25 XP   0   0   10

Marathon Oil Corporation
Buy, Hold or Sell?

Let's analyse Marathon Oil Corporation together

PenkeI guess you are interested in Marathon Oil Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Marathon Oil Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Marathon Oil Corporation

I send you an email if I find something interesting about Marathon Oil Corporation.

Quick analysis of Marathon Oil Corporation (30 sec.)










What can you expect buying and holding a share of Marathon Oil Corporation? (30 sec.)

How much money do you get?

How much money do you get?
$0.41
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$18.43
Expected worth in 1 year
$18.97
How sure are you?
55.0%

+ What do you gain per year?

Total Gains per Share
$0.95
Return On Investment
3.4%

For what price can you sell your share?

Current Price per Share
$27.71
Expected price per share
$25.03 - $29.23
How sure are you?
50%

1. Valuation of Marathon Oil Corporation (5 min.)




Live pricePrice per Share (EOD)

$27.71

Intrinsic Value Per Share

$18.51 - $87.82

Total Value Per Share

$36.94 - $106.25

2. Growth of Marathon Oil Corporation (5 min.)




Is Marathon Oil Corporation growing?

Current yearPrevious yearGrowGrow %
How rich?$11.2b$11.3b-$104.7m-0.9%

How much money is Marathon Oil Corporation making?

Current yearPrevious yearGrowGrow %
Making money$388.5m$903m-$514.5m-132.4%
Net Profit Margin24.1%48.0%--

How much money comes from the company's main activities?

3. Financial Health of Marathon Oil Corporation (5 min.)




4. Comparing to competitors in the Oil & Gas E&P industry (5 min.)




  Industry Rankings (Oil & Gas E&P)  


Richest
#20 / 367

Most Revenue
#27 / 367

Most Profit
#23 / 367

Most Efficient
#115 / 367

What can you expect buying and holding a share of Marathon Oil Corporation? (5 min.)

Welcome investor! Marathon Oil Corporation's management wants to use your money to grow the business. In return you get a share of Marathon Oil Corporation.

What can you expect buying and holding a share of Marathon Oil Corporation?

First you should know what it really means to hold a share of Marathon Oil Corporation. And how you can make/lose money.

Speculation

The Price per Share of Marathon Oil Corporation is $27.71. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Marathon Oil Corporation.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Marathon Oil Corporation, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $18.43. Based on the TTM, the Book Value Change Per Share is $0.13 per quarter. Based on the YOY, the Book Value Change Per Share is $1.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.10 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Marathon Oil Corporation.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.652.4%0.632.3%1.304.7%0.381.4%0.020.1%
Usd Book Value Change Per Share-0.11-0.4%0.130.5%1.023.7%0.190.7%-0.23-0.8%
Usd Dividend Per Share0.110.4%0.100.4%0.080.3%0.060.2%0.080.3%
Usd Total Gains Per Share0.000.0%0.240.9%1.104.0%0.250.9%-0.15-0.5%
Usd Price Per Share24.16-24.47-24.31-16.32-18.51-
Price to Earnings Ratio9.25-9.90-5.12-8.19-1.38-
Price-to-Total Gains Ratio12,960.39-3,303.38-30.03-576.86-286.51-
Price to Book Ratio1.31-1.34-1.47-1.02-1.00-
Price-to-Total Gains Ratio12,960.39-3,303.38-30.03-576.86-286.51-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share27.71
Number of shares36
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.100.06
Usd Book Value Change Per Share0.130.19
Usd Total Gains Per Share0.240.25
Gains per Quarter (36 shares)8.519.17
Gains per Year (36 shares)34.0536.66
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
115192492727
2293958195564
34458922882101
4597712637109138
5739716047137175
68811619456164212
710313522865191249
811815526274219286
913217429684246323
1014719433093274360

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%15.05.00.075.0%23.017.00.057.5%111.022.00.083.5%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%12.08.00.060.0%19.021.00.047.5%90.042.01.067.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%133.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%14.06.00.070.0%22.018.00.055.0%101.032.00.075.9%

Fundamentals of Marathon Oil Corporation

About Marathon Oil Corporation

Marathon Oil Corporation, an independent exploration and production company, engages in exploration, production, and marketing of crude oil and condensate, natural gas liquids, and natural gas in the United States and internationally. The company also produces and markets products manufactured from natural gas, such as liquefied natural gas and methanol. In addition, it owns and operates Sugarloaf gathering system, a natural gas pipeline. The company was formerly known as USX Corporation and changed its name to Marathon Oil Corporation in December 2001. Marathon Oil Corporation was founded in 1887 and is headquartered in Houston, Texas.

Fundamental data was last updated by Penke on 2024-03-14 04:00:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Marathon Oil Corporation.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Marathon Oil Corporation earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Marathon Oil Corporation to the Oil & Gas E&P industry mean.
  • A Net Profit Margin of 25.0% means that $0.25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Marathon Oil Corporation:

  • The MRQ is 25.0%. The company is making a huge profit. +2
  • The TTM is 24.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ25.0%TTM24.1%+0.9%
TTM24.1%YOY48.0%-23.9%
TTM24.1%5Y7.3%+16.9%
5Y7.3%10Y-15.3%+22.6%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ25.0%10.1%+14.9%
TTM24.1%12.5%+11.6%
YOY48.0%19.1%+28.9%
5Y7.3%-16.1%+23.4%
10Y-15.3%-35.7%+20.4%
1.1.2. Return on Assets

Shows how efficient Marathon Oil Corporation is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Marathon Oil Corporation to the Oil & Gas E&P industry mean.
  • 2.0% Return on Assets means that Marathon Oil Corporation generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Marathon Oil Corporation:

  • The MRQ is 2.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.0%TTM2.0%+0.1%
TTM2.0%YOY4.9%-3.0%
TTM2.0%5Y1.4%+0.6%
5Y1.4%10Y0.1%+1.3%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0%0.3%+1.7%
TTM2.0%0.5%+1.5%
YOY4.9%1.9%+3.0%
5Y1.4%-1.2%+2.6%
10Y0.1%-2.4%+2.5%
1.1.3. Return on Equity

Shows how efficient Marathon Oil Corporation is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Marathon Oil Corporation to the Oil & Gas E&P industry mean.
  • 3.5% Return on Equity means Marathon Oil Corporation generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Marathon Oil Corporation:

  • The MRQ is 3.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.5%TTM3.4%+0.1%
TTM3.4%YOY7.9%-4.5%
TTM3.4%5Y2.3%+1.2%
5Y2.3%10Y0.0%+2.3%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ3.5%1.4%+2.1%
TTM3.4%1.7%+1.7%
YOY7.9%4.4%+3.5%
5Y2.3%-2.5%+4.8%
10Y0.0%-4.1%+4.1%

1.2. Operating Efficiency of Marathon Oil Corporation.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Marathon Oil Corporation is operating .

  • Measures how much profit Marathon Oil Corporation makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Marathon Oil Corporation to the Oil & Gas E&P industry mean.
  • An Operating Margin of 41.5% means the company generated $0.42  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Marathon Oil Corporation:

  • The MRQ is 41.5%. The company is operating very efficient. +2
  • The TTM is 9.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ41.5%TTM9.8%+31.7%
TTM9.8%YOY24.7%-14.9%
TTM9.8%5Y-17.9%+27.7%
5Y-17.9%10Y-37.1%+19.2%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ41.5%22.2%+19.3%
TTM9.8%14.2%-4.4%
YOY24.7%33.0%-8.3%
5Y-17.9%-4.1%-13.8%
10Y-37.1%-17.6%-19.5%
1.2.2. Operating Ratio

Measures how efficient Marathon Oil Corporation is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • An Operation Ratio of 0.72 means that the operating costs are $0.72 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Marathon Oil Corporation:

  • The MRQ is 0.721. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.688. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.721TTM0.688+0.032
TTM0.688YOY0.541+0.148
TTM0.6885Y0.856-0.167
5Y0.85610Y0.986-0.130
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7211.063-0.342
TTM0.6880.998-0.310
YOY0.5410.754-0.213
5Y0.8561.077-0.221
10Y0.9861.176-0.190

1.3. Liquidity of Marathon Oil Corporation.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Marathon Oil Corporation is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A Current Ratio of 0.40 means the company has $0.40 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Marathon Oil Corporation:

  • The MRQ is 0.400. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.646. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.400TTM0.646-0.246
TTM0.646YOY1.023-0.377
TTM0.6465Y1.065-0.418
5Y1.06510Y1.300-0.235
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4001.187-0.787
TTM0.6461.178-0.532
YOY1.0231.294-0.271
5Y1.0651.325-0.260
10Y1.3001.655-0.355
1.3.2. Quick Ratio

Measures if Marathon Oil Corporation is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Marathon Oil Corporation to the Oil & Gas E&P industry mean.
  • A Quick Ratio of 0.33 means the company can pay off $0.33 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Marathon Oil Corporation:

  • The MRQ is 0.333. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.565. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.333TTM0.565-0.231
TTM0.565YOY0.960-0.395
TTM0.5655Y0.982-0.418
5Y0.98210Y1.187-0.204
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3330.652-0.319
TTM0.5650.664-0.099
YOY0.9600.874+0.086
5Y0.9820.829+0.153
10Y1.1870.976+0.211

1.4. Solvency of Marathon Oil Corporation.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Marathon Oil Corporation assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Marathon Oil Corporation to Oil & Gas E&P industry mean.
  • A Debt to Asset Ratio of 0.43 means that Marathon Oil Corporation assets are financed with 42.8% credit (debt) and the remaining percentage (100% - 42.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Marathon Oil Corporation:

  • The MRQ is 0.428. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.433. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.428TTM0.433-0.005
TTM0.433YOY0.385+0.048
TTM0.4335Y0.405+0.027
5Y0.40510Y0.424-0.018
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4280.407+0.021
TTM0.4330.419+0.014
YOY0.3850.433-0.048
5Y0.4050.468-0.063
10Y0.4240.453-0.029
1.4.2. Debt to Equity Ratio

Measures if Marathon Oil Corporation is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Marathon Oil Corporation to the Oil & Gas E&P industry mean.
  • A Debt to Equity ratio of 74.7% means that company has $0.75 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Marathon Oil Corporation:

  • The MRQ is 0.747. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.763. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.747TTM0.763-0.016
TTM0.763YOY0.628+0.134
TTM0.7635Y0.684+0.078
5Y0.68410Y0.740-0.056
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7470.587+0.160
TTM0.7630.601+0.162
YOY0.6280.675-0.047
5Y0.6840.830-0.146
10Y0.7400.785-0.045

2. Market Valuation of Marathon Oil Corporation

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Marathon Oil Corporation generates.

  • Above 15 is considered overpriced but always compare Marathon Oil Corporation to the Oil & Gas E&P industry mean.
  • A PE ratio of 9.25 means the investor is paying $9.25 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Marathon Oil Corporation:

  • The EOD is 10.609. Based on the earnings, the company is underpriced. +1
  • The MRQ is 9.250. Based on the earnings, the company is underpriced. +1
  • The TTM is 9.903. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.609MRQ9.250+1.359
MRQ9.250TTM9.903-0.653
TTM9.903YOY5.120+4.783
TTM9.9035Y8.189+1.714
5Y8.18910Y1.379+6.810
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD10.6091.497+9.112
MRQ9.2501.403+7.847
TTM9.9031.473+8.430
YOY5.1201.042+4.078
5Y8.189-0.830+9.019
10Y1.379-0.906+2.285
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Marathon Oil Corporation:

  • The EOD is 5.966. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 5.202. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 7.907. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.966MRQ5.202+0.764
MRQ5.202TTM7.907-2.705
TTM7.907YOY4.511+3.395
TTM7.9075Y7.104+0.802
5Y7.10410Y-4.113+11.217
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD5.9660.868+5.098
MRQ5.2021.145+4.057
TTM7.907-0.754+8.661
YOY4.511-0.670+5.181
5Y7.104-2.893+9.997
10Y-4.113-4.397+0.284
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Marathon Oil Corporation is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A PB ratio of 1.31 means the investor is paying $1.31 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Marathon Oil Corporation:

  • The EOD is 1.504. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.311. Based on the equity, the company is underpriced. +1
  • The TTM is 1.336. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.504MRQ1.311+0.193
MRQ1.311TTM1.336-0.025
TTM1.336YOY1.465-0.130
TTM1.3365Y1.021+0.315
5Y1.02110Y0.997+0.023
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD1.5041.071+0.433
MRQ1.3111.078+0.233
TTM1.3361.081+0.255
YOY1.4651.385+0.080
5Y1.0211.237-0.216
10Y0.9971.431-0.434
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Marathon Oil Corporation.

