0 XP   0   0   0

Nation Multimedia Group Public Company Limited










Financial Health of Nation Multimedia Group Public Company Limited




Comparing to competitors in the Media industry




  Industry Rankings  


Nation Multimedia Group Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Nation Multimedia Group Public Company Limited?

I guess you are interested in Nation Multimedia Group Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Nation Multimedia Group Public Company Limited

Let's start. I'm going to help you getting a better view of Nation Multimedia Group Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Nation Multimedia Group Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Nation Multimedia Group Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Nation Multimedia Group Public Company Limited. The closing price on 2022-07-19 was ฿0.27 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Nation Multimedia Group Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Nation Multimedia Group Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Nation Multimedia Group Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Nation Multimedia Group Public Company Limited to the Media industry mean.
  • A Net Profit Margin of -29.6% means that ฿-0.30 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Nation Multimedia Group Public Company Limited:

  • The MRQ is -29.6%. The company is making a huge loss. -2
  • The TTM is -14.3%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-29.6%TTM-14.3%-15.3%
TTM-14.3%YOY-13.9%-0.4%
TTM-14.3%5Y-42.5%+28.2%
5Y-42.5%10Y-19.6%-22.9%
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ-29.6%7.4%-37.0%
TTM-14.3%5.2%-19.5%
YOY-13.9%4.4%-18.3%
5Y-42.5%4.7%-47.2%
10Y-19.6%3.1%-22.7%
1.1.2. Return on Assets

Shows how efficient Nation Multimedia Group Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Nation Multimedia Group Public Company Limited to the Media industry mean.
  • -5.4% Return on Assets means that Nation Multimedia Group Public Company Limited generated ฿-0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Nation Multimedia Group Public Company Limited:

  • The MRQ is -5.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-5.4%TTM-2.3%-3.1%
TTM-2.3%YOY-2.2%-0.2%
TTM-2.3%5Y-4.1%+1.7%
5Y-4.1%10Y-1.7%-2.4%
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.4%1.1%-6.5%
TTM-2.3%0.8%-3.1%
YOY-2.2%0.6%-2.8%
5Y-4.1%0.8%-4.9%
10Y-1.7%0.8%-2.5%
1.1.3. Return on Equity

Shows how efficient Nation Multimedia Group Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Nation Multimedia Group Public Company Limited to the Media industry mean.
  • 0.0% Return on Equity means Nation Multimedia Group Public Company Limited generated ฿0.00 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Nation Multimedia Group Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM87.7%-87.7%
TTM87.7%YOY-55.6%+143.3%
TTM87.7%5Y-12.5%+100.2%
5Y-12.5%10Y-5.2%-7.3%
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.7%-1.7%
TTM87.7%1.4%+86.3%
YOY-55.6%2.2%-57.8%
5Y-12.5%1.1%-13.6%
10Y-5.2%0.9%-6.1%

1.2. Operating Efficiency of Nation Multimedia Group Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Nation Multimedia Group Public Company Limited is operating .

  • Measures how much profit Nation Multimedia Group Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Nation Multimedia Group Public Company Limited to the Media industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Nation Multimedia Group Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-10.9%+10.9%
TTM-10.9%YOY-12.2%+1.3%
TTM-10.9%5Y-15.4%+4.4%
5Y-15.4%10Y-8.8%-6.6%
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.8%-9.8%
TTM-10.9%-10.9%0.0%
YOY-12.2%4.9%-17.1%
5Y-15.4%6.8%-22.2%
10Y-8.8%5.0%-13.8%
1.2.2. Operating Ratio

Measures how efficient Nation Multimedia Group Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Media industry mean).
  • An Operation Ratio of 2.26 means that the operating costs are ฿2.26 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Nation Multimedia Group Public Company Limited:

  • The MRQ is 2.259. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.087. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.259TTM2.087+0.172
TTM2.087YOY1.925+0.162
TTM2.0875Y1.700+0.387
5Y1.70010Y1.151+0.549
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2590.900+1.359
TTM2.0870.904+1.183
YOY1.9250.905+1.020
5Y1.7000.881+0.819
10Y1.1510.914+0.237

1.3. Liquidity of Nation Multimedia Group Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Nation Multimedia Group Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Media industry mean).
  • A Current Ratio of 0.68 means the company has ฿0.68 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Nation Multimedia Group Public Company Limited:

  • The MRQ is 0.684. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.566. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.684TTM0.566+0.117
TTM0.566YOY0.497+0.070
TTM0.5665Y0.414+0.153
5Y0.41410Y0.229+0.185
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6841.654-0.970
TTM0.5661.923-1.357
YOY0.4971.564-1.067
5Y0.4141.798-1.384
10Y0.2291.692-1.463
1.3.2. Quick Ratio

