> Total Assets | 1,393,237,000 | 1,433,740,000 | 1,432,791,000 | 1,458,375,000 | 1,437,714,000 | 1,439,216,000 | 1,569,197,000 | 1,589,639,000 | 1,647,699,000 | 1,675,541,000 | 1,660,416,000 | 1,666,767,000 | 1,682,088,000 | 1,689,572,000 | 1,650,565,000 | 1,779,204,000 | 1,805,836,000 | 1,864,469,000 | 1,884,095,000 | 2,028,397,000 | 1,996,251,000 | 2,094,226,000 | 2,392,230,000 | 2,493,391,000 | 2,550,355,000 | 2,528,508,000 | 2,415,911,000 | 2,318,604,000 | 2,302,209,000 | 2,478,290,000 | 2,424,050,000 | 2,430,813,000 | 2,467,736,000 | 2,480,256,000 | 2,423,264,000 | 2,507,910,000 | 2,578,468,000 | 2,476,634,000 | 2,616,433,000 | 2,610,656,000 | 2,612,297,000 | 2,581,309,000 | 2,532,162,000 | 2,581,216,000 | 2,582,926,000 | 2,627,807,000 | 2,699,826,000 | 2,732,179,000 | 2,815,766,000 | 2,820,915,000 | 2,886,028,000 | 3,101,281,000 | 3,187,738,000 | 3,102,716,000 | 3,132,041,000 |
| 3,132,041,000 | 3,102,716,000 | 3,187,738,000 | 3,101,281,000 | 2,886,028,000 | 2,820,915,000 | 2,815,766,000 | 2,732,179,000 | 2,699,826,000 | 2,627,807,000 | 2,582,926,000 | 2,581,216,000 | 2,532,162,000 | 2,581,309,000 | 2,612,297,000 | 2,610,656,000 | 2,616,433,000 | 2,476,634,000 | 2,578,468,000 | 2,507,910,000 | 2,423,264,000 | 2,480,256,000 | 2,467,736,000 | 2,430,813,000 | 2,424,050,000 | 2,478,290,000 | 2,302,209,000 | 2,318,604,000 | 2,415,911,000 | 2,528,508,000 | 2,550,355,000 | 2,493,391,000 | 2,392,230,000 | 2,094,226,000 | 1,996,251,000 | 2,028,397,000 | 1,884,095,000 | 1,864,469,000 | 1,805,836,000 | 1,779,204,000 | 1,650,565,000 | 1,689,572,000 | 1,682,088,000 | 1,666,767,000 | 1,660,416,000 | 1,675,541,000 | 1,647,699,000 | 1,589,639,000 | 1,569,197,000 | 1,439,216,000 | 1,437,714,000 | 1,458,375,000 | 1,432,791,000 | 1,433,740,000 | 1,393,237,000 |
---|
> Total Current Assets | 699,633,000 | 725,371,000 | 733,323,000 | 751,515,000 | 736,941,000 | 750,409,000 | 888,247,000 | 921,153,000 | 971,260,000 | 1,006,715,000 | 1,003,724,000 | 1,012,299,000 | 1,014,741,000 | 1,021,787,000 | 980,626,000 | 1,080,642,000 | 1,100,954,000 | 1,130,542,000 | 1,066,787,000 | 1,168,841,000 | 1,160,127,000 | 1,228,348,000 | 1,078,673,000 | 1,161,440,000 | 1,183,321,000 | 1,176,882,000 | 1,118,434,000 | 1,099,119,000 | 1,111,182,000 | 1,113,855,000 | 1,045,949,000 | 1,046,758,000 | 1,026,142,000 | 1,010,942,000 | 984,597,000 | 997,690,000 | 993,630,000 | 933,102,000 | 1,008,721,000 | 1,037,415,000 | 1,034,147,000 | 988,351,000 | 950,466,000 | 971,310,000 | 968,463,000 | 1,003,727,000 | 1,014,750,000 | 1,050,334,000 | 1,064,063,000 | 1,049,389,000 | 1,065,896,000 | 1,152,178,000 | 1,180,406,000 | 1,192,030,000 | 1,190,503,000 |
| 1,190,503,000 | 1,192,030,000 | 1,180,406,000 | 1,152,178,000 | 1,065,896,000 | 1,049,389,000 | 1,064,063,000 | 1,050,334,000 | 1,014,750,000 | 1,003,727,000 | 968,463,000 | 971,310,000 | 950,466,000 | 988,351,000 | 1,034,147,000 | 1,037,415,000 | 1,008,721,000 | 933,102,000 | 993,630,000 | 997,690,000 | 984,597,000 | 1,010,942,000 | 1,026,142,000 | 1,046,758,000 | 1,045,949,000 | 1,113,855,000 | 1,111,182,000 | 1,099,119,000 | 1,118,434,000 | 1,176,882,000 | 1,183,321,000 | 1,161,440,000 | 1,078,673,000 | 1,228,348,000 | 1,160,127,000 | 1,168,841,000 | 1,066,787,000 | 1,130,542,000 | 1,100,954,000 | 1,080,642,000 | 980,626,000 | 1,021,787,000 | 1,014,741,000 | 1,012,299,000 | 1,003,724,000 | 1,006,715,000 | 971,260,000 | 921,153,000 | 888,247,000 | 750,409,000 | 736,941,000 | 751,515,000 | 733,323,000 | 725,371,000 | 699,633,000 |
---|
Cash And Cash Equivalents | 297,420,000 | 312,092,000 | 282,464,000 | 300,668,000 | 253,822,000 | 286,441,000 | 343,450,000 | 387,520,000 | 417,770,000 | 437,132,000 | 397,788,000 | 411,584,000 | 405,412,000 | 410,111,000 | 396,806,000 | 414,380,000 | 407,523,000 | 495,162,000 | 412,921,000 | 455,298,000 | 414,692,000 | 458,944,000 | 382,701,000 | 474,303,000 | 505,647,000 | 439,377,000 | 477,958,000 | 491,888,000 | 519,667,000 | 369,875,000 | 331,344,000 | 373,599,000 | 326,599,000 | 336,613,000 | 312,755,000 | 295,705,000 | 303,623,000 | 285,022,000 | 336,642,000 | 375,202,000 | 393,141,000 | 334,040,000 | 330,421,000 | 334,806,000 | 339,888,000 | 356,851,000 | 395,430,000 | 426,472,000 | 448,678,000 | 410,684,000 | 423,362,000 | 456,759,000 | 477,290,000 | 471,634,000 | 477,137,000 |
