25 XP   0   0   10

Nike Inc
Buy, Hold or Sell?

Let's analyse Nike together

PenkeI guess you are interested in Nike Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Nike Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Nike Inc

I send you an email if I find something interesting about Nike Inc.

Quick analysis of Nike (30 sec.)










What can you expect buying and holding a share of Nike? (30 sec.)

How much money do you get?

How much money do you get?
$1.36
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$9.23
Expected worth in 1 year
$8.75
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
$0.88
Return On Investment
0.9%

For what price can you sell your share?

Current Price per Share
$95.74
Expected price per share
$87.01 - $103.14
How sure are you?
50%

1. Valuation of Nike (5 min.)




Live pricePrice per Share (EOD)

$95.74

Intrinsic Value Per Share

$29.94 - $54.02

Total Value Per Share

$39.17 - $63.25

2. Growth of Nike (5 min.)




Is Nike growing?

Current yearPrevious yearGrowGrow %
How rich?$14.1b$15.2b-$1.1b-8.0%

How much money is Nike making?

Current yearPrevious yearGrowGrow %
Making money$1.3b$1.4b-$83.7m-6.3%
Net Profit Margin10.3%11.5%--

How much money comes from the company's main activities?

3. Financial Health of Nike (5 min.)




4. Comparing to competitors in the Footwear & Accessories industry (5 min.)




  Industry Rankings (Footwear & Accessories)  


Richest
#2 / 105

Most Revenue
#1 / 105

Most Profit
#1 / 105

What can you expect buying and holding a share of Nike? (5 min.)

Welcome investor! Nike's management wants to use your money to grow the business. In return you get a share of Nike.

What can you expect buying and holding a share of Nike?

First you should know what it really means to hold a share of Nike. And how you can make/lose money.

Speculation

The Price per Share of Nike is $95.74. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Nike.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Nike, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $9.23. Based on the TTM, the Book Value Change Per Share is $-0.12 per quarter. Based on the YOY, the Book Value Change Per Share is $0.12 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.34 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Nike.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.031.1%0.860.9%0.890.9%0.770.8%0.630.7%
Usd Book Value Change Per Share0.180.2%-0.12-0.1%0.120.1%0.190.2%0.080.1%
Usd Dividend Per Share0.340.4%0.340.4%0.300.3%0.270.3%0.220.2%
Usd Total Gains Per Share0.520.5%0.220.2%0.420.4%0.470.5%0.290.3%
Usd Price Per Share110.27-109.01-117.89-114.41-95.20-
Price to Earnings Ratio26.77-32.76-33.37-30.62-32.53-
Price-to-Total Gains Ratio211.34-322.85-886.12-399.28-542.93-
Price to Book Ratio11.94-11.92-12.31-15.18-13.28-
Price-to-Total Gains Ratio211.34-322.85-886.12-399.28-542.93-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share95.74
Number of shares10
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.340.27
Usd Book Value Change Per Share-0.120.19
Usd Total Gains Per Share0.220.47
Gains per Quarter (10 shares)2.194.66
Gains per Year (10 shares)8.7618.63
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
114-5-11189
227-108221528
341-1417332347
454-1926443166
568-2435553885
681-29446646104
795-34537754123
8108-38628862142
9122-43719869161
10136-488010977180

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%38.02.00.095.0%133.03.00.097.8%
Book Value Change Per Share2.02.00.050.0%8.04.00.066.7%14.06.00.070.0%24.016.00.060.0%107.029.00.078.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%136.00.00.0100.0%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%18.02.00.090.0%34.06.00.085.0%121.015.00.089.0%

Fundamentals of Nike

About Nike Inc

NIKE, Inc., together with its subsidiaries, designs, develops, markets, and sells athletic footwear, apparel, equipment, accessories, and services worldwide. The company provides athletic and casual footwear, apparel, and accessories under the Jumpman trademark; and casual sneakers, apparel, and accessories under the Converse, Chuck Taylor, All Star, One Star, Star Chevron, and Jack Purcell trademarks. It also sells a line of performance equipment and accessories comprising bags, sport balls, socks, eyewear, timepieces, digital devices, bats, gloves, protective equipment, and other equipment for sports activities under the NIKE brand; and various plastic products to other manufacturers. In addition, the company markets apparel with licensed college and professional team, and league logos, as well as sells sports apparel; and licenses unaffiliated parties to manufacture and sell apparel, digital devices, and applications and other equipment for sports activities under NIKE-owned trademarks. It sells its products to footwear stores; sporting goods stores; athletic specialty stores; department stores; skate, tennis, and golf shops; and other retail accounts through NIKE-owned retail stores, digital platforms, independent distributors, licensees, and sales representatives. NIKE, Inc. was founded in 1964 and is headquartered in Beaverton, Oregon.

Fundamental data was last updated by Penke on 2024-04-04 20:39:07.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Nike Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Nike earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Nike to the Footwear & Accessories industry mean.
  • A Net Profit Margin of 11.8% means that $0.12 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Nike Inc:

  • The MRQ is 11.8%. The company is making a huge profit. +2
  • The TTM is 10.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ11.8%TTM10.3%+1.5%
TTM10.3%YOY11.5%-1.3%
TTM10.3%5Y10.3%-0.1%
5Y10.3%10Y10.1%+0.2%
Compared to industry (Footwear & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ11.8%3.6%+8.2%
TTM10.3%4.0%+6.3%
YOY11.5%3.5%+8.0%
5Y10.3%2.4%+7.9%
10Y10.1%3.7%+6.4%
1.1.2. Return on Assets

Shows how efficient Nike is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Nike to the Footwear & Accessories industry mean.
  • 4.2% Return on Assets means that Nike generated $0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Nike Inc:

  • The MRQ is 4.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.2%TTM3.5%+0.7%
TTM3.5%YOY3.5%+0.0%
TTM3.5%5Y3.6%-0.1%
5Y3.6%10Y3.7%-0.1%
Compared to industry (Footwear & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ4.2%2.1%+2.1%
TTM3.5%2.2%+1.3%
YOY3.5%1.6%+1.9%
5Y3.6%1.4%+2.2%
10Y3.7%1.9%+1.8%
1.1.3. Return on Equity

Shows how efficient Nike is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Nike to the Footwear & Accessories industry mean.
  • 11.2% Return on Equity means Nike generated $0.11 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Nike Inc:

  • The MRQ is 11.2%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 9.4%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ11.2%TTM9.4%+1.8%
TTM9.4%YOY9.2%+0.1%
TTM9.4%5Y9.9%-0.5%
5Y9.9%10Y8.5%+1.4%
Compared to industry (Footwear & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ11.2%3.5%+7.7%
TTM9.4%3.8%+5.6%
YOY9.2%3.5%+5.7%
5Y9.9%2.4%+7.5%
10Y8.5%3.8%+4.7%

1.2. Operating Efficiency of Nike Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Nike is operating .

  • Measures how much profit Nike makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Nike to the Footwear & Accessories industry mean.
  • An Operating Margin of 12.3% means the company generated $0.12  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Nike Inc:

  • The MRQ is 12.3%. The company is operating less efficient.
  • The TTM is 10.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ12.3%TTM10.3%+2.0%
TTM10.3%YOY11.1%-0.8%
TTM10.3%5Y10.1%+0.2%
5Y10.1%10Y10.6%-0.5%
Compared to industry (Footwear & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ12.3%7.4%+4.9%
TTM10.3%5.9%+4.4%
YOY11.1%4.5%+6.6%
5Y10.1%4.0%+6.1%
10Y10.6%5.0%+5.6%
1.2.2. Operating Ratio

Measures how efficient Nike is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Footwear & Accessories industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are $0.86 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Nike Inc:

  • The MRQ is 0.864. The company is less efficient in keeping operating costs low.
  • The TTM is 0.883. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.864TTM0.883-0.019
TTM0.883YOY0.869+0.013
TTM0.8835Y0.879+0.003
5Y0.87910Y0.874+0.006
Compared to industry (Footwear & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8641.436-0.572
TTM0.8831.436-0.553
YOY0.8691.451-0.582
5Y0.8791.392-0.513
10Y0.8741.248-0.374

1.3. Liquidity of Nike Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Nike is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Footwear & Accessories industry mean).
  • A Current Ratio of 2.74 means the company has $2.74 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Nike Inc:

  • The MRQ is 2.737. The company is able to pay all its short-term debts. +1
  • The TTM is 2.763. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.737TTM2.763-0.026
TTM2.763YOY2.756+0.007
TTM2.7635Y2.584+0.179
5Y2.58410Y2.676-0.092
Compared to industry (Footwear & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7371.875+0.862
TTM2.7631.908+0.855
YOY2.7561.892+0.864
5Y2.5841.818+0.766
10Y2.6761.948+0.728
1.3.2. Quick Ratio

Measures if Nike is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Nike to the Footwear & Accessories industry mean.
  • A Quick Ratio of 1.86 means the company can pay off $1.86 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Nike Inc:

  • The MRQ is 1.858. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.931. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.858TTM1.931-0.073
TTM1.931YOY2.127-0.196
TTM1.9315Y1.830+0.101
5Y1.83010Y1.912-0.082
Compared to industry (Footwear & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8580.825+1.033
TTM1.9310.826+1.105
YOY2.1270.844+1.283
5Y1.8300.880+0.950
10Y1.9120.893+1.019

1.4. Solvency of Nike Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Nike assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Nike to Footwear & Accessories industry mean.
  • A Debt to Asset Ratio of 0.62 means that Nike assets are financed with 62.0% credit (debt) and the remaining percentage (100% - 62.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Nike Inc:

  • The MRQ is 0.620. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.622. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.620TTM0.622-0.002
TTM0.622YOY0.617+0.005
TTM0.6225Y0.643-0.021
5Y0.64310Y0.551+0.092
Compared to industry (Footwear & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6200.445+0.175
TTM0.6220.444+0.178
YOY0.6170.495+0.122
5Y0.6430.472+0.171
10Y0.5510.443+0.108
1.4.2. Debt to Equity Ratio

Measures if Nike is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Nike to the Footwear & Accessories industry mean.
  • A Debt to Equity ratio of 163.0% means that company has $1.63 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Nike Inc:

  • The MRQ is 1.630. The company is just able to pay all its debts with equity.
  • The TTM is 1.645. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.630TTM1.645-0.015
TTM1.645YOY1.609+0.035
TTM1.6455Y1.840-0.196
5Y1.84010Y1.363+0.477
Compared to industry (Footwear & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6300.825+0.805
TTM1.6450.813+0.832
YOY1.6090.962+0.647
5Y1.8400.929+0.911
10Y1.3630.840+0.523

2. Market Valuation of Nike Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Nike generates.

  • Above 15 is considered overpriced but always compare Nike to the Footwear & Accessories industry mean.
  • A PE ratio of 26.77 means the investor is paying $26.77 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Nike Inc:

  • The EOD is 23.239. Based on the earnings, the company is fair priced.
  • The MRQ is 26.766. Based on the earnings, the company is overpriced. -1
  • The TTM is 32.757. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD23.239MRQ26.766-3.527
MRQ26.766TTM32.757-5.991
TTM32.757YOY33.366-0.609
TTM32.7575Y30.615+2.142
5Y30.61510Y32.533-1.918
Compared to industry (Footwear & Accessories)
PeriodCompanyIndustry (mean)+/- 
EOD23.2398.719+14.520
MRQ26.7668.192+18.574
TTM32.75710.426+22.331
YOY33.36611.178+22.188
5Y30.61513.875+16.740
10Y32.53315.874+16.659
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Nike Inc:

  • The EOD is 14.039. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 16.170. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is -15.828. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD14.039MRQ16.170-2.131
MRQ16.170TTM-15.828+31.998
TTM-15.828YOY1,056.993-1,072.821
TTM-15.8285Y237.811-253.639
5Y237.81110Y152.474+85.337
Compared to industry (Footwear & Accessories)
PeriodCompanyIndustry (mean)+/- 
EOD14.0394.242+9.797
MRQ16.1704.269+11.901
TTM-15.8283.204-19.032
YOY1,056.9931.744+1,055.249
5Y237.8111.765+236.046
10Y152.4743.467+149.007
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Nike is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Footwear & Accessories industry mean).
  • A PB ratio of 11.94 means the investor is paying $11.94 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Nike Inc:

  • The EOD is 10.369. Based on the equity, the company is expensive. -2
  • The MRQ is 11.943. Based on the equity, the company is expensive. -2
  • The TTM is 11.917. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD10.369MRQ11.943-1.574
MRQ11.943TTM11.917+0.026
TTM11.917YOY12.305-0.388
TTM11.9175Y15.178-3.261
5Y15.17810Y13.278+1.900
Compared to industry (Footwear & Accessories)
PeriodCompanyIndustry (mean)+/- 
EOD10.3691.389+8.980
MRQ11.9431.443+10.500
TTM11.9171.408+10.509
YOY12.3051.569+10.736
5Y15.1781.572+13.606
10Y13.2781.864+11.414
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Nike Inc.