3.1. Institutions holding Marathon Oil Corporation

Institutions are holding 79.12% of the shares of Marathon Oil Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc12.21480.036468915765-2379303-3.3373
2023-12-31BlackRock Inc8.10250.028245714021-1333881-2.8352
2023-12-31State Street Corporation6.7480.044738071872-3186507-7.7233
2023-12-31Amvescap Plc.5.58680.181231520678353252612.6215
2023-12-31Hotchkis & Wiley Capital Management LLC3.43651.667219388560379502024.3371
2023-12-31Geode Capital Management, LLC2.32450.033113114489-76512-0.58
2023-12-31Goldman Sachs Group Inc2.08480.025511762110573878395.276
2023-12-31Morgan Stanley - Brokerage Accounts2.07030.024911680768-116753-0.9896
2023-12-31Bank of New York Mellon Corp1.59110.0448977063249135938.4131
2023-12-31Wellington Management Company LLP1.46910.03738288686-1364657-14.1366
2023-12-31Dimensional Fund Advisors, Inc.1.4510.057881863655565667.2946
2023-12-31Pacer Advisors, INC.1.4470.55828164081-63584-0.7728
2023-12-31Northern Trust Corp1.28290.03177238134-94484-1.2885
2023-09-30Point72 Asset Management, L.P.1.00070.44075646112-293193-4.9365
2023-12-31Charles Schwab Investment Management Inc0.91040.03155136561181250.3541
2023-12-31JPMorgan Chase & Co0.89930.01185074042-213763-4.0426
2023-12-31LSV Asset Management0.89060.264950248003322007.0792
2023-12-31Legal & General Group PLC0.78710.0275444102068744918.3145
2023-12-31Qube Research & Technologies0.56190.149131701502221432234.1509
2023-12-31Millennium Management LLC0.53860.03183038515-1476750-32.7057
Total 55.39793.7275312553792+8774073+2.8%

3.2. Funds holding Marathon Oil Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-01-31Vanguard Total Stock Mkt Idx Inv3.24960.028418334319255550.1396
2024-01-31Vanguard Institutional 500 Index Trust2.56410.0328144667881753601.227
2024-02-29Energy Select Sector SPDR® ETF2.4420.933713777744-26704-0.1934
2024-01-31Vanguard Mid Cap Index Institutional2.32350.195713109093-13049-0.0994
2023-12-31Vanguard Windsor™ II Inv1.80280.433810171587217760027.2405
2024-02-29Pacer US Cash Cows 100 ETF1.55631.03928780413300820.3438
2023-12-31Fidelity 500 Index1.2190.03526877388-180562-2.5583
2024-02-29SPDR® S&P 500 ETF Trust1.21760.03316869800478860.7019
2024-02-29iShares Core S&P 500 ETF1.07960.03316091046184970.3046
2023-12-31Invesco - Diversified Dividend0.98571.2337556143400
2023-12-31Invesco Diversified Dividend A0.98571.2162556143400
2024-01-31Vanguard Value Index Inv0.86420.0714875560-12753-0.2609
2023-12-31Invesco Large Cap Value0.69740.92973934953-308119-7.2617
2023-12-31Invesco Comstock A0.69740.8996393495300
2024-02-29Invesco S&P 500® Equal Weight ETF0.68560.18593868318227500.5916
2024-01-31Vanguard Institutional Index I0.68560.03283867925-12036-0.3102
2024-02-29SPDR® S&P Oil & Gas Explor & Prodtn ETF0.59522.34123357858-54264-1.5903
2024-01-31Vanguard Energy ETF0.55830.74623150066248180.7941
2024-02-29Invesco S&P 500 GARP ETF0.52131.5565294112839000.1328
2024-01-31State St S&P 500® Indx SL Cl III0.50010.03232821666249000.8903
Total 25.23112.0101142353473+1943861+1.4%

3.3. Insider Transactions

Insiders are holding 0.429% of the shares of Marathon Oil Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-09-29Dane E WhiteheadSELL5340327.05
2023-09-28Michael A HendersonSELL3700027.3
2023-09-27Dane E WhiteheadSELL5000027.63
2023-09-27Patrick WagnerSELL4134527.46
2023-09-15Lee M TillmanSELL15972227.36
2023-09-01Michael A HendersonSELL2000026.91
2023-08-28Patrick WagnerSELL3475625.88
2023-08-23Dane E WhiteheadSELL5000025.76
2023-08-07Rob L WhiteSELL800026.24
2023-03-27Rob L WhiteSELL500022.85

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Marathon Oil Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.1050.134-178%1.017-110%0.190-155%-0.229+118%
Book Value Per Share--18.42918.319+1%16.606+11%15.540+19%18.803-2%
Current Ratio--0.4000.646-38%1.023-61%1.065-62%1.300-69%
Debt To Asset Ratio--0.4280.433-1%0.385+11%0.405+5%0.424+1%
Debt To Equity Ratio--0.7470.763-2%0.628+19%0.684+9%0.740+1%
Dividend Per Share--0.1070.102+5%0.080+33%0.065+65%0.084+27%
Eps--0.6530.632+3%1.298-50%0.385+70%0.021+3004%
Free Cash Flow Per Share--1.1610.838+39%1.451-20%0.618+88%0.262+343%
Free Cash Flow To Equity Per Share---0.018-0.083+356%1.120-102%0.156-112%-0.057+214%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.107-10%
Intrinsic Value_10Y_max--87.819--------
Intrinsic Value_10Y_min--18.512--------
Intrinsic Value_1Y_max--4.689--------
Intrinsic Value_1Y_min--1.193--------
Intrinsic Value_3Y_max--17.222--------
Intrinsic Value_3Y_min--4.180--------
Intrinsic Value_5Y_max--33.532--------
Intrinsic Value_5Y_min--7.795--------
Market Cap15633898648.320+6%14689280000.00015044875823.258-2%16661567500.000-12%11570508664.652+27%13599423332.326+8%
Net Profit Margin--0.2500.241+4%0.480-48%0.073+244%-0.153+161%
Operating Margin--0.4150.098+322%0.247+68%-0.179+143%-0.371+189%
Operating Ratio--0.7210.688+5%0.541+33%0.856-16%0.986-27%
Pb Ratio1.504+13%1.3111.336-2%1.465-11%1.021+28%0.997+31%
Pe Ratio10.609+13%9.2509.903-7%5.120+81%8.189+13%1.379+571%
Price Per Share27.710+13%24.16024.473-1%24.310-1%16.323+48%18.511+31%
Price To Free Cash Flow Ratio5.966+13%5.2027.907-34%4.511+15%7.104-27%-4.113+179%
Price To Total Gains Ratio14864.748+13%12960.3873303.381+292%30.032+43056%576.860+2147%286.506+4424%
Quick Ratio--0.3330.565-41%0.960-65%0.982-66%1.187-72%
Return On Assets--0.0200.020+4%0.049-59%0.014+47%0.001+1809%
Return On Equity--0.0350.034+3%0.079-55%0.023+57%0.000+72570%
Total Gains Per Share--0.0020.236-99%1.097-100%0.255-99%-0.145+7879%
Usd Book Value--11205000000.00011265750000.000-1%11370500000.000-1%11332550000.000-1%13952825000.000-20%
Usd Book Value Change Per Share---0.1050.134-178%1.017-110%0.190-155%-0.229+118%
Usd Book Value Per Share--18.42918.319+1%16.606+11%15.540+19%18.803-2%
Usd Dividend Per Share--0.1070.102+5%0.080+33%0.065+65%0.084+27%
Usd Eps--0.6530.632+3%1.298-50%0.385+70%0.021+3004%
Usd Free Cash Flow--706000000.000513500000.000+37%994500000.000-29%427700000.000+65%185850000.000+280%
Usd Free Cash Flow Per Share--1.1610.838+39%1.451-20%0.618+88%0.262+343%
Usd Free Cash Flow To Equity Per Share---0.018-0.083+356%1.120-102%0.156-112%-0.057+214%
Usd Market Cap15633898648.320+6%14689280000.00015044875823.258-2%16661567500.000-12%11570508664.652+27%13599423332.326+8%
Usd Price Per Share27.710+13%24.16024.473-1%24.310-1%16.323+48%18.511+31%
Usd Profit--397000000.000388500000.000+2%903000000.000-56%257050000.000+54%-19600000.000+105%
Usd Revenue--1585000000.0001601750000.000-1%1885000000.000-16%1385400000.000+14%1476550000.000+7%
Usd Total Gains Per Share--0.0020.236-99%1.097-100%0.255-99%-0.145+7879%
 EOD+4 -4MRQTTM+23 -12YOY+8 -275Y+21 -1410Y+24 -12

4.2. Fundamental Score

Let's check the fundamental score of Marathon Oil Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.609
Price to Book Ratio (EOD)Between0-11.504
Net Profit Margin (MRQ)Greater than00.250
Operating Margin (MRQ)Greater than00.415
Quick Ratio (MRQ)Greater than10.333
Current Ratio (MRQ)Greater than10.400
Debt to Asset Ratio (MRQ)Less than10.428
Debt to Equity Ratio (MRQ)Less than10.747
Return on Equity (MRQ)Greater than0.150.035
Return on Assets (MRQ)Greater than0.050.020
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Marathon Oil Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5081.373
Ma 20Greater thanMa 5025.889
Ma 50Greater thanMa 10024.132
Ma 100Greater thanMa 20024.430
OpenGreater thanClose27.340
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Interest Expense  58,00024,00082,00010,00092,0002,00094,000-176,000-82,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets19,575,000
Total Liabilities8,370,000
Total Stockholder Equity11,205,000
 As reported
Total Liabilities 8,370,000
Total Stockholder Equity+ 11,205,000
Total Assets = 19,575,000

