
1,682,000
1,660,400
1,734,100
1,733,100
1,756,600
1,765,300
1,763,200
1,758,500
1,794,200
1,828,800
1,829,800
1,895,700
1,830,100
1,874,200
1,844,400
1,889,500
1,889,400
1,852,600
1,844,600
0
1,833,200
1,794,400
1,764,700
1,792,900
1,741,300
1,806,500
1,686,700
1,709,600
1,625,000
1,595,300
1,661,100
1,667,500
1,651,600
1,630,900
1,639,100
1,661,000
1,703,400
1,693,600
1,760,600
1,738,000
1,753,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000001,753,0001,738,0001,760,6001,693,6001,703,4001,661,0001,639,1001,630,9001,651,6001,667,5001,661,1001,595,3001,625,0001,709,6001,686,7001,806,5001,741,3001,792,9001,764,7001,794,4001,833,20001,844,6001,852,6001,889,4001,889,5001,844,4001,874,2001,830,1001,895,7001,829,8001,828,8001,794,2001,758,5001,763,2001,765,3001,756,6001,733,1001,734,1001,660,4001,682,0001,808,4001,875,2002,100,1002,160,0002,207,1002,283,8002,271,4002,305,7002,335,4002,330,5002,304,4002,209,5002,160,3002,231,5002,175,000289,000289,000289,000289,000319,000319,000319,0000319,000319,0000319,000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
285,425
0
0
0
309,873
341,565
2,587,300
2,699,400
2,590,700
2,614,500
2,727,300
2,755,400
2,723,600
2,737,300
2,721,000
2,693,600
2,758,700
2,695,900
2,838,100
2,831,400
2,362,300
2,273,900
2,125,300
2,173,800
2,469,100
2,469,000
2,527,400
2,233,700
2,267,300
2,659,000
2,706,100
2,675,200
2,466,100
2,532,100
2,467,900
2,626,800
2,563,400
2,584,900
2,661,500
2,708,100
2,718,700
0
2,852,300
2,871,600
3,205,000
3,410,600
3,383,300
3,604,900
3,480,900
3,635,600
4,120,900
4,546,700
4,649,600
4,694,800
4,583,400
4,584,500
4,585,200
4,672,300
4,731,300
4,305,200
2,148,700
2,092,200
1,763,600
1,601,600
819,800
1,634,700
1,639,500
1,777,700
1,766,400
1,798,100
1,792,400
3,241,000
2,522,000
2,405,300
1,456,000
2,371,800
2,281,700
2,198,600
1,263,200
1,273,100
1,296,400
1,384,100
2,331,700
0
02,331,7001,384,1001,296,4001,273,1001,263,2002,198,6002,281,7002,371,8001,456,0002,405,3002,522,0003,241,0001,792,4001,798,1001,766,4001,777,7001,639,5001,634,700819,8001,601,6001,763,6002,092,2002,148,7004,305,2004,731,3004,672,3004,585,2004,584,5004,583,4004,694,8004,649,6004,546,7004,120,9003,635,6003,480,9003,604,9003,383,3003,410,6003,205,0002,871,6002,852,30002,718,7002,708,1002,661,5002,584,9002,563,4002,626,8002,467,9002,532,1002,466,1002,675,2002,706,1002,659,0002,267,3002,233,7002,527,4002,469,0002,469,1002,173,8002,125,3002,273,9002,362,3002,831,4002,838,1002,695,9002,758,7002,693,6002,721,0002,737,3002,723,6002,755,4002,727,3002,614,5002,590,7002,699,4002,587,300341,565309,873000285,42500000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
293,300
289,800
235,700
6,500
4,700
5,800
94,200
50,600
0
115,300
180,700
212,700
0
212,500
0
189,200
192,300
187,500
394,400
383,500
423,000
423,600
691,900
697,600
726,500
789,000
836,400
809,700
781,700
765,100
254,600
495,900
515,700
307,700
343,800
345,900
389,100
371,400
515,400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000515,400371,400389,100345,900343,800307,700515,700495,900254,600765,100781,700809,700836,400789,000726,500697,600691,900423,600423,000383,500394,400187,500192,300189,2000212,5000212,700180,700115,300050,60094,2005,8004,7006,500235,700289,800293,3000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
996,000
0
0
0
912,600
867,200
871,900
798,600
765,000
759,300
791,100
1,024,100
1,040,700
1,051,800
1,143,100
1,217,800
1,162,600
1,198,400
1,216,900
1,408,500
1,625,200
1,780,200
1,677,200
1,690,300
1,545,200
1,506,100
1,455,200
1,451,200
1,450,400
1,486,700
1,314,900
1,902,200
1,770,800
1,718,200
1,686,500
1,929,300
1,834,400
1,920,800
2,738,200
2,865,000
4,703,800
4,690,100
4,596,500
4,417,700
3,981,000
4,032,600
4,115,800
3,988,700
3,836,800
3,768,400
3,586,200
3,508,300
3,762,700
3,844,000
3,708,200
3,292,800
3,267,300
3,135,900
3,245,400
3,161,200
3,161,600
3,116,600
3,144,100
3,112,400
3,088,600
3,156,300
4,798,100
4,919,000
5,208,700
5,124,000
5,085,700
5,052,700
5,169,400
5,079,400
4,981,400
5,061,900
4,957,400
4,741,300
4,477,700
4,737,300
5,065,200
5,316,300
4,553,400
3,978,000
4,161,000
3,864,300
4,443,700
3,786,000
3,959,300
4,013,200
4
3,689,500
4,125,000
3,942,100
4,482,100
4,106,400
4,691,000
4,490,300
4,339,900
4,178,500
4,643,100
4,105,500
8,252,000
7,261,200
7,028,900
7,493,000
7,562,400
7,425,200
7,625,100
7,490,900
7,847,400
7,596,100
7,690,600
7,388,900
7,218,200
7,435,900
7,649,800
7,647,600
8,994,300
9,772,600
9,982,300
9,761,400
9,514,500
9,637,800
9,961,600
10,128,900
9,930,900
10,415,600
10,356,900
10,147,400
10,034,600
10,105,100
10,957,900
10,500,300
11,287,900
11,632,300
12,076,600
11,702,300
11,191,800
10,801,000
10,584,800
10,447,300
10,600,000