3.1. Institutions holding Nike Inc

Institutions are holding 83.246% of the shares of Nike Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc7.230.259810954302916984231.5749
2023-12-31BlackRock Inc5.92530.248589775302-1082890-1.1918
2023-12-31State Street Corporation3.71180.2985623850917401553.193
2023-12-31Capital Research & Mgmt Co - Division 31.82230.67227609613714377534.9059
2023-12-31Goldman Sachs Group Inc1.74980.25832651100614932623128.9698
2023-12-31Morgan Stanley - Brokerage Accounts1.66250.24125188320-1348357-5.0811
2023-12-31Geode Capital Management, LLC1.56690.2688237403894951212.13
2023-12-31Wellington Management Company LLP1.48420.455222487087-916495-3.916
2023-12-31FMR Inc1.46680.185322223814372140520.1131
2023-12-31AllianceBernstein L.P.1.32470.83852007060510162295.3333
2023-12-31Bank of New York Mellon Corp1.24430.41518852759-703621-3.5979
2023-12-31T. Rowe Price Associates, Inc.1.1310.2517135431799643487.4979
2023-12-31Northern Trust Corp0.99920.297515139126-418550-2.6903
2023-12-31Wells Fargo & Co0.90560.388613721608366770.268
2023-12-31NORGES BANK0.79950.2298121128976164195.3618
2023-12-31Legal & General Group PLC0.68750.290210416764202975224.2011
2023-12-31Fisher Asset Management, LLC0.65210.567298800382113602.186
2023-12-31Bank of America Corp0.62030.10289398208-268146-2.774
2023-12-31JPMorgan Chase & Co0.57210.09048668322-2622843-23.2292
2023-12-31Ameriprise Financial Inc0.54210.2678214019222512737.1542
Total 36.0986.6239546926846+36502598+6.7%

3.2. Funds holding Nike Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Performer (AFRIS)4.1410.073462740974627409740
2024-02-29Vanguard Total Stock Mkt Idx Inv2.53390.257338390923-82652-0.2148
2024-02-29Vanguard Institutional 500 Index Trust2.0170.297305607533142201.0389
2024-01-31Fidelity 500 Index0.95920.3046145324151487271.034
2024-02-29SPDR® S&P 500 ETF Trust0.94760.29714357765900240.631
2023-12-31Vanguard Dividend Growth Inv0.88632.78213428160-568376-4.0608
2024-02-29iShares Core S&P 500 ETF0.84050.296612734298386370.3043
2024-02-29Vanguard Growth Index Investor0.75090.53211376806969830.8598
2024-02-29iShares MSCI USA Quality Factor ETF0.59222.4485897225137900.0423
2023-12-31American Funds Washington Mutual A0.53430.52268095742218149236.8854
2023-12-31Capital Group Wash Mutual Invtrs Comp0.53430.52268095742218149236.8854
2024-02-29Vanguard Institutional Index I0.53220.2968063005-32612-0.4028
2024-02-29Consumer Discret Sel Sect SPDR® ETF0.483.60897272958577080.7998
2024-02-29Vanguard Dividend Appreciation ETF0.47120.81327139418439280.6191
2024-02-29State St S&P 500® Indx SL Cl III0.3910.29485923393221000.3745
2024-02-29SPDR® Dow Jones Industrial Avrg ETF Tr0.36861.74415585311-18131-0.3236
2024-02-29AF High Growth (AFRIS)0.31490.0725477119947711990
2023-12-31Blackrock Eq Idx Fund CF0.28880.33024375642282660.6502
2023-12-31American Funds Growth Fund of Amer A0.27140.17934112226-607303-12.8679
2023-12-31Capital Group Growth Fnd of Amer Comp0.27140.17934112226-607303-12.8679
Total 18.126715.8519274641207+70803163+25.8%

3.3. Insider Transactions

Insiders are holding 1.408% of the shares of Nike Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-12-11Monique S MathesonSELL10000119
2023-10-16Mark G ParkerSELL5809199.6
2023-10-02Robert Holmes SwanBUY1307296.13
2023-08-08Monique S MathesonSELL40000108.59
2023-08-03Johanna NielsenSELL1706107
2023-08-03Matthew FriendSELL5545107
2023-07-18Mark G ParkerSELL110000108.58
2023-06-05Matthew FriendSELL9210107.5
2023-05-12Mark G ParkerSELL110000120.86
2023-04-17Johanna NielsenSELL282126.03
2023-04-06Mark G ParkerSELL110000119.25

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Nike Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.180-0.120+166%0.121+49%0.192-6%0.075+140%
Book Value Per Share--9.2339.143+1%9.616-4%7.724+20%7.236+28%
Current Ratio--2.7372.763-1%2.756-1%2.584+6%2.676+2%
Debt To Asset Ratio--0.6200.6220%0.617+0%0.643-4%0.551+13%
Debt To Equity Ratio--1.6301.645-1%1.609+1%1.840-11%1.363+20%
Dividend Per Share--0.3410.339+1%0.302+13%0.273+25%0.215+58%
Eps--1.0300.856+20%0.885+16%0.769+34%0.625+65%
Free Cash Flow Per Share--1.7051.018+68%0.281+507%0.677+152%0.573+198%
Free Cash Flow To Equity Per Share--0.692-0.156+123%-0.711+203%0.162+326%0.058+1096%
Gross Profit Margin--0.2940.188+56%0.2950%0.359-18%0.255+15%
Intrinsic Value_10Y_max--54.017--------
Intrinsic Value_10Y_min--29.942--------
Intrinsic Value_1Y_max--3.408--------
Intrinsic Value_1Y_min--2.427--------
Intrinsic Value_3Y_max--11.767--------
Intrinsic Value_3Y_min--7.833--------
Intrinsic Value_5Y_max--21.969--------
Intrinsic Value_5Y_min--13.788--------
Market Cap116536639736.320-45%168944667000.000168903110000.000+0%187697950250.000-10%182098791100.000-7%156426109575.000+8%
Net Profit Margin--0.1180.103+15%0.115+2%0.103+14%0.101+16%
Operating Margin--0.1230.103+19%0.111+10%0.101+21%0.106+16%
Operating Ratio--0.8640.883-2%0.869-1%0.879-2%0.874-1%
Pb Ratio10.369-15%11.94311.917+0%12.305-3%15.178-21%13.278-10%
Pe Ratio23.239-15%26.76632.757-18%33.366-20%30.615-13%32.533-18%
Price Per Share95.740-15%110.270109.008+1%117.885-6%114.410-4%95.203+16%
Price To Free Cash Flow Ratio14.039-15%16.170-15.828+198%1056.993-98%237.811-93%152.474-89%
Price To Total Gains Ratio183.494-15%211.342322.852-35%886.116-76%399.281-47%542.930-61%
Quick Ratio--1.8581.931-4%2.127-13%1.830+2%1.912-3%
Return On Assets--0.0420.035+20%0.035+20%0.036+18%0.037+14%
Return On Equity--0.1120.094+19%0.092+21%0.099+13%0.085+31%
Total Gains Per Share--0.5220.219+138%0.424+23%0.466+12%0.291+80%
Usd Book Value--14146000000.00014163000000.0000%15296000000.000-8%12265850000.000+15%11917350000.000+19%
Usd Book Value Change Per Share--0.180-0.120+166%0.121+49%0.192-6%0.075+140%
Usd Book Value Per Share--9.2339.143+1%9.616-4%7.724+20%7.236+28%
Usd Dividend Per Share--0.3410.339+1%0.302+13%0.273+25%0.215+58%
Usd Eps--1.0300.856+20%0.885+16%0.769+34%0.625+65%
Usd Free Cash Flow--2612000000.0001576750000.000+66%445500000.000+486%1077250000.000+142%937350000.000+179%
Usd Free Cash Flow Per Share--1.7051.018+68%0.281+507%0.677+152%0.573+198%
Usd Free Cash Flow To Equity Per Share--0.692-0.156+123%-0.711+203%0.162+326%0.058+1096%
Usd Market Cap116536639736.320-45%168944667000.000168903110000.000+0%187697950250.000-10%182098791100.000-7%156426109575.000+8%
Usd Price Per Share95.740-15%110.270109.008+1%117.885-6%114.410-4%95.203+16%
Usd Profit--1578000000.0001324750000.000+19%1408500000.000+12%1225000000.000+29%1025700000.000+54%
Usd Revenue--13388000000.00012885500000.000+4%12276750000.000+9%11299500000.000+18%9835825000.000+36%
Usd Total Gains Per Share--0.5220.219+138%0.424+23%0.466+12%0.291+80%
 EOD+4 -4MRQTTM+29 -7YOY+24 -125Y+29 -710Y+31 -5

4.2. Fundamental Score

Let's check the fundamental score of Nike Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1523.239
Price to Book Ratio (EOD)Between0-110.369
Net Profit Margin (MRQ)Greater than00.118
Operating Margin (MRQ)Greater than00.123
Quick Ratio (MRQ)Greater than11.858
Current Ratio (MRQ)Greater than12.737
Debt to Asset Ratio (MRQ)Less than10.620
Debt to Equity Ratio (MRQ)Less than11.630
Return on Equity (MRQ)Greater than0.150.112
Return on Assets (MRQ)Greater than0.050.042
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Nike Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.906
Ma 20Greater thanMa 5092.597
Ma 50Greater thanMa 10098.510
Ma 100Greater thanMa 200103.541
OpenGreater thanClose95.160
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2024-02-29. Currency in USD. All numbers in thousands.

Summary
Total Assets37,356,000
Total Liabilities23,130,000
Total Stockholder Equity14,226,000
 As reported
Total Liabilities 23,130,000
Total Stockholder Equity+ 14,226,000
Total Assets = 37,356,000