Assets

Total Assets19,575,000
Total Current Assets1,569,000
Long-term Assets18,006,000
Total Current Assets
Cash And Cash Equivalents 155,000
Net Receivables 1,152,000
Inventory 186,000
Other Current Assets 76,000
Total Current Assets  (as reported)1,569,000
Total Current Assets  (calculated)1,569,000
+/-0
Long-term Assets
Property Plant Equipment 17,213,000
Long Term Investments 433,000
Long-term Assets Other 360,000
Long-term Assets  (as reported)18,006,000
Long-term Assets  (calculated)18,006,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities3,922,000
Long-term Liabilities4,448,000
Total Stockholder Equity11,205,000
Total Current Liabilities
Short-term Debt 2,050,000
Short Long Term Debt 2,050,000
Accounts payable 1,364,000
Other Current Liabilities 312,000
Total Current Liabilities  (as reported)3,922,000
Total Current Liabilities  (calculated)5,776,000
+/- 1,854,000
Long-term Liabilities
Long term Debt 3,378,000
Long-term Liabilities  (as reported)4,448,000
Long-term Liabilities  (calculated)3,378,000
+/- 1,070,000
Total Stockholder Equity
Common Stock937,000
Retained Earnings 11,966,000
Accumulated Other Comprehensive Income 82,000
Other Stockholders Equity -1,780,000
Total Stockholder Equity (as reported)11,205,000
Total Stockholder Equity (calculated)11,205,000
+/-0
Other
Capital Stock937,000
Cash and Short Term Investments 155,000
Common Stock Shares Outstanding 608,000
Current Deferred Revenue196,000
Liabilities and Stockholders Equity 19,575,000
Net Debt 5,273,000
Net Invested Capital 16,633,000
Net Working Capital -2,353,000
Property Plant and Equipment Gross 43,127,000
Short Long Term Debt Total 5,428,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-08-082011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-31
> Total Assets 
0
0
0
11,931,000
11,710,000
11,773,000
11,818,000
11,644,000
11,371,000
11,600,000
12,285,000
11,141,000
11,153,000
11,031,000
10,995,000
10,806,000
10,660,000
10,920,000
10,835,000
10,951,000
10,901,000
10,844,000
10,749,000
10,109,000
10,091,000
9,927,000
10,103,000
10,151,000
9,975,000
10,108,000
10,248,000
10,565,000
13,758,000
14,401,000
15,123,000
14,544,000
14,670,000
14,905,000
15,413,000
15,705,000
15,772,000
16,421,000
16,376,000
15,232,000
15,932,000
16,004,000
15,841,000
16,129,000
17,016,000
17,643,000
17,541,000
17,812,000
18,737,000
18,864,000
19,056,000
19,482,000
20,491,000
21,476,000
22,070,000
23,423,000
23,714,000
27,096,000
25,985,000
28,498,000
27,804,000
30,450,000
30,829,000
30,831,000
31,396,000
33,605,000
35,959,000
42,746,000
44,765,000
48,690,000
48,906,000
42,686,000
43,312,000
44,441,000
45,415,000
47,052,000
47,725,000
47,496,000
48,123,000
50,014,000
51,865,000
30,490,000
30,490,000
30,541,000
31,371,000
31,851,000
32,250,000
34,558,000
35,306,000
35,109,000
35,048,000
35,776,000
35,620,000
36,151,000
35,935,000
36,700,000
36,011,000
34,736,000
35,770,000
34,674,000
32,311,000
32,868,000
32,527,000
32,310,000
31,094,000
24,537,000
24,241,000
22,947,000
22,012,000
21,634,000
21,871,000
21,778,000
21,321,000
21,410,000
21,282,000
20,373,000
20,245,000
19,715,000
18,567,000
18,663,000
17,956,000
18,233,000
17,800,000
17,161,000
16,994,000
17,981,000
18,286,000
17,858,000
19,940,000
20,012,000
19,919,000
19,919,000
19,575,000
19,575,00019,919,00019,919,00020,012,00019,940,00017,858,00018,286,00017,981,00016,994,00017,161,00017,800,00018,233,00017,956,00018,663,00018,567,00019,715,00020,245,00020,373,00021,282,00021,410,00021,321,00021,778,00021,871,00021,634,00022,012,00022,947,00024,241,00024,537,00031,094,00032,310,00032,527,00032,868,00032,311,00034,674,00035,770,00034,736,00036,011,00036,700,00035,935,00036,151,00035,620,00035,776,00035,048,00035,109,00035,306,00034,558,00032,250,00031,851,00031,371,00030,541,00030,490,00030,490,00051,865,00050,014,00048,123,00047,496,00047,725,00047,052,00045,415,00044,441,00043,312,00042,686,00048,906,00048,690,00044,765,00042,746,00035,959,00033,605,00031,396,00030,831,00030,829,00030,450,00027,804,00028,498,00025,985,00027,096,00023,714,00023,423,00022,070,00021,476,00020,491,00019,482,00019,056,00018,864,00018,737,00017,812,00017,541,00017,643,00017,016,00016,129,00015,841,00016,004,00015,932,00015,232,00016,376,00016,421,00015,772,00015,705,00015,413,00014,905,00014,670,00014,544,00015,123,00014,401,00013,758,00010,565,00010,248,00010,108,0009,975,00010,151,00010,103,0009,927,00010,091,00010,109,00010,749,00010,844,00010,901,00010,951,00010,835,00010,920,00010,660,00010,806,00010,995,00011,031,00011,153,00011,141,00012,285,00011,600,00011,371,00011,644,00011,818,00011,773,00011,710,00011,931,000000
   > Total Current Assets 
0
0
0
2,357,000
2,264,000
2,312,000
2,409,000
2,153,000
1,905,000
2,182,000
2,761,000
1,934,000
1,960,000
1,823,000
1,813,000
1,598,000
1,534,000
1,780,000
1,747,000
1,737,000
1,787,000
1,896,000
1,866,000
1,888,000
2,035,000
1,911,000
2,091,000
2,046,000
1,862,000
1,909,000
1,906,000
2,018,000
3,660,000
4,173,000
3,765,000
2,976,000
3,365,000
3,525,000
4,002,000
4,102,000
4,052,000
4,756,000
4,698,000
4,985,000
4,759,000
4,835,000
4,797,000
4,411,000
4,250,000
4,650,000
4,457,000
4,479,000
5,380,000
5,084,000
5,165,000
6,040,000
6,938,000
7,615,000
8,015,000
8,867,000
8,982,000
9,936,000
8,523,000
9,383,000
8,585,000
11,305,000
10,946,000
10,096,000
10,337,000
11,699,000
13,463,000
10,587,000
11,414,000
14,054,000
12,373,000
8,403,000
8,583,000
9,114,000
9,626,000
10,637,000
11,739,000
11,260,000
11,600,000
13,829,000
15,775,000
7,314,000
7,314,000
7,154,000
3,224,000
3,445,000
3,254,000
4,037,000
3,762,000
3,777,000
3,281,000
3,455,000
2,975,000
4,787,000
4,218,000
4,204,000
4,593,000
2,968,000
4,130,000
3,858,000
2,590,000
3,268,000
3,754,000
3,042,000
3,665,000
3,743,000
4,424,000
3,690,000
2,566,000
2,902,000
3,087,000
3,065,000
2,921,000
2,776,000
2,688,000
2,520,000
2,135,000
1,909,000
1,405,000
1,922,000
1,612,000
2,150,000
2,075,000
1,655,000
1,821,000
2,230,000
2,808,000
2,636,000
1,671,000
1,606,000
1,703,000
1,848,000
1,569,000
1,569,0001,848,0001,703,0001,606,0001,671,0002,636,0002,808,0002,230,0001,821,0001,655,0002,075,0002,150,0001,612,0001,922,0001,405,0001,909,0002,135,0002,520,0002,688,0002,776,0002,921,0003,065,0003,087,0002,902,0002,566,0003,690,0004,424,0003,743,0003,665,0003,042,0003,754,0003,268,0002,590,0003,858,0004,130,0002,968,0004,593,0004,204,0004,218,0004,787,0002,975,0003,455,0003,281,0003,777,0003,762,0004,037,0003,254,0003,445,0003,224,0007,154,0007,314,0007,314,00015,775,00013,829,00011,600,00011,260,00011,739,00010,637,0009,626,0009,114,0008,583,0008,403,00012,373,00014,054,00011,414,00010,587,00013,463,00011,699,00010,337,00010,096,00010,946,00011,305,0008,585,0009,383,0008,523,0009,936,0008,982,0008,867,0008,015,0007,615,0006,938,0006,040,0005,165,0005,084,0005,380,0004,479,0004,457,0004,650,0004,250,0004,411,0004,797,0004,835,0004,759,0004,985,0004,698,0004,756,0004,052,0004,102,0004,002,0003,525,0003,365,0002,976,0003,765,0004,173,0003,660,0002,018,0001,906,0001,909,0001,862,0002,046,0002,091,0001,911,0002,035,0001,888,0001,866,0001,896,0001,787,0001,737,0001,747,0001,780,0001,534,0001,598,0001,813,0001,823,0001,960,0001,934,0002,761,0002,182,0001,905,0002,153,0002,409,0002,312,0002,264,0002,357,000000
       Cash And Cash Equivalents 
0
0
0
193,000
179,000
151,000
152,000
200,000
94,000
100,000
591,000
35,000
75,000
10,000
141,000
185,000
89,000
37,000
63,000
28,000
83,000
72,000
61,000
77,000
89,000
79,000
51,000
32,000
62,000
90,000
50,000
36,000
475,000
550,000
465,000
137,000
59,000
79,000
87,000
111,000
102,000
162,000
165,000
340,000
411,000
469,000
512,000
657,000
237,000
295,000
375,000
488,000
565,000
501,000
441,000
1,396,000
2,080,000
2,214,000
2,492,000
3,369,000
3,191,000
3,462,000
1,043,000
2,617,000
1,269,000
3,026,000
2,797,000
2,585,000
2,347,000
2,331,000
3,269,000
1,199,000
1,189,000
1,270,000
1,479,000
1,285,000
1,869,000
1,496,000
1,370,000
2,057,000
2,718,000
2,062,000
1,643,000
3,951,000
5,716,000
4,711,000
4,711,000
4,633,000
493,000
513,000
452,000
671,000
684,000
768,000
246,000
354,000
264,000
1,964,000
1,169,000
761,000
2,398,000
1,126,000
1,572,000
1,680,000
1,221,000
2,072,000
2,584,000
1,953,000
2,490,000
2,490,000
2,614,000
1,795,000
563,000
1,613,000
1,667,000
1,564,000
1,462,000
1,019,000
961,000
1,165,000
858,000
817,000
522,000
1,119,000
742,000
1,125,000
970,000
485,000
580,000
681,000
1,162,000
1,109,000
334,000
178,000
215,000
174,000
155,000
155,000174,000215,000178,000334,0001,109,0001,162,000681,000580,000485,000970,0001,125,000742,0001,119,000522,000817,000858,0001,165,000961,0001,019,0001,462,0001,564,0001,667,0001,613,000563,0001,795,0002,614,0002,490,0002,490,0001,953,0002,584,0002,072,0001,221,0001,680,0001,572,0001,126,0002,398,000761,0001,169,0001,964,000264,000354,000246,000768,000684,000671,000452,000513,000493,0004,633,0004,711,0004,711,0005,716,0003,951,0001,643,0002,062,0002,718,0002,057,0001,370,0001,496,0001,869,0001,285,0001,479,0001,270,0001,189,0001,199,0003,269,0002,331,0002,347,0002,585,0002,797,0003,026,0001,269,0002,617,0001,043,0003,462,0003,191,0003,369,0002,492,0002,214,0002,080,0001,396,000441,000501,000565,000488,000375,000295,000237,000657,000512,000469,000411,000340,000165,000162,000102,000111,00087,00079,00059,000137,000465,000550,000475,00036,00050,00090,00062,00032,00051,00079,00089,00077,00061,00072,00083,00028,00063,00037,00089,000185,000141,00010,00075,00035,000591,000100,00094,000200,000152,000151,000179,000193,000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,475,000
1,475,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
925,000
700,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
467,000
447,000
0
0
0
0
0
0
8,000
9,000
9,000
10,000
10,000
0
010,00010,0009,0009,0008,000000000447,000467,0000000000000000000000700,000925,0000000000000000001,475,0001,475,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
721,000
527,000
539,000
591,000
621,000
456,000
592,000
622,000
525,000
529,000
489,000
404,000
337,000
331,000
418,000
413,000
438,000
412,000
476,000
501,000
552,000
575,000
516,000
603,000
613,000
494,000
522,000
513,000
856,000
1,321,000
1,327,000
1,507,000
1,277,000
1,140,000
1,296,000
1,686,000
1,866,000
1,837,000
2,167,000
2,212,000
2,267,000
2,149,000
2,187,000
2,132,000
1,772,000
1,831,000
2,088,000
1,843,000
1,854,000
2,494,000
2,321,000
2,350,000
2,530,000
2,509,000
3,073,000
2,973,000
3,235,000
3,210,000
2,695,000
3,931,000
3,534,000
3,689,000
4,289,000
3,950,000
4,209,000
4,237,000
4,867,000
5,423,000
5,919,000
6,144,000
7,624,000
6,232,000
3,150,000
2,939,000
3,929,000
4,368,000
4,759,000
4,952,000
5,028,000
5,416,000
6,030,000
6,557,000
1,843,000
1,721,000
1,721,000
1,952,000
2,233,000
2,064,000
2,575,000
2,416,000
2,466,000
2,443,000
2,562,000
2,134,000
2,222,000
2,042,000
2,048,000
1,729,000
1,341,000
1,195,000
991,000
912,000
779,000
822,000
783,000
877,000
751,000
1,509,000
1,690,000
1,830,000
1,100,000
1,176,000
1,335,000
1,079,000
1,086,000
1,144,000
1,148,000
1,122,000
703,000
620,000
643,000
747,000
921,000
1,008,000
1,068,000
1,142,000
1,443,000
1,512,000
1,358,000
1,146,000
1,215,000
1,294,000
1,434,000
1,152,000
