0 XP   0   0   0

New Wave Group AB (publ)
Buy, Hold or Sell?

Let's analyse New Wave Group AB (publ) together

PenkeI guess you are interested in New Wave Group AB (publ). Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of New Wave Group AB (publ). At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about New Wave Group AB (publ)

I send you an email if I find something interesting about New Wave Group AB (publ).

Quick analysis of New Wave Group AB (publ) (30 sec.)










1. Valuation of New Wave Group AB (publ) (5 min.)




Current price per share

€15.64

2. Growth of New Wave Group AB (publ) (5 min.)




Is New Wave Group AB (publ) growing?

Current yearPrevious yearGrowGrow %
How rich?$541.9m$397.4m$92m18.8%

How much money is New Wave Group AB (publ) making?

Current yearPrevious yearGrowGrow %
Making money$26.8m$17.4m$9.3m35.0%
Net Profit Margin12.8%10.8%--

How much money comes from the company's main activities?

3. Financial Health of New Wave Group AB (publ) (5 min.)




4. Comparing to competitors in the Specialty Retail industry (5 min.)




  Industry Rankings (Specialty Retail)  


Richest
#50 / 207

Most Revenue
#94 / 207

Most Profit
#52 / 207


Fundamentals of New Wave Group AB (publ)

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of New Wave Group AB (publ).

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit New Wave Group AB (publ) earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare New Wave Group AB (publ) to the Specialty Retail industry mean.
  • A Net Profit Margin of 15.9% means that €0.16 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of New Wave Group AB (publ):

  • The MRQ is 15.9%. The company is making a huge profit. +2
  • The TTM is 12.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ15.9%TTM12.8%+3.0%
TTM12.8%YOY10.8%+2.0%
TTM12.8%5Y8.0%+4.8%
5Y8.0%10Y7.7%+0.3%
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ15.9%2.2%+13.7%
TTM12.8%2.3%+10.5%
YOY10.8%2.3%+8.5%
5Y8.0%1.8%+6.2%
10Y7.7%2.4%+5.3%
1.1.2. Return on Assets

Shows how efficient New Wave Group AB (publ) is using its assets to generate profit.

  • Above 5% is considered healthy but always compare New Wave Group AB (publ) to the Specialty Retail industry mean.
  • 4.1% Return on Assets means that New Wave Group AB (publ) generated €0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of New Wave Group AB (publ):

  • The MRQ is 4.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.1%TTM3.0%+1.1%
TTM3.0%YOY2.6%+0.5%
TTM3.0%5Y1.9%+1.2%
5Y1.9%10Y1.8%+0.0%
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ4.1%1.3%+2.8%
TTM3.0%1.2%+1.8%
YOY2.6%1.3%+1.3%
5Y1.9%1.1%+0.8%
10Y1.8%1.3%+0.5%
1.1.3. Return on Equity

Shows how efficient New Wave Group AB (publ) is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare New Wave Group AB (publ) to the Specialty Retail industry mean.
  • 7.6% Return on Equity means New Wave Group AB (publ) generated €0.08 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of New Wave Group AB (publ):

  • The MRQ is 7.6%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.4%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ7.6%TTM5.4%+2.2%
TTM5.4%YOY4.3%+1.0%
TTM5.4%5Y3.5%+1.9%
5Y3.5%10Y3.5%+0.0%
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ7.6%3.2%+4.4%
TTM5.4%3.5%+1.9%
YOY4.3%3.2%+1.1%
5Y3.5%2.6%+0.9%
10Y3.5%3.3%+0.2%

1.2. Operating Efficiency of New Wave Group AB (publ).

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient New Wave Group AB (publ) is operating .

  • Measures how much profit New Wave Group AB (publ) makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare New Wave Group AB (publ) to the Specialty Retail industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of New Wave Group AB (publ):

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM12.0%-12.0%
TTM12.0%YOY13.5%-1.4%
TTM12.0%5Y10.4%+1.7%
5Y10.4%10Y9.8%+0.5%
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.8%-4.8%
TTM12.0%3.8%+8.2%
YOY13.5%4.1%+9.4%
5Y10.4%3.7%+6.7%
10Y9.8%3.7%+6.1%
1.2.2. Operating Ratio

Measures how efficient New Wave Group AB (publ) is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Retail industry mean).
  • An Operation Ratio of 1.34 means that the operating costs are €1.34 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of New Wave Group AB (publ):

  • The MRQ is 1.338. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.347. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.338TTM1.347-0.010
TTM1.347YOY1.378-0.031
TTM1.3475Y1.430-0.083
5Y1.43010Y1.436-0.006
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3381.229+0.109
TTM1.3471.197+0.150
YOY1.3781.153+0.225
5Y1.4301.128+0.302
10Y1.4361.060+0.376

1.3. Liquidity of New Wave Group AB (publ).

1.3. Liquidity
1.3.1. Current Ratio

Measures if New Wave Group AB (publ) is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Retail industry mean).
  • A Current Ratio of 3.14 means the company has €3.14 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of New Wave Group AB (publ):

