25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Nhoa SA
Buy, Hold or Sell?

Let's analyze Nhoa together

I guess you are interested in Nhoa SA. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Nhoa SA. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Nhoa SA

I send you an email if I find something interesting about Nhoa SA.

1. Quick Overview

1.1. Quick analysis of Nhoa (30 sec.)










1.2. What can you expect buying and holding a share of Nhoa? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
2.5%

What is your share worth?

Current worth
€0.88
Expected worth in 1 year
€1.62
How sure are you?
22.5%

+ What do you gain per year?

Total Gains per Share
€0.74
Return On Investment
59.7%

For what price can you sell your share?

Current Price per Share
€1.24
Expected price per share
€1.234 - €1.254
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Nhoa (5 min.)




Live pricePrice per Share (EOD)
€1.24
Intrinsic Value Per Share
€-5.53 - €-2.99
Total Value Per Share
€-4.65 - €-2.11

2.2. Growth of Nhoa (5 min.)




Is Nhoa growing?

Current yearPrevious yearGrowGrow %
How rich?$256.4m$53.8m$225.1m80.7%

How much money is Nhoa making?

Current yearPrevious yearGrowGrow %
Making money-$13.6m-$20.4m$6.7m49.3%
Net Profit Margin-15.1%-26.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Nhoa (5 min.)




2.4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#335 / 730

Most Revenue
#324 / 730

Most Profit
#703 / 730

Most Efficient
#659 / 730
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Nhoa?

Welcome investor! Nhoa's management wants to use your money to grow the business. In return you get a share of Nhoa.

First you should know what it really means to hold a share of Nhoa. And how you can make/lose money.

Speculation

The Price per Share of Nhoa is €1.244. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Nhoa.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Nhoa, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €0.88. Based on the TTM, the Book Value Change Per Share is €0.19 per quarter. Based on the YOY, the Book Value Change Per Share is €-0.06 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Nhoa.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-0.04-3.4%-0.05-4.0%-0.06-4.9%-0.03-2.7%-0.02-1.8%
Usd Book Value Change Per Share-0.15-12.0%0.2015.8%-0.07-5.2%0.043.6%0.021.9%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.15-12.0%0.2015.8%-0.07-5.2%0.043.6%0.021.9%
Usd Price Per Share1.15-0.85-7.84-9.33-8.45-
Price to Earnings Ratio-6.86--4.76--35.93--101.94--152.48-
Price-to-Total Gains Ratio-7.72--41,309.48--68.24--12,373.61--7,305.54-
Price to Book Ratio1.23-0.85-39.13--35.19--50.30-
Price-to-Total Gains Ratio-7.72--41,309.48--68.24--12,373.61--7,305.54-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.317396
Number of shares759
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.200.04
Usd Total Gains Per Share0.200.04
Gains per Quarter (759 shares)149.2133.76
Gains per Year (759 shares)596.82135.05
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
105975870135125
20119411840270260
30179017810405395
40238723780540530
50298429750675665
60358135720810800
70417841690945935
8047754766010801070
9053715363012151205
10059685960013501340

