25 XP   0   0   10

Matrix Service Co
Buy, Hold or Sell?

Let's analyse Matrix Service Co together

PenkeI guess you are interested in Matrix Service Co. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Matrix Service Co. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Matrix Service Co

I send you an email if I find something interesting about Matrix Service Co.

Quick analysis of Matrix Service Co (30 sec.)










What can you expect buying and holding a share of Matrix Service Co? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
25.0%

What is your share worth?

Current worth
$6.54
Expected worth in 1 year
$6.06
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
$-0.47
Return On Investment
-4.1%

For what price can you sell your share?

Current Price per Share
$11.54
Expected price per share
$10.62 - $13.65
How sure are you?
50%

1. Valuation of Matrix Service Co (5 min.)




Live pricePrice per Share (EOD)

$11.54

Intrinsic Value Per Share

$-4.12 - $19.59

Total Value Per Share

$2.41 - $26.13

2. Growth of Matrix Service Co (5 min.)




Is Matrix Service Co growing?

Current yearPrevious yearGrowGrow %
How rich?$178.9m$214.9m-$35m-19.5%

How much money is Matrix Service Co making?

Current yearPrevious yearGrowGrow %
Making money-$4.7m-$13.6m$8.9m187.8%
Net Profit Margin-2.5%-7.6%--

How much money comes from the company's main activities?

3. Financial Health of Matrix Service Co (5 min.)




4. Comparing to competitors in the Engineering & Construction industry (5 min.)




  Industry Rankings (Engineering & Construction)  


Richest
#278 / 654

Most Revenue
#296 / 654

Most Profit
#556 / 654

Most Efficient
#494 / 654

What can you expect buying and holding a share of Matrix Service Co? (5 min.)

Welcome investor! Matrix Service Co's management wants to use your money to grow the business. In return you get a share of Matrix Service Co.

What can you expect buying and holding a share of Matrix Service Co?

First you should know what it really means to hold a share of Matrix Service Co. And how you can make/lose money.

Speculation

The Price per Share of Matrix Service Co is $11.54. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Matrix Service Co.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Matrix Service Co, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $6.54. Based on the TTM, the Book Value Change Per Share is $-0.12 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.50 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Matrix Service Co.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.10-0.9%-0.17-1.5%-0.37-3.2%-0.27-2.3%-0.08-0.7%
Usd Book Value Change Per Share-0.03-0.2%-0.12-1.0%-0.50-4.3%-0.26-2.3%-0.07-0.6%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.070.6%
Usd Total Gains Per Share-0.03-0.2%-0.12-1.0%-0.50-4.3%-0.26-2.3%0.000.0%
Usd Price Per Share9.78-8.22-5.91-10.83-15.44-
Price to Earnings Ratio-23.48--42.87-0.44--10.42-1.71-
Price-to-Total Gains Ratio-389.56--108.50--0.75--40.53-23.61-
Price to Book Ratio1.50-1.25-0.76-1.10-1.45-
Price-to-Total Gains Ratio-389.56--108.50--0.75--40.53-23.61-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share11.54
Number of shares86
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.12-0.26
Usd Total Gains Per Share-0.12-0.26
Gains per Quarter (86 shares)-10.21-22.34
Gains per Year (86 shares)-40.83-89.35
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-41-510-89-99
20-82-920-179-188
30-123-1330-268-277
41-164-1740-358-366
51-205-2150-447-455
61-246-2560-536-544
71-287-2970-626-633
81-328-3380-715-722
91-369-3790-804-811
102-410-4200-894-900

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%2.010.00.016.7%5.015.00.025.0%20.020.00.050.0%108.027.00.080.0%
Book Value Change Per Share1.03.00.025.0%2.09.01.016.7%5.014.01.025.0%20.019.01.050.0%93.035.07.068.9%
Dividend per Share1.00.03.025.0%1.00.011.08.3%1.00.019.05.0%10.00.030.025.0%15.00.0120.011.1%
Total Gains per Share1.03.00.025.0%2.09.01.016.7%5.014.01.025.0%20.019.01.050.0%93.035.07.068.9%

Fundamentals of Matrix Service Co

About Matrix Service Co

Matrix Service Company provides engineering, fabrication, construction, and maintenance services to support critical energy infrastructure and industrial markets in the United States, Canada, and internationally. It operates through three segments: Utility and Power Infrastructure; Process and Industrial Facilities; and Storage and Terminal Solutions. The Utility and Power Infrastructure segment offers power delivery services, including construction of new substations, upgrades of existing substations, transmission and distribution line installations, and upgrades and maintenance, and emergency and storm restoration services. This segment also provides engineering, fabrication, and construction services for LNG utility peak shaving facilities; and construction and maintenance services to power generation facilities, including natural gas fired facilities. The Process and Industrial Facilities segment engages in the refining and processing of crude oil; fractionating and marketing of natural, gas and natural gas liquids; and offers plant maintenance, turnarounds, engineering, industrial cleaning services, and capital construction services. The Storage and Terminal Solutions segment undertakes work related to aboveground crude oil and refined product storage tanks and terminals; engineering, procurement, fabrication, and construction services related to cryogenic and other specialty tanks and terminals for LNG, NGLs, hydrogen, ammonia, propane, butane, liquid nitrogen/liquid oxygen, and liquid petroleum; and provides plant work, truck and rail loading/offloading facilities, and marine structures, as well as storage tank and terminal maintenance and repair. This segment also manufactures and sells precision engineered specialty tank products, including geodesic domes, aluminum internal floating roofs, floating suction and skimmer systems, roof drain systems, and floating roof seals. Matrix Service Company was founded in 1984 and is headquartered in Tulsa, Oklahoma.

Fundamental data was last updated by Penke on 2024-04-11 15:19:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Matrix Service Co.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Matrix Service Co earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Matrix Service Co to the Engineering & Construction industry mean.
  • A Net Profit Margin of -1.6% means that $-0.02 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Matrix Service Co:

  • The MRQ is -1.6%. The company is making a loss. -1
  • The TTM is -2.5%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-1.6%TTM-2.5%+0.9%
TTM-2.5%YOY-7.6%+5.1%
TTM-2.5%5Y-4.6%+2.1%
5Y-4.6%10Y-1.9%-2.7%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.6%2.5%-4.1%
TTM-2.5%2.4%-4.9%
YOY-7.6%2.5%-10.1%
5Y-4.6%2.4%-7.0%
10Y-1.9%2.8%-4.7%
1.1.2. Return on Assets

Shows how efficient Matrix Service Co is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Matrix Service Co to the Engineering & Construction industry mean.
  • -0.7% Return on Assets means that Matrix Service Co generated $-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Matrix Service Co:

  • The MRQ is -0.7%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.7%TTM-1.1%+0.4%
TTM-1.1%YOY-3.3%+2.1%
TTM-1.1%5Y-1.8%+0.7%
5Y-1.8%10Y-0.6%-1.2%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.7%1.1%-1.8%
TTM-1.1%1.1%-2.2%
YOY-3.3%1.0%-4.3%
5Y-1.8%1.0%-2.8%
10Y-0.6%1.3%-1.9%
1.1.3. Return on Equity

Shows how efficient Matrix Service Co is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Matrix Service Co to the Engineering & Construction industry mean.
  • -1.6% Return on Equity means Matrix Service Co generated $-0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Matrix Service Co:

  • The MRQ is -1.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -2.6%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.6%TTM-2.6%+1.1%
TTM-2.6%YOY-7.3%+4.6%
TTM-2.6%5Y-3.6%+0.9%
5Y-3.6%10Y-1.3%-2.3%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.6%3.6%-5.2%
TTM-2.6%3.1%-5.7%
YOY-7.3%2.9%-10.2%
5Y-3.6%2.7%-6.3%
10Y-1.3%3.4%-4.7%

1.2. Operating Efficiency of Matrix Service Co.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Matrix Service Co is operating .

  • Measures how much profit Matrix Service Co makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Matrix Service Co to the Engineering & Construction industry mean.
  • An Operating Margin of -1.4% means the company generated $-0.01  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Matrix Service Co:

  • The MRQ is -1.4%. The company is operating very inefficient. -2
  • The TTM is -3.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-1.4%TTM-3.1%+1.7%
TTM-3.1%YOY-10.0%+6.9%
TTM-3.1%5Y-4.9%+1.8%
5Y-4.9%10Y-2.2%-2.7%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.4%4.5%-5.9%
TTM-3.1%3.2%-6.3%
YOY-10.0%3.8%-13.8%
5Y-4.9%4.1%-9.0%
10Y-2.2%4.0%-6.2%
1.2.2. Operating Ratio

Measures how efficient Matrix Service Co is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Engineering & Construction industry mean).
  • An Operation Ratio of 1.03 means that the operating costs are $1.03 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Matrix Service Co:

  • The MRQ is 1.029. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.033. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.029TTM1.033-0.004
TTM1.033YOY1.343-0.309
TTM1.0335Y1.090-0.057
5Y1.09010Y1.038+0.052
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0291.746-0.717
TTM1.0331.728-0.695
YOY1.3431.671-0.328
5Y1.0901.538-0.448
10Y1.0381.318-0.280

1.3. Liquidity of Matrix Service Co.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Matrix Service Co is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Engineering & Construction industry mean).
  • A Current Ratio of 1.30 means the company has $1.30 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Matrix Service Co:

  • The MRQ is 1.304. The company is just able to pay all its short-term debts.
  • The TTM is 1.374. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.304TTM1.374-0.071
TTM1.374YOY1.503-0.128
TTM1.3745Y1.608-0.233
5Y1.60810Y1.586+0.022
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3041.299+0.005
TTM1.3741.296+0.078
YOY1.5031.320+0.183
5Y1.6081.356+0.252
10Y1.5861.325+0.261
1.3.2. Quick Ratio