Assets

Total Assets37,356,000
Total Current Assets24,753,000
Long-term Assets12,603,000
Total Current Assets
Cash And Cash Equivalents 8,960,000
Short-term Investments 1,613,000
Net Receivables 4,526,000
Inventory 7,726,000
Other Current Assets 1,928,000
Total Current Assets  (as reported)24,753,000
Total Current Assets  (calculated)24,753,000
+/-0
Long-term Assets
Property Plant Equipment 7,938,000
Goodwill 240,000
Long-term Assets Other 4,425,000
Long-term Assets  (as reported)12,603,000
Long-term Assets  (calculated)12,603,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities9,029,000
Long-term Liabilities14,101,000
Total Stockholder Equity14,226,000
Total Current Liabilities
Short-term Debt 480,000
Accounts payable 2,340,000
Other Current Liabilities 5,818,000
Total Current Liabilities  (as reported)9,029,000
Total Current Liabilities  (calculated)8,638,000
+/- 391,000
Long-term Liabilities
Long-term Liabilities  (as reported)14,101,000
Long-term Liabilities  (calculated)0
+/- 14,101,000
Total Stockholder Equity
Total Stockholder Equity (as reported)14,226,000
Total Stockholder Equity (calculated)0
+/- 14,226,000
Other
Cash and Short Term Investments 10,573,000
Common Stock Shares Outstanding 1,526,500
Current Deferred Revenue391,000
Liabilities and Stockholders Equity 37,356,000
Net Debt 3,141,000
Short Long Term Debt Total 12,101,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-02-292023-11-302023-08-312023-05-312023-02-282022-11-302022-08-312022-05-312022-02-282021-11-302021-08-312021-05-312021-02-282020-11-302020-08-312020-05-312020-02-292019-11-302019-08-312019-05-312019-02-282018-11-302018-08-312018-05-312018-02-282017-11-302017-08-312017-05-312017-02-282016-11-302016-08-312016-05-312016-02-292015-11-302015-08-312015-05-312015-02-282014-11-302014-08-312014-05-312014-02-282013-11-302013-08-312013-05-312013-02-282012-11-302012-08-312012-05-312012-02-292011-11-302011-08-312011-05-312011-02-282010-11-302010-08-312010-05-312010-02-282009-11-302009-08-312009-05-312009-02-282008-11-302008-08-312008-05-312008-02-292007-11-302007-08-312007-05-312007-02-282006-11-302006-08-312006-05-312006-02-282005-11-302005-08-312005-05-312005-02-282004-11-302004-08-312004-05-312004-02-292003-11-302003-08-312003-05-312003-02-282002-11-302002-08-312002-05-312002-02-282001-11-302001-08-312001-05-312001-02-282000-11-302000-08-312000-05-312000-02-291999-11-301999-08-311999-05-311999-02-281998-11-301998-08-311998-05-311998-02-281997-11-301997-08-311997-05-311997-02-281996-11-301996-08-311996-05-311996-02-291995-11-301995-08-311995-05-311995-02-281994-11-301994-08-311994-05-311994-02-281993-11-301993-08-311993-05-311993-02-281992-11-301992-08-311992-05-311992-02-291991-11-301991-08-311991-05-311991-02-281990-11-301990-08-311990-05-311990-02-281989-11-301989-08-311989-05-311989-02-281988-11-301988-08-311988-05-311988-02-291987-11-301987-08-311987-05-311987-02-281986-11-301986-08-311986-05-311986-02-281985-11-301985-08-31
> Total Assets 
0
0
0
476,800
0
0
0
511,800
0
0
0
709,100
0
0
0
825,400
0
925,200
1,051,000
1,094,600
1,306,700
1,462,500
1,742,400
1,708,400
1,773,400
1,745,700
1,828,200
1,872,900
2,140,400
2,074,000
2,174,600
2,187,500
2,266,300
2,183,400
2,374,900
2,373,800
2,546,900
2,527,800
2,963,300
3,142,700
3,323,400
3,411,400
3,642,500
3,951,600
4,425,800
4,421,200
4,944,500
5,361,200
5,625,400
5,383,100
5,638,100
5,397,400
5,304,600
5,249,900
5,292,200
5,247,700
5,704,300
5,559,400
5,777,700
5,856,900
6,191,100
5,777,500
5,966,200
5,819,600
6,278,100
6,192,700
6,245,000
6,443,000
6,355,900
6,263,400
6,401,000
6,713,900
7,018,600
7,376,500
7,604,300
7,891,600
8,052,900
8,558,300
8,652,100
8,793,600
9,115,700
9,144,100
9,518,200
9,869,600
9,570,500
9,822,200
10,218,600
10,688,300
11,013,500
11,454,600
11,788,200
12,442,700
12,594,800
12,634,700
12,255,700
13,249,600
13,190,600
13,358,400
13,576,300
14,419,300
14,051,000
14,464,000
14,478,000
14,998,000
14,803,000
14,565,000
14,794,000
15,465,000
15,114,000
15,171,000
15,615,000
17,584,000
17,674,000
17,820,000
17,803,000
18,594,000
18,521,000
19,167,000
20,541,000
21,600,000
20,766,000
22,583,000
20,987,000
21,396,000
21,156,000
22,652,000
23,152,000
23,259,000
23,647,000
24,055,000
22,552,000
22,536,000
22,483,000
22,677,000
22,921,000
23,717,000
26,249,000
26,602,000
26,220,000
31,342,000
33,258,000
34,836,000
36,185,000
37,740,000
37,917,000
38,917,000
38,577,000
40,321,000
41,088,000
39,647,000
38,294,000
37,531,000
36,786,000
37,203,000
37,356,000
37,356,00037,203,00036,786,00037,531,00038,294,00039,647,00041,088,00040,321,00038,577,00038,917,00037,917,00037,740,00036,185,00034,836,00033,258,00031,342,00026,220,00026,602,00026,249,00023,717,00022,921,00022,677,00022,483,00022,536,00022,552,00024,055,00023,647,00023,259,00023,152,00022,652,00021,156,00021,396,00020,987,00022,583,00020,766,00021,600,00020,541,00019,167,00018,521,00018,594,00017,803,00017,820,00017,674,00017,584,00015,615,00015,171,00015,114,00015,465,00014,794,00014,565,00014,803,00014,998,00014,478,00014,464,00014,051,00014,419,30013,576,30013,358,40013,190,60013,249,60012,255,70012,634,70012,594,80012,442,70011,788,20011,454,60011,013,50010,688,30010,218,6009,822,2009,570,5009,869,6009,518,2009,144,1009,115,7008,793,6008,652,1008,558,3008,052,9007,891,6007,604,3007,376,5007,018,6006,713,9006,401,0006,263,4006,355,9006,443,0006,245,0006,192,7006,278,1005,819,6005,966,2005,777,5006,191,1005,856,9005,777,7005,559,4005,704,3005,247,7005,292,2005,249,9005,304,6005,397,4005,638,1005,383,1005,625,4005,361,2004,944,5004,421,2004,425,8003,951,6003,642,5003,411,4003,323,4003,142,7002,963,3002,527,8002,546,9002,373,8002,374,9002,183,4002,266,3002,187,5002,174,6002,074,0002,140,4001,872,9001,828,2001,745,7001,773,4001,708,4001,742,4001,462,5001,306,7001,094,6001,051,000925,2000825,400000709,100000511,800000476,800000
   > Total Current Assets 
0
0
0
411,500
0
0
0
449,300
0
0
0
553,600
0
0
0
638,400
0
710,100
820,700
837,700
1,019,600
1,131,800
1,327,800
1,280,300
1,339,200
1,299,900
1,368,900
1,387,800
1,639,800
1,571,900
1,611,300
1,620,600
1,694,800
1,608,500
1,790,200
1,770,400
1,930,600
1,882,200
1,920,000
2,045,900
2,203,100
2,276,700
2,497,700
2,726,900
3,143,700
3,071,000
3,500,500
3,830,900
4,002,800
3,676,000
3,893,000
3,532,600
3,409,100
3,299,500
3,342,200
3,264,900
3,457,300
3,285,600
3,483,300
3,596,400
3,936,000
3,504,700
3,660,800
3,625,300
3,981,000
3,898,900
3,950,700
4,157,700
4,304,300
4,212,300
4,347,000
4,679,900
5,048,200
5,020,800
5,199,600
5,512,000
5,621,100
6,050,700
6,198,700
6,351,100
6,666,300
6,696,500
7,044,700
7,359,000
6,999,100
7,209,600
7,640,100
8,076,500
8,341,500
8,687,400
8,904,700
8,839,300
8,944,600
8,923,400
8,998,600
9,734,000
9,606,900
9,765,600
10,088,000
10,959,200
10,531,000
10,916,000
10,785,000
11,297,000
11,039,000
10,725,000
10,932,000
11,531,000
11,136,000
11,435,000
11,789,000
13,626,000
13,618,000
13,607,000
13,410,000
13,696,000
13,540,000
14,033,000
15,207,000
15,976,000
15,238,000
16,755,000
15,256,000
15,025,000
14,589,000
16,011,000
16,205,000
16,061,000
16,192,000
16,582,000
15,355,000
15,134,000
15,501,000
15,566,000
15,796,000
16,525,000
16,228,000
16,369,000
15,744,000
20,556,000
21,937,000
23,607,000
24,700,000
26,291,000
26,390,000
27,177,000
26,962,000
28,213,000
28,877,000
27,447,000
26,035,000
25,202,000
24,250,000
24,631,000
24,753,000
24,753,00024,631,00024,250,00025,202,00026,035,00027,447,00028,877,00028,213,00026,962,00027,177,00026,390,00026,291,00024,700,00023,607,00021,937,00020,556,00015,744,00016,369,00016,228,00016,525,00015,796,00015,566,00015,501,00015,134,00015,355,00016,582,00016,192,00016,061,00016,205,00016,011,00014,589,00015,025,00015,256,00016,755,00015,238,00015,976,00015,207,00014,033,00013,540,00013,696,00013,410,00013,607,00013,618,00013,626,00011,789,00011,435,00011,136,00011,531,00010,932,00010,725,00011,039,00011,297,00010,785,00010,916,00010,531,00010,959,20010,088,0009,765,6009,606,9009,734,0008,998,6008,923,4008,944,6008,839,3008,904,7008,687,4008,341,5008,076,5007,640,1007,209,6006,999,1007,359,0007,044,7006,696,5006,666,3006,351,1006,198,7006,050,7005,621,1005,512,0005,199,6005,020,8005,048,2004,679,9004,347,0004,212,3004,304,3004,157,7003,950,7003,898,9003,981,0003,625,3003,660,8003,504,7003,936,0003,596,4003,483,3003,285,6003,457,3003,264,9003,342,2003,299,5003,409,1003,532,6003,893,0003,676,0004,002,8003,830,9003,500,5003,071,0003,143,7002,726,9002,497,7002,276,7002,203,1002,045,9001,920,0001,882,2001,930,6001,770,4001,790,2001,608,5001,694,8001,620,6001,611,3001,571,9001,639,8001,387,8001,368,9001,299,9001,339,2001,280,3001,327,8001,131,8001,019,600837,700820,700710,1000638,400000553,600000449,300000411,500000
       Cash And Cash Equivalents 
0
0
0
18,100
0
0
0
126,900
0
0
0
75,400
0
0
0
85,700
0
127,300
108,000
90,400
95,100
118,800
118,300
119,800
148,100
156,800
141,600
260,100
352,400
354,900
197,000
291,300
361,600
376,200
386,000
518,800
614,000
546,100
242,700
216,100
178,600
204,800
259,500
262,100
398,100
267,500
300,800
445,400
403,100
139,700
150,300
108,600
167,800
254,600
127,900
198,100
226,200
253,000
159,400
254,300
407,100
325,500
185,900
304,000
364,900
459,800
349,600
575,500
430,000
555,800
443,200
634,000
997,800
968,900
914,700
828,000
932,100
1,181,800
1,222,500
1,388,100
1,588,900
1,134,500
1,472,100
954,200
1,030,700
1,102,900
1,879,200
1,856,700
1,973,900
2,470,500
2,242,400
2,133,900
1,625,600
1,721,500
1,892,100
2,291,100
2,260,600
2,035,200
2,225,200
3,079,100
2,010,000
1,768,000
2,132,000
1,955,000
1,608,000
1,929,000
2,021,000
2,317,000
2,165,000
2,291,000
2,557,000
3,337,000
2,936,000
2,086,000
1,864,000
2,220,000
2,303,000
2,273,000
3,015,000
3,852,000
3,246,000
3,851,000
3,044,000
3,138,000
2,659,000
4,339,000
4,021,000
3,808,000
3,413,000
4,304,000
3,662,000
4,249,000
3,282,000
3,423,000
3,695,000
4,466,000
3,446,000
3,070,000
2,863,000
8,348,000
8,148,000
8,635,000
8,516,000
9,889,000
10,720,000
10,751,000
8,704,000
8,574,000
7,226,000
6,490,000
6,955,000
7,441,000
6,178,000
7,919,000
8,960,000
8,960,0007,919,0006,178,0007,441,0006,955,0006,490,0007,226,0008,574,0008,704,00010,751,00010,720,0009,889,0008,516,0008,635,0008,148,0008,348,0002,863,0003,070,0003,446,0004,466,0003,695,0003,423,0003,282,0004,249,0003,662,0004,304,0003,413,0003,808,0004,021,0004,339,0002,659,0003,138,0003,044,0003,851,0003,246,0003,852,0003,015,0002,273,0002,303,0002,220,0001,864,0002,086,0002,936,0003,337,0002,557,0002,291,0002,165,0002,317,0002,021,0001,929,0001,608,0001,955,0002,132,0001,768,0002,010,0003,079,1002,225,2002,035,2002,260,6002,291,1001,892,1001,721,5001,625,6002,133,9002,242,4002,470,5001,973,9001,856,7001,879,2001,102,9001,030,700954,2001,472,1001,134,5001,588,9001,388,1001,222,5001,181,800932,100828,000914,700968,900997,800634,000443,200555,800430,000575,500349,600459,800364,900304,000185,900325,500407,100254,300159,400253,000226,200198,100127,900254,600167,800108,600150,300139,700403,100445,400300,800267,500398,100262,100259,500204,800178,600216,100242,700546,100614,000518,800386,000376,200361,600291,300197,000354,900352,400260,100141,600156,800148,100119,800118,300118,80095,10090,400108,000127,300085,70000075,400000126,90000018,100000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400,800
365,400
476,200
418,300
436,600
304,200
920,000
535,000
1,348,800
693,900
804,400
390,500
990,300
817,400
601,000
684,200
642,200
966,100
1,008,000
712,100
1,164,000
1,369,200
1,974,800
1,813,700
2,066,800
2,678,000
3,021,000
2,333,000
