> Total Assets | 112,741,000 | 110,678,000 | 117,926,000 | 118,059,000 | 121,441,000 | 123,784,000 | 139,453,000 | 157,686,000 | 165,071,000 | 164,398,000 | 170,912,000 | 169,604,000 | 183,854,000 | 184,188,000 | 182,138,000 | 187,298,000 | 194,375,000 | 192,308,000 | 187,671,000 | 185,794,000 | 238,958,000 | 240,362,000 | 242,437,000 | 264,562,000 | 314,503,000 | 307,985,000 | 594,673,000 | 617,679,000 | 614,245,000 | 614,102,000 | 620,652,000 | 632,574,000 | 656,113,000 | 679,538,000 | 671,725,000 | 642,191,000 | 609,755,000 | 625,525,000 | 640,105,000 | 621,764,000 | 619,921,000 | 638,448,000 | 660,008,000 | 660,458,000 | 679,765,000 | 769,179,000 | 737,088,000 | 736,445,000 | 816,012,000 | 1,037,202,000 | 1,088,996,000 | 1,110,457,000 | 1,212,239,000 | 1,246,330,000 | 1,252,259,000 | 1,291,803,000 | 1,375,080,000 | 1,445,193,000 | 1,449,211,000 | 1,459,737,000 | 1,502,157,000 | 1,534,359,000 | 1,578,763,000 | 1,715,746,000 | 1,736,502,000 | 1,716,875,000 | 1,831,177,000 | 1,817,943,000 | 2,321,963,000 | 2,254,394,000 | 2,251,043,000 | 2,223,299,000 | 2,338,700,000 | 2,363,878,000 | 2,339,660,000 | 2,264,909,000 | 2,274,532,000 | 2,261,319,000 | 2,219,628,000 | 2,129,046,000 | 2,181,449,000 | 2,160,854,000 | 2,166,162,000 | 2,209,974,000 | 2,174,819,000 | 2,123,320,000 | 2,126,653,000 | 2,102,273,000 | 2,149,851,000 | 2,170,557,000 | 2,123,613,000 | 2,104,534,000 | 2,143,545,000 | 2,149,034,000 | 2,153,006,000 | 2,144,316,000 | 2,185,498,000 | 2,186,609,000 | 2,195,314,000 | 2,187,702,000 | 2,247,701,000 | 2,254,529,000 | 2,283,896,000 | 2,281,234,000 | 2,328,478,000 | 2,291,670,000 | 2,338,833,000 | 2,354,507,000 | 2,377,164,000 | 2,395,892,000 | 2,426,330,000 | 2,434,079,000 | 2,619,954,000 | 2,741,688,000 | 2,738,452,000 | 2,819,627,000 | 2,969,992,000 | 3,029,894,000 | 3,085,446,000 | 3,169,948,000 | 3,238,223,000 | 3,111,606,000 | 3,073,383,000 |
| 3,073,383,000 | 3,111,606,000 | 3,238,223,000 | 3,169,948,000 | 3,085,446,000 | 3,029,894,000 | 2,969,992,000 | 2,819,627,000 | 2,738,452,000 | 2,741,688,000 | 2,619,954,000 | 2,434,079,000 | 2,426,330,000 | 2,395,892,000 | 2,377,164,000 | 2,354,507,000 | 2,338,833,000 | 2,291,670,000 | 2,328,478,000 | 2,281,234,000 | 2,283,896,000 | 2,254,529,000 | 2,247,701,000 | 2,187,702,000 | 2,195,314,000 | 2,186,609,000 | 2,185,498,000 | 2,144,316,000 | 2,153,006,000 | 2,149,034,000 | 2,143,545,000 | 2,104,534,000 | 2,123,613,000 | 2,170,557,000 | 2,149,851,000 | 2,102,273,000 | 2,126,653,000 | 2,123,320,000 | 2,174,819,000 | 2,209,974,000 | 2,166,162,000 | 2,160,854,000 | 2,181,449,000 | 2,129,046,000 | 2,219,628,000 | 2,261,319,000 | 2,274,532,000 | 2,264,909,000 | 2,339,660,000 | 2,363,878,000 | 2,338,700,000 | 2,223,299,000 | 2,251,043,000 | 2,254,394,000 | 2,321,963,000 | 1,817,943,000 | 1,831,177,000 | 1,716,875,000 | 1,736,502,000 | 1,715,746,000 | 1,578,763,000 | 1,534,359,000 | 1,502,157,000 | 1,459,737,000 | 1,449,211,000 | 1,445,193,000 | 1,375,080,000 | 1,291,803,000 | 1,252,259,000 | 1,246,330,000 | 1,212,239,000 | 1,110,457,000 | 1,088,996,000 | 1,037,202,000 | 816,012,000 | 736,445,000 | 737,088,000 | 769,179,000 | 679,765,000 | 660,458,000 | 660,008,000 | 638,448,000 | 619,921,000 | 621,764,000 | 640,105,000 | 625,525,000 | 609,755,000 | 642,191,000 | 671,725,000 | 679,538,000 | 656,113,000 | 632,574,000 | 620,652,000 | 614,102,000 | 614,245,000 | 617,679,000 | 594,673,000 | 307,985,000 | 314,503,000 | 264,562,000 | 242,437,000 | 240,362,000 | 238,958,000 | 185,794,000 | 187,671,000 | 192,308,000 | 194,375,000 | 187,298,000 | 182,138,000 | 184,188,000 | 183,854,000 | 169,604,000 | 170,912,000 | 164,398,000 | 165,071,000 | 157,686,000 | 139,453,000 | 123,784,000 | 121,441,000 | 118,059,000 | 117,926,000 | 110,678,000 | 112,741,000 |
---|
> Total Current Assets | 109,525,000 | 107,457,000 | 114,773,000 | 114,959,000 | 118,272,000 | 120,686,000 | 136,349,000 | 154,060,000 | 161,424,000 | 160,620,000 | 166,886,000 | 165,453,000 | 179,896,000 | 180,242,000 | 178,229,000 | 183,276,000 | 189,927,000 | 187,696,000 | 182,917,000 | 181,052,000 | 226,925,000 | 228,654,000 | 230,889,000 | 251,957,000 | 300,619,000 | 293,782,000 | 570,387,000 | 595,682,000 | 592,523,000 | 592,474,000 | 599,710,000 | 611,869,000 | 635,711,000 | 659,446,000 | 647,889,000 | 622,616,000 | 589,937,000 | 605,898,000 | 621,375,000 | 603,202,000 | 600,967,000 | 619,559,000 | 640,734,000 | 641,257,000 | 660,661,000 | 750,844,000 | 718,710,000 | 718,046,000 | 797,614,000 | 980,811,000 | 1,032,677,000 | 1,053,791,000 | 1,155,651,000 | 1,187,509,000 | 1,195,946,000 | 1,232,663,000 | 1,285,791,000 | 1,356,195,000 | 1,361,339,000 | 1,375,398,000 | 1,414,832,000 | 1,446,804,000 | 1,488,516,000 | 1,616,680,000 | 1,634,042,000 | 1,695,645,000 | 1,706,123,000 | 1,701,257,000 | 2,191,376,000 | 2,120,379,000 | 2,119,096,000 | 2,089,685,000 | 2,206,554,000 | 2,237,704,000 | 2,226,796,000 | 2,151,642,000 | 2,161,392,000 | 2,154,634,000 | 2,118,443,000 | 2,029,911,000 | 2,082,950,000 | 2,065,010,000 | 2,076,720,000 | 2,115,605,000 | 2,081,529,000 | 2,030,611,000 | 2,035,148,000 | 2,011,328,000 | 2,059,556,000 | 2,081,135,000 | 2,034,750,000 | 2,016,566,000 | 2,056,151,000 | 2,061,850,000 | 2,066,675,000 | 2,058,215,000 | 2,100,170,000 | 2,102,094,000 | 2,110,792,000 | 2,103,925,000 | 2,164,037,000 | 2,171,545,000 | 2,201,092,000 | 2,200,734,000 | 2,250,128,000 | 2,213,182,000 | 2,260,202,000 | 2,275,650,000 | 2,297,962,000 | 2,316,515,000 | 2,346,886,000 | 2,354,567,000 | 2,540,211,000 | 2,661,947,000 | 2,658,599,000 | 2,739,676,000 | 1,860,890,000 | 1,718,077,000 | 1,748,556,000 | 1,860,386,000 | 1,036,599,000 | 920,056,000 | 937,431,000 |