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%0.012.00.00.0%0.020.00.00.0%0.040.00.00.0%2.040.00.04.8%
Book Value Change Per Share2.02.00.050.0%4.05.03.033.3%5.08.07.025.0%9.018.013.022.5%9.018.015.021.4%
Dividend per Share0.00.04.00.0%1.00.011.08.3%1.00.019.05.0%1.00.039.02.5%1.00.041.02.4%
Total Gains per Share2.02.00.050.0%4.05.03.033.3%5.08.07.025.0%9.018.013.022.5%9.018.015.021.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Nhoa SA compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.1400.186-176%-0.061-56%0.042-434%0.022-739%
Book Value Per Share--0.8790.957-8%0.185+376%0.301+192%0.162+443%
Current Ratio--1.3471.422-5%0.926+45%1.534-12%1.987-32%
Debt To Asset Ratio--0.4900.490+0%0.818-40%0.823-40%0.741-34%
Debt To Equity Ratio--0.9741.017-4%6.405-85%3.526-72%2.842-66%
Dividend Per Share----0%-0%0.000-100%0.000-100%
Enterprise Value--194360750.656156521984.224+24%1836178936.310-89%2355616012.725-92%2334038976.115-92%
Eps---0.040-0.047+19%-0.057+44%-0.032-19%-0.021-48%
Ev To Ebitda Ratio---5.129-9.826+92%-28.257+451%-128.992+2415%-535.021+10332%
Ev To Sales Ratio--0.7820.504+55%7.732-90%72.808-99%571.894-100%
Free Cash Flow Per Share---0.087-0.153+75%-0.123+41%-0.080-8%-0.045-48%
Free Cash Flow To Equity Per Share---0.2890.135-314%-0.028-90%0.045-744%0.024-1313%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---2.986--------
Intrinsic Value_10Y_min---5.527--------
Intrinsic Value_1Y_max---0.198--------
Intrinsic Value_1Y_min---0.501--------
Intrinsic Value_3Y_max---0.671--------
Intrinsic Value_3Y_min---1.561--------
Intrinsic Value_5Y_max---1.238--------
Intrinsic Value_5Y_min---2.672--------
Market Cap342600068.096+13%298535750.656219908484.224+36%2038663186.560-85%2426206104.425-88%2198285487.981-86%
Net Profit Margin---0.175-0.151-14%-0.267+52%-0.698+299%-3.721+2026%
Operating Margin---0.276-0.129-53%-0.308+11%-0.625+126%-2.941+964%
Operating Ratio--0.9781.066-8%1.338-27%1.666-41%4.927-80%
Pb Ratio1.415+13%1.2330.848+45%39.127-97%-35.195+2955%-50.301+4181%
Pe Ratio-7.873-15%-6.860-4.758-31%-35.935+424%-101.937+1386%-152.476+2123%
Price Per Share1.244+13%1.0840.799+36%7.403-85%8.810-88%7.982-86%
Price To Free Cash Flow Ratio-3.567-15%-3.108-1.734-44%-20.191+550%-106.832+3337%-180.504+5708%
Price To Total Gains Ratio-8.859-15%-7.720-41309.483+535019%-68.244+784%-12373.611+160186%-7305.543+94535%
Quick Ratio--1.0431.163-10%0.726+44%1.293-19%1.578-34%
Return On Assets---0.023-0.025+8%-0.067+192%-0.091+296%-0.110+382%
Return On Equity---0.045-0.051+13%-0.420+823%-0.293+545%-0.320+604%
Total Gains Per Share---0.1400.186-176%-0.061-56%0.042-434%0.022-739%
Usd Book Value--256472856.000279017642.250-8%53898334.500+376%87759029.456+192%47193450.497+443%
Usd Book Value Change Per Share---0.1490.197-176%-0.065-56%0.044-434%0.023-739%
Usd Book Value Per Share--0.9311.013-8%0.196+376%0.319+192%0.171+443%
Usd Dividend Per Share----0%-0%0.000-100%0.000-100%
Usd Enterprise Value--205828034.945165756781.293+24%1944513493.552-89%2494597357.476-92%2471747275.706-92%
Usd Eps---0.042-0.050+19%-0.060+44%-0.034-19%-0.022-48%
Usd Free Cash Flow---25429767.000-44530552.875+75%-35747868.750+41%-23457127.776-8%-13141642.365-48%
Usd Free Cash Flow Per Share---0.092-0.162+75%-0.130+41%-0.085-8%-0.048-48%
Usd Free Cash Flow To Equity Per Share---0.3060.143-314%-0.029-90%0.048-744%0.025-1313%
Usd Market Cap362813472.114+13%316149359.945232883084.793+36%2158944314.567-85%2569352264.586-88%2327984331.772-86%
Usd Price Per Share1.317+13%1.1480.846+36%7.839-85%9.329-88%8.453-86%
Usd Profit---11520861.000-13689693.000+19%-20436979.125+77%-11349661.154-1%-6996937.803-39%
Usd Revenue--65831676.00095185567.500-31%79541092.875-17%45527269.167+45%23948429.063+175%
Usd Total Gains Per Share---0.1490.197-176%-0.065-56%0.044-434%0.023-739%
 EOD+5 -3MRQTTM+20 -17YOY+22 -155Y+14 -2510Y+14 -25