2,583,000
2,092,000
1,436,000
1,176,000
1,440,000
1,102,000
1,234,000
1,485,000
2,628,000
2,642,000
3,101,000
3,165,000
2,922,000
2,276,000
2,440,000
2,346,000
2,072,000
2,162,000
2,265,000
2,062,000
2,319,000
2,128,000
1,604,000
2,139,000
2,371,000
2,106,000
2,085,000
1,089,000
996,000
987,000
618,000
351,000
197,000
198,000
432,000
319,000
439,000
1,332,000
3,177,000
4,012,000
3,587,000
2,975,000
4,352,000
4,763,000
4,423,000
4,650,000
4,131,000
3,847,000
3,234,000
2,612,000
2,008,000
1,613,000
1,613,0002,008,0002,612,0003,234,0003,847,0004,131,0004,650,0004,423,0004,763,0004,352,0002,975,0003,587,0004,012,0003,177,0001,332,000439,000319,000432,000198,000197,000351,000618,000987,000996,0001,089,0002,085,0002,106,0002,371,0002,139,0001,604,0002,128,0002,319,0002,062,0002,265,0002,162,0002,072,0002,346,0002,440,0002,276,0002,922,0003,165,0003,101,0002,642,0002,628,0001,485,0001,234,0001,102,0001,440,0001,176,0001,436,0002,092,0002,583,0002,333,0003,021,0002,678,0002,066,8001,813,7001,974,8001,369,2001,164,000712,1001,008,000966,100642,200684,200601,000817,400990,300390,500804,400693,9001,348,800535,000920,000304,200436,600418,300476,200365,400400,800000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
185,600
0
0
0
184,500
0
0
0
258,400
0
0
0
296,400
0
356,000
436,700
400,900
577,300
534,700
636,400
521,600
665,200
610,100
690,000
596,000
748,600
668,100
754,300
667,500
746,100
631,600
778,700
703,700
805,000
777,000
930,600
1,053,200
1,192,200
1,184,800
1,169,100
1,346,100
1,627,000
1,572,400
1,850,300
1,754,100
1,992,400
1,759,500
1,809,800
1,674,400
1,755,000
1,511,200
1,737,700
1,556,000
1,701,200
1,510,000
1,637,100
1,569,400
1,703,700
1,509,100
1,669,700
1,621,400
1,784,100
1,659,900
1,814,300
1,807,100
2,028,000
1,890,700
1,949,400
2,101,100
2,085,500
2,010,400
2,033,900
2,120,200
2,175,700
2,125,800
2,304,900
2,262,100
2,390,600
2,166,200
2,351,600
2,395,900
2,569,100
2,387,600
2,532,000
2,494,700
2,774,100
2,617,100
2,775,500
2,795,300
3,035,400
2,737,200
2,892,400
2,883,900
2,835,300
2,716,500
2,833,800
2,649,800
2,791,000
2,792,000
2,985,000
3,138,000
3,279,000
3,103,000
3,296,000
3,280,000
3,431,000
3,188,000
3,232,000
3,117,000
3,207,000
3,208,000
3,355,000
3,434,000
3,587,000
3,457,000
3,294,000
3,358,000
3,288,000
3,437,000
3,368,000
3,241,000
3,526,000
3,478,000
3,752,000
3,677,000
3,871,000
3,613,000
3,792,000
3,498,000
4,330,000
4,346,000
4,549,000
4,272,000
4,656,000
4,792,000
4,473,000
2,749,000
3,813,000
3,713,000
3,669,000
4,463,000
4,341,000
3,746,000
3,827,000
4,667,000
4,960,000
5,437,000
4,513,000
4,131,000
4,749,000
4,782,000
4,526,000
4,526,0004,782,0004,749,0004,131,0004,513,0005,437,0004,960,0004,667,0003,827,0003,746,0004,341,0004,463,0003,669,0003,713,0003,813,0002,749,0004,473,0004,792,0004,656,0004,272,0004,549,0004,346,0004,330,0003,498,0003,792,0003,613,0003,871,0003,677,0003,752,0003,478,0003,526,0003,241,0003,368,0003,437,0003,288,0003,358,0003,294,0003,457,0003,587,0003,434,0003,355,0003,208,0003,207,0003,117,0003,232,0003,188,0003,431,0003,280,0003,296,0003,103,0003,279,0003,138,0002,985,0002,792,0002,791,0002,649,8002,833,8002,716,5002,835,3002,883,9002,892,4002,737,2003,035,4002,795,3002,775,5002,617,1002,774,1002,494,7002,532,0002,387,6002,569,1002,395,9002,351,6002,166,2002,390,6002,262,1002,304,9002,125,8002,175,7002,120,2002,033,9002,010,4002,085,5002,101,1001,949,4001,890,7002,028,0001,807,1001,814,3001,659,9001,784,1001,621,4001,669,7001,509,1001,703,7001,569,4001,637,1001,510,0001,701,2001,556,0001,737,7001,511,2001,755,0001,674,4001,809,8001,759,5001,992,4001,754,1001,850,3001,572,4001,627,0001,346,1001,169,1001,184,8001,192,2001,053,200930,600777,000805,000703,700778,700631,600746,100667,500754,300668,100748,600596,000690,000610,100665,200521,600636,400534,700577,300400,900436,700356,0000296,400000258,400000184,500000185,600000
       Other Current Assets 
0
0
0
27,600
0
0
0
17,200
0
0
0
21,300
0
0
0
33,400
0
35,900
36,800
36,900
40,300
45,800
43,400
52,300
53,400
58,700
63,300
60,500
69,100
71,300
76,100
68,800
61,300
73,800
77,200
77,900
91,800
99,800
118,700
146,900
155,900
176,300
188,500
187,500
209,200
250,000
260,300
292,800
313,700
328,200
366,800
353,000
326,200
336,000
329,200
311,500
300,500
270,900
297,900
326,700
356,000
296,500
299,800
275,800
345,200
343,400
354,200
401,300
421,500
378,900
435,200
429,900
484,400
449,500
583,400
529,400
502,100
574,500
526,000
453,200
583,100
651,800
651,800
583,400
571,100
670,600
670,600
612,900
775,100
811,700
811,700
829,500
863,600
1,037,600
1,035,400
1,038,000
853,400
862,800
1,065,000
1,122,700
842,000
987,000
799,000
906,000
953,000
1,093,000
1,083,000
1,144,000
1,027,000
1,404,000
882,000
802,000
1,053,000
1,202,000
882,000
818,000
996,000
1,379,000
1,978,000
1,968,000
1,751,000
2,197,000
1,782,000
1,489,000
1,380,000
1,557,000
1,361,000
1,150,000
1,591,000
1,254,000
1,446,000
1,130,000
1,675,000
1,791,000
1,786,000
1,968,000
2,093,000
1,876,000
2,282,000
1,653,000
1,939,000
1,992,000
1,810,000
1,498,000
1,655,000
1,822,000
1,968,000
2,129,000
2,379,000
2,063,000
1,815,000
1,942,000
2,013,000
1,943,000
1,928,000
1,928,0001,943,0002,013,0001,942,0001,815,0002,063,0002,379,0002,129,0001,968,0001,822,0001,655,0001,498,0001,810,0001,992,0001,939,0001,653,0002,282,0001,876,0002,093,0001,968,0001,786,0001,791,0001,675,0001,130,0001,446,0001,254,0001,591,0001,150,0001,361,0001,557,0001,380,0001,489,0001,782,0002,197,0001,751,0001,968,0001,978,0001,379,000996,000818,000882,0001,202,0001,053,000802,000882,0001,404,0001,027,0001,144,0001,083,0001,093,000953,000906,000799,000987,000842,0001,122,7001,065,000862,800853,4001,038,0001,035,4001,037,600863,600829,500811,700811,700775,100612,900670,600670,600571,100583,400651,800651,800583,100453,200526,000574,500502,100529,400583,400449,500484,400429,900435,200378,900421,500401,300354,200343,400345,200275,800299,800296,500356,000326,700297,900270,900300,500311,500329,200336,000326,200353,000366,800328,200313,700292,800260,300250,000209,200187,500188,500176,300155,900146,900118,70099,80091,80077,90077,20073,80061,30068,80076,10071,30069,10060,50063,30058,70053,40052,30043,40045,80040,30036,90036,80035,900033,40000021,30000017,20000027,600000
   > Long-term Assets 
0
0
0
65,300
0
0
0
62,500
0
0
0
155,500
0
0
0
187,000
0
215,100
230,300
256,900
287,100
330,700
414,600
428,100
434,200
445,800
459,300
485,100
500,600
502,100
563,300
566,900
571,500
574,900
584,700
603,400
616,300
645,600
1,043,300
1,096,800
1,120,300
1,134,700
1,144,800
1,224,700
1,282,100
1,350,200
1,444,000
1,530,300
1,622,600
1,707,100
1,745,100
1,864,800
1,895,500
1,950,400
1,950,000
1,982,800
2,247,000
2,273,800
2,294,400
2,260,500
2,255,100
2,272,800
2,305,400
2,194,300
2,297,100
2,293,800
2,294,300
2,285,300
2,051,600
2,051,100
2,054,000
2,034,000
1,970,400
2,355,700
2,404,700
2,379,600
2,431,800
2,507,600
2,453,400
2,442,500
2,449,400
2,447,600
2,473,500
2,510,600
2,571,400
2,612,600
2,578,500
2,611,800
2,672,000
2,767,200
2,883,500
3,603,400
3,650,200
3,711,300
3,257,100
3,515,600
3,583,700
3,592,800
3,488,300
3,460,100
3,520,000
3,548,000
3,693,000
3,701,000
3,764,000
3,840,000
3,862,000
3,934,000
3,978,000
3,736,000
3,826,000
3,958,000
4,056,000
4,213,000
4,393,000
4,898,000
4,981,000
5,134,000
5,334,000
5,624,000
5,528,000
5,828,000
5,731,000
6,371,000
6,567,000
6,641,000
6,947,000
7,198,000
7,455,000
7,473,000
7,197,000
7,402,000
6,982,000
7,111,000
7,125,000
7,192,000
10,021,000
10,233,000
10,476,000
10,786,000
11,321,000
11,229,000
11,485,000
11,449,000
11,527,000
11,740,000
11,615,000
12,108,000
12,211,000
12,200,000
12,259,000
12,329,000
12,536,000
12,572,000
12,603,000
12,603,00012,572,00012,536,00012,329,00012,259,00012,200,00012,211,00012,108,00011,615,00011,740,00011,527,00011,449,00011,485,00011,229,00011,321,00010,786,00010,476,00010,233,00010,021,0007,192,0007,125,0007,111,0006,982,0007,402,0007,197,0007,473,0007,455,0007,198,0006,947,0006,641,0006,567,0006,371,0005,731,0005,828,0005,528,0005,624,0005,334,0005,134,0004,981,0004,898,0004,393,0004,213,0004,056,0003,958,0003,826,0003,736,0003,978,0003,934,0003,862,0003,840,0003,764,0003,701,0003,693,0003,548,0003,520,0003,460,1003,488,3003,592,8003,583,7003,515,6003,257,1003,711,3003,650,2003,603,4002,883,5002,767,2002,672,0002,611,8002,578,5002,612,6002,571,4002,510,6002,473,5002,447,6002,449,4002,442,5002,453,4002,507,6002,431,8002,379,6002,404,7002,355,7001,970,4002,034,0002,054,0002,051,1002,051,6002,285,3002,294,3002,293,8002,297,1002,194,3002,305,4002,272,8002,255,1002,260,5002,294,4002,273,8002,247,0001,982,8001,950,0001,950,4001,895,5001,864,8001,745,1001,707,1001,622,6001,530,3001,444,0001,350,2001,282,1001,224,7001,144,8001,134,7001,120,3001,096,8001,043,300645,600616,300603,400584,700574,900571,500566,900563,300502,100500,600485,100459,300445,800434,200428,100414,600330,700287,100256,900230,300215,1000187,000000155,50000062,50000065,300000
       Property Plant Equipment 
0
0
0
49,700
0
0
0
48,500
0
0
0
57,700
0
0
0
90,000
0
117,300
132,700
159,700
188,400
231,800
277,300
292,500
298,800
310,900
324,000
346,000
361,100
363,700
374,100
378,000
382,100
386,500
389,000
405,800
412,900
441,900
505,800
554,900
582,700
600,500
616,500
643,500
691,600
757,800
828,800
922,400
972,300
1,051,200
1,091,500
1,153,100
1,177,200
1,230,800
1,244,300
1,265,800
1,525,400
1,549,000
1,553,200
1,583,400
1,587,900
1,609,800
1,621,600
1,618,800
1,638,600
1,627,000
1,587,100
1,614,500
1,625,800
1,601,900
1,615,100
1,620,800
1,563,900
1,606,000
1,611,400
1,586,900
1,578,800
1,623,500
1,625,500
1,605,800
1,581,200
1,585,800
1,598,400
1,657,700
1,648,700
1,673,000
1,654,600
1,678,300
1,717,600
1,788,100
1,820,000
1,891,100
1,874,800
1,900,900
1,893,900
1,957,700
1,980,800
2,023,900
1,962,600
1,931,900
1,975,000
2,003,000
2,057,000
2,115,000
2,166,000
2,177,000
2,205,000
2,279,000
2,291,000
2,258,000
2,260,000
2,452,000
2,557,000
2,645,000
2,736,000
2,834,000
2,895,000
2,927,000
2,862,000
3,011,000
3,112,000
3,235,000
3,329,000
3,520,000
3,572,000
3,566,000
3,793,000
3,989,000
4,086,000
4,117,000
4,298,000
4,454,000
4,487,000
4,588,000
4,688,000
4,744,000
7,447,000
7,550,000
7,690,000
7,963,000
8,127,000
8,045,000
8,107,000
8,017,000
7,947,000
7,829,000
7,765,000
7,717,000
7,658,000
7,663,000
7,773,000
8,004,000
8,048,000
8,096,000
7,938,000
7,938,0008,096,0008,048,0008,004,0007,773,0007,663,0007,658,0007,717,0007,765,0007,829,0007,947,0008,017,0008,107,0008,045,0008,127,0007,963,0007,690,0007,550,0007,447,0004,744,0004,688,0004,588,0004,487,0004,454,0004,298,0004,117,0004,086,0003,989,0003,793,0003,566,0003,572,0003,520,0003,329,0003,235,0003,112,0003,011,0002,862,0002,927,0002,895,0002,834,0002,736,0002,645,0002,557,0002,452,0002,260,0002,258,0002,291,0002,279,0002,205,0002,177,0002,166,0002,115,0002,057,0002,003,0001,975,0001,931,9001,962,6002,023,9001,980,8001,957,7001,893,9001,900,9001,874,8001,891,1001,820,0001,788,1001,717,6001,678,3001,654,6001,673,0001,648,7001,657,7001,598,4001,585,8001,581,2001,605,8001,625,5001,623,5001,578,8001,586,9001,611,4001,606,0001,563,9001,620,8001,615,1001,601,9001,625,8001,614,5001,587,1001,627,0001,638,6001,618,8001,621,6001,609,8001,587,9001,583,4001,553,2001,549,0001,525,4001,265,8001,244,3001,230,8001,177,2001,153,1001,091,5001,051,200972,300922,400828,800757,800691,600643,500616,500600,500582,700554,900505,800441,900412,900405,800389,000386,500382,100378,000374,100363,700361,100346,000324,000310,900298,800292,500277,300231,800188,400159,700132,700117,300090,00000057,70000048,50000049,700000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