| 477,137,000 | 471,634,000 | 477,290,000 | 456,759,000 | 423,362,000 | 410,684,000 | 448,678,000 | 426,472,000 | 395,430,000 | 356,851,000 | 339,888,000 | 334,806,000 | 330,421,000 | 334,040,000 | 393,141,000 | 375,202,000 | 336,642,000 | 285,022,000 | 303,623,000 | 295,705,000 | 312,755,000 | 336,613,000 | 326,599,000 | 373,599,000 | 331,344,000 | 369,875,000 | 519,667,000 | 491,888,000 | 477,958,000 | 439,377,000 | 505,647,000 | 474,303,000 | 382,701,000 | 458,944,000 | 414,692,000 | 455,298,000 | 412,921,000 | 495,162,000 | 407,523,000 | 414,380,000 | 396,806,000 | 410,111,000 | 405,412,000 | 411,584,000 | 397,788,000 | 437,132,000 | 417,770,000 | 387,520,000 | 343,450,000 | 286,441,000 | 253,822,000 | 300,668,000 | 282,464,000 | 312,092,000 | 297,420,000 |
---|
Short-term Investments | 11,680,000 | 11,380,000 | 29,206,000 | 50,211,000 | 56,129,000 | 38,932,000 | 123,428,000 | 122,535,000 | 122,780,000 | 128,556,000 | 148,563,000 | 151,777,000 | 128,705,000 | 130,708,000 | 121,045,000 | 137,768,000 | 144,089,000 | 112,307,000 | 84,871,000 | 117,974,000 | 152,588,000 | 162,736,000 | 91,701,000 | 134,954,000 | 117,258,000 | 127,601,000 | 92,684,000 | 76,112,000 | 75,447,000 | 209,289,000 | 208,498,000 | 149,376,000 | 136,085,000 | 116,383,000 | 120,957,000 | 123,218,000 | 94,793,000 | 66,614,000 | 88,914,000 | 54,651,000 | 71,754,000 | 48,232,000 | 51,580,000 | 51,645,000 | 52,955,000 | 44,920,000 | 38,881,000 | 29,619,000 | 24,975,000 | 20,074,000 | 30,909,000 | 19,437,000 | 17,184,000 | 17,481,000 | 28,738,000 |
| 28,738,000 | 17,481,000 | 17,184,000 | 19,437,000 | 30,909,000 | 20,074,000 | 24,975,000 | 29,619,000 | 38,881,000 | 44,920,000 | 52,955,000 | 51,645,000 | 51,580,000 | 48,232,000 | 71,754,000 | 54,651,000 | 88,914,000 | 66,614,000 | 94,793,000 | 123,218,000 | 120,957,000 | 116,383,000 | 136,085,000 | 149,376,000 | 208,498,000 | 209,289,000 | 75,447,000 | 76,112,000 | 92,684,000 | 127,601,000 | 117,258,000 | 134,954,000 | 91,701,000 | 162,736,000 | 152,588,000 | 117,974,000 | 84,871,000 | 112,307,000 | 144,089,000 | 137,768,000 | 121,045,000 | 130,708,000 | 128,705,000 | 151,777,000 | 148,563,000 | 128,556,000 | 122,780,000 | 122,535,000 | 123,428,000 | 38,932,000 | 56,129,000 | 50,211,000 | 29,206,000 | 11,380,000 | 11,680,000 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367,574,000 | 327,700,000 | 337,513,000 | 375,132,000 | 375,373,000 | 3,392,644 | 372,766,000 | 383,636,000 | 387,746,000 | 367,498,000 | 392,407,000 | 354,920,000 | 404,225,000 | 357,143,000 | 356,488,000 | 354,389,000 | 382,390,000 | 349,730,000 | 362,993,000 | 360,969,000 | 388,734,000 | 362,069,000 | 396,654,000 | 398,881,000 | 423,426,000 | 386,911,000 |
| 386,911,000 | 423,426,000 | 398,881,000 | 396,654,000 | 362,069,000 | 388,734,000 | 360,969,000 | 362,993,000 | 349,730,000 | 382,390,000 | 354,389,000 | 356,488,000 | 357,143,000 | 404,225,000 | 354,920,000 | 392,407,000 | 367,498,000 | 387,746,000 | 383,636,000 | 372,766,000 | 3,392,644 | 375,373,000 | 375,132,000 | 337,513,000 | 327,700,000 | 367,574,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Inventory | 114,251,000 | 110,130,000 | 108,892,000 | 115,419,000 | 125,792,000 | 120,610,000 | 115,910,000 | 114,861,000 | 118,033,000 | 127,927,000 | 124,922,000 | 119,365,000 | 128,447,000 | 130,253,000 | 131,024,000 | 132,351,000 | 143,601,000 | 142,664,000 | 145,744,000 | 151,862,000 | 157,168,000 | 158,426,000 | 159,628,000 | 160,889,000 | 158,561,000 | 144,887,000 | 149,110,000 | 145,878,000 | 143,196,000 | 133,758,000 | 143,108,000 | 148,969,000 | 150,206,000 | 144,538,000 | 152,467,000 | 160,641,000 | 165,045,000 | 157,128,000 | 165,364,000 | 168,871,000 | 167,234,000 | 159,991,000 | 166,431,000 | 179,610,000 | 172,067,000 | 173,827,000 | 182,808,000 | 182,052,000 | 178,892,000 | 180,350,000 | 196,341,000 | 217,696,000 | 229,262,000 | 223,507,000 | 238,903,000 |
| 238,903,000 | 223,507,000 | 229,262,000 | 217,696,000 | 196,341,000 | 180,350,000 | 178,892,000 | 182,052,000 | 182,808,000 | 173,827,000 | 172,067,000 | 179,610,000 | 166,431,000 | 159,991,000 | 167,234,000 | 168,871,000 | 165,364,000 | 157,128,000 | 165,045,000 | 160,641,000 | 152,467,000 | 144,538,000 | 150,206,000 | 148,969,000 | 143,108,000 | 133,758,000 | 143,196,000 | 145,878,000 | 149,110,000 | 144,887,000 | 158,561,000 | 160,889,000 | 159,628,000 | 158,426,000 | 157,168,000 | 151,862,000 | 145,744,000 | 142,664,000 | 143,601,000 | 132,351,000 | 131,024,000 | 130,253,000 | 128,447,000 | 119,365,000 | 124,922,000 | 127,927,000 | 118,033,000 | 114,861,000 | 115,910,000 | 120,610,000 | 125,792,000 | 115,419,000 | 108,892,000 | 110,130,000 | 114,251,000 |