1,152,0001,434,0001,294,0001,215,0001,146,0001,358,0001,512,0001,443,0001,142,0001,068,0001,008,000921,000747,000643,000620,000703,0001,122,0001,148,0001,144,0001,086,0001,079,0001,335,0001,176,0001,100,0001,830,0001,690,0001,509,000751,000877,000783,000822,000779,000912,000991,0001,195,0001,341,0001,729,0002,048,0002,042,0002,222,0002,134,0002,562,0002,443,0002,466,0002,416,0002,575,0002,064,0002,233,0001,952,0001,721,0001,721,0001,843,0006,557,0006,030,0005,416,0005,028,0004,952,0004,759,0004,368,0003,929,0002,939,0003,150,0006,232,0007,624,0006,144,0005,919,0005,423,0004,867,0004,237,0004,209,0003,950,0004,289,0003,689,0003,534,0003,931,0002,695,0003,210,0003,235,0002,973,0003,073,0002,509,0002,530,0002,350,0002,321,0002,494,0001,854,0001,843,0002,088,0001,831,0001,772,0002,132,0002,187,0002,149,0002,267,0002,212,0002,167,0001,837,0001,866,0001,686,0001,296,0001,140,0001,277,0001,507,0001,327,0001,321,000856,000513,000522,000494,000613,000603,000516,000575,000552,000501,000476,000412,000438,000413,000418,000331,000337,000404,000489,000529,000525,000622,000592,000456,000621,000591,000539,000527,000721,000000
       Other Current Assets 
0
0
0
107,000
104,000
108,000
99,000
97,000
95,000
102,000
117,000
96,000
107,000
76,000
94,000
89,000
88,000
76,000
85,000
134,000
134,000
136,000
158,000
107,000
105,000
100,000
116,000
119,000
124,000
122,000
140,000
146,000
223,000
546,000
169,000
252,000
452,000
311,000
310,000
241,000
195,000
307,000
291,000
511,000
99,000
106,000
161,000
118,000
178,000
190,000
164,000
153,000
268,000
128,000
211,000
161,000
147,000
182,000
223,000
268,000
308,000
256,000
211,000
191,000
218,000
173,000
160,000
129,000
217,000
191,000
167,000
192,000
189,000
145,000
216,000
461,000
279,000
191,000
208,000
199,000
221,000
584,000
572,000
395,000
414,000
417,000
458,000
458,000
223,000
233,000
215,000
269,000
301,000
175,000
224,000
179,000
213,000
196,000
211,000
143,000
109,000
122,000
102,000
163,000
144,000
111,000
76,000
85,000
71,000
134,000
160,000
62,000
36,000
66,000
92,000
31,000
257,000
160,000
101,000
136,000
83,000
118,000
107,000
83,000
47,000
26,000
19,000
25,000
22,000
28,000
41,000
66,000
66,000
77,000
58,000
66,000
76,000
76,00066,00058,00077,00066,00066,00041,00028,00022,00025,00019,00026,00047,00083,000107,000118,00083,000136,000101,000160,000257,00031,00092,00066,00036,00062,000160,000134,00071,00085,00076,000111,000144,000163,000102,000122,000109,000143,000211,000196,000213,000179,000224,000175,000301,000269,000215,000233,000223,000458,000458,000417,000414,000395,000572,000584,000221,000199,000208,000191,000279,000461,000216,000145,000189,000192,000167,000191,000217,000129,000160,000173,000218,000191,000211,000256,000308,000268,000223,000182,000147,000161,000211,000128,000268,000153,000164,000190,000178,000118,000161,000106,00099,000511,000291,000307,000195,000241,000310,000311,000452,000252,000169,000546,000223,000146,000140,000122,000124,000119,000116,000100,000105,000107,000158,000136,000134,000134,00085,00076,00088,00089,00094,00076,000107,00096,000117,000102,00095,00097,00099,000108,000104,000107,000000
   > Long-term Assets 
0
0
0
9,574,000
9,446,000
9,461,000
9,409,000
9,491,000
9,466,000
9,418,000
9,524,000
9,207,000
9,193,000
9,208,000
9,182,000
9,208,000
9,126,000
9,140,000
9,088,000
9,214,000
9,114,000
8,948,000
8,883,000
8,221,000
8,056,000
8,016,000
8,012,000
8,105,000
8,113,000
8,199,000
8,342,000
8,547,000
10,098,000
10,228,000
11,358,000
11,568,000
11,305,000
11,380,000
11,411,000
11,603,000
11,720,000
11,665,000
11,678,000
10,247,000
11,173,000
11,169,000
11,044,000
11,718,000
12,766,000
12,993,000
13,084,000
13,333,000
13,357,000
13,780,000
13,891,000
13,442,000
13,553,000
13,861,000
14,055,000
14,556,000
14,732,000
17,160,000
17,462,000
19,115,000
19,219,000
19,145,000
19,883,000
20,735,000
21,059,000
21,906,000
22,496,000
32,159,000
33,351,000
34,636,000
36,533,000
34,283,000
34,729,000
35,327,000
35,789,000
36,415,000
35,986,000
36,236,000
36,523,000
36,185,000
36,090,000
23,176,000
23,387,000
23,387,000
28,147,000
28,406,000
28,996,000
30,521,000
31,544,000
31,332,000
31,767,000
32,321,000
32,645,000
31,364,000
31,717,000
32,496,000
31,418,000
31,768,000
31,640,000
30,816,000
29,721,000
29,600,000
28,773,000
29,268,000
27,429,000
20,794,000
19,817,000
19,257,000
19,446,000
18,732,000
18,784,000
18,713,000
18,400,000
18,634,000
18,594,000
17,853,000
18,110,000
17,806,000
17,162,000
16,741,000
16,344,000
16,083,000
15,725,000
15,506,000
15,173,000
15,751,000
15,478,000
15,222,000
18,269,000
18,406,000
18,216,000
18,071,000
18,006,000
18,006,00018,071,00018,216,00018,406,00018,269,00015,222,00015,478,00015,751,00015,173,00015,506,00015,725,00016,083,00016,344,00016,741,00017,162,00017,806,00018,110,00017,853,00018,594,00018,634,00018,400,00018,713,00018,784,00018,732,00019,446,00019,257,00019,817,00020,794,00027,429,00029,268,00028,773,00029,600,00029,721,00030,816,00031,640,00031,768,00031,418,00032,496,00031,717,00031,364,00032,645,00032,321,00031,767,00031,332,00031,544,00030,521,00028,996,00028,406,00028,147,00023,387,00023,387,00023,176,00036,090,00036,185,00036,523,00036,236,00035,986,00036,415,00035,789,00035,327,00034,729,00034,283,00036,533,00034,636,00033,351,00032,159,00022,496,00021,906,00021,059,00020,735,00019,883,00019,145,00019,219,00019,115,00017,462,00017,160,00014,732,00014,556,00014,055,00013,861,00013,553,00013,442,00013,891,00013,780,00013,357,00013,333,00013,084,00012,993,00012,766,00011,718,00011,044,00011,169,00011,173,00010,247,00011,678,00011,665,00011,720,00011,603,00011,411,00011,380,00011,305,00011,568,00011,358,00010,228,00010,098,0008,547,0008,342,0008,199,0008,113,0008,105,0008,012,0008,016,0008,056,0008,221,0008,883,0008,948,0009,114,0009,214,0009,088,0009,140,0009,126,0009,208,0009,182,0009,208,0009,193,0009,207,0009,524,0009,418,0009,466,0009,491,0009,409,0009,461,0009,446,0009,574,000000
       Property Plant Equipment 
0
0
0
8,836,000
8,698,000
8,707,000
8,721,000
8,796,000
8,756,000
8,680,000
8,786,000
8,433,000
8,393,000
8,397,000
8,379,000
8,428,000
8,346,000
8,357,000
8,297,000
8,364,000
8,240,000
8,176,000
8,082,000
7,521,000
7,353,000
7,320,000
7,309,000
7,298,000
7,232,000
7,318,000
7,388,000
7,566,000
9,026,000
9,097,000
10,223,000
10,429,000
10,216,000
10,224,000
10,196,000
10,293,000
10,343,000
10,302,000
10,305,000
9,375,000
9,900,000
9,879,000
9,382,000
9,578,000
10,026,000
10,152,000
10,192,000
10,390,000
10,389,000
11,051,000
10,749,000
10,830,000
10,877,000
11,061,000
11,285,000
11,810,000
12,019,000
13,280,000
13,704,000
15,011,000
15,186,000
15,110,000
15,806,000
16,653,000
16,963,000
16,037,000
16,655,000
24,675,000
25,753,000
27,071,000
28,129,000
29,414,000
30,066,000
30,452,000
31,115,000
32,121,000
31,674,000
31,703,000
31,987,000
32,222,000
32,189,000
20,140,000
20,318,000
20,318,000
25,324,000
25,365,000
26,001,000
27,446,000
28,272,000
28,382,000
27,457,000
27,822,000
28,145,000
28,426,000
27,824,000
28,658,000
29,040,000
29,291,000
29,121,000
27,920,000
27,061,000
26,737,000
25,657,000
25,976,000
25,718,000
16,533,000
18,337,000
17,645,000
17,665,000
16,931,000
16,881,000
16,899,000
16,804,000
16,714,000
16,730,000
16,717,000
17,000,000
16,903,000
16,424,000
16,029,000
15,638,000
15,313,000
15,019,000
14,734,000
14,499,000
14,422,000
14,357,000
14,245,000
17,377,000
17,463,000
17,524,000
17,411,000
17,213,000
17,213,00017,411,00017,524,00017,463,00017,377,00014,245,00014,357,00014,422,00014,499,00014,734,00015,019,00015,313,00015,638,00016,029,00016,424,00016,903,00017,000,00016,717,00016,730,00016,714,00016,804,00016,899,00016,881,00016,931,00017,665,00017,645,00018,337,00016,533,00025,718,00025,976,00025,657,00026,737,00027,061,00027,920,00029,121,00029,291,00029,040,00028,658,00027,824,00028,426,00028,145,00027,822,00027,457,00028,382,00028,272,00027,446,00026,001,00025,365,00025,324,00020,318,00020,318,00020,140,00032,189,00032,222,00031,987,00031,703,00031,674,00032,121,00031,115,00030,452,00030,066,00029,414,00028,129,00027,071,00025,753,00024,675,00016,655,00016,037,00016,963,00016,653,00015,806,00015,110,00015,186,00015,011,00013,704,00013,280,00012,019,00011,810,00011,285,00011,061,00010,877,00010,830,00010,749,00011,051,00010,389,00010,390,00010,192,00010,152,00010,026,0009,578,0009,382,0009,879,0009,900,0009,375,00010,305,00010,302,00010,343,00010,293,00010,196,00010,224,00010,216,00010,429,00010,223,0009,097,0009,026,0007,566,0007,388,0007,318,0007,232,0007,298,0007,309,0007,320,0007,353,0007,521,0008,082,0008,176,0008,240,0008,364,0008,297,0008,357,0008,346,0008,428,0008,379,0008,397,0008,393,0008,433,0008,786,0008,680,0008,756,0008,796,0008,721,0008,707,0008,698,0008,836,000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
256,000
272,000
275,000
274,000
273,000
271,000
256,000
256,000
252,000
252,000
252,000
252,000
252,000
1,047,000
950,000
1,307,000
1,307,000
1,286,000
1,286,000
1,398,000
1,396,000
1,393,000
1,391,000
2,899,000
2,882,000
2,887,000
2,887,000
1,447,000
1,445,000
1,423,000
1,424,000
1,422,000
1,414,000
1,383,000
1,383,000
1,380,000
1,376,000
537,000
537,000
537,000
536,000
525,000
525,000
525,000
525,000
528,000
499,000
499,000
499,000
499,000
457,000
457,000
459,000
459,000
459,000
457,000
115,000
115,000
115,000
115,000
115,000
115,000
115,000
115,000
115,000
98,000
98,000
97,000
97,000
97,000
95,000
95,000
95,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000095,00095,00095,00097,00097,00097,00098,00098,000115,000115,000115,000115,000115,000115,000115,000115,000115,000457,000459,000459,000459,000457,000457,000499,000499,000499,000499,000528,000525,000525,000525,000525,000536,000537,000537,000537,0001,376,0001,380,0001,383,0001,383,0001,414,0001,422,0001,424,0001,423,0001,445,0001,447,0002,887,0002,887,0002,882,0002,899,0001,391,0001,393,0001,396,0001,398,0001,286,0001,286,0001,307,0001,307,000950,0001,047,000252,000252,000252,000252,000252,000256,000256,000271,000273,000274,000275,000272,000256,000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,035,000
1,991,000
1,970,000
2,004,000
1,868,000
1,844,000
1,802,000
1,846,000
1,475,000
1,431,000
1,431,000
1,383,000
1,353,000
1,319,000
0
0
0
0
0
0
0
1,184,000
1,103,000
1,113,000
1,100,000
1,045,000
1,012,000
1,003,000
959,000
944,000
931,000
931,000
906,000
821,000
836,000
847,000
806,000
788,000
757,000
745,000
719,000
684,000
667,000
663,000
628,000
476,000
467,000
447,000
460,000
458,000
489,000
450,000
522,000
528,000
568,000
577,000
657,000
430,000
421,000
433,000
433,000421,000430,000657,000577,000568,000528,000522,000450,000489,000458,000460,000447,000467,000476,000628,000663,000667,000684,000719,000745,000757,000788,000806,000847,000836,000821,000906,000931,000931,000944,000959,0001,003,0001,012,0001,045,0001,100,0001,113,0001,103,0001,184,00000000001,319,0001,353,0001,383,0001,431,0001,431,0001,475,0001,846,0001,802,0001,844,0001,868,0002,004,0001,970,0001,991,0002,035,00000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56,000
55,000
97,000
119,000
117,000
115,000
114,000
118,000
115,000
112,000
110,000
360,000
358,000
1,231,000
1,134,000
1,507,000
196,000
192,000
236,000
180,000
179,000
176,000
175,000
288,000
285,000
282,000
279,000
1,447,000
1,445,000
1,423,000
1,424,000
1,422,000
1,414,000
1,383,000
1,383,000