  • The MRQ is 3.140. The company is very able to pay all its short-term debts. +2
  • The TTM is 2.960. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ3.140TTM2.960+0.180
TTM2.960YOY3.094-0.134
TTM2.9605Y3.123-0.163
5Y3.12310Y3.285-0.162
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1401.359+1.781
TTM2.9601.375+1.585
YOY3.0941.337+1.757
5Y3.1231.344+1.779
10Y3.2851.372+1.913
1.3.2. Quick Ratio

Measures if New Wave Group AB (publ) is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare New Wave Group AB (publ) to the Specialty Retail industry mean.
  • A Quick Ratio of 0.68 means the company can pay off €0.68 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of New Wave Group AB (publ):

  • The MRQ is 0.681. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.746. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.681TTM0.746-0.065
TTM0.746YOY0.801-0.055
TTM0.7465Y0.754-0.008
5Y0.75410Y0.803-0.049
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6810.390+0.291
TTM0.7460.405+0.341
YOY0.8010.522+0.279
5Y0.7540.502+0.252
10Y0.8030.506+0.297

1.4. Solvency of New Wave Group AB (publ).

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of New Wave Group AB (publ) assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare New Wave Group AB (publ) to Specialty Retail industry mean.
  • A Debt to Asset Ratio of 0.46 means that New Wave Group AB (publ) assets are financed with 46.2% credit (debt) and the remaining percentage (100% - 46.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of New Wave Group AB (publ):

  • The MRQ is 0.462. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.428. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.462TTM0.428+0.033
TTM0.428YOY0.411+0.017
TTM0.4285Y0.481-0.053
5Y0.48110Y0.487-0.006
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4620.596-0.134
TTM0.4280.595-0.167
YOY0.4110.633-0.222
5Y0.4810.612-0.131
10Y0.4870.584-0.097
1.4.2. Debt to Equity Ratio

Measures if New Wave Group AB (publ) is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare New Wave Group AB (publ) to the Specialty Retail industry mean.
  • A Debt to Equity ratio of 85.8% means that company has €0.86 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of New Wave Group AB (publ):

  • The MRQ is 0.858. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.756. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.858TTM0.756+0.102
TTM0.756YOY0.701+0.055
TTM0.7565Y0.953-0.197
5Y0.95310Y0.972-0.019
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8581.427-0.569
TTM0.7561.427-0.671
YOY0.7011.567-0.866
5Y0.9531.534-0.581
10Y0.9721.550-0.578

2. Market Valuation of New Wave Group AB (publ)

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings New Wave Group AB (publ) generates.

  • Above 15 is considered overpriced but always compare New Wave Group AB (publ) to the Specialty Retail industry mean.
  • A PE ratio of 31.97 means the investor is paying €31.97 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of New Wave Group AB (publ):

  • The EOD is 27.192. Very good. +2
  • The MRQ is 31.973. Good. +1
  • The TTM is 44.449. Good. +1
Trends
Current periodCompared to+/- 
EOD27.192MRQ31.973-4.781
MRQ31.973TTM44.449-12.475
TTM44.449YOY52.964-8.515
TTM44.4495Y56.845-12.397
5Y56.84510Y55.642+1.204
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
EOD27.1928.709+18.483
MRQ31.9738.803+23.170
TTM44.44910.412+34.037
YOY52.96417.898+35.066
5Y56.84511.437+45.408
10Y55.64217.347+38.295
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of New Wave Group AB (publ).

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of New Wave Group AB (publ):

  • The MRQ is 21.786. Seems overpriced? -1
  • The TTM is 55.583. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ21.786TTM55.583-33.797
TTM55.583YOY80.337-24.754
TTM55.5835Y555.551-499.968
5Y555.55110Y493.512+62.038
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ21.78611.303+10.483
TTM55.58319.449+36.134
YOY80.33731.017+49.320
5Y555.55171.120+484.431
10Y493.512103.821+389.691

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of New Wave Group AB (publ) is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Retail industry mean).
  • A PB ratio of 2.42 means the investor is paying €2.42 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of New Wave Group AB (publ):