| 937,431,000 | 920,056,000 | 1,036,599,000 | 1,860,386,000 | 1,748,556,000 | 1,718,077,000 | 1,860,890,000 | 2,739,676,000 | 2,658,599,000 | 2,661,947,000 | 2,540,211,000 | 2,354,567,000 | 2,346,886,000 | 2,316,515,000 | 2,297,962,000 | 2,275,650,000 | 2,260,202,000 | 2,213,182,000 | 2,250,128,000 | 2,200,734,000 | 2,201,092,000 | 2,171,545,000 | 2,164,037,000 | 2,103,925,000 | 2,110,792,000 | 2,102,094,000 | 2,100,170,000 | 2,058,215,000 | 2,066,675,000 | 2,061,850,000 | 2,056,151,000 | 2,016,566,000 | 2,034,750,000 | 2,081,135,000 | 2,059,556,000 | 2,011,328,000 | 2,035,148,000 | 2,030,611,000 | 2,081,529,000 | 2,115,605,000 | 2,076,720,000 | 2,065,010,000 | 2,082,950,000 | 2,029,911,000 | 2,118,443,000 | 2,154,634,000 | 2,161,392,000 | 2,151,642,000 | 2,226,796,000 | 2,237,704,000 | 2,206,554,000 | 2,089,685,000 | 2,119,096,000 | 2,120,379,000 | 2,191,376,000 | 1,701,257,000 | 1,706,123,000 | 1,695,645,000 | 1,634,042,000 | 1,616,680,000 | 1,488,516,000 | 1,446,804,000 | 1,414,832,000 | 1,375,398,000 | 1,361,339,000 | 1,356,195,000 | 1,285,791,000 | 1,232,663,000 | 1,195,946,000 | 1,187,509,000 | 1,155,651,000 | 1,053,791,000 | 1,032,677,000 | 980,811,000 | 797,614,000 | 718,046,000 | 718,710,000 | 750,844,000 | 660,661,000 | 641,257,000 | 640,734,000 | 619,559,000 | 600,967,000 | 603,202,000 | 621,375,000 | 605,898,000 | 589,937,000 | 622,616,000 | 647,889,000 | 659,446,000 | 635,711,000 | 611,869,000 | 599,710,000 | 592,474,000 | 592,523,000 | 595,682,000 | 570,387,000 | 293,782,000 | 300,619,000 | 251,957,000 | 230,889,000 | 228,654,000 | 226,925,000 | 181,052,000 | 182,917,000 | 187,696,000 | 189,927,000 | 183,276,000 | 178,229,000 | 180,242,000 | 179,896,000 | 165,453,000 | 166,886,000 | 160,620,000 | 161,424,000 | 154,060,000 | 136,349,000 | 120,686,000 | 118,272,000 | 114,959,000 | 114,773,000 | 107,457,000 | 109,525,000 |
---|
Cash And Cash Equivalents | 8,564,000 | 7,543,000 | 7,046,000 | 9,765,000 | 8,307,000 | 8,638,000 | 8,350,000 | 9,128,000 | 9,326,000 | 9,354,000 | 11,659,000 | 11,741,000 | 10,725,000 | 10,361,000 | 9,352,000 | 9,744,000 | 8,491,000 | 8,783,000 | 10,419,000 | 10,776,000 | 13,073,000 | 11,548,000 | 11,343,000 | 12,981,000 | 15,262,000 | 14,248,000 | 31,407,000 | 35,027,000 | 31,540,000 | 29,547,000 | 30,260,000 | 31,827,000 | 30,509,000 | 31,887,000 | 29,862,000 | 32,961,000 | 28,882,000 | 29,857,000 | 27,909,000 | 32,769,000 | 29,500,000 | 27,616,000 | 30,866,000 | 31,786,000 | 30,592,000 | 32,010,000 | 29,023,000 | 35,135,000 | 30,857,000 | 42,207,000 | 40,273,000 | 41,297,000 | 39,921,000 | 43,617,000 | 44,007,000 | 49,799,000 | 43,732,000 | 49,197,000 | 44,245,000 | 50,381,000 | 43,586,000 | 48,650,000 | 43,785,000 | 54,304,000 | 49,319,000 | 46,776,000 | 51,050,000 | 42,427,000 | 197,407,000 | 166,076,000 | 175,404,000 | 145,541,000 | 165,050,000 | 171,752,000 | 150,062,000 | 134,860,000 | 121,249,000 | 139,818,000 | 101,195,000 | 146,106,000 | 149,271,000 | 146,067,000 | 122,365,000 | 129,446,000 | 113,720,000 | 111,744,000 | 135,682,000 | 142,862,000 | 164,438,000 | 161,545,000 | 136,518,000 | 146,099,000 | 169,961,000 | 171,510,000 | 176,911,000 | 167,097,000 | 185,501,000 | 178,765,000 | 151,940,000 | 157,599,000 | 179,992,000 | 168,856,000 | 181,874,000 | 168,587,000 | 212,310,000 | 179,411,000 | 192,723,000 | 184,898,000 | 181,103,000 | 180,086,000 | 164,651,000 | 168,667,000 | 262,673,000 | 295,417,000 | 306,094,000 | 387,009,000 | 333,960,000 | 267,386,000 | 286,372,000 | 355,365,000 | 279,579,000 | 204,843,000 | 212,425,000 |
| 212,425,000 | 204,843,000 | 279,579,000 | 355,365,000 | 286,372,000 | 267,386,000 | 333,960,000 | 387,009,000 | 306,094,000 | 295,417,000 | 262,673,000 | 168,667,000 | 164,651,000 | 180,086,000 | 181,103,000 | 184,898,000 | 192,723,000 | 179,411,000 | 212,310,000 | 168,587,000 | 181,874,000 | 168,856,000 | 179,992,000 | 157,599,000 | 151,940,000 | 178,765,000 | 185,501,000 | 167,097,000 | 176,911,000 | 171,510,000 | 169,961,000 | 146,099,000 | 136,518,000 | 161,545,000 | 164,438,000 | 142,862,000 | 135,682,000 | 111,744,000 | 113,720,000 | 129,446,000 | 122,365,000 | 146,067,000 | 149,271,000 | 146,106,000 | 101,195,000 | 139,818,000 | 121,249,000 | 134,860,000 | 150,062,000 | 171,752,000 | 165,050,000 | 145,541,000 | 175,404,000 | 166,076,000 | 197,407,000 | 42,427,000 | 51,050,000 | 46,776,000 | 49,319,000 | 54,304,000 | 43,785,000 | 48,650,000 | 43,586,000 | 50,381,000 | 44,245,000 | 49,197,000 | 43,732,000 | 49,799,000 | 44,007,000 | 43,617,000 | 39,921,000 | 41,297,000 | 40,273,000 | 42,207,000 | 30,857,000 | 35,135,000 | 29,023,000 | 32,010,000 | 30,592,000 | 31,786,000 | 30,866,000 | 27,616,000 | 29,500,000 | 32,769,000 | 27,909,000 | 29,857,000 | 28,882,000 | 32,961,000 | 29,862,000 | 31,887,000 | 30,509,000 | 31,827,000 | 30,260,000 | 29,547,000 | 31,540,000 | 35,027,000 | 31,407,000 | 14,248,000 | 15,262,000 | 12,981,000 | 11,343,000 | 11,548,000 | 13,073,000 | 10,776,000 | 10,419,000 | 8,783,000 | 8,491,000 | 9,744,000 | 9,352,000 | 10,361,000 | 10,725,000 | 11,741,000 | 11,659,000 | 9,354,000 | 9,326,000 | 9,128,000 | 8,350,000 | 8,638,000 | 8,307,000 | 9,765,000 | 7,046,000 | 7,543,000 | 8,564,000 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286,906,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,861,000 | 11,967,000 | 227,353,000 | 226,707,000 | 223,900,000 | 252,699,000 | 234,698,000 | 254,602,000 | 265,703,000 | 275,297,000 | 255,569,000 | 277,752,000 | 280,704,000 | 221,104,000 | 190,432,000 | 245,997,000 | 246,601,000 | 270,613,000 | 278,181,000 | 275,358,000 | 299,178,000 | 289,287,000 | 266,254,000 | 226,339,000 |
| 226,339,000 | 266,254,000 | 289,287,000 | 299,178,000 | 275,358,000 | 278,181,000 | 270,613,000 | 246,601,000 | 245,997,000 | 190,432,000 | 221,104,000 | 280,704,000 | 277,752,000 | 255,569,000 | 275,297,000 | 265,703,000 | 254,602,000 | 234,698,000 | 252,699,000 | 223,900,000 | 226,707,000 | 227,353,000 | 11,967,000 | 9,861,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286,906,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 776,000 | 814,000 | 755,000 | 856,000 | 783,000 | 868,000 | 838,000 | 1,117,000 | 1,002,000 | 1,113,000 | 1,001,000 | 1,408,000 | 1,256,000 | 1,576,000 | 1,732,000 | 1,597,000 | 1,478,000 | 1,461,000 | 1,216,000 | 1,159,000 | 1,399,000 | 1,540,000 | 1,576,000 | 1,721,000 | 1,991,000 | 1,907,000 | 5,133,000 | 3,734,000 | 3,620,000 | 3,478,000 | 3,838,000 | 3,777,000 | 3,870,000 | 4,083,000 | 4,620,000 | 4,432,000 | 3,855,000 | 3,593,000 | 3,355,000 | 2,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,996,000 | 83,636,000 | 86,466,000 | 78,599,000 | 85,704,000 | 97,318,000 | 86,550,000 | 89,302,000 | 66,999,000 | 74,358,000 | 71,458,000 | 66,341,000 | 71,467,000 | 70,981,000 | 67,526,000 | 60,065,000 | 59,448,000 | 64,135,000 | 65,475,000 | 67,092,000 | 61,845,000 | 63,716,000 | 64,505,000 | 63,443,000 | 58,312,000 | 56,838,000 | 58,150,000 | 54,116,000 | 58,759,000 | 59,534,000 | 59,342,000 | 55,855,000 | 61,623,000 | 58,127,000 | 57,813,000 | 56,962,000 | 65,814,000 | 53,496,000 | 53,329,000 | 52,560,000 | 55,937,000 | 69,238,000 | 55,392,000 | 78,991,000 | 64,221,000 | 82,763,000 | 83,648,000 | 89,969,000 | 87,473,000 | 97,580,000 | 93,452,000 | 89,115,000 |