3.3 Fundamental Score

Let's check the fundamental score of Nhoa SA based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-7.873
Price to Book Ratio (EOD)Between0-11.415
Net Profit Margin (MRQ)Greater than0-0.175
Operating Margin (MRQ)Greater than0-0.276
Quick Ratio (MRQ)Greater than11.043
Current Ratio (MRQ)Greater than11.347
Debt to Asset Ratio (MRQ)Less than10.490
Debt to Equity Ratio (MRQ)Less than10.974
Return on Equity (MRQ)Greater than0.15-0.045
Return on Assets (MRQ)Greater than0.05-0.023
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Nhoa SA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.537
Ma 20Greater thanMa 501.248
Ma 50Greater thanMa 1001.221
Ma 100Greater thanMa 2001.150
OpenGreater thanClose1.242
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Nhoa SA

NHOA S.A. provides energy storage, E-mobility, and EV fastcharging infrastructure related solutions in France. The company offers solar plus storage, utility-scale storage, and industrial microgrids. It also provides charging services and devices for electric and hybrid vehicles. In addition, the company offers power house, and hybrid house; and HyESS, a technology platform for the transformation of renewables into sustainable grids, as well as Atlante, an eStation that provides fast charging solution. NHOA S.A. is based in Paris, France.

Fundamental data was last updated by Penke on 2024-12-03 22:56:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Nhoa earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Nhoa to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of -17.5% means that €-0.18 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Nhoa SA:

  • The MRQ is -17.5%. The company is making a huge loss. -2
  • The TTM is -15.1%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-17.5%TTM-15.1%-2.4%
TTM-15.1%YOY-26.7%+11.6%
TTM-15.1%5Y-69.8%+54.7%
5Y-69.8%10Y-372.1%+302.2%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-17.5%5.6%-23.1%
TTM-15.1%5.1%-20.2%
YOY-26.7%5.3%-32.0%
5Y-69.8%4.7%-74.5%
10Y-372.1%4.8%-376.9%
4.3.1.2. Return on Assets

Shows how efficient Nhoa is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Nhoa to the Specialty Industrial Machinery industry mean.
  • -2.3% Return on Assets means that Nhoa generated €-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Nhoa SA:

  • The MRQ is -2.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.3%TTM-2.5%+0.2%
TTM-2.5%YOY-6.7%+4.2%
TTM-2.5%5Y-9.1%+6.6%
5Y-9.1%10Y-11.0%+2.0%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.3%1.0%-3.3%
TTM-2.5%1.0%-3.5%
YOY-6.7%1.1%-7.8%
5Y-9.1%1.0%-10.1%
10Y-11.0%1.1%-12.1%
4.3.1.3. Return on Equity

Shows how efficient Nhoa is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Nhoa to the Specialty Industrial Machinery industry mean.
  • -4.5% Return on Equity means Nhoa generated €-0.05 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Nhoa SA:

  • The MRQ is -4.5%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -5.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-4.5%TTM-5.1%+0.6%
TTM-5.1%YOY-42.0%+36.8%
TTM-5.1%5Y-29.3%+24.2%
5Y-29.3%10Y-32.0%+2.7%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.5%2.4%-6.9%
TTM-5.1%2.1%-7.2%
YOY-42.0%2.2%-44.2%
5Y-29.3%1.9%-31.2%
10Y-32.0%2.2%-34.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Nhoa SA.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Nhoa is operating .

  • Measures how much profit Nhoa makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Nhoa to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of -27.6% means the company generated €-0.28  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Nhoa SA:

  • The MRQ is -27.6%. The company is operating very inefficient. -2
  • The TTM is -12.9%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-27.6%TTM-12.9%-14.7%
TTM-12.9%YOY-30.8%+17.9%
TTM-12.9%5Y-62.5%+49.6%
5Y-62.5%10Y-294.1%+231.6%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-27.6%9.2%-36.8%
TTM-12.9%6.8%-19.7%
YOY-30.8%6.1%-36.9%
5Y-62.5%5.7%-68.2%
10Y-294.1%5.3%-299.4%
4.3.2.2. Operating Ratio

Measures how efficient Nhoa is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 0.98 means that the operating costs are €0.98 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Nhoa SA:

  • The MRQ is 0.978. The company is less efficient in keeping operating costs low.
  • The TTM is 1.066. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.978TTM1.066-0.088
TTM1.066YOY1.338-0.272
TTM1.0665Y1.666-0.600
5Y1.66610Y4.927-3.261
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9781.445-0.467
TTM1.0661.366-0.300
YOY1.3381.343-0.005
5Y1.6661.357+0.309
10Y4.9271.197+3.730
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Nhoa SA.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Nhoa is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 1.35 means the company has €1.35 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Nhoa SA:

  • The MRQ is 1.347. The company is just able to pay all its short-term debts.
  • The TTM is 1.422. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.347TTM1.422-0.075
TTM1.422YOY0.926+0.496
TTM1.4225Y1.534-0.112
5Y1.53410Y1.987-0.453
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3471.695-0.348
TTM1.4221.701-0.279
YOY0.9261.686-0.760
5Y1.5341.721-0.187
10Y1.9871.654+0.333
4.4.3.2. Quick Ratio

Measures if Nhoa is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Nhoa to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 1.04 means the company can pay off €1.04 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Nhoa SA:

  • The MRQ is 1.043. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.163. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.043TTM1.163-0.120
TTM1.163YOY0.726+0.437
TTM1.1635Y1.293-0.131
5Y1.29310Y1.578-0.285
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0430.736+0.307
TTM1.1630.813+0.350
YOY0.7260.884-0.158
5Y1.2930.959+0.334
10Y1.5780.970+0.608
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Nhoa SA.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Nhoa assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Nhoa to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.49 means that Nhoa assets are financed with 49.0% credit (debt) and the remaining percentage (100% - 49.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Nhoa SA:

  • The MRQ is 0.490. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.490. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.490TTM0.490+0.000
TTM0.490YOY0.818-0.328
TTM0.4905Y0.823-0.332
5Y0.82310Y0.741+0.082
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4900.490+0.000
TTM0.4900.491-0.001
YOY0.8180.506+0.312
5Y0.8230.502+0.321
10Y0.7410.495+0.246
4.5.4.2. Debt to Equity Ratio

Measures if Nhoa is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Nhoa to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 97.4% means that company has €0.97 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Nhoa SA:

  • The MRQ is 0.974. The company is very able to pay all its debts with equity. +2
  • The TTM is 1.017. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ0.974TTM1.017-0.044
TTM1.017YOY6.405-5.387
TTM1.0175Y3.526-2.509
5Y3.52610Y2.842+0.684
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9740.960+0.014
TTM1.0170.959+0.058
YOY6.4051.038+5.367
5Y3.5261.075+2.451
10Y2.8421.049+1.793
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Nhoa generates.

  • Above 15 is considered overpriced but always compare Nhoa to the Specialty Industrial Machinery industry mean.
  • A PE ratio of -6.86 means the investor is paying €-6.86 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Nhoa SA:

  • The EOD is -7.873. Based on the earnings, the company is expensive. -2
  • The MRQ is -6.860. Based on the earnings, the company is expensive. -2
  • The TTM is -4.758. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-7.873MRQ-6.860-1.013
MRQ-6.860TTM-4.758-2.103
TTM-4.758YOY-35.935+31.177
TTM-4.7585Y-101.937+97.179
5Y-101.93710Y-152.476+50.539
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-7.87319.292-27.165
MRQ-6.86017.860-24.720
TTM-4.75818.989-23.747
YOY-35.93518.365-54.300
5Y-101.93721.761-123.698
10Y-152.47627.709-180.185
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Nhoa SA:

  • The EOD is -3.567. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.108. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1.734. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.567MRQ-3.108-0.459
MRQ-3.108TTM-1.734-1.374
TTM-1.734YOY-20.191+18.457
TTM-1.7345Y-106.832+105.098
5Y-106.83210Y-180.504+73.671
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-3.5676.529-10.096
MRQ-3.1086.304-9.412
TTM-1.7342.944-4.678
YOY-20.1911.789-21.980
5Y-106.8321.548-108.380
10Y-180.5041.243-181.747
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Nhoa is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 1.23 means the investor is paying €1.23 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Nhoa SA:

  • The EOD is 1.415. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.233. Based on the equity, the company is underpriced. +1
  • The TTM is 0.848. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.415MRQ1.233+0.182
MRQ1.233TTM0.848+0.385
TTM0.848YOY39.127-38.279
TTM0.8485Y-35.195+36.042
5Y-35.19510Y-50.301+15.107
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD1.4152.297-0.882
MRQ1.2332.022-0.789
TTM0.8482.138-1.290
YOY39.1272.216+36.911
5Y-35.1952.472-37.667
10Y-50.3012.889-53.190
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-06-302023-09-302023-12-312024-03-312024-06-30
Operating Income  -23,82520,433-3,392-5,859-9,2511,566-7,6869,0791,393