  • The EOD is 2.060. Good. +1
  • The MRQ is 2.422. Good. +1
  • The TTM is 2.153. Good. +1
Trends
Current periodCompared to+/- 
EOD2.060MRQ2.422-0.362
MRQ2.422TTM2.153+0.269
TTM2.153YOY2.068+0.085
TTM2.1535Y1.350+0.803
5Y1.35010Y1.304+0.046
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
EOD2.0601.502+0.558
MRQ2.4221.647+0.775
TTM2.1531.768+0.385
YOY2.0682.545-0.477
5Y1.3502.004-0.654
10Y1.3042.113-0.809
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of New Wave Group AB (publ) compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.4110.426-4%0.229+79%0.102+304%0.304+35%
Book Value Growth--1.0571.066-1%1.043+1%1.034+2%1.032+2%
Book Value Per Share--7.5916.857+11%5.568+36%5.908+28%5.775+31%
Book Value Per Share Growth--1.0571.066-1%1.043+1%1.019+4%1.019+4%
Current Ratio--3.1402.960+6%3.094+1%3.123+1%3.285-4%
Debt To Asset Ratio--0.4620.428+8%0.411+12%0.481-4%0.487-5%
Debt To Equity Ratio--0.8580.756+14%0.701+22%0.953-10%0.972-12%
Dividend Per Share---0.182-100%0.342-100%0.174-100%0.176-100%
Eps--0.5750.377+53%0.245+135%0.211+173%0.204+182%
Eps Growth--1.4681.211+21%1.418+3%2.107-30%2.005-27%
Free Cash Flow Per Share---0.311-0.159-49%0.349-189%0.108-388%0.114-373%
Free Cash Flow Per Share Growth--0.975-9.363+1061%1.048-7%-1.032+206%-0.608+162%
Free Cash Flow To Equity Per Share---0.3110.016-2006%-0.009-97%0.011-2853%0.013-2457%
Free Cash Flow To Equity Per Share Growth---0.6823.613-119%3.328-121%2.406-128%2.337-129%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---29.119--------
Intrinsic Value_10Y_min---114.968--------
Intrinsic Value_1Y_max--0.217--------
Intrinsic Value_1Y_min---2.502--------
Intrinsic Value_3Y_max---1.737--------
Intrinsic Value_3Y_min---15.372--------
Intrinsic Value_5Y_max---6.571--------
Intrinsic Value_5Y_min---36.754--------
Net Profit Margin--0.1590.128+24%0.108+47%0.080+99%0.077+107%
Operating Margin---0.120-100%0.135-100%0.104-100%0.098-100%
Operating Ratio--1.3381.347-1%1.378-3%1.430-6%1.436-7%
Pb Ratio2.060-18%2.4222.153+13%2.068+17%1.350+79%1.304+86%
Pe Ratio27.192-18%31.97344.449-28%52.964-40%56.845-44%55.642-43%
Peg Ratio--21.78655.583-61%80.337-73%555.551-96%493.512-96%
Price Per Share15.640-18%18.39014.755+25%11.650+58%8.164+125%7.704+139%
Price To Total Gains Ratio38.031-18%44.71926.298+70%21.112+112%-25.868+158%-14.589+133%
Profit Growth--1.4681.211+21%1.418+3%2.133-31%2.027-28%
Quick Ratio--0.6810.746-9%0.801-15%0.754-10%0.803-15%
Return On Assets--0.0410.030+35%0.026+59%0.019+119%0.018+125%
Return On Equity--0.0760.054+41%0.043+75%0.035+118%0.035+119%
Revenue Growth--1.2601.068+18%1.089+16%1.050+20%1.045+21%
Total Gains Per Share--0.4110.608-32%0.571-28%0.276+49%0.479-14%
Total Gains Per Share Growth--0.5870.997-41%25.986-98%5.719-90%5.058-88%
Usd Book Value--541964582.775489509348.456+11%397498198.129+36%375480570.681+44%352973560.394+54%
Usd Book Value Change Per Share--0.4430.459-4%0.247+79%0.110+304%0.327+35%
Usd Book Value Per Share--8.1697.378+11%5.992+36%6.358+28%6.214+31%
Usd Dividend Per Share---0.196-100%0.368-100%0.187-100%0.189-100%
Usd Eps--0.6190.405+53%0.264+135%0.227+173%0.220+182%
Usd Free Cash Flow---22228782.480-11367409.253-49%24919974.068-189%8136139.217-373%7893793.964-382%
Usd Free Cash Flow Per Share---0.335-0.171-49%0.376-189%0.116-388%0.123-373%
Usd Free Cash Flow To Equity Per Share---0.3350.018-2006%-0.010-97%0.012-2853%0.014-2457%
Usd Price Per Share16.830-18%19.78915.878+25%12.537+58%8.785+125%8.290+139%
Usd Profit--41062523.26526884313.910+53%17485844.828+135%13954633.439+194%12931704.616+218%
Usd Revenue--259007638.905203417281.395+27%154538801.708+68%160344875.045+62%154574684.262+68%
Usd Total Gains Per Share--0.4430.654-32%0.615-28%0.297+49%0.516-14%
 EOD+3 -2MRQTTM+20 -21YOY+23 -185Y+26 -1510Y+23 -18

3.2. Fundamental Score

Let's check the fundamental score of New Wave Group AB (publ) based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1527.192
Price to Book Ratio (EOD)Between0-12.060
Net Profit Margin (MRQ)Greater than00.159
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.681
Current Ratio (MRQ)Greater than13.140
Debt to Asset Ratio (MRQ)Less than10.462
Debt to Equity Ratio (MRQ)Less than10.858
Return on Equity (MRQ)Greater than0.150.076
Return on Assets (MRQ)Greater than0.050.041
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of New Wave Group AB (publ) based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.907
Ma 20Greater thanMa 5016.216
Ma 50Greater thanMa 10014.643
Ma 100Greater thanMa 20015.009
OpenGreater thanClose15.640
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in SEK. All numbers in thousands.