| 89,115,000 | 93,452,000 | 97,580,000 | 87,473,000 | 89,969,000 | 83,648,000 | 82,763,000 | 64,221,000 | 78,991,000 | 55,392,000 | 69,238,000 | 55,937,000 | 52,560,000 | 53,329,000 | 53,496,000 | 65,814,000 | 56,962,000 | 57,813,000 | 58,127,000 | 61,623,000 | 55,855,000 | 59,342,000 | 59,534,000 | 58,759,000 | 54,116,000 | 58,150,000 | 56,838,000 | 58,312,000 | 63,443,000 | 64,505,000 | 63,716,000 | 61,845,000 | 67,092,000 | 65,475,000 | 64,135,000 | 59,448,000 | 60,065,000 | 67,526,000 | 70,981,000 | 71,467,000 | 66,341,000 | 71,458,000 | 74,358,000 | 66,999,000 | 89,302,000 | 86,550,000 | 97,318,000 | 85,704,000 | 78,599,000 | 86,466,000 | 83,636,000 | 81,996,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,800,000 | 3,355,000 | 3,593,000 | 3,855,000 | 4,432,000 | 4,620,000 | 4,083,000 | 3,870,000 | 3,777,000 | 3,838,000 | 3,478,000 | 3,620,000 | 3,734,000 | 5,133,000 | 1,907,000 | 1,991,000 | 1,721,000 | 1,576,000 | 1,540,000 | 1,399,000 | 1,159,000 | 1,216,000 | 1,461,000 | 1,478,000 | 1,597,000 | 1,732,000 | 1,576,000 | 1,256,000 | 1,408,000 | 1,001,000 | 1,113,000 | 1,002,000 | 1,117,000 | 838,000 | 868,000 | 783,000 | 856,000 | 755,000 | 814,000 | 776,000 |
---|
Other Current Assets | 100,185,000 | 99,100,000 | 106,972,000 | 104,338,000 | 109,182,000 | 111,180,000 | 127,161,000 | 143,815,000 | 151,096,000 | 150,153,000 | 154,226,000 | 152,304,000 | 167,915,000 | 168,305,000 | 167,145,000 | 171,935,000 | 179,958,000 | 177,452,000 | 171,282,000 | 169,117,000 | 212,453,000 | 215,566,000 | 217,970,000 | 237,255,000 | 283,366,000 | 277,627,000 | 533,847,000 | 556,921,000 | 557,363,000 | 559,449,000 | 565,612,000 | 576,265,000 | 601,332,000 | 623,476,000 | 613,407,000 | 585,223,000 | 557,200,000 | 572,448,000 | 590,111,000 | 567,633,000 | 571,467,000 | 591,943,000 | 609,868,000 | 609,471,000 | 630,069,000 | 718,834,000 | 689,687,000 | 682,911,000 | 766,757,000 | 938,604,000 | 992,404,000 | 1,012,494,000 | 1,115,730,000 | 1,143,892,000 | 1,151,939,000 | 1,182,864,000 | 1,242,059,000 | 1,306,998,000 | 1,317,094,000 | 1,325,017,000 | 1,371,246,000 | 1,398,154,000 | 1,444,731,000 | 1,562,376,000 | 1,584,723,000 | 1,648,869,000 | 1,655,073,000 | 1,658,830,000 | 1,993,969,000 | 1,954,303,000 | 1,943,692,000 | 1,862,148,000 | 1,957,868,000 | 1,979,486,000 | 1,998,135,000 | 1,931,078,000 | 1,942,825,000 | 1,928,266,000 | 1,927,946,000 | 1,816,806,000 | 1,859,321,000 | 1,847,485,000 | 1,888,014,000 | 1,627,786,000 | 1,896,828,000 | 1,851,341,000 | 1,839,401,000 | 1,809,018,000 | 1,830,983,000 | 1,854,115,000 | 1,831,140,000 | 1,808,622,000 | 1,822,474,000 | 1,825,835,000 | 1,826,321,000 | 1,832,806,000 | 1,857,831,000 | 1,865,179,000 | 1,904,736,000 | 1,887,567,000 | 1,924,511,000 | 1,943,347,000 | 1,963,363,000 | 1,970,524,000 | 1,979,691,000 | 1,975,958,000 | 2,010,517,000 | 2,024,938,000 | 2,063,363,000 | 2,083,100,000 | 2,129,675,000 | 2,129,963,000 | 2,208,300,000 | 2,120,706,000 | 2,027,517,000 | 2,288,446,000 | 1,444,167,000 | 1,367,043,000 | 1,096,857,000 | 1,118,370,000 | 136,961,000 | 6,654,000 | 7,629,000 |
| 7,629,000 | 6,654,000 | 136,961,000 | 1,118,370,000 | 1,096,857,000 | 1,367,043,000 | 1,444,167,000 | 2,288,446,000 | 2,027,517,000 | 2,120,706,000 | 2,208,300,000 | 2,129,963,000 | 2,129,675,000 | 2,083,100,000 | 2,063,363,000 | 2,024,938,000 | 2,010,517,000 | 1,975,958,000 | 1,979,691,000 | 1,970,524,000 | 1,963,363,000 | 1,943,347,000 | 1,924,511,000 | 1,887,567,000 | 1,904,736,000 | 1,865,179,000 | 1,857,831,000 | 1,832,806,000 | 1,826,321,000 | 1,825,835,000 | 1,822,474,000 | 1,808,622,000 | 1,831,140,000 | 1,854,115,000 | 1,830,983,000 | 1,809,018,000 | 1,839,401,000 | 1,851,341,000 | 1,896,828,000 | 1,627,786,000 | 1,888,014,000 | 1,847,485,000 | 1,859,321,000 | 1,816,806,000 | 1,927,946,000 | 1,928,266,000 | 1,942,825,000 | 1,931,078,000 | 1,998,135,000 | 1,979,486,000 | 1,957,868,000 | 1,862,148,000 | 1,943,692,000 | 1,954,303,000 | 1,993,969,000 | 1,658,830,000 | 1,655,073,000 | 1,648,869,000 | 1,584,723,000 | 1,562,376,000 | 1,444,731,000 | 1,398,154,000 | 1,371,246,000 | 1,325,017,000 | 1,317,094,000 | 1,306,998,000 | 1,242,059,000 | 1,182,864,000 | 1,151,939,000 | 1,143,892,000 | 1,115,730,000 | 1,012,494,000 | 992,404,000 | 938,604,000 | 766,757,000 | 682,911,000 | 689,687,000 | 718,834,000 | 630,069,000 | 609,471,000 | 609,868,000 | 591,943,000 | 571,467,000 | 567,633,000 | 590,111,000 | 572,448,000 | 557,200,000 | 585,223,000 | 613,407,000 | 623,476,000 | 601,332,000 | 576,265,000 | 565,612,000 | 559,449,000 | 557,363,000 | 556,921,000 | 533,847,000 | 277,627,000 | 283,366,000 | 237,255,000 | 217,970,000 | 215,566,000 | 212,453,000 | 169,117,000 | 171,282,000 | 177,452,000 | 179,958,000 | 171,935,000 | 167,145,000 | 168,305,000 | 167,915,000 | 152,304,000 | 154,226,000 | 150,153,000 | 151,096,000 | 143,815,000 | 127,161,000 | 111,180,000 | 109,182,000 | 104,338,000 | 106,972,000 | 99,100,000 | 100,185,000 |
---|
> Long-term Assets | 3,216,000 | 3,221,000 | 3,153,000 | 3,100,000 | 3,169,000 | 3,098,000 | 3,104,000 | 3,626,000 | 3,647,000 | 3,778,000 | 4,026,000 | 4,151,000 | 3,958,000 | 3,946,000 | 3,909,000 | 4,022,000 | 4,448,000 | 4,612,000 | 4,754,000 | 4,742,000 | 12,033,000 | 11,708,000 | 11,548,000 | 12,605,000 | 13,884,000 | 14,203,000 | 24,286,000 | 21,997,000 | 21,722,000 | 21,628,000 | 20,942,000 | 20,705,000 | 20,402,000 | 20,092,000 | 23,836,000 | 19,575,000 | 19,818,000 | 19,627,000 | 18,730,000 | 18,562,000 | 18,954,000 | 18,889,000 | 19,274,000 | 19,201,000 | 19,104,000 | 18,335,000 | 18,378,000 | 18,399,000 | 18,398,000 | 56,391,000 | 56,319,000 | 56,666,000 | 56,588,000 | 58,821,000 | 56,313,000 | 59,140,000 | 89,289,000 | 88,998,000 | 87,872,000 | 84,339,000 | 87,325,000 | 87,555,000 | 90,247,000 | 99,066,000 | 102,460,000 | 21,230,000 | 125,054,000 | 116,686,000 | 130,587,000 | 134,015,000 | 131,947,000 | 133,614,000 | 132,146,000 | 126,174,000 | 112,864,000 | 113,267,000 | 113,140,000 | 106,685,000 | 101,185,000 | 99,135,000 | 98,499,000 | 95,844,000 | 89,442,000 | 94,369,000 | 93,290,000 | 92,709,000 | 91,505,000 | 90,945,000 | 90,295,000 | 89,422,000 | 88,863,000 | 87,968,000 | 87,394,000 | 87,184,000 | 86,331,000 | 86,101,000 | 85,328,000 | 84,515,000 | 84,522,000 | 83,777,000 | 83,664,000 | 82,984,000 | 82,804,000 | 80,500,000 | 78,350,000 | 78,488,000 | 78,631,000 | 78,857,000 | 79,202,000 | 79,377,000 | 79,444,000 | 79,512,000 | 79,743,000 | 79,741,000 | 79,853,000 | 79,951,000 | 1,109,102,000 | 1,311,817,000 | 1,336,890,000 | 1,309,562,000 | 1,363,123,000 | 1,306,975,000 | 0 |