6.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets475,330
Total Liabilities233,146
Total Stockholder Equity239,403
 As reported
Total Liabilities 233,146
Total Stockholder Equity+ 239,403
Total Assets = 475,330

Assets

Total Assets475,330
Total Current Assets262,040
Long-term Assets213,290
Total Current Assets
Cash And Cash Equivalents 118,860
Short-term Investments 10,111
Net Receivables 63,739
Inventory 17,488
Other Current Assets 51,842
Total Current Assets  (as reported)262,040
Total Current Assets  (calculated)262,040
+/-0
Long-term Assets
Property Plant Equipment 159,307
Goodwill 10,099
Intangible Assets 7,905
Long-term Assets Other 35,979
Long-term Assets  (as reported)213,290
Long-term Assets  (calculated)213,290
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities194,474
Long-term Liabilities38,672
Total Stockholder Equity239,403
Total Current Liabilities
Short-term Debt 68,988
Accounts payable 72,724
Other Current Liabilities 27,004
Total Current Liabilities  (as reported)194,474
Total Current Liabilities  (calculated)168,716
+/- 25,758
Long-term Liabilities
Long-term Liabilities  (as reported)38,672
Long-term Liabilities  (calculated)0
+/- 38,672
Total Stockholder Equity
Common Stock55,039
Retained Earnings -197,517
Accumulated Other Comprehensive Income 4,887
Other Stockholders Equity 376,994
Total Stockholder Equity (as reported)239,403
Total Stockholder Equity (calculated)239,403
+/-0
Other
Cash and Short Term Investments 128,971
Common Stock Shares Outstanding 275,197
Current Deferred Revenue24,990
Liabilities and Stockholders Equity 475,330
Net Debt -49,872
Net Working Capital 67,566
Short Long Term Debt Total 68,988



