25 XP   0   0   10

Vail Resorts Inc
Buy, Hold or Sell?

Let's analyse Vail Resorts Inc together

PenkeI guess you are interested in Vail Resorts Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Vail Resorts Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Vail Resorts Inc

I send you an email if I find something interesting about Vail Resorts Inc.

Quick analysis of Vail Resorts Inc (30 sec.)










What can you expect buying and holding a share of Vail Resorts Inc? (30 sec.)

How much money do you get?

How much money do you get?
$8.22
When do you have the money?
1 year
How often do you get paid?
97.5%

What is your share worth?

Current worth
$30.24
Expected worth in 1 year
$16.53
How sure are you?
52.5%

+ What do you gain per year?

Total Gains per Share
$-5.49
Return On Investment
-2.7%

For what price can you sell your share?

Current Price per Share
$202.94
Expected price per share
$200.93 - $215.55
How sure are you?
50%

1. Valuation of Vail Resorts Inc (5 min.)




Live pricePrice per Share (EOD)

$202.94

Intrinsic Value Per Share

$-82.85 - $123.56

Total Value Per Share

$-52.60 - $153.80

2. Growth of Vail Resorts Inc (5 min.)




Is Vail Resorts Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$1.1b$1.8b-$556.9m-44.4%

How much money is Vail Resorts Inc making?

Current yearPrevious yearGrowGrow %
Making money$60m$82m-$21.9m-36.5%
Net Profit Margin-17.2%-10.5%--

How much money comes from the company's main activities?

3. Financial Health of Vail Resorts Inc (5 min.)




4. Comparing to competitors in the Resorts & Casinos industry (5 min.)




  Industry Rankings (Resorts & Casinos)  


Richest
#16 / 71

Most Revenue
#19 / 71

Most Profit
#15 / 71

What can you expect buying and holding a share of Vail Resorts Inc? (5 min.)

Welcome investor! Vail Resorts Inc's management wants to use your money to grow the business. In return you get a share of Vail Resorts Inc.

What can you expect buying and holding a share of Vail Resorts Inc?

First you should know what it really means to hold a share of Vail Resorts Inc. And how you can make/lose money.

Speculation

The Price per Share of Vail Resorts Inc is $202.94. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Vail Resorts Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Vail Resorts Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $30.24. Based on the TTM, the Book Value Change Per Share is $-3.43 per quarter. Based on the YOY, the Book Value Change Per Share is $0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $2.05 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Vail Resorts Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps5.762.8%1.500.7%2.061.0%1.320.7%1.270.6%
Usd Book Value Change Per Share5.892.9%-3.43-1.7%0.000.0%-0.53-0.3%0.220.1%
Usd Dividend Per Share2.061.0%2.051.0%1.910.9%1.450.7%1.150.6%
Usd Total Gains Per Share7.953.9%-1.37-0.7%1.910.9%0.910.5%1.370.7%
Usd Price Per Share222.00-227.57-243.19-246.92-202.77-
Price to Earnings Ratio9.63--3.03--4.61--4.04--6.68-
Price-to-Total Gains Ratio27.93--53.35--13.53--25.08--12.10-
Price to Book Ratio7.34-7.20-5.46-6.19-5.48-
Price-to-Total Gains Ratio27.93--53.35--13.53--25.08--12.10-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share202.94
Number of shares4
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share2.051.45
Usd Book Value Change Per Share-3.43-0.53
Usd Total Gains Per Share-1.370.91
Gains per Quarter (4 shares)-5.493.65
Gains per Year (4 shares)-21.9714.61
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
133-55-3223-95
266-110-5446-1720
399-165-7669-2635
4132-219-9893-3450
5164-274-120116-4365
6197-329-142139-5180
7230-384-164162-6095
8263-439-186185-68110
9296-494-208208-77125
10329-549-230232-85140

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%6.06.00.050.0%10.010.00.050.0%20.020.00.050.0%55.057.00.049.1%
Book Value Change Per Share1.03.00.025.0%5.07.00.041.7%8.012.00.040.0%20.020.00.050.0%55.054.03.049.1%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%19.00.01.095.0%39.00.01.097.5%50.00.062.044.6%
Total Gains per Share1.03.00.025.0%5.07.00.041.7%9.011.00.045.0%21.019.00.052.5%56.053.03.050.0%

Fundamentals of Vail Resorts Inc

About Vail Resorts Inc

Vail Resorts, Inc., through its subsidiaries, operates mountain resorts and regional ski areas in the United States. It operates through three segments: Mountain, Lodging, and Real Estate. The Mountain segment operates 41 destination mountain resorts and regional ski areas. This segment is also involved in the ancillary activities, including ski school, dining, and retail/rental operations, as well as real estate brokerage activities. The Lodging segment owns and/or manages various luxury hotels and condominiums under the RockResorts brand; other lodging properties; various condominiums located in proximity to the company's mountain resorts; destination resorts; and golf courses, as well as offers resort ground transportation services. This segment operates owned and managed hotel and condominium units. The Real Estate segment owns, develops, and sells real estate properties. The company was founded in 1845 and is based in Broomfield, Colorado.

Fundamental data was last updated by Penke on 2024-04-04 20:00:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Vail Resorts Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Vail Resorts Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Vail Resorts Inc to the Resorts & Casinos industry mean.
  • A Net Profit Margin of 20.3% means that $0.20 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Vail Resorts Inc:

  • The MRQ is 20.3%. The company is making a huge profit. +2
  • The TTM is -17.2%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ20.3%TTM-17.2%+37.6%
TTM-17.2%YOY-10.5%-6.8%
TTM-17.2%5Y-25.0%+7.7%
5Y-25.0%10Y-16.0%-8.9%
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ20.3%4.5%+15.8%
TTM-17.2%4.6%-21.8%
YOY-10.5%-5.9%-4.6%
5Y-25.0%-7.9%-17.1%
10Y-16.0%-5.6%-10.4%
1.1.2. Return on Assets

Shows how efficient Vail Resorts Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Vail Resorts Inc to the Resorts & Casinos industry mean.
  • 3.8% Return on Assets means that Vail Resorts Inc generated $0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Vail Resorts Inc:

  • The MRQ is 3.8%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.8%TTM0.9%+2.8%
TTM0.9%YOY1.2%-0.3%
TTM0.9%5Y0.9%+0.0%
5Y0.9%10Y1.2%-0.3%
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8%0.8%+3.0%
TTM0.9%0.7%+0.2%
YOY1.2%-0.5%+1.7%
5Y0.9%-0.3%+1.2%
10Y1.2%1.0%+0.2%
1.1.3. Return on Equity

Shows how efficient Vail Resorts Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Vail Resorts Inc to the Resorts & Casinos industry mean.
  • 26.4% Return on Equity means Vail Resorts Inc generated $0.26 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Vail Resorts Inc:

  • The MRQ is 26.4%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 2.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ26.4%TTM2.9%+23.6%
TTM2.9%YOY4.1%-1.3%
TTM2.9%5Y2.6%+0.2%
5Y2.6%10Y3.1%-0.4%
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ26.4%1.0%+25.4%
TTM2.9%1.8%+1.1%
YOY4.1%0.3%+3.8%
5Y2.6%-0.9%+3.5%
10Y3.1%1.5%+1.6%

1.2. Operating Efficiency of Vail Resorts Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Vail Resorts Inc is operating .

  • Measures how much profit Vail Resorts Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Vail Resorts Inc to the Resorts & Casinos industry mean.
  • An Operating Margin of 33.1% means the company generated $0.33  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Vail Resorts Inc:

  • The MRQ is 33.1%. The company is operating very efficient. +2
  • The TTM is -16.2%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ33.1%TTM-16.2%+49.3%
TTM-16.2%YOY-7.6%-8.6%
TTM-16.2%5Y-24.1%+7.9%
5Y-24.1%10Y-16.8%-7.3%
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ33.1%11.7%+21.4%
TTM-16.2%10.2%-26.4%
YOY-7.6%4.9%-12.5%
5Y-24.1%-3.2%-20.9%
10Y-16.8%2.1%-18.9%
1.2.2. Operating Ratio

Measures how efficient Vail Resorts Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Resorts & Casinos industry mean).
  • An Operation Ratio of 0.67 means that the operating costs are $0.67 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Vail Resorts Inc:

  • The MRQ is 0.669. The company is efficient in keeping operating costs low. +1
  • The TTM is 1.152. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.669TTM1.152-0.483
TTM1.152YOY1.074+0.078
TTM1.1525Y1.242-0.090
5Y1.24210Y1.169+0.073
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6691.083-0.414
TTM1.1521.083+0.069
YOY1.0741.312-0.238
5Y1.2421.296-0.054
10Y1.1691.172-0.003

1.3. Liquidity of Vail Resorts Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Vail Resorts Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Resorts & Casinos industry mean).
  • A Current Ratio of 0.95 means the company has $0.95 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Vail Resorts Inc:

  • The MRQ is 0.948. The company is just not able to pay all its short-term debts. -1
  • The TTM is 1.088. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ0.948TTM1.088-0.140
TTM1.088YOY1.603-0.515
TTM1.0885Y1.258-0.170
5Y1.25810Y0.998+0.260
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9481.308-0.360
TTM1.0881.540-0.452
YOY1.6031.332+0.271
5Y1.2581.462-0.204
10Y0.9981.450-0.452
1.3.2. Quick Ratio

Measures if Vail Resorts Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Vail Resorts Inc to the Resorts & Casinos industry mean.
  • A Quick Ratio of 0.78 means the company can pay off $0.78 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Vail Resorts Inc:

  • The MRQ is 0.784. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.874. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.784TTM0.874-0.090
TTM0.874YOY1.363-0.488
TTM0.8745Y1.068-0.193
5Y1.06810Y0.771+0.296
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7840.775+0.009
TTM0.8740.766+0.108
YOY1.3630.868+0.495
5Y1.0681.155-0.087
10Y0.7711.180-0.409

1.4. Solvency of Vail Resorts Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Vail Resorts Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Vail Resorts Inc to Resorts & Casinos industry mean.
  • A Debt to Asset Ratio of 0.80 means that Vail Resorts Inc assets are financed with 80.3% credit (debt) and the remaining percentage (100% - 80.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Vail Resorts Inc:

  • The MRQ is 0.803. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.790. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.803TTM0.790+0.013
TTM0.790YOY0.717+0.073
TTM0.7905Y0.715+0.075
5Y0.71510Y0.661+0.054
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8030.629+0.174
TTM0.7900.618+0.172
YOY0.7170.592+0.125
5Y0.7150.564+0.151
10Y0.6610.526+0.135
1.4.2. Debt to Equity Ratio

Measures if Vail Resorts Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Vail Resorts Inc to the Resorts & Casinos industry mean.
  • A Debt to Equity ratio of 566.0% means that company has $5.66 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Vail Resorts Inc:

  • The MRQ is 5.660. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.374. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.660TTM5.374+0.285
TTM5.374YOY3.038+2.336
TTM5.3745Y3.268+2.106
5Y3.26810Y2.479+0.789
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ5.6601.298+4.362
TTM5.3741.316+4.058
YOY3.0381.322+1.716
5Y3.2681.382+1.886
10Y2.4791.236+1.243

2. Market Valuation of Vail Resorts Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Vail Resorts Inc generates.

  • Above 15 is considered overpriced but always compare Vail Resorts Inc to the Resorts & Casinos industry mean.
  • A PE ratio of 9.63 means the investor is paying $9.63 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Vail Resorts Inc:

  • The EOD is 8.802. Based on the earnings, the company is underpriced. +1
  • The MRQ is 9.629. Based on the earnings, the company is underpriced. +1
  • The TTM is -3.029. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD8.802MRQ9.629-0.827
MRQ9.629TTM-3.029+12.658
TTM-3.029YOY-4.614+1.585
TTM-3.0295Y-4.038+1.009
5Y-4.03810Y-6.676+2.638
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
EOD8.8028.745+0.057
MRQ9.6298.576+1.053
TTM-3.0298.902-11.931
YOY-4.614-1.131-3.483
5Y-4.0382.858-6.896
10Y-6.67611.794-18.470
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Vail Resorts Inc:

  • The EOD is 11.646. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 12.739. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 9.972. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD11.646MRQ12.739-1.094
MRQ12.739TTM9.972+2.768
TTM9.972YOY4.761+5.211
TTM9.9725Y4.255+5.716
5Y4.25510Y-73.557+77.813
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
EOD11.6464.372+7.274
MRQ12.7394.682+8.057
TTM9.9724.445+5.527
YOY4.7611.383+3.378
5Y4.2550.025+4.230
10Y-73.5571.095-74.652
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Vail Resorts Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Resorts & Casinos industry mean).
  • A PB ratio of 7.34 means the investor is paying $7.34 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Vail Resorts Inc:

  • The EOD is 6.710. Based on the equity, the company is overpriced. -1
  • The MRQ is 7.340. Based on the equity, the company is overpriced. -1
  • The TTM is 7.199. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD6.710MRQ7.340-0.630
MRQ7.340TTM7.199+0.142
TTM7.199YOY5.460+1.739
TTM7.1995Y6.191+1.007
5Y6.19110Y5.484+0.707
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
EOD6.7101.116+5.594
MRQ7.3401.239+6.101
TTM7.1991.275+5.924
YOY5.4601.544+3.916
5Y6.1911.905+4.286
10Y5.4842.018+3.466
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Vail Resorts Inc.

3.1. Institutions holding Vail Resorts Inc

Institutions are holding 102.661% of the shares of Vail Resorts Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BAMCO Inc12.95882.797149200151988014.2108
2023-12-31BlackRock Inc12.93960.026749127252732655.89
2023-12-31Vanguard Group Inc9.99550.01773794941-31994-0.836
2023-12-31Select Equity Group LP7.17172.06882722846-104115-3.6829
2023-12-31Apg All Pensions Group5.12780.733819468601705799.6032
2023-12-31Principal Financial Group Inc4.71430.24361789845-5609-0.3124
2023-12-31State Street Corporation3.84520.01531459895143530.9929
2023-12-31Southpoint Capital Advisors LP2.96315.1591125000250002.2727
2023-09-30Citadel Advisors Llc2.33940.0423888174548622161.5723
2023-12-31Capital Research & Mgmt Co - Division 32.32340.04228821274070.0462
2023-12-31Macquarie Group Ltd2.25770.211485717586041.0139
2023-12-31Geode Capital Management, LLC1.57880.0134599429106171.8031
2023-12-31Eagle Asset Management, Inc.1.29430.5625491400-3696-0.7465
2023-12-31Bank of New York Mellon Corp1.18110.0194448436-7606-1.6678
2023-12-31Nordea Investment Mgmt Bank Demark A/s1.09910.11424172934009412451.9386
2023-12-31NORGES BANK1.05750.015401482-12575-3.037
2023-12-31Northern Trust Corp0.9030.0133342826-32246-8.5973
2023-12-31Morgan Stanley - Brokerage Accounts0.8870.00633367484119213.9371
2023-12-31AllianceBernstein L.P.0.76560.0239290655-15602-5.0944
2023-12-31TD Global Investment Solutions – TD Epoch0.73010.2694277208-290-0.1045
Total 76.13312.395328905080+1478648+5.1%

3.2. Funds holding Vail Resorts Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Baron Small Cap Growth Strategy5.26785.4259200000000
2023-12-31Baron Growth Retail5.26785.4019200000000
2023-12-31Baron Partners Retail3.17383.703912050001000009.0498
2024-02-29Vanguard Total Stock Mkt Idx Inv3.12140.01761185109-2640-0.2223
2024-02-29Principal MidCap R53.07641.1512116801500
2023-12-31Principal Aligned MidCap Equity3.07641.15341168015-3992-0.3406
2024-02-29iShares Core S&P Mid-Cap ETF3.05410.33141159546-3334-0.2867
2024-02-29Vanguard Small Cap Index2.58610.160998187391450.9401
2023-12-31Capital Group Growth Fnd of Amer Comp2.28950.074586924400
2023-12-31American Funds Growth Fund of Amer A2.28950.074586924400
2023-12-31Baron Mid Cap Growth Strategy1.58972.671260353800
2023-12-31Baron Asset Retail1.58972.6860353800
2024-02-29BlackRock Mid-Cap Growth Equity Instl1.57631.088359848600
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.48490.127256375828050.5
2024-02-29Vanguard Small Cap Growth Index Inv1.45110.363655092784121.5506
2023-12-31Eagle Mid-Cap Growth - Institutional1.20861.16234588828530.1862
2023-12-31Delaware Ivy Mid Cap Growth A1.11671.499542396400
2023-12-31Carillon Eagle Mid Cap Growth A0.93221.166635390800
2024-02-29SPDR® S&P MIDCAP 400 ETF Trust0.80130.333230422811460.3781
2023-12-31Baron Focused Growth Strategy0.71124.31522700003670015.7308
Total 45.664532.902317337275+149095+0.9%

3.3. Insider Transactions

Insiders are holding 1.379% of the shares of Vail Resorts Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-13Peter A VaughnSELL1000222.77
2023-12-20Hilary SchneiderSELL2565226.4

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Vail Resorts Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--5.893-3.428+158%0.004+151592%-0.534+109%0.220+2578%
Book Value Per Share--30.24432.418-7%44.767-32%40.471-25%36.645-17%
Current Ratio--0.9481.088-13%1.603-41%1.258-25%0.998-5%
Debt To Asset Ratio--0.8030.790+2%0.717+12%0.715+12%0.661+22%
Debt To Equity Ratio--5.6605.374+5%3.038+86%3.268+73%2.479+128%
Dividend Per Share--2.0562.055+0%1.908+8%1.447+42%1.150+79%
Eps--5.7641.498+285%2.056+180%1.325+335%1.274+352%
Free Cash Flow Per Share--4.3572.395+82%2.682+62%2.443+78%2.257+93%
Free Cash Flow To Equity Per Share--1.792-3.797+312%-0.248+114%1.355+32%1.392+29%
Gross Profit Margin--0.9901.089-9%1.000-1%1.018-3%1.009-2%
Intrinsic Value_10Y_max--123.561--------
Intrinsic Value_10Y_min---82.846--------
Intrinsic Value_1Y_max--11.109--------
Intrinsic Value_1Y_min--6.124--------
Intrinsic Value_3Y_max--34.348--------
Intrinsic Value_3Y_min--6.015--------
Intrinsic Value_5Y_max--58.757--------
Intrinsic Value_5Y_min---7.668--------
Market Cap7705266508.000-10%8446212000.0008781678257.500-4%9833550357.500-14%9925607892.500-15%8115739482.350+4%
Net Profit Margin--0.203-0.172+185%-0.105+151%-0.250+223%-0.160+179%
Operating Margin--0.331-0.162+149%-0.076+123%-0.241+173%-0.168+151%
Operating Ratio--0.6691.152-42%1.074-38%1.242-46%1.169-43%
Pb Ratio6.710-9%7.3407.199+2%5.460+34%6.191+19%5.484+34%
Pe Ratio8.802-9%9.629-3.029+131%-4.614+148%-4.038+142%-6.676+169%
Price Per Share202.940-9%222.000227.565-2%243.190-9%246.924-10%202.771+9%
Price To Free Cash Flow Ratio11.646-9%12.7399.972+28%4.761+168%4.255+199%-73.557+677%
Price To Total Gains Ratio25.531-9%27.929-53.355+291%-13.529+148%-25.076+190%-12.105+143%
Quick Ratio--0.7840.874-10%1.363-42%1.068-27%0.771+2%
Return On Assets--0.0380.009+296%0.012+201%0.009+309%0.012+217%
Return On Equity--0.2640.029+827%0.041+541%0.026+900%0.031+759%
Total Gains Per Share--7.949-1.373+117%1.912+316%0.913+770%1.370+480%
Usd Book Value--1150665000.0001253500500.000-8%1810433250.000-36%1629428600.000-29%1465933625.000-22%
Usd Book Value Change Per Share--5.893-3.428+158%0.004+151592%-0.534+109%0.220+2578%
Usd Book Value Per Share--30.24432.418-7%44.767-32%40.471-25%36.645-17%
Usd Dividend Per Share--2.0562.055+0%1.908+8%1.447+42%1.150+79%
Usd Eps--5.7641.498+285%2.056+180%1.325+335%1.274+352%
Usd Free Cash Flow--165750000.00091645500.000+81%108536500.000+53%98275900.000+69%90642200.000+83%
Usd Free Cash Flow Per Share--4.3572.395+82%2.682+62%2.443+78%2.257+93%
Usd Free Cash Flow To Equity Per Share--1.792-3.797+312%-0.248+114%1.355+32%1.392+29%
Usd Market Cap7705266508.000-10%8446212000.0008781678257.500-4%9833550357.500-14%9925607892.500-15%8115739482.350+4%
Usd Price Per Share202.940-9%222.000227.565-2%243.190-9%246.924-10%202.771+9%
Usd Profit--219299000.00060056750.000+265%82003500.000+167%54079600.000+306%51942400.000+322%
Usd Revenue--1077958000.000711180500.000+52%706241500.000+53%591360300.000+82%512382600.000+110%
Usd Total Gains Per Share--7.949-1.373+117%1.912+316%0.913+770%1.370+480%
 EOD+4 -4MRQTTM+22 -14YOY+22 -145Y+22 -1410Y+25 -11