| 0 | 1,306,975,000 | 1,363,123,000 | 1,309,562,000 | 1,336,890,000 | 1,311,817,000 | 1,109,102,000 | 79,951,000 | 79,853,000 | 79,741,000 | 79,743,000 | 79,512,000 | 79,444,000 | 79,377,000 | 79,202,000 | 78,857,000 | 78,631,000 | 78,488,000 | 78,350,000 | 80,500,000 | 82,804,000 | 82,984,000 | 83,664,000 | 83,777,000 | 84,522,000 | 84,515,000 | 85,328,000 | 86,101,000 | 86,331,000 | 87,184,000 | 87,394,000 | 87,968,000 | 88,863,000 | 89,422,000 | 90,295,000 | 90,945,000 | 91,505,000 | 92,709,000 | 93,290,000 | 94,369,000 | 89,442,000 | 95,844,000 | 98,499,000 | 99,135,000 | 101,185,000 | 106,685,000 | 113,140,000 | 113,267,000 | 112,864,000 | 126,174,000 | 132,146,000 | 133,614,000 | 131,947,000 | 134,015,000 | 130,587,000 | 116,686,000 | 125,054,000 | 21,230,000 | 102,460,000 | 99,066,000 | 90,247,000 | 87,555,000 | 87,325,000 | 84,339,000 | 87,872,000 | 88,998,000 | 89,289,000 | 59,140,000 | 56,313,000 | 58,821,000 | 56,588,000 | 56,666,000 | 56,319,000 | 56,391,000 | 18,398,000 | 18,399,000 | 18,378,000 | 18,335,000 | 19,104,000 | 19,201,000 | 19,274,000 | 18,889,000 | 18,954,000 | 18,562,000 | 18,730,000 | 19,627,000 | 19,818,000 | 19,575,000 | 23,836,000 | 20,092,000 | 20,402,000 | 20,705,000 | 20,942,000 | 21,628,000 | 21,722,000 | 21,997,000 | 24,286,000 | 14,203,000 | 13,884,000 | 12,605,000 | 11,548,000 | 11,708,000 | 12,033,000 | 4,742,000 | 4,754,000 | 4,612,000 | 4,448,000 | 4,022,000 | 3,909,000 | 3,946,000 | 3,958,000 | 4,151,000 | 4,026,000 | 3,778,000 | 3,647,000 | 3,626,000 | 3,104,000 | 3,098,000 | 3,169,000 | 3,100,000 | 3,153,000 | 3,221,000 | 3,216,000 |
---|
Property Plant Equipment | 2,160,000 | 2,194,000 | 2,218,000 | 2,200,000 | 2,188,000 | 2,136,000 | 2,151,000 | 2,259,000 | 2,258,000 | 2,371,000 | 2,391,000 | 2,439,000 | 2,451,000 | 2,463,000 | 2,458,000 | 2,508,000 | 2,634,000 | 2,721,000 | 2,752,000 | 2,712,000 | 3,467,000 | 3,138,000 | 3,144,000 | 3,225,000 | 4,272,000 | 4,010,000 | 7,249,000 | 7,289,000 | 7,129,000 | 7,012,000 | 6,728,000 | 6,713,000 | 6,607,000 | 6,514,000 | 6,450,000 | 6,433,000 | 6,366,000 | 6,371,000 | 6,372,000 | 6,414,000 | 6,748,000 | 6,755,000 | 6,758,000 | 6,717,000 | 6,643,000 | 5,899,000 | 5,956,000 | 6,036,000 | 6,076,000 | 7,797,000 | 7,884,000 | 7,517,000 | 7,531,000 | 7,602,000 | 7,659,000 | 7,786,000 | 9,267,000 | 9,334,000 | 9,205,000 | 9,255,000 | 9,271,000 | 9,482,000 | 9,762,000 | 11,240,000 | 11,297,000 | 11,627,000 | 13,000,000 | 13,161,000 | 15,549,000 | 15,667,000 | 15,373,000 | 15,500,000 | 15,147,000 | 14,536,000 | 14,320,000 | 14,306,000 | 14,151,000 | 13,793,000 | 13,552,000 | 13,637,000 | 13,104,000 | 12,653,000 | 12,436,000 | 11,858,000 | 11,085,000 | 10,836,000 | 10,703,000 | 10,475,000 | 10,351,000 | 10,145,000 | 9,987,000 | 10,049,000 | 9,833,000 | 9,700,000 | 9,554,000 | 9,485,000 | 9,358,000 | 9,150,000 | 9,133,000 | 9,139,000 | 9,319,000 | 8,904,000 | 8,971,000 | 9,247,000 | 9,399,000 | 9,537,000 | 9,680,000 | 9,906,000 | 10,251,000 | 10,426,000 | 10,493,000 | 10,561,000 | 10,792,000 | 10,790,000 | 10,902,000 | 11,000,000 | 10,803,000 | 10,747,000 | 10,684,000 | 10,833,000 | 10,820,000 | 11,016,000 | 11,117,000 |
| 11,117,000 | 11,016,000 | 10,820,000 | 10,833,000 | 10,684,000 | 10,747,000 | 10,803,000 | 11,000,000 | 10,902,000 | 10,790,000 | 10,792,000 | 10,561,000 | 10,493,000 | 10,426,000 | 10,251,000 | 9,906,000 | 9,680,000 | 9,537,000 | 9,399,000 | 9,247,000 | 8,971,000 | 8,904,000 | 9,319,000 | 9,139,000 | 9,133,000 | 9,150,000 | 9,358,000 | 9,485,000 | 9,554,000 | 9,700,000 | 9,833,000 | 10,049,000 | 9,987,000 | 10,145,000 | 10,351,000 | 10,475,000 | 10,703,000 | 10,836,000 | 11,085,000 | 11,858,000 | 12,436,000 | 12,653,000 | 13,104,000 | 13,637,000 | 13,552,000 | 13,793,000 | 14,151,000 | 14,306,000 | 14,320,000 | 14,536,000 | 15,147,000 | 15,500,000 | 15,373,000 | 15,667,000 | 15,549,000 | 13,161,000 | 13,000,000 | 11,627,000 | 11,297,000 | 11,240,000 | 9,762,000 | 9,482,000 | 9,271,000 | 9,255,000 | 9,205,000 | 9,334,000 | 9,267,000 | 7,786,000 | 7,659,000 | 7,602,000 | 7,531,000 | 7,517,000 | 7,884,000 | 7,797,000 | 6,076,000 | 6,036,000 | 5,956,000 | 5,899,000 | 6,643,000 | 6,717,000 | 6,758,000 | 6,755,000 | 6,748,000 | 6,414,000 | 6,372,000 | 6,371,000 | 6,366,000 | 6,433,000 | 6,450,000 | 6,514,000 | 6,607,000 | 6,713,000 | 6,728,000 | 7,012,000 | 7,129,000 | 7,289,000 | 7,249,000 | 4,010,000 | 4,272,000 | 3,225,000 | 3,144,000 | 3,138,000 | 3,467,000 | 2,712,000 | 2,752,000 | 2,721,000 | 2,634,000 | 2,508,000 | 2,458,000 | 2,463,000 | 2,451,000 | 2,439,000 | 2,391,000 | 2,371,000 | 2,258,000 | 2,259,000 | 2,151,000 | 2,136,000 | 2,188,000 | 2,200,000 | 2,218,000 | 2,194,000 | 2,160,000 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,910,000 | 86,246,000 | 86,009,000 | 86,314,000 | 86,305,000 | 85,801,000 | 75,602,000 | 73,861,000 | 73,869,000 | 71,074,000 | 70,832,000 | 69,967,000 | 69,976,000 | 69,976,000 | 69,976,000 | 69,976,000 | 69,930,000 | 69,930,000 | 69,891,000 | 69,844,000 | 69,842,000 | 69,810,000 | 69,784,000 | 69,777,000 | 69,776,000 | 69,775,000 | 69,761,000 | 69,761,000 | 69,761,000 | 69,744,000 | 69,744,000 | 68,969,000 | 68,969,000 | 68,969,000 | 68,968,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 69,023,000 | 69,023,000 | 69,022,000 | 69,023,000 | 69,022,000 | 69,022,000 |
| 69,022,000 | 69,022,000 | 69,023,000 | 69,022,000 | 69,023,000 | 69,023,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,951,000 | 68,968,000 | 68,969,000 | 68,969,000 | 68,969,000 | 69,744,000 | 69,744,000 | 69,761,000 | 69,761,000 | 69,761,000 | 69,775,000 | 69,776,000 | 69,777,000 | 69,784,000 | 69,810,000 | 69,842,000 | 69,844,000 | 69,891,000 | 69,930,000 | 69,930,000 | 69,976,000 | 69,976,000 | 69,976,000 | 69,976,000 | 69,967,000 | 70,832,000 | 71,074,000 | 73,869,000 | 73,861,000 | 75,602,000 | 85,801,000 | 86,305,000 | 86,314,000 | 86,009,000 | 86,246,000 | 86,910,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,560,711,000 | 1,589,658,000 | 440,810,000 | 444,716,000 | 445,048,000 | 438,972,000 | 450,656,000 | 460,006,000 | 455,765,000 | 679,736,000 | 698,062,000 | 708,278,000 | 702,023,000 | 669,175,000 | 698,326,000 | 839,897,000 | 883,704,000 | 1,133,793,000 | 1,232,047,000 | 1,257,183,000 | 1,229,707,000 | 1,178,795,000 | 1,226,937,000 | 1,173,416,000 |