10,600,00010,447,30010,584,80010,801,00011,191,80011,702,30012,076,60011,632,30011,287,90010,500,30010,957,90010,105,10010,034,60010,147,40010,356,90010,415,6009,930,90010,128,9009,961,6009,637,8009,514,5009,761,4009,982,3009,772,6008,994,3007,647,6007,649,8007,435,9007,218,2007,388,9007,690,6007,596,1007,847,4007,490,9007,625,1007,425,2007,562,4007,493,0007,028,9007,261,2008,252,0004,105,5004,643,1004,178,5004,339,9004,490,3004,691,0004,106,4004,482,1003,942,1004,125,0003,689,50044,013,2003,959,3003,786,0004,443,7003,864,3004,161,0003,978,0004,553,4005,316,3005,065,2004,737,3004,477,7004,741,3004,957,4005,061,9004,981,4005,079,4005,169,4005,052,7005,085,7005,124,0005,208,7004,919,0004,798,1003,156,3003,088,6003,112,4003,144,1003,116,6003,161,6003,161,2003,245,4003,135,9003,267,3003,292,8003,708,2003,844,0003,762,7003,508,3003,586,2003,768,4003,836,8003,988,7004,115,8004,032,6003,981,0004,417,7004,596,5004,690,1004,703,8002,865,0002,738,2001,920,8001,834,4001,929,3001,686,5001,718,2001,770,8001,902,2001,314,9001,486,7001,450,4001,451,2001,455,2001,506,1001,545,2001,690,3001,677,2001,780,2001,625,2001,408,5001,216,9001,198,4001,162,6001,217,8001,143,1001,051,8001,040,7001,024,100791,100759,300765,000798,600871,900867,200912,600000996,000000
   > Total Current Liabilities 
0
0
0
231,400
0
0
0
270,300
221,500
204,900
218,300
211,600
185,000
188,000
208,900
247,500
235,100
219,000
234,700
185,600
195,700
175,900
676,700
238,300
262,200
206,100
266,800
209,400
205,900
213,400
229,200
252,000
291,300
262,500
608,500
366,400
328,700
351,000
503,500
421,800
409,400
673,100
627,300
1,942,800
1,558,200
905,100
740,300
441,800
453,400
490,900
492,000
432,200
493,200
630,500
590,400
371,400
336,900
773,200
392,200
395,400
529,600
451,500
375,100
401,800
408,600
454,000
476,300
488,800
495,600
1,019,600
904,300
1,107,300
1,085,100
1,102,600
1,013,500
1,126,100
1,285,900
1,233,600
1,141,700
1,629,700
1,604,300
1,444,000
1,811,200
2,186,100
2,639,800
1,729,900
1,228,800
1,621,800
1,315,300
1,867,800
1,226,600
1,303,900
1,379,100
2
1,534,500
1,928,500
1,783,900
2,098,700
1,614,800
1,917,700
1,676,100
1,647,400
1,536,600
1,764,900
1,302,300
3,266,000
2,163,300
1,922,300
1,549,600
1,600,400
1,620,700
1,883,000
1,871,500
2,048,300
1,814,300
1,902,700
1,939,400
1,476,800
1,633,400
1,872,000
1,897,800
2,031,100
2,220,500
2,594,900
2,502,400
2,483,700
2,397,200
2,526,900
2,724,500
2,591,700
3,269,000
3,112,900
2,865,700
3,146,500
3,355,000
4,137,900
3,494,500
4,787,400
5,051,700
5,632,000
5,130,300
5,533,800
5,167,600
4,839,400
4,696,300
3,873,700
3,873,7004,696,3004,839,4005,167,6005,533,8005,130,3005,632,0005,051,7004,787,4003,494,5004,137,9003,355,0003,146,5002,865,7003,112,9003,269,0002,591,7002,724,5002,526,9002,397,2002,483,7002,502,4002,594,9002,220,5002,031,1001,897,8001,872,0001,633,4001,476,8001,939,4001,902,7001,814,3002,048,3001,871,5001,883,0001,620,7001,600,4001,549,6001,922,3002,163,3003,266,0001,302,3001,764,9001,536,6001,647,4001,676,1001,917,7001,614,8002,098,7001,783,9001,928,5001,534,50021,379,1001,303,9001,226,6001,867,8001,315,3001,621,8001,228,8001,729,9002,639,8002,186,1001,811,2001,444,0001,604,3001,629,7001,141,7001,233,6001,285,9001,126,1001,013,5001,102,6001,085,1001,107,300904,3001,019,600495,600488,800476,300454,000408,600401,800375,100451,500529,600395,400392,200773,200336,900371,400590,400630,500493,200432,200492,000490,900453,400441,800740,300905,1001,558,2001,942,800627,300673,100409,400421,800503,500351,000328,700366,400608,500262,500291,300252,000229,200213,400205,900209,400266,800206,100262,200238,300676,700175,900195,700185,600234,700219,000235,100247,500208,900188,000185,000211,600218,300204,900221,500270,300000231,400000
       Short-term Debt 
0
0
0
46,000
0
0
0
60,300
34,700
10,700
10,700
21,500
11,500
11,500
11,500
22,900
12,100
11,800
11,600
12,200
12,200
12,200
432,200
33,300
40,600
46,800
50,500
1,100
1,100
8,800
8,800
8,800
40,800
8,800
67,500
27,800
24,600
55,100
51,800
40,500
33,500
188,900
106,900
1,294,100
982,700
408,300
293,300
19,100
17,800
29,900
17,200
21,200
37,500
217,500
215,200
16,200
14,500
75,400
10,300
8,600
141,100
106,200
16,100
40,600
18,700
25,400
43,400
43,400
43,400
111,400
98,400
204,900
153,400
129,400
252,000
222,100
346,700
292,700
145,000
542,400
604,400
304,900
274,900
176,400
178,700
140,700
119,800
136,000
136,800
156,200
112,800
98,300
88,500
1
124,500
71,600
87,700
541,800
82,700
43,000
18,200
21,900
62,200
69,600
15,300
23,000
41,700
13,300
41,400
54,500
51,400
84,100
60,200
68,500
83,800
96,300
426,400
38,900
165,000
107,800
192,800
349,600
322,600
281,400
86,900
37,500
208,300
217,100
130,900
88,800
1,119,100
736,500
273,800
504,300
513,800
495,000
47,100
899,400
1,080,200
624,700
830,700
1,210,200
1,835,000
1,198,600
1,254,400
595,100
595,1001,254,4001,198,6001,835,0001,210,200830,700624,7001,080,200899,40047,100495,000513,800504,300273,800736,5001,119,10088,800130,900217,100208,30037,50086,900281,400322,600349,600192,800107,800165,00038,900426,40096,30083,80068,50060,20084,10051,40054,50041,40013,30041,70023,00015,30069,60062,20021,90018,20043,00082,700541,80087,70071,600124,500188,50098,300112,800156,200136,800136,000119,800140,700178,700176,400274,900304,900604,400542,400145,000292,700346,700222,100252,000129,400153,400204,90098,400111,40043,40043,40043,40025,40018,70040,60016,100106,200141,1008,60010,30075,40014,50016,200215,200217,50037,50021,20017,20029,90017,80019,100293,300408,300982,7001,294,100106,900188,90033,50040,50051,80055,10024,60027,80067,5008,80040,8008,8008,8008,8001,1001,10050,50046,80040,60033,300432,20012,20012,20012,20011,60011,80012,10022,90011,50011,50011,50021,50010,70010,70034,70060,30000046,000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,000
0
0
0
41,700
83,800
96,300
426,400
38,800
165,000
3,907,500
134,200
343,500
250,800
261,200
61,200
26,000
208,300
137,300
130,900
88,800
1,054,900