---|
Other Current Assets | 53,841,000 | 53,975,000 | 52,029,000 | 25,193,000 | 61,428,000 | 62,326,000 | 53,614,000 | 32,051,000 | 63,313,000 | 64,131,000 | 62,518,000 | 31,775,000 | 71,965,000 | 66,047,000 | 60,330,000 | 37,219,000 | 92,983,000 | 85,184,000 | 78,446,000 | 61,864,000 | 129,029,000 | 117,250,000 | 102,478,000 | 74,040,000 | 76,078,000 | 53,103,000 | 83,455,000 | 80,869,000 | 82,966,000 | 33,034,000 | 35,014,000 | 37,033,000 | 37,791,000 | 37,545,000 | 39,050,000 | 45,257,000 | 44,349,000 | 36,576,000 | 38,665,000 | 42,993,000 | 44,237,000 | 40,324,000 | 43,118,000 | 47,537,000 | 48,256,000 | 44,492,000 | 46,487,000 | 47,119,000 | 49,813,000 | 48,039,000 | 52,864,000 | 57,605,000 | 57,647,000 | 52,937,000 | 55,675,000 |
| 55,675,000 | 52,937,000 | 57,647,000 | 57,605,000 | 52,864,000 | 48,039,000 | 49,813,000 | 47,119,000 | 46,487,000 | 44,492,000 | 48,256,000 | 47,537,000 | 43,118,000 | 40,324,000 | 44,237,000 | 42,993,000 | 38,665,000 | 36,576,000 | 44,349,000 | 45,257,000 | 39,050,000 | 37,545,000 | 37,791,000 | 37,033,000 | 35,014,000 | 33,034,000 | 82,966,000 | 80,869,000 | 83,455,000 | 53,103,000 | 76,078,000 | 74,040,000 | 102,478,000 | 117,250,000 | 129,029,000 | 61,864,000 | 78,446,000 | 85,184,000 | 92,983,000 | 37,219,000 | 60,330,000 | 66,047,000 | 71,965,000 | 31,775,000 | 62,518,000 | 64,131,000 | 63,313,000 | 32,051,000 | 53,614,000 | 62,326,000 | 61,428,000 | 25,193,000 | 52,029,000 | 53,975,000 | 53,841,000 |
---|
> Long-term Assets | 693,604,000 | 708,369,000 | 699,468,000 | 706,860,000 | 700,773,000 | 688,807,000 | 680,950,000 | 668,486,000 | 676,439,000 | 668,826,000 | 656,692,000 | 654,468,000 | 667,347,000 | 667,785,000 | 669,938,000 | 698,562,000 | 704,881,000 | 733,925,000 | 817,307,000 | 859,555,000 | 836,123,000 | 865,879,000 | 1,313,554,000 | 1,331,950,000 | 1,367,032,000 | 1,351,625,000 | 1,297,477,000 | 1,219,482,000 | 1,191,025,000 | 1,364,434,000 | 1,378,100,000 | 1,384,054,000 | 1,441,593,000 | 1,469,313,000 | 1,438,666,000 | 1,510,219,000 | 1,584,838,000 | 1,543,532,000 | 1,607,712,000 | 1,573,240,000 | 1,578,149,000 | 1,592,957,000 | 1,581,696,000 | 1,609,905,000 | 1,614,462,000 | 1,624,079,000 | 1,685,075,000 | 1,681,845,000 | 1,751,703,000 | 1,771,526,000 | 1,820,131,000 | 1,949,102,000 | 2,007,331,000 | 1,910,685,000 | 1,941,538,000 |
| 1,941,538,000 | 1,910,685,000 | 2,007,331,000 | 1,949,102,000 | 1,820,131,000 | 1,771,526,000 | 1,751,703,000 | 1,681,845,000 | 1,685,075,000 | 1,624,079,000 | 1,614,462,000 | 1,609,905,000 | 1,581,696,000 | 1,592,957,000 | 1,578,149,000 | 1,573,240,000 | 1,607,712,000 | 1,543,532,000 | 1,584,838,000 | 1,510,219,000 | 1,438,666,000 | 1,469,313,000 | 1,441,593,000 | 1,384,054,000 | 1,378,100,000 | 1,364,434,000 | 1,191,025,000 | 1,219,482,000 | 1,297,477,000 | 1,351,625,000 | 1,367,032,000 | 1,331,950,000 | 1,313,554,000 | 865,879,000 | 836,123,000 | 859,555,000 | 817,307,000 | 733,925,000 | 704,881,000 | 698,562,000 | 669,938,000 | 667,785,000 | 667,347,000 | 654,468,000 | 656,692,000 | 668,826,000 | 676,439,000 | 668,486,000 | 680,950,000 | 688,807,000 | 700,773,000 | 706,860,000 | 699,468,000 | 708,369,000 | 693,604,000 |
---|
Property Plant Equipment | 251,638,000 | 256,023,000 | 253,268,000 | 260,933,000 | 265,305,000 | 260,895,000 | 258,580,000 | 256,830,000 | 261,433,000 | 258,962,000 | 253,736,000 | 255,513,000 | 261,692,000 | 259,807,000 | 260,775,000 | 275,967,000 | 291,627,000 | 307,861,000 | 305,433,000 | 315,185,000 | 314,164,000 | 322,753,000 | 345,641,000 | 352,123,000 | 351,210,000 | 356,422,000 | 353,683,000 | 346,603,000 | 343,247,000 | 358,762,000 | 362,832,000 | 370,659,000 | 374,718,000 | 382,462,000 | 377,908,000 | 383,179,000 | 386,163,000 | 393,572,000 | 453,375,000 | 450,070,000 | 451,649,000 | 453,380,000 | 447,111,000 | 447,135,000 | 456,219,000 | 462,131,000 | 469,505,000 | 471,476,000 | 483,116,000 | 487,089,000 | 494,836,000 | 506,406,000 | 514,860,000 | 510,674,000 | 509,789,000 |
