25 XP   0   0   10

PepsiCo Inc
Buy, Hold or Sell?

Let's analyse Pepsico together

PenkeI guess you are interested in PepsiCo Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of PepsiCo Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about PepsiCo Inc

I send you an email if I find something interesting about PepsiCo Inc.

Quick analysis of Pepsico (30 sec.)










What can you expect buying and holding a share of Pepsico? (30 sec.)

How much money do you get?

How much money do you get?
€4.83
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€12.68
Expected worth in 1 year
€13.64
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
€5.50
Return On Investment
3.4%

For what price can you sell your share?

Current Price per Share
€160.10
Expected price per share
€148.00 - €167.76
How sure are you?
50%

1. Valuation of Pepsico (5 min.)




Live pricePrice per Share (EOD)

€160.10

Intrinsic Value Per Share

€35.86 - €59.79

Total Value Per Share

€48.54 - €72.46

2. Growth of Pepsico (5 min.)




Is Pepsico growing?

Current yearPrevious yearGrowGrow %
How rich?$18.6b$18.3b-$198.7m-1.1%

How much money is Pepsico making?

Current yearPrevious yearGrowGrow %
Making money$2.2b$2.2b$40.9m1.8%
Net Profit Margin10.2%11.9%--

How much money comes from the company's main activities?

3. Financial Health of Pepsico (5 min.)




What can you expect buying and holding a share of Pepsico? (5 min.)

Welcome investor! Pepsico's management wants to use your money to grow the business. In return you get a share of Pepsico.

What can you expect buying and holding a share of Pepsico?

First you should know what it really means to hold a share of Pepsico. And how you can make/lose money.

Speculation

The Price per Share of Pepsico is €160.10. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Pepsico.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Pepsico, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €12.68. Based on the TTM, the Book Value Change Per Share is €0.24 per quarter. Based on the YOY, the Book Value Change Per Share is €0.20 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €1.13 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Pepsico.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.940.6%1.911.2%1.601.0%1.490.9%1.360.8%
Usd Book Value Change Per Share-0.22-0.1%0.260.2%0.210.1%0.160.1%-0.060.0%
Usd Dividend Per Share1.260.8%1.210.8%1.110.7%1.060.7%0.900.6%
Usd Total Gains Per Share1.040.6%1.460.9%1.320.8%1.220.8%0.840.5%
Usd Price Per Share163.20-172.94-173.03-147.52-121.18-
Price to Earnings Ratio43.28-25.60-49.60-30.53-24.77-
Price-to-Total Gains Ratio157.02-127.84--175.42-159.06-84.03-
Price to Book Ratio12.09-13.21-13.11-12.88-11.70-
Price-to-Total Gains Ratio157.02-127.84--175.42-159.06-84.03-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share170.44246
Number of shares5
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share1.211.06
Usd Book Value Change Per Share0.260.16
Usd Total Gains Per Share1.461.22
Gains per Quarter (5 shares)7.326.10
Gains per Year (5 shares)29.2824.41
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
12451921314
248104842638
3721577641062
49720106851386
51212613510616110
61453116412719134
71693619314822158
81934122217026182
92174625119129206
102425128021232230

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%136.02.00.098.6%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%12.08.00.060.0%21.019.00.052.5%82.056.00.059.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%138.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%32.08.00.080.0%100.038.00.072.5%