1,380,000
1,376,000
537,000
0
537,000
536,000
525,000
525,000
525,000
525,000
528,000
499,000
499,000
499,000
499,000
457,000
457,000
459,000
459,000
459,000
95,000
115,000
115,000
115,000
115,000
115,000
115,000
115,000
115,000
115,000
98,000
98,000
97,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000097,00098,00098,000115,000115,000115,000115,000115,000115,000115,000115,000115,00095,000459,000459,000459,000457,000457,000499,000499,000499,000499,000528,000525,000525,000525,000525,000536,000537,0000537,0001,376,0001,380,0001,383,0001,383,0001,414,0001,422,0001,424,0001,423,0001,445,0001,447,000279,000282,000285,000288,000175,000176,000179,000180,000236,000192,000196,0001,507,0001,134,0001,231,000358,000360,000110,000112,000115,000118,000114,000115,000117,000119,00097,00055,00056,000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,377,000
1,363,000
1,373,000
872,000
1,273,000
1,290,000
1,662,000
2,140,000
2,740,000
2,841,000
2,892,000
2,943,000
2,968,000
2,729,000
3,142,000
2,612,000
2,676,000
2,800,000
2,770,000
2,746,000
2,713,000
3,880,000
3,758,000
4,104,000
4,033,000
4,035,000
4,077,000
4,082,000
4,096,000
5,869,000
5,841,000
7,484,000
7,598,000
7,565,000
8,404,000
4,869,000
4,663,000
4,875,000
4,674,000
4,294,000
4,312,000
4,533,000
4,536,000
3,963,000
3,901,000
3,036,000
0
3,069,000
2,823,000
3,041,000
2,995,000
3,075,000
3,272,000
2,950,000
4,310,000
4,499,000
4,500,000
2,938,000
3,893,000
3,838,000
2,378,000
2,477,000
2,519,000
2,896,000
2,660,000
2,863,000
3,116,000
3,292,000
1,711,000
4,261,000
1,480,000
1,612,000
1,781,000
897,000
1,017,000
960,000
754,000
856,000
837,000
148,000
151,000
113,000
107,000
98,000
706,000
198,000
93,000
174,000
137,000
661,000
436,000
276,000
168,000
121,000
123,000
126,000
0
0126,000123,000121,000168,000276,000436,000661,000137,000174,00093,000198,000706,00098,000107,000113,000151,000148,000837,000856,000754,000960,0001,017,000897,0001,781,0001,612,0001,480,0004,261,0001,711,0003,292,0003,116,0002,863,0002,660,0002,896,0002,519,0002,477,0002,378,0003,838,0003,893,0002,938,0004,500,0004,499,0004,310,0002,950,0003,272,0003,075,0002,995,0003,041,0002,823,0003,069,00003,036,0003,901,0003,963,0004,536,0004,533,0004,312,0004,294,0004,674,0004,875,0004,663,0004,869,0008,404,0007,565,0007,598,0007,484,0005,841,0005,869,0004,096,0004,082,0004,077,0004,035,0004,033,0004,104,0003,758,0003,880,0002,713,0002,746,0002,770,0002,800,0002,676,0002,612,0003,142,0002,729,0002,968,0002,943,0002,892,0002,841,0002,740,0002,140,0001,662,0001,290,0001,273,000872,0001,373,0001,363,0001,377,0000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
8,306,000
8,095,000
8,139,000
8,254,000
8,349,000
7,578,000
7,667,000
8,421,000
7,806,000
7,836,000
7,743,000
7,726,000
7,696,000
7,491,000
7,727,000
7,591,000
7,710,000
7,633,000
7,517,000
7,458,000
7,237,000
7,051,000
6,812,000
6,871,000
6,811,000
6,578,000
6,639,000
6,631,000
6,947,000
8,330,000
8,771,000
9,460,000
8,642,000
8,567,000
8,721,000
8,991,000
9,152,000
8,974,000
9,189,000
9,154,000
8,547,000
8,684,000
8,160,000
7,836,000
9,226,000
10,135,000
10,582,000
10,500,000
10,759,000
11,426,000
11,294,000
11,216,000
11,396,000
11,190,000
11,595,000
11,886,000
12,622,000
12,534,000
16,903,000
14,926,000
16,358,000
15,168,000
16,482,000
15,878,000
15,706,000
16,058,000
17,790,000
19,277,000
23,523,000
25,097,000
28,581,000
26,979,000
21,277,000
21,801,000
22,628,000
23,324,000
25,142,000
25,498,000
24,655,000
24,767,000
26,243,000
27,160,000
13,783,000
13,783,000
13,785,000
14,212,000
14,345,000
14,465,000
16,494,000
17,023,000
16,521,000
16,027,000
16,782,000
16,276,000
16,346,000
16,067,000
16,474,000
14,991,000
14,076,000
15,552,000
15,339,000
13,758,000
13,517,000
13,374,000
13,388,000
13,553,000
11,953,000
11,836,000
11,172,000
10,304,000
9,600,000
9,739,000
9,734,000
9,193,000
9,202,000
9,181,000
8,102,000
8,092,000
7,757,000
7,392,000
7,771,000
7,395,000
7,562,000
7,166,000
6,365,000
6,308,000
6,615,000
6,754,000
6,671,000
8,543,000
8,624,000
8,675,000
8,693,000
8,370,000
8,370,0008,693,0008,675,0008,624,0008,543,0006,671,0006,754,0006,615,0006,308,0006,365,0007,166,0007,562,0007,395,0007,771,0007,392,0007,757,0008,092,0008,102,0009,181,0009,202,0009,193,0009,734,0009,739,0009,600,00010,304,00011,172,00011,836,00011,953,00013,553,00013,388,00013,374,00013,517,00013,758,00015,339,00015,552,00014,076,00014,991,00016,474,00016,067,00016,346,00016,276,00016,782,00016,027,00016,521,00017,023,00016,494,00014,465,00014,345,00014,212,00013,785,00013,783,00013,783,00027,160,00026,243,00024,767,00024,655,00025,498,00025,142,00023,324,00022,628,00021,801,00021,277,00026,979,00028,581,00025,097,00023,523,00019,277,00017,790,00016,058,00015,706,00015,878,00016,482,00015,168,00016,358,00014,926,00016,903,00012,534,00012,622,00011,886,00011,595,00011,190,00011,396,00011,216,00011,294,00011,426,00010,759,00010,500,00010,582,00010,135,0009,226,0007,836,0008,160,0008,684,0008,547,0009,154,0009,189,0008,974,0009,152,0008,991,0008,721,0008,567,0008,642,0009,460,0008,771,0008,330,0006,947,0006,631,0006,639,0006,578,0006,811,0006,871,0006,812,0007,051,0007,237,0007,458,0007,517,0007,633,0007,710,0007,591,0007,727,0007,491,0007,696,0007,726,0007,743,0007,836,0007,806,0008,421,0007,667,0007,578,0008,349,0008,254,0008,139,0008,095,0008,306,000000
   > Total Current Liabilities 
0
0
0
2,527,000
2,255,000
2,479,000
2,221,000
2,467,000
2,042,000
2,210,000
2,806,000
2,278,000
1,972,000
1,837,000
1,652,000
1,668,000
1,466,000
1,623,000
1,657,000
1,712,000
1,547,000
1,795,000
1,933,000
2,025,000
1,997,000
1,921,000
2,042,000
2,142,000
1,964,000
1,745,000
2,109,000
2,262,000
3,078,000
3,429,000
2,872,000
2,610,000
2,297,000
2,534,000
2,803,000
3,149,000
3,010,000
3,566,000
3,721,000
4,012,000
4,002,000
4,005,000
3,733,000
3,468,000
3,343,000
3,359,000
3,375,000
3,659,000
4,564,000
4,190,000
4,066,000
4,207,000
3,981,000
4,352,000
4,631,000
5,253,000
5,210,000
9,306,000
7,256,000
8,154,000
7,176,000
8,776,000
8,191,000
8,061,000
8,849,000
8,813,000
8,821,000
11,260,000
11,636,000
14,827,000
12,277,000
7,753,000
6,928,000
7,773,000
8,244,000
9,057,000
9,385,000
9,302,000
9,604,000
11,113,000
11,782,000
4,161,000
4,161,000
4,125,000
4,394,000
4,673,000
4,691,000
6,782,000
5,081,000
4,629,000
4,008,000
4,673,000
4,333,000
4,314,000
3,974,000
4,176,000
4,379,000
3,561,000
3,052,000
2,848,000
1,729,000
1,526,000
1,382,000
1,408,000
2,240,000
3,099,000
2,082,000
1,762,000
1,968,000
1,909,000
2,044,000
2,142,000
1,832,000
1,858,000
2,471,000
2,379,000
1,745,000
1,442,000
1,065,000
1,566,000
1,213,000
1,899,000
1,575,000
1,676,000
1,637,000
2,021,000
2,377,000
2,431,000
2,306,000
2,146,000
2,125,000
2,906,000
3,922,000
3,922,0002,906,0002,125,0002,146,0002,306,0002,431,0002,377,0002,021,0001,637,0001,676,0001,575,0001,899,0001,213,0001,566,0001,065,0001,442,0001,745,0002,379,0002,471,0001,858,0001,832,0002,142,0002,044,0001,909,0001,968,0001,762,0002,082,0003,099,0002,240,0001,408,0001,382,0001,526,0001,729,0002,848,0003,052,0003,561,0004,379,0004,176,0003,974,0004,314,0004,333,0004,673,0004,008,0004,629,0005,081,0006,782,0004,691,0004,673,0004,394,0004,125,0004,161,0004,161,00011,782,00011,113,0009,604,0009,302,0009,385,0009,057,0008,244,0007,773,0006,928,0007,753,00012,277,00014,827,00011,636,00011,260,0008,821,0008,813,0008,849,0008,061,0008,191,0008,776,0007,176,0008,154,0007,256,0009,306,0005,210,0005,253,0004,631,0004,352,0003,981,0004,207,0004,066,0004,190,0004,564,0003,659,0003,375,0003,359,0003,343,0003,468,0003,733,0004,005,0004,002,0004,012,0003,721,0003,566,0003,010,0003,149,0002,803,0002,534,0002,297,0002,610,0002,872,0003,429,0003,078,0002,262,0002,109,0001,745,0001,964,0002,142,0002,042,0001,921,0001,997,0002,025,0001,933,0001,795,0001,547,0001,712,0001,657,0001,623,0001,466,0001,668,0001,652,0001,837,0001,972,0002,278,0002,806,0002,210,0002,042,0002,467,0002,221,0002,479,0002,255,0002,527,000000
       Short-term Debt 
0
0
0
239,000
460,000
518,000
463,000
402,000
387,000
375,000
947,000
233,000
109,000
128,000
25,000
24,000
46,000
100,000
196,000
56,000
98,000
315,000
502,000
384,000
422,000
380,000
381,000
323,000
476,000
244,000
471,000
525,000
462,000
788,000
299,000
191,000
129,000
199,000
110,000
48,000
39,000
134,000
339,000
148,000
404,000
339,000
91,000
215,000
239,000
119,000
161,000
161,000
435,000
434,000
286,000
272,000
98,000
22,000
16,000
16,000
17,000
2,823,000
601,000
315,000
15,000
456,000
460,000
471,000
873,000
421,000
423,000
1,131,000
1,096,000
1,068,000
1,378,000
98,000
101,000
103,000
105,000
96,000
98,000
101,000
98,000
295,000
349,000
338,000
338,000
338,000
141,000
197,000
737,000
2,022,000
384,000
68,000
68,000
268,000
203,000
68,000
68,000
68,000
1,068,000
1,068,000
1,035,000
1,035,000
1,000
1,000
1,000
1,000
686,000
1,541,000
548,000
6,488,000
5,494,000
5,495,000
5,497,000
0
0
92,000
600,000
600,000
0
0
0
500,000
500,000
500,000
33,000
36,000
36,000
106,000
273,000
402,000
402,000
131,000
131,000
850,000
2,050,000
2,050,000850,000131,000131,000402,000402,000273,000106,00036,00036,00033,000500,000500,000500,000000600,000600,00092,000005,497,0005,495,0005,494,0006,488,000548,0001,541,000686,0001,0001,0001,0001,0001,035,0001,035,0001,068,0001,068,00068,00068,00068,000203,000268,00068,00068,000384,0002,022,000737,000197,000141,000338,000338,000338,000349,000295,00098,000101,00098,00096,000105,000103,000101,00098,0001,378,0001,068,0001,096,0001,131,000423,000421,000873,000471,000460,000456,00015,000315,000601,0002,823,00017,00016,00016,00022,00098,000272,000286,000434,000435,000161,000161,000119,000239,000215,00091,000339,000404,000148,000339,000134,00039,00048,000110,000199,000129,000191,000299,000788,000462,000525,000471,000244,000476,000323,000381,000380,000422,000384,000502,000315,00098,00056,000196,000100,00046,00024,00025,000128,000109,000233,000947,000375,000387,000402,000463,000518,000460,000239,000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,068,000
0
0
0
1,000
1,000
1,000
1,000
686,000
1,541,000
7,263,000
6,488,000
5,494,000
5,495,000
5,497,000
0
0
92,000
600,000
600,000
0
0
0
500,000
0
500,000
33,000
36,000
36,000
106,000
273,000
402,000
402,000
131,000
131,000
850,000
2,050,000
2,050,000850,000131,000131,000402,000402,000273,000106,00036,00036,00033,000500,0000500,000000600,000600,00092,000005,497,0005,495,0005,494,0006,488,0007,263,0001,541,000686,0001,0001,0001,0001,0000001,068,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
1,409,000
1,528,000
1,341,000
1,629,000
1,320,000
1,399,000
1,436,000
1,453,000
1,318,000
1,134,000
1,039,000
1,109,000
909,000
1,076,000
978,000
1,129,000
959,000
952,000
964,000
1,210,000
1,166,000
1,104,000
1,191,000
1,385,000
1,087,000
1,126,000
1,247,000
1,348,000
2,204,000
2,222,000
2,223,000
1,980,000
1,853,000
1,940,000
2,313,000
2,659,000
2,551,000
2,843,000
2,888,000
3,021,000
2,800,000
2,774,000
2,672,000
2,431,000
2,540,000
2,620,000
2,587,000
2,847,000
3,383,000
3,060,000
3,017,000
3,352,000
3,288,000
3,684,000
4,019,000
4,430,000
4,416,000
5,136,000
5,194,000
5,353,000
5,194,000
6,140,000
5,619,000
5,586,000
6,063,000
6,722,000
6,715,000
8,281,000
8,956,000
12,136,000
8,975,000
4,712,000
4,490,000
5,513,000
6,005,000
6,982,000