| 1,173,416,000 | 1,226,937,000 | 1,178,795,000 | 1,229,707,000 | 1,257,183,000 | 1,232,047,000 | 1,133,793,000 | 883,704,000 | 839,897,000 | 698,326,000 | 669,175,000 | 702,023,000 | 708,278,000 | 698,062,000 | 679,736,000 | 455,765,000 | 460,006,000 | 450,656,000 | 438,972,000 | 445,048,000 | 444,716,000 | 440,810,000 | 1,589,658,000 | 1,560,711,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,128,000 | 32,102,000 | 30,565,000 | 31,800,000 | 30,694,000 | 25,837,000 | 22,942,000 | 25,100,000 | 25,120,000 | 21,818,000 | 16,801,000 | 15,531,000 | 15,419,000 | 13,215,000 | 7,030,000 | 12,535,000 | 12,275,000 | 11,943,000 | 10,911,000 | 10,626,000 | 10,102,000 | 9,467,000 | 9,092,000 | 8,142,000 | 7,785,000 | 7,709,000 | 7,016,000 | 6,855,000 | 6,209,000 | 5,621,000 | 5,645,000 | 5,669,000 | 5,376,000 | 5,111,000 | 4,865,000 | 2,302,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,302,000 | 4,865,000 | 5,111,000 | 5,376,000 | 5,669,000 | 5,645,000 | 5,621,000 | 6,209,000 | 6,855,000 | 7,016,000 | 7,709,000 | 7,785,000 | 8,142,000 | 9,092,000 | 9,467,000 | 10,102,000 | 10,626,000 | 10,911,000 | 11,943,000 | 12,275,000 | 12,535,000 | 7,030,000 | 13,215,000 | 15,419,000 | 15,531,000 | 16,801,000 | 21,818,000 | 25,120,000 | 25,100,000 | 22,942,000 | 25,837,000 | 30,694,000 | 31,800,000 | 30,565,000 | 32,102,000 | 28,128,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131,379,000 | 126,730,000 | 1,023,610,000 | 1,039,227,000 | 1,053,891,000 | 1,040,252,000 | 1,043,412,000 | 1,033,198,000 | 1,040,558,000 | 1,057,877,000 | 1,066,783,000 | 1,074,744,000 | 1,082,641,000 | 1,171,365,000 | 1,097,576,000 | 1,063,643,000 | 1,031,889,000 | 4,079,094,000 | 4,341,711,000 | 4,422,336,000 | 4,479,510,000 | 1,875,100,000 | 1,804,631,000 | 3,073,383,000 |
| 3,073,383,000 | 1,804,631,000 | 1,875,100,000 | 4,479,510,000 | 4,422,336,000 | 4,341,711,000 | 4,079,094,000 | 1,031,889,000 | 1,063,643,000 | 1,097,576,000 | 1,171,365,000 | 1,082,641,000 | 1,074,744,000 | 1,066,783,000 | 1,057,877,000 | 1,040,558,000 | 1,033,198,000 | 1,043,412,000 | 1,040,252,000 | 1,053,891,000 | 1,039,227,000 | 1,023,610,000 | 126,730,000 | 131,379,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 105,610,000 | 103,339,000 | 110,292,000 | 110,245,000 | 113,221,000 | 115,325,000 | 130,709,000 | 147,707,000 | 154,899,000 | 153,925,000 | 160,203,000 | 158,593,000 | 172,508,000 | 172,684,000 | 170,197,000 | 174,497,000 | 180,818,000 | 178,283,000 | 174,367,000 | 172,085,000 | 218,299,000 | 220,392,000 | 222,120,000 | 243,225,000 | 289,283,000 | 281,315,000 | 547,366,000 | 571,741,000 | 567,414,000 | 568,471,000 | 574,763,000 | 588,142,000 | 610,814,000 | 633,677,000 | 624,866,000 | 594,563,000 | 560,869,000 | 576,223,000 | 589,954,000 | 573,244,000 | 571,752,000 | 590,684,000 | 611,769,000 | 610,139,000 | 629,713,000 | 718,163,000 | 686,643,000 | 688,465,000 | 767,236,000 | 941,381,000 | 990,985,000 | 1,010,812,000 | 1,113,720,000 | 1,145,790,000 | 1,151,001,000 | 1,190,270,000 | 1,245,654,000 | 1,317,352,000 | 1,315,614,000 | 1,324,465,000 | 1,367,301,000 | 1,398,608,000 | 1,440,253,000 | 1,568,943,000 | 1,580,193,000 | 1,554,184,000 | 1,670,138,000 | 1,640,891,000 | 2,082,414,000 | 1,999,242,000 | 1,993,360,000 | 1,991,855,000 | 2,108,877,000 | 2,130,704,000 | 2,109,165,000 | 2,036,661,000 | 2,043,656,000 | 2,039,143,000 | 1,989,376,000 | 1,898,945,000 | 1,948,950,000 | 1,924,879,000 | 1,927,556,000 | 1,973,018,000 | 1,937,526,000 | 1,892,288,000 | 1,894,371,000 | 1,869,588,000 | 1,917,963,000 | 1,933,146,000 | 1,884,932,000 | 1,861,063,000 | 1,893,357,000 | 1,897,375,000 | 1,897,101,000 | 1,888,111,000 | 1,922,722,000 | 1,919,540,000 | 1,925,231,000 | 1,920,862,000 | 1,979,548,000 | 1,983,542,000 | 2,011,437,000 | 2,014,088,000 | 2,062,254,000 | 2,027,454,000 | 2,076,675,000 | 2,089,182,000 | 2,110,154,000 | 2,124,484,000 | 2,157,943,000 | 2,169,269,000 | 2,355,036,000 | 2,476,051,000 | 2,469,602,000 | 2,546,703,000 | 2,695,992,000 | 2,752,775,000 | 2,812,982,000 | 2,899,882,000 | 2,971,606,000 | 2,842,488,000 | 2,803,859,000 |
| 2,803,859,000 | 2,842,488,000 | 2,971,606,000 | 2,899,882,000 | 2,812,982,000 | 2,752,775,000 | 2,695,992,000 | 2,546,703,000 | 2,469,602,000 | 2,476,051,000 | 2,355,036,000 | 2,169,269,000 | 2,157,943,000 | 2,124,484,000 | 2,110,154,000 | 2,089,182,000 | 2,076,675,000 | 2,027,454,000 | 2,062,254,000 | 2,014,088,000 | 2,011,437,000 | 1,983,542,000 | 1,979,548,000 | 1,920,862,000 | 1,925,231,000 | 1,919,540,000 | 1,922,722,000 | 1,888,111,000 | 1,897,101,000 | 1,897,375,000 | 1,893,357,000 | 1,861,063,000 | 1,884,932,000 | 1,933,146,000 | 1,917,963,000 | 1,869,588,000 | 1,894,371,000 | 1,892,288,000 | 1,937,526,000 | 1,973,018,000 | 1,927,556,000 | 1,924,879,000 | 1,948,950,000 | 1,898,945,000 | 1,989,376,000 | 2,039,143,000 | 2,043,656,000 | 2,036,661,000 | 2,109,165,000 | 2,130,704,000 | 2,108,877,000 | 1,991,855,000 | 1,993,360,000 | 1,999,242,000 | 2,082,414,000 | 1,640,891,000 | 1,670,138,000 | 1,554,184,000 | 1,580,193,000 | 1,568,943,000 | 1,440,253,000 | 1,398,608,000 | 1,367,301,000 | 1,324,465,000 | 1,315,614,000 | 1,317,352,000 | 1,245,654,000 | 1,190,270,000 | 1,151,001,000 | 1,145,790,000 | 1,113,720,000 | 1,010,812,000 | 990,985,000 | 941,381,000 | 767,236,000 | 688,465,000 | 686,643,000 | 718,163,000 | 629,713,000 | 610,139,000 | 611,769,000 | 590,684,000 | 571,752,000 | 573,244,000 | 589,954,000 | 576,223,000 | 560,869,000 | 594,563,000 | 624,866,000 | 633,677,000 | 610,814,000 | 588,142,000 | 574,763,000 | 568,471,000 | 567,414,000 | 571,741,000 | 547,366,000 | 281,315,000 | 289,283,000 | 243,225,000 | 222,120,000 | 220,392,000 | 218,299,000 | 172,085,000 | 174,367,000 | 178,283,000 | 180,818,000 | 174,497,000 | 170,197,000 | 172,684,000 | 172,508,000 | 158,593,000 | 160,203,000 | 153,925,000 | 154,899,000 | 147,707,000 | 130,709,000 | 115,325,000 | 113,221,000 | 110,245,000 | 110,292,000 | 103,339,000 | 105,610,000 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286,906,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,773,866,000 | 1,783,955,000 | 1,823,618,000 | 1,856,724,000 | 1,811,023,000 | 1,847,073,000 | 1,892,766,000 | 1,890,069,000 | 1,883,939,000 | 1,906,792,000 | 1,939,180,000 | 2,098,324,000 | 190,432,000 | 17,861,000 | 2,284,457,000 | 21,724,000 | 21,635,000 | 20,278,000 | 23,753,000 | 24,789,000 | 27,886,000 | 2,534,737,000 |