Measures if Nation Multimedia Group Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Nation Multimedia Group Public Company Limited to the Media industry mean.
  • A Quick Ratio of 0.06 means the company can pay off ฿0.06 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Nation Multimedia Group Public Company Limited:

  • The MRQ is 0.058. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.338. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.058TTM0.338-0.280
TTM0.338YOY0.223+0.115
TTM0.3385Y0.295+0.042
5Y0.29510Y0.490-0.195
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0581.081-1.023
TTM0.3381.352-1.014
YOY0.2231.253-1.030
5Y0.2951.237-0.942
10Y0.4901.269-0.779

1.4. Solvency of Nation Multimedia Group Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Nation Multimedia Group Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Nation Multimedia Group Public Company Limited to Media industry mean.
  • A Debt to Asset Ratio of 0.93 means that Nation Multimedia Group Public Company Limited assets are financed with 93.0% credit (debt) and the remaining percentage (100% - 93.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Nation Multimedia Group Public Company Limited:

  • The MRQ is 0.930. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.875. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.930TTM0.875+0.055
TTM0.875YOY0.816+0.059
TTM0.8755Y0.881-0.006
5Y0.88110Y0.658+0.223
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9300.513+0.417
TTM0.8750.556+0.319
YOY0.8160.540+0.276
5Y0.8810.528+0.353
10Y0.6580.572+0.086
1.4.2. Debt to Equity Ratio

Measures if Nation Multimedia Group Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Nation Multimedia Group Public Company Limited to the Media industry mean.
  • A Debt to Equity ratio of 0.0% means that company has ฿0.00 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Nation Multimedia Group Public Company Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM285.211-285.211
TTM285.211YOY16.135+269.076
TTM285.2115Y191.227+93.985
5Y191.22710Y79.481+111.745
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.945-0.945
TTM285.2111.031+284.180
YOY16.1351.032+15.103
5Y191.2270.856+190.371
10Y79.4810.688+78.793

2. Market Valuation of Nation Multimedia Group Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Nation Multimedia Group Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Nation Multimedia Group Public Company Limited to the Media industry mean.
  • A PE ratio of -15.92 means the investor is paying ฿-15.92 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Nation Multimedia Group Public Company Limited:

  • The EOD is -15.916. Company is losing money. -2
  • The MRQ is -15.916. Company is losing money. -2
  • The TTM is 11.609. Very good. +2
Trends
Current periodCompared to+/- 
EOD-15.916MRQ-15.9160.000
MRQ-15.916TTM11.609-27.525
TTM11.609YOY-27.702+39.311
TTM11.6095Y-5.405+17.014
5Y-5.40510Y120.674-126.078
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
EOD-15.91641.654-57.570
MRQ-15.91647.303-63.219
TTM11.60943.612-32.003
YOY-27.70237.087-64.789
5Y-5.40511.760-17.165
10Y120.67417.308+103.366
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Nation Multimedia Group Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Nation Multimedia Group Public Company Limited:

  • The MRQ is 13.749. Seems overpriced? -1
  • The TTM is 10.579. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ13.749TTM10.579+3.170
TTM10.579YOY88.297-77.718
TTM10.5795Y74.599-64.020
5Y74.59910Y-54,771.353+54,845.952
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ13.749-0.159+13.908
TTM10.579-0.065+10.644
YOY88.2970.168+88.129
5Y74.5990.088+74.511
10Y-54,771.3530.429-54,771.782

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Nation Multimedia Group Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Media industry mean).
  • A PB ratio of 12.23 means the investor is paying ฿12.23 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Nation Multimedia Group Public Company Limited:

  • The EOD is 12.228. Seems overpriced? -1
  • The MRQ is 12.228. Seems overpriced? -1
  • The TTM is 7.548. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD12.228MRQ12.2280.000
MRQ12.228TTM7.548+4.680
TTM7.548YOY2.537+5.011
TTM7.5485Y-25.705+33.253
5Y-25.70510Y-9.325-16.381
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
EOD12.2281.962+10.266
MRQ12.2282.328+9.900
TTM7.5482.001+5.547
YOY2.5371.360+1.177
5Y-25.7051.580-27.285
10Y-9.3251.310-10.635
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Nation Multimedia Group Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.026-0.010-63%0.033-179%-0.046+76%-0.009-66%
Book Value Growth--0.9370.961-2%0.984-5%0.464+102%0.763+23%
Book Value Per Share--0.0220.041-46%0.070-68%0.081-73%0.517-96%
Book Value Per Share Growth---1.198-0.366-69%0.449-367%-3.149+163%-1.283+7%
Current Ratio--0.6840.566+21%0.497+38%0.414+65%0.229+199%
Debt To Asset Ratio--0.9300.875+6%0.816+14%0.881+6%0.658+41%
Debt To Equity Ratio---285.211-100%16.135-100%191.227-100%79.481-100%
Dividend Per Share----0%-0%-0%0.006-100%
Eps---0.017-0.007-58%-0.008-52%-0.037+120%-0.017-1%
Eps Growth---1.1580.946-222%-0.269-77%0.184-730%-0.093-92%
Gross Profit Margin--1.0001.0000%1.0000%0.714+40%0.765+31%
Net Profit Margin---0.296-0.143-52%-0.139-53%-0.425+44%-0.196-34%
Operating Margin----0.1090%-0.1220%-0.1540%-0.0880%
Operating Ratio--2.2592.087+8%1.925+17%1.700+33%1.151+96%
Pb Ratio12.2280%12.2287.548+62%2.537+382%-25.705+310%-9.325+176%
Pe Ratio-15.9160%-15.91611.609-237%-27.702+74%-5.405-66%120.674-113%
Peg Ratio--13.74910.579+30%88.297-84%74.599-82%-54771.353+398466%
Price Per Share0.2700%0.2700.278-3%0.175+54%0.335-19%1.020-74%
Price To Total Gains Ratio-10.2070%-10.207-39.863+291%-8.463-17%-17.132+68%-54.531+434%
Profit Growth---100.454-45.948-54%-97.895-3%-77.212-23%14.656-785%
Quick Ratio--0.0580.338-83%0.223-74%0.295-81%0.490-88%
Return On Assets---0.054-0.023-57%-0.022-60%-0.041-25%-0.017-69%
Return On Equity---0.877-100%-0.5560%-0.1250%-0.0520%
Revenue Growth--0.9740.972+0%0.964+1%0.969+1%0.970+0%
Total Gains Per Share---0.026-0.010-63%0.033-179%-0.046+76%-0.003-89%
Total Gains Per Share Growth---1.1282.514-145%-8.118+619%-1.293+15%-1.201+6%
Usd Book Value--2586902.4004752268.582-46%8199691.135-68%9491107.051-73%60513389.783-96%
Usd Book Value Change Per Share---0.0010.000-63%0.001-179%-0.001+76%0.000-66%
Usd Book Value Per Share--0.0010.001-46%0.002-68%0.002-73%0.015-96%
Usd Dividend Per Share----0%-0%-0%0.000-100%
Usd Eps--0.0000.000-58%0.000-52%-0.001+120%0.000-1%
Usd Price Per Share0.0080%0.0080.008-3%0.005+54%0.010-19%0.029-74%
Usd Profit---1987430.400-871935.408-56%-953414.669-52%-4389171.108+121%-1963785.789-1%
Usd Revenue--6717571.2005934896.870+13%8144423.453-18%9291264.595-28%15707118.542-57%
Usd Total Gains Per Share---0.0010.000-63%0.001-179%-0.001+76%0.000-89%
 EOD+0 -0MRQTTM+7 -24YOY+6 -245Y+19 -1210Y+10 -23

3.2. Fundamental Score

Let's check the fundamental score of Nation Multimedia Group Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-15.916
Price to Book Ratio (EOD)Between0-112.228
Net Profit Margin (MRQ)Greater than0-0.296
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.058
Current Ratio (MRQ)Greater than10.684
Debt to Asset Ratio (MRQ)Less than10.930
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.054
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of Nation Multimedia Group Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.077
Ma 20Greater thanMa 500.284
Ma 50Greater thanMa 1000.266
Ma 100Greater thanMa 2000.273
OpenGreater thanClose0.270
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-03-312021-06-302021-09-302021-12-312022-03-31
Long-term Liabilities Other  271-5266-202460246-202,500-202,254



Latest Balance Sheet

Balance Sheet of 2022-03-31. Currency in THB. All numbers in thousands.

Summary
Total Assets1,282,373
Total Liabilities1,192,550
Total Stockholder Equity-67,820
 As reported
Total Liabilities 1,192,550
Total Stockholder Equity+ -67,820
Total Assets = 1,282,373

Assets

Total Assets1,282,373
Total Current Assets676,600
Long-term Assets676,600
Total Current Assets
Cash And Cash Equivalents 18,051
Short-term Investments 1,122
Net Receivables 55,828
Inventory 218
Other Current Assets 40,336
Total Current Assets  (as reported)676,600
Total Current Assets  (calculated)115,555
+/- 561,045
Long-term Assets
Goodwill 13,325
Long Term Investments 2,261
Intangible Assets 277,920
Long-term Assets Other 9,529
Long-term Assets  (as reported)605,773
Long-term Assets  (calculated)303,035
+/- 302,738