7,143,000
6,790,000
6,775,000
8,000,000
8,341,000
1,631,000
3,595,000
1,548,000
1,864,000
2,029,000
2,158,000
2,335,000
2,285,000
2,284,000
2,152,000
2,406,000
2,206,000
2,382,000
2,439,000
2,430,000
2,545,000
1,854,000
1,507,000
1,246,000
1,313,000
1,084,000
953,000
964,000
1,078,000
1,081,000
1,158,000
1,313,000
1,395,000
1,335,000
1,428,000
1,479,000
1,320,000
1,310,000
1,401,000
1,374,000
1,307,000
1,104,000
696,000
730,000
837,000
918,000
937,000
1,028,000
1,110,000
1,299,000
1,523,000
1,480,000
1,279,000
1,480,000
1,537,000
1,582,000
1,364,000
1,364,0001,582,0001,537,0001,480,0001,279,0001,480,0001,523,0001,299,0001,110,0001,028,000937,000918,000837,000730,000696,0001,104,0001,307,0001,374,0001,401,0001,310,0001,320,0001,479,0001,428,0001,335,0001,395,0001,313,0001,158,0001,081,0001,078,000964,000953,0001,084,0001,313,0001,246,0001,507,0001,854,0002,545,0002,430,0002,439,0002,382,0002,206,0002,406,0002,152,0002,284,0002,285,0002,335,0002,158,0002,029,0001,864,0001,548,0003,595,0001,631,0008,341,0008,000,0006,775,0006,790,0007,143,0006,982,0006,005,0005,513,0004,490,0004,712,0008,975,00012,136,0008,956,0008,281,0006,715,0006,722,0006,063,0005,586,0005,619,0006,140,0005,194,0005,353,0005,194,0005,136,0004,416,0004,430,0004,019,0003,684,0003,288,0003,352,0003,017,0003,060,0003,383,0002,847,0002,587,0002,620,0002,540,0002,431,0002,672,0002,774,0002,800,0003,021,0002,888,0002,843,0002,551,0002,659,0002,313,0001,940,0001,853,0001,980,0002,223,0002,222,0002,204,0001,348,0001,247,0001,126,0001,087,0001,385,0001,191,0001,104,0001,166,0001,210,000964,000952,000959,0001,129,000978,0001,076,000909,0001,109,0001,039,0001,134,0001,318,0001,453,0001,436,0001,399,0001,320,0001,629,0001,341,0001,528,0001,409,0000000
       Other Current Liabilities 
0
0
0
2,288,000
386,000
433,000
417,000
436,000
335,000
436,000
423,000
592,000
545,000
575,000
588,000
535,000
511,000
447,000
483,000
527,000
490,000
528,000
467,000
431,000
409,000
437,000
470,000
434,000
401,000
375,000
391,000
389,000
412,000
419,000
350,000
439,000
315,000
395,000
380,000
442,000
420,000
589,000
494,000
843,000
334,000
495,000
579,000
566,000
241,000
184,000
192,000
236,000
211,000
219,000
323,000
251,000
214,000
248,000
294,000
318,000
321,000
269,000
337,000
1,158,000
606,000
641,000
774,000
277,000
629,000
287,000
364,000
461,000
55,000
399,000
404,000
1,249,000
768,000
704,000
513,000
566,000
638,000
546,000
489,000
580,000
593,000
193,000
192,000
192,000
158,000
207,000
211,000
206,000
188,000
203,000
254,000
326,000
239,000
208,000
1,153,000
1,348,000
290,000
252,000
235,000
286,000
150,000
211,000
229,000
256,000
253,000
326,000
206,000
449,000
573,000
574,000
616,000
663,000
512,000
548,000
305,000
227,000
438,000
338,000
369,000
219,000
376,000
366,000
461,000
417,000
260,000
616,000
581,000
549,000
625,000
535,000
305,000
279,000
312,000
312,000279,000305,000535,000625,000549,000581,000616,000260,000417,000461,000366,000376,000219,000369,000338,000438,000227,000305,000548,000512,000663,000616,000574,000573,000449,000206,000326,000253,000256,000229,000211,000150,000286,000235,000252,000290,0001,348,0001,153,000208,000239,000326,000254,000203,000188,000206,000211,000207,000158,000192,000192,000193,000593,000580,000489,000546,000638,000566,000513,000704,000768,0001,249,000404,000399,00055,000461,000364,000287,000629,000277,000774,000641,000606,0001,158,000337,000269,000321,000318,000294,000248,000214,000251,000323,000219,000211,000236,000192,000184,000241,000566,000579,000495,000334,000843,000494,000589,000420,000442,000380,000395,000315,000439,000350,000419,000412,000389,000391,000375,000401,000434,000470,000437,000409,000431,000467,000528,000490,000527,000483,000447,000511,000535,000588,000575,000545,000592,000423,000436,000335,000436,000417,000433,000386,0002,288,000000
   > Long-term Liabilities 
0
0
0
5,779,000
5,840,000
5,660,000
6,033,000
5,882,000
5,536,000
5,457,000
5,615,000
5,528,000
5,864,000
5,906,000
6,074,000
6,028,000
6,025,000
6,104,000
5,934,000
5,998,000
6,086,000
5,722,000
5,525,000
5,212,000
5,054,000
4,891,000
4,829,000
4,669,000
4,614,000
4,894,000
4,522,000
4,685,000
5,252,000
5,342,000
6,588,000
6,032,000
6,270,000
6,187,000
6,188,000
6,003,000
5,964,000
5,623,000
5,433,000
4,535,000
4,682,000
4,155,000
4,103,000
5,758,000
6,792,000
7,223,000
7,125,000
7,100,000
6,862,000
7,104,000
7,150,000
7,189,000
7,209,000
7,243,000
7,255,000
7,369,000
7,324,000
7,597,000
7,670,000
8,204,000
7,992,000
7,706,000
7,687,000
7,645,000
7,209,000
8,977,000
10,456,000
12,263,000
13,461,000
13,754,000
14,702,000
13,524,000
14,873,000
14,855,000
15,080,000
16,085,000
16,113,000
15,353,000
15,163,000
15,130,000
15,378,000
9,622,000
9,660,000
9,660,000
9,818,000
9,672,000
9,774,000
9,712,000
11,942,000
11,892,000
12,019,000
12,109,000
11,943,000
12,032,000
12,093,000
12,298,000
10,612,000
10,515,000
12,500,000
12,491,000
12,029,000
11,991,000
11,992,000
11,980,000
11,313,000
8,854,000
9,754,000
9,410,000
8,336,000
7,691,000
7,695,000
7,592,000
7,361,000
7,344,000
6,710,000
5,723,000
6,347,000
6,315,000
6,327,000
6,205,000
6,182,000
5,663,000
5,591,000
4,689,000
4,671,000
4,594,000
4,377,000
4,240,000
6,237,000
6,478,000
6,550,000
5,787,000
4,448,000
4,448,0005,787,0006,550,0006,478,0006,237,0004,240,0004,377,0004,594,0004,671,0004,689,0005,591,0005,663,0006,182,0006,205,0006,327,0006,315,0006,347,0005,723,0006,710,0007,344,0007,361,0007,592,0007,695,0007,691,0008,336,0009,410,0009,754,0008,854,00011,313,00011,980,00011,992,00011,991,00012,029,00012,491,00012,500,00010,515,00010,612,00012,298,00012,093,00012,032,00011,943,00012,109,00012,019,00011,892,00011,942,0009,712,0009,774,0009,672,0009,818,0009,660,0009,660,0009,622,00015,378,00015,130,00015,163,00015,353,00016,113,00016,085,00015,080,00014,855,00014,873,00013,524,00014,702,00013,754,00013,461,00012,263,00010,456,0008,977,0007,209,0007,645,0007,687,0007,706,0007,992,0008,204,0007,670,0007,597,0007,324,0007,369,0007,255,0007,243,0007,209,0007,189,0007,150,0007,104,0006,862,0007,100,0007,125,0007,223,0006,792,0005,758,0004,103,0004,155,0004,682,0004,535,0005,433,0005,623,0005,964,0006,003,0006,188,0006,187,0006,270,0006,032,0006,588,0005,342,0005,252,0004,685,0004,522,0004,894,0004,614,0004,669,0004,829,0004,891,0005,054,0005,212,0005,525,0005,722,0006,086,0005,998,0005,934,0006,104,0006,025,0006,028,0006,074,0005,906,0005,864,0005,528,0005,615,0005,457,0005,536,0005,882,0006,033,0005,660,0005,840,0005,779,000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,518,000
8,581,000
8,436,000
8,440,000
7,829,000
7,844,000
7,601,000
7,992,000
4,684,000
4,705,000
4,705,000
4,674,000
4,559,000
4,513,000
4,518,000
6,512,000
6,476,000
6,428,000
6,433,000
6,394,000
6,392,000
6,362,000
6,355,000
5,323,000
5,326,000
7,321,000
7,323,000
7,276,000
7,280,000
7,280,000
7,277,000
6,589,000
5,723,000
6,715,000
6,488,000
5,494,000
5,495,000
5,497,000
5,498,000
5,499,000
5,501,000
4,902,000
4,903,000
5,501,000
5,502,000
5,503,000
5,405,000
5,404,000
4,905,000
4,875,000
3,977,000
3,978,000
3,908,000
3,709,000
3,579,000
5,521,000
5,723,000
5,724,000
4,889,000
0
04,889,0005,724,0005,723,0005,521,0003,579,0003,709,0003,908,0003,978,0003,977,0004,875,0004,905,0005,404,0005,405,0005,503,0005,502,0005,501,0004,903,0004,902,0005,501,0005,499,0005,498,0005,497,0005,495,0005,494,0006,488,0006,715,0005,723,0006,589,0007,277,0007,280,0007,280,0007,276,0007,323,0007,321,0005,326,0005,323,0006,355,0006,362,0006,392,0006,394,0006,433,0006,428,0006,476,0006,512,0004,518,0004,513,0004,559,0004,674,0004,705,0004,705,0004,684,0007,992,0007,601,0007,844,0007,829,0008,440,0008,436,0008,581,0008,518,00000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,009,000
998,000
990,000
1,060,000
995,000
1,022,000
1,044,000
1,029,000
1,083,000
1,099,000
1,117,000
1,245,000
1,424,000
1,518,000
1,663,000
1,615,000
1,630,000
1,689,000
1,714,000
1,759,000
1,758,000
2,064,000
2,165,000
2,476,000
2,272,000
2,368,000
2,333,000
2,687,000
2,662,000
2,805,000
2,880,000
2,790,000
2,740,000
2,927,000
2,755,000
3,107,000
3,163,000
3,025,000
2,774,000
3,545,000
3,574,000
3,511,000
3,379,000
3,960,000
4,053,000
2,280,000
0
2,279,000
2,600,000
2,573,000
2,727,000
2,699,000
2,998,000
3,015,000
3,185,000
3,195,000
3,057,000
3,123,000
3,206,000
3,373,000
2,803,000
2,752,000
2,648,000
2,626,000
2,312,000
2,343,000
2,320,000
2,304,000
2,286,000
2,331,000
2,200,000
2,078,000
2,009,000
2,196,000
2,198,000
2,094,000
1,862,000
1,681,000
1,657,000
692,000
739,000
707,000
724,000
717,000
695,000
695,000
665,000
642,000
644,000
623,000
603,000
607,000
666,000
0
773,000
863,000
0
0863,000773,0000666,000607,000603,000623,000644,000642,000665,000695,000695,000717,000724,000707,000739,000692,0001,657,0001,681,0001,862,0002,094,0002,198,0002,196,0002,009,0002,078,0002,200,0002,331,0002,286,0002,304,0002,320,0002,343,0002,312,0002,626,0002,648,0002,752,0002,803,0003,373,0003,206,0003,123,0003,057,0003,195,0003,185,0003,015,0002,998,0002,699,0002,727,0002,573,0002,600,0002,279,00002,280,0004,053,0003,960,0003,379,0003,511,0003,574,0003,545,0002,774,0003,025,0003,163,0003,107,0002,755,0002,927,0002,740,0002,790,0002,880,0002,805,0002,662,0002,687,0002,333,0002,368,0002,272,0002,476,0002,165,0002,064,0001,758,0001,759,0001,714,0001,689,0001,630,0001,615,0001,663,0001,518,0001,424,0001,245,0001,117,0001,099,0001,083,0001,029,0001,044,0001,022,000995,0001,060,000990,000998,0001,009,0000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,312,000
3,725,000
4,104,000
4,099,000
4,013,000
3,940,000
3,569,000
3,333,000
2,658,000
2,676,000
2,676,000
2,544,000
2,540,000
2,534,000
2,495,000
2,432,000
2,401,000
2,406,000
2,481,000
2,492,000
2,517,000
2,525,000
2,570,000
2,486,000
2,437,000
2,531,000
2,542,000
2,441,000
2,368,000
2,392,000
2,399,000
2,438,000
800,000
839,000
844,000
833,000
221,000
237,000
215,000
199,000
192,000
184,000
183,000
186,000
185,000
171,000
184,000
163,000
160,000
156,000
132,000
136,000
144,000
146,000
159,000
167,000
209,000
278,000
0
0
00278,000209,000167,000159,000146,000144,000136,000132,000156,000160,000163,000184,000171,000185,000186,000183,000184,000192,000199,000215,000237,000221,000833,000844,000839,000800,0002,438,0002,399,0002,392,0002,368,0002,441,0002,542,0002,531,0002,437,0002,486,0002,570,0002,525,0002,517,0002,492,0002,481,0002,406,0002,401,0002,432,0002,495,0002,534,0002,540,0002,544,0002,676,0002,676,0002,658,0003,333,0003,569,0003,940,0004,013,0004,099,0004,104,0003,725,0003,312,00000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
3,625,000
3,615,000
3,634,000
3,564,000
3,295,000
3,793,000
3,933,000
3,864,000
3,335,000
3,317,000
3,288,000
3,269,000
3,110,000
3,169,000
3,193,000
3,244,000
3,241,000
3,268,000
3,327,000
3,291,000
2,872,000
3,040,000
3,115,000
3,232,000
3,340,000
3,397,000
3,469,000
3,617,000
3,618,000
3,746,000
3,893,000
3,937,000
4,312,000
4,368,000
4,440,000
4,649,000
4,800,000
4,987,000
5,289,000
5,300,000
4,845,000
5,310,000
5,834,000
5,976,000
4,940,000
4,905,000
4,999,000
5,013,000
5,082,000
5,319,000
5,482,000
5,706,000
6,075,000
7,272,000
7,542,000
7,689,000
8,111,000
8,377,000
9,957,000
10,642,000
11,705,000
12,165,000
13,489,000
14,452,000
14,607,000
14,792,000
15,815,000
16,682,000