| 509,789,000 | 510,674,000 | 514,860,000 | 506,406,000 | 494,836,000 | 487,089,000 | 483,116,000 | 471,476,000 | 469,505,000 | 462,131,000 | 456,219,000 | 447,135,000 | 447,111,000 | 453,380,000 | 451,649,000 | 450,070,000 | 453,375,000 | 393,572,000 | 386,163,000 | 383,179,000 | 377,908,000 | 382,462,000 | 374,718,000 | 370,659,000 | 362,832,000 | 358,762,000 | 343,247,000 | 346,603,000 | 353,683,000 | 356,422,000 | 351,210,000 | 352,123,000 | 345,641,000 | 322,753,000 | 314,164,000 | 315,185,000 | 305,433,000 | 307,861,000 | 291,627,000 | 275,967,000 | 260,775,000 | 259,807,000 | 261,692,000 | 255,513,000 | 253,736,000 | 258,962,000 | 261,433,000 | 256,830,000 | 258,580,000 | 260,895,000 | 265,305,000 | 260,933,000 | 253,268,000 | 256,023,000 | 251,638,000 |
---|
Goodwill | 40,597,000 | 47,538,000 | 45,845,000 | 44,751,000 | 45,459,000 | 43,937,000 | 42,759,000 | 41,444,000 | 40,301,000 | 39,138,000 | 37,980,000 | 36,825,000 | 40,342,000 | 39,124,000 | 38,287,000 | 37,787,000 | 37,746,000 | 40,490,000 | 69,923,000 | 70,595,000 | 67,149,000 | 76,304,000 | 475,726,000 | 476,510,000 | 238,036,000 | 233,971,000 | 217,975,000 | 195,999,000 | 187,232,000 | 231,839,000 | 233,419,000 | 234,756,000 | 269,837,000 | 249,463,000 | 236,392,000 | 252,998,000 | 310,924,000 | 284,097,000 | 283,921,000 | 276,624,000 | 274,473,000 | 274,761,000 | 272,175,000 | 270,465,000 | 267,075,000 | 262,914,000 | 279,535,000 | 279,859,000 | 289,055,000 | 295,735,000 | 313,924,000 | 346,886,000 | 364,237,000 | 335,442,000 | 338,178,000 |
| 338,178,000 | 335,442,000 | 364,237,000 | 346,886,000 | 313,924,000 | 295,735,000 | 289,055,000 | 279,859,000 | 279,535,000 | 262,914,000 | 267,075,000 | 270,465,000 | 272,175,000 | 274,761,000 | 274,473,000 | 276,624,000 | 283,921,000 | 284,097,000 | 310,924,000 | 252,998,000 | 236,392,000 | 249,463,000 | 269,837,000 | 234,756,000 | 233,419,000 | 231,839,000 | 187,232,000 | 195,999,000 | 217,975,000 | 233,971,000 | 238,036,000 | 476,510,000 | 475,726,000 | 76,304,000 | 67,149,000 | 70,595,000 | 69,923,000 | 40,490,000 | 37,746,000 | 37,787,000 | 38,287,000 | 39,124,000 | 40,342,000 | 36,825,000 | 37,980,000 | 39,138,000 | 40,301,000 | 41,444,000 | 42,759,000 | 43,937,000 | 45,459,000 | 44,751,000 | 45,845,000 | 47,538,000 | 40,597,000 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 319,916,000 | 323,160,000 | 335,101,000 | 351,953,000 | 374,544,000 | 3,485,283 | 365,638,000 | 385,940,000 | 353,490,000 | 363,315,000 | 350,759,000 | 358,186,000 | 348,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 348,400,000 | 358,186,000 | 350,759,000 | 363,315,000 | 353,490,000 | 385,940,000 | 365,638,000 | 3,485,283 | 374,544,000 | 351,953,000 | 335,101,000 | 323,160,000 | 319,916,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 44,193,000 | 44,685,000 | 43,685,000 | 43,647,000 | 42,802,000 | 38,413,000 | 38,231,000 | 35,643,000 | 36,305,000 | 33,931,000 | 31,016,000 | 30,296,000 | 32,040,000 | 29,205,000 | 29,835,000 | 36,063,000 | 39,116,000 | 45,747,000 | 102,137,000 | 121,668,000 | 114,076,000 | 114,842,000 | 130,095,000 | 130,013,000 | 420,833,000 | 408,521,000 | 386,928,000 | 353,669,000 | 342,759,000 | 446,974,000 | 450,422,000 | 436,157,000 | 437,059,000 | 455,862,000 | 432,247,000 | 485,014,000 | 476,358,000 | 483,942,000 | 480,325,000 | 469,404,000 | 465,443,000 | 478,540,000 | 481,665,000 | 491,164,000 | 459,553,000 | 457,192,000 | 477,825,000 | 474,784,000 | 517,242,000 | 522,662,000 | 531,396,000 | 613,605,000 | 625,944,000 | 579,786,000 | 577,217,000 |
| 577,217,000 | 579,786,000 | 625,944,000 | 613,605,000 | 531,396,000 | 522,662,000 | 517,242,000 | 474,784,000 | 477,825,000 | 457,192,000 | 459,553,000 | 491,164,000 | 481,665,000 | 478,540,000 | 465,443,000 | 469,404,000 | 480,325,000 | 483,942,000 | 476,358,000 | 485,014,000 | 432,247,000 | 455,862,000 | 437,059,000 | 436,157,000 | 450,422,000 | 446,974,000 | 342,759,000 | 353,669,000 | 386,928,000 | 408,521,000 | 420,833,000 | 130,013,000 | 130,095,000 | 114,842,000 | 114,076,000 | 121,668,000 | 102,137,000 | 45,747,000 | 39,116,000 | 36,063,000 | 29,835,000 | 29,205,000 | 32,040,000 | 30,296,000 | 31,016,000 | 33,931,000 | 36,305,000 | 35,643,000 | 38,231,000 | 38,413,000 | 42,802,000 | 43,647,000 | 43,685,000 | 44,685,000 | 44,193,000 |
---|