6.3. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-31
> Total Assets 
0
0
3,400
3,400
13,507
13,507
15,901
15,901
13,931
13,931
18,691
18,691
25,492
25,492
23,442
23,442
23,699
23,699
33,836
33,836
31,423
31,423
43,824
43,824
33,163
33,163
33,590
33,590
51,359
51,359
232,732
232,732
230,400
230,400
239,681
239,681
391,830
391,830
566,070
566,070
475,330
475,330
475,330475,330566,070566,070391,830391,830239,681239,681230,400230,400232,732232,73251,35951,35933,59033,59033,16333,16343,82443,82431,42331,42333,83633,83623,69923,69923,44223,44225,49225,49218,69118,69113,93113,93115,90115,90113,50713,5073,4003,40000
   > Total Current Assets 
271
0
3,178
3,178
13,303
13,303
14,267
14,267
8,471
8,471
12,974
12,974
19,818
19,818
16,350
16,350
16,168
16,168
24,410
24,410
20,051
20,051
33,603
33,603
22,013
22,013
21,597
21,597
33,964
33,964
180,901
180,901
174,541
174,541
158,990
158,990
269,057
269,057
392,650
392,650
262,040
262,040
262,040262,040392,650392,650269,057269,057158,990158,990174,541174,541180,901180,90133,96433,96421,59721,59722,01322,01333,60333,60320,05120,05124,41024,41016,16816,16816,35016,35019,81819,81812,97412,9748,4718,47114,26714,26713,30313,3033,1783,1780271
       Cash And Cash Equivalents 
-271
0
668
668
10,814
10,814
8,574
8,574
2,808
2,808
5,478
5,478
11,393
11,393
4,238
4,238
3,900
3,900
10,861
10,861
4,424
3,096
6,431
5,103
3,774
2,446
3,931
2,651
9,082
8,552
122,810
120,602
90,606
88,377
47,386
47,386
55,550
55,550
238,901
238,901
118,860
118,860
118,860118,860238,901238,90155,55055,55047,38647,38688,37790,606120,602122,8108,5529,0822,6513,9312,4463,7745,1036,4313,0964,42410,86110,8613,9003,9004,2384,23811,39311,3935,4785,4782,8082,8088,5748,57410,81410,8146686680-271
       Short-term Investments 
541
0
0
0
0
0
0
-66
0
25
0
0
0
0
0
-45
0
-45
0
350
0
-87
0
428
0
459
0
468
0
94
0
7,887
18,275
18,275
9,763
13,795
9,714
10,359
10,016
29,603
10,111
10,111
10,11110,11129,60310,01610,3599,71413,7959,76318,27518,2757,8870940468045904280-8703500-450-4500000250-66000000541
       Net Receivables 
0
0
536
536
647
647
1,152
4,755
2,511
2,511
4,806
4,806
5,695
5,695
7,931
7,931
2,171
3,326
8,165
8,165
8,856
13,801
19,077
25,086
11,295
15,890
12,707
16,957
10,294
21,584
24,629
56,816
28,200
59,773
45,257
65,759
79,792
182,797
57,905
57,905
63,739
63,739
63,73963,73957,90557,905182,79779,79265,75945,25759,77328,20056,81624,62921,58410,29416,95712,70715,89011,29525,08619,07713,8018,8568,1658,1653,3262,1717,9317,9315,6955,6954,8064,8062,5112,5114,7551,15264764753653600
       Other Current Assets 
0
0
1,275
1,275
1,056
1,056
3,602
0
1,542
1,542
1,546
1,546
1,524
1,524
3,184
0
1,155
0
2,332
1,982
3,617
0
5,109
0
3,726
0
2,970
0
11,784
261
29,979
0
29,342
-2
38,485
7,675
103,652
2
67,186
67,186
51,842
51,842
51,84251,84267,18667,1862103,6527,67538,485-229,342029,97926111,78402,97003,72605,10903,6171,9822,33201,15503,1841,5241,5241,5461,5461,5421,54203,6021,0561,0561,2751,27500
   > Long-term Assets 
-271
0
222
222
204
204
1,634
1,634
5,459
5,459
5,717
5,717
5,674
5,674
7,092
7,092
7,531
7,531
9,425
9,425
11,372
11,372
10,221
10,221
11,151
11,151
11,993
11,993
17,395
17,395
51,831
51,831
55,859
55,859
80,691
80,690
122,773
122,773
173,420
173,420
213,290
213,290
213,290213,290173,420173,420122,773122,77380,69080,69155,85955,85951,83151,83117,39517,39511,99311,99311,15111,15110,22110,22111,37211,3729,4259,4257,5317,5317,0927,0925,6745,6745,7175,7175,4595,4591,6341,6342042042222220-271
       Property Plant Equipment 
0
0
76
76
68
68
748
748
912
912
805
805
794
794
753
753
733
733
1,295
1,295
3,239
3,239
3,098
3,098
2,861
2,861
2,521
2,521
3,744
3,744
20,142
20,142
32,564
32,564
52,068
52,068
76,310
76,310
121,912
121,912
159,307
159,307