Summary
Total Assets10,943,600
Total Liabilities5,053,100
Total Stockholder Equity5,889,400
 As reported
Total Liabilities 5,053,100
Total Stockholder Equity+ 5,889,400
Total Assets = 10,943,600

Assets

Total Assets10,943,600
Total Current Assets7,673,700
Long-term Assets7,673,700
Total Current Assets
Cash And Cash Equivalents 419,400
Net Receivables 1,664,100
Inventory 5,297,700
Total Current Assets  (as reported)7,673,700
Total Current Assets  (calculated)7,381,200
+/- 292,500
Long-term Assets
Goodwill 1,118,300
Intangible Assets 650,100
Long-term Assets Other 200
Long-term Assets  (as reported)3,269,900
Long-term Assets  (calculated)1,768,600
+/- 1,501,300

Liabilities & Shareholders' Equity

Total Current Liabilities2,444,200
Long-term Liabilities2,608,900
Total Stockholder Equity5,889,400
Total Current Liabilities
Short Long Term Debt 183,500
Accounts payable 1,404,800
Other Current Liabilities 39,200
Total Current Liabilities  (as reported)2,444,200
Total Current Liabilities  (calculated)1,627,500
+/- 816,700
Long-term Liabilities
Long term Debt 1,871,300
Capital Lease Obligations Min Short Term Debt694,200
Long-term Liabilities  (as reported)2,608,900
Long-term Liabilities  (calculated)2,565,500
+/- 43,400
Total Stockholder Equity
Retained Earnings 4,543,100
Total Stockholder Equity (as reported)5,889,400
Total Stockholder Equity (calculated)4,543,100
+/- 1,346,300
Other
Capital Stock199,000
Common Stock Shares Outstanding 66,344
Net Debt 1,635,400
Net Invested Capital 7,944,200
Net Working Capital 5,229,500



Balance Sheet

Currency in SEK. All numbers in thousands.