19,223,000
19,668,000
20,109,000
21,927,000
21,409,000
21,511,000
21,813,000
22,091,000
21,910,000
22,227,000
22,841,000
23,356,000
23,771,000
24,705,000
16,707,000
16,748,000
16,748,000
17,152,000
17,499,000
17,785,000
18,064,000
18,283,000
18,588,000
19,021,000
18,994,000
19,344,000
19,805,000
19,868,000
20,226,000
21,020,000
20,660,000
20,218,000
19,335,000
18,553,000
19,351,000
19,153,000
18,922,000
17,541,000
12,584,000
12,405,000
11,775,000
11,708,000
12,034,000
12,132,000
12,044,000
12,128,000
12,208,000
12,101,000
12,271,000
12,153,000
11,958,000
11,175,000
10,892,000
10,561,000
10,671,000
10,634,000
10,796,000
10,686,000
11,366,000
11,532,000
11,187,000
11,397,000
11,388,000
11,244,000
11,226,000
11,205,000
11,205,00011,226,00011,244,00011,388,00011,397,00011,187,00011,532,00011,366,00010,686,00010,796,00010,634,00010,671,00010,561,00010,892,00011,175,00011,958,00012,153,00012,271,00012,101,00012,208,00012,128,00012,044,00012,132,00012,034,00011,708,00011,775,00012,405,00012,584,00017,541,00018,922,00019,153,00019,351,00018,553,00019,335,00020,218,00020,660,00021,020,00020,226,00019,868,00019,805,00019,344,00018,994,00019,021,00018,588,00018,283,00018,064,00017,785,00017,499,00017,152,00016,748,00016,748,00016,707,00024,705,00023,771,00023,356,00022,841,00022,227,00021,910,00022,091,00021,813,00021,511,00021,409,00021,927,00020,109,00019,668,00019,223,00016,682,00015,815,00014,792,00014,607,00014,452,00013,489,00012,165,00011,705,00010,642,0009,957,0008,377,0008,111,0007,689,0007,542,0007,272,0006,075,0005,706,0005,482,0005,319,0005,082,0005,013,0004,999,0004,905,0004,940,0005,976,0005,834,0005,310,0004,845,0005,300,0005,289,0004,987,0004,800,0004,649,0004,440,0004,368,0004,312,0003,937,0003,893,0003,746,0003,618,0003,617,0003,469,0003,397,0003,340,0003,232,0003,115,0003,040,0002,872,0003,291,0003,327,0003,268,0003,241,0003,244,0003,193,0003,169,0003,110,0003,269,0003,288,0003,317,0003,335,0003,864,0003,933,0003,793,0003,295,0003,564,0003,634,0003,615,0003,625,000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
312,000
312,000
312,000
312,000
312,000
312,000
312,000
312,000
312,000
312,000
312,000
312,000
312,000
312,000
312,000
312,000
347,000
347,000
347,000
347,000
348,000
366,000
367,000
367,000
367,000
368,000
368,000
368,000
368,000
736,000
736,000
765,000
766,000
767,000
767,000
767,000
769,000
769,000
769,000
769,000
769,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
770,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000
937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000937,000770,000770,000770,000770,000770,000770,000770,000770,000770,000770,000770,000770,000770,000770,000770,000770,000770,000770,000770,000770,000770,000770,000770,000770,000769,000769,000769,000769,000769,000767,000767,000767,000766,000765,000736,000736,000368,000368,000368,000368,000367,000367,000367,000366,000348,000347,000347,000347,000347,000312,000312,000312,000312,000312,000312,000312,000312,000312,000312,000312,000312,000312,000312,000312,000312,0000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,614,000
17,857,000
18,043,000
18,328,000
18,859,000
19,379,000
19,907,000
20,725,000
12,053,000
12,352,000
12,352,000
12,788,000
13,084,000
13,358,000
13,688,000
13,890,000
14,153,000
14,458,000
14,892,000
15,135,000
16,151,000
16,564,000
16,854,000
17,638,000
17,220,000
16,691,000
15,800,000
14,974,000
14,533,000
14,320,000
14,086,000
12,672,000
7,673,000
7,491,000
6,849,000
6,779,000
7,093,000
7,146,000
7,357,000
7,706,000
7,808,000
7,928,000
8,053,000
7,993,000
7,895,000
7,145,000
6,828,000
6,466,000
6,540,000
6,524,000
6,669,000
7,271,000
8,523,000
9,433,000
10,196,000
10,663,000
11,017,000
11,242,000
0
0
0011,242,00011,017,00010,663,00010,196,0009,433,0008,523,0007,271,0006,669,0006,524,0006,540,0006,466,0006,828,0007,145,0007,895,0007,993,0008,053,0007,928,0007,808,0007,706,0007,357,0007,146,0007,093,0006,779,0006,849,0007,491,0007,673,00012,672,00014,086,00014,320,00014,533,00014,974,00015,800,00016,691,00017,220,00017,638,00016,854,00016,564,00016,151,00015,135,00014,892,00014,458,00014,153,00013,890,00013,688,00013,358,00013,084,00012,788,00012,352,00012,352,00012,053,00020,725,00019,907,00019,379,00018,859,00018,328,00018,043,00017,857,00017,614,00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-7,467,000
-7,605,000
-7,690,000
-7,797,000
-7,976,000
-8,142,000
-8,325,000
-8,890,000
-8,856,000
-8,970,000
-9,086,000
-9,031,000
-9,182,000
-9,403,000
-9,542,000
-9,667,000
-9,850,000
-9,926,000
-10,095,000
-10,299,000
-10,415,000
-10,557,000
4,649,000
4,800,000
4,987,000
5,289,000
5,300,000
4,845,000
5,310,000
5,834,000
5,976,000
24,000
-10,000
-22,000
-22,000
-76,000
-76,000
-95,000
-74,000
-121,000
-129,000
-146,000
-150,000
-73,000
-85,000
-71,000
-69,000
-171,000
-141,000
-132,000
-112,000
-368,000
-322,000
-402,000
-385,000
-249,000
-240,000
-270,000
-274,000
-593,000
-623,000
-578,000
-554,000
-934,000
-925,000
-855,000
-868,000
-997,000
-971,000
-346,000
-346,000
-328,000
-370,000
-361,000
-364,000
-421,000
-433,000
-426,000
-344,000
-322,000
-250,000
-270,000
-278,000
-277,000
-277,000
-228,000
-172,000
-175,000
-135,000
-150,000
-140,000
-137,000
-83,000
-48,000
-54,000
-54,000
-62,000
-58,000
-41,000
-21,000
63,000
59,000
50,000
112,000
105,000
83,000
37,000
57,000
73,000
112,000
77,000
82,000
82,000
90,000
94,000
98,000
106,000
99,000
94,000
90,000
82,000
82,00090,00094,00099,000106,00098,00094,00090,00082,00082,00077,000112,00073,00057,00037,00083,000105,000112,00050,00059,00063,000-21,000-41,000-58,000-62,000-54,000-54,000-48,000-83,000-137,000-140,000-150,000-135,000-175,000-172,000-228,000-277,000-277,000-278,000-270,000-250,000-322,000-344,000-426,000-433,000-421,000-364,000-361,000-370,000-328,000-346,000-346,000-971,000-997,000-868,000-855,000-925,000-934,000-554,000-578,000-623,000-593,000-274,000-270,000-240,000-249,000-385,000-402,000-322,000-368,000-112,000-132,000-141,000-171,000-69,000-71,000-85,000-73,000-150,000-146,000-129,000-121,000-74,000-95,000-76,000-76,000-22,000-22,000-10,00024,0005,976,0005,834,0005,310,0004,845,0005,300,0005,289,0004,987,0004,800,0004,649,000-10,557,000-10,415,000-10,299,000-10,095,000-9,926,000-9,850,000-9,667,000-9,542,000-9,403,000-9,182,000-9,031,000-9,086,000-8,970,000-8,856,000-8,890,000-8,325,000-8,142,000-7,976,000-7,797,000-7,690,000-7,605,000-7,467,0000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,721,000
6,730,000
6,738,000
6,751,000
6,754,000
6,756,000
6,756,000
6,763,000
6,723,000
6,675,000
6,675,000
6,680,000
6,658,000
6,667,000
6,634,000
6,616,000
6,618,000
6,614,000
6,603,000
6,592,000
6,599,000
6,530,000
6,523,000
6,531,000
6,532,000
6,484,000
6,493,000
6,498,000
7,428,000
7,433,000
7,442,000
7,446,000
7,336,000
7,349,000
7,367,000
7,379,000
7,237,000
7,227,000
7,226,000
7,238,000
7,149,000
7,170,000
7,197,000
7,207,000
7,102,000
7,143,000
7,159,000
7,174,000
7,195,000
7,201,000
7,213,000
7,221,000
7,178,000
7,186,000
7,196,000
7,203,000
7,149,000
7,159,000
7,163,000
0
07,163,0007,159,0007,149,0007,203,0007,196,0007,186,0007,178,0007,221,0007,213,0007,201,0007,195,0007,174,0007,159,0007,143,0007,102,0007,207,0007,197,0007,170,0007,149,0007,238,0007,226,0007,227,0007,237,0007,379,0007,367,0007,349,0007,336,0007,446,0007,442,0007,433,0007,428,0006,498,0006,493,0006,484,0006,532,0006,531,0006,523,0006,530,0006,599,0006,592,0006,603,0006,614,0006,618,0006,616,0006,634,0006,667,0006,658,0006,680,0006,675,0006,675,0006,723,0006,763,0006,756,0006,756,0006,754,0006,751,0006,738,0006,730,0006,721,00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000-6,118,000-5,362,000-4,825,000-4,105,000-4,105,000-4,113,000-4,089,000-4,089,000-4,087,000-4,059,000-4,089,000-4,028,000-3,984,000-3,745,000-3,816,000-3,455,000-3,137,000-3,175,000-3,325,000-3,324,000-3,318,000-3,314,000-3,431,000-3,406,000-3,397,000-3,397,000-3,554,000-3,553,000-3,555,000-3,634,000-3,642,000-3,644,000-3,718,000-3,445,000-2,903,000-2,949,000-2,477,000-2,527,000-2,560,000-2,607,000-2,646,000-2,652,000-2,716,000-2,721,000-2,721,000-2,493,000-2,582,000-2,665,000-2,681,000-2,687,000-2,696,000-2,706,000-2,711,000-2,713,000-2,711,000-2,720,000-2,722,000-2,660,000-2,520,000-2,384,000-2,378,000-2,364,000-2,073,000-1,638,000-1,111,000-569,000-245,000-8,000-9,000-8,000-3,000-1,000-6,000-19,000-33,000-46,000-53,000-53,000-60,000-60,000-61,000-62,000-71,000-74,000-77,000-87,000-95,000-104,0000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
3,542,000
3,532,000
3,553,000
3,484,000
3,215,000
3,713,000
3,853,000
3,784,000
3,257,000
3,239,000
3,210,000
3,191,000
3,032,000
10,558,000
10,720,000
10,856,000
10,960,000
11,166,000
11,391,000
11,616,000
11,762,000
11,896,000
12,085,000
12,318,000
12,371,000
12,579,000
12,872,000
13,159,000
13,285,000
13,596,000
13,819,000
14,032,000
14,611,000
14,783,000
14,997,000
15,273,000
15,367,000
15,769,000
16,105,000
16,137,000
14,536,000
15,224,000
15,936,000
16,176,000
13,369,000
13,601,000
13,541,000
13,766,000
2,972,000
2,974,000
2,979,000
2,979,000
2,987,000
3,977,000
3,998,000
4,014,000
4,027,000
4,078,000
5,049,000
5,083,000
5,103,000
4,871,000
4,581,000
4,043,000
3,514,000
3,075,000
2,423,000
2,415,000
4,295,000
4,169,000
4,037,000
3,964,000
3,976,000
3,994,000
4,777,000
4,019,000
4,032,000
4,055,000
4,067,000
4,075,000
4,091,000
4,181,000
4,230,000
-328,000
3,954,000
3,964,000
4,006,000
4,021,000
4,027,000
4,056,000
4,091,000
4,137,000
3,654,000
3,689,000
3,154,000
2,812,000
2,879,000
2,889,000
2,898,000
2,929,000
2,940,000
2,944,000
4,031,000
4,036,000
4,036,000
4,015,000
4,022,000
4,031,000
4,043,000
4,054,000
4,062,000
4,090,000
3,771,000
3,422,000
3,404,000
3,186,000
3,169,000
3,118,000
3,043,000
3,056,000
3,070,000
3,085,000
3,082,000
3,096,000
3,108,000
2,396,000
1,816,000
1,068,000
-44,000
-309,000
-665,000
-1,029,000
-1,435,000
-1,780,000
-1,780,000-1,435,000-1,029,000-665,000-309,000-44,0001,068,0001,816,0002,396,0003,108,0003,096,0003,082,0003,085,0003,070,0003,056,0003,043,0003,118,0003,169,0003,186,0003,404,0003,422,0003,771,0004,090,0004,062,0004,054,0004,043,0004,031,0004,022,0004,015,0004,036,0004,036,0004,031,0002,944,0002,940,0002,929,0002,898,0002,889,0002,879,0002,812,0003,154,0003,689,0003,654,0004,137,0004,091,0004,056,0004,027,0004,021,0004,006,0003,964,0003,954,000-328,0004,230,0004,181,0004,091,0004,075,0004,067,0004,055,0004,032,0004,019,0004,777,0003,994,0003,976,0003,964,0004,037,0004,169,0004,295,0002,415,0002,423,0003,075,0003,514,0004,043,0004,581,0004,871,0005,103,0005,083,0005,049,0004,078,0004,027,0004,014,0003,998,0003,977,0002,987,0002,979,0002,979,0002,974,0002,972,00013,766,00013,541,00013,601,00013,369,00016,176,00015,936,00015,224,00014,536,00016,137,00016,105,00015,769,00015,367,00015,273,00014,997,00014,783,00014,611,00014,032,00013,819,00013,596,00013,285,00013,159,00012,872,00012,579,00012,371,00012,318,00012,085,00011,896,00011,762,00011,616,00011,391,00011,166,00010,960,00010,856,00010,720,00010,558,0003,032,0003,191,0003,210,0003,239,0003,257,0003,784,0003,853,0003,713,0003,215,0003,484,0003,553,0003,532,0003,542,000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue6,407,000
Cost of Revenue-3,728,000
Gross Profit2,679,0002,679,000
 