159,307159,307121,912121,91276,31076,31052,06852,06832,56432,56420,14220,1423,7443,7442,5212,5212,8612,8613,0983,0983,2393,2391,2951,2957337337537537947948058059129127487486868767600
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,569
1,569
1,569
1,569
0
1,569
1,569
1,569
1,569
1,569
1,569
1,569
1,569
1,569
1,569
1,569
1,569
1,569
1,569
1,569
1,569
1,569
12,982
12,982
10,099
10,099
10,099
10,099
10,09910,09910,09910,09912,98212,9821,5691,5691,5691,5691,5691,5691,5691,5691,5691,5691,5691,5691,5691,5691,5691,5691,56901,5691,5691,5691,56900000000000000
       Intangible Assets 
0
0
145
145
135
135
221
820
4,457
4,457
186
4,761
340
340
269
6,265
244
5,155
7,986
6,416
818
6,420
788
5,410
683
6,552
1,712
7,704
926
7,182
3,661
13,156
1,998
17,319
3,005
13,850
3,217
20,126
6,992
24,611
7,905
7,905
7,9057,90524,6116,99220,1263,21713,8503,00517,3191,99813,1563,6617,1829267,7041,7126,5526835,4107886,4208186,4167,9865,1552446,2652693403404,7611864,4574,45782022113513514514500
       Long-term Assets Other 
-271
0
0
0
0
2
599
66
70
90
4,574
152
4,540
4,540
4,426
74
4,911
74
0
2
5,745
144
4,623
0
6,037
0
6,182
200
11,146
4,962
26,459
16,964
19,728
59
24,049
13,203
30,264
13,355
34,417
47
35,979
35,979
35,97935,9794734,41713,35530,26413,20324,0495919,72816,96426,4594,96211,1462006,18206,03704,6231445,74520744,911744,4264,5404,5401524,57490706659920000-271
> Total Liabilities 
0
0
2,605
2,898
2,606
2,922
3,137
3,474
4,064
4,911
13,221
13,221
23,133
23,133
25,079
25,079
28,885
28,885
16,537
16,537
20,571
20,571
41,488
41,488
37,407
37,407
45,444
45,444
58,257
58,257
118,016
117,006
125,001
125,001
175,583
175,583
354,137
354,137
300,644
300,645
194,474
233,146
233,146194,474300,645300,644354,137354,137175,583175,583125,001125,001117,006118,01658,25758,25745,44445,44437,40737,40741,48841,48820,57120,57116,53716,53728,88528,88525,07925,07923,13323,13313,22113,2214,9114,0643,4743,1372,9222,6062,8982,60500
   > Total Current Liabilities 
0
0
2,605
2,605
2,606
2,606
3,137
3,137
4,064
4,064
7,521
7,521
8,094
8,094
7,794
7,794
24,434
24,434
10,484
10,484
9,183
9,183
21,759
21,759
10,318
10,318
14,361
14,361
31,145
21,161
83,068
82,059
90,886
90,886
153,141
153,141
330,289
330,289
262,326
262,326
194,474
194,474
194,474194,474262,326262,326330,289330,289153,141153,14190,88690,88682,05983,06821,16131,14514,36114,36110,31810,31821,75921,7599,1839,18310,48410,48424,43424,4347,7947,7948,0948,0947,5217,5214,0644,0643,1373,1372,6062,6062,6052,60500
       Short-term Debt 
0
0
0
0
0
0
0
26
0
0
1,713
1,713
3,155
3,155
3,155
3,155
14,822
14,822
2,241
2,241
1,723
1,723
1,277
1,591
1,271
1,271
969
969
10,987
1,003
38,823
38,823
38,329
38,329
58,096
50,474
140,918
140,918
148,095
111,582
68,988
68,988
68,98868,988111,582148,095140,918140,91850,47458,09638,32938,32938,82338,8231,00310,9879699691,2711,2711,5911,2771,7231,7232,2412,24114,82214,8223,1553,1553,1553,1551,7131,71300260000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,271
0
969
0
1,003
0
38,823
0
38,329
0
50,474
0
140,918
0
122,662
0
0
00122,6620140,918050,474038,329038,82301,003096901,2710000000000000000000000000
       Accounts payable 
0
0
1,179
1,179
1,526
1,526
2,112
2,112
2,934
2,934
4,566
4,566
3,704
3,704
3,073
2,137
3,953
2,484
5,514
5,514
4,310
2,950
15,963
15,649
5,370
1,814
6,887
3,883
7,635
4,959
23,825
12,540
29,193
15,496
61,920
37,655
48,174
18,946
54,562
54,562
72,724
72,724
72,72472,72454,56254,56218,94648,17437,65561,92015,49629,19312,54023,8254,9597,6353,8836,8871,8145,37015,64915,9632,9504,3105,5145,5142,4843,9532,1373,0733,7043,7044,5664,5662,9342,9342,1122,1121,5261,5261,1791,17900
       Other Current Liabilities 
0
0
1,427
1,427
1,080
1,080
1,026
1,026
1,130
1,130
1,242
1,237
1,234
1,234
1,566
5,657
5,659
292
2,730
4,970
3,149
999
4,519
4,519
3,676
3,665
6,505
22
12,523
5,953
20,420
277
23,364
2
33,125
1,073
141,197