Liabilities & Shareholders' Equity

Total Current Liabilities989,489
Long-term Liabilities203,061
Total Stockholder Equity-67,820
Total Current Liabilities
Short Long Term Debt 489,142
Accounts payable 75,669
Other Current Liabilities 306,407
Total Current Liabilities  (as reported)989,489
Total Current Liabilities  (calculated)871,218
+/- 118,271
Long-term Liabilities
Long term Debt 272,500
Long-term Liabilities Other -202,254
Long-term Liabilities  (as reported)203,061
Long-term Liabilities  (calculated)70,246
+/- 132,815
Total Stockholder Equity
Total Stockholder Equity (as reported)-67,820
Total Stockholder Equity (calculated)0
+/- 67,820
Other
Capital Stock2,156,024
Common Stock Shares Outstanding 4,067,971
Net Debt 743,591
Net Invested Capital 693,822
Net Working Capital -312,889



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
5,691,813
6,424,192
6,353,094
6,475,142
6,926,773
6,477,238
6,466,173
6,407,868
6,404,154
6,472,600
6,160,387
5,945,605
5,431,442
5,453,388
5,540,946
5,467,370
5,233,896
5,115,289
5,454,271
5,214,265
5,005,809
4,147,743
4,011,226
3,244,446
3,486,781
3,536,815
3,410,670
3,236,645
3,160,598
3,308,192
3,218,949
3,648,556
3,646,513
3,705,996
3,645,625
3,720,525
3,729,874
3,752,812
3,907,448
3,900,611
3,974,976
4,040,537
4,118,304
5,198,547
5,418,839
5,352,718
5,622,426
8,498,537
8,615,484
8,575,884
8,483,050
8,514,421
8,477,703
8,237,218
8,194,688
7,702,255
7,556,691
7,076,230
6,902,906
6,449,591
4,654,836
4,069,930
3,917,691
3,802,026
3,271,134
1,560,064
1,541,919
1,554,410
1,512,896
1,409,000
1,255,233
1,311,428
1,282,373
1,282,3731,311,4281,255,2331,409,0001,512,8961,554,4101,541,9191,560,0643,271,1343,802,0263,917,6914,069,9304,654,8366,449,5916,902,9067,076,2307,556,6917,702,2558,194,6888,237,2188,477,7038,514,4218,483,0508,575,8848,615,4848,498,5375,622,4265,352,7185,418,8395,198,5474,118,3044,040,5373,974,9763,900,6113,907,4483,752,8123,729,8743,720,5253,645,6253,705,9963,646,5133,648,5563,218,9493,308,1923,160,5983,236,6453,410,6703,536,8153,486,7813,244,4464,011,2264,147,7435,005,8095,214,2655,454,2715,115,2895,233,8965,467,3705,540,9465,453,3885,431,4425,945,6056,160,3876,472,6006,404,1546,407,8686,466,1736,477,2386,926,7736,475,1426,353,0946,424,1925,691,813
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,452,466
2,305,386
2,011,026
1,843,365
0
0
0
0
430,282
457,479
460,703
393,614
308,546
319,260
352,606
676,600
676,600352,606319,260308,546393,614460,703457,479430,28200001,843,3652,011,0262,305,3862,452,466000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
233,694
249,745
245,702
238,968
0
0
0
0
114,543
155,585
184,885
151,947
41,706
41,040
29,766
18,051
18,05129,76641,04041,706151,947184,885155,585114,5430000238,968245,702249,745233,694000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
198,778
331,256
91,477
92,496
0
0
0
0
0
0
0
2,678
31,489
55,553
54,912
1,122
1,12254,91255,55331,4892,678000000092,49691,477331,256198,778000000000000000000000000000000000000000000000000000000000
       Net Receivables 
1,179,295
1,261,539
1,313,074
1,489,441
1,407,967
1,626,390
1,484,548
1,447,065
1,556,322
1,659,392
1,411,976
1,472,636
1,506,439
1,662,394
1,642,386
1,602,559
1,509,601
1,494,733
1,736,077
1,351,885
1,247,787
1,067,186
815,417
911,903
817,404
875,717
656,630
662,431
969,146
1,055,967
713,766
702,111
764,541
968,780
790,380
807,494
805,310
1,030,965
860,561
871,025
905,247
1,006,707
971,508
1,033,989
938,204
942,809
795,392
889,847
981,524
1,029,168
1,050,211
1,206,716
1,365,270
1,467,148
1,396,126
1,420,364
1,382,205
1,336,704
1,270,078
1,167,687
1,057,743
497,523
471,608
501,463
524,942
215,006
211,254
194,645