Long-term Assets Other | 69,921,000 | 67,134,000 | 85,084,000 | 70,895,000 | 108,725,000 | 90,464,000 | 174,925,000 | 141,647,000 | 177,983,000 | 179,033,000 | 192,683,000 | 167,921,000 | 172,554,000 | 181,611,000 | 167,392,000 | 152,177,000 | 186,624,000 | 150,231,000 | 121,342,000 | 148,613,000 | 192,745,000 | 205,524,000 | 145,499,000 | 188,512,000 | 173,506,000 | 171,070,000 | 138,064,000 | 122,604,000 | 119,423,000 | 219,331,000 | 216,703,000 | 157,287,000 | 146,302,000 | 126,591,000 | 130,315,000 | 132,159,000 | 103,199,000 | 75,321,000 | 97,534,000 | 65,397,000 | 84,352,000 | 63,998,000 | 67,848,000 | 70,786,000 | 72,400,000 | 69,864,000 | 64,509,000 | 55,485,000 | 51,500,000 | 52,432,000 | 50,636,000 | 38,360,000 | 36,055,000 | 431,323,000 | 456,459,000 |
| 456,459,000 | 431,323,000 | 36,055,000 | 38,360,000 | 50,636,000 | 52,432,000 | 51,500,000 | 55,485,000 | 64,509,000 | 69,864,000 | 72,400,000 | 70,786,000 | 67,848,000 | 63,998,000 | 84,352,000 | 65,397,000 | 97,534,000 | 75,321,000 | 103,199,000 | 132,159,000 | 130,315,000 | 126,591,000 | 146,302,000 | 157,287,000 | 216,703,000 | 219,331,000 | 119,423,000 | 122,604,000 | 138,064,000 | 171,070,000 | 173,506,000 | 188,512,000 | 145,499,000 | 205,524,000 | 192,745,000 | 148,613,000 | 121,342,000 | 150,231,000 | 186,624,000 | 152,177,000 | 167,392,000 | 181,611,000 | 172,554,000 | 167,921,000 | 192,683,000 | 179,033,000 | 177,983,000 | 141,647,000 | 174,925,000 | 90,464,000 | 108,725,000 | 70,895,000 | 85,084,000 | 67,134,000 | 69,921,000 |
---|
> Total Liabilities | 503,585,000 | 506,153,000 | 490,235,000 | 509,919,000 | 476,657,000 | 457,654,000 | 411,420,000 | 426,392,000 | 462,133,000 | 467,292,000 | 444,025,000 | 444,003,000 | 449,609,000 | 438,663,000 | 385,547,000 | 454,136,000 | 461,875,000 | 452,539,000 | 432,337,000 | 517,640,000 | 479,318,000 | 498,206,000 | 724,746,000 | 767,398,000 | 850,781,000 | 845,074,000 | 784,454,000 | 727,168,000 | 701,718,000 | 739,849,000 | 712,839,000 | 686,825,000 | 704,475,000 | 658,307,000 | 723,594,000 | 759,121,000 | 807,942,000 | 744,369,000 | 881,440,000 | 861,803,000 | 855,264,000 | 785,870,000 | 760,039,000 | 746,015,000 | 727,977,000 | 744,375,000 | 742,341,000 | 732,633,000 | 798,159,000 | 775,726,000 | 782,097,000 | 839,531,000 | 853,318,000 | 840,169,000 | 811,452,000 |
| 811,452,000 | 840,169,000 | 853,318,000 | 839,531,000 | 782,097,000 | 775,726,000 | 798,159,000 | 732,633,000 | 742,341,000 | 744,375,000 | 727,977,000 | 746,015,000 | 760,039,000 | 785,870,000 | 855,264,000 | 861,803,000 | 881,440,000 | 744,369,000 | 807,942,000 | 759,121,000 | 723,594,000 | 658,307,000 | 704,475,000 | 686,825,000 | 712,839,000 | 739,849,000 | 701,718,000 | 727,168,000 | 784,454,000 | 845,074,000 | 850,781,000 | 767,398,000 | 724,746,000 | 498,206,000 | 479,318,000 | 517,640,000 | 432,337,000 | 452,539,000 | 461,875,000 | 454,136,000 | 385,547,000 | 438,663,000 | 449,609,000 | 444,003,000 | 444,025,000 | 467,292,000 | 462,133,000 | 426,392,000 | 411,420,000 | 457,654,000 | 476,657,000 | 509,919,000 | 490,235,000 | 506,153,000 | 503,585,000 |
---|
> Total Current Liabilities | 296,850,000 | 302,972,000 | 289,129,000 | 311,809,000 | 281,595,000 | 279,405,000 | 236,127,000 | 275,559,000 | 312,694,000 | 323,274,000 | 306,824,000 | 311,359,000 | 309,836,000 | 313,170,000 | 276,009,000 | 346,472,000 | 356,451,000 | 355,424,000 | 333,731,000 | 437,420,000 | 403,346,000 | 419,178,000 | 490,385,000 | 428,673,000 | 437,933,000 | 467,075,000 | 420,692,000 | 393,269,000 | 371,650,000 | 436,613,000 | 393,217,000 | 390,830,000 | 409,098,000 | 386,465,000 | 387,567,000 | 417,402,000 | 464,907,000 | 427,502,000 | 443,735,000 | 445,036,000 | 443,654,000 | 440,891,000 | 421,201,000 | 415,524,000 | 395,700,000 | 416,213,000 | 416,423,000 | 417,942,000 | 484,677,000 | 467,910,000 | 474,167,000 | 529,371,000 | 544,000,000 | 539,193,000 | 555,276,000 |
| 555,276,000 | 539,193,000 | 544,000,000 | 529,371,000 | 474,167,000 | 467,910,000 | 484,677,000 | 417,942,000 | 416,423,000 | 416,213,000 | 395,700,000 | 415,524,000 | 421,201,000 | 440,891,000 | 443,654,000 | 445,036,000 | 443,735,000 | 427,502,000 | 464,907,000 | 417,402,000 | 387,567,000 | 386,465,000 | 409,098,000 | 390,830,000 | 393,217,000 | 436,613,000 | 371,650,000 | 393,269,000 | 420,692,000 | 467,075,000 | 437,933,000 | 428,673,000 | 490,385,000 | 419,178,000 | 403,346,000 | 437,420,000 | 333,731,000 | 355,424,000 | 356,451,000 | 346,472,000 | 276,009,000 | 313,170,000 | 309,836,000 | 311,359,000 | 306,824,000 | 323,274,000 | 312,694,000 | 275,559,000 | 236,127,000 | 279,405,000 | 281,595,000 | 311,809,000 | 289,129,000 | 302,972,000 | 296,850,000 |