493,000
495,900
490,900
485,700
480,800
474,800
469,300
471,400
467,500
464,200
459,300
454,800
449,700
435,800
436,500
435,500
431,400
426,600
422,500
417,300
413,600
410,900
407,100
404,200
400,600
397,300
394,200
391,000
387,200
437,800
184,800
65,600
183,900
65,600
183,600
500,800
500,700
135,400
545,100
543,200
538,600
135,400
540,100
539,300
541,500
130,800
130,800
130,800
130,800
130,800
130,800
130,800
130,800
448,800
425,100
376,800
187,200
193,500
194,900
196,200
190,700
187,600
192,000
192,000
194,000
205,000
204,000
201,000
202,000
201,000
202,000
131,000
131,000
131,000
131,000
131,000
131,000
131,000
131,000
131,000
131,000
131,000
131,000
131,000
131,000
131,000
139,000
139,000
139,000
139,000
139,000
139,000
139,000
154,000
154,000
154,000
154,000
154,000
224,000
224,000
223,000
223,000
223,000
223,000
242,000
242,000
242,000
242,000
284,000
284,000
282,000
281,000
281,000
281,000
281,000
281,000
240,000
240,000281,000281,000281,000281,000281,000282,000284,000284,000242,000242,000242,000242,000223,000223,000223,000223,000224,000224,000154,000154,000154,000154,000154,000139,000139,000139,000139,000139,000139,000139,000131,000131,000131,000131,000131,000131,000131,000131,000131,000131,000131,000131,000131,000131,000131,000202,000201,000202,000201,000204,000205,000194,000192,000192,000187,600190,700196,200194,900193,500187,200376,800425,100448,800130,800130,800130,800130,800130,800130,800130,800130,800541,500539,300540,100135,400538,600543,200545,100135,400500,700500,800183,60065,600183,90065,600184,800437,800387,200391,000394,200397,300400,600404,200407,100410,900413,600417,300422,500426,600431,400435,500436,500435,800449,700454,800459,300464,200467,500471,400469,300474,800480,800485,700490,900495,900493,00000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
81,900
0
82,400
81,700
81,000
82,200
81,400
116,900
114,700
113,400
112,400
111,700
110,400
109,800
108,600
159,400
157,900
157,600
158,800
157,000
157,200
165,500
163,200
493,000
495,900
490,900
485,700
480,800
474,800
469,300
471,400
467,500
464,200
459,300
454,800
449,700
435,800
436,500
435,500
431,400
426,600
422,500
417,300
413,600
410,900
407,100
404,200
400,600
397,300
394,200
391,000
387,200
437,800
184,800
118,300
183,900
183,800
183,600
500,800
500,700
366,300
545,100
543,200
538,600
541,500
540,100
539,300
541,500
405,500
407,500
406,700
406,100
409,900
409,500
409,700
384,400
743,100
712,400
650,200
460,700
467,400
471,200
472,500
468,000
467,000
470,000
469,000
472,000
487,000
536,000
532,000
534,000
535,000
536,000
374,000
376,000
382,000
383,000
385,000
386,000
282,000
282,000
281,000
281,000
281,000
281,000
281,000
281,000
281,000
284,000
283,000
283,000
283,000
283,000
282,000
282,000
285,000
284,000
284,000
283,000
283,000
279,000
277,000
275,000
274,000
272,000
270,000
271,000
269,000
267,000
265,000
291,000
286,000
283,000
280,000
277,000
274,000
272,000
269,000
0
0269,000272,000274,000277,000280,000283,000286,000291,000265,000267,000269,000271,000270,000272,000274,000275,000277,000279,000283,000283,000284,000284,000285,000282,000282,000283,000283,000283,000283,000284,000281,000281,000281,000281,000281,000281,000281,000282,000282,000386,000385,000383,000382,000376,000374,000536,000535,000534,000532,000536,000487,000472,000469,000470,000467,000468,000472,500471,200467,400460,700650,200712,400743,100384,400409,700409,500409,900406,100406,700407,500405,500541,500539,300540,100541,500538,600543,200545,100366,300500,700500,800183,600183,800183,900118,300184,800437,800387,200391,000394,200397,300400,600404,200407,100410,900413,600417,300422,500426,600431,400435,500436,500435,800449,700454,800459,300464,200467,500471,400469,300474,800480,800485,700490,900495,900493,000163,200165,500157,200157,000158,800157,600157,900159,400108,600109,800110,400111,700112,400113,400114,700116,90081,40082,20081,00081,70082,400081,900000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
741,200
677,100
667,200
663,000
683,800
575,500
658,500
666,800
707,200
670,800
425,800
449,200
438,900
413,200
406,500
749,700
793,300
792,700
853,000
884,100
827,900
836,700
868,200
861,800
875,100
852,900
922,700
939,600
923,900
933,500
954,400
979,100
1,063,500
1,712,300
1,775,400
1,810,400
1,363,200
1,557,900
1,602,900
1,568,900
1,525,700
1,528,200
1,545,000
1,545,000
1,636,000
1,586,000
1,598,000
1,663,000
1,657,000
1,655,000
1,687,000
1,478,000
1,566,000
1,506,000
1,499,000
1,568,000
1,657,000
2,064,000
2,086,000
2,207,000
2,472,000
2,613,000
2,416,000
2,593,000
2,402,000
2,851,000
2,995,000
3,075,000
3,154,000
3,209,000
3,369,000
3,356,000
2,899,000
2,509,000
2,057,000
2,085,000
2,000,000
2,011,000
2,071,000
2,182,000
2,288,000
2,326,000
2,699,000
2,691,000
2,865,000
2,921,000
3,071,000
3,404,000
3,275,000
3,821,000
3,988,000
3,976,000
3,928,000
3,770,000
3,935,000
3,926,000
0
03,926,0003,935,0003,770,0003,928,0003,976,0003,988,0003,821,0003,275,0003,404,0003,071,0002,921,0002,865,0002,691,0002,699,0002,326,0002,288,0002,182,0002,071,0002,011,0002,000,0002,085,0002,057,0002,509,0002,899,0003,356,0003,369,0003,209,0003,154,0003,075,0002,995,0002,851,0002,402,0002,593,0002,416,0002,613,0002,472,0002,207,0002,086,0002,064,0001,657,0001,568,0001,499,0001,506,0001,566,0001,478,0001,687,0001,655,0001,657,0001,663,0001,598,0001,586,0001,636,0001,545,0001,545,0001,528,2001,525,7001,568,9001,602,9001,557,9001,363,2001,810,4001,775,4001,712,3001,063,500979,100954,400933,500923,900939,600922,700852,900875,100861,800868,200836,700827,900884,100853,000792,700793,300749,700406,500413,200438,900449,200425,800670,800707,200666,800658,500575,500683,800663,000667,200677,100741,2000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
160,000
0
0
0
173,800
0
0
0
297,300
0
0
0
263,300
0
261,600
328,200
310,100
423,300
527,800
744,700
675,300
635,000
549,400
554,600
540,900
673,300
563,700
596,000
541,200
554,000
465,200
646,000
632,600
708,900
666,200
1,044,700
1,177,700
1,220,200
1,213,500
1,356,100
1,520,200
1,768,600
1,601,200
1,929,700
2,205,100
2,239,600
1,926,600
2,263,200
2,135,500
1,955,200
2,014,100
2,033,800
1,912,800
2,351,000
2,346,800
2,573,600
2,720,600
2,888,100
2,425,800
2,510,200
2,325,100
2,596,900
2,421,000
2,377,100
2,604,000
2,683,400
2,489,900
2,565,800
2,723,200
2,801,500
3,009,200
3,041,100
3,109,900
3,030,800
3,216,000
3,225,000
3,149,400
3,151,900
3,062,600
3,256,600
3,584,400
3,349,600
3,284,100
3,370,600
3,662,900
3,658,900
3,962,400
4,175,000
4,617,400
4,562,200
4,518,500
4,044,900
4,556,800
4,100,200
4,134,600
4,147,400
4,665,600
4,391,000
4,515,000
4,576,000
5,155,000
4,904,000
4,722,000
4,618,000
5,084,000
5,067,000
5,157,000
4,948,000
6,428,000
6,392,000
6,476,000
6,670,000
7,770,000
7,416,000
7,467,000
8,173,000
8,893,000
7,872,000
9,178,000
8,687,000
9,138,000
8,991,000
10,329,000
10,430,000
10,852,000
11,654,000
12,297,000
12,770,000
12,724,000
13,491,000
13,948,000
13,960,000
14,677,000
17,049,000
17,251,000
17,175,000
23,287,000
24,034,000
24,196,000
24,254,000
24,973,000
23,574,000
23,993,000
23,768,000
25,040,000
25,266,000
24,375,000
23,763,000
23,527,000
22,815,000
23,057,000
23,130,000
23,130,00023,057,00022,815,00023,527,00023,763,00024,375,00025,266,00025,040,00023,768,00023,993,00023,574,00024,973,00024,254,00024,196,00024,034,00023,287,00017,175,00017,251,00017,049,00014,677,00013,960,00013,948,00013,491,00012,724,00012,770,00012,297,00011,654,00010,852,00010,430,00010,329,0008,991,0009,138,0008,687,0009,178,0007,872,0008,893,0008,173,0007,467,0007,416,0007,770,0006,670,0006,476,0006,392,0006,428,0004,948,0005,157,0005,067,0005,084,0004,618,0004,722,0004,904,0005,155,0004,576,0004,515,0004,391,0004,665,6004,147,4004,134,6004,100,2004,556,8004,044,9004,518,5004,562,2004,617,4004,175,0003,962,4003,658,9003,662,9003,370,6003,284,1003,349,6003,584,4003,256,6003,062,6003,151,9003,149,4003,225,0003,216,0003,030,8003,109,9003,041,1003,009,2002,801,5002,723,2002,565,8002,489,9002,683,4002,604,0002,377,1002,421,0002,596,9002,325,1002,510,2002,425,8002,888,1002,720,6002,573,6002,346,8002,351,0001,912,8002,033,8002,014,1001,955,2002,135,5002,263,2001,926,6002,239,6002,205,1001,929,7001,601,2001,768,6001,520,2001,356,1001,213,5001,220,2001,177,7001,044,700666,200708,900632,600646,000465,200554,000541,200596,000563,700673,300540,900554,600549,400635,000675,300744,700527,800423,300310,100328,200261,6000263,300000297,300000173,800000160,000000
   > Total Current Liabilities 
0
0
0
132,800
0
0
0
124,100
0
0
0
254,800
0
0
0
215,900
0
215,300
289,700
273,200
386,400
490,200
701,600
628,400
563,400
461,500
468,100
420,600
597,700
482,900
512,800
452,700
463,500
373,800
555,400
562,000
630,100
587,300
907,100
1,107,500
1,145,300
1,147,900
1,301,500
1,467,100
1,627,000
1,465,500
1,603,800
1,866,900
1,795,600
1,495,500
1,836,700
1,703,800
1,532,900
1,572,700
1,591,000
1,446,900
1,807,800
1,786,800
2,019,400
2,140,000
2,316,400
1,847,200
1,945,000
1,786,700
1,854,000
1,677,300
1,634,100
1,836,200
1,786,600
1,596,700
1,855,200
2,015,200
2,034,700
1,996,000
1,944,600
2,009,000
1,907,900
2,003,200
2,066,000
1,999,200
2,233,500
2,161,100
2,304,200
2,623,300
2,409,700
2,285,200
2,312,700
2,584,000
2,615,400
2,788,900
2,943,200
3,321,500
3,311,600
3,089,600
2,858,200
3,277,000
2,852,800
2,798,300
2,846,700
3,364,200
3,142,000
3,248,000
3,342,000
3,958,000
3,760,000
3,563,000
3,410,000
3,865,000
3,776,000
3,799,000
3,500,000
3,926,000
3,863,000
3,851,000
3,954,000
5,027,000
4,813,000
4,937,000
5,586,000
6,334,000
5,276,000
5,511,000
4,980,000
5,358,000
5,363,000
5,225,000
5,271,000
5,474,000
6,056,000
6,750,000
5,783,000
6,040,000
6,708,000
7,278,000
7,281,000
7,866,000
8,070,000
8,264,000
8,280,000
8,284,000
8,619,000
8,871,000
8,894,000
9,674,000
8,269,000
8,857,000
8,818,000
10,730,000
10,919,000
10,199,000
9,548,000
9,256,000
8,461,000
8,999,000
9,029,000
9,029,0008,999,0008,461,0009,256,0009,548,00010,199,00010,919,00010,730,0008,818,0008,857,0008,269,0009,674,0008,894,0008,871,0008,619,0008,284,0008,280,0008,264,0008,070,0007,866,0007,281,0007,278,0006,708,0006,040,0005,783,0006,750,0006,056,0005,474,0005,271,0005,225,0005,363,0005,358,0004,980,0005,511,0005,276,0006,334,0005,586,0004,937,0004,813,0005,027,0003,954,0003,851,0003,863,0003,926,0003,500,0003,799,0003,776,0003,865,0003,410,0003,563,0003,760,0003,958,0003,342,0003,248,0003,142,0003,364,2002,846,7002,798,3002,852,8003,277,0002,858,2003,089,6003,311,6003,321,5002,943,2002,788,9002,615,4002,584,0002,312,7002,285,2002,409,7002,623,3002,304,2002,161,1002,233,5001,999,2002,066,0002,003,2001,907,9002,009,0001,944,6001,996,0002,034,7002,015,2001,855,2001,596,7001,786,6001,836,2001,634,1001,677,3001,854,0001,786,7001,945,0001,847,2002,316,4002,140,0002,019,4001,786,8001,807,8001,446,9001,591,0001,572,7001,532,9001,703,8001,836,7001,495,5001,795,6001,866,9001,603,8001,465,5001,627,0001,467,1001,301,5001,147,9001,145,3001,107,500907,100587,300630,100562,000555,400373,800463,500452,700512,800482,900597,700420,600468,100461,500563,400628,400701,600490,200386,400273,200289,700215,3000215,900000254,800000124,100000132,800000
       Short-term Debt 
0
0
0
65,100
0
0
0
47,900
0
0
0
136,800
0
0
0
41,100
0
46,200
110,300
39,900
103,900
237,800
404,300
300,900
236,700
146,000
153,900
109,300
208,100
169,900
182,800
161,200
106,000
63,100
140,000
131,200
165,800
136,200
359,900
429,000
329,200
445,800
532,500
452,400
543,400
435,700
530,000
555,400
431,500
243,700
631,600
481,800
349,600
432,900