161,489
161,544
212,469
258,295
55,828
55,828258,295212,469161,544161,489194,645211,254215,006524,942501,463471,608497,5231,057,7431,167,6871,270,0781,336,7041,382,2051,420,3641,396,1261,467,1481,365,2701,206,7161,050,2111,029,168981,524889,847795,392942,809938,2041,033,989971,5081,006,707905,247871,025860,5611,030,965805,310807,494790,380968,780764,541702,111713,7661,055,967969,146662,431656,630875,717817,404911,903815,4171,067,1861,247,7871,351,8851,736,0771,494,7331,509,6011,602,5591,642,3861,662,3941,506,4391,472,6361,411,9761,659,3921,556,3221,447,0651,484,5481,626,3901,407,9671,489,4411,313,0741,261,5391,179,295
       Inventory 
177,003
310,859
261,942
633,651
515,753
400,137
368,138
315,710
263,864
215,249
231,383
337,202
341,203
414,104
383,682
358,470
311,991
234,444
235,218
235,061
236,572
215,879
168,546
222,500
344,192
451,314
444,419
373,764
332,840
295,973
255,100
258,988
216,989
230,169
209,449
241,600
248,974
248,423
234,788
233,857
232,718
247,198
273,266
258,099
311,547
274,048
293,557
273,374
309,862
386,599
387,888
381,478
353,712
379,968
383,321
161,922
162,747
136,926
122,739
125,536
92,356
68,116
59,211
39,663
25,322
37,438
30,643
22,375
22,445
18,493
476
200
218
21820047618,49322,44522,37530,64337,43825,32239,66359,21168,11692,356125,536122,739136,926162,747161,922383,321379,968353,712381,478387,888386,599309,862273,374293,557274,048311,547258,099273,266247,198232,718233,857234,788248,423248,974241,600209,449230,169216,989258,988255,100295,973332,840373,764444,419451,314344,192222,500168,546215,879236,572235,061235,218234,444311,991358,470383,682414,104341,203337,202231,383215,249263,864315,710368,138400,137515,753633,651261,942310,859177,003
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,129,782
1,084,440
1,093,706
1,119,282
1,100,454
935,973
958,823
605,773
605,773958,823935,9731,100,4541,119,2821,093,7061,084,4401,129,78200000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
2,924,087
3,417,379
3,419,218
3,442,484
3,938,413
3,409,169
3,383,214
2,381,314
2,902,628
3,222,075
2,632,972
2,637,772
2,398,867
2,372,058
2,277,655
2,289,574
2,301,657
2,283,276
2,244,879
2,288,525
2,153,603
1,716,449
1,087,917
1,080,320
1,253,815
1,295,784
1,231,440
1,197,666
1,179,225
1,162,966
1,395,586
1,885,776
1,834,544
1,805,370
1,786,244
1,746,389
1,729,602
1,711,610
1,951,190
1,973,879
1,996,014
1,948,959
1,909,842
1,863,133
1,771,527
1,740,050
1,702,617
1,692,438
1,711,693
1,697,384
1,708,328
1,692,509
1,649,650
1,646,420
1,610,593
1,573,569
1,529,726
1,485,521
1,443,117
1,389,145
1,339,476
1,462,586
1,425,756
1,394,507
576,530
381,861
369,732
268,361
256,979
246,867
228,063
234,644
0
0234,644228,063246,867256,979268,361369,732381,861576,5301,394,5071,425,7561,462,5861,339,4761,389,1451,443,1171,485,5211,529,7261,573,5691,610,5931,646,4201,649,6501,692,5091,708,3281,697,3841,711,6931,692,4381,702,6171,740,0501,771,5271,863,1331,909,8421,948,9591,996,0141,973,8791,951,1901,711,6101,729,6021,746,3891,786,2441,805,3701,834,5441,885,7761,395,5861,162,9661,179,2251,197,6661,231,4401,295,7841,253,8151,080,3201,087,9171,716,4492,153,6032,288,5252,244,8792,283,2762,301,6572,289,5742,277,6552,372,0582,398,8672,637,7722,632,9723,222,0752,902,6282,381,3143,383,2143,409,1693,938,4133,442,4843,419,2183,417,3792,924,087
       Goodwill 
0
0
0
2,620
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,263
23,263
21,690
219,062
219,062
210,697
210,648
13,325
13,325210,648210,697219,062219,06221,69023,26323,26300000000000000000000000000000000000000000000000000000000000002,620000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,572
30,001
27,986
27,118
0
0
0
0
2,263