---|
Short-term Debt | 73,571,000 | 72,364,000 | 70,528,000 | 66,299,000 | 45,664,000 | 42,568,000 | 41,990,000 | 56,575,000 | 59,281,000 | 59,618,000 | 58,154,000 | 42,666,000 | 44,778,000 | 38,269,000 | 45,070,000 | 54,378,000 | 52,873,000 | 48,790,000 | 38,316,000 | 55,663,000 | 71,160,000 | 78,262,000 | 165,119,000 | 55,588,000 | 54,989,000 | 81,785,000 | 84,143,000 | 79,244,000 | 75,904,000 | 79,264,000 | 77,125,000 | 76,870,000 | 81,456,000 | 64,472,000 | 65,598,000 | 78,247,000 | 107,969,000 | 65,912,000 | 80,824,000 | 79,859,000 | 77,327,000 | 64,829,000 | 61,619,000 | 57,237,000 | 54,369,000 | 44,201,000 | 48,293,000 | 47,354,000 | 48,983,000 | 49,973,000 | 52,259,000 | 51,825,000 | 50,566,000 | 44,157,000 | 63,265,000 |
| 63,265,000 | 44,157,000 | 50,566,000 | 51,825,000 | 52,259,000 | 49,973,000 | 48,983,000 | 47,354,000 | 48,293,000 | 44,201,000 | 54,369,000 | 57,237,000 | 61,619,000 | 64,829,000 | 77,327,000 | 79,859,000 | 80,824,000 | 65,912,000 | 107,969,000 | 78,247,000 | 65,598,000 | 64,472,000 | 81,456,000 | 76,870,000 | 77,125,000 | 79,264,000 | 75,904,000 | 79,244,000 | 84,143,000 | 81,785,000 | 54,989,000 | 55,588,000 | 165,119,000 | 78,262,000 | 71,160,000 | 55,663,000 | 38,316,000 | 48,790,000 | 52,873,000 | 54,378,000 | 45,070,000 | 38,269,000 | 44,778,000 | 42,666,000 | 58,154,000 | 59,618,000 | 59,281,000 | 56,575,000 | 41,990,000 | 42,568,000 | 45,664,000 | 66,299,000 | 70,528,000 | 72,364,000 | 73,571,000 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280,269,000 | 267,516,000 | 252,433,000 | 253,024,000 | 41,971,000 | 2,256,216 | 0 | 0 | 41,544,000 | 66,879,000 | 65,361,000 | 62,551,000 | 50,033,000 | 46,635,000 | 42,608,000 | 39,798,000 | 28,690,000 | 32,750,000 | 30,817,000 | 32,224,000 | 32,877,000 | 34,916,000 | 34,060,000 | 32,856,000 | 26,440,000 | 45,532,000 |
| 45,532,000 | 26,440,000 | 32,856,000 | 34,060,000 | 34,916,000 | 32,877,000 | 32,224,000 | 30,817,000 | 32,750,000 | 28,690,000 | 39,798,000 | 42,608,000 | 46,635,000 | 50,033,000 | 62,551,000 | 65,361,000 | 66,879,000 | 41,544,000 | 0 | 0 | 2,256,216 | 41,971,000 | 253,024,000 | 252,433,000 | 267,516,000 | 280,269,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 89,189,000 | 87,222,000 | 88,557,000 | 93,967,000 | 99,367,000 | 100,560,000 | 80,770,000 | 88,113,000 | 96,566,000 | 115,396,000 | 102,503,000 | 94,796,000 | 114,809,000 | 114,616,000 | 97,130,000 | 97,523,000 | 112,979,000 | 114,145,000 | 118,079,000 | 132,900,000 | 115,417,000 | 123,759,000 | 108,465,000 | 80,695,000 | 82,759,000 | 82,690,000 | 83,433,000 | 79,689,000 | 75,271,000 | 162,349,000 | 142,308,000 | 148,875,000 | 162,480,000 | 159,898,000 | 146,060,000 | 169,755,000 | 151,390,000 | 170,854,000 | 159,128,000 | 174,052,000 | 161,754,000 | 166,801,000 | 156,797,000 | 168,240,000 | 139,550,000 | 164,950,000 | 146,523,000 | 158,896,000 | 192,458,000 | 170,103,000 | 154,541,000 | 180,193,000 | 169,382,000 | 198,356,000 | 164,592,000 |
| 164,592,000 | 198,356,000 | 169,382,000 | 180,193,000 | 154,541,000 | 170,103,000 | 192,458,000 | 158,896,000 | 146,523,000 | 164,950,000 | 139,550,000 | 168,240,000 | 156,797,000 | 166,801,000 | 161,754,000 | 174,052,000 | 159,128,000 | 170,854,000 | 151,390,000 | 169,755,000 | 146,060,000 | 159,898,000 | 162,480,000 | 148,875,000 | 142,308,000 | 162,349,000 | 75,271,000 | 79,689,000 | 83,433,000 | 82,690,000 | 82,759,000 | 80,695,000 | 108,465,000 | 123,759,000 | 115,417,000 | 132,900,000 | 118,079,000 | 114,145,000 | 112,979,000 | 97,523,000 | 97,130,000 | 114,616,000 | 114,809,000 | 94,796,000 | 102,503,000 | 115,396,000 | 96,566,000 | 88,113,000 | 80,770,000 | 100,560,000 | 99,367,000 | 93,967,000 | 88,557,000 | 87,222,000 | 89,189,000 |
---|
Other Current Liabilities | 134,090,000 | 143,386,000 | 130,044,000 | 151,543,000 | 136,564,000 | 136,277,000 | 113,367,000 | 130,871,000 | 156,847,000 | 148,260,000 | 146,167,000 | 173,897,000 | 150,249,000 | 160,285,000 | 133,809,000 | 194,571,000 | 190,599,000 | 192,489,000 | 177,336,000 | 248,857,000 | 216,769,000 | 217,157,000 | 216,801,000 | 292,390,000 | 300,185,000 | 302,600,000 | 253,116,000 | 234,336,000 | 220,475,000 | 195,000,000 | 173,784,000 | 165,085,000 | 165,162,000 | 162,095,000 | 175,909,000 | 169,400,000 | 205,548,000 | 190,736,000 | 203,783,000 | 191,125,000 | 204,573,000 | 209,261,000 | 202,785,000 | 190,047,000 | 201,781,000 | 207,062,000 | 221,607,000 | 211,692,000 | 243,236,000 | 247,834,000 | 267,367,000 | 297,353,000 | 324,052,000 | 296,680,000 | 327,419,000 |