556,900
420,100
539,600
619,100
852,800
974,300
1,031,900
924,300
879,400
860,700
605,600
599,000
532,800
480,500
223,000
267,200
422,200
281,100
443,200
348,500
171,400
152,600
103,900
150,900
107,700
76,000
320,300
333,700
334,000
298,700
91,800
89,800
126,600
131,300
146,000
125,600
211,900
184,000
251,600
348,400
363,100
374,900
101,800
110,700
116,300
146,000
241,000
260,000
139,000
387,000
280,000
237,000
140,000
157,000
138,000
158,000
160,000
178,000
168,000
187,000
126,000
174,000
152,000
203,000
169,000
181,000
129,000
104,000
7,000
45,000
66,000
64,000
29,000
331,000
342,000
1,239,000
17,000
342,000
19,000
15,000
22,000
15,000
683,000
737,000
435,000
696,000
597,000
499,000
474,000
469,000
477,000
471,000
455,000
930,000
933,000
933,000
949,000
431,000
441,000
462,000
480,000
480,000462,000441,000431,000949,000933,000933,000930,000455,000471,000477,000469,000474,000499,000597,000696,000435,000737,000683,00015,00022,00015,00019,000342,00017,0001,239,000342,000331,00029,00064,00066,00045,0007,000104,000129,000181,000169,000203,000152,000174,000126,000187,000168,000178,000160,000158,000138,000157,000140,000237,000280,000387,000139,000260,000241,000146,000116,300110,700101,800374,900363,100348,400251,600184,000211,900125,600146,000131,300126,60089,80091,800298,700334,000333,700320,30076,000107,700150,900103,900152,600171,400348,500443,200281,100422,200267,200223,000480,500532,800599,000605,600860,700879,400924,3001,031,900974,300852,800619,100539,600420,100556,900432,900349,600481,800631,600243,700431,500555,400530,000435,700543,400452,400532,500445,800329,200429,000359,900136,200165,800131,200140,00063,100106,000161,200182,800169,900208,100109,300153,900146,000236,700300,900404,300237,800103,90039,900110,30046,200041,100000136,80000047,90000065,100000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,507,000
0
0
0
107,000
0
0
0
89,000
66,000
64,000
29,000
6,000
3,814,000
10,000
6,000
6,000
6,000
6,000
22,000
15,000
256,000
306,000
13,000
251,000
138,000
41,000
4,000
2,000
15,000
9,000
0
510,000
509,000
507,000
514,000
6,000
6,000
6,000
0
06,0006,0006,000514,000507,000509,000510,00009,00015,0002,0004,00041,000138,000251,00013,000306,000256,00015,00022,0006,0006,0006,0006,00010,0003,814,0006,00029,00064,00066,00089,000000107,0000001,507,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71,100
0
63,900
73,200
107,400
103,100
109,400
122,200
165,900
114,400
135,600
108,100
134,700
154,900
125,800
162,900
135,700
149,500
129,200
200,200
210,600
209,200
196,900
276,300
297,700
367,800
277,200
359,300
455,000
416,600
465,700
511,800
687,100
534,700
495,500
471,600
584,600
432,500
429,900
329,800
373,200
488,000
491,400
474,900
543,800
589,600
335,500
482,600
432,000
445,000
379,200
372,900
504,400
486,600
469,500
467,500
572,700
520,100
533,100
567,000
763,800
688,800
650,700
684,200
843,900
768,500
797,100
785,800
952,200
867,700
880,300
800,900
1,040,300
971,500
1,053,500
1,004,700
1,287,600
1,205,900
1,124,100
952,000
1,031,900
961,900
1,008,700
994,700
1,254,500
1,101,000
1,225,000
1,147,000
1,469,000
1,421,000
1,411,000
1,298,000
1,588,000
1,551,000
1,519,000
1,241,000
1,646,000
1,559,000
1,612,000
1,480,000
1,930,000
1,970,000
2,074,000
1,821,000
2,131,000
1,933,000
1,915,000
1,714,000
2,191,000
2,088,000
2,033,000
1,938,000
2,048,000
2,116,000
2,141,000
1,961,000
2,279,000
2,333,000
2,574,000
2,307,000
2,612,000
2,716,000
2,627,000
2,221,000
2,248,000
1,983,000
2,154,000
2,257,000
2,836,000
2,135,000
2,795,000
2,770,000
3,358,000
3,371,000
2,810,000
2,675,000
2,862,000
2,738,000
2,709,000
2,340,000
2,340,0002,709,0002,738,0002,862,0002,675,0002,810,0003,371,0003,358,0002,770,0002,795,0002,135,0002,836,0002,257,0002,154,0001,983,0002,248,0002,221,0002,627,0002,716,0002,612,0002,307,0002,574,0002,333,0002,279,0001,961,0002,141,0002,116,0002,048,0001,938,0002,033,0002,088,0002,191,0001,714,0001,915,0001,933,0002,131,0001,821,0002,074,0001,970,0001,930,0001,480,0001,612,0001,559,0001,646,0001,241,0001,519,0001,551,0001,588,0001,298,0001,411,0001,421,0001,469,0001,147,0001,225,0001,101,0001,254,500994,7001,008,700961,9001,031,900952,0001,124,1001,205,9001,287,6001,004,7001,053,500971,5001,040,300800,900880,300867,700952,200785,800797,100768,500843,900684,200650,700688,800763,800567,000533,100520,100572,700467,500469,500486,600504,400372,900379,200445,000432,000482,600335,500589,600543,800474,900491,400488,000373,200329,800429,900432,500584,600471,600495,500534,700687,100511,800465,700416,600455,000359,300277,200367,800297,700276,300196,900209,200210,600200,200129,200149,500135,700162,900125,800154,900134,700108,100135,600114,400165,900122,200109,400103,100107,40073,20063,900071,100000000000000000
       Other Current Liabilities 
0
0
0
67,700
0
0
0
76,200
0
0
0
118,000
0
0
0
103,700
0
105,200
106,200
125,900
179,400
143,000
175,100
161,600
212,300
179,900
206,100
176,600
234,700
187,200
167,100
155,800
208,000
181,500
215,200
220,200
255,100
254,200
270,900
380,800
448,300
424,900
409,700
559,700
667,000
564,100
562,000
624,400
829,400
756,300
733,500
637,400
750,800
709,900
704,300
653,600
780,200
676,300
691,700
621,900
694,900
587,400
583,000
21,900
110,100
73,600
57,500
83,000
159,500
49,700
55,300
107,200
192,200
121,700
157,900
1,092,600
200,300
180,800
182,700
95,000
148,100
71,100
55,500
85,500
152,500
71,000
74,700
109,000
184,000
108,400
96,400
88,000
214,300
117,400
112,400
1,870,200
1,789,100
1,678,900
1,735,700
1,963,700
104,000
1,763,000
1,770,000
2,102,000
2,059,000
45,000
1,972,000
55,000
2,087,000
198,000
62,000
18,000
12,000
94,000
111,000
85,000
61,000
225,000
936,000
1,130,000
586,000
927,000
498,000
267,000
331,000
457,000
411,000
168,000
528,000
449,000
539,000
207,000
133,000
312,000
224,000
341,000
317,000
194,000
292,000
336,000
512,000
485,000
463,000
6,369,000
5,657,000
5,591,000
5,593,000
6,442,000
2,627,000
2,480,000
1,996,000
5,963,000
5,282,000
5,828,000
5,818,000
5,818,0005,828,0005,282,0005,963,0001,996,0002,480,0002,627,0006,442,0005,593,0005,591,0005,657,0006,369,000463,000485,000512,000336,000292,000194,000317,000341,000224,000312,000133,000207,000539,000449,000528,000168,000411,000457,000331,000267,000498,000927,000586,0001,130,000936,000225,00061,00085,000111,00094,00012,00018,00062,000198,0002,087,00055,0001,972,00045,0002,059,0002,102,0001,770,0001,763,000104,0001,963,7001,735,7001,678,9001,789,1001,870,200112,400117,400214,30088,00096,400108,400184,000109,00074,70071,000152,50085,50055,50071,100148,10095,000182,700180,800200,3001,092,600157,900121,700192,200107,20055,30049,700159,50083,00057,50073,600110,10021,900583,000587,400694,900621,900691,700676,300780,200653,600704,300709,900750,800637,400733,500756,300829,400624,400562,000564,100667,000559,700409,700424,900448,300380,800270,900254,200255,100220,200215,200181,500208,000155,800167,100187,200234,700176,600206,100179,900212,300161,600175,100143,000179,400125,900106,200105,2000103,700000118,00000076,20000067,700000
   > Long-term Liabilities 
0
0
0
27,200
0
0
0
49,700
0
0
0
42,500
0
0
0
47,400
0
46,300
38,500
36,900
36,900
37,600
43,100
46,900
71,600
87,900
86,500
120,300
75,600
80,800
83,200
88,500
90,500
91,400
90,600
70,600
78,800
78,900
137,600
70,200
74,900
65,600
54,600
53,100
141,600
135,700
325,900
338,200
444,000
431,100
426,500
431,700
422,300
441,400
442,800
465,900
543,200
560,000
554,200
580,600
571,700
578,600
565,200
538,400
742,900
743,700
743,000
767,800
896,800
893,200
710,600
708,000
766,800
1,013,200
1,096,500
1,100,900
1,122,900
1,212,800
1,159,000
1,150,200
918,400
901,500
952,400
961,100
939,900
998,900
1,057,900
1,078,900
1,043,500
1,173,500
1,231,800
1,295,900
1,250,600
1,428,900
1,186,700
1,279,800
1,247,400
1,336,300
1,300,700
1,301,400
1,249,000
1,267,000
1,234,000
1,197,000
1,144,000
1,159,000
1,208,000
1,219,000
1,291,000
1,358,000
1,448,000
2,502,000
2,529,000
2,625,000
2,716,000
2,743,000
2,603,000
2,530,000
2,587,000
2,559,000
2,596,000
3,667,000
3,707,000
3,780,000
3,628,000
5,104,000
5,159,000
5,378,000
5,598,000
5,547,000
6,987,000
6,684,000
6,783,000
6,670,000
6,679,000
6,811,000
8,979,000
8,987,000
8,895,000
15,003,000
15,415,000
15,325,000
15,360,000
15,299,000
15,305,000
15,136,000
14,950,000
14,310,000
14,347,000
14,176,000
14,215,000
14,271,000
14,354,000
14,058,000
14,101,000
14,101,00014,058,00014,354,00014,271,00014,215,00014,176,00014,347,00014,310,00014,950,00015,136,00015,305,00015,299,00015,360,00015,325,00015,415,00015,003,0008,895,0008,987,0008,979,0006,811,0006,679,0006,670,0006,783,0006,684,0006,987,0005,547,0005,598,0005,378,0005,159,0005,104,0003,628,0003,780,0003,707,0003,667,0002,596,0002,559,0002,587,0002,530,0002,603,0002,743,0002,716,0002,625,0002,529,0002,502,0001,448,0001,358,0001,291,0001,219,0001,208,0001,159,0001,144,0001,197,0001,234,0001,267,0001,249,0001,301,4001,300,7001,336,3001,247,4001,279,8001,186,7001,428,9001,250,6001,295,9001,231,8001,173,5001,043,5001,078,9001,057,900998,900939,900961,100952,400901,500918,4001,150,2001,159,0001,212,8001,122,9001,100,9001,096,5001,013,200766,800708,000710,600893,200896,800767,800743,000743,700742,900538,400565,200578,600571,700580,600554,200560,000543,200465,900442,800441,400422,300431,700426,500431,100444,000338,200325,900135,700141,60053,10054,60065,60074,90070,200137,60078,90078,80070,60090,60091,40090,50088,50083,20080,80075,600120,30086,50087,90071,60046,90043,10037,60036,90036,90038,50046,300047,40000042,50000049,70000027,200000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
443,200
459,600
451,900
445,800
342,000
338,000
276,000
276,000
238,000
234,000
229,000
228,000
226,000
170,000
161,000
1,210,000
1,207,000
1,201,000
1,201,000
1,199,000
1,195,000
1,084,000
1,082,000
1,079,000
1,079,000
2,067,000
2,048,000
2,010,000
1,993,000
3,473,000
3,472,000
3,471,000
3,472,000
3,472,000
3,469,000
3,468,000
3,467,000
3,466,000
3,465,000
3,464,000
3,463,000
3,462,000
3,463,000
9,406,000
9,408,000
9,410,000
9,412,000
9,413,000
9,415,000
9,417,000
9,418,000
8,920,000
8,922,000
8,924,000
8,925,000
8,927,000
8,929,000
0
0
008,929,0008,927,0008,925,0008,924,0008,922,0008,920,0009,418,0009,417,0009,415,0009,413,0009,412,0009,410,0009,408,0009,406,0003,463,0003,462,0003,463,0003,464,0003,465,0003,466,0003,467,0003,468,0003,469,0003,472,0003,472,0003,471,0003,472,0003,473,0001,993,0002,010,0002,048,0002,067,0001,079,0001,079,0001,082,0001,084,0001,195,0001,199,0001,201,0001,201,0001,207,0001,210,000161,000170,000226,000228,000229,000234,000238,000276,000276,000338,000342,000445,800451,900459,600443,200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91,300
110,300
104,600
112,400
112,300
102,200
104,600
119,400
127,500
141,600
160,200
162,800
167,500
156,100
234,200
363,300
401,900
418,200
430,200
513,500
467,300
462,600
489,700
492,900
540,800
550,100
559,200
615,100
638,200
668,700
622,300
736,900
784,800
854,500
843,000
983,100
748,600
842,000
803,600
876,100
848,500
855,300
907,000
929,000
958,000
921,000
906,000
925,000
979,000
991,000
1,065,000
1,188,000
1,287,000
1,234,000
1,322,000
1,424,000
1,515,000
1,506,000
1,408,000
1,446,000
1,505,000
1,477,000
1,517,000
1,600,000
1,659,000
1,762,000
1,635,000
1,631,000
1,687,000
1,907,000
2,126,000
2,075,000
3,518,000
3,216,000
3,316,000
3,204,000
3,214,000
3,287,000
2,841,000
2,802,000
2,674,000
2,684,000
3,046,000
3,019,000
2,984,000
2,955,000
2,992,000
2,884,000
2,748,000
2,613,000
2,689,000
2,584,000
2,598,000
0
2,618,000
2,343,000
0