Fundamentals of Pepsico

About PepsiCo Inc

PepsiCo, Inc. engages in the manufacture, marketing, distribution, and sale of various beverages and convenient foods worldwide. The company operates through seven segments: Frito-Lay North America; Quaker Foods North America; PepsiCo Beverages North America; Latin America; Europe; Africa, Middle East and South Asia; and Asia Pacific, Australia and New Zealand and China Region. It provides dips, cheese-flavored snacks, and spreads, as well as corn, potato, and tortilla chips; cereals, rice, pasta, mixes and syrups, granola bars, grits, oatmeal, rice cakes, and side dishes; beverage concentrates, fountain syrups, and finished goods; ready-to-drink tea, coffee, and juices; dairy products; and sparkling water makers and related products, as well as distributes alcoholic beverages under Hard MTN Dew brand. The company offers its products primarily under the Lay's, Doritos, Fritos, Tostitos, BaiCaoWei, Cheetos, Cap'n Crunch, Life, Pearl Milling Company, Gatorade, Pepsi-Cola, Mountain Dew, Quaker, Rice-A-Roni, Aquafina, Bubly, Emperador, Diet Mountain Dew, Diet Pepsi, Gatorade Zero, Crush, Propel, Dr Pepper, Schweppes, Marias Gamesa, Ruffles, Sabritas, Saladitas, Tostitos, 7UP, Diet 7UP, H2oh!, Manzanita Sol, Mirinda, Pepsi Black, Pepsi Max, San Carlos, Toddy, Walkers, Chipsy, Kurkure, Sasko, Spekko, White Star, Smith's, Sting, SodaStream, Lubimyj Sad, Agusha, Chudo, Domik v Derevne, Lipton, and other brands. It serves wholesale and other distributors, foodservice customers, grocery stores, drug stores, convenience stores, discount/dollar stores, mass merchandisers, membership stores, hard discounters, e-commerce retailers and authorized independent bottlers, and others through a network of direct-store-delivery, customer warehouse, and distributor networks, as well as directly to consumers through e-commerce platforms and retailers. The company was founded in 1898 and is based in Purchase, New York.

Fundamental data was last updated by Penke on 2024-04-09 02:28:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of PepsiCo Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Pepsico earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Pepsico to the Beverages - Non-Alcoholic industry mean.
  • A Net Profit Margin of 4.7% means that €0.05 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of PepsiCo Inc:

  • The MRQ is 4.7%. The company is making a profit. +1
  • The TTM is 10.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ4.7%TTM10.2%-5.6%
TTM10.2%YOY11.9%-1.6%
TTM10.2%5Y10.7%-0.4%
5Y10.7%10Y10.9%-0.2%
1.1.2. Return on Assets

Shows how efficient Pepsico is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Pepsico to the Beverages - Non-Alcoholic industry mean.
  • 1.3% Return on Assets means that Pepsico generated €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of PepsiCo Inc:

  • The MRQ is 1.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.3%TTM2.3%-1.0%
TTM2.3%YOY2.4%-0.1%
TTM2.3%5Y2.2%+0.1%
5Y2.2%10Y2.3%-0.1%
1.1.3. Return on Equity

Shows how efficient Pepsico is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Pepsico to the Beverages - Non-Alcoholic industry mean.
  • 7.0% Return on Equity means Pepsico generated €0.07 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of PepsiCo Inc:

  • The MRQ is 7.0%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 12.6%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ7.0%TTM12.6%-5.6%
TTM12.6%YOY12.1%+0.5%
TTM12.6%5Y12.7%-0.1%
5Y12.7%10Y12.9%-0.2%

1.2. Operating Efficiency of PepsiCo Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Pepsico is operating .

  • Measures how much profit Pepsico makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Pepsico to the Beverages - Non-Alcoholic industry mean.
  • An Operating Margin of 9.6% means the company generated €0.10  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of PepsiCo Inc:

  • The MRQ is 9.6%. The company is operating less efficient.
  • The TTM is 14.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ9.6%TTM14.5%-4.9%
TTM14.5%YOY17.5%-3.0%
TTM14.5%5Y15.5%-0.9%
5Y15.5%10Y15.5%0.0%
1.2.2. Operating Ratio

Measures how efficient Pepsico is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • An Operation Ratio of 0.91 means that the operating costs are €0.91 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of PepsiCo Inc:

  • The MRQ is 0.906. The company is less efficient in keeping operating costs low.
  • The TTM is 0.856. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.906TTM0.856+0.051
TTM0.856YOY0.868-0.012
TTM0.8565Y0.8560.000
5Y0.85610Y0.850+0.006

1.3. Liquidity of PepsiCo Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Pepsico is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • A Current Ratio of 0.85 means the company has €0.85 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of PepsiCo Inc:

  • The MRQ is 0.852. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.860. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.852TTM0.860-0.008
TTM0.860YOY0.855+0.005
TTM0.8605Y0.904-0.044
5