9,707
5,750
5,294
5,251
2,261
2,261
2,261
2,2612,2612,2615,2515,2945,7509,7072,263000027,11827,98630,00130,572000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
4,584
0
2,620
0
0
0
0
0
0
0
0
0
0
97,225
93,440
92,434
100,375
91,939
87,247
83,019
126,535
112,795
110,619
115,331
130,124
114,261
118,190
117,224
114,153
101,812
98,665
96,190
104,096
101,487
106,392
106,666
117,006
102,504
103,402
106,989
113,220
96,848
98,876
94,243
91,250
670,957
3,567,210
3,503,615
3,451,917
3,392,397
3,324,705
3,284,734
2,905,754
2,851,762
2,819,442
2,813,182
2,754,338
2,700,805
2,648,237
1,090,915
1,116,273
1,055,258
1,081,203
1,050,553
351,320
333,254
323,159
338,328
328,676
320,723
342,923
277,920
277,920342,923320,723328,676338,328323,159333,254351,3201,050,5531,081,2031,055,2581,116,2731,090,9152,648,2372,700,8052,754,3382,813,1822,819,4422,851,7622,905,7543,284,7343,324,7053,392,3973,451,9173,503,6153,567,210670,95791,25094,24398,87696,848113,220106,989103,402102,504117,006106,666106,392101,487104,09696,19098,665101,812114,153117,224118,190114,261130,124115,331110,619112,795126,53583,01987,24791,939100,37592,43493,44097,22500000000002,62004,5840
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,425
11,852
11,237
10,918
11,038
9,008
9,249
9,529
9,5299,2499,00811,03810,91811,23711,85212,42500000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
3,593,311
4,232,990
4,483,856
4,582,715
4,928,159
4,254,186
4,189,849
4,147,665
4,208,719
4,303,375
3,895,239
3,726,229
3,622,605
3,636,981
3,727,666
3,690,622
3,470,661
3,440,252
3,765,070
3,535,298
3,525,689
3,225,246
3,083,055
2,321,732
2,625,883
2,680,406
2,669,934
2,535,573
2,465,561
2,416,233
2,305,615
2,494,813
2,464,047
2,455,247
2,422,346
2,484,164
2,450,351
2,452,233
2,562,834
2,504,196
2,520,090
2,515,228
2,362,644
1,732,176
1,452,000
1,568,089
1,816,900
4,763,069
4,839,602
4,759,719
4,722,668
4,087,488
4,022,100
3,882,868
3,901,295
3,906,618
4,045,778
4,068,156
4,165,655
3,989,322
3,979,154
3,935,410
3,921,514
3,956,283
3,568,676
1,269,032
1,269,072
1,226,442
1,265,897
1,219,822
1,071,625
1,114,000
1,192,550
1,192,5501,114,0001,071,6251,219,8221,265,8971,226,4421,269,0721,269,0323,568,6763,956,2833,921,5143,935,4103,979,1543,989,3224,165,6554,068,1564,045,7783,906,6183,901,2953,882,8684,022,1004,087,4884,722,6684,759,7194,839,6024,763,0691,816,9001,568,0891,452,0001,732,1762,362,6442,515,2282,520,0902,504,1962,562,8342,452,2332,450,3512,484,1642,422,3462,455,2472,464,0472,494,8132,305,6152,416,2332,465,5612,535,5732,669,9342,680,4062,625,8832,321,7323,083,0553,225,2463,525,6893,535,2983,765,0703,440,2523,470,6613,690,6223,727,6663,636,9813,622,6053,726,2293,895,2394,303,3754,208,7194,147,6654,189,8494,254,1864,928,1594,582,7154,483,8564,232,9903,593,311
   > Total Current Liabilities 
1,522,025
2,024,216
1,488,108
1,555,598
3,217,314
2,878,449
1,362,342
2,444,388
2,393,942
2,516,031
2,017,735
1,568,863
1,511,172
1,578,952
2,193,210
2,149,921
1,968,211
1,975,829
2,599,438
2,406,852
2,010,593
2,455,521
1,395,546
1,313,240
1,539,026
1,421,027
1,496,881
1,445,740
1,514,210
1,573,153
1,210,573
1,481,875
1,484,120
1,571,640
1,538,831
1,735,299
1,772,999
1,860,663
2,026,629
2,097,521
2,189,236
1,954,018
1,802,287
1,200,881
945,385
1,128,564
1,402,646
1,923,715
2,023,681
1,968,234
1,945,384
1,964,951
1,894,771
1,855,344
1,847,065
2,269,449
2,448,422
2,486,030
2,332,840
2,480,978
2,516,607
2,500,666
2,458,709
2,090,905
1,776,032
910,700
916,732
1,016,156
701,379
998,116
508,100
546,975
989,489