4.2. Fundamental Score

Let's check the fundamental score of Vail Resorts Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.802
Price to Book Ratio (EOD)Between0-16.710
Net Profit Margin (MRQ)Greater than00.203
Operating Margin (MRQ)Greater than00.331
Quick Ratio (MRQ)Greater than10.784
Current Ratio (MRQ)Greater than10.948
Debt to Asset Ratio (MRQ)Less than10.803
Debt to Equity Ratio (MRQ)Less than15.660
Return on Equity (MRQ)Greater than0.150.264
Return on Assets (MRQ)Greater than0.050.038
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Vail Resorts Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5026.538
Ma 20Greater thanMa 50222.980
Ma 50Greater thanMa 100223.365
Ma 100Greater thanMa 200220.249
OpenGreater thanClose209.200
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-01-312023-04-302023-07-312023-10-312024-01-31
Minority Interest  11,4406,72018,160-12,1046,0561,4797,535-18,041-10,506



Latest Balance Sheet

Balance Sheet of 2024-01-31. Currency in USD. All numbers in thousands.

Summary
Total Assets5,847,664
Total Liabilities4,696,999
Total Stockholder Equity829,904
 As reported
Total Liabilities 4,696,999
Total Stockholder Equity+ 829,904
Total Assets = 5,847,664

Assets

Total Assets5,847,664
Total Current Assets1,164,404
Long-term Assets4,683,260
Total Current Assets
Cash And Cash Equivalents 825,492
Net Receivables 138,269
Inventory 134,839
Other Current Assets 65,804
Total Current Assets  (as reported)1,164,404
Total Current Assets  (calculated)1,164,404
+/-0
Long-term Assets
Property Plant Equipment 2,539,262
Goodwill 1,699,909
Intangible Assets 304,115
Long-term Assets  (as reported)4,683,260
Long-term Assets  (calculated)4,543,286
+/- 139,974

Liabilities & Shareholders' Equity

Total Current Liabilities1,228,774
Long-term Liabilities3,468,225
Total Stockholder Equity829,904
Total Current Liabilities
Short-term Debt 107,900
Short Long Term Debt 69,135
Accounts payable 130,796
Other Current Liabilities 329,797
Total Current Liabilities  (as reported)1,228,774
Total Current Liabilities  (calculated)637,628
+/- 591,146
Long-term Liabilities
Long term Debt 2,721,598
Capital Lease Obligations 207,481
Long-term Liabilities Other 291,330
Long-term Liabilities  (as reported)3,468,225
Long-term Liabilities  (calculated)3,220,409
+/- 247,816
Total Stockholder Equity
Common Stock469
Retained Earnings 760,820
Accumulated Other Comprehensive Income -29,838
Other Stockholders Equity 98,453
Total Stockholder Equity (as reported)829,904
Total Stockholder Equity (calculated)829,904
+/-0
Other
Capital Stock469
Cash and Short Term Investments 825,492
Common Stock Shares Outstanding 38,046
Current Deferred Revenue660,281
Liabilities and Stockholders Equity 5,847,664
Net Debt 2,172,722
Net Invested Capital 3,620,637
Net Working Capital -49,970
Property Plant and Equipment Gross 5,195,191
Short Long Term Debt Total 2,998,214