 Trend2022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-31
> Total Assets 
5,824,200
5,730,100
5,711,000
5,907,600
5,953,100
6,053,700
6,484,900
6,866,900
7,061,400
7,721,300
7,856,000
8,486,100
8,394,300
8,416,200
7,936,900
7,880,100
7,216,700
7,140,200
7,128,100
7,415,900
7,660,600
7,744,100
8,524,800
10,326,200
10,943,600
10,943,60010,326,2008,524,8007,744,1007,660,6007,415,9007,128,1007,140,2007,216,7007,880,1007,936,9008,416,2008,394,3008,486,1007,856,0007,721,3007,061,4006,866,9006,484,9006,053,7005,953,1005,907,6005,711,0005,730,1005,824,200
   > Total Current Assets 
3,776,500
3,697,900
3,735,100
3,968,100
3,988,600
4,034,400
4,370,400
4,745,900
4,840,800
4,810,000
4,947,700
5,404,000
5,290,400
5,196,900
4,892,800
4,892,000
4,385,900
4,246,600
4,304,800
4,568,600
4,783,600
4,837,600
5,476,500
7,017,400
7,673,700
7,673,7007,017,4005,476,5004,837,6004,783,6004,568,6004,304,8004,246,6004,385,9004,892,0004,892,8005,196,9005,290,4005,404,0004,947,7004,810,0004,840,8004,745,9004,370,4004,034,4003,988,6003,968,1003,735,1003,697,9003,776,500
       Cash And Cash Equivalents 
218,900
191,900
178,900
155,600
202,400
180,500
215,400
192,600
312,200
265,000
182,500
238,400
351,300
257,600
277,800
226,800
325,100
344,800
405,800
311,000
327,900
298,600
305,500
279,200
419,400
419,400279,200305,500298,600327,900311,000405,800344,800325,100226,800277,800257,600351,300238,400182,500265,000312,200192,600215,400180,500202,400155,600178,900191,900218,900
       Net Receivables 
997,400
887,900
910,100
1,000,900
1,087,300
980,200
1,092,700
1,197,600
1,225,500
991,700
1,092,200
1,164,300
1,321,800
1,094,500
960,500
1,129,700
1,136,900
921,900
1,073,200
1,247,600
1,466,000
1,281,800
1,461,300
1,840,100
1,664,100
1,664,1001,840,1001,461,3001,281,8001,466,0001,247,6001,073,200921,9001,136,9001,129,700960,5001,094,5001,321,8001,164,3001,092,200991,7001,225,5001,197,6001,092,700980,2001,087,3001,000,900910,100887,900997,400
       Inventory 
2,496,400
2,554,100
2,580,900
2,746,100
2,643,400
2,810,300
2,988,500
3,280,600
3,230,900
3,345,300
3,467,400
3,791,200
3,557,900
3,786,400
3,605,900
3,485,400
2,883,000
2,932,700
2,777,400
2,965,300
2,937,600
3,200,000
3,650,700
4,827,400
5,297,700
5,297,7004,827,4003,650,7003,200,0002,937,6002,965,3002,777,4002,932,7002,883,0003,485,4003,605,9003,786,4003,557,9003,791,2003,467,4003,345,3003,230,9003,280,6002,988,5002,810,3002,643,4002,746,1002,580,9002,554,1002,496,400
       Other Current Assets 
23,600
0
0
0
28,300
0
100
0
19,000
0
-100
-100
15,500
0
100
0
4,700
0
0
0
6,400
0
0
100
0
0100006,4000004,7000100015,500-100-100019,0000100028,30000023,600
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
2,911,300
2,908,300
3,082,100
3,103,900
3,219,200
3,044,100
2,988,200
2,830,800
2,893,600
2,823,200
2,847,300
2,877,000
2,906,500
3,048,300
3,308,800
3,269,900
3,269,9003,308,8003,048,3002,906,5002,877,0002,847,3002,823,2002,893,6002,830,8002,988,2003,044,1003,219,2003,103,9003,082,1002,908,3002,911,300000000000
       Property Plant Equipment 
399,200
403,600
388,500
397,300
415,500
444,400
471,800
487,200
587,400
1,238,500
1,232,500
1,333,400
1,436,500
1,435,800
1,360,200
1,342,500
1,289,500
1,286,800
1,253,700
1,243,000
1,258,300
1,256,000
1,287,300
1,307,600
0
01,307,6001,287,3001,256,0001,258,3001,243,0001,253,7001,286,8001,289,5001,342,5001,360,2001,435,8001,436,5001,333,4001,232,5001,238,500587,400487,200471,800444,400415,500397,300388,500403,600399,200
       Goodwill 
882,900
0
0
0
834,700
0
0
0
884,200
0
0
0
895,600
0
0
0
829,900
0
0
0
881,600
0
0
0
1,118,300
1,118,300000881,600000829,900000895,600000884,200000834,700000882,900
       Long Term Investments 
55,000
55,100
55,300
55,800
53,300
55,000
54,800
53,500
39,300
39,100
38,800
39,800
39,000
0
0
0
0
0
0
0
0
0
0
0
0
00000000000039,00039,80038,80039,10039,30053,50054,80055,00053,30055,80055,30055,10055,000
       Intangible Assets 
586,500
1,449,600
1,415,200
1,369,800
559,200
1,410,000
1,475,800
1,463,100
585,200
1,507,700
1,506,300
1,565,600
605,400
0
0
0
551,000
0
0
0
593,100
0
0
0
650,100
650,100000593,100000551,000000605,4001,565,6001,506,3001,507,700585,2001,463,1001,475,8001,410,000559,2001,369,8001,415,2001,449,600586,500
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
-100
-100
100
3,103,900
3,219,200
0
100
0
0
0
0
0
0
-100
-100
200
200-100-10000000010003,219,2003,103,900100-100-100000000000
> Total Liabilities 
3,007,000
2,900,200
2,935,000
3,070,400
2,923,900
2,946,800
3,263,000
3,594,500
3,627,200
4,174,700
4,342,200
4,749,800
4,623,600
4,476,900
4,137,200
4,019,800
3,361,200
3,074,600
2,932,300
2,963,600
3,093,000
2,952,500
3,496,800
4,754,800
5,053,100
5,053,1004,754,8003,496,8002,952,5003,093,0002,963,6002,932,3003,074,6003,361,2004,019,8004,137,2004,476,9004,623,6004,749,8004,342,2004,174,7003,627,2003,594,5003,263,0002,946,8002,923,9003,070,4002,935,0002,900,2003,007,000
   > Total Current Liabilities 
957,200
892,100
935,400
1,082,600
1,018,000
994,900
1,415,300
1,655,200
1,665,600
1,556,100
1,644,800
1,716,400
1,640,300
1,565,800
1,520,400
1,724,500
1,262,100
1,284,600
1,252,600
1,566,700
1,761,400
1,603,900
1,879,900
2,533,200
2,444,200
2,444,2002,533,2001,879,9001,603,9001,761,4001,566,7001,252,6001,284,6001,262,1001,724,5001,520,4001,565,8001,640,3001,716,4001,644,8001,556,1001,665,6001,655,2001,415,300994,9001,018,0001,082,600935,400892,100957,200
       Short-term Debt 
1,967,800
1,906,200
1,892,800
60,900
82,200
73,000
328,500
318,000
347,700
428,900
438,800
474,700
384,000
0
0
0
0
0
0
0
0
0
0
0
0
000000000000384,000474,700438,800428,900347,700318,000328,50073,00082,20060,9001,892,8001,906,2001,967,800
       Short Long Term Debt 
1,967,800
1,906,200
1,892,800
60,900
82,200
73,000
328,500
318,000
347,700
428,900
438,800
474,700
384,000
0
0
0
103,400
0
0
0
114,600
0
0
0
183,500
183,500000114,600000103,400000384,000474,700438,800428,900347,700318,000328,50073,00082,20060,9001,892,8001,906,2001,967,800
       Accounts payable 
492,500
460,100
476,600
591,200
536,700
545,800
651,000
871,700
752,200
668,600
713,200
735,000
623,200
669,600
517,400
672,800
543,600
614,300
586,100
841,900
926,100
810,500
998,000
1,561,400
1,404,800
1,404,8001,561,400998,000810,500926,100841,900586,100614,300543,600672,800517,400669,600623,200735,000713,200668,600752,200871,700651,000545,800536,700591,200476,600460,100492,500
       Other Current Liabilities 
88,000
163,500
179,700
213,000
99,800
162,600
181,200
210,400
169,200
143,000
158,700
161,200
158,400
170,100
254,500
288,200
142,700
191,600
231,500
262,200
167,100
262,800
308,900
324,200
39,200
39,200324,200308,900262,800167,100262,200231,500191,600142,700288,200254,500170,100158,400161,200158,700143,000169,200210,400181,200162,60099,800213,000179,700163,50088,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
2,618,600
2,697,400
3,033,400
2,983,300
2,911,100
2,616,800
2,295,300
2,099,100
1,790,000
1,679,700
1,396,900
1,331,600
1,348,600
1,616,900
2,221,600
2,608,900
2,608,9002,221,6001,616,9001,348,6001,331,6001,396,9001,679,7001,790,0002,099,1002,295,3002,616,8002,911,1002,983,3003,033,4002,697,4002,618,600000000000
       Capital Lease Obligations 
0
0
0
0
0
0
0
0
0
0
0
0
803,700
0
0
0
741,800
0
0
0
693,700
0
0
0
694,200
694,200000693,700000741,800000803,700000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
200
100
100
-100
0
-100
0
0
-100
0
0-10000-1000-100100100200000000000000000
> Total Stockholder Equity
2,794,600
2,807,800
2,754,000
2,815,800
3,006,600
3,084,900
3,199,400
3,251,800
3,415,000
3,528,400
3,496,500
3,719,600
3,754,400
3,922,500
3,787,100
3,849,000
3,845,000
4,055,500
4,186,900
4,444,300
4,566,700
4,790,800
5,026,800
5,570,200
5,889,400
5,889,4005,570,2005,026,8004,790,8004,566,7004,444,3004,186,9004,055,5003,845,0003,849,0003,787,1003,922,5003,754,4003,719,6003,496,5003,528,4003,415,0003,251,8003,199,4003,084,9003,006,6002,815,8002,754,0002,807,8002,794,600
   Common Stock
199,100
199,100
199,100
199,100
199,100
199,100
199,100
199,100
199,100
199,100
199,000
199,000
199,000
199,000
199,000
199,000
199,000
199,000
199,000
199,000
199,000
199,000
199,000
199,000
0
0199,000199,000199,000199,000199,000199,000199,000199,000199,000199,000199,000199,000199,000199,000199,100199,100199,100199,100199,100199,100199,100199,100199,100199,100
   Retained Earnings 
2,038,700
2,069,700
2,057,200
2,163,100
2,308,700
2,317,500
2,310,900
2,401,200
2,561,600
2,589,100
2,541,000
2,637,200
2,804,900
2,771,300
2,846,600
2,966,800
3,174,300
3,238,300
3,426,800
3,624,000
3,658,800
3,809,800
3,792,800
4,096,700
4,543,100
4,543,1004,096,7003,792,8003,809,8003,658,8003,624,0003,426,8003,238,3003,174,3002,966,8002,846,6002,771,3002,804,9002,637,2002,541,0002,589,1002,561,6002,401,2002,310,9002,317,5002,308,7002,163,1002,057,2002,069,7002,038,700
   Capital Surplus 0000000000000000000000000
   Treasury Stock0000000000000000000000000
   Other Stockholders Equity 
337,400
319,600
278,300
234,200
279,400
348,900
470,000
432,100
434,900
520,800
537,100
664,000
531,000
732,800
522,100
463,800
252,200
398,800
341,700
401,900
489,500
562,600
815,600
1,055,100
0
01,055,100815,600562,600489,500401,900341,700398,800252,200463,800522,100732,800531,000664,000537,100520,800434,900432,100470,000348,900279,400234,200278,300319,600337,400