| 2,534,737,000 | 27,886,000 | 24,789,000 | 23,753,000 | 20,278,000 | 21,635,000 | 21,724,000 | 2,284,457,000 | 17,861,000 | 190,432,000 | 2,098,324,000 | 1,939,180,000 | 1,906,792,000 | 1,883,939,000 | 1,890,069,000 | 1,892,766,000 | 1,847,073,000 | 1,811,023,000 | 1,856,724,000 | 1,823,618,000 | 1,783,955,000 | 1,773,866,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286,906,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286,906,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194,235,000 | 230,260,000 | 491,704,000 | 505,174,000 | 42,057,000 | 29,646,000 | 13,181,000 | 7,376,000 | 37,975,000 | 14,008,000 | 27,244,000 | 30,682,000 | 24,204,000 | 30,118,000 | 190,432,000 | 17,861,000 | 0 | 21,724,000 | 21,635,000 | 20,278,000 | 23,753,000 | 24,789,000 | 27,886,000 | 21,044,000 |
| 21,044,000 | 27,886,000 | 24,789,000 | 23,753,000 | 20,278,000 | 21,635,000 | 21,724,000 | 0 | 17,861,000 | 190,432,000 | 30,118,000 | 24,204,000 | 30,682,000 | 27,244,000 | 14,008,000 | 37,975,000 | 7,376,000 | 13,181,000 | 29,646,000 | 42,057,000 | 505,174,000 | 491,704,000 | 230,260,000 | 194,235,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286,906,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194,235,000 | 230,260,000 | 491,704,000 | 505,174,000 | 42,057,000 | 29,646,000 | 13,181,000 | 7,376,000 | 37,975,000 | 14,008,000 | 27,244,000 | 30,682,000 | 24,204,000 | 30,118,000 | 17,998,000 | 17,861,000 | 19,321,000 | 21,724,000 | 21,635,000 | 20,278,000 | 23,753,000 | 24,789,000 | 27,886,000 | 21,044,000 |
| 21,044,000 | 27,886,000 | 24,789,000 | 23,753,000 | 20,278,000 | 21,635,000 | 21,724,000 | 19,321,000 | 17,861,000 | 17,998,000 | 30,118,000 | 24,204,000 | 30,682,000 | 27,244,000 | 14,008,000 | 37,975,000 | 7,376,000 | 13,181,000 | 29,646,000 | 42,057,000 | 505,174,000 | 491,704,000 | 230,260,000 | 194,235,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146,359,000 | 142,051,000 | 1,262,980,000 | 1,284,417,000 | 1,309,545,000 | 1,328,664,000 | 1,309,691,000 | 1,345,649,000 | 1,381,476,000 | 1,379,337,000 | 1,375,093,000 | 1,392,836,000 | 1,434,803,000 | 1,583,325,000 | 1,718,666,000 | 1,702,880,000 | 1,795,480,000 | 1,884,938,000 | 1,909,142,000 | 1,964,804,000 | 2,064,446,000 | 2,072,409,000 | 1,984,349,000 | 1,938,097,000 |
| 1,938,097,000 | 1,984,349,000 | 2,072,409,000 | 2,064,446,000 | 1,964,804,000 | 1,909,142,000 | 1,884,938,000 | 1,795,480,000 | 1,702,880,000 | 1,718,666,000 | 1,583,325,000 | 1,434,803,000 | 1,392,836,000 | 1,375,093,000 | 1,379,337,000 | 1,381,476,000 | 1,345,649,000 | 1,309,691,000 | 1,328,664,000 | 1,309,545,000 | 1,284,417,000 | 1,262,980,000 | 142,051,000 | 146,359,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,260,934,000 | 1,272,141,000 | 95,063,000 | 86,434,000 | 81,187,000 | 100,218,000 | 87,028,000 | 89,964,000 | 68,220,000 | 84,410,000 | 82,150,000 | 78,642,000 | 83,270,000 | 77,151,000 | 80,912,000 | 84,681,000 | 71,320,000 | 102,788,000 | 110,084,000 | 112,217,000 | 100,690,000 | 117,122,000 | 97,302,000 | 84,768,000 |
| 84,768,000 | 97,302,000 | 117,122,000 | 100,690,000 | 112,217,000 | 110,084,000 | 102,788,000 | 71,320,000 | 84,681,000 | 80,912,000 | 77,151,000 | 83,270,000 | 78,642,000 | 82,150,000 | 84,410,000 | 68,220,000 | 89,964,000 | 87,028,000 | 100,218,000 | 81,187,000 | 86,434,000 | 95,063,000 | 1,272,141,000 | 1,260,934,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 2,838,000 | 3,182,000 | 3,179,000 | 3,042,000 | 4,138,000 | 4,133,000 | 5,799,000 | 8,325,000 | 8,175,000 | 7,660,000 | 7,782,000 | 11,007,000 | 9,816,000 | 10,716,000 | 15,741,000 | 17,775,000 | 18,659,000 | 20,527,000 | 22,034,000 | 22,985,000 | 25,086,000 | 25,474,000 | 26,245,000 | 27,204,000 | 29,547,000 | 31,513,000 | 47,552,000 | 45,888,000 | 55,853,000 | 60,014,000 | 59,307,000 | 60,441,000 | 67,014,000 | 74,200,000 | 74,367,000 | 72,502,000 | 71,999,000 | 68,198,000 | 66,168,000 | 68,026,000 | 65,566,000 | 64,711,000 | 65,985,000 | 67,176,000 | 69,473,000 | 67,737,000 | 66,462,000 | 75,343,000 | 81,231,000 | 98,319,000 | 100,586,000 | 98,078,000 | 98,763,000 | 96,894,000 | 99,885,000 | 100,848,000 | 123,178,000 | 129,056,000 | 137,739,000 | 146,000,000 | 152,562,000 | 169,317,000 | 185,484,000 | 197,508,000 | 202,800,000 | 206,605,000 | 257,710,000 | 268,292,000 | 440,751,000 | 447,187,000 | 456,288,000 | 438,521,000 | 511,653,000 | 490,083,000 | 478,858,000 | 448,431,000 | 434,436,000 | 426,659,000 | 398,965,000 | 372,265,000 | 354,912,000 | 301,848,000 | 286,534,000 | 275,585,000 | 279,641,000 | 262,480,000 | 255,331,000 | 249,674,000 | 254,785,000 | 257,071,000 | 250,115,000 | 243,139,000 | 237,858,000 | 243,414,000 | 237,288,000 | 236,764,000 | 232,849,000 | 229,617,000 | 225,136,000 | 216,823,000 | 221,385,000 | 223,922,000 | 228,666,000 | 227,402,000 | 232,256,000 | 226,595,000 | 234,100,000 | 229,340,000 | 233,929,000 | 238,011,000 | 243,405,000 | 240,856,000 | 256,712,000 | 261,638,000 | 255,723,000 | 262,934,000 | 251,211,000 | 274,604,000 | 278,621,000 | 280,117,000 | 278,710,000 | 275,697,000 | 0 |
| 0 | 275,697,000 | 278,710,000 | 280,117,000 | 278,621,000 | 274,604,000 | 251,211,000 | 262,934,000 | 255,723,000 | 261,638,000 | 256,712,000 | 240,856,000 | 243,405,000 | 238,011,000 | 233,929,000 | 229,340,000 | 234,100,000 | 226,595,000 | 232,256,000 | 227,402,000 | 228,666,000 | 223,922,000 | 221,385,000 | 216,823,000 | 225,136,000 | 229,617,000 | 232,849,000 | 236,764,000 | 237,288,000 | 243,414,000 | 237,858,000 | 243,139,000 | 250,115,000 | 257,071,000 | 254,785,000 | 249,674,000 | 255,331,000 | 262,480,000 | 279,641,000 | 275,585,000 | 286,534,000 | 301,848,000 | 354,912,000 | 372,265,000 | 398,965,000 | 426,659,000 | 434,436,000 | 448,431,000 | 478,858,000 | 490,083,000 | 511,653,000 | 438,521,000 | 456,288,000 | 447,187,000 | 440,751,000 | 268,292,000 | 257,710,000 | 206,605,000 | 202,800,000 | 197,508,000 | 185,484,000 | 169,317,000 | 152,562,000 | 146,000,000 | 137,739,000 | 129,056,000 | 123,178,000 | 100,848,000 | 99,885,000 | 96,894,000 | 98,763,000 | 98,078,000 | 100,586,000 | 98,319,000 | 81,231,000 | 75,343,000 | 66,462,000 | 67,737,000 | 69,473,000 | 67,176,000 | 65,985,000 | 64,711,000 | 65,566,000 | 68,026,000 | 66,168,000 | 68,198,000 | 71,999,000 | 72,502,000 | 74,367,000 | 74,200,000 | 67,014,000 | 60,441,000 | 59,307,000 | 60,014,000 | 55,853,000 | 45,888,000 | 47,552,000 | 31,513,000 | 29,547,000 | 27,204,000 | 26,245,000 | 25,474,000 | 25,086,000 | 22,985,000 | 22,034,000 | 20,527,000 | 18,659,000 | 17,775,000 | 15,741,000 | 10,716,000 | 9,816,000 | 11,007,000 | 7,782,000 | 7,660,000 | 8,175,000 | 8,325,000 | 5,799,000 | 4,133,000 | 4,138,000 | 3,042,000 | 3,179,000 | 3,182,000 | 2,838,000 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,114,000 | 3,081,000 | 5,125,000 | 2,920,000 | 3,017,000 | 2,878,000 | 5,051,000 | 2,826,000 | 2,951,000 | 2,742,000 | 5,250,000 | 3,025,000 | 3,232,000 | 3,449,000 | 11,117,000 | 8,545,000 | 9,352,000 | 4,466,000 | 6,698,000 | 4,231,000 | 4,563,000 | 2,716,000 |