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-01-312023-10-312023-07-312023-04-302023-01-312022-10-312022-07-312022-04-302022-01-312021-10-312021-07-312021-04-302021-01-312020-10-312020-07-312020-04-302020-01-312019-10-312019-07-312019-04-302019-01-312018-10-312018-07-312018-04-302018-01-312017-10-312017-07-312017-04-302017-01-312016-10-312016-07-312016-04-302016-01-312015-10-312015-07-312015-04-302015-01-312014-10-312014-07-312014-04-302014-01-312013-10-312013-07-312013-04-302013-01-312012-10-312012-07-312012-04-302012-01-312011-10-312011-07-312011-04-302011-01-312010-10-312010-07-312010-04-302010-01-312009-10-312009-07-312009-04-302009-01-312008-10-312008-07-312008-04-302008-01-312007-10-312007-07-312007-04-302007-01-312006-10-312006-07-312006-04-302006-01-312005-10-312005-07-312005-04-302005-01-312004-10-312004-07-312004-04-302004-01-312003-10-312003-07-312003-04-302003-01-312002-10-312002-07-312002-04-302002-01-312001-10-312001-07-312001-04-302001-01-312000-10-312000-07-312000-04-302000-01-311999-10-311999-07-311999-04-301999-01-311998-10-311998-07-311998-04-301998-01-311997-10-311997-07-311997-04-301997-01-311996-10-311996-07-311996-04-30
> Total Assets 
0
422,600
422,600
450,200
857,100
814,400
855,900
948,100
934,000
912,100
1,004,100
1,036,100
1,014,800
1,089,239
1,105,300
1,134,200
1,120,773
1,127,818
1,143,742
1,173,429
1,155,207
1,188,128
1,194,367
1,327,525
1,352,404
1,447,710
1,455,148
1,474,366
1,431,136
1,455,442
1,455,442
1,535,701
1,548,872
1,533,957
1,540,424
1,551,809
1,530,285
1,525,921
1,519,804
1,652,680
1,712,735
1,687,643
1,674,985
1,832,616
1,895,118
1,909,123
1,934,921
2,101,815
2,121,426
1,925,954
1,865,185
1,917,597
1,940,651
1,884,480
1,870,130
1,956,065
1,944,839
1,922,809
1,918,790
2,001,793
2,038,938
1,946,236
1,940,348
1,999,235
2,049,739
1,927,614
1,913,435
2,003,749
2,079,669
2,275,422
2,249,874
2,341,974
2,448,444
2,173,849
2,340,868
2,346,152
2,419,505
2,489,621
2,445,338
2,475,152
2,521,300
2,482,018
3,924,119
3,982,467
4,008,867
4,110,718
4,008,616
4,156,806
4,075,435
4,064,984
4,215,922
4,244,922
4,361,734
4,426,077
5,157,747
5,113,679
5,289,652
5,244,232
5,390,524
6,165,833
6,276,637
6,251,056
6,290,551
6,369,742
6,397,294
6,318,028
6,280,866
6,564,962
6,199,451
5,947,754
5,760,016
5,847,664
5,847,6645,760,0165,947,7546,199,4516,564,9626,280,8666,318,0286,397,2946,369,7426,290,5516,251,0566,276,6376,165,8335,390,5245,244,2325,289,6525,113,6795,157,7474,426,0774,361,7344,244,9224,215,9224,064,9844,075,4354,156,8064,008,6164,110,7184,008,8673,982,4673,924,1192,482,0182,521,3002,475,1522,445,3382,489,6212,419,5052,346,1522,340,8682,173,8492,448,4442,341,9742,249,8742,275,4222,079,6692,003,7491,913,4351,927,6142,049,7391,999,2351,940,3481,946,2362,038,9382,001,7931,918,7901,922,8091,944,8391,956,0651,870,1301,884,4801,940,6511,917,5971,865,1851,925,9542,121,4262,101,8151,934,9211,909,1231,895,1181,832,6161,674,9851,687,6431,712,7351,652,6801,519,8041,525,9211,530,2851,551,8091,540,4241,533,9571,548,8721,535,7011,455,4421,455,4421,431,1361,474,3661,455,1481,447,7101,352,4041,327,5251,194,3671,188,1281,155,2071,173,4291,143,7421,127,8181,120,7731,134,2001,105,3001,089,2391,014,8001,036,1001,004,100912,100934,000948,100855,900814,400857,100450,200422,600422,6000
   > Total Current Assets 
0
44,700
44,700
63,100
123,400
72,900
76,400
102,300
84,700
71,700
91,200
116,600
94,400
92,695
91,900
110,000
111,154
100,354
110,011
113,629
92,470
102,900
99,800
115,938
131,220
109,416
125,678
129,121
101,579
116,995
116,995
154,358
174,255
155,737
152,212
162,221
151,353
282,884
221,236
326,854
379,615
325,974
260,902
414,129
467,565
411,637
344,190
479,591
490,679
358,895
269,295
295,571
308,823
228,988
170,877
222,231
186,718
170,745
177,622
270,059
323,241
245,624
221,591
279,885
337,817
232,370
222,099
322,233
435,138
343,469
311,044
402,895
519,408
275,046
231,990
257,802
370,191
288,143
254,320
278,276
346,319
322,865
332,363
373,714
498,719
433,070
395,703
481,009
519,660
538,736
393,012
415,266
466,856
527,940
428,334
413,802
750,878
665,088
841,615
1,573,451
1,684,815
1,745,586
1,777,854
1,767,427
1,845,401
1,791,532
1,621,667
1,760,131
1,482,428
1,208,111
1,134,505
1,164,404
1,164,4041,134,5051,208,1111,482,4281,760,1311,621,6671,791,5321,845,4011,767,4271,777,8541,745,5861,684,8151,573,451841,615665,088750,878413,802428,334527,940466,856415,266393,012538,736519,660481,009395,703433,070498,719373,714332,363322,865346,319278,276254,320288,143370,191257,802231,990275,046519,408402,895311,044343,469435,138322,233222,099232,370337,817279,885221,591245,624323,241270,059177,622170,745186,718222,231170,877228,988308,823295,571269,295358,895490,679479,591344,190411,637467,565414,129260,902325,974379,615326,854221,236282,884151,353162,221152,212155,737174,255154,358116,995116,995101,579129,121125,678109,416131,220115,93899,800102,90092,470113,629110,011100,354111,154110,00091,90092,69594,400116,60091,20071,70084,700102,30076,40072,900123,40063,10044,70044,7000
       Cash And Cash Equivalents 
0
12,700
12,700
15,200
58,000
21,700
14,700
28,100
11,700
13,400
20,500
17,700
10,100
18,302
19,000
22,600
29,864
8,821
20,694
25,644
21,821
8,685
21,044
26,230
53,515
13,110
25,165
24,690
20,374
7,874
7,874
42,569
94,869
46,328
31,618
19,117
41,068
136,580
58,692
175,541
240,116
191,794
117,311
254,866
316,439
230,819
166,044
274,433
304,133
162,345
102,668
139,172
170,537
69,298
13,019
58,008
51,147
14,745
19,578
97,251
168,596
70,143
44,738
95,642
147,110
46,053
43,985
136,579
237,735
138,604
114,225
205,276
307,431
44,406
29,840
36,578
125,214
35,459
39,606
45,368
68,565
67,897
106,751
140,909
195,818
117,389
140,397
235,460
181,597
178,145
141,031
158,561
59,636
108,850
136,326
126,793
482,656
390,980
462,212
1,301,003
1,344,702
1,243,962
1,468,380
1,407,019
1,401,168
1,107,427
1,180,942
1,295,252
896,089
562,975
728,859
825,492
825,492728,859562,975896,0891,295,2521,180,9421,107,4271,401,1681,407,0191,468,3801,243,9621,344,7021,301,003462,212390,980482,656126,793136,326108,85059,636158,561141,031178,145181,597235,460140,397117,389195,818140,909106,75167,89768,56545,36839,60635,459125,21436,57829,84044,406307,431205,276114,225138,604237,735136,57943,98546,053147,11095,64244,73870,143168,59697,25119,57814,74551,14758,00813,01969,298170,537139,172102,668162,345304,133274,433166,044230,819316,439254,866117,311191,794240,116175,54158,692136,58041,06819,11731,61846,32894,86942,5697,8747,87420,37424,69025,16513,11053,51526,23021,0448,68521,82125,64420,6948,82129,86422,60019,00018,30210,10017,70020,50013,40011,70028,10014,70021,70058,00015,20012,70012,7000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,309
0
0
0
12,855
0
0
0
11,066
0
0
0
16,031
0
0
0
18,253
0
0
0
20,322
0
0
0
54,749
42,876
56,286
60,562
58,437
12,453
14,603
10,129
11,065
13,436
15,532
11,826
11,834
12,912
15,900
13,002
12,438
13,615
16,221
13,666
14,284
14,526
12,194
11,991
12,624
12,403
12,942
13,057
13,181
13,282
12,864
13,139
13,012
5,562
6,118
5,934
6,046
13,203
17,132
8,648
10,273
16,609
23,566
7,427
6,895
12,005
0
0
0
0
0
0
0
96,668
96,801
96,259
95,615
0
0
0
0
0
0
0
0
0
0
000000000095,61596,25996,80196,668000000012,0056,8957,42723,56616,60910,2738,64817,13213,2036,0465,9346,1185,56213,01213,13912,86413,28213,18113,05712,94212,40312,62411,99112,19414,52614,28413,66616,22113,61512,43813,00215,90012,91211,83411,82615,53213,43611,06510,12914,60312,45358,43760,56256,28642,87654,74900020,32200018,25300016,03100011,06600012,85500019,309000000000000000000000
       Net Receivables 
0
4,700
4,700
14,200
30,000
16,400
22,100
28,800
27,800
26,500
25,500
57,700
47,900
29,650
26,600
42,600
43,078
39,427
39,296
43,163
29,044
26,691
20,342
41,285
34,111
31,837
34,924
41,656
31,710
49,748
49,748
46,195
29,455
36,957
29,913
51,917
33,493
33,136
25,458
39,712
35,618
35,949
27,532
43,728
35,258
43,557
24,954
44,756
39,054
50,185
44,468
50,495
47,729
58,063
32,821
45,366
35,039
53,622
35,120
55,123
46,417
58,529
29,627
48,430
65,133
65,743
29,721
53,486
73,733
79,037
37,551
57,673
79,815
95,977
36,137
68,454
105,617
113,990
52,389
87,055
145,483
147,113
59,445
80,758
174,433
186,913
84,571
85,428
220,248
230,829
74,240
87,721
273,108
270,896
87,301
105,325
100,225
106,664
208,540
117,012
208,132
345,408
108,988
167,088
267,111
383,425
118,491
160,393
351,597
381,067
105,546
138,269
138,269105,546381,067351,597160,393118,491383,425267,111167,088108,988345,408208,132117,012208,540106,664100,225105,32587,301270,896273,10887,72174,240230,829220,24885,42884,571186,913174,43380,75859,445147,113145,48387,05552,389113,990105,61768,45436,13795,97779,81557,67337,55179,03773,73353,48629,72165,74365,13348,43029,62758,52946,41755,12335,12053,62235,03945,36632,82158,06347,72950,49544,46850,18539,05444,75624,95443,55735,25843,72827,53235,94935,61839,71225,45833,13633,49351,91729,91336,95729,45546,19549,74849,74831,71041,65634,92431,83734,11141,28520,34226,69129,04443,16339,29639,42743,07842,60026,60029,65047,90057,70025,50026,50027,80028,80022,10016,40030,00014,2004,7004,7000
       Other Current Assets 
0
0
22,700
27,400
26,200
26,100
28,800
32,400
34,900
22,900
16,900
16,800
16,800
4,512
17,300
18,500
16,547
28,014
19,116
17,242
6,483
8,677
13,590
9,679
8,062
8,855
24,500
26,753
18,998
16,551
6,428
30,648
20,702
13,193
34,003
34,816
27,985
47,432
69,115
43,909
34,744
23,693
39,082
38,918
32,833
19,392
46,615
52,603
41,846
23,078
41,988
39,112
34,761
20,318
48,822
51,684
46,037
20,843
45,782
47,199
49,989
21,340
57,822
56,998
55,671
15,959
49,115
49,633
50,478
19,696
57,334
54,501
58,696
25,050
64,452
67,001
64,054
24,235
61,762
60,965
57,455
27,220
40,172
41,519
42,488
33,681
46,045
39,075
31,027
37,279
50,752
45,212
41,177
42,116
62,821
54,122
55,790
54,482
59,821
57,559
47,253
61,288
82,307
73,104
63,719
173,277
162,187
158,295
108,592
121,403
130,861
65,804
65,804130,861121,403108,592158,295162,187173,27763,71973,10482,30761,28847,25357,55959,82154,48255,79054,12262,82142,11641,17745,21250,75237,27931,02739,07546,04533,68142,48841,51940,17227,22057,45560,96561,76224,23564,05467,00164,45225,05058,69654,50157,33419,69650,47849,63349,11515,95955,67156,99857,82221,34049,98947,19945,78220,84346,03751,68448,82220,31834,76139,11241,98823,07841,84652,60346,61519,39232,83338,91839,08223,69334,74443,90969,11547,43227,98534,81634,00313,19320,70230,6486,42816,55118,99826,75324,5008,8558,0629,67913,5908,6776,48317,24219,11628,01416,54718,50017,3004,51216,80016,80016,90022,90034,90032,40028,80026,10026,20027,40022,70000