02,343,0002,618,00002,598,0002,584,0002,689,0002,613,0002,748,0002,884,0002,992,0002,955,0002,984,0003,019,0003,046,0002,684,0002,674,0002,802,0002,841,0003,287,0003,214,0003,204,0003,316,0003,216,0003,518,0002,075,0002,126,0001,907,0001,687,0001,631,0001,635,0001,762,0001,659,0001,600,0001,517,0001,477,0001,505,0001,446,0001,408,0001,506,0001,515,0001,424,0001,322,0001,234,0001,287,0001,188,0001,065,000991,000979,000925,000906,000921,000958,000929,000907,000855,300848,500876,100803,600842,000748,600983,100843,000854,500784,800736,900622,300668,700638,200615,100559,200550,100540,800492,900489,700462,600467,300513,500430,200418,200401,900363,300234,200156,100167,500162,800160,200141,600127,500119,400104,600102,200112,300112,400104,600110,30091,3000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
921,000
906,000
925,000
979,000
991,000
1,065,000
1,188,000
1,287,000
1,292,000
1,322,000
1,424,000
1,515,000
1,544,000
1,408,000
1,446,000
1,505,000
1,480,000
1,517,000
1,600,000
1,659,000
1,770,000
1,635,000
1,631,000
1,687,000
1,907,000
2,126,000
2,075,000
3,518,000
3,216,000
3,316,000
3,204,000
3,214,000
3,347,000
2,841,000
2,802,000
2,674,000
2,684,000
3,046,000
3,019,000
2,984,000
2,955,000
2,992,000
2,884,000
2,748,000
2,613,000
2,689,000
2,584,000
2,598,000
2,558,000
0
0
0
0002,558,0002,598,0002,584,0002,689,0002,613,0002,748,0002,884,0002,992,0002,955,0002,984,0003,019,0003,046,0002,684,0002,674,0002,802,0002,841,0003,347,0003,214,0003,204,0003,316,0003,216,0003,518,0002,075,0002,126,0001,907,0001,687,0001,631,0001,635,0001,770,0001,659,0001,600,0001,517,0001,480,0001,505,0001,446,0001,408,0001,544,0001,515,0001,424,0001,322,0001,292,0001,287,0001,188,0001,065,000991,000979,000925,000906,000921,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
316,800
0
0
0
338,000
0
0
0
411,800
0
0
0
562,100
0
663,600
722,800
784,500
883,400
934,700
997,700
1,033,100
1,138,400
1,196,300
1,273,600
1,332,000
1,467,100
1,510,300
1,578,600
1,646,300
1,712,300
1,718,200
1,728,900
1,741,200
1,838,000
1,861,600
1,918,600
1,965,000
2,103,200
2,197,900
2,286,400
2,431,400
2,657,200
2,820,000
3,014,800
3,156,100
3,385,800
3,456,500
3,374,900
3,261,900
3,349,400
3,235,800
3,258,400
3,334,900
3,353,300
3,212,600
3,204,100
3,136,300
3,303,000
3,351,700
3,456,000
3,494,500
3,681,200
3,771,700
3,867,900
3,839,000
3,672,500
3,773,500
3,835,200
3,990,700
4,217,100
4,367,300
4,563,200
4,781,700
5,022,100
5,342,300
5,427,100
5,644,200
5,963,800
6,081,500
6,261,600
6,285,200
6,220,900
6,538,100
6,848,000
7,025,400
7,354,600
7,492,200
7,613,200
7,825,300
8,032,600
8,116,200
8,210,800
8,692,800
9,090,400
9,223,800
9,428,900
9,753,700
9,660,000
9,949,000
9,902,000
9,843,000
9,899,000
9,843,000
10,176,000
10,381,000
10,047,000
10,014,000
10,667,000
11,156,000
11,282,000
11,344,000
11,133,000
10,824,000
11,105,000
11,700,000
12,368,000
12,707,000
12,894,000
13,405,000
12,300,000
12,258,000
12,165,000
12,323,000
12,722,000
12,407,000
11,993,000
11,758,000
9,782,000
9,812,000
8,992,000
8,729,000
8,961,000
9,040,000
9,200,000
9,351,000
9,045,000
8,055,000
9,224,000
10,640,000
11,931,000
12,767,000
14,343,000
14,924,000
14,809,000
15,281,000
15,822,000
15,272,000
14,531,000
14,004,000
13,971,000
14,146,000
14,226,000
14,226,00014,146,00013,971,00014,004,00014,531,00015,272,00015,822,00015,281,00014,809,00014,924,00014,343,00012,767,00011,931,00010,640,0009,224,0008,055,0009,045,0009,351,0009,200,0009,040,0008,961,0008,729,0008,992,0009,812,0009,782,00011,758,00011,993,00012,407,00012,722,00012,323,00012,165,00012,258,00012,300,00013,405,00012,894,00012,707,00012,368,00011,700,00011,105,00010,824,00011,133,00011,344,00011,282,00011,156,00010,667,00010,014,00010,047,00010,381,00010,176,0009,843,0009,899,0009,843,0009,902,0009,949,0009,660,0009,753,7009,428,9009,223,8009,090,4008,692,8008,210,8008,116,2008,032,6007,825,3007,613,2007,492,2007,354,6007,025,4006,848,0006,538,1006,220,9006,285,2006,261,6006,081,5005,963,8005,644,2005,427,1005,342,3005,022,1004,781,7004,563,2004,367,3004,217,1003,990,7003,835,2003,773,5003,672,5003,839,0003,867,9003,771,7003,681,2003,494,5003,456,0003,351,7003,303,0003,136,3003,204,1003,212,6003,353,3003,334,9003,258,4003,235,8003,349,4003,261,9003,374,9003,456,5003,385,8003,156,1003,014,8002,820,0002,657,2002,431,4002,286,4002,197,9002,103,2001,965,0001,918,6001,861,6001,838,0001,741,2001,728,9001,718,2001,712,3001,646,3001,578,6001,510,3001,467,1001,332,0001,273,6001,196,3001,138,4001,033,100997,700934,700883,400784,500722,800663,6000562,100000411,800000338,000000316,800000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,900
2,900
2,900
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,900
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
0
03,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,9002,8002,8002,8002,8002,8002,8002,8002,9002,9002,90000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,827,700
5,879,200
5,919,100
6,095,500
6,011,000
6,043,000
5,954,000
5,801,000
5,653,000
5,290,000
5,447,000
5,588,000
5,215,000
5,029,000
5,456,000
5,695,000
5,762,000
5,685,000
5,374,000
4,871,000
4,808,000
4,797,000
4,737,000
4,685,000
5,029,000
4,887,000
4,113,000
4,151,000
4,078,000
3,725,000
4,095,000
3,979,000
3,759,000
3,301,000
1,078,000
3,517,000
2,494,000
1,810,000
1,851,000
1,643,000
1,721,000
1,577,000
1,128,000
-191,000
927,000
1,730,000
2,729,000
3,179,000
3,886,000
3,786,000
3,521,000
3,476,000
3,535,000
2,859,000
2,152,000
1,358,000
0
0
0
0001,358,0002,152,0002,859,0003,535,0003,476,0003,521,0003,786,0003,886,0003,179,0002,729,0001,730,000927,000-191,0001,128,0001,577,0001,721,0001,643,0001,851,0001,810,0002,494,0003,517,0001,078,0003,301,0003,759,0003,979,0004,095,0003,725,0004,078,0004,151,0004,113,0004,887,0005,029,0004,685,0004,737,0004,797,0004,808,0004,871,0005,374,0005,685,0005,762,0005,695,0005,456,0005,029,0005,215,0005,588,0005,447,0005,290,0005,653,0005,801,0005,954,0006,043,0006,011,0006,095,5005,919,1005,879,2005,827,700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-315,200
-336,300
-352,100
-363,900
-379,000
-404,200
-425,400
-443,000
-465,700
-503,400
-541,200
-580,800
-618,500
-666,500
-702,100
-736,800
-762,600
-735,500
-80,400
-84,400
-78,600
-122,800
-142,200
-156,900
-135,900
-162,000
-129,800
-118,200
-136,900
-197,500
-245,000
-222,500
-225,800
-240,300
-173,700
-166,600
-146,100
-86,300
-47,600
-7,000
5,700
62,000
91,400
114,100
122,600
117,600
137,000
142,700
146,100
177,400
204,200
229,000
277,000
251,400
361,000
252,800
191,300
367,500
244,300
156,000
234,400
214,800
138,000
151,000
106,000
95,000
105,000
215,000
243,000
149,000
111,000
138,000
231,000
274,000
177,000
90,000
33,000
85,000
224,000
525,000
1,111,000
1,246,000
833,000
1,107,000
645,000
318,000
85,000
399,000
229,000
-213,000
-586,000
-587,000
-624,000
-92,000
-30,000
209,000
197,000
231,000
180,000
52,000
-57,000
-56,000
-401,000
-429,000
-446,000
-380,000
-67,000
145,000
99,000
318,000
636,000
559,000
302,000
231,000
136,000
121,000
0
0121,000136,000231,000302,000559,000636,000318,00099,000145,000-67,000-380,000-446,000-429,000-401,000-56,000-57,00052,000180,000231,000197,000209,000-30,000-92,000-624,000-587,000-586,000-213,000229,000399,00085,000318,000645,0001,107,000833,0001,246,0001,111,000525,000224,00085,00033,00090,000177,000274,000231,000138,000111,000149,000243,000215,000105,00095,000106,000151,000138,000214,800234,400156,000244,300367,500191,300252,800361,000251,400277,000229,000204,200177,400146,100142,700137,000117,600122,600114,10091,40062,0005,700-7,000-47,600-86,300-146,100-166,600-173,700-240,300-225,800-222,500-245,000-197,500-136,900-118,200-129,800-162,000-135,900-156,900-142,200-122,800-78,600-84,400-80,400-735,500-762,600-736,800-702,100-666,500-618,500-580,800-541,200-503,400-465,700-443,000-425,400-404,200-379,000-363,900-352,100-336,300-315,20000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,015,900
3,186,100
3,272,600
3,440,600
3,508,000
3,752,000
3,839,000
3,944,000
4,138,000
4,335,000
4,483,000
4,641,000
4,718,000
4,844,000
4,977,000
5,184,000
5,340,000
5,566,000
5,723,000
5,865,000
6,070,000
6,375,000
6,517,000
6,773,000
7,029,000
7,408,000
7,539,000
7,786,000
7,999,000
8,196,000
8,395,000
8,638,000
8,817,000
9,041,000
9,325,000
6,384,000
6,525,000
6,707,000
6,910,000
7,163,000
7,296,000
7,719,000
7,971,000
8,299,000
8,695,000
9,336,000
9,645,000
9,965,000
10,521,000
10,990,000
11,186,000
11,484,000
11,648,000
11,851,000
12,074,000
12,412,000
12,590,000
0
0
0012,590,00012,412,00012,074,00011,851,00011,648,00011,484,00011,186,00010,990,00010,521,0009,965,0009,645,0009,336,0008,695,0008,299,0007,971,0007,719,0007,296,0007,163,0006,910,0006,707,0006,525,0006,384,0009,325,0009,041,0008,817,0008,638,0008,395,0008,196,0007,999,0007,786,0007,539,0007,408,0007,029,0006,773,0006,517,0006,375,0006,070,0005,865,0005,723,0005,566,0005,340,0005,184,0004,977,0004,844,0004,718,0004,641,0004,483,0004,335,0004,138,0003,944,0003,839,0003,752,0003,508,0003,440,6003,272,6003,186,1003,015,900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
84,000
0
0
0
84,500
0
0
0
71,500
0
0
0
74,900
0
76,900
80,500
82,500
89,200
93,000
95,800
83,100
84,600
92,200
98,400
97,400
121,200
103,500
97,500
103,500
73,800
93,600
92,600
96,000
101,400
115,900
421,700
463,200
488,600
498,400
509,800
545,100
591,700
624,100
633,300
685,500
729,000
772,300
809,700
884,700
920,400
956,000
978,100
1,003,600
335,900
352,700
350,800
369,000
383,200
391,700
428,900
1,231,400
1,328,100
1,375,800
1,427,700
538,400
1,487,900
549,900
553,100
588,700
612,100
727,400
808,100
882,000
962,900
1,094,500
1,155,900
1,182,600
1,365,400
1,417,400
1,417,400
1,451,100
1,538,000
1,880,900
1,880,900
1,960,000
2,287,700
2,350,700
2,350,700
2,497,500
2,622,900
2,751,600
2,784,900
2,871,100
3,015,300
3,185,500
3,272,300
3,440,600
3,508,000
3,752,000
3,839,000
3,944,000
4,138,000
4,335,000
4,483,000
4,641,000
4,718,000
4,844,000
4,977,000
5,184,000
5,340,000
5,566,000
5,723,000
5,865,000
6,070,000
6,375,000
6,517,000
6,773,000
7,029,000
7,408,000
7,539,000
7,786,000
7,999,000
8,196,000
8,395,000
8,638,000
8,817,000
9,041,000
9,325,000
6,384,000
6,525,000
6,707,000
6,910,000
7,163,000
7,296,000
7,719,000
7,971,000
8,299,000
8,695,000
9,336,000
9,645,000
9,965,000
10,521,000
10,990,000
11,186,000
11,484,000
11,648,000
11,851,000
12,074,000
12,412,000
12,590,000
12,871,000
0
012,871,00012,590,00012,412,00012,074,00011,851,00011,648,00011,484,00011,186,00010,990,00010,521,0009,965,0009,645,0009,336,0008,695,0008,299,0007,971,0007,719,0007,296,0007,163,0006,910,0006,707,0006,525,0006,384,0009,325,0009,041,0008,817,0008,638,0008,395,0008,196,0007,999,0007,786,0007,539,0007,408,0007,029,0006,773,0006,517,0006,375,0006,070,0005,865,0005,723,0005,566,0005,340,0005,184,0004,977,0004,844,0004,718,0004,641,0004,483,0004,335,0004,138,0003,944,0003,839,0003,752,0003,508,0003,440,6003,272,3003,185,5003,015,3002,871,1002,784,9002,751,6002,622,9002,497,5002,350,7002,350,7002,287,7001,960,0001,880,9001,880,9001,538,0001,451,1001,417,4001,417,4001,365,4001,182,6001,155,9001,094,500962,900882,000808,100727,400612,100588,700553,100549,9001,487,900538,4001,427,7001,375,8001,328,1001,231,400428,900391,700383,200369,000350,800352,700335,9001,003,600978,100956,000920,400884,700809,700772,300729,000685,500633,300624,100591,700545,100509,800498,400488,600463,200421,700115,900101,40096,00092,60093,60073,800103,50097,500103,500121,20097,40098,40092,20084,60083,10095,80093,00089,20082,50080,50076,900074,90000071,50000084,50000084,000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-05-31)