Operating Income (+$)
Gross Profit2,679,000
Operating Expense-673,000
Operating Income2,248,0002,006,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative297,000
Selling And Marketing Expenses0
Operating Expense673,000297,000
 
Net Interest Income (+$)
Interest Income7,000
Interest Expense-343,000
Other Finance Cost-16,000
Net Interest Income-352,000
 
Pretax Income (+$)
Operating Income2,248,000
Net Interest Income-352,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,911,0002,007,000
EBIT - interestExpense = 1,853,000
1,911,000
1,897,000
Interest Expense343,000
Earnings Before Interest and Taxes (EBIT)2,196,0002,254,000
Earnings Before Interest and Taxes (EBITDA)4,407,000
 
After tax Income (+$)
Income Before Tax1,911,000
Tax Provision-479,000
Net Income From Continuing Ops1,682,0001,432,000
Net Income1,554,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses4,401,000
Total Other Income/Expenses Net241,000352,000
 

Technical Analysis of Marathon Oil Corporation
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Marathon Oil Corporation. The general trend of Marathon Oil Corporation is BULLISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Marathon Oil Corporation's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (57.1%) Bearish trend (-57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Marathon Oil Corporation.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 27.21 < 28.93 < 29.23.

The bearish price targets are: 25.45 > 25.31 > 25.03.

Tweet this
Marathon Oil Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Marathon Oil Corporation. The current mas is .

The long score for the Moving Averages is 11/14.
The longshort score for the Moving Averages is 8/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Marathon Oil Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Marathon Oil Corporation. The current macd is 1.00693532.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Marathon Oil Corporation price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Marathon Oil Corporation. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Marathon Oil Corporation price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Marathon Oil Corporation Daily Moving Average Convergence/Divergence (MACD) ChartMarathon Oil Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Marathon Oil Corporation. The current adx is 53.94.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Marathon Oil Corporation shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
Marathon Oil Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Marathon Oil Corporation. The current sar is 27.05.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Marathon Oil Corporation Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Marathon Oil Corporation. The current rsi is 81.37. The current phase is Overbought in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Overbought in bull market: Short-term excessive buying, potential for pullback. Consider taking profits, be cautious of potential correction. -1
  • Trending up: The RSI is trending up. +1
Marathon Oil Corporation Daily Relative Strength Index (RSI) ChartMarathon Oil Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Marathon Oil Corporation. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 6/6.
The longshort score for the Stochastic Oscillator is 6/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Marathon Oil Corporation price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Marathon Oil Corporation Daily Stochastic Oscillator ChartMarathon Oil Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Marathon Oil Corporation. The current cci is 99.34.

Marathon Oil Corporation Daily Commodity Channel Index (CCI) ChartMarathon Oil Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Marathon Oil Corporation. The current cmo is 71.18.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Marathon Oil Corporation Daily Chande Momentum Oscillator (CMO) ChartMarathon Oil Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Marathon Oil Corporation. The current willr is -3.19767442.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Marathon Oil Corporation Daily Williams %R ChartMarathon Oil Corporation Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Marathon Oil Corporation.

Marathon Oil Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Marathon Oil Corporation. The current atr is 0.51204345.

Marathon Oil Corporation Daily Average True Range (ATR) ChartMarathon Oil Corporation Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Marathon Oil Corporation. The current obv is 363,503,451.

Marathon Oil Corporation Daily On-Balance Volume (OBV) ChartMarathon Oil Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Marathon Oil Corporation. The current mfi is 93.38.

The long score for the Money Flow Index (MFI) is 2/2.
The longshort score for the Money Flow Index (MFI) is 2/(-2 +2).

  • MFI > 50: +1
  • MFI > 80: +1
Marathon Oil Corporation Daily Money Flow Index (MFI) ChartMarathon Oil Corporation Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Marathon Oil Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-03CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-06STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-11-07CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-11-10STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-15WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-11-16STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-11-17STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-11-21STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-22SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-11-24STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-11-29STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-30SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2023-12-06ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-12-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-30DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-22BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-26STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Marathon Oil Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Marathon Oil Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5081.373
Ma 20Greater thanMa 5025.889
Ma 50Greater thanMa 10024.132
Ma 100Greater thanMa 20024.430
OpenGreater thanClose27.340
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Marathon Oil Corporation with someone you think should read this too:
  • Are you bullish or bearish on Marathon Oil Corporation? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Marathon Oil Corporation? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Marathon Oil Corporation

I send you an email if I find something interesting about Marathon Oil Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about Marathon Oil Corporation.

Receive notifications about Marathon Oil Corporation in your mailbox!