   > Long-term Assets 
0
0
377,900
387,100
733,700
741,500
779,500
845,800
849,300
840,400
912,900
919,500
920,400
996,544
1,013,400
1,024,200
1,009,619
1,027,464
1,033,731
1,059,800
1,062,737
1,085,228
1,094,567
1,211,587
1,221,184
1,338,294
1,329,470
1,345,245
1,329,557
0
1,338,447
1,381,343
1,374,617
1,378,220
1,388,212
1,389,588
1,378,932
1,243,037
1,298,568
1,325,826
1,333,120
1,361,669
1,414,083
1,418,487
1,427,553
1,497,486
1,590,731
1,622,224
1,630,747
1,567,059
1,595,890
1,622,026
1,631,828
1,655,492
1,699,253
1,733,834
1,758,121
1,752,064
1,741,168
1,731,734
1,715,697
1,700,612
1,718,757
1,719,350
1,711,922
1,695,244
1,691,336
1,681,516
1,644,531
1,931,953
1,938,830
1,939,079
1,929,036
1,898,803
2,108,878
2,088,350
2,049,314
2,201,478
2,191,018
2,196,876
2,174,981
2,159,153
3,591,756
3,608,753
3,510,148
3,677,648
3,612,913
3,675,797
3,555,775
3,526,248
3,822,910
3,829,656
3,894,878
3,898,137
4,729,413
4,699,877
4,538,774
4,579,144
4,548,909
4,592,382
4,591,822
4,505,470
4,512,697
4,602,315
4,551,893
4,526,496
4,659,199
4,804,831
4,717,023
4,739,643
4,625,511
4,683,260
4,683,2604,625,5114,739,6434,717,0234,804,8314,659,1994,526,4964,551,8934,602,3154,512,6974,505,4704,591,8224,592,3824,548,9094,579,1444,538,7744,699,8774,729,4133,898,1373,894,8783,829,6563,822,9103,526,2483,555,7753,675,7973,612,9133,677,6483,510,1483,608,7533,591,7562,159,1532,174,9812,196,8762,191,0182,201,4782,049,3142,088,3502,108,8781,898,8031,929,0361,939,0791,938,8301,931,9531,644,5311,681,5161,691,3361,695,2441,711,9221,719,3501,718,7571,700,6121,715,6971,731,7341,741,1681,752,0641,758,1211,733,8341,699,2531,655,4921,631,8281,622,0261,595,8901,567,0591,630,7471,622,2241,590,7311,497,4861,427,5531,418,4871,414,0831,361,6691,333,1201,325,8261,298,5681,243,0371,378,9321,389,5881,388,2121,378,2201,374,6171,381,3431,338,44701,329,5571,345,2451,329,4701,338,2941,221,1841,211,5871,094,5671,085,2281,062,7371,059,8001,033,7311,027,4641,009,6191,024,2001,013,400996,544920,400919,500912,900840,400849,300845,800779,500741,500733,700387,100377,90000
       Property Plant Equipment 
0
197,300
197,300
212,600
486,700
498,800
411,100
491,600
500,900
501,400
537,000
547,900
553,100
611,141
626,500
630,700
637,703
655,172
657,299
681,590
677,120
691,117
680,935
779,711
778,406
913,806
919,720
946,501
932,936
1,055,474
932,251
988,424
976,335
968,772
988,401
991,687
978,464
843,047
857,960
858,200
848,984
851,112
856,502
868,185
868,723
885,926
917,344
983,858
979,511
1,056,837
1,077,760
1,084,031
1,066,165
1,057,658
1,051,933
1,039,555
1,024,977
1,027,390
1,046,544
1,044,498
1,027,304
1,021,736
1,050,026
1,057,930
1,056,243
1,049,207
1,056,643
1,057,399
1,039,907
1,169,288
1,185,513
1,187,789
1,164,387
1,147,990
1,295,530
1,284,215
1,259,093
1,386,275
1,388,565
1,391,889
1,370,374
1,363,814
1,699,087
1,694,746
1,647,004
1,714,154
1,694,692
1,702,213
1,640,727
1,627,219
1,825,982
1,831,087
1,847,434
1,842,500
2,509,798
2,491,175
2,419,121
2,418,423
2,385,506
2,374,240
2,328,292
2,272,592
2,266,798
2,389,004
2,340,204
2,310,122
2,505,291
2,622,062
2,570,263
2,563,846
2,531,729
2,539,262
2,539,2622,531,7292,563,8462,570,2632,622,0622,505,2912,310,1222,340,2042,389,0042,266,7982,272,5922,328,2922,374,2402,385,5062,418,4232,419,1212,491,1752,509,7981,842,5001,847,4341,831,0871,825,9821,627,2191,640,7271,702,2131,694,6921,714,1541,647,0041,694,7461,699,0871,363,8141,370,3741,391,8891,388,5651,386,2751,259,0931,284,2151,295,5301,147,9901,164,3871,187,7891,185,5131,169,2881,039,9071,057,3991,056,6431,049,2071,056,2431,057,9301,050,0261,021,7361,027,3041,044,4981,046,5441,027,3901,024,9771,039,5551,051,9331,057,6581,066,1651,084,0311,077,7601,056,837979,511983,858917,344885,926868,723868,185856,502851,112848,984858,200857,960843,047978,464991,687988,401968,772976,335988,424932,2511,055,474932,936946,501919,720913,806778,406779,711680,935691,117677,120681,590657,299655,172637,703630,700626,500611,141553,100547,900537,000501,400500,900491,600411,100498,800486,700212,600197,300197,3000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
135,097
135,154
139,600
0
141,596
141,320
145,049
145,049
145,090
145,090
145,090
145,090
145,090
145,090
135,507
135,507
135,811
135,811
135,811
135,811
135,811
135,939
141,699
141,699
142,011
142,011
142,282
142,282
167,950
167,950
167,950
167,950
167,950
168,197
181,085
271,732
271,105
267,569
268,058
268,058
268,058
269,678
269,769
269,859
271,762
271,855
348,824
346,625
346,286
378,220
378,148
456,892
469,678
470,286
500,433
499,607
506,957
509,083
509,037
1,454,943
1,469,756
1,430,008
1,519,743
1,484,335
1,533,980
1,488,663
1,475,686
1,543,941
1,547,084
1,596,867
1,608,206
1,757,463
1,750,011
1,673,258
1,709,020
1,711,870
1,760,908
1,801,296
1,781,047
1,790,531
1,764,106
1,752,533
1,754,928
1,688,731
1,723,019
1,694,033
1,720,344
1,668,028
1,699,909
1,699,9091,668,0281,720,3441,694,0331,723,0191,688,7311,754,9281,752,5331,764,1061,790,5311,781,0471,801,2961,760,9081,711,8701,709,0201,673,2581,750,0111,757,4631,608,2061,596,8671,547,0841,543,9411,475,6861,488,6631,533,9801,484,3351,519,7431,430,0081,469,7561,454,943509,037509,083506,957499,607500,433470,286469,678456,892378,148378,220346,286346,625348,824271,855271,762269,859269,769269,678268,058268,058268,058267,569271,105271,732181,085168,197167,950167,950167,950167,950167,950142,282142,282142,011142,011141,699141,699135,939135,811135,811135,811135,811135,811135,507135,507145,090145,090145,090145,090145,090145,090145,049145,049141,320141,5960139,600135,154135,09700000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,021
0
0
0
4,871
0
0
0
0
0
0
0
0
0
0
0
7,400
0
0
0
7,500
0
0
0
7,600
0
0
0
7,700
0
0
0
8,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000008,8000007,7000007,6000007,5000007,400000000000004,8710005,0210000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
85,100
85,100
83,500
236,900
233,200
200,300
202,600
199,700
186,100
199,800
197,500
196,100
0
198,900
199,000
196,692
194,860
193,695
191,366
192,835
194,964
193,627
205,804
204,754
217,586
216,584
222,929
222,143
233,461
233,461
232,144
231,254
230,293
229,439
228,710
226,415
212,481
213,149
213,352
76,587
75,109
74,252
73,715
73,199
73,507
73,243
72,658
72,597
72,530
72,463
79,785
79,607
79,429
79,353
79,167
86,581
89,273
89,433
90,269
91,285
91,098
91,360
90,196
93,715
92,070
91,619
92,590
92,039
121,344
120,489
119,460
118,507
117,523
144,098
142,440
141,127
144,149
142,687
141,942
141,222
140,007
286,360
289,208
280,516
294,932
287,093
293,149
283,802
280,572
307,268
305,885
306,489
306,173
324,178
321,391
310,033
314,776
313,445
318,983
323,521
319,110
319,250
318,078
315,025
314,058
307,410
310,666
306,519
309,345
300,457
304,115
304,115300,457309,345306,519310,666307,410314,058315,025318,078319,250319,110323,521318,983313,445314,776310,033321,391324,178306,173306,489305,885307,268280,572283,802293,149287,093294,932280,516289,208286,360140,007141,222141,942142,687144,149141,127142,440144,098117,523118,507119,460120,489121,34492,03992,59091,61992,07093,71590,19691,36091,09891,28590,26989,43389,27386,58179,16779,35379,42979,60779,78572,46372,53072,59772,65873,24373,50773,19973,71574,25275,10976,587213,352213,149212,481226,415228,710229,439230,293231,254232,144233,461233,461222,143222,929216,584217,586204,754205,804193,627194,964192,835191,366193,695194,860196,692199,000198,9000196,100197,500199,800186,100199,700202,600200,300233,200236,90083,50085,10085,1000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
231,529
227,849
225,120
224,068
234,600
237,087
234,934
240,670
259,645
258,074
262,710
256,990
398,744
396,621
282,973
394,118
392,919
398,282
279,300
399,811
262,604
400,468
245,960
245,911
246,578
243,521
251,173
255,800
257,083
253,745
253,974
257,976
256,987
257,228
260,917
261,807
290,666
288,711
286,349
280,572
279,778
287,259
302,510
397,643
405,537
406,231
405,213
405,601
404,251
407,417
408,369
407,031
407,302
402,763
567,435
565,112
567,189
593,831
592,955
643,166
653,032
652,481
685,378
681,684
686,988
687,733
684,251
1,775,817
1,801,374
1,754,927
1,860,089
1,815,524
1,870,372
142,583
135,071
145,719
145,600
42,837
132,458
137,974
137,300
136,362
126,725
138,088
138,251
138,713
122,121
136,118
6,369,742
144,131
135,087
157,767
58,730
56,130
55,901
111,366
0
0111,36655,90156,13058,730157,767135,087144,1316,369,742136,118122,121138,713138,251138,088126,725136,362137,300137,974132,45842,837145,600145,719135,071142,5831,870,3721,815,5241,860,0891,754,9271,801,3741,775,817684,251687,733686,988681,684685,378652,481653,032643,166592,955593,831567,189565,112567,435402,763407,302407,031408,369407,417404,251405,601405,213406,231405,537397,643302,510287,259279,778280,572286,349288,711290,666261,807260,917257,228256,987257,976253,974253,745257,083255,800251,173243,521246,578245,911245,960400,468262,604399,811279,300398,282392,919394,118282,973396,621398,744256,990262,710258,074259,645240,670234,934237,087234,600224,068225,120227,849231,529000000000000000
> Total Liabilities 
0
298,700
298,700
311,000
424,200
392,500
450,200
515,400
457,000
449,500
556,000
568,200
515,200
605,138
645,100
659,000
601,346
626,669
662,954
664,527
598,469
670,298
681,449
786,382
775,224
914,968
948,984
950,538
869,018
930,037
930,037
1,040,331
982,146
1,005,689
1,044,799
1,020,091
929,981
955,722
973,201
1,034,697
997,926
1,012,306
1,040,846
1,138,160
1,121,877
1,167,373
1,229,016
1,352,126
1,292,125
1,167,283
1,149,876
1,142,797
1,098,533
1,088,359
1,131,906
1,174,358
1,088,060
1,120,422
1,156,455
1,181,090
1,139,077
1,102,517
1,162,993
1,177,993
1,153,011
1,111,286
1,161,006
1,193,647
1,176,939
1,437,553
1,491,322
1,527,917
1,527,329
1,339,049
1,582,182
1,482,690
1,442,031
1,609,035
1,688,689
1,620,630
1,541,758
1,593,552
2,397,316
2,301,898
2,220,599
2,311,759
2,399,204
2,276,028
2,071,312
2,253,321
2,666,121
2,561,827
2,468,380
2,699,237
3,635,311
3,463,481
3,659,392
3,712,565
4,014,797
4,479,387
4,249,940
4,421,988
4,624,091
4,576,058
4,332,114
4,470,544
4,729,148
4,787,611
4,599,954
4,612,094
4,831,836
4,696,999