Measures if Matrix Service Co is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Matrix Service Co to the Engineering & Construction industry mean.
  • A Quick Ratio of 1.32 means the company can pay off $1.32 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Matrix Service Co:

  • The MRQ is 1.323. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.302. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.323TTM1.302+0.021
TTM1.302YOY1.193+0.109
TTM1.3025Y1.326-0.024
5Y1.32610Y1.244+0.082
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3230.605+0.718
TTM1.3020.677+0.625
YOY1.1930.845+0.348
5Y1.3260.882+0.444
10Y1.2440.907+0.337

1.4. Solvency of Matrix Service Co.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Matrix Service Co assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Matrix Service Co to Engineering & Construction industry mean.
  • A Debt to Asset Ratio of 0.56 means that Matrix Service Co assets are financed with 55.8% credit (debt) and the remaining percentage (100% - 55.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Matrix Service Co:

  • The MRQ is 0.558. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.553. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.558TTM0.553+0.005
TTM0.553YOY0.504+0.050
TTM0.5535Y0.465+0.088
5Y0.46510Y0.462+0.003
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5580.627-0.069
TTM0.5530.633-0.080
YOY0.5040.618-0.114
5Y0.4650.609-0.144
10Y0.4620.601-0.139
1.4.2. Debt to Equity Ratio

Measures if Matrix Service Co is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Matrix Service Co to the Engineering & Construction industry mean.
  • A Debt to Equity ratio of 126.3% means that company has $1.26 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Matrix Service Co:

  • The MRQ is 1.263. The company is able to pay all its debts with equity. +1
  • The TTM is 1.243. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.263TTM1.243+0.020
TTM1.243YOY1.025+0.217
TTM1.2435Y0.897+0.346
5Y0.89710Y0.874+0.023
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2631.633-0.370
TTM1.2431.633-0.390
YOY1.0251.602-0.577
5Y0.8971.610-0.713
10Y0.8741.707-0.833

2. Market Valuation of Matrix Service Co

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Matrix Service Co generates.

  • Above 15 is considered overpriced but always compare Matrix Service Co to the Engineering & Construction industry mean.
  • A PE ratio of -23.48 means the investor is paying $-23.48 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Matrix Service Co:

  • The EOD is -27.703. Based on the earnings, the company is expensive. -2
  • The MRQ is -23.478. Based on the earnings, the company is expensive. -2
  • The TTM is -42.870. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-27.703MRQ-23.478-4.225
MRQ-23.478TTM-42.870+19.391
TTM-42.870YOY0.441-43.311
TTM-42.8705Y-10.423-32.447
5Y-10.42310Y1.712-12.135
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD-27.7038.042-35.745
MRQ-23.4787.958-31.436
TTM-42.8708.761-51.631
YOY0.4419.340-8.899
5Y-10.42312.684-23.107
10Y1.71215.500-13.788
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Matrix Service Co:

  • The EOD is 2.703. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.291. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 2.433. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.703MRQ2.291+0.412
MRQ2.291TTM2.433-0.142
TTM2.433YOY-0.223+2.655
TTM2.4335Y0.154+2.279
5Y0.15410Y10.292-10.138
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD2.7031.481+1.222
MRQ2.2911.344+0.947
TTM2.4330.129+2.304
YOY-0.2230.860-1.083
5Y0.1540.518-0.364
10Y10.2920.044+10.248
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Matrix Service Co is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Engineering & Construction industry mean).
  • A PB ratio of 1.50 means the investor is paying $1.50 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Matrix Service Co:

  • The EOD is 1.766. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.497. Based on the equity, the company is underpriced. +1
  • The TTM is 1.250. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.766MRQ1.497+0.269
MRQ1.497TTM1.250+0.246
TTM1.250YOY0.761+0.489
TTM1.2505Y1.102+0.148
5Y1.10210Y1.453-0.352
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD1.7661.146+0.620
MRQ1.4971.118+0.379
TTM1.2501.124+0.126
YOY0.7611.181-0.420
5Y1.1021.329-0.227
10Y1.4531.698-0.245
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Matrix Service Co.

3.1. Institutions holding Matrix Service Co

Institutions are holding 83.046% of the shares of Matrix Service Co.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31First Wilshire Securities Mgmt Inc (CA)7.94716.85962169925-75182-3.3487
2023-09-30Harvey Partners LLC6.06852.479165700000
2023-12-31Azarias Capital Management, L.P.4.6215.4899126176125839025.7522
2023-12-31Vanguard Group Inc4.43950.00031212194-4289-0.3526
2023-12-31Aegis Financial Corporation4.31846.9841179138-18815-1.5706
2023-12-31Dimensional Fund Advisors, Inc.4.29960.00341174000469614.1668
2023-12-31BlackRock Inc3.76130.00031027019360463.6374
2023-12-31Bank of New York Mellon Corp3.57840.0019977063-462592-32.1321
2023-12-31Royce & Associates, LP3.28240.081896259-238500-21.0177
2023-12-31Gendell Jeffrey L3.01250.4374822556-2444-0.2962
2023-12-31Westerly Capital Management LLC2.38053.14176500008000014.0351
2023-12-31Portolan Capital Management, LLC2.26990.5361977817549039.4992
2023-12-31Franklin Resources Inc1.96320.0025536055-70964-11.6906
2023-12-31Acadian Asset Management LLC1.38210.0143377389154014.2546
2023-12-31Marshall Wace Asset Management Ltd1.34550.006136739111754547.047
2023-12-31Needham Investment Management, LLC1.30010.438335500014500069.0476
2023-12-31Stanley-Laman Group Ltd1.2320.5033336386-68848-16.9897
2023-12-31RBF LLC1.21580.196333197000
2023-12-31Millennium Management LLC1.01440.0012276972144140108.513
2023-12-31Qube Research & Technologies0.98410.00512687032658229226.7268
Total 60.416327.175616496559+343161+2.1%

3.2. Funds holding Matrix Service Co

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31First Wilshire US SCV Equities SMA6.27717.04971713943-75182-4.2022
2023-12-31Harvey Partners Small-Cap Opportunity4.3961.36551200327-59141-4.6957
2023-12-31Aegis Value I4.08662.94861115836-17620-1.5545
2024-03-28iShares US Infrastructure ETF3.62950.547799102700
2024-02-29Vanguard Total Stock Mkt Idx Inv2.92350.000679824500
2023-12-31Royce Small-Cap Opportunity Invmt1.97690.4103539798-168789-23.8205
2024-02-29Franklin MicroCap Value A1.88112.939251363100
2024-01-31Strategic Advisers Small-Mid Cap1.51910.0434147796220017.6414
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.40630.0044383983-1110-0.2882
2023-12-31Needham Aggressive Growth Retail1.30010.875135500014500069.0476
2023-12-31FTGF RY US SmCp Opp A USD Dis(A)1.08470.4029296179-64482-17.8788
2024-03-31VT De Lisle America B USD0.6760.543318459200
2024-01-31American Beacon Small Cp Val R50.65870.03517985818901.062
2024-02-29DFA US Targeted Value I0.62840.0157171595-14848-7.9638
2024-03-29Dimensional US Targeted Value ETF0.60490.021416515700
2024-02-29DFA US Micro Cap I0.55840.025115247900
2024-02-29Fidelity Extended Market Index0.48250.0041131732-638-0.482
2024-02-29DFA US Small Cap I0.4030.008411003600
2024-03-29Dimensional US Small Cap ETF0.39290.017510727200
2023-12-31Azarias Focused Small Cap Value0.32066.702187552-3223-3.5505
Total 35.206323.95969613021-195943-2.0%

3.3. Insider Transactions

Insiders are holding 3.67% of the shares of Matrix Service Co.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-22Kevin A DurkinSELL390013.14
2024-03-20John R HewittSELL1000013.25
2024-02-09Kevin A DurkinSELL390012.72
2023-12-05Justin D SheetsSELL1096110.13
2023-11-10James Harry MillerSELL300011.5
2023-09-29John R HewittSELL750012

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Matrix Service Co compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.025-0.119+375%-0.496+1875%-0.260+935%-0.073+191%
Book Value Per Share--6.5356.584-1%7.871-17%9.636-32%10.463-38%
Current Ratio--1.3041.374-5%1.503-13%1.608-19%1.586-18%
Debt To Asset Ratio--0.5580.553+1%0.504+11%0.465+20%0.462+21%
Debt To Equity Ratio--1.2631.243+2%1.025+23%0.897+41%0.874+44%
Dividend Per Share---0.000-100%-0%0.000-100%0.074-100%
Eps---0.104-0.174+67%-0.374+259%-0.266+155%-0.078-25%
Free Cash Flow Per Share--1.0670.196+443%-0.784+173%-0.039+104%0.056+1805%
Free Cash Flow To Equity Per Share--0.7040.057+1133%-0.518+174%-0.063+109%0.020+3482%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--19.592--------
Intrinsic Value_10Y_min---4.124--------
Intrinsic Value_1Y_max--0.476--------
Intrinsic Value_1Y_min---0.718--------
Intrinsic Value_3Y_max--2.565--------
Intrinsic Value_3Y_min---1.906--------
Intrinsic Value_5Y_max--6.019--------
Intrinsic Value_5Y_min---2.810--------
Market Cap315096238.000+15%267747060.000224553145.750+19%161370777.000+66%296196737.600-10%422127555.225-37%
Net Profit Margin---0.016-0.025+56%-0.076+367%-0.046+183%-0.019+18%
Operating Margin---0.014-0.031+116%-0.100+592%-0.049+240%-0.022+55%
Operating Ratio--1.0291.0330%1.343-23%1.090-6%1.038-1%
Pb Ratio1.766+15%1.4971.250+20%0.761+97%1.102+36%1.453+3%
Pe Ratio-27.703-18%-23.478-42.870+83%0.441-5418%-10.423-56%1.712-1471%
Price Per Share11.540+15%9.7808.218+19%5.910+65%10.826-10%15.438-37%
Price To Free Cash Flow Ratio2.703+15%2.2912.433-6%-0.223+110%0.154+1388%10.292-78%
Price To Total Gains Ratio-459.670-18%-389.564-108.500-72%-0.747-100%-40.527-90%23.614-1750%
Quick Ratio--1.3231.302+2%1.193+11%1.3260%1.244+6%
Return On Assets---0.007-0.011+63%-0.033+362%-0.018+157%-0.006-8%
Return On Equity---0.016-0.026+66%-0.073+355%-0.036+123%-0.013-20%
Total Gains Per Share---0.025-0.119+373%-0.496+1875%-0.260+935%0.001-3347%
Usd Book Value--178910000.000179880000.000-1%214925000.000-17%263521200.000-32%286047025.000-37%
Usd Book Value Change Per Share---0.025-0.119+375%-0.496+1875%-0.260+935%-0.073+191%
Usd Book Value Per Share--6.5356.584-1%7.871-17%9.636-32%10.463-38%
Usd Dividend Per Share---0.000-100%-0%0.000-100%0.074-100%
Usd Eps---0.104-0.174+67%-0.374+259%-0.266+155%-0.078-25%
Usd Free Cash Flow--29223000.0005384000.000+443%-21416750.000+173%-1034350.000+104%1550000.000+1785%
Usd Free Cash Flow Per Share--1.0670.196+443%-0.784+173%-0.039+104%0.056+1805%
Usd Free Cash Flow To Equity Per Share--0.7040.057+1133%-0.518+174%-0.063+109%0.020+3482%
Usd Market Cap315096238.000+15%267747060.000224553145.750+19%161370777.000+66%296196737.600-10%422127555.225-37%
Usd Price Per Share11.540+15%9.7808.218+19%5.910+65%10.826-10%15.438-37%
Usd Profit---2851000.000-4760000.000+67%-13698500.000+380%-7942200.000+179%-2482450.000-13%
Usd Revenue--175042000.000191362500.000-9%193070250.000-9%219986300.000-20%268372825.000-35%
Usd Total Gains Per Share---0.025-0.119+373%-0.496+1875%-0.260+935%0.001-3347%
 EOD+4 -4MRQTTM+22 -13YOY+22 -115Y+19 -1610Y+14 -21

4.2. Fundamental Score

Let's check the fundamental score of Matrix Service Co based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-27.703
Price to Book Ratio (EOD)Between0-11.766
Net Profit Margin (MRQ)Greater than0-0.016
Operating Margin (MRQ)Greater than0-0.014
Quick Ratio (MRQ)Greater than11.323
Current Ratio (MRQ)Greater than11.304
Debt to Asset Ratio (MRQ)Less than10.558
Debt to Equity Ratio (MRQ)Less than11.263
Return on Equity (MRQ)Greater than0.15-0.016
Return on Assets (MRQ)Greater than0.05-0.007
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Matrix Service Co based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5033.560
Ma 20Greater thanMa 5012.412
Ma 50Greater thanMa 10012.460
Ma 100Greater thanMa 20011.166
OpenGreater thanClose11.450
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets404,834
Total Liabilities225,924
Total Stockholder Equity178,910
 As reported
Total Liabilities 225,924
Total Stockholder Equity+ 178,910
Total Assets = 404,834

Assets

Total Assets404,834
Total Current Assets267,312
Long-term Assets137,522
Total Current Assets
Cash And Cash Equivalents 47,160
Short-term Investments 25,026
Net Receivables 199,057
Other Current Assets 4,184
Total Current Assets  (as reported)267,312
Total Current Assets  (calculated)275,427
+/- 8,115
Long-term Assets
Property Plant Equipment 61,478
Goodwill 29,131
Intangible Assets 2,202
Long-term Assets Other 44,711
Long-term Assets  (as reported)137,522
Long-term Assets  (calculated)137,522
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities205,065
Long-term Liabilities20,859
Total Stockholder Equity178,910
Total Current Liabilities
Short-term Debt 3,981
Accounts payable 61,887
Other Current Liabilities 21,924
Total Current Liabilities  (as reported)205,065
Total Current Liabilities  (calculated)87,792
+/- 117,273
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt18,655
Long-term Liabilities Other 2,178
Long-term Liabilities  (as reported)20,859
Long-term Liabilities  (calculated)20,833
+/- 26
Total Stockholder Equity
Common Stock279
Retained Earnings 52,899
Accumulated Other Comprehensive Income -8,745
Other Stockholders Equity 134,477
Total Stockholder Equity (as reported)178,910
Total Stockholder Equity (calculated)178,910
+/-0
Other
Capital Stock279
Cash and Short Term Investments 47,160
Common Stock Shares Outstanding 27,377
Current Deferred Revenue117,273
Liabilities and Stockholders Equity 404,834
Net Debt -24,524
Net Invested Capital 178,910
Net Working Capital 62,247
Property Plant and Equipment Gross 61,478
Short Long Term Debt Total 22,636



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-30
> Total Assets 
0
0
0
14,100
17,000
17,000
48,500
63,500
75,600
76,700
76,700
83,000
81,200
78,000
78,000
83,400
87,700
92,700
92,700
100,900
106,200
112,800
112,800
105,700
104,300
109,700
109,700
106,100
105,800
102,200
108,500
104,400
116,900
124,800
125,100
109,800
112,700
107,900
110,200
100,500
88,200
81,500
76,900
78,224
78,306
76,958
80,799
81,098
83,721
85,225
93,399
100,310
101,190
102,496
99,449
99,568
202,939
201,961
220,234
202,662
221,547
207,690
217,370
188,805
202,380
184,387
190,433
175,497
188,276
189,339
196,314
221,252
242,909
241,127
278,261
257,152
274,593
277,320
264,523
296,089
303,451
283,058
278,263
269,696
284,808
292,580
290,945
292,807
306,436
299,273
315,598
315,776
323,135
362,850
376,074
379,175
409,978
428,988
535,907
597,815
568,932
548,314
566,082
579,006
565,665
536,571
572,148
549,642
564,967
569,223
635,790
580,268
586,030
572,454
557,866
539,239
558,033
587,194
569,552
631,433
633,394
672,754
591,888
567,347
517,310
512,230
479,910
471,677
467,556
450,277
440,564
413,080
440,793
440,793
438,118
425,947
400,504
382,278
404,834
404,834382,278400,504425,947438,118440,793440,793413,080440,564450,277467,556471,677479,910512,230517,310567,347591,888672,754633,394631,433569,552587,194558,033539,239557,866572,454586,030580,268635,790569,223564,967549,642572,148536,571565,665579,006566,082548,314568,932597,815535,907428,988409,978379,175376,074362,850323,135315,776315,598299,273306,436292,807290,945292,580284,808269,696278,263283,058303,451296,089264,523277,320274,593257,152278,261241,127242,909221,252196,314189,339188,276175,497190,433184,387202,380188,805217,370207,690221,547202,662220,234201,961202,93999,56899,449102,496101,190100,31093,39985,22583,72181,09880,79976,95878,30678,22476,90081,50088,200100,500110,200107,900112,700109,800125,100124,800116,900104,400108,500102,200105,800106,100109,700109,700104,300105,700112,800112,800106,200100,90092,70092,70087,70083,40078,00078,00081,20083,00076,70076,70075,60063,50048,50017,00017,00014,100000
   > Total Current Assets 
0
0
0
6,600
9,300
9,300
21,000
35,600
42,300
42,000
42,000
44,700
42,000
38,000
38,000
38,500
38,000
42,700
42,700
42,100
46,500
52,600
52,600
48,500
47,800
54,200
54,200
50,900
49,200
45,600
51,800
47,700
57,800
61,900
63,200
67,300
70,500
66,600
69,100
58,900
58,700
48,500
43,200
44,055
42,777
41,637
45,115
46,464
48,757
45,924
52,288
57,213
54,920
55,596
49,619
45,644
101,434
100,794
121,402
105,410
124,974
112,373
123,097
120,792
137,579
123,197
130,453
114,176
122,915
121,068
125,549
147,559
165,291
168,833
201,886
176,122
190,607
193,071
181,610
208,243
209,850
193,390
189,449
182,882
198,525
204,841
203,605
206,524
215,550
206,279
221,283
223,964
230,516
266,199
267,318
265,163
296,274
312,810
346,347
407,251
375,548
355,823
376,044
392,839
381,176
354,508
386,646
351,100
375,446
384,275
408,236
349,634
358,630
347,625
337,506
320,804
357,046
385,549
364,839
415,230
417,310
439,366
381,511
371,648
335,160
331,339
304,767
294,487
291,219
250,275
254,737
246,138
287,412
287,412
294,482
284,764
262,256
245,048
267,312
267,312245,048262,256284,764294,482287,412287,412246,138254,737250,275291,219294,487304,767331,339335,160371,648381,511439,366417,310415,230364,839385,549357,046320,804337,506347,625358,630349,634408,236384,275375,446351,100386,646354,508381,176392,839376,044355,823375,548407,251346,347312,810296,274265,163267,318266,199230,516223,964221,283206,279215,550206,524203,605204,841198,525182,882189,449193,390209,850208,243181,610193,071190,607176,122201,886168,833165,291147,559125,549121,068122,915114,176130,453123,197137,579120,792123,097112,373124,974105,410121,402100,794101,43445,64449,61955,59654,92057,21352,28845,92448,75746,46445,11541,63742,77744,05543,20048,50058,70058,90069,10066,60070,50067,30063,20061,90057,80047,70051,80045,60049,20050,90054,20054,20047,80048,50052,60052,60046,50042,10042,70042,70038,00038,50038,00038,00042,00044,70042,00042,00042,30035,60021,0009,3009,3006,600000
       Cash And Cash Equivalents 
0
0
0
300
300
300
1,500
8,200
7,200
8,800
8,800
3,200
12,500
7,800
7,800
5,500
3,900
3,600
3,600
2,900
1,800
3,500
3,500
2,000
1,100
4,000
4,000
4,000
1,900
1,400
400
1,100
1,900
1,200
200
2,900
2,600
3,100
5,200
5,600
3,000
800
1,300
1,296
1,806
184
212
1,414
835
719
844
2,192
826
998
1,244
1,537
775
647
1,885
1,480
752
1,146
1,152
1,972
1,496
1,117
2,496
2,435
8,585
4,395
5,092
7,002
9,147
7,378
6,229
8,270
21,989
18,819
13,538
22,552
34,553
56,471
61,367
53,298
50,899
43,270
43,684
63,375
59,357
38,685
37,442
43,132
39,726
17,170
33,209
50,675
63,750
79,762
73,292
59,758
77,115
72,754
68,568
103,183
79,239
69,180
82,431
73,403
71,656
35,579
66,230
39,697
43,805
46,085
74,087
46,885
64,057
74,736
71,489
49,676
89,715
139,889
110,495
87,503
100,036
82,175
93,481
73,751
83,878
34,678
65,040
34,092
52,371
52,371
31,464
48,204
54,812
27,359
47,160
47,16027,35954,81248,20431,46452,37152,37134,09265,04034,67883,87873,75193,48182,175100,03687,503110,495139,88989,71549,67671,48974,73664,05746,88574,08746,08543,80539,69766,23035,57971,65673,40382,43169,18079,239103,18368,56872,75477,11559,75873,29279,76263,75050,67533,20917,17039,72643,13237,44238,68559,35763,37543,68443,27050,89953,29861,36756,47134,55322,55213,53818,81921,9898,2706,2297,3789,1477,0025,0924,3958,5852,4352,4961,1171,4961,9721,1521,1467521,4801,8856477751,5371,2449988262,1928447198351,4142121841,8061,2961,3008003,0005,6005,2003,1002,6002,9002001,2001,9001,1004001,4001,9004,0004,0004,0001,1002,0003,5003,5001,8002,9003,6003,6003,9005,5007,8007,80012,5003,2008,8008,8007,2008,2001,500300300300000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,026
25,026000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
4,900
5,500
5,500
13,200
14,300
14,800
15,300
15,300
25,300
11,900
27,700
27,700
29,400
31,200
35,900
35,900
34,500
39,400
44,100
44,100
36,500
25,500
29,200
29,200
38,600
41,300
26,100
29,200
25,800
49,100
52,400
55,300
56,800
52,500
53,500
54,100
43,100
42,900
41,600
35,600
36,796
35,217
36,050
38,800
38,763
42,135
39,984
46,471
49,437
35,568
47,339
42,773
29,220
92,333
92,584
110,902
95,815
115,777
100,708
110,528
104,979
116,800
101,308
111,602
99,868
100,371
102,298
108,417
129,489
144,131
147,710
181,064
154,612
155,798
158,154
152,508
127,683
122,930
87,649
76,175
75,649
89,106
102,995
110,604
91,287
103,882
104,481
115,695
113,830
176,596
156,844
153,814
131,734
143,872
150,473
164,211
232,167
207,489
175,649
221,307
195,905
199,728
183,093
212,548
173,583
190,443
230,980
249,198
228,652
214,995
222,327
186,847
194,783
206,747
218,113
205,117
275,393
218,461
215,951
199,164
211,119
164,590
175,575
155,355
169,542
164,995
161,737
137,837
151,424
212,178
167,426
242,188
217,363
191,148
195,165
199,057
199,057195,165191,148217,363242,188167,426212,178151,424137,837161,737164,995169,542155,355175,575164,590211,119199,164215,951218,461275,393205,117218,113206,747194,783186,847222,327214,995228,652249,198230,980190,443173,583212,548183,093199,728195,905221,307175,649207,489232,167164,211150,473143,872131,734153,814156,844176,596113,830115,695104,481103,88291,287110,604102,99589,10675,64976,17587,649122,930127,683152,508158,154155,798154,612181,064147,710144,131129,489108,417102,298100,37199,868111,602101,308116,800104,979110,528100,708115,77795,815110,90292,58492,33329,22042,77347,33935,56849,43746,47139,98442,13538,76338,80036,05035,21736,79635,60041,60042,90043,10054,10053,50052,50056,80055,30052,40049,10025,80029,20026,10041,30038,60029,20029,20025,50036,50044,10044,10039,40034,50035,90035,90031,20029,40027,70027,70011,90025,30015,30015,30014,80014,30013,2005,5005,5004,900000
       Other Current Assets 
0
0
0
1,000
3,000
3,000
5,900
12,600
19,400
16,800
16,800
15,200
16,500
1,400
1,400
2,500
1,400
1,600
1,600
1,500
1,900
1,300
1,300
5,000
16,600
16,300
16,300
3,800
1,900
13,300
17,200
15,900
1,800
2,600
1,600
1,300
9,000
3,300
3,400
4,900
9,700
3,200
3,600
2,909
2,705
2,494
3,360
3,957
3,015
2,740
3,097
519
13,096
1,740
12,476
9,683
5,476
5,660
1,576
5,053
3,861
5,019
1,630
7,337
1,479
5,780
2,158
809
809
809
809
809
929
809
1,759
1,903
809
809
52,132
42,277
38,663
35,294
39,135
41,408
42,439
44,237
38,048
43,394
44,455
54,490
59,893
58,749
5,688
83,158
4,974
3,869
6,234
6,662
5,981
5,007
8,897
7,642
7,321
6,831
5,660
8,494
7,236
8,004
5,411
8,855
8,318
7,373
4,913
8,991
7,826
6,812
4,458
10,214
7,578
6,171
5,034
9,969
7,444
8,429
4,526
9,144
7,769
7,013
4,230
11,180
8,460
7,322
12,889
12,889
4,745
4,801
3,118
3,235
4,184
4,1843,2353,1184,8014,74512,88912,8897,3228,46011,1804,2307,0137,7699,1444,5268,4297,4449,9695,0346,1717,57810,2144,4586,8127,8268,9914,9137,3738,3188,8555,4118,0047,2368,4945,6606,8317,3217,6428,8975,0075,9816,6626,2343,8694,97483,1585,68858,74959,89354,49044,45543,39438,04844,23742,43941,40839,13535,29438,66342,27752,1328098091,9031,7598099298098098098098092,1585,7801,4797,3371,6305,0193,8615,0531,5765,6605,4769,68312,4761,74013,0965193,0972,7403,0153,9573,3602,4942,7052,9093,6003,2009,7004,9003,4003,3009,0001,3001,6002,6001,80015,90017,20013,3001,9003,80016,30016,30016,6005,0001,3001,3001,9001,5001,6001,6001,4002,5001,4001,40016,50015,20016,80016,80019,40012,6005,9003,0003,0001,000000
   > Long-term Assets 
0
0
0
7,500
7,700
7,700
27,500
27,900
33,300
34,700
34,700
38,300
39,200
40,000
40,000
44,900
49,700
50,000
50,000
58,800
59,700
60,200
60,200
57,200
56,500
55,500
55,500
55,200
56,600
56,600
56,700
56,700
59,100
62,900
61,900
42,500
42,200
41,300
41,100
41,600
29,500
33,000
33,700
34,169
35,529
35,321
35,684
34,634
34,964
39,301
41,111
43,097
46,270
46,900
49,830
53,924
101,505
101,167
98,832
97,252
96,573
95,317
94,273
68,013
64,801
61,190
59,980
61,321
65,361
68,271
70,765
73,693
77,618
72,294
76,375
81,030
83,986
84,249
82,913
87,846
93,601
89,668
88,814
86,814
86,283
87,739
87,340
86,283
90,886
92,994
94,315
91,812
92,619
96,651
108,756
114,012
113,704
116,178
189,560
190,564
193,384
192,491
190,038
186,167
184,489
182,063
185,502
198,542
189,521
184,948
227,554
230,634
227,400
224,829
220,360
218,435
200,987
201,645
204,713
216,203
216,084
233,388
210,377
195,699
182,150
180,891
175,143
177,190
176,337
200,002
185,827
166,942
153,381
153,381
143,636
141,183
138,248
137,230
137,522
137,522137,230138,248141,183143,636153,381153,381166,942185,827200,002176,337177,190175,143180,891182,150195,699210,377233,388216,084216,203204,713201,645200,987218,435220,360224,829227,400230,634227,554184,948189,521198,542185,502182,063184,489186,167190,038192,491193,384190,564189,560116,178113,704114,012108,75696,65192,61991,81294,31592,99490,88686,28387,34087,73986,28386,81488,81489,66893,60187,84682,91384,24983,98681,03076,37572,29477,61873,69370,76568,27165,36161,32159,98061,19064,80168,01394,27395,31796,57397,25298,832101,167101,50553,92449,83046,90046,27043,09741,11139,30134,96434,63435,68435,32135,52934,16933,70033,00029,50041,60041,10041,30042,20042,50061,90062,90059,10056,70056,70056,60056,60055,20055,50055,50056,50057,20060,20060,20059,70058,80050,00050,00049,70044,90040,00040,00039,20038,30034,70034,70033,30027,90027,5007,7007,7007,500000
       Property Plant Equipment 
0
0
0
3,200
3,300
3,300
5,000
5,700
7,200
8,900
8,900
12,300
13,400
14,300
14,300
17,100
20,100
20,700
20,700
27,800
28,900
29,800
29,800
28,600
28,200
27,500
27,500
27,500
28,900
29,000
29,400
29,600
30,000
31,000
30,200
29,200
28,400
27,900
27,800
28,500
18,200
18,900
19,700
20,619
21,287
21,056
21,566
21,062
21,858
26,314
28,258
30,387
32,422
34,827
37,762
41,764
47,363
47,046
46,721
46,287
45,654
44,328
43,057
41,882
37,076
35,368
35,045
35,720
37,440
39,108
41,056
43,088
45,993
47,940
52,185
53,941
57,247
58,365
59,192
60,100
58,809
56,736
55,900
54,326
52,929
53,203
53,594
52,587
53,311
53,847
54,095
54,238
54,875
57,559
65,474
67,953
71,301
73,327
86,812
88,097
89,172
88,646
87,225
85,763
85,063
83,953
82,841
87,345
84,731
82,416
81,284
81,963
80,274
77,925
76,187
74,378
72,645
71,498
71,593
75,812
79,335
105,111
116,431
109,808
102,123
99,590
94,060
93,843
91,819
87,313
83,149
81,289
75,936
75,936
74,622
73,430
69,344
65,668
61,478
61,47865,66869,34473,43074,62275,93675,93681,28983,14987,31391,81993,84394,06099,590102,123109,808116,431105,11179,33575,81271,59371,49872,64574,37876,18777,92580,27481,96381,28482,41684,73187,34582,84183,95385,06385,76387,22588,64689,17288,09786,81273,32771,30167,95365,47457,55954,87554,23854,09553,84753,31152,58753,59453,20352,92954,32655,90056,73658,80960,10059,19258,36557,24753,94152,18547,94045,99343,08841,05639,10837,44035,72035,04535,36837,07641,88243,05744,32845,65446,28746,72147,04647,36341,76437,76234,82732,42230,38728,25826,31421,85821,06221,56621,05621,28720,61919,70018,90018,20028,50027,80027,90028,40029,20030,20031,00030,00029,60029,40029,00028,90027,50027,50027,50028,20028,60029,80029,80028,90027,80020,70020,70020,10017,10014,30014,30013,40012,3008,9008,9007,2005,7005,0003,3003,3003,200000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,258
0
0
10,935
10,929
10,894
10,888
10,981
51,292
51,276
50,847
49,707
49,666
49,741
49,957
24,872
24,834
23,471
23,510
23,571
23,442
23,442
23,434
23,356
23,302
23,357
23,397
23,530
23,506
23,329
23,103
22,166
22,916
25,768
27,087
27,248
27,336
27,216
27,303
27,384
27,460
29,058
28,834
28,905
28,725
28,675
28,763
30,975
30,910
30,836
30,887
67,122
66,589
69,837
72,065
72,212
71,377
71,518
70,940
70,605
78,845
78,293
78,274
113,019
113,182
113,501
113,860
113,845
113,615
96,162
93,451
93,263
93,316
93,368
93,300
60,504
60,277
60,369
60,437
60,605
60,605
60,636
60,540
60,546
42,240
42,135
42,135
29,733
29,712
29,120
29,055
29,131
29,13129,05529,12029,71229,73342,13542,13542,24060,54660,54060,63660,60560,60560,43760,36960,27760,50493,30093,36893,31693,26393,45196,162113,615113,845113,860113,501113,182113,01978,27478,29378,84570,60570,94071,51871,37772,21272,06569,83766,58967,12230,88730,83630,91030,97528,76328,67528,72528,90528,83429,05827,46027,38427,30327,21627,33627,24827,08725,76822,91622,16623,10323,32923,50623,53023,39723,35723,30223,35623,43423,44223,44223,57123,51023,47124,83424,87249,95749,74149,66649,70750,84751,27651,29210,98110,88810,89410,92910,9350011,25800000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
4,200
4,200
4,200
21,900
21,700
25,200
25,100
25,100
25,200
25,000
24,900
24,900
25,300
26,200
26,000
26,000
27,400
26,800
26,600
26,600
27,400
27,200
27,100
27,100
26,900
27,000
26,900
26,700
26,500
28,700
30,900
30,700
12,600
13,200
13,000
12,900
12,900
11,100
11,100
11,100
11,045
11,660
11,604
11,439
11,348
11,258
11,163
11,052
10,935
10,929
10,894
10,888
10,981
51,292
51,276
50,847
49,707
49,666
49,741
49,957
24,872
24,834
23,471
23,510
23,571
23,434
23,356
23,302
23,357
23,397
23,530
23,506
23,329
23,103
22,166
22,916
4,571
4,571
4,450
4,317
4,215
4,141
4,083
4,024
3,973
6,953
6,840
6,727
6,614
6,504
6,392
8,134
7,970
7,551
7,378
31,091
29,705
28,676
28,158
26,797
25,156
23,961
22,926
21,986
21,936
20,999
20,151
29,351
27,781
26,296
24,831
25,364
24,438
22,814
22,007
21,096
20,282
19,472
18,516
11,955
11,114
8,837
8,287
7,743
7,181
6,614
6,094
5,660
5,228
4,796
4,796
3,931
3,499
3,066
2,635
2,202
2,2022,6353,0663,4993,9314,7964,7965,2285,6606,0946,6147,1817,7438,2878,83711,11411,95518,51619,47220,28221,09622,00722,81424,43825,36424,83126,29627,78129,35120,15120,99921,93621,98622,92623,96125,15626,79728,15828,67629,70531,0917,3787,5517,9708,1346,3926,5046,6146,7276,8406,9533,9734,0244,0834,1414,2154,3174,4504,5714,57122,91622,16623,10323,32923,50623,53023,39723,35723,30223,35623,43423,57123,51023,47124,83424,87249,95749,74149,66649,70750,84751,27651,29210,98110,88810,89410,92910,93511,05211,16311,25811,34811,43911,60411,66011,04511,10011,10011,10012,90012,90013,00013,20012,60030,70030,90028,70026,50026,70026,90027,00026,90027,10027,10027,20027,40026,60026,60026,80027,40026,00026,00026,20025,30024,90024,90025,00025,20025,10025,10025,20021,70021,9004,2004,2004,200000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,550
14,242
14,265
14,118
13,572
13,106
12,987
12,853
12,710
13,848
12,073
12,068
12,160
54,142
54,121
52,111
50,965
50,919
50,989
51,216
26,131
27,725
25,822
24,935
25,601
27,921
29,163
29,709
30,605
31,625
24,354
24,190
27,089
26,739
25,884
23,721
27,746
34,792
0
32,932
32,914
32,488
33,354
34,536
33,746
33,696
37,575
39,147
40,220
37,574
37,744
39,092
43,282
46,059
42,403
42,851
102,748
102,467
104,212
103,845
102,813
100,404
101,499
98,110
102,661
111,197
104,790
102,532
146,270
148,671
147,126
146,904
144,173
6,004
9,366
14,689
18,761
26,793
23,909
16,461
21,487
14,500
10,821
12,577
12,735
15,561
17,268
46,055
36,472
38,185
30,514
31,184
35,350
0
36,718
0
0
0036,718035,35031,18430,51438,18536,47246,05517,26815,56112,73512,57710,82114,50021,48716,46123,90926,79318,76114,6899,3666,004144,173146,904147,126148,671146,270102,532104,790111,197102,66198,110101,499100,404102,813103,845104,212102,467102,74842,85142,40346,05943,28239,09237,74437,57440,22039,14737,57533,69633,74634,53633,35432,48832,91432,932034,79227,74623,72125,88426,73927,08924,19024,35431,62530,60529,70929,16327,92125,60124,93525,82227,72526,13151,21650,98950,91950,96552,11154,12154,14212,16012,06812,07313,84812,71012,85312,98713,10613,57214,11814,26514,24213,550000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,073
2,118
3,467
3,569
3,719
2,712
2,512
5,663
3,385
2,568
2,794
3,927
4,848
5,559
5,598
6,169
2,683
2,719
5,542
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000005,5422,7192,6836,1695,5985,5594,8483,9272,7942,5683,3855,6632,5122,7123,7193,5693,4672,1182,07300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
12,400
12,300
12,300
17,000
12,100
18,800
17,600
17,600
18,100
14,700
12,900
12,900
17,000
20,700
24,800
24,800
31,400
36,300
41,500
41,500
34,900
32,900
37,700
37,700
33,600
32,800
28,500
33,900
29,100
40,700
47,700
47,300
46,100
47,400
42,900
44,100
34,700
38,500
29,800
23,000
23,191
23,403
22,501
26,622
27,813
30,415
30,764
37,294
42,514
40,990
40,866
35,793
34,092
132,758
126,953
138,400
117,747
135,832
122,254
130,165
137,148
154,395
135,268
120,050
102,738
111,877
100,453
98,843
115,624
117,333
108,566
144,316
128,450
135,893
128,575
106,398
133,173
133,062
106,196
97,121
87,612
107,223
110,956
103,534
99,518
106,765
101,034
112,981
107,001
112,038
146,027
153,694
149,166
171,816
182,512
277,765
327,262
286,649
261,675
284,288
303,305
281,111
234,542
267,230
239,770
249,401
244,691
305,961
260,051
264,221
244,016
222,280
207,316
239,190
264,413
245,962
295,339
281,437
315,327
269,093
255,921
209,421
206,210
175,621
177,817
182,017
181,979
194,954
200,244
213,087
213,087
246,666
245,944
219,020
203,155
225,924
225,924203,155219,020245,944246,666213,087213,087200,244194,954181,979182,017177,817175,621206,210209,421255,921269,093315,327281,437295,339245,962264,413239,190207,316222,280244,016264,221260,051305,961244,691249,401239,770267,230234,542281,111303,305284,288261,675286,649327,262277,765182,512171,816149,166153,694146,027112,038107,001112,981101,034106,76599,518103,534110,956107,22387,61297,121106,196133,062133,173106,398128,575135,893128,450144,316108,566117,333115,62498,843100,453111,877102,738120,050135,268154,395137,148130,165122,254135,832117,747138,400126,953132,75834,09235,79340,86640,99042,51437,29430,76430,41527,81326,62222,50123,40323,19123,00029,80038,50034,70044,10042,90047,40046,10047,30047,70040,70029,10033,90028,50032,80033,60037,70037,70032,90034,90041,50041,50036,30031,40024,80024,80020,70017,00012,90012,90014,70018,10017,60017,60018,80012,10017,00012,30012,30012,400000
   > Total Current Liabilities 
0
0
0
4,600
5,700
5,700
14,000
9,100
16,000
15,000
15,000
15,500
12,900
11,000
11,000
11,900
14,700
15,800
15,800
22,100
23,600
23,400
23,400
21,700
21,100
21,900
21,900
23,700
22,800
20,000
23,800
19,900
29,500
29,700
28,600
27,000
29,400
25,400
28,100
23,700
33,000
24,200
22,200
22,016
23,403
21,665
21,297
21,961
24,917
17,491
20,834
30,293
29,111
24,606
23,454
23,629
83,147
85,396
75,405
70,804
61,060
83,949
91,032
126,075
115,853
97,505
86,608
69,389
80,259
78,988
77,322
94,060
113,985
105,207
136,972
123,822
129,781
122,678
101,471
128,157
127,390
101,255
92,438
83,221
102,785
107,099
99,288
94,994
100,138
95,009
106,304
98,256
105,963
136,609
144,455
143,516
164,366
172,242
246,931
275,794
269,861
246,031
265,759
287,887
267,087
217,532
258,016
233,102
246,030
224,092
230,283
215,063
218,976
199,520
169,898
194,415
238,465
261,144
244,432
289,544
275,499
285,309
229,824
224,077
175,947
170,219
150,127
149,235
153,402
154,277
173,929
180,181
177,785
177,785
208,552
208,409
187,535
171,409
205,065
205,065171,409187,535208,409208,552177,785177,785180,181173,929154,277153,402149,235150,127170,219175,947224,077229,824285,309275,499289,544244,432261,144238,465194,415169,898199,520218,976215,063230,283224,092246,030233,102258,016217,532267,087287,887265,759246,031269,861275,794246,931172,242164,366143,516144,455136,609105,96398,256106,30495,009100,13894,99499,288107,099102,78583,22192,438101,255127,390128,157101,471122,678129,781123,822136,972105,207113,98594,06077,32278,98880,25969,38986,60897,505115,853126,07591,03283,94961,06070,80475,40585,39683,14723,62923,45424,60629,11130,29320,83417,49124,91721,96121,29721,66523,40322,01622,20024,20033,00023,70028,10025,40029,40027,00028,60029,70029,50019,90023,80020,00022,80023,70021,90021,90021,10021,70023,40023,40023,60022,10015,80015,80014,70011,90011,00011,00012,90015,50015,00015,00016,0009,10014,0005,7005,7004,600000
       Short-term Debt 
0
0
0
100
0
100
600
0
1,000
0
900
900
900
0
900
1,400
1,600
0
1,500
1,600
1,600
0
1,400
2,500
1,700
0
1,700
1,600
1,600
1,600
1,600
1,600
1,500
2,100
2,200
2,200
2,100
2,100
2,100
2,100
2,100
2,100
100
44
22
0
0
0
0
0
400
400
589
622
631
643
4,892
4,414
4,846
4,851
4,893
24,802
24,831
55,004
42,878
34,185
20,303
350
444
444
471
499
753
800
854
998
1,042
1,107
1,195
1,324
1,039
1,069
943
945
772
775
522
401
262
176
0
0
0
0
0
0
0
0
0
0
11,621
0
0
0
-2,473
0
0
0
0
0
0
44,139
44,682
42,076
50,908
9,304
0
0
0
0
0
8,660
9,425
8,639
7,568
6,585
5,359
5,199
5,747
5,570
5,364
4,928
0
5,715
4,534
4,605
4,661
4,281
3,981
3,9814,2814,6614,6054,5345,71504,9285,3645,5705,7475,1995,3596,5857,5688,6399,4258,660000009,30450,90842,07644,68244,139000000-2,47300011,62100000000001762624015227757729459431,0691,0391,3241,1951,1071,04299885480075349947144444435020,30334,18542,87855,00424,83124,8024,8934,8514,8464,4144,8926436316225894004000000022441002,1002,1002,1002,1002,1002,1002,2002,2002,1001,5001,6001,6001,6001,6001,6001,70001,7002,5001,40001,6001,6001,50001,6001,400900090090090001,00006001000100000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,621
0
0
0
8,804
0
0
0
0
0
0
44,139
44,682
42,076
50,908
9,304
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000009,30450,90842,07644,68244,1390000008,80400011,6210000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
2,900
2,900
3,900
2,600
7,100
6,700
6,700
6,900
6,700
5,700
5,700
6,500
7,800
7,700
7,700
7,600
11,600
11,900
11,900
10,800
9,600
8,500
8,500
8,300
9,000
7,100
9,800
7,200
12,300
12,600
12,800
11,000
12,300
9,800
6,100
2,900
9,800
3,400
4,900
6,526
8,759
4,311
4,657
6,630
10,229
6,186
6,234
7,151
12,954
9,209
7,530
7,578
40,684
38,930
29,622
30,959
27,528
35,389
37,728
43,361
38,059
33,456
32,311
30,640
59,201
58,941
56,204
67,422
86,387
81,234
115,408
98,987
102,158
94,346
80,636
58,545
48,668
34,645
36,190
28,084
44,769
38,010
35,804
28,767
36,377
44,534
48,814
42,760
48,931
61,664
59,709
59,497
68,961
67,799
115,894
121,802
111,863
95,231
93,154
90,478
122,021
99,759
109,336
122,941
141,445
127,734
108,260
97,271
105,649
90,894
71,253
67,605
79,439
94,845
90,712
110,502
114,647
96,984
74,461
77,246
73,094
68,615
51,269
50,163
60,920
65,973
55,953
68,161
74,886
74,886
80,561
65,518
76,365
74,094
61,887
61,88774,09476,36565,51880,56174,88674,88668,16155,95365,97360,92050,16351,26968,61573,09477,24674,46196,984114,647110,50290,71294,84579,43967,60571,25390,894105,64997,271108,260127,734141,445122,941109,33699,759122,02190,47893,15495,231111,863121,802115,89467,79968,96159,49759,70961,66448,93142,76048,81444,53436,37728,76735,80438,01044,76928,08436,19034,64548,66858,54580,63694,346102,15898,987115,40881,23486,38767,42256,20458,94159,20130,64032,31133,45638,05943,36137,72835,38927,52830,95929,62238,93040,6847,5787,5309,20912,9547,1516,2346,18610,2296,6304,6574,3118,7596,5264,9003,4009,8002,9006,1009,80012,30011,00012,80012,60012,3007,2009,8007,1009,0008,3008,5008,5009,60010,80011,90011,90011,6007,6007,7007,7007,8006,5005,7005,7006,7006,9006,7006,7007,1002,6003,9002,9002,9000000
       Other Current Liabilities 
0
0
0
4,500
2,800
2,700
9,500
6,500
7,900
8,300
7,400
7,700
5,300
5,300
4,400
4,000
5,300
8,100
6,600
12,900
10,400
11,500
10,100
8,400
9,800
13,400
11,700
13,800
12,200
11,300
12,400
11,100
15,700
15,000
13,600
13,800
15,000
13,500
19,900
18,700
21,100
18,700
17,200
15,446
14,622
17,354
16,640
15,331
14,688
11,305
12,266
22,742
9,318
10,298
10,196
9,462
26,231
24,342
21,475
19,588
15,223
14,670
18,414
11,354
14,119
14,859
14,980
19,593
21,058
3,716
2,184
3,310
3,668
8,493
2,781
2,817
2,139
6,047
69,612
47,168
51,305
41,971
35,539
28,403
28,877
37,034
39,601
36,897
35,485
25,542
57,490
55,496
57,032
74,945
27,140
34,226
32,557
28,660
35,264
53,378
49,558
47,092
44,991
57,963
45,064
42,498
34,540
43,352
46,258
43,976
47,165
42,368
38,200
43,067
32,269
38,184
38,286
47,919
38,354
56,807
55,226
49,474
35,376
37,626
31,396
31,496
31,255
34,378
32,903
31,761
27,753
33,224
65,106
32,078
23,695
23,557
21,073
19,901
21,924
21,92419,90121,07323,55723,69532,07865,10633,22427,75331,76132,90334,37831,25531,49631,39637,62635,37649,47455,22656,80738,35447,91938,28638,18432,26943,06738,20042,36847,16543,97646,25843,35234,54042,49845,06457,96344,99147,09249,55853,37835,26428,66032,55734,22627,14074,94557,03255,49657,49025,54235,48536,89739,60137,03428,87728,40335,53941,97151,30547,16869,6126,0472,1392,8172,7818,4933,6683,3102,1843,71621,05819,59314,98014,85914,11911,35418,41414,67015,22319,58821,47524,34226,2319,46210,19610,2989,31822,74212,26611,30514,68815,33116,64017,35414,62215,44617,20018,70021,10018,70019,90013,50015,00013,80013,60015,00015,70011,10012,40011,30012,20013,80011,70013,4009,8008,40010,10011,50010,40012,9006,6008,1005,3004,0004,4005,3005,3007,7007,4008,3007,9006,5009,5002,7002,8004,500000
   > Long-term Liabilities 
0
0
0
7,800
6,600
6,600
3,000
3,000
2,800
2,600
2,600
2,600
1,800
1,900
1,900
5,100
6,000
9,000
9,000
9,300
12,700
18,100
18,100
13,200
11,800
15,800
15,800
9,900
10,000
8,500
10,100
9,200
11,200
18,000
18,700
19,100
18,000
17,500
16,000
11,000
5,500
5,600
800
1,175
0
836
5,325
5,852
5,498
13,273
16,460
12,221
11,879
16,260
12,339
10,463
49,611
41,557
62,995
46,943
74,772
38,305
39,133
11,073
38,542
37,763
33,442
33,349
31,618
21,465
21,521
21,564
3,348
3,359
7,344
4,628
6,112
5,897
4,927
5,016
5,672
4,941
4,683
4,391
4,438
3,857
4,246
4,524
6,627
6,025
6,677
8,745
6,075
9,418
9,239
5,650
7,450
10,270
30,834
51,468
16,788
15,644
18,529
15,418
14,024
17,010
9,214
6,668
3,371
20,599
75,678
44,988
45,245
44,496
52,382
12,901
725
3,269
1,530
5,795
5,938
30,018
39,269
31,844
33,474
35,991
25,494
28,582
28,615
27,702
21,025
20,063
35,302
35,302
38,114
37,535
31,485
31,746
20,859
20,85931,74631,48537,53538,11435,30235,30220,06321,02527,70228,61528,58225,49435,99133,47431,84439,26930,0185,9385,7951,5303,26972512,90152,38244,49645,24544,98875,67820,5993,3716,6689,21417,01014,02415,41818,52915,64416,78851,46830,83410,2707,4505,6509,2399,4186,0758,7456,6776,0256,6274,5244,2463,8574,4384,3914,6834,9415,6725,0164,9275,8976,1124,6287,3443,3593,34821,56421,52121,46531,61833,34933,44237,76338,54211,07339,13338,30574,77246,94362,99541,55749,61110,46312,33916,26011,87912,22116,46013,2735,4985,8525,32583601,1758005,6005,50011,00016,00017,50018,00019,10018,70018,00011,2009,20010,1008,50010,0009,90015,80015,80011,80013,20018,10018,10012,7009,3009,0009,0006,0005,1001,9001,9001,8002,6002,6002,6002,8003,0003,0006,6006,6007,800000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,355
3,425
0
0
2,426
23,191
45,103
0
11,344
11,789
9,934
0
9,766
7,226
3,845
0
17,186
72,412
44,139
44,682
42,076
50,908
9,304
0
1,549
0
2,172
5,347
11,366
14,817
8,888
0
9,383
0
0
0
0
0
0
0
15,000
15,000
15,000
0
0
0
00015,00015,00015,00000000009,38308,88814,81711,3665,3472,17201,54909,30450,90842,07644,68244,13972,41217,18603,8457,2269,76609,93411,78911,344045,10323,1912,426003,4253,355000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,073
2,118
3,467
3,569
3,719
2,712
2,512
5,663
3,385
2,568
2,794
3,927
4,848
5,559
5,598
6,169
2,683
2,719
5,542
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000005,5422,7192,6836,1695,5985,5594,8483,9272,7942,5683,3855,6632,5122,7123,7193,5693,4672,1182,07300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,682
7,671
7,195
6,928
5,635
5,686
5,758
5,832
4,169
4,222
4,276
4,330
2,578
2,611
2,644
2,678
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
800
800
800
800
0
0
0
0
0
0
0
0
5,167
0
0
0
1,244
0
0
203
173
215
411
472
435
414
316
3,597
725
1,720
1,530
3,623
591
2,654
503
296
4,269
7,788
7,973
7,931
7,844
7,751
2,100
433
398
365
401
0
825
0
0
0082504013653984332,1007,7517,8447,9317,9737,7884,2692965032,6545913,6231,5301,7207253,597316414435472411215173203001,2440005,16700000000800800800800000000000000000002,6782,6442,6112,5784,3304,2764,2224,1695,8325,7585,6865,6356,9287,1957,6717,6820000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,075
6,063
5,814
5,650
7,450
7,844
7,643
6,365
5,167
4,300
6,740
5,484
7,413
7,244
1,988
2,620
3,198
3,198
2,855
377
128
2,006
1,158
3,288
429
1,440
1,272
3,391
298
2,346
186
0
61
34
75
34
34
29
33
32
0
26
27
26
0
0
0
0002627260323329343475346101862,3462983,3911,2721,4404293,2881,1582,0061283772,8553,1983,1982,6201,9887,2447,4135,4846,7404,3005,1676,3657,6437,8447,4505,6505,8146,0636,07500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
1,700
4,700
4,700
31,500
51,400
56,800
59,100
59,100
64,900
66,500
65,100
65,100
66,400
67,000
67,900
67,900
69,500
69,900
71,300
71,300
70,800
71,400
72,000
72,000
72,500
73,000
73,700
74,600
75,300
76,200
77,100
77,800
63,700
65,300
65,000
66,100
65,800
49,700
51,700
53,900
55,033
54,903
54,457
54,177
53,285
53,306
54,461
56,105
57,796
60,200
61,630
63,656
65,476
70,181
75,008
81,834
84,915
85,715
85,436
87,205
51,657
47,985
49,119
70,383
72,759
76,399
88,886
97,471
105,628
125,576
132,561
133,945
128,702
138,700
148,745
158,125
162,916
170,389
176,862
181,142
182,084
177,585
181,624
187,411
193,289
199,671
198,239
202,617
208,775
211,097
216,823
222,380
230,009
238,162
246,476
257,437
269,452
280,516
286,115
289,403
285,491
293,296
302,540
307,742
311,048
316,742
325,708
331,005
320,217
321,809
328,438
335,586
331,923
318,843
322,781
323,590
336,094
351,957
357,427
322,795
311,426
307,889
306,020
304,289
293,860
285,539
268,298
245,610
212,836
227,706
227,706
191,452
180,003
181,484
179,123
178,910
178,910179,123181,484180,003191,452227,706227,706212,836245,610268,298285,539293,860304,289306,020307,889311,426322,795357,427351,957336,094323,590322,781318,843331,923335,586328,438321,809320,217331,005325,708316,742311,048307,742302,540293,296285,491289,403286,115280,516269,452257,437246,476238,162230,009222,380216,823211,097208,775202,617198,239199,671193,289187,411181,624177,585182,084181,142176,862170,389162,916158,125148,745138,700128,702133,945132,561125,576105,62897,47188,88676,39972,75970,38349,11947,98551,65787,20585,43685,71584,91581,83475,00870,18165,47663,65661,63060,20057,79656,10554,46153,30653,28554,17754,45754,90355,03353,90051,70049,70065,80066,10065,00065,30063,70077,80077,10076,20075,30074,60073,70073,00072,50072,00072,00071,40070,80071,30071,30069,90069,50067,90067,90067,00066,40065,10065,10066,50064,90059,10059,10056,80051,40031,5004,7004,7001,700000
   Common Stock
0
0
0
0
0
-27,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
100
100
96
96
96
96
96
96
96
96
96
96
96
96
96
96
96
193
193
193
193
193
193
193
194
226
226
226
247
247
247
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279
279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279279247247247226226226194193193193193193193193969696969696969696969696969696100100100100000000000000000000000000000000000-27,60000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
103,740
110,771
115,633
117,419
122,103
127,539
134,060
141,427
147,979
158,285
169,681
177,237
183,151
186,437
183,478
194,394
204,335
209,766
214,123
223,257
232,499
237,749
223,928
222,974
226,798
231,330
226,177
211,494
213,799
217,731
226,664
239,476
245,627
217,619
212,124
206,402
203,365
198,774
185,901
175,178
157,640
132,721
97,822
0
111,278
71,939
59,253
0
0
0
00059,25371,939111,278097,822132,721157,640175,178185,901198,774203,365206,402212,124217,619245,627239,476226,664217,731213,799211,494226,177231,330226,798222,974223,928237,749232,499223,257214,123209,766204,335194,394183,478186,437183,151177,237169,681158,285147,979141,427134,060127,539122,103117,419115,633110,771103,74000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-300
-400
-500
-800
-1,100
-4,900
-5,300
-2,000
-2,400
-2,800
-3,200
-3,800
-4,500
-5,000
-5,700
-6,300
-7,100
-8,100
-9,000
-10,100
-12,800
-14,000
-15,100
-16,100
-16,100
-17,100
-19,000
-19,800
-20,900
-20,900
-24,400
-26,400
-22,500
-22,500
-23,600
-24,300
-18,000
-600
-600
-500
-564
-693
-635
-787
-789
-813
-976
-1,116
-1,158
-894
-1,075
-1,075
-914
-567
-542
-271
-352
-395
-229
200
46
-22
301
421
592
814
789
539
403
967
1,075
1,439
1,717
1,584
947
-845
-1,220
596
854
834
1,158
495
882
1,251
1,364
1,436
477
715
1,087
771
1,238
1,086
709
227
529
52
-1,713
-182
-1,952
-3,453
-6,178
-5,926
-8,375
-9,741
-6,987
-6,845
-7,124
-8,842
-7,807
-7,324
-6,217
-5,788
-6,498
-7,411
-7,010
-8,079
-7,863
-7,751
-8,145
-7,622
-8,726
-8,373
-7,969
-7,150
-7,082
-6,749
-7,544
-7,445
-7,477
0
-8,175
-8,663
-8,897
-8,769
-9,307
-8,745
-8,745-9,307-8,769-8,897-8,663-8,1750-7,477-7,445-7,544-6,749-7,082-7,150-7,969-8,373-8,726-7,622-8,145-7,751-7,863-8,079-7,010-7,411-6,498-5,788-6,217-7,324-7,807-8,842-7,124-6,845-6,987-9,741-8,375-5,926-6,178-3,453-1,952-182-1,713525292277091,0861,2387711,0877154771,4361,3641,2518824951,158834854596-1,220-8459471,5841,7171,4391,075967403539789814592421301-2246200-229-395-352-271-542-567-914-1,075-1,075-894-1,158-1,116-976-813-789-787-635-693-564-500-600-600-18,000-24,300-23,600-22,500-22,500-26,400-24,400-20,900-20,900-19,800-19,000-17,100-16,100-16,100-15,100-14,000-12,800-10,100-9,000-8,100-7,100-6,300-5,700-5,000-4,500-3,800-3,200-2,800-2,400-2,000-5,300-4,900-1,100-800-500-400-300000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
114,561
114,913
115,844
116,693
117,297
117,059
117,676
118,190
119,063
117,043
118,164
119,777
120,129
119,852
121,462
123,038
124,146
124,168
125,655
126,958
124,464
124,659
126,513
128,419
127,526
128,235
130,330
132,198
129,885
131,889
134,836
137,712
132,936
135,057
137,306
138,966
132,687
133,957
136,042
137,575
135,308
135,913
137,886
0
139,854
137,989
139,257
0
0
0
000139,257137,989139,8540137,886135,913135,308137,575136,042133,957132,687138,966137,306135,057132,936137,712134,836131,889129,885132,198130,330128,235127,526128,419126,513124,659124,464126,958125,655124,168124,146123,038121,462119,852120,129119,777118,164117,043119,063118,190117,676117,059117,297116,693115,844114,913114,56100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000-9,889-10,092-15,5300-15,674-15,858-17,385-20,744-21,280-21,571-22,342-29,385-29,557-22,538-13,270-17,759-17,822-18,230-14,172-17,717-18,365-18,470-19,948-22,539-22,696-22,840-24,410-26,907-22,022-16,730-17,845-18,489-13,550-13,712-15,492-16,595-16,959-18,222-21,374-21,961-22,715-23,583-24,094-24,065-24,068-24,061-20,818-15,961-16,026-16,072-16,079-16,078-16,140-16,140-16,1380-16,151-16,165-16,210-16,321-16,374-16,561-3,883-3,455-3,500-4,066-4,572-4,714-4,812-4,848-5,107-5,188-5,201-5,355-5,431-5,464-5,769-5,925-6,415-7,819-8,179-8,523-8,747-8,969-8,996-9,238-9,577-9,714-9,818-7,762-5,489-4,386-3,881-3,146000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
1,300
3,900
29,100
29,400
46,200
54,000
54,500
51,200
51,800
52,200
50,000
50,600
51,700
52,100
52,800
53,400
54,900
55,600
56,500
57,600
62,100
63,400
64,400
65,400
49,500
66,500
68,500
69,200
49,600
70,800
74,600
76,600
50,700
73,600
73,500
74,400
50,100
48,600
48,700
48,400
48,450
47,715
47,210
46,107
43,834
41,778
41,882
42,019
42,358
42,872
42,907
43,193
43,640
44,348
45,285
48,820
49,775
50,332
50,798
50,846
50,936
51,121
51,558
70,505
70,961
70,857
80,334
81,311
83,466
100,875
101,458
90,473
90,756
91,612
93,154
94,255
95,209
93,717
94,687
94,434
95,155
95,559
96,004
96,256
97,098
97,725
93,743
90,567
91,776
92,399
93,203
93,476
94,670
96,229
97,218
98,821
101,205
103,182
104,637
105,687
107,734
104,549
105,926
107,438
103,633
100,051
99,930
101,819
103,817
105,556
107,361
109,765
111,467
114,070
115,703
113,580
117,014
119,953
119,521
112,519
107,749
109,208
110,345
112,386
114,762
116,831
117,923
120,055
122,212
-8,175
124,324
127,897
129,368
131,057
132,401
134,477
134,477132,401131,057129,368127,897124,324-8,175122,212120,055117,923116,831114,762112,386110,345109,208107,749112,519119,521119,953117,014113,580115,703114,070111,467109,765107,361105,556103,817101,81999,930100,051103,633107,438105,926104,549107,734105,687104,637103,182101,20598,82197,21896,22994,67093,47693,20392,39991,77690,56793,74397,72597,09896,25696,00495,55995,15594,43494,68793,71795,20994,25593,15491,61290,75690,473101,458100,87583,46681,31180,33470,85770,96170,50551,55851,12150,93650,84650,79850,33249,77548,82045,28544,34843,64043,19342,90742,87242,35842,01941,88241,77843,83446,10747,21047,71548,45048,40048,70048,60050,10074,40073,50073,60050,70076,60074,60070,80049,60069,20068,50066,50049,50065,40064,40063,40062,10057,60056,50055,60054,90053,40052,80052,10051,70050,60050,00052,20051,80051,20054,50054,00046,20029,40029,1003,9001,300000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-06-30)

Gross Profit (+$)
totalRevenue795,020
Cost of Revenue-764,200
Gross Profit30,82030,820
 
Operating Income (+$)
Gross Profit30,820
Operating Expense-68,249
Operating Income-52,887-37,429
 
Operating Expense (+$)
Research Development0
Selling General Administrative68,249
Selling And Marketing Expenses0
Operating Expense68,24968,249
 
Net Interest Income (+$)
Interest Income290
Interest Expense-2,024
Other Finance Cost-0
Net Interest Income-1,734
 
Pretax Income (+$)
Operating Income-52,887
Net Interest Income-1,734
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-52,761-39,289
EBIT - interestExpense = -54,911
-52,761
-50,337
Interest Expense2,024
Earnings Before Interest and Taxes (EBIT)-52,887-50,737
Earnings Before Interest and Taxes (EBITDA)-35,279
 
After tax Income (+$)
Income Before Tax-52,761
Tax Provision--400
Net Income From Continuing Ops-52,361-52,361
Net Income-52,361
Net Income Applicable To Common Shares-52,361
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses832,449
Total Other Income/Expenses Net-13,5981,734
 

Technical Analysis of Matrix Service Co
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Matrix Service Co. The general trend of Matrix Service Co is BULLISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Matrix Service Co's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (28.6%) Bearish trend (-28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Matrix Service Co.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 12.62 < 13.43 < 13.65.

The bearish price targets are: 11.20 > 10.70 > 10.62.

Tweet this
Matrix Service Co Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Matrix Service Co. The current mas is .

The long score for the Moving Averages is 9/14.
The longshort score for the Moving Averages is 4/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Matrix Service Co Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Matrix Service Co. The current macd is -0.29366822.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Matrix Service Co price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Matrix Service Co. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Matrix Service Co price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Matrix Service Co Daily Moving Average Convergence/Divergence (MACD) ChartMatrix Service Co Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Matrix Service Co. The current adx is 18.08.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Matrix Service Co shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Matrix Service Co Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Matrix Service Co. The current sar is 12.10.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Matrix Service Co Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Matrix Service Co. The current rsi is 33.56. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Matrix Service Co Daily Relative Strength Index (RSI) ChartMatrix Service Co Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Matrix Service Co. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 2/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Matrix Service Co price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
Matrix Service Co Daily Stochastic Oscillator ChartMatrix Service Co Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Matrix Service Co. The current cci is -102.60939827.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Matrix Service Co Daily Commodity Channel Index (CCI) ChartMatrix Service Co Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Matrix Service Co. The current cmo is -47.56833729.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Matrix Service Co Daily Chande Momentum Oscillator (CMO) ChartMatrix Service Co Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Matrix Service Co. The current willr is -91.74757282.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Matrix Service Co Daily Williams %R ChartMatrix Service Co Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Matrix Service Co.

Matrix Service Co Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Matrix Service Co. The current atr is 0.45195707.

Matrix Service Co Daily Average True Range (ATR) ChartMatrix Service Co Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Matrix Service Co. The current obv is 6,772,480.

Matrix Service Co Daily On-Balance Volume (OBV) ChartMatrix Service Co Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Matrix Service Co. The current mfi is 16.48.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Matrix Service Co Daily Money Flow Index (MFI) ChartMatrix Service Co Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Matrix Service Co.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-07CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-08STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-18CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-19STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-26STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-26CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-06ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-09ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-07BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-11RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-14MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-15MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-18RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-27STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-04-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-16STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-23STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Matrix Service Co Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Matrix Service Co based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5033.560
Ma 20Greater thanMa 5012.412
Ma 50Greater thanMa 10012.460
Ma 100Greater thanMa 20011.166
OpenGreater thanClose11.450
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Matrix Service Co with someone you think should read this too:
  • Are you bullish or bearish on Matrix Service Co? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Matrix Service Co? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Matrix Service Co

I send you an email if I find something interesting about Matrix Service Co.


Comments

How you think about this?

Leave a comment

Stay informed about Matrix Service Co.

Receive notifications about Matrix Service Co in your mailbox!