989,489546,975508,100998,116701,3791,016,156916,732910,7001,776,0322,090,9052,458,7092,500,6662,516,6072,480,9782,332,8402,486,0302,448,4222,269,4491,847,0651,855,3441,894,7711,964,9511,945,3841,968,2342,023,6811,923,7151,402,6461,128,564945,3851,200,8811,802,2871,954,0182,189,2362,097,5212,026,6291,860,6631,772,9991,735,2991,538,8311,571,6401,484,1201,481,8751,210,5731,573,1531,514,2101,445,7401,496,8811,421,0271,539,0261,313,2401,395,5462,455,5212,010,5932,406,8522,599,4381,975,8291,968,2112,149,9212,193,2101,578,9521,511,1721,568,8632,017,7352,516,0312,393,9422,444,3881,362,3422,878,4493,217,3141,555,5981,488,1082,024,2161,522,025
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,379,330
1,449,100
1,621,605
1,647,819
0
0
0
0
0
0
0
0
0
0
0
0
0000000000001,647,8191,621,6051,449,1001,379,330000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,379,330
1,449,100
1,621,605
1,647,819
0
0
0
0
346,169
364,087
524,513
243,997
609,038
280,898
291,174
489,142
489,142291,174280,898609,038243,997524,513364,087346,16900001,647,8191,621,6051,449,1001,379,330000000000000000000000000000000000000000000000000000000000
       Accounts payable 
122,316
141,943
107,165
126,358
105,710
136,060
199,282
182,894
201,614
272,583
261,022
332,901
264,725
281,489
217,972
213,622
171,573
173,535
200,827
162,557
175,741
188,933
156,832
156,152
173,013
130,461
121,642
146,989
176,464
183,676
158,211
223,429
201,369
156,648
170,116
199,435
174,364
167,572
181,706
178,578
180,974
167,030
162,279
172,471
135,999
119,760
95,076
96,451
96,348
108,345
134,246
113,022
125,595
133,706
92,745
110,072
101,911
99,264
105,468
111,517
109,366
105,024
122,044
133,312
121,601
190,060
173,621
148,554
132,823
124,630
75,323
88,444
75,669
75,66988,44475,323124,630132,823148,554173,621190,060121,601133,312122,044105,024109,366111,517105,46899,264101,911110,07292,745133,706125,595113,022134,246108,34596,34896,45195,076119,760135,999172,471162,279167,030180,974178,578181,706167,572174,364199,435170,116156,648201,369223,429158,211183,676176,464146,989121,642130,461173,013156,152156,832188,933175,741162,557200,827173,535171,573213,622217,972281,489264,725332,901261,022272,583201,614182,894199,282136,060105,710126,358107,165141,943122,316
       Other Current Liabilities 
124,750
145,005
258,656
123,041
310,970
263,571
92,574
49,623
70,838
102,690
277,378
208,175
111,887
123,209
150,253
179,160
163,726
267,429
235,526
315,460
301,159
375,595
314,204
236,565
242,591
283,368
219,419
221,869
420,281
419,721
223,935
291,790
284,922
433,972
443,865
497,199
546,283
562,140
635,054
641,063
709,907
726,082
554,499
573,315
525,523
586,731
554,083
1,080,355
1,153,703
1,127,441
1,095,895
1,266,181
1,275,401
1,129,692
1,129,891
1,127,740
1,211,977
1,166,268
907,230
872,106
845,047
821,469
777,702
488,385
467,391
128,492
127,439
110,044
105,591
105,610
57,785
90,761
306,407
306,40790,76157,785105,610105,591110,044127,439128,492467,391488,385777,702821,469845,047872,106907,2301,166,2681,211,9771,127,7401,129,8911,129,6921,275,4011,266,1811,095,8951,127,4411,153,7031,080,355554,083586,731525,523573,315554,499726,082709,907641,063635,054562,140546,283497,199443,865433,972284,922291,790223,935419,721420,281221,869219,419283,368242,591236,565314,204375,595301,159315,460235,526267,429163,726179,160150,253123,209111,887208,175277,378102,69070,83849,62392,574263,571310,970123,041258,656145,005124,750
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
358,332
352,340
210,285
564,518
221,706
563,525
567,024
203,061
203,061567,024563,525221,706564,518210,285352,340358,33200000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
29,733
0
0
0
0
98,661
93,728
88,795
93,862
99,125
123,732
128,799
133,866
138,955
145,217
150,280
155,825
161,516
166,589
321,780
177,702
329,106
333,956