4,696,9994,831,8364,612,0944,599,9544,787,6114,729,1484,470,5444,332,1144,576,0584,624,0914,421,9884,249,9404,479,3874,014,7973,712,5653,659,3923,463,4813,635,3112,699,2372,468,3802,561,8272,666,1212,253,3212,071,3122,276,0282,399,2042,311,7592,220,5992,301,8982,397,3161,593,5521,541,7581,620,6301,688,6891,609,0351,442,0311,482,6901,582,1821,339,0491,527,3291,527,9171,491,3221,437,5531,176,9391,193,6471,161,0061,111,2861,153,0111,177,9931,162,9931,102,5171,139,0771,181,0901,156,4551,120,4221,088,0601,174,3581,131,9061,088,3591,098,5331,142,7971,149,8761,167,2831,292,1251,352,1261,229,0161,167,3731,121,8771,138,1601,040,8461,012,306997,9261,034,697973,201955,722929,9811,020,0911,044,7991,005,689982,1461,040,331930,037930,037869,018950,538948,984914,968775,224786,382681,449670,298598,469664,527662,954626,669601,346659,000645,100605,138515,200568,200556,000449,500457,000515,400450,200392,500424,200311,000298,700298,7000
   > Total Current Liabilities 
0
99,000
99,000
115,300
84,500
61,100
77,900
104,900
60,500
59,000
107,600
129,300
92,200
93,135
122,500
152,900
118,422
110,184
133,810
161,687
115,896
130,896
149,971
185,882
135,338
152,918
171,988
239,499
178,198
179,970
179,970
241,973
170,305
202,027
231,244
291,375
190,527
224,352
265,120
307,089
212,215
254,194
283,906
315,233
250,121
319,597
472,004
544,392
414,983
367,011
377,654
335,737
253,433
251,348
337,859
351,608
249,456
289,924
338,176
337,302
226,721
243,182
337,223
322,100
244,171
249,249
336,132
333,289
260,043
313,335
410,500
409,716
304,699
324,206
422,896
470,329
586,170
398,647
506,468
495,388
371,497
506,481
655,036
630,770
490,373
604,557
709,596
659,493
497,814
593,620
790,418
761,773
614,854
719,133
971,500
918,378
555,394
603,465
950,230
982,452
717,062
978,401
1,267,824
1,155,036
829,872
1,110,854
1,342,705
1,287,936
986,361
1,130,695
1,362,847
1,228,774
1,228,7741,362,8471,130,695986,3611,287,9361,342,7051,110,854829,8721,155,0361,267,824978,401717,062982,452950,230603,465555,394918,378971,500719,133614,854761,773790,418593,620497,814659,493709,596604,557490,373630,770655,036506,481371,497495,388506,468398,647586,170470,329422,896324,206304,699409,716410,500313,335260,043333,289336,132249,249244,171322,100337,223243,182226,721337,302338,176289,924249,456351,608337,859251,348253,433335,737377,654367,011414,983544,392472,004319,597250,121315,233283,906254,194212,215307,089265,120224,352190,527291,375231,244202,027170,305241,973179,970179,970178,198239,499171,988152,918135,338185,882149,971130,896115,896161,687133,810110,184118,422152,900122,50093,13592,200129,300107,60059,00060,500104,90077,90061,10084,500115,30099,00099,0000
       Short-term Debt 
0
0
800
800
300
300
1,700
1,700
1,700
0
700
2,100
500
2,057
1,500
1,500
1,455
2,037
1,833
2,044
1,832
1,746
3,143
3,361
4,259
4,754
3,485
26,577
27,074
27,931
27,931
14,941
14,227
3,159
3,299
2,222
2,178
2,004
6,128
5,673
4,420
5,915
430
440
401
377
76,944
100,710
74,192
15,355
354
304
350
352
1,862
1,870
1,851
1,869
1,958
2,708
45,357
1,045
1,063
1,058
1,119
990
848
806
518
994
1,003
965
879
1,022
1,022
1,196
256,953
10,154
13,319
13,340
13,349
13,354
38,374
38,379
38,386
38,397
38,422
38,433
38,444
38,455
48,482
48,493
48,504
48,516
63,807
63,556
63,566
100,281
99,892
149,674
151,141
148,785
150,831
99,184
103,262
97,967
103,142
106,249
106,016
106,064
107,991
107,900
107,900107,991106,064106,016106,249103,14297,967103,26299,184150,831148,785151,141149,67499,892100,28163,56663,55663,80748,51648,50448,49348,48238,45538,44438,43338,42238,39738,38638,37938,37413,35413,34913,34013,31910,154256,9531,1961,0221,0228799651,0039945188068489901,1191,0581,0631,04545,3572,7081,9581,8691,8511,8701,86235235030435415,35574,192100,71076,9443774014404305,9154,4205,6736,1282,0042,1782,2223,2993,15914,22714,94127,93127,93127,07426,5773,4854,7544,2593,3613,1431,7461,8322,0441,8332,0371,4551,5001,5002,0575002,10070001,7001,7001,70030030080080000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
626,622
0
0
0
10,154
0
0
13,349
13,354
38,374
38,379
38,386
38,397
38,422
38,433
38,444
38,455
48,482
48,493
48,504
48,516
63,807
63,556
63,566
63,677
63,707
112,796
113,454
114,117
114,795
63,746
63,736
63,749
67,811
69,582
68,970
69,160
69,659
69,135
69,13569,65969,16068,97069,58267,81163,74963,73663,746114,795114,117113,454112,79663,70763,67763,56663,55663,80748,51648,50448,49348,48238,45538,44438,43338,42238,39738,38638,37938,37413,35413,3490010,154000626,6220000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
66,400
66,400
78,200
54,900
70,200
102,800
58,400
0
104,600
125,000
89,400
89,445
121,000
151,400
116,967
105,502
130,531
159,027
114,064
129,150
146,828
182,521
131,079
140,230
165,272
210,191
150,915
53,921
152,039
227,032
156,078
198,868
227,945
289,153
188,349
209,369
246,801
295,092
71,516
82,599
103,975
305,690
237,981
58,292
96,896
127,929
65,269
294,182
73,348
56,758
49,657
245,536
330,272
339,256
37,717
255,326
303,794
334,594
42,619
55,456
93,922
73,268
52,844
56,508
87,422
63,914
59,515
61,364
100,125
76,575
48,406
71,823
94,035
87,864
52,371
62,099
101,016
82,913
47,144
72,658
90,773
88,814
51,305
71,558
103,540
94,680
58,228
80,793
118,648
106,183
80,218
96,377
141,714
126,836
62,101
59,692
74,609
86,251
64,412
98,261
116,501
137,895
104,101
151,263
162,366
179,221
114,164
148,521
161,581
130,796
130,796161,581148,521114,164179,221162,366151,263104,101137,895116,50198,26164,41286,25174,60959,69262,101126,836141,71496,37780,218106,183118,64880,79358,22894,680103,54071,55851,30588,81490,77372,65847,14482,913101,01662,09952,37187,86494,03571,82348,40676,575100,12561,36459,51563,91487,42256,50852,84473,26893,92255,45642,619334,594303,794255,32637,717339,256330,272245,53649,65756,75873,348294,18265,269127,92996,89658,292237,981305,690103,97582,59971,516295,092246,801209,369188,349289,153227,945198,868156,078227,032152,03953,921150,915210,191165,272140,230131,079182,521146,828129,150114,064159,027130,531105,502116,967151,400121,00089,44589,400125,000104,600058,400102,80070,20054,90078,20066,40066,40000
       Other Current Liabilities 
0
0
99,000
48,100
6,000
5,900
6,000
400
400
59,000
2,300
2,200
2,300
1,633
0
0
0
2,645
1,446
616
114,064
122,440
146,828
182,521
131,079
7,934
3,231
2,731
209
98,118
152,039
227,032
156,078
198,868
227,945
206,331
188,349
12,979
12,191
6,324
113,238
134,895
111,224
9,103
11,739
224,749
228,596
245,069
245,598
57,474
221,609
278,675
160,910
5,460
5,725
10,482
178,525
32,729
32,424
233,980
100,156
120,637
118,874
143,204
122,026
112,958
112,899
150,757
118,918
157,218
142,667
192,020
162,279
140,795
129,706
218,016
161,546
180,445
151,845
208,159
146,077
237,963
197,880
244,365
194,148
254,506
159,786
234,044
150,032
192,269
172,988
260,741
188,258
238,571
216,835
301,314
210,332
187,090
216,406
266,174
263,434
274,898
256,683
306,480
296,501
350,318
289,683
382,955
317,860
303,508
220,857
329,797
329,797220,857303,508317,860382,955289,683350,318296,501306,480256,683274,898263,434266,174216,406187,090210,332301,314216,835238,571188,258260,741172,988192,269150,032234,044159,786254,506194,148244,365197,880237,963146,077208,159151,845180,445161,546218,016129,706140,795162,279192,020142,667157,218118,918150,757112,899112,958122,026143,204118,874120,637100,156233,98032,42432,729178,52510,4825,7255,460160,910278,675221,60957,474245,598245,069228,596224,74911,7399,103111,224134,895113,2386,32412,19112,979188,349206,331227,945198,868156,078227,032152,03998,1182092,7313,2317,934131,079182,521146,828122,440114,0646161,4462,6450001,6332,3002,2002,30059,0004004006,0005,9006,00048,10099,00000
   > Long-term Liabilities 
0
0
199,700
195,700
339,700
331,400
372,300
410,500
396,500
390,500
448,400
438,900
423,000
512,003
522,600
506,100
482,924
516,485
529,144
502,840
482,573
539,402
531,478
600,500
639,886
762,050
776,996
711,039
690,820
0
750,067
798,358
811,841
803,662
813,555
728,716
739,454
731,370
708,081
727,608
785,711
758,112
756,940
822,927
871,756
847,776
757,012
807,734
877,142
800,272
772,222
807,060
845,100
837,011
794,047
822,750
838,604
830,498
818,279
843,788
912,356
859,335
825,770
855,893
908,840
862,037
824,874
860,358
916,896
1,124,218
1,080,822
1,118,201
1,222,630
1,014,843
1,159,286
1,012,361
855,861
1,210,388
1,182,221
1,125,242
1,170,261
1,087,071
1,742,280
1,671,128
1,730,226
1,707,202
1,689,608
1,616,535
1,573,498
1,659,701
1,875,703
1,800,054
1,853,526
1,980,104
2,663,811
2,545,103
3,103,998
3,109,100
3,064,567
3,496,935
3,532,878
3,443,587
3,356,267
3,421,022
3,502,242
3,359,690
3,386,443
3,499,675
3,613,593
3,481,399
3,468,989
3,468,225
3,468,2253,468,9893,481,3993,613,5933,499,6753,386,4433,359,6903,502,2423,421,0223,356,2673,443,5873,532,8783,496,9353,064,5673,109,1003,103,9982,545,1032,663,8111,980,1041,853,5261,800,0541,875,7031,659,7011,573,4981,616,5351,689,6081,707,2021,730,2261,671,1281,742,2801,087,0711,170,2611,125,2421,182,2211,210,388855,8611,012,3611,159,2861,014,8431,222,6301,118,2011,080,8221,124,218916,896860,358824,874862,037908,840855,893825,770859,335912,356843,788818,279830,498838,604822,750794,047837,011845,100807,060772,222800,272877,142807,734757,012847,776871,756822,927756,940758,112785,711727,608708,081731,370739,454728,716813,555803,662811,841798,358750,0670690,820711,039776,996762,050639,886600,500531,478539,402482,573502,840529,144516,485482,924506,100522,600512,003423,000438,900448,400390,500396,500410,500372,300331,400339,700195,700199,70000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
513,007
495,049
490,479
490,698
490,377
490,302
489,757
489,775
489,525
489,497
489,240
795,928
797,062
798,319
799,223
625,600
819,238
634,739
379,796
806,676
817,058
682,195
615,829
686,909
1,371,779
1,216,721
1,168,210
1,234,024
1,262,325
1,182,349
1,078,005
1,234,277
1,486,968
1,345,262
1,310,870
1,527,744
2,005,057
1,817,058
2,365,372
2,387,122
2,387,861
2,768,015
2,739,981
2,736,175
2,704,583
2,695,589
2,687,488
2,670,300
2,769,698
2,789,827
2,773,747
2,750,675
0
0
002,750,6752,773,7472,789,8272,769,6982,670,3002,687,4882,695,5892,704,5832,736,1752,739,9812,768,0152,387,8612,387,1222,365,3721,817,0582,005,0571,527,7441,310,8701,345,2621,486,9681,234,2771,078,0051,182,3491,262,3251,234,0241,168,2101,216,7211,371,779686,909615,829682,195817,058806,676379,796634,739819,238625,600799,223798,319797,062795,928489,240489,497489,525489,775489,757490,302490,377490,698490,479495,049513,0070000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,600
30,665
31,710
31,433
33,403
33,689
61,178
28,608
27,909
71,515
90,584
96,332
96,658
94,769
115,039
116,779
107,439
94,631
101,273
105,054
102,381
102,467
140,455
133,140
132,933
149,881