46,712
59,669
40,853
52,762
27,004
27,00452,76240,85359,66946,712141,1971,07333,125223,36427720,4205,95312,523226,5053,6653,6764,5194,5199993,1494,9702,7302925,6595,6571,5661,2341,2341,2371,2421,1301,1301,0261,0261,0801,0801,4271,42700
   > Long-term Liabilities 
0
0
0
293
0
316
0
336
0
848
5,700
5,700
15,040
15,040
17,285
17,285
4,451
4,451
6,053
6,053
11,388
11,388
19,729
19,729
27,089
27,089
31,083
31,083
27,112
37,096
34,948
34,948
34,115
34,115
22,442
22,442
23,848
23,848
38,318
38,319
0
38,672
38,672038,31938,31823,84823,84822,44222,44234,11534,11534,94834,94837,09627,11231,08331,08327,08927,08919,72919,72911,38811,3886,0536,0534,4514,45117,28517,28515,04015,0405,7005,700848033603160293000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,784
0
25,643
0
32,781
0
22,466
0
14,981
0
19,469
0
21,534
0
0
0
0
000021,534019,469014,981022,466032,781025,643021,7840000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,440
5,440
1,767
1,767
2,394
2,394
2,226
2,226
2,973
2,973
0
0
0
0
0
0
0000002,9732,9732,2262,2262,3942,3941,7671,7675,4405,44000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,991
5,991
6,256
6,256
9,494
9,494
0
0
10,844
10,844
0
16,910
0
0
0
0
000016,910010,84410,844009,4949,4946,2566,2565,9915,99100000000000000000000000000
> Total Stockholder Equity
-3,085
0
502
502
10,585
10,585
12,427
12,427
9,019
9,019
5,470
5,470
2,358
2,358
-1,637
-1,637
-5,186
-5,186
17,298
17,298
10,852
10,852
2,337
2,337
-4,243
-4,243
-11,854
-11,854
-27,086
-27,086
95,425
95,929
87,165
87,165
58,349
58,349
36,136
36,136
263,284
263,284
239,403
239,403
239,403239,403263,284263,28436,13636,13658,34958,34987,16587,16595,92995,425-27,086-27,086-11,854-11,854-4,243-4,2432,3372,33710,85210,85217,29817,298-5,186-5,186-1,637-1,6372,3582,3585,4705,4709,0199,01912,42712,42710,58510,5855025020-3,085
   Common Stock
0
0
1,004
1,004
1,436
1,436
1,576
1,576
1,576
1,576
1,576
1,576
1,606
1,606
1,688
1,688
1,915
1,915
2,553
2,553
2,553
2,553
2,553
2,553
2,553
2,553
2,553
2,553
2,553
2,553
5,107
5,107
5,107
5,107
5,107
5,107
5,107
5,107
55,039
55,039
55,039
55,039
55,03955,03955,03955,0395,1075,1075,1075,1075,1075,1075,1075,1072,5532,5532,5532,5532,5532,5532,5532,5532,5532,5532,5532,5531,9151,9151,6881,6881,6061,6061,5761,5761,5761,5761,5761,5761,4361,4361,0041,00400
   Retained Earnings Total Equity000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
-3,085
0
-184
-184
1,550
1,550
4,395
4,395
5,644
5,644
6,010
6,010
6,261
6,261
3,345
3,345
9,531
9,531
8,709
-8,735
4,603
4,603
4,587
4,587
4,530
4,530
4,399
4,399
4,624
4,624
4,008
4,008
4,480
4,480
5,073
5,073
6,298
6,298
7,590
4,969
4,887
4,887
4,8874,8874,9697,5906,2986,2985,0735,0734,4804,4804,0084,0084,6244,6244,3994,3994,5304,5304,5874,5874,6034,603-8,7358,7099,5319,5313,3453,3456,2616,2616,0106,0105,6445,6444,3954,3951,5501,550-184-1840-3,085
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,148
0
48,148
0
48,148
0
180,590
0
180,589
0
180,589
0
180,589
0
0
0
0
0000180,5890180,5890180,5890180,590048,148048,148048,1480000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
696
481
13,582
13,582
18,083
18,083
18,083
18,083
18,083
18,083
18,083
18,083
19,451
19,451
20,551
20,551
48,844
57,553
48,148
48,148
48,148
48,148
48,148
48,148
48,148
48,148
48,148
48,148
180,589
180,589
180,589
180,589
180,589
180,589
180,589
180,589
376,994
376,994
376,994
376,994
376,994376,994376,994376,994180,589180,589180,589180,589180,589180,589180,589180,58948,14848,14848,14848,14848,14848,14848,14848,14848,14848,14857,55348,84420,55120,55119,45119,45118,08318,08318,08318,08318,08318,08318,08318,08313,58213,58248169600



6.4. Balance Sheets

Currency in EUR. All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.




6.6. Income Statements

Currency in EUR. All numbers in thousands.