Balance Sheet

Currency in SEK. All numbers in thousands.




Cash Flow

Currency in SEK. All numbers in thousands.




Income Statement

Currency in SEK. All numbers in thousands.


Latest Income Statement (annual, 2022-12-31)

Gross Profit (+$)
totalRevenue8,843,600
Cost of Revenue-4,468,400
Gross Profit4,375,2004,375,200
 
Operating Income (+$)
Gross Profit4,375,200
Operating Expense-7,419,700
Operating Income1,423,900-3,044,500
 
Operating Expense (+$)
Research Development-
Selling General Administrative1,470,300
Selling And Marketing Expenses-
Operating Expense7,419,7001,470,300
 
Net Interest Income (+$)
Interest Income3,700
Interest Expense-53,000
Other Finance Cost-1,400
Net Interest Income-50,700
 
Pretax Income (+$)
Operating Income1,423,900
Net Interest Income-50,700
Other Non-Operating Income Expenses-
Income Before Tax (EBT)1,450,1001,423,900
EBIT - interestExpense = -53,000
1,168,800
1,221,800
Interest Expense53,000
Earnings Before Interest and Taxes (EBIT)-1,503,100
Earnings Before Interest and Taxes (EBITDA)1,770,500
 
After tax Income (+$)
Income Before Tax1,450,100
Tax Provision-281,300
Net Income From Continuing Ops1,168,8001,168,800
Net Income1,168,800
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-50,700
 