| 327,419,000 | 296,680,000 | 324,052,000 | 297,353,000 | 267,367,000 | 247,834,000 | 243,236,000 | 211,692,000 | 221,607,000 | 207,062,000 | 201,781,000 | 190,047,000 | 202,785,000 | 209,261,000 | 204,573,000 | 191,125,000 | 203,783,000 | 190,736,000 | 205,548,000 | 169,400,000 | 175,909,000 | 162,095,000 | 165,162,000 | 165,085,000 | 173,784,000 | 195,000,000 | 220,475,000 | 234,336,000 | 253,116,000 | 302,600,000 | 300,185,000 | 292,390,000 | 216,801,000 | 217,157,000 | 216,769,000 | 248,857,000 | 177,336,000 | 192,489,000 | 190,599,000 | 194,571,000 | 133,809,000 | 160,285,000 | 150,249,000 | 173,897,000 | 146,167,000 | 148,260,000 | 156,847,000 | 130,871,000 | 113,367,000 | 136,277,000 | 136,564,000 | 151,543,000 | 130,044,000 | 143,386,000 | 134,090,000 |
---|
> Long-term Liabilities | 206,735,000 | 203,181,000 | 201,106,000 | 198,110,000 | 195,062,000 | 178,249,000 | 175,293,000 | 150,833,000 | 149,439,000 | 144,018,000 | 137,201,000 | 132,644,000 | 139,773,000 | 125,493,000 | 109,538,000 | 107,664,000 | 105,424,000 | 97,115,000 | 98,606,000 | 80,220,000 | 75,972,000 | 79,028,000 | 234,361,000 | 338,725,000 | 412,848,000 | 377,999,000 | 363,762,000 | 333,899,000 | 330,068,000 | 303,236,000 | 319,622,000 | 295,995,000 | 295,377,000 | 271,842,000 | 336,027,000 | 341,719,000 | 343,035,000 | 316,867,000 | 437,705,000 | 416,767,000 | 411,610,000 | 344,979,000 | 338,838,000 | 330,491,000 | 332,277,000 | 328,162,000 | 325,918,000 | 314,691,000 | 313,482,000 | 307,816,000 | 307,930,000 | 310,160,000 | 309,318,000 | 300,976,000 | 256,176,000 |
| 256,176,000 | 300,976,000 | 309,318,000 | 310,160,000 | 307,930,000 | 307,816,000 | 313,482,000 | 314,691,000 | 325,918,000 | 328,162,000 | 332,277,000 | 330,491,000 | 338,838,000 | 344,979,000 | 411,610,000 | 416,767,000 | 437,705,000 | 316,867,000 | 343,035,000 | 341,719,000 | 336,027,000 | 271,842,000 | 295,377,000 | 295,995,000 | 319,622,000 | 303,236,000 | 330,068,000 | 333,899,000 | 363,762,000 | 377,999,000 | 412,848,000 | 338,725,000 | 234,361,000 | 79,028,000 | 75,972,000 | 80,220,000 | 98,606,000 | 97,115,000 | 105,424,000 | 107,664,000 | 109,538,000 | 125,493,000 | 139,773,000 | 132,644,000 | 137,201,000 | 144,018,000 | 149,439,000 | 150,833,000 | 175,293,000 | 178,249,000 | 195,062,000 | 198,110,000 | 201,106,000 | 203,181,000 | 206,735,000 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104,355,000 | 129,231,000 | 120,432,000 | 123,846,000 | 88,604,000 | 1,536,456 | 184,460,000 | 184,895,000 | 170,736,000 | 167,088,000 | 164,568,000 | 161,349,000 | 156,493,000 | 154,121,000 | 152,906,000 | 150,479,000 | 146,284,000 | 146,382,000 | 145,411,000 | 142,966,000 | 145,387,000 | 148,316,000 | 154,593,000 | 154,326,000 | 0 | 0 |
| 0 | 0 | 154,326,000 | 154,593,000 | 148,316,000 | 145,387,000 | 142,966,000 | 145,411,000 | 146,382,000 | 146,284,000 | 150,479,000 | 152,906,000 | 154,121,000 | 156,493,000 | 161,349,000 | 164,568,000 | 167,088,000 | 170,736,000 | 184,895,000 | 184,460,000 | 1,536,456 | 88,604,000 | 123,846,000 | 120,432,000 | 129,231,000 | 104,355,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 834,513,000 | 916,241,000 | 930,705,000 | 936,290,000 | 948,667,000 | 969,316,000 | 1,144,934,000 | 1,150,589,000 | 1,171,743,000 | 1,194,205,000 | 1,202,917,000 | 1,209,723,000 | 1,218,985,000 | 1,237,591,000 | 1,251,175,000 | 1,310,600,000 | 1,326,820,000 | 1,387,288,000 | 1,426,935,000 | 1,484,672,000 | 1,489,880,000 | 1,567,276,000 | 1,635,412,000 | 1,693,528,000 | 1,668,550,000 | 1,654,745,000 | 1,602,671,000 | 1,564,779,000 | 1,573,583,000 | 1,710,531,000 | 1,683,223,000 | 1,715,712,000 | 1,735,451,000 | 1,793,278,000 | 1,672,591,000 | 1,721,623,000 | 1,742,734,000 | 1,704,499,000 | 1,707,880,000 | 1,721,542,000 | 1,729,361,000 | 1,766,271,000 | 1,744,636,000 | 1,806,545,000 | 1,825,326,000 | 1,852,375,000 | 1,926,067,000 | 1,967,080,000 | 1,984,248,000 | 2,010,994,000 | 2,069,078,000 | 2,225,225,000 | 2,296,927,000 | 2,225,407,000 | 2,281,415,000 |