Gross Profit (+$)
totalRevenue51,217,000
Cost of Revenue-28,925,000
Gross Profit22,292,00022,292,000
 
Operating Income (+$)
Gross Profit22,292,000
Operating Expense-16,377,000
Operating Income5,056,0005,915,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative12,317,000
Selling And Marketing Expenses4,060,000
Operating Expense16,377,00016,377,000
 
Net Interest Income (+$)
Interest Income6,000
Interest Expense-286,000
Other Finance Cost-286,000
Net Interest Income6,000
 
Pretax Income (+$)
Operating Income5,056,000
Net Interest Income6,000
Other Non-Operating Income Expenses280,000
Income Before Tax (EBT)6,201,0003,911,000
EBIT - interestExpense = 4,770,000
6,201,000
5,356,000
Interest Expense286,000
Earnings Before Interest and Taxes (EBIT)5,056,0006,487,000
Earnings Before Interest and Taxes (EBITDA)5,915,000
 
After tax Income (+$)
Income Before Tax6,201,000
Tax Provision-1,131,000
Net Income From Continuing Ops5,070,0005,070,000
Net Income5,070,000
Net Income Applicable To Common Shares5,070,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses45,302,000
Total Other Income/Expenses Net1,145,000-286,000
 

Technical Analysis of Nike
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Nike. The general trend of Nike is BEARISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Nike's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-71.4%) Bearish trend (71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Nike Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 97.06 < 102.49 < 103.14.

The bearish price targets are: 89.01 > 88.77 > 87.01.

Tweet this
Nike Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Nike Inc. The current mas is .

The long score for the Moving Averages is 2/14.
The longshort score for the Moving Averages is -10/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Nike Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Nike Inc. The current macd is -1.32098991.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Nike price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Nike. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Nike price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Nike Inc Daily Moving Average Convergence/Divergence (MACD) ChartNike Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Nike Inc. The current adx is 22.05.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Nike shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Nike Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Nike Inc. The current sar is 89.44.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Nike Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Nike Inc. The current rsi is 53.91. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
  • Trending up: The RSI is trending up. +1
Nike Inc Daily Relative Strength Index (RSI) ChartNike Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Nike Inc. The current phase is Overbought in bear market.

The long score for the Stochastic Oscillator is 6/6.
The longshort score for the Stochastic Oscillator is 6/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Nike price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Nike Inc Daily Stochastic Oscillator ChartNike Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Nike Inc. The current cci is 96.33.

Nike Inc Daily Commodity Channel Index (CCI) ChartNike Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Nike Inc. The current cmo is 25.67.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Nike Inc Daily Chande Momentum Oscillator (CMO) ChartNike Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Nike Inc. The current willr is -1.96905767.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Nike Inc Daily Williams %R ChartNike Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Nike Inc.

Nike Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Nike Inc. The current atr is 2.04044721.

Nike Inc Daily Average True Range (ATR) ChartNike Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Nike Inc. The current obv is -189,507,775.

Nike Inc Daily On-Balance Volume (OBV) ChartNike Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Nike Inc. The current mfi is 51.57.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Nike Inc Daily Money Flow Index (MFI) ChartNike Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Nike Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-27STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-28CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-11-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-12-01WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-07RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-12-08STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-11ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-29CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-05WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-07SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-02-09CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-12BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-04CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-08MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-27RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-08RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-04-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-17WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside

6.3. Candlestick Patterns

Nike Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Nike Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.906
Ma 20Greater thanMa 5092.597
Ma 50Greater thanMa 10098.510
Ma 100Greater thanMa 200103.541
OpenGreater thanClose95.160
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Nike with someone you think should read this too:
  • Are you bullish or bearish on Nike? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Nike? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Nike Inc

I send you an email if I find something interesting about Nike Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Nike Inc.

Receive notifications about Nike Inc in your mailbox!