159,735
166,991
187,094
166,382
181,830
168,131
167,020
172,380
183,643
223,381
221,814
221,462
233,169
199,288
197,759
196,693
197,160
239,068
238,776
237,504
235,429
236,275
235,629
233,923
232,869
231,800
230,157
226,145
242,906
240,725
240,226
239,934
260,681
255,186
229,313
235,932
255,916
254,251
252,606
249,298
270,168
272,309
271,935
280,203
301,736
290,420
289,793
495,493
425,424
388,735
454,792
542,656
452,360
427,572
499,571
529,305
504,436
463,633
518,065
596,641
503,909
459,356
536,636
637,784
514,823
417,169
525,550
0
562,398
571,490
0
0571,490562,3980525,550417,169514,823637,784536,636459,356503,909596,641518,065463,633504,436529,305499,571427,572452,360542,656454,792388,735425,424495,493289,793290,420301,736280,203271,935272,309270,168249,298252,606254,251255,916235,932229,313255,186260,681239,934240,226240,725242,906226,145230,157231,800232,869233,923235,629236,275235,429237,504238,776239,068197,160196,693197,759199,288233,169221,462221,814223,381183,643172,380167,020168,131181,830166,382187,094166,991159,735149,881132,933133,140140,455102,467102,381105,054101,27394,631107,439116,779115,03994,76996,65896,33290,58471,51527,90928,60861,17833,68933,40331,43331,71030,66530,600000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66,204
109,963
184,373
133,208
99,118
129,962
185,160
139,393
103,549
140,704
201,511
85,384
43,035
79,656
183,473
128,562
84,862
148,309
240,133
147,796
110,912
190,441
305,134
129,994
98,192
182,472
281,813
171,442
136,863
144,393
215,696
133,918
115,169
179,794
274,306
168,759
188,608
254,196
277,841
29,881
210,525
266,152
344,190
26,506
216,049
282,427
404,095
268,464
205,859
288,072
401,240
0
0
0
000401,240288,072205,859268,464404,095282,427216,04926,506344,190266,152210,52529,881277,841254,196188,608168,759274,306179,794115,169133,918215,696144,393136,863171,442281,813182,47298,192129,994305,134190,441110,912147,796240,133148,30984,862128,562183,47379,65643,03585,384201,511140,704103,549139,393185,160129,96299,118133,208184,373109,96366,2040000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
123,900
139,200
432,900
421,900
405,700
432,700
477,000
462,600
442,700
459,600
490,000
476,775
454,600
467,600
509,490
493,755
475,405
491,900
532,757
496,749
494,894
517,492
550,385
507,268
482,838
500,101
535,920
496,246
496,246
464,462
527,063
491,163
460,562
495,618
561,162
540,529
519,944
586,638
679,585
642,777
604,304
658,421
743,189
714,039
681,372
720,884
796,168
728,756
688,111
743,882
808,540
765,295
726,597
770,188
842,964
788,770
748,141
806,439
885,909
829,723
763,430
807,261
882,736
802,311
738,371
796,014
888,748
823,868
744,556
800,067
907,149
820,843
744,725
849,503
963,490
866,568
742,684
840,607
965,663
874,540
1,338,317
1,477,903
1,576,740
1,571,156
1,401,405
1,645,328
1,770,673
1,589,434
1,339,595
1,463,278
1,666,359
1,500,627
1,302,488
1,425,482
1,422,123
1,316,742
1,166,120
1,460,703
1,782,202
1,594,599
1,432,471
1,565,542
1,829,317
1,612,439
1,264,879
1,462,578
1,273,918
1,003,947
633,031
829,904
829,904633,0311,003,9471,273,9181,462,5781,264,8791,612,4391,829,3171,565,5421,432,4711,594,5991,782,2021,460,7031,166,1201,316,7421,422,1231,425,4821,302,4881,500,6271,666,3591,463,2781,339,5951,589,4341,770,6731,645,3281,401,4051,571,1561,576,7401,477,9031,338,317874,540965,663840,607742,684866,568963,490849,503744,725820,843907,149800,067744,556823,868888,748796,014738,371802,311882,736807,261763,430829,723885,909806,439748,141788,770842,964770,188726,597765,295808,540743,882688,111728,756796,168720,884681,372714,039743,189658,421604,304642,777679,585586,638519,944540,529561,162495,618460,562491,163527,063464,462496,246496,246535,920500,101482,838507,268550,385517,492494,894496,749532,757491,900475,405493,755509,490467,600454,600476,775490,000459,600442,700462,600477,000432,700405,700421,900432,900139,200123,90000
   Common Stock
0
0
200
0
0
0
300
0
0
300
0
0
0
345
300
300
346
346
349
349
349
351
351
351
351
351
351
351
352
352
352
353
353
353
354
355
359
366
372
380
389
390
392
395
396
397
399
399
399
399
400
400
400
400
401
401
402
401
402
403
403
403
405
405
405
405
408
409
409
409
411
411
411
412
413
413
413
415
416
416
416
416
455
455
455
455
459
459
459
461
462
462
462
462
463
463
463
464
464
465
465
466
466
467
467
467
468
468
468
468
469
469
4694694684684684684674674674664664654654644644634634634624624624624614594594594554554554554164164164164154134134134124114114114094094094084054054054054034034034024014024014014004004004003993993993993973963953923903893803723663593553543533533533523523523513513513513513513513493493493463463003003450003000030000020000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
344,357
398,908
475,775
416,458
355,318
396,335
469,148
408,662
341,353
395,175
485,368
418,043
337,178
388,944
491,878
401,500
322,163
422,845
533,618
440,748
358,507
452,922
581,245
486,667
394,690
511,487
650,331
550,985
479,997
673,065
869,862
726,722
551,863
699,045
920,327
759,801
582,235
717,646
799,508
645,902
492,136
639,934
914,563
0
598,826
786,473
1,081,510
895,889
705,923
837,573
1,080,972
0
0
0
0001,080,972837,573705,923895,8891,081,510786,473598,8260914,563639,934492,136645,902799,508717,646582,235759,801920,327699,045551,863726,722869,862673,065479,997550,985650,331511,487394,690486,667581,245452,922358,507440,748533,618422,845322,163401,500491,878388,944337,178418,043485,368395,175341,353408,662469,148396,335355,318416,458475,775398,908344,3570000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-35,200
-35,200
-35,200
-59,900
-59,900
-59,900
0
-93,700
-106,600
-116,100
0
-139,500
-138,300
-165,445
-175,650
-177,672
-177,672
0
-474
-223,194
-223,194
-223,194
-1,348
-985
-900
-553
-350,982
-198
-848
-762
-677
-585
-500
-415
-329
-483,141
-498,245
-518,244
-532,118
-547,753
-565,977
-585,334
-579,053
-595,881
-616,841
-641,785
-649,790
-672,615
-697,225
-723,297
-744,700
-771,354
-796,594
-823,420
-846,226
-871,489
-899,017
-927,557
-947,106
-972,778
-988,855
61
-255
39
198
-4
-67
-56
-186
-101
-199
-339
-646
-623
-4,913
-7,321
-7,707
-1,167
-1,550
-19,784
-914
-44,677
44,395
10,591
58,750
10,469
-2,227
-20,596
-13,949
-36,540
-31,730
-27,269
-44,100
-109,576
-56,837
-52,387
8,226
50,643
27,799
44,689
10,418
10,759
10,923
-68,908
-8,565
-42,434
-10,358
-78,376
-29,838
-29,838-78,376-10,358-42,434-8,565-68,90810,92310,75910,41844,68927,79950,6438,226-52,387-56,837-109,576-44,100-27,269-31,730-36,540-13,949-20,596-2,22710,46958,75010,59144,395-44,677-914-19,784-1,550-1,167-7,707-7,321-4,913-623-646-339-199-101-186-56-67-419839-25561-988,855-972,778-947,106-927,557-899,017-871,489-846,226-823,420-796,594-771,354-744,700-723,297-697,225-672,615-649,790-641,785-616,841-595,881-579,053-585,334-565,977-547,753-532,118-518,244-498,245-483,141-329-415-500-585-677-762-848-198-350,982-553-900-985-1,348-223,194-223,194-223,194-4740-177,672-177,672-175,650-165,445-138,300-139,5000-116,100-106,600-93,7000-59,900-59,900-59,900-35,200-35,200-35,200000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
566,209
569,955
572,558
575,689
578,403
581,217
583,818
586,691
589,763
593,424
596,167
598,675
600,215
604,090
608,153
612,322
615,680
620,083
623,274
623,510
624,274
628,168
632,148
635,986
1,209,935
1,214,064
1,217,820
1,222,510
1,157,547
1,160,243
1,162,872
1,137,467
1,130,855
1,135,709
1,140,099
1,130,083
1,126,492
1,130,906
1,136,139
1,131,624
1,130,318
1,216,489
1,220,942
1,196,993
1,192,901
1,172,595
1,178,495
1,184,577
1,106,813
1,112,519
1,118,221
1,124,433
0
0
001,124,4331,118,2211,112,5191,106,8131,184,5771,178,4951,172,5951,192,9011,196,9931,220,9421,216,4891,130,3181,131,6241,136,1391,130,9061,126,4921,130,0831,140,0991,135,7091,130,8551,137,4671,162,8721,160,2431,157,5471,222,5101,217,8201,214,0641,209,935635,986632,148628,168624,274623,510623,274620,083615,680612,322608,153604,090600,215598,675596,167593,424589,763586,691583,818581,217578,403575,689572,558569,955566,2090000000000000000000000000000000000000000000000000000000000
   Treasury Stock000-883,309-479,417-479,417-479,417-441,914-404,411-404,411-404,411-404,411-404,411-404,411-404,411-404,411-379,433-379,433-357,989-357,989-357,989-322,989-272,989-272,989-247,189-247,189-247,189-247,189-247,189-246,979-246,979-246,979-233,192-233,192-193,192-193,192-193,192-193,192-193,192-193,192-193,192-193,192-193,192-193,192-193,192-193,192-193,192-170,696-170,696-170,696-162,827-162,827-162,827-162,827-162,827-147,828-147,828-147,828-147,828-140,333-140,333-132,873-125,461-66,714-51,716-37,544-25,846-25,846-25,846-18,339-10,83900000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
123,700
134,100
418,600
420,900
385,700
456,800
459,400
401,600
496,100
509,400
519,100
402,923
542,700
543,600
569,749
580,214
585,064
585,422
407,838
411,860
634,612
634,276
634,824
415,688
415,715
416,080
416,060
0
415,306
416,312
416,342
416,660
417,422
420,151
426,819
442,527
939,076
977,856
1,022,456
1,030,784
1,043,759
1,063,072
1,088,687
1,087,577
1,096,346
1,105,502
1,118,389
1,070,102
1,086,785
1,106,621
1,135,712
1,152,600
1,181,728
1,209,869
1,236,681
1,247,215
1,274,871
1,306,145
1,337,288
1,359,968
1,380,485
1,399,376
413,122
393,499
396,571
400,232
402,975
405,483
407,023
410,898
414,961
419,130
422,488
426,891
430,082
430,318
391,082
394,976
385,169
389,007
962,956
966,875
970,631
975,321
910,358
913,054
889,883
864,478
807,866
777,720
782,110
772,094
747,059
751,473
731,728
727,213
725,907
812,078
816,531
792,582
788,490
768,184
736,581
705,160
627,396
633,102
234,912
140,127
91,211
98,453
98,45391,211140,127234,912633,102627,396705,160736,581768,184788,490792,582816,531812,078725,907727,213731,728751,473747,059772,094782,110777,720807,866864,478889,883913,054910,358975,321970,631966,875962,956389,007385,169394,976391,082430,318430,082426,891422,488419,130414,961410,898407,023405,483402,975400,232396,571393,499413,1221,399,3761,380,4851,359,9681,337,2881,306,1451,274,8711,247,2151,236,6811,209,8691,181,7281,152,6001,135,7121,106,6211,086,7851,070,1021,118,3891,105,5021,096,3461,087,5771,088,6871,063,0721,043,7591,030,7841,022,456977,856939,076442,527426,819420,151417,422416,660416,342416,312415,3060416,060416,080415,715415,688634,824634,276634,612411,860407,838585,422585,064580,214569,749543,600542,700402,923519,100509,400496,100401,600459,400456,800385,700420,900418,600134,100123,70000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-07-31)