| 2,281,415,000 | 2,225,407,000 | 2,296,927,000 | 2,225,225,000 | 2,069,078,000 | 2,010,994,000 | 1,984,248,000 | 1,967,080,000 | 1,926,067,000 | 1,852,375,000 | 1,825,326,000 | 1,806,545,000 | 1,744,636,000 | 1,766,271,000 | 1,729,361,000 | 1,721,542,000 | 1,707,880,000 | 1,704,499,000 | 1,742,734,000 | 1,721,623,000 | 1,672,591,000 | 1,793,278,000 | 1,735,451,000 | 1,715,712,000 | 1,683,223,000 | 1,710,531,000 | 1,573,583,000 | 1,564,779,000 | 1,602,671,000 | 1,654,745,000 | 1,668,550,000 | 1,693,528,000 | 1,635,412,000 | 1,567,276,000 | 1,489,880,000 | 1,484,672,000 | 1,426,935,000 | 1,387,288,000 | 1,326,820,000 | 1,310,600,000 | 1,251,175,000 | 1,237,591,000 | 1,218,985,000 | 1,209,723,000 | 1,202,917,000 | 1,194,205,000 | 1,171,743,000 | 1,150,589,000 | 1,144,934,000 | 969,316,000 | 948,667,000 | 936,290,000 | 930,705,000 | 916,241,000 | 834,513,000 |
---|
Common Stock | 42,946,000 | 42,946,000 | 42,946,000 | 42,946,000 | 42,946,000 | 42,946,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 |
| 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 81,690,000 | 42,946,000 | 42,946,000 | 42,946,000 | 42,946,000 | 42,946,000 | 42,946,000 |
---|
Retained Earnings | 484,759,000 | 509,878,000 | 530,093,000 | 532,032,000 | 547,190,000 | 578,676,000 | 594,899,000 | 605,882,000 | 625,549,000 | 651,594,000 | 671,870,000 | 675,410,000 | 693,202,000 | 723,927,000 | 737,082,000 | 768,314,000 | 796,574,000 | 843,887,000 | 883,457,000 | 891,615,000 | 911,967,000 | 966,224,000 | 1,002,665,000 | 1,038,179,000 | 1,044,707,000 | 1,025,663,000 | 1,017,213,000 | 1,045,293,000 | 1,063,278,000 | 1,209,139,000 | 1,203,207,000 | 1,224,625,000 | 1,228,235,000 | 1,266,399,000 | 1,191,836,000 | 1,232,988,000 | 1,220,508,000 | 1,229,360,000 | 1,221,380,000 | 1,270,149,000 | 1,286,778,000 | 1,304,569,000 | 1,314,627,000 | 1,363,652,000 | 1,377,586,000 | 1,402,644,000 | 1,421,904,000 | 1,468,729,000 | 1,478,400,000 | 1,482,197,000 | 1,477,991,000 | 1,525,634,000 | 1,540,397,000 | 1,553,219,000 | 1,587,375,000 |
| 1,587,375,000 | 1,553,219,000 | 1,540,397,000 | 1,525,634,000 | 1,477,991,000 | 1,482,197,000 | 1,478,400,000 | 1,468,729,000 | 1,421,904,000 | 1,402,644,000 | 1,377,586,000 | 1,363,652,000 | 1,314,627,000 | 1,304,569,000 | 1,286,778,000 | 1,270,149,000 | 1,221,380,000 | 1,229,360,000 | 1,220,508,000 | 1,232,988,000 | 1,191,836,000 | 1,266,399,000 | 1,228,235,000 | 1,224,625,000 | 1,203,207,000 | 1,209,139,000 | 1,063,278,000 | 1,045,293,000 | 1,017,213,000 | 1,025,663,000 | 1,044,707,000 | 1,038,179,000 | 1,002,665,000 | 966,224,000 | 911,967,000 | 891,615,000 | 883,457,000 | 843,887,000 | 796,574,000 | 768,314,000 | 737,082,000 | 723,927,000 | 693,202,000 | 675,410,000 | 671,870,000 | 651,594,000 | 625,549,000 | 605,882,000 | 594,899,000 | 578,676,000 | 547,190,000 | 532,032,000 | 530,093,000 | 509,878,000 | 484,759,000 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 306,808,000 | 363,417,000 | 357,666,000 | 361,312,000 | 358,531,000 | 347,694,000 | 468,345,000 | 463,017,000 | 464,504,000 | 460,921,000 | 449,357,000 | 452,623,000 | 444,093,000 | 431,974,000 | 514,093,000 | 542,286,000 | 530,246,000 | 543,401,000 | 543,478,000 | 593,057,000 | 577,913,000 | 601,052,000 | 632,747,000 | 655,349,000 | 623,843,000 | 629,082,000 | 585,458,000 | 519,486,000 | 510,305,000 | 419,702,000 | 398,326,000 | 409,397,000 | 425,526,000 | 445,189,000 | 399,065,000 | 406,945,000 | 440,536,000 | 393,449,000 | 404,810,000 | 369,703,000 | 360,893,000 | 380,012,000 | 348,319,000 | 361,203,000 | 366,050,000 | 368,041,000 | 422,473,000 | 416,661,000 | 424,158,000 | 447,107,000 | 509,397,000 | 617,901,000 | 674,840,000 | 590,498,000 | 612,350,000 |
| 612,350,000 | 590,498,000 | 674,840,000 | 617,901,000 | 509,397,000 | 447,107,000 | 424,158,000 | 416,661,000 | 422,473,000 | 368,041,000 | 366,050,000 | 361,203,000 | 348,319,000 | 380,012,000 | 360,893,000 | 369,703,000 | 404,810,000 | 393,449,000 | 440,536,000 | 406,945,000 | 399,065,000 | 445,189,000 | 425,526,000 | 409,397,000 | 398,326,000 | 419,702,000 | 510,305,000 | 519,486,000 | 585,458,000 | 629,082,000 | 623,843,000 | 655,349,000 | 632,747,000 | 601,052,000 | 577,913,000 | 593,057,000 | 543,478,000 | 543,401,000 | 530,246,000 | 542,286,000 | 514,093,000 | 431,974,000 | 444,093,000 | 452,623,000 | 449,357,000 | 460,921,000 | 464,504,000 | 463,017,000 | 468,345,000 | 347,694,000 | 358,531,000 | 361,312,000 | 357,666,000 | 363,417,000 | 306,808,000 |
---|