Technicals of New Wave Group AB (publ)

1. Trend Indicators

1.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

New Wave Group AB (publ) Daily Moving Averages ChartNew Wave Group AB (publ) Daily Moving Averages Chart
1.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Let's take a look of the Moving Average Convergence/Divergence (MACD) of New Wave Group AB (publ):

  • The Moving Average Convergence/Divergence (MACD) is 0.305. The Moving Average Convergence/Divergence (MACD) above zero is a bullish sign. +1
  • The MACD is lower than the signal line. This is a bearish indication. -1
New Wave Group AB (publ) Daily Moving Average Convergence/Divergence (MACD) ChartNew Wave Group AB (publ) Daily Moving Average Convergence/Divergence (MACD) Chart
1.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index).

The ADX helps you determine the strength of a trend. Let's take a look of the ADX of New Wave Group AB (publ):

  • The ADX is 31.626. Strong Trend. +1
  • The ADX is declining, the current trend is weakening. -1
  • The +DI crossed the -DI to the upside. The trend is reversing to an up trend. +1
New Wave Group AB (publ) Daily Directional Movement Index (DMI) ChartNew Wave Group AB (publ) Daily Directional Movement Index (DMI) Chart
1.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..
  • The Parabolic SAR is higher than the price. The current trend is down. -2
  • New Wave Group AB (publ) Daily Parabolic SAR ChartNew Wave Group AB (publ) Daily Parabolic SAR Chart

    2. Momentum Indicators

    2.1 Relative Strength Index (RSI)

    Measures the speed and change of price movements.

    • Leading momentum indicator, meaning the signals are instant.
    • Ranges between 0 and 100.
    • Above 70 is considered overbought.
    • Below 30 is considered oversold.
    • Above or below 50 can also be used to determine price trend or support and resistance.
    • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
    • Can be used in many different ways
    • The RSI is below 50. -1
    New Wave Group AB (publ) Daily Relative Strength Index (RSI) ChartNew Wave Group AB (publ) Daily Relative Strength Index (RSI) Chart
    2.2 Stochastic Oscillator

    Compares a certain price to multiple prices ranging over time.

    • Leading momentum indicator, meaning the signals are instant.
    • Used to determine overbought and oversold areas much like the RSI.
    • Ranges between 0 and 100.
    • Above 80 is considered overbought.
    • Below 20 is considered oversold.
    • Consists of two lines named K and D.
    • K compares the highest high and lowest low on the selected price range.
    • The D line is a moving average of the K line.
    • Can be used to spot divergences
    • The Stochastic is below 50. -1
    New Wave Group AB (publ) Daily Stochastic Oscillator ChartNew Wave Group AB (publ) Daily Stochastic Oscillator Chart
    2.3 Commodity Channel Index (CCI)
    New Wave Group AB (publ) Daily Commodity Channel Index (CCI) ChartNew Wave Group AB (publ) Daily Commodity Channel Index (CCI) Chart
    2.4 Chande Momentum Oscillator (CMO)
    New Wave Group AB (publ) Daily Chande Momentum Oscillator (CMO) ChartNew Wave Group AB (publ) Daily Chande Momentum Oscillator (CMO) Chart
    2.5 Williams %R
    New Wave Group AB (publ) Daily Williams %R ChartNew Wave Group AB (publ) Daily Williams %R Chart

    3. Volatility Indicators

    3.1 Bollinger Bands
    New Wave Group AB (publ) Daily Bollinger Bands ChartNew Wave Group AB (publ) Daily Bollinger Bands Chart
    3.2 Average True Range (ATR)
    New Wave Group AB (publ) Daily Average True Range (ATR) ChartNew Wave Group AB (publ) Daily Average True Range (ATR) Chart

    4. Volume Indicators

    4.1 On-Balance Volume (OBV)
    New Wave Group AB (publ) Daily On-Balance Volume (OBV) ChartNew Wave Group AB (publ) Daily On-Balance Volume (OBV) Chart
    4.2 Money Flow Index (MFI)
    New Wave Group AB (publ) Daily Money Flow Index (MFI) ChartNew Wave Group AB (publ) Daily Money Flow Index (MFI) Chart

    5. Summary

    5.1. Notifications

    TypeNotificationDate
    PenkeCurrently no notifications for New Wave Group AB (publ).

    5.2. Trading Signals

    DateIndicatorEntry signalExit signal
    2023-05-19 00:00:00CMO LONG ENTRY SHORT CLOSE50 crossover to upside
    2023-05-22 00:00:00CMO LONG ENTRY SHORT CLOSE50 crossover to upside
    2023-05-23 00:00:00CCI LONG ENTRY SHORT CLOSE100 crossover to upside
    WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
    2023-05-24 00:00:00ATR LONG ENTRY SHORT CLOSE
    2023-05-25 00:00:00MACD SHORT ENTRY LONG CLOSE
    ATR LONG ENTRY SHORT CLOSE
    2023-05-29 00:00:00SAR LONG ENTRY SHORT CLOSEprice crossed sar to upside
    STOCH LONG ENTRY SHORT CLOSE20 crossover to upside
    ATR LONG ENTRY SHORT CLOSE
    2023-05-30 00:00:00DMI LONG ENTRY SHORT CLOSE
    MFI80 crossover to downside
    2023-05-31 00:00:00DMI SHORT ENTRY LONG CLOSE
    WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
    ATR SHORT ENTRY LONG CLOSE

    5.2. Technical Score

    Let's check the technical score of New Wave Group AB (publ) based on Penke's default Symbol scanner.