669,200
273,800
504,300
513,800
495,000
47,100
899,400
1,080,200
624,700
830,700
1,210,200
1,835,000
1,198,600
1,254,400
529,800
529,8001,254,4001,198,6001,835,0001,210,200830,700624,7001,080,200899,40047,100495,000513,800504,300273,800669,2001,054,90088,800130,900137,300208,30026,00061,200261,200250,800343,500134,2003,907,500165,00038,800426,40096,30083,80041,70000041,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
73,300
63,000
60,400
65,100
75,900
105,900
70,600
92,200
110,300
96,100
96,000
102,100
106,000
100,200
111,600
272,800
193,500
179,000
183,900
327,400
243,000
189,200
253,300
319,900
296,300
263,400
255,900
221,900
176,200
216,000
200,900
192,100
162,700
234,700
201,300
183,100
161,400
155,100
150,300
149,400
146,300
156,200
154,800
177,300
152,900
157,300
185,700
175,400
160,100
155,500
417,300
412,400
462,700
456,800
461,700
381,400
420,200
410,200
811,400
874,100
433,500
386,400
515,500
551,800
1,022,100
1,266,600
768,200
296,000
383,600
1,101,500
1,640,000
475,100
552,500
1,240,100
532,500
1,856,900
941,100
1,556,900
853,600
1,874,700
912,400
801,300
913,700
1,695,300
763,100
611,700
570,200
592,800
750,200
762,200
797,300
706,800
858,200
657,000
520,600
517,700
622,600
486,900
471,800
536,700
651,100
547,900
540,900
679,400
774,800
839,300
780,900
781,600
808,600
766,100
680,400
691,700
811,900
736,700
769,100
762,300
924,800
1,041,500
1,260,700
848,700
1,505,700
1,199,800
1,292,500
1,027,000
1,233,000
1,105,700
1,166,900
1,166,9001,105,7001,233,0001,027,0001,292,5001,199,8001,505,700848,7001,260,7001,041,500924,800762,300769,100736,700811,900691,700680,400766,100808,600781,600780,900839,300774,800679,400540,900547,900651,100536,700471,800486,900622,600517,700520,600657,000858,200706,800797,300762,200750,200592,800570,200611,700763,1001,695,300913,700801,300912,4001,874,700853,6001,556,900941,1001,856,900532,5001,240,100552,500475,1001,640,0001,101,500383,600296,000768,2001,266,6001,022,100551,800515,500386,400433,500874,100811,400410,200420,200381,400461,700456,800462,700412,400417,300155,500160,100175,400185,700157,300152,900177,300154,800156,200146,300149,400150,300155,100161,400183,100201,300234,700162,700192,100200,900216,000176,200221,900255,900263,400296,300319,900253,300189,200243,000327,400183,900179,000193,500272,800111,600100,200106,000102,10096,00096,100110,30092,20070,600105,90075,90065,10060,40063,00073,3000000000000000000000
       Other Current Liabilities 
0
0
0
185,400
0
0
0
210,000
186,800
194,200
207,600
190,100
173,500
176,500
197,400
224,600
223,000
207,200
223,100
100,100
120,500
103,300
179,400
129,100
115,700
88,700
124,100
98,000
108,700
108,600
118,300
137,200
150,300
142,100
268,200
145,100
125,100
112,000
124,300
138,300
186,700
230,900
200,500
352,400
312,100
240,900
225,100
246,500
219,600
260,100
282,700
248,300
221,000
211,700
192,100
193,800
167,300
305,400
232,500
240,500
232,300
190,500
181,700
208,300
232,600
242,900
257,500
285,300
296,700
99,600
81,000
23,400
65,300
40,200
380,100
483,800
529,000
129,500
122,600
653,800
613,500
623,600
984,500
35,000
11,000
9,800
11,400
1,102,200
748,700
1,205,800
638,700
587,200
738,500
716,700
915,800
672,600
703,300
600,800
962,300
639,300
856,600
711,800
932,200
688,900
548,400
2,672,700
1,349,500
883,400
620,700
647,000
643,100
715,200
1,029,000
1,338,000
990,700
823,300
839,400
820,500
743,300
820,100
974,000
1,000,200
1,021,600
1,022,200
1,276,700
1,465,500
1,219,100
1,058,400
1,543,900
1,555,600
1,162,800
1,108,300
1,550,800
1,585,500
1,726,100
1,836,700
1,912,600
2,189,600
2,304,400
2,233,600
2,362,700
2,287,200
1,752,800
4,017,900
3,795,900
1,849,900
1,849,9003,795,9004,017,9001,752,8002,287,2002,362,7002,233,6002,304,4002,189,6001,912,6001,836,7001,726,1001,585,5001,550,8001,108,3001,162,8001,555,6001,543,9001,058,4001,219,1001,465,5001,276,7001,022,2001,021,6001,000,200974,000820,100743,300820,500839,400823,300990,7001,338,0001,029,000715,200643,100647,000620,700883,4001,349,5002,672,700548,400688,900932,200711,800856,600639,300962,300600,800703,300672,600915,800716,700738,500587,200638,7001,205,800748,7001,102,20011,4009,80011,00035,000984,500623,600613,500653,800122,600129,500529,000483,800380,10040,20065,30023,40081,00099,600296,700285,300257,500242,900232,600208,300181,700190,500232,300240,500232,500305,400167,300193,800192,100211,700221,000248,300282,700260,100219,600246,500225,100240,900312,100352,400200,500230,900186,700138,300124,300112,000125,100145,100268,200142,100150,300137,200118,300108,600108,70098,000124,10088,700115,700129,100179,400103,300120,500100,100223,100207,200223,000224,600197,400176,500173,500190,100207,600194,200186,800210,000000185,400000
   > Long-term Liabilities 
0
0
0
764,600
0
0
0
642,300
645,700
667,000
580,300
553,400
574,300
603,100
815,200
793,200
816,700
924,100
983,100
977,000
1,002,700
1,041,000
731,800
1,386,900
1,518,000
1,471,100
1,423,500
1,335,800
1,300,200
1,241,800
1,222,000
1,198,400
1,195,400
1,052,400
1,293,700
1,404,400
1,389,500
1,335,500
1,425,800
1,412,600
1,511,400
2,065,100
2,237,700
2,761,000
3,131,900
3,691,400
3,677,400
3,539,200
3,579,200
3,624,900
3,496,700
3,404,600
3,275,200
2,955,700
2,917,900
3,391,300
3,507,100
2,935,000
2,900,600
2,871,900
2,606,300
2,793,900
2,786,100
2,759,800
2,708,000
2,690,100
2,636,100
2,599,800