148,543
30,134
171,574
135,272
130,508
2,476
87,504
90,501
93,498
97,934
98,757
92,343
89,764
115,743
122,747
126,734
130,725
171,437
281,948
2,754,953
2,757,717
2,773,296
2,774,833
2,120,474
2,125,659
2,008,427
2,031,626
1,395,916
1,388,998
1,402,384
1,681,043
1,361,253
1,355,309
1,356,514
1,358,708
1,663,066
1,628,393
170,350
173,417
156,467
161,220
163,940
161,863
132,959
0
0132,959161,863163,940161,220156,467173,417170,3501,628,3931,663,0661,358,7081,356,5141,355,3091,361,2531,681,0431,402,3841,388,9981,395,9162,031,6262,008,4272,125,6592,120,4742,774,8332,773,2962,757,7172,754,953281,948171,437130,725126,734122,747115,74389,76492,34398,75797,93493,49890,50187,5042,476130,508135,272171,57430,134148,543333,956329,106177,702321,780166,589161,516155,825150,280145,217138,955133,866128,799123,73299,12593,86288,79593,72898,661000029,73300000
> Total Stockholder Equity
2,073,785
2,171,097
1,850,352
1,891,216
1,995,700
2,206,164
2,259,598
2,242,010
2,177,957
2,158,031
2,253,165
2,205,386
1,793,574
1,798,269
1,717,866
1,680,114
1,663,622
1,568,439
1,578,853
1,563,292
1,364,373
809,622
816,567
810,257
752,834
754,092
695,097
657,528
653,407
775,411
789,806
1,005,176
1,030,581
1,065,950
1,013,339
1,028,523
1,065,000
1,095,786
1,137,097
1,183,258
1,238,834
1,301,887
1,466,052
3,178,028
3,259,041
3,309,650
3,327,790
3,269,683
3,309,448
3,354,807
3,282,503
3,949,357
3,981,509
3,899,333
3,855,761
3,434,401
3,153,714
2,680,776
2,427,270
2,167,701
554,200
10,516
0
0
0
128,876
111,566
105,870
39,891
6,002
-23,082
1,188
-67,820
-67,8201,188-23,0826,00239,891105,870111,566128,87600010,516554,2002,167,7012,427,2702,680,7763,153,7143,434,4013,855,7613,899,3333,981,5093,949,3573,282,5033,354,8073,309,4483,269,6833,327,7903,309,6503,259,0413,178,0281,466,0521,301,8871,238,8341,183,2581,137,0971,095,7861,065,0001,028,5231,013,3391,065,9501,030,5811,005,176789,806775,411653,407657,528695,097754,092752,834810,257816,567809,6221,364,3731,563,2921,578,8531,568,4391,663,6221,680,1141,717,8661,798,2691,793,5742,205,3862,253,1652,158,0312,177,9572,242,0102,259,5982,206,1641,995,7001,891,2161,850,3522,171,0972,073,785
   Common Stock
1,587,626
1,587,749
1,591,219
1,592,390
1,593,555
1,616,113
1,621,975
1,622,504
1,623,207
1,623,813
1,626,886
1,647,480
1,647,480
1,647,480
1,647,730
1,647,730
1,647,730
1,647,730
1,647,730
1,647,730
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
1,647,740
873,302
873,302
873,302
1,746,605
1,746,605
1,751,121
1,751,121
1,751,247
1,751,247
1,757,663
1,757,663
2,151,926
2,151,926
2,155,849
2,155,849
2,155,959
2,155,959
2,155,959
2,155,959
2,155,959
2,155,959
2,155,959
2,155,959
2,156,024
2,156,024
2,156,024
2,156,024
2,156,024
2,156,024
2,156,024
2,156,024
2,156,024
0
02,156,0242,156,0242,156,0242,156,0242,156,0242,156,0242,156,0242,156,0242,156,0242,155,9592,155,9592,155,9592,155,9592,155,9592,155,9592,155,9592,155,9592,155,8492,155,8492,151,9262,151,9261,757,6631,757,6631,751,2471,751,2471,751,1211,751,1211,746,6051,746,605873,302873,302873,3021,647,7401,647,7401,647,7401,647,7401,647,7401,647,7401,647,7401,647,7401,647,7401,647,7401,647,7401,647,7401,647,7401,647,7401,647,7401,647,7401,647,7401,647,7401,647,7401,647,7401,647,7301,647,7301,647,7301,647,7301,647,7301,647,7301,647,4801,647,4801,647,4801,626,8861,623,8131,623,2071,622,5041,621,9751,616,1131,593,5551,592,3901,591,2191,587,7491,587,626
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-65,233
-63,980
-59,413
-56,877
0
0
0
0
25,548
25,546
25,546
25,546
25,546
25,546
38,938
0
038,93825,54625,54625,54625,54625,54625,5480000-56,877-59,413-63,980-65,233000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.