    Penke's Symbol Scanner

      
      
    IndicatorConditionValue
    RsiGreater than5048.907
    Ma 20Greater thanMa 5016.216
    Ma 50Greater thanMa 10014.643
    Ma 100Greater thanMa 20015.009
    OpenGreater thanClose15.640
    Total2/5 (40.0%)

    Comments

    Join the conversation.

    Leave a comment

    Stay informed about New Wave Group AB (publ).

    Receive notifications about New Wave Group AB (publ) in your mailbox!

    Penke's Market Notifications
    SPFU.XETRA
    6 minutes ago

    I found you a Golden Cross on the daily chart of SPFU.XETRA.

    SPFU.XETRA Daily Candlestick Chart
    XMLC.XETRA
    13 minutes ago

    I found you a Golden Cross on the daily chart of XMLC.XETRA.

    XMLC.XETRA Daily Candlestick Chart
    JCHE.XETRA
    14 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of JCHE.XETRA.

    JCHE.XETRA Daily Candlestick Chart
    NK4L.XETRA
    14 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of NK4L.XETRA.

    NK4L.XETRA Daily Candlestick Chart
    METV.XETRA
    32 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of METV.XETRA.

    METV.XETRA Daily Candlestick Chart
    KTN.XETRA
    34 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of KTN.XETRA.

    KTN.XETRA Daily Candlestick Chart
    ECMS.XETRA
    34 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of ECMS.XETRA.

    ECMS.XETRA Daily Candlestick Chart
    XDPU.XETRA
    34 minutes ago

    I found you a Golden Cross on the daily chart of XDPU.XETRA.

    XDPU.XETRA Daily Candlestick Chart
    JCGA.LSE
    36 minutes ago

    I found you a Oversold RSI (Relative Strength Index) on the daily chart of JCGA.LSE.

    JCGA.LSE Daily Candlestick Chart
    JCAS.LSE
    36 minutes ago

    I found you a Oversold RSI (Relative Strength Index) on the daily chart of JCAS.LSE.

    JCAS.LSE Daily Candlestick Chart
    JCAP.LSE
    36 minutes ago

    I found you a Oversold RSI (Relative Strength Index) on the daily chart of JCAP.LSE.

    JCAP.LSE Daily Candlestick Chart
    SZU.XETRA
    36 minutes ago

    I found you a Oversold RSI (Relative Strength Index) on the daily chart of SZU.XETRA.

    SZU.XETRA Daily Candlestick Chart
    EQQD.LSE
    38 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of EQQD.LSE.

    EQQD.LSE Daily Candlestick Chart
    H4ZN.XETRA
    38 minutes ago

    I found you a Golden Cross on the daily chart of H4ZN.XETRA.

    H4ZN.XETRA Daily Candlestick Chart
    CBUN.XETRA
    39 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of CBUN.XETRA.

    CBUN.XETRA Daily Candlestick Chart
    DRGG.LSE
    40 minutes ago

    I found you a Oversold RSI (Relative Strength Index) on the daily chart of DRGG.LSE.

    DRGG.LSE Daily Candlestick Chart
    I500.XETRA
    40 minutes ago

    I found you a Golden Cross on the daily chart of I500.XETRA.

    I500.XETRA Daily Candlestick Chart
    FUSR.XETRA
    41 minutes ago

    I found you a Golden Cross on the daily chart of FUSR.XETRA.

    FUSR.XETRA Daily Candlestick Chart
    XNGI.XETRA
    42 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of XNGI.XETRA.

    XNGI.XETRA Daily Candlestick Chart
    WELX.XETRA
    42 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of WELX.XETRA.

    WELX.XETRA Daily Candlestick Chart
    V3YA.XETRA
    42 minutes ago

    I found you a Golden Cross on the daily chart of V3YA.XETRA.

    V3YA.XETRA Daily Candlestick Chart
    FLRA.XETRA
    44 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of FLRA.XETRA.

    FLRA.XETRA Daily Candlestick Chart
    SPBSESN50.INDX
    48 minutes ago

    I found you a Golden Cross on the daily chart of SPBSESN50.INDX.

    SPBSESN50.INDX Daily Candlestick Chart
    NSEI.INDX
    48 minutes ago

    I found you a Golden Cross on the daily chart of NSEI.INDX.

    NSEI.INDX Daily Candlestick Chart
    NIFTYHEALTHCARE.INDX
    48 minutes ago

    I found you a Overbought RSI (Relative Strength Index) on the daily chart of NIFTYHEALTHCARE.INDX.

    NIFTYHEALTHCARE.INDX Daily Candlestick Chart