2,660,700
3,778,500
4,014,700
4,101,400
4,038,900
3,983,100
4,039,200
4,043,300
3,793,500
3,747,800
3,920,200
3,327,700
3,137,000
3,033,700
2,926,100
2,879,100
2,676,500
2,823,500
2,749,200
2,539,200
2,549,000
2,575,900
2,559,400
2,655,400
2,634,100
2
2,155,000
2,196,500
2,158,200
2,383,400
2,491,600
2,773,300
2,814,200
2,692,500
2,641,900
2,878,200
2,803,200
4,986,000
5,097,900
5,106,600
5,943,400
5,962,000
5,804,500
5,742,100
5,619,400
5,799,100
5,781,800
5,787,900
5,449,500
5,741,400
5,802,500
5,777,800
5,749,800
6,963,200
7,552,100
7,387,400
7,259,000
7,030,800
7,240,600
7,434,700
7,404,400
7,339,200
7,146,600
7,244,000
7,281,700
6,888,100
6,750,100
6,820,000
7,005,800
6,500,500
6,580,600
6,444,600
6,572,000
5,658,000
5,633,400
5,745,400
5,751,000
6,726,300
6,726,3005,751,0005,745,4005,633,4005,658,0006,572,0006,444,6006,580,6006,500,5007,005,8006,820,0006,750,1006,888,1007,281,7007,244,0007,146,6007,339,2007,404,4007,434,7007,240,6007,030,8007,259,0007,387,4007,552,1006,963,2005,749,8005,777,8005,802,5005,741,4005,449,5005,787,9005,781,8005,799,1005,619,4005,742,1005,804,5005,962,0005,943,4005,106,6005,097,9004,986,0002,803,2002,878,2002,641,9002,692,5002,814,2002,773,3002,491,6002,383,4002,158,2002,196,5002,155,00022,634,1002,655,4002,559,4002,575,9002,549,0002,539,2002,749,2002,823,5002,676,5002,879,1002,926,1003,033,7003,137,0003,327,7003,920,2003,747,8003,793,5004,043,3004,039,2003,983,1004,038,9004,101,4004,014,7003,778,5002,660,7002,599,8002,636,1002,690,1002,708,0002,759,8002,786,1002,793,9002,606,3002,871,9002,900,6002,935,0003,507,1003,391,3002,917,9002,955,7003,275,2003,404,6003,496,7003,624,9003,579,2003,539,2003,677,4003,691,4003,131,9002,761,0002,237,7002,065,1001,511,4001,412,6001,425,8001,335,5001,389,5001,404,4001,293,7001,052,4001,195,4001,198,4001,222,0001,241,8001,300,2001,335,8001,423,5001,471,1001,518,0001,386,900731,8001,041,0001,002,700977,000983,100924,100816,700793,200815,200603,100574,300553,400580,300667,000645,700642,300000764,600000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,244,100
788,400
762,200
761,300
737,400
1,008,900
1,010,600
1,010,000
1,010,900
1,010,600
1,010,400
1,009,600
0
1,011,500
0
3,009,100
3,012,900
3,774,200
3,778,000
3,775,200
3,761,800
3,738,100
3,791,100
3,774,000
3,772,600
3,450,300
3,779,300
3,786,600
3,799,700
3,722,300
4,878,100
4,823,100
4,736,500
4,523,100
4,491,500
4,533,000
4,542,200
4,533,200
4,525,500
4,525,200
4,527,900
4,519,500
4,073,800
3,970,800
3,967,900
3,947,700
3,382,200
3,377,600
3,351,900
3,329,300
2,411,900
2,408,900
2,423,300
2,402,200
0
02,402,2002,423,3002,408,9002,411,9003,329,3003,351,9003,377,6003,382,2003,947,7003,967,9003,970,8004,073,8004,519,5004,527,9004,525,2004,525,5004,533,2004,542,2004,533,0004,491,5004,523,1004,736,5004,823,1004,878,1003,722,3003,799,7003,786,6003,779,3003,450,3003,772,6003,774,0003,791,1003,738,1003,761,8003,775,2003,778,0003,774,2003,012,9003,009,10001,011,50001,009,6001,010,4001,010,6001,010,9001,010,0001,010,6001,008,900737,400761,300762,200788,4001,244,1000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
293,300
289,800
235,700
6,500
4,700
5,800
94,200
50,600
0
115,300
180,700
212,700
0
212,500
0
189,200
192,300
187,500
394,400
383,500
423,000
423,600
691,900
697,600
726,500
789,000
836,400
809,700
781,700
765,100
254,600
495,900
515,700
307,700
343,800
345,900
389,100
371,400
515,400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000515,400371,400389,100345,900343,800307,700515,700495,900254,600765,100781,700809,700836,400789,000726,500697,600691,900423,600423,000383,500394,400187,500192,300189,2000212,5000212,700180,700115,300050,60094,2005,8004,7006,500235,700289,800293,3000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
110,636
0
0
0
138,335
141,201
726,500
729,400
913,000
847,600
833,300
894,700
980,200
929,700
925,900
907,200
875,200
1,034,400
1,062,700
1,048,800
987,900
872,700
920,900
861,200
826,100
839,800
854,600
837,000
908,100
908,700
869,100
878,700
855,100
841,100
785,100
869,800
975,400
985,700
854,300
828,500
907,200
0
830,800
927,100
1,095,600
1,084,700
1,205,300
1,200,000
1,128,100
1,011,500
986,000
1,030,600
941,900
945,700
937,700
952,900
967,600
956,700
954,900
967,800
2,729,000
2,650,900
2,735,900
2,539,300
2,543,900
2,729,600
2,728,300
2,686,700
2,504,900
2,589,500
2,643,400
2,704,700
2,779,300
2,764,100
3,058,100
3,118,300
3,101,400
3,092,700
3,104,400
3,110,900
3,224,500
3,162,000
3,179,700
0
03,179,7003,162,0003,224,5003,110,9003,104,4003,092,7003,101,4003,118,3003,058,1002,764,1002,779,3002,704,7002,643,4002,589,5002,504,9002,686,7002,728,3002,729,6002,543,9002,539,3002,735,9002,650,9002,729,000967,800954,900956,700967,600952,900937,700945,700941,9001,030,600986,0001,011,5001,128,1001,200,0001,205,3001,084,7001,095,600927,100830,8000907,200828,500854,300985,700975,400869,800785,100841,100855,100878,700869,100908,700908,100837,000854,600839,800826,100861,200920,900872,700987,9001,048,8001,062,7001,034,400875,200907,200925,900929,700980,200894,700833,300847,600913,000729,400726,500141,201138,335000110,63600000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
481,300
501,100
514,100
580,100
579,700
589,400
611,200
787,900
817,600
827,600
803,000
961,400
0
960,900
0
993,200
1,009,000
963,900
984,000
901,200
968,800
895,300