| 2,716,000 | 4,563,000 | 4,231,000 | 6,698,000 | 4,466,000 | 9,352,000 | 8,545,000 | 11,117,000 | 3,449,000 | 3,232,000 | 3,025,000 | 5,250,000 | 2,742,000 | 2,951,000 | 2,826,000 | 5,051,000 | 2,878,000 | 3,017,000 | 2,920,000 | 5,125,000 | 3,081,000 | 3,114,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 7,131,000 | 7,339,000 | 7,634,000 | 7,814,000 | 8,220,000 | 8,459,000 | 8,744,000 | 9,979,000 | 10,172,000 | 10,473,000 | 10,709,000 | 11,011,000 | 11,346,000 | 11,504,000 | 11,941,000 | 12,801,000 | 13,557,000 | 14,025,000 | 13,304,000 | 13,709,000 | 20,659,000 | 19,970,000 | 20,317,000 | 21,337,000 | 25,220,000 | 26,670,000 | 47,307,000 | 45,938,000 | 46,831,000 | 45,631,000 | 45,889,000 | 44,432,000 | 45,299,000 | 45,861,000 | 46,859,000 | 47,628,000 | 48,886,000 | 49,302,000 | 50,151,000 | 48,520,000 | 48,169,000 | 47,764,000 | 48,239,000 | 50,319,000 | 50,052,000 | 51,016,000 | 50,445,000 | 47,980,000 | 48,776,000 | 95,821,000 | 98,011,000 | 99,645,000 | 98,519,000 | 100,540,000 | 101,258,000 | 101,533,000 | 129,426,000 | 127,841,000 | 133,597,000 | 135,272,000 | 134,856,000 | 135,751,000 | 138,510,000 | 146,803,000 | 156,309,000 | 162,691,000 | 161,039,000 | 177,052,000 | 239,549,000 | 255,152,000 | 257,683,000 | 231,444,000 | 229,823,000 | 233,174,000 | 230,495,000 | 228,248,000 | 230,876,000 | 222,176,000 | 230,252,000 | 230,101,000 | 232,499,000 | 235,975,000 | 238,606,000 | 236,956,000 | 237,293,000 | 231,032,000 | 232,282,000 | 232,685,000 | 231,888,000 | 237,411,000 | 238,681,000 | 243,471,000 | 250,188,000 | 251,659,000 | 255,905,000 | 256,205,000 | 262,776,000 | 267,069,000 | 270,083,000 | 266,840,000 | 268,153,000 | 270,987,000 | 272,459,000 | 267,146,000 | 266,224,000 | 264,216,000 | 262,158,000 | 265,325,000 | 267,010,000 | 271,408,000 | 268,387,000 | 264,810,000 | 264,918,000 | 265,637,000 | 268,850,000 | 272,924,000 | 274,000,000 | 277,119,000 | 272,464,000 | 270,066,000 | 266,617,000 | 269,118,000 | 269,524,000 |
| 269,524,000 | 269,118,000 | 266,617,000 | 270,066,000 | 272,464,000 | 277,119,000 | 274,000,000 | 272,924,000 | 268,850,000 | 265,637,000 | 264,918,000 | 264,810,000 | 268,387,000 | 271,408,000 | 267,010,000 | 265,325,000 | 262,158,000 | 264,216,000 | 266,224,000 | 267,146,000 | 272,459,000 | 270,987,000 | 268,153,000 | 266,840,000 | 270,083,000 | 267,069,000 | 262,776,000 | 256,205,000 | 255,905,000 | 251,659,000 | 250,188,000 | 243,471,000 | 238,681,000 | 237,411,000 | 231,888,000 | 232,685,000 | 232,282,000 | 231,032,000 | 237,293,000 | 236,956,000 | 238,606,000 | 235,975,000 | 232,499,000 | 230,101,000 | 230,252,000 | 222,176,000 | 230,876,000 | 228,248,000 | 230,495,000 | 233,174,000 | 229,823,000 | 231,444,000 | 257,683,000 | 255,152,000 | 239,549,000 | 177,052,000 | 161,039,000 | 162,691,000 | 156,309,000 | 146,803,000 | 138,510,000 | 135,751,000 | 134,856,000 | 135,272,000 | 133,597,000 | 127,841,000 | 129,426,000 | 101,533,000 | 101,258,000 | 100,540,000 | 98,519,000 | 99,645,000 | 98,011,000 | 95,821,000 | 48,776,000 | 47,980,000 | 50,445,000 | 51,016,000 | 50,052,000 | 50,319,000 | 48,239,000 | 47,764,000 | 48,169,000 | 48,520,000 | 50,151,000 | 49,302,000 | 48,886,000 | 47,628,000 | 46,859,000 | 45,861,000 | 45,299,000 | 44,432,000 | 45,889,000 | 45,631,000 | 46,831,000 | 45,938,000 | 47,307,000 | 26,670,000 | 25,220,000 | 21,337,000 | 20,317,000 | 19,970,000 | 20,659,000 | 13,709,000 | 13,304,000 | 14,025,000 | 13,557,000 | 12,801,000 | 11,941,000 | 11,504,000 | 11,346,000 | 11,011,000 | 10,709,000 | 10,473,000 | 10,172,000 | 9,979,000 | 8,744,000 | 8,459,000 | 8,220,000 | 7,814,000 | 7,634,000 | 7,339,000 | 7,131,000 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,828,000 | 14,433,000 | 13,538,000 | 11,671,000 | 10,828,000 | 10,188,000 | 9,397,000 | 8,613,000 | 7,872,000 | 7,629,000 | 6,491,000 | 5,076,000 | 3,949,000 | 1,499,000 | 674,000 | 496,000 | 127,000 | 15,000 | 15,000 | 14,000 | 14,000 | 45,654,000 | 44,756,000 | 44,236,000 | 43,589,000 | 42,507,000 | 42,548,000 | 41,693,000 | 68,705,000 | 65,822,000 | 63,929,000 | 61,574,000 | 0 | 0 | 60,276,000 | 60,328,000 | 61,080,000 | 61,109,000 | 65,361,000 | 76,766,000 | 100,864,000 | 128,717,000 | 128,823,000 | 128,734,000 | 149,048,000 | 149,175,000 | 149,563,000 | 150,905,000 | 151,379,000 | 151,567,000 | 153,801,000 | 156,621,000 | 157,973,000 | 158,001,000 | 158,066,000 | 158,142,000 | 158,157,000 | 157,192,000 | 156,371,000 | 155,293,000 | 153,696,000 | 153,468,000 | 153,472,000 | 153,458,000 | 153,410,000 | 152,638,000 | 151,841,000 | 151,042,000 | 150,774,000 | 149,554,000 | 148,261,000 | 147,038,000 | 144,782,000 | 142,744,000 | 142,818,000 | 138,089,000 | 133,532,000 | 128,822,000 | 123,921,000 | 118,896,000 | 112,838,000 | 106,619,000 | 99,215,000 | 91,723,000 | 85,745,000 | 85,794,000 | 85,954,000 | 85,982,000 | 83,071,000 | 79,242,000 | 69,612,000 | 62,398,000 | 59,968,000 | 59,499,000 | 59,460,000 |
| 59,460,000 | 59,499,000 | 59,968,000 | 62,398,000 | 69,612,000 | 79,242,000 | 83,071,000 | 85,982,000 | 85,954,000 | 85,794,000 | 85,745,000 | 91,723,000 | 99,215,000 | 106,619,000 | 112,838,000 | 118,896,000 | 123,921,000 | 128,822,000 | 133,532,000 | 138,089,000 | 142,818,000 | 142,744,000 | 144,782,000 | 147,038,000 | 148,261,000 | 149,554,000 | 150,774,000 | 151,042,000 | 151,841,000 | 152,638,000 | 153,410,000 | 153,458,000 | 153,472,000 | 153,468,000 | 153,696,000 | 155,293,000 | 156,371,000 | 157,192,000 | 158,157,000 | 158,142,000 | 158,066,000 | 158,001,000 | 157,973,000 | 156,621,000 | 153,801,000 | 151,567,000 | 151,379,000 | 150,905,000 | 149,563,000 | 149,175,000 | 149,048,000 | 128,734,000 | 128,823,000 | 128,717,000 | 100,864,000 | 76,766,000 | 65,361,000 | 61,109,000 | 61,080,000 | 60,328,000 | 60,276,000 | 0 | 0 | 61,574,000 | 63,929,000 | 65,822,000 | 68,705,000 | 41,693,000 | 42,548,000 | 42,507,000 | 43,589,000 | 44,236,000 | 44,756,000 | 45,654,000 | 14,000 | 14,000 | 15,000 | 15,000 | 127,000 | 496,000 | 