Gross Profit (+$)
totalRevenue2,889,364
Cost of Revenue-1,668,237
Gross Profit1,221,1271,221,127
 
Operating Income (+$)
Gross Profit1,221,127
Operating Expense-657,966
Operating Income505,097563,161
 
Operating Expense (+$)
Research Development0
Selling General Administrative389,465
Selling And Marketing Expenses47,200
Operating Expense657,966436,665
 
Net Interest Income (+$)
Interest Income131,580
Interest Expense-153,022
Other Finance Cost-131,580
Net Interest Income-153,022
 
Pretax Income (+$)
Operating Income505,097
Net Interest Income-153,022
Other Non-Operating Income Expenses0
Income Before Tax (EBT)373,517541,719
EBIT - interestExpense = 410,744
356,562
421,170
Interest Expense153,022
Earnings Before Interest and Taxes (EBIT)563,766526,539
Earnings Before Interest and Taxes (EBITDA)832,267
 
After tax Income (+$)
Income Before Tax373,517
Tax Provision-88,414
Net Income From Continuing Ops285,103285,103
Net Income268,148
Net Income Applicable To Common Shares268,148
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,326,203
Total Other Income/Expenses Net-36,622153,022
 

Technical Analysis of Vail Resorts Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Vail Resorts Inc. The general trend of Vail Resorts Inc is BEARISH with 42.9% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Vail Resorts Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-42.9%) Bearish trend (42.9%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Vail Resorts Inc.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 207.53 < 212.82 < 215.55.

The bearish price targets are: 202.82 > 201.50 > 200.93.

Tweet this
Vail Resorts Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Vail Resorts Inc. The current mas is .

The long score for the Moving Averages is 4/14.
The longshort score for the Moving Averages is -6/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Vail Resorts Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Vail Resorts Inc. The current macd is -1.81827015.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Vail Resorts Inc price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Vail Resorts Inc. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Vail Resorts Inc price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Vail Resorts Inc Daily Moving Average Convergence/Divergence (MACD) ChartVail Resorts Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Vail Resorts Inc. The current adx is 16.73.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Vail Resorts Inc shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Vail Resorts Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Vail Resorts Inc. The current sar is 232.49.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Vail Resorts Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Vail Resorts Inc. The current rsi is 26.54. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
  • Trending down: The RSI is trending down. -1
Vail Resorts Inc Daily Relative Strength Index (RSI) ChartVail Resorts Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Vail Resorts Inc. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Vail Resorts Inc price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Vail Resorts Inc Daily Stochastic Oscillator ChartVail Resorts Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Vail Resorts Inc. The current cci is -224.38278852.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Vail Resorts Inc Daily Commodity Channel Index (CCI) ChartVail Resorts Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Vail Resorts Inc. The current cmo is -65.22319751.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Vail Resorts Inc Daily Chande Momentum Oscillator (CMO) ChartVail Resorts Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Vail Resorts Inc. The current willr is -99.33506325.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Vail Resorts Inc Daily Williams %R ChartVail Resorts Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Vail Resorts Inc.

Vail Resorts Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Vail Resorts Inc. The current atr is 5.12683338.

Vail Resorts Inc Daily Average True Range (ATR) ChartVail Resorts Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Vail Resorts Inc. The current obv is 9,519,319.

Vail Resorts Inc Daily On-Balance Volume (OBV) ChartVail Resorts Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Vail Resorts Inc. The current mfi is 38.17.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Vail Resorts Inc Daily Money Flow Index (MFI) ChartVail Resorts Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Vail Resorts Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-11-29CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-01CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2023-12-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-28WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-29CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-30CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-31DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-09SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-21CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-22ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-26ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-07CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-14CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-15WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-25CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-28CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-04-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-05WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-16CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-17MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-18CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-19BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

Vail Resorts Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Vail Resorts Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5026.538
Ma 20Greater thanMa 50222.980
Ma 50Greater thanMa 100223.365
Ma 100Greater thanMa 200220.249
OpenGreater thanClose209.200
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Vail Resorts Inc with someone you think should read this too:
  • Are you bullish or bearish on Vail Resorts Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Vail Resorts Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Vail Resorts Inc

I send you an email if I find something interesting about Vail Resorts Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Vail Resorts Inc.

Receive notifications about Vail Resorts Inc in your mailbox!