977,400
1,065,900
1,069,600
1,061,500
1,009,200
1,048,300
1,021,400
1,072,600
1,117,300
1,178,500
1,163,600
1,195,300
1,080,600
1,122,400
1,146,800
1,150,800
1,040,700
977,000
1,054,700
1,030,500
0
1,072,100
1,073,500
1,048,400
0
1,070,700
1,075,600
1,009,100
1,010,100
1,012,500
1,031,100
0
0
001,031,1001,012,5001,010,1001,009,1001,075,6001,070,70001,048,4001,073,5001,072,10001,030,5001,054,700977,0001,040,7001,150,8001,146,8001,122,4001,080,6001,195,3001,163,6001,178,5001,117,3001,072,6001,021,4001,048,3001,009,2001,061,5001,069,6001,065,900977,400895,300968,800901,200984,000963,9001,009,000993,2000960,9000961,400803,000827,600817,600787,900611,200589,400579,700580,100514,100501,100481,3000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
476,100
0
0
0
765,300
778,100
792,900
802,900
819,700
835,600
853,500
652,000
698,600
723,900
740,400
611,800
615,400
629,200
627,100
507,400
430,400
383,800
493,700
502,300
655,000
670,000
693,300
736,100
762,900
796,800
840,100
1,084,200
1,156,300
1,173,900
1,326,200
1,274,400
1,339,900
1,308,400
1,935,700
1,978,700
2,037,300
2,049,100
1,860,400
1,923,200
1,980,600
1,987,700
1,080,100
1,116,900
1,125,900
1,099,300
675,400
628,100
615,700
554,400
540,700
553,700
537,000
516,500
391,700
402,700
590,800
548,900
526,600
524,100
543,400
525,000
3,109,700
3,162,400
3,213,500
3,459,600
3,583,600
3,625,500
3,530,800
3,643,900
3,648,100
3,636,500
4,183,900
4,548,200
5,190,100
5,835,600
6,731,200
7,667,700
7,852,800
7,774,900
8,493,000
8,589,800
8,226,200
8,465,300
8,722,200
9,030,700
10
11,641,600
11,641,600
11,300,100
11,300,100
11,983,100
11,983,100
12,562,400
13,082,400
13,425,400
13,425,400
13,532,600
11,302,300
10,832,300
11,245,900
10,944,600
10,703,100
10,192,200
10,136,800
9,614,300
9,531,800
9,996,800
9,957,700
9,836,700
9,584,600
9,621,800
9,756,100
10,114,200
9,617,500
10,455,000
10,196,400
10,441,600
10,397,300
10,601,200
10,473,000
10,100,400
9,185,500
8,386,200
8,493,000
8,532,800
9,581,400
9,624,200
10,338,000
10,420,400
10,604,100
11,638,400
11,751,300
11,580,600
12,054,600
11,893,800
12,405,000
12,050,300
12,290,200
12,290,20012,050,30012,405,00011,893,80012,054,60011,580,60011,751,30011,638,40010,604,10010,420,40010,338,0009,624,2009,581,4008,532,8008,493,0008,386,2009,185,50010,100,40010,473,00010,601,20010,397,30010,441,60010,196,40010,455,0009,617,50010,114,2009,756,1009,621,8009,584,6009,836,7009,957,7009,996,8009,531,8009,614,30010,136,80010,192,20010,703,10010,944,60011,245,90010,832,30011,302,30013,532,60013,425,40013,425,40013,082,40012,562,40011,983,10011,983,10011,300,10011,300,10011,641,60011,641,600109,030,7008,722,2008,465,3008,226,2008,589,8008,493,0007,774,9007,852,8007,667,7006,731,2005,835,6005,190,1004,548,2004,183,9003,636,5003,648,1003,643,9003,530,8003,625,5003,583,6003,459,6003,213,5003,162,4003,109,700525,000543,400524,100526,600548,900590,800402,700391,700516,500537,000553,700540,700554,400615,700628,100675,4001,099,3001,125,9001,116,9001,080,1001,987,7001,980,6001,923,2001,860,4002,049,1002,037,3001,978,7001,935,7001,308,4001,339,9001,274,4001,326,2001,173,9001,156,3001,084,200840,100796,800762,900736,100693,300670,000655,000502,300493,700383,800430,400507,400627,100629,200615,400611,800740,400723,900698,600652,000853,500835,600819,700802,900792,900778,100765,300000476,100000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
125,200
125,200
125,200
125,200
125,200
125,200
125,200
125,200
125,200
125,200
130,600
130,600
130,600
1,306
130,600
130,600
130,600
130,600
130,600
130,800
131,300
3,800
3,800
3,900
3,900
3,900
3,900
3,900
4,400
4,400
4,400
4,400
4,400
4,400
4,400
4,400
4,400
4,400
4,400
4,400
4,500
4,500
4,500
4,500
4,500
0
4,500
4,500
4,300
4,300
3,000
4,300
4,300
4,300
4,300
4,300
4,300
4,300
3,900
3,800
3,700
3,700
3,700
3,600
3,600
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,800
3,800
3,800
3,800
3,800
3,800
3,800
3,800
3,800
3,800
3,800
3,800
3,800
3,800
3,800
3,700
3,600
3,500
3,400
3,400
3,300
3,300
3,300
3,200
3,2003,3003,3003,3003,4003,4003,5003,6003,7003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,5003,5003,5003,5003,5003,5003,5003,5003,5003,6003,6003,7003,7003,7003,8003,9004,3004,3004,3004,3004,3004,3004,3003,0004,3004,3004,5004,50004,5004,5004,5004,5004,5004,4004,4004,4004,4004,4004,4004,4004,4004,4004,4004,4004,4003,9003,9003,9003,9003,9003,8003,800131,300130,800130,600130,600130,600130,600130,6001,306130,600130,600130,600125,200125,200125,200125,200125,200125,200125,200125,200125,200125,200000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,180,700
7,184,000
7,703,700
8,330,600
8,834,200
9,435,500
9,687,400
10,141,300
10,464,100
10,986,200
11,224,100
11,603,400
0
11,707,600
0
10,916,700
11,069,200
11,153,200
11,168,900
11,258,500
11,065,400
11,058,500
11,014,800
11,206,100
11,103,000
11,045,400
10,863,400
10,861,000
10,905,400
11,079,800
10,631,100
10,675,600
10,734,100
10,971,700
11,064,700
11,196,800
10,944,200
10,880,700
9,921,500
9,718,700
9,747,000
9,721,600
0
10,667,700
11,075,900
11,419,100
0
13,196,500
13,634,900
13,858,000
14,203,400
13,996,500
14,364,800
0
0
0014,364,80013,996,50014,203,40013,858,00013,634,90013,196,500011,419,10011,075,90010,667,70009,721,6009,747,0009,718,7009,921,50010,880,70010,944,20011,196,80011,064,70010,971,70010,734,10010,675,60010,631,10011,079,80010,905,40010,861,00010,863,40011,045,40011,103,00011,206,10011,014,80011,058,50011,065,40011,258,50011,168,90011,153,20011,069,20010,916,700011,707,600011,603,40011,224,10010,986,20010,464,10010,141,3009,687,4009,435,5008,834,2008,330,6007,703,7007,184,0006,180,7000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-38,500
-37,300
-40,700
-51,400
-59,500
-58,600
-100,100
-98,400
-128,800
-117,100
-105,100
-72,600
-99,400
-146,400
-97,200
-33,600
-42,900
1,000
-8,900
-32,300
10,400
-38,000
-58,600
-72,000
73,300
143,200
220,900
299,200
295,100
206,800
133,000
458,900
495,300
717,900
783,100
790,600
551,500
-209,300
-327,700
258,600
260,200
384,100
411,000
289,400
309,100
0
703,000
710,200
769,000
408,100
664,000
378,000
617,700
611,100
410,000
326,400
312,900
114,000
-120,700
130,600
-212,800
-473,700
-1,083,200
-941,400
-1,448,700
-1,492,900
-1,225,600
-1,168,300
-1,231,500
-1,312,200
-1,270,300
-1,187,100
-1,008,900
-1,061,600
-1,201,600
-1,523,200
-1,517,700
-1,657,100
-1,595,600
-1,477,900
-1,665,400
-1,598,200
-2,184,000
-2,113,200
-2,053,800
-1,806,200
-1,923,500
-1,624,300
-1,868,500
-1,891,800
-1,618,300
-1,887,100
-2,280,800
-2,152,200
-2,106,000
-1,971,200
-2,109,500
-1,954,900
-1,954,900-2,109,500-1,971,200-2,106,000-2,152,200-2,280,800-1,887,100-1,618,300-1,891,800-1,868,500-1,624,300-1,923,500-1,806,200-2,053,800-2,113,200-2,184,000-1,598,200-1,665,400-1,477,900-1,595,600-1,657,100-1,517,700-1,523,200-1,201,600-1,061,600-1,008,900-1,187,100-1,270,300-1,312,200-1,231,500-1,168,300-1,225,600-1,492,900-1,448,700-941,400-1,083,200-473,700-212,800130,600-120,700114,000312,900326,400410,000611,100617,700378,000664,000408,100769,000710,200703,0000309,100289,400411,000384,100260,200258,600-327,700-209,300551,500790,600783,100717,900495,300458,900133,000206,800295,100299,200220,900143,20073,300-72,000-58,600-38,00010,400-32,300-8,9001,000-42,900-33,600-97,200-146,400-99,400-72,600-105,100-117,100-128,800-98,400-100,100-58,600-59,500-51,400-40,700-37,300-38,500000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,536,400
2,556,000
2,572,500
2,596,300
2,610,300
1,452,200
1,455,000
1,459,500
1,476,300
1,480,800
1,485,800
1,491,300
0
1,507,800
0
32,400
42,300
500
4,200
13,200
9,200
900
6,400
12,800
19,500
19,300
29,900
27,600
34,300
39,800
44,500
977,200
981,700
983,800
985,900
996,200
1,002,900
881,300
858,400
847,700
855,400
861,200
872,800
876,200
882,600
866,000
478,000
56,600
0
0
0
0
8,100
0
0
008,100000056,600478,000866,000882,600876,200872,800861,200855,400847,700858,400881,3001,002,900996,200985,900983,800981,700977,20044,50039,80034,30027,60029,90019,30019,50012,8006,4009009,20013,2004,20050042,30032,40001,507,80001,491,3001,485,8001,480,8001,476,3001,459,5001,455,0001,452,2002,610,3002,596,3002,572,5002,556,0002,536,4000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
388,300
0
0
0
581,400
581,300
581,300
581,500
581,700
581,700
581,800
368,500
392,800
403,900
404,300
406,000
408,000
421,800
419,700
408,000
407,900
361,300
471,200
479,800
661,300
661,600
661,700
662,500
663,300
669,900
674,400
784,100
797,200
793,700
913,200
829,800
817,800
767,000
1,489,500
1,496,600
1,477,100
1,467,500
1,459,800
1,472,600
1,487,000
1,403,300
1,403,300
1,403,100
1,403,200
1,400,600
1,398,800
1,384,100
1,396,500
1,397,000
1,397,900
1,391,000
1,391,400
1,392,000
1,521,494
1,392,900
1,523,800
1,524,200
1,524,400
1,525,200
1,527,600
1,535,300
2,156,200
2,193,200
2,166,200
2,193,400
2,195,100
2,233,500
2,244,800
2,252,500
2,279,100
2,299,100
2,318,000
2,340,400
2,365,700
2,425,200
2,450,800
2,464,600
2,472,700
2,476,600
2,483,800
2,500,500
2,506,300
2,518,300
2,523,000
2,536,400
2,556,000
710,200
2,596,300
408,100
1,452,200
379,300
1,459,500
1,476,300
1,480,800
326,400
1,491,300
1,507,800
0
32,400
42,300
500
4,200
13,200
9,200
900
6,400
12,800
19,500
19,300
29,900
27,600
34,300
39,800
44,500
977,200
981,700
983,800
985,900
996,200
1,002,900
881,300
858,400
847,700
855,400
861,200
872,800
876,200
882,600
866,000
478,000
56,600
-1,887,100
-2,280,800
-2,152,200
-2,106,000
8,100
-2,109,500
0
0-2,109,5008,100-2,106,000-2,152,200-2,280,800-1,887,10056,600478,000866,000882,600876,200872,800861,200855,400847,700858,400881,3001,002,900996,200985,900983,800981,700977,20044,50039,80034,30027,60029,90019,30019,50012,8006,4009009,20013,2004,20050042,30032,40001,507,8001,491,300326,4001,480,8001,476,3001,459,500379,3001,452,200408,1002,596,300710,2002,556,0002,536,4002,523,0002,518,3002,506,3002,500,5002,483,8002,476,6002,472,7002,464,6002,450,8002,425,2002,365,7002,340,4002,318,0002,299,1002,279,1002,252,5002,244,8002,233,5002,195,1002,193,4002,166,2002,193,2002,156,2001,535,3001,527,6001,525,2001,524,4001,524,2001,523,8001,392,9001,521,4941,392,0001,391,4001,391,0001,397,9001,397,0001,396,5001,384,1001,398,8001,400,6001,403,2001,403,1001,403,3001,403,3001,487,0001,472,6001,459,8001,467,5001,477,1001,496,6001,489,500767,000817,800829,800913,200793,700797,200784,100674,400669,900663,300662,500661,700661,600661,300479,800471,200361,300407,900408,000419,700421,800408,000406,000404,300403,900392,800368,500581,800581,700581,700581,500581,300581,300581,400000388,300000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue13,696,100
Cost of Revenue-11,485,500
Gross Profit2,210,6002,210,600
 
Operating Income (+$)
Gross Profit2,210,600
Operating Expense-872,500
Operating Income1,338,1001,338,100
 
Operating Expense (+$)
Research Development0
Selling General Administrative500,500
Selling And Marketing Expenses0
Operating Expense872,500500,500
 
Net Interest Income (+$)
Interest Income59,600
Interest Expense-189,000
Other Finance Cost-0
Net Interest Income-129,400
 
Pretax Income (+$)
Operating Income1,338,100
Net Interest Income-129,400
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,325,9001,220,900
EBIT - interestExpense = 1,131,900
1,341,900
1,353,900
Interest Expense189,000
Earnings Before Interest and Taxes (EBIT)1,320,9001,514,900
Earnings Before Interest and Taxes (EBITDA)2,281,500
 
After tax Income (+$)
Income Before Tax1,325,900
Tax Provision-177,000
Net Income From Continuing Ops1,209,2001,148,900
Net Income1,164,900
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses12,358,000
Total Other Income/Expenses Net117,200129,400
 

Technical Analysis of The Mosaic Company
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of The Mosaic Company. The general trend of The Mosaic Company is BEARISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine The Mosaic Company's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-71.4%) Bearish trend (71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of The Mosaic Company.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 30.43 < 30.95 < 33.44.

The bearish price targets are: 29.35.

Tweet this
The Mosaic Company Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of The Mosaic Company. The current mas is .

The long score for the Moving Averages is 2/14.
The longshort score for the Moving Averages is -10/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

The Mosaic Company Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of The Mosaic Company. The current macd is -0.19088647.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the The Mosaic Company price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for The Mosaic Company. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the The Mosaic Company price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
The Mosaic Company Daily Moving Average Convergence/Divergence (MACD) ChartThe Mosaic Company Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of The Mosaic Company. The current adx is 18.15.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell The Mosaic Company shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
The Mosaic Company Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of The Mosaic Company. The current sar is 33.11.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
The Mosaic Company Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of The Mosaic Company. The current rsi is 37.30. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
The Mosaic Company Daily Relative Strength Index (RSI) ChartThe Mosaic Company Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of The Mosaic Company. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the The Mosaic Company price going down in the near term. -2
  • Trending up: The STOCH %K is trending up. +1
The Mosaic Company Daily Stochastic Oscillator ChartThe Mosaic Company Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of The Mosaic Company. The current cci is -140.63814059.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
The Mosaic Company Daily Commodity Channel Index (CCI) ChartThe Mosaic Company Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of The Mosaic Company. The current cmo is -38.74436149.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
The Mosaic Company Daily Chande Momentum Oscillator (CMO) ChartThe Mosaic Company Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of The Mosaic Company. The current willr is -99.05511811.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
The Mosaic Company Daily Williams %R ChartThe Mosaic Company Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of The Mosaic Company.

The Mosaic Company Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of The Mosaic Company. The current atr is 0.82574295.

The Mosaic Company Daily Average True Range (ATR) ChartThe Mosaic Company Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of The Mosaic Company. The current obv is -137,442,857.

The Mosaic Company Daily On-Balance Volume (OBV) ChartThe Mosaic Company Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of The Mosaic Company. The current mfi is 56.28.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
The Mosaic Company Daily Money Flow Index (MFI) ChartThe Mosaic Company Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for The Mosaic Company.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-24STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-28STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-29STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-21CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-18RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-29WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-06RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-18CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-26DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-11CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-15WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside

6.3. Candlestick Patterns

The Mosaic Company Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of The Mosaic Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5037.300
Ma 20Greater thanMa 5031.900
Ma 50Greater thanMa 10031.409
Ma 100Greater thanMa 20032.963
OpenGreater thanClose30.600
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of The Mosaic Company with someone you think should read this too:
  • Are you bullish or bearish on The Mosaic Company? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about The Mosaic Company? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about The Mosaic Company

I send you an email if I find something interesting about The Mosaic Company.


Comments

How you think about this?

Leave a comment

Stay informed about The Mosaic Company.

Receive notifications about The Mosaic Company in your mailbox!