674,000 | 1,499,000 | 3,949,000 | 5,076,000 | 6,491,000 | 7,629,000 | 7,872,000 | 8,613,000 | 9,397,000 | 10,188,000 | 10,828,000 | 11,671,000 | 13,538,000 | 14,433,000 | 15,828,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings | 3,642,000 | 3,796,000 | 4,048,000 | 4,179,000 | 4,557,000 | 4,759,000 | 4,991,000 | 5,247,000 | 5,575,000 | 5,884,000 | 6,186,000 | 6,451,000 | 6,753,000 | 7,083,000 | 7,476,000 | 7,826,000 | 8,353,000 | 8,779,000 | 9,235,000 | 9,673,000 | 10,135,000 | 10,656,000 | 11,209,000 | 11,754,000 | 14,724,000 | 15,767,000 | 30,615,000 | 30,998,000 | 32,128,000 | 33,256,000 | 34,631,000 | 35,681,000 | 37,089,000 | 38,330,000 | 39,338,000 | 39,815,000 | 40,785,000 | 41,912,000 | 41,857,000 | 42,980,000 | 44,245,000 | 45,546,000 | 46,870,000 | 48,517,000 | 49,978,000 | 51,374,000 | 52,320,000 | 50,213,000 | 51,823,000 | 54,045,000 | 55,979,000 | 58,006,000 | 60,843,000 | 63,328,000 | 65,439,000 | 67,552,000 | 70,204,000 | 73,393,000 | 76,271,000 | 79,024,000 | 79,996,000 | 83,223,000 | 84,027,000 | 81,393,000 | 79,554,000 | 79,920,000 | 77,695,000 | 73,823,000 | 76,877,000 | 79,210,000 | 76,881,000 | 71,233,000 | 67,811,000 | 70,497,000 | 62,515,000 | 60,849,000 | 62,483,000 | 53,254,000 | 59,043,000 | 60,520,000 | 60,734,000 | 62,712,000 | 62,583,000 | 62,843,000 | 63,844,000 | 67,308,000 | 69,419,000 | 72,497,000 | 71,877,000 | 73,808,000 | 72,811,000 | 75,024,000 | 77,472,000 | 81,938,000 | 85,485,000 | 88,564,000 | 90,270,000 | 93,623,000 | 98,303,000 | 101,870,000 | 105,467,000 | 109,628,000 | 113,486,000 | 113,816,000 | 120,298,000 | 125,546,000 | 130,747,000 | 136,314,000 | 141,888,000 | 147,577,000 | 151,183,000 | 156,319,000 | 155,866,000 | 157,578,000 | 160,447,000 | 164,088,000 | 170,082,000 | 177,499,000 | 183,007,000 | 188,064,000 | 192,929,000 | 197,159,000 | 201,957,000 |
| 201,957,000 | 197,159,000 | 192,929,000 | 188,064,000 | 183,007,000 | 177,499,000 | 170,082,000 | 164,088,000 | 160,447,000 | 157,578,000 | 155,866,000 | 156,319,000 | 151,183,000 | 147,577,000 | 141,888,000 | 136,314,000 | 130,747,000 | 125,546,000 | 120,298,000 | 113,816,000 | 113,486,000 | 109,628,000 | 105,467,000 | 101,870,000 | 98,303,000 | 93,623,000 | 90,270,000 | 88,564,000 | 85,485,000 | 81,938,000 | 77,472,000 | 75,024,000 | 72,811,000 | 73,808,000 | 71,877,000 | 72,497,000 | 69,419,000 | 67,308,000 | 63,844,000 | 62,843,000 | 62,583,000 | 62,712,000 | 60,734,000 | 60,520,000 | 59,043,000 | 53,254,000 | 62,483,000 | 60,849,000 | 62,515,000 | 70,497,000 | 67,811,000 | 71,233,000 | 76,881,000 | 79,210,000 | 76,877,000 | 73,823,000 | 77,695,000 | 79,920,000 | 79,554,000 | 81,393,000 | 84,027,000 | 83,223,000 | 79,996,000 | 79,024,000 | 76,271,000 | 73,393,000 | 70,204,000 | 67,552,000 | 65,439,000 | 63,328,000 | 60,843,000 | 58,006,000 | 55,979,000 | 54,045,000 | 51,823,000 | 50,213,000 | 52,320,000 | 51,374,000 | 49,978,000 | 48,517,000 | 46,870,000 | 45,546,000 | 44,245,000 | 42,980,000 | 41,857,000 | 41,912,000 | 40,785,000 | 39,815,000 | 39,338,000 | 38,330,000 | 37,089,000 | 35,681,000 | 34,631,000 | 33,256,000 | 32,128,000 | 30,998,000 | 30,615,000 | 15,767,000 | 14,724,000 | 11,754,000 | 11,209,000 | 10,656,000 | 10,135,000 | 9,673,000 | 9,235,000 | 8,779,000 | 8,353,000 | 7,826,000 | 7,476,000 | 7,083,000 | 6,753,000 | 6,451,000 | 6,186,000 | 5,884,000 | 5,575,000 | 5,247,000 | 4,991,000 | 4,759,000 | 4,557,000 | 4,179,000 | 4,048,000 | 3,796,000 | 3,642,000 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 3,489,000 | 3,543,000 | 3,586,000 | 3,635,000 | 3,663,000 | 3,700,000 | 3,753,000 | 4,732,000 | 4,597,000 | 4,589,000 | 4,523,000 | 4,560,000 | 4,593,000 | 4,421,000 | 4,465,000 | 4,975,000 | 5,204,000 | 5,246,000 | 4,069,000 | 4,036,000 | 10,524,000 | 9,314,000 | 9,108,000 | 9,583,000 | 10,496,000 | 10,903,000 | 16,692,000 | 14,940,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229,000 | 0 | 1,803,000 | 464,000 | 0 | 719,000 | 695,000 | 1,248,000 | -110,000 | -429,000 | -1,945,000 | -2,301,000 | -3,114,000 | -4,200,000 | -2,995,000 | -2,868,000 | -6,184,000 | -5,566,000 | -7,000,000 | -7,983,000 | -9,754,000 | -11,645,000 | -7,429,000 | -8,177,000 | 54,860,000 | 52,528,000 | -9,194,000 | 673,000 | -1,631,000 | -2,489,000 | -6,168,000 | -11,238,000 | -11,469,000 | -11,435,000 | -6,861,000 | -5,731,000 | -5,000,000 | -4,491,000 | 313,000 | -68,000 | 452,000 | 793,000 | -2,072,000 | -5,437,000 | -4,996,000 | -3,500,000 | -811,000 | -2,797,000 | -3,488,000 | -7,709,000 | -6,823,000 | -8,457,000 | -7,037,000 | -4,711,000 | -5,515,000 | -4,320,000 | -2,967,000 | -5,190,000 | -3,694,000 | -5,674,000 | -2,610,000 | -1,328,000 | -1,701,000 | -7,288,000 | -7,316,000 | -6,605,000 | -6,168,000 | -7,082,000 | -12,278,000 | -13,333,000 | -14,836,000 | -12,211,000 | -10,042,000 | -7,477,000 | -5,617,000 | -6,633,000 | -120,000 | -1,162,000 | -978,000 | -1,656,000 | -3,472,000 | -3,063,000 | -3,596,000 | -5,104,000 | -13,417,000 | -16,674,000 | -21,027,000 |
| -21,027,000 | -16,674,000 | -13,417,000 | -5,104,000 | -3,596,000 | -3,063,000 | -3,472,000 | -1,656,000 | -978,000 | -1,162,000 | -120,000 | -6,633,000 | -5,617,000 | -7,477,000 | -10,042,000 | -12,211,000 | -14,836,000 | -13,333,000 | -12,278,000 | -7,082,000 | -6,168,000 | -6,605,000 | -7,316,000 | -7,288,000 | -1,701,000 | -1,328,000 | -2,610,000 | -5,674,000 | -3,694,000 | -5,190,000 | -2,967,000 | -4,320,000 | -5,515,000 | -4,711,000 | -7,037,000 | -8,457,000 | -6,823,000 | -7,709,000 | -3,488,000 | -2,797,000 | -811,000 | -3,500,000 | -4,996,000 | -5,437,000 | -2,072,000 | 793,000 | 452,000 | -68,000 | 313,000 | -4,491,000 | -5,000,000 | -5,731,000 | -6,861,000 | -11,435,000 | -11,469,000 | -11,238,000 | -6,168,000 | -2,489,000 | -1,631,000 | 673,000 | -9,194,000 | 52,528,000 | 54,860,000 | -8,177,000 | -7,429,000 | -11,645,000 | -9,754,000 | -7,983,000 | -7,000,000 | -5,566,000 | -6,184,000 | -2,868,000 | -2,995,000 | -4,200,000 | -3,114,000 | -2,301,000 | -1,945,000 | -429,000 | -110,000 | 1,248,000 | 695,000 | 719,000 | 0 | 464,000 | 1,803,000 | 0 | 229,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,940,000 | 16,692,000 | 10,903,000 | 10,496,000 | 9,583,000 | 9,108,000 | 9,314,000 | 10,524,000 | 4,036,000 | 4,069,000 | 5,246,000 | 5,204,000 | 4,975,000 | 4,465,000 | 4,421,000 | 4,593,000 | 4,560,000 | 4,523,000 | 4,589,000 | 4,597,000 | 4,732,000 | 3,753,000 | 3,700,000 | 3,663,000 | 3,635,000 | 3,586,000 | 3,543,000 | 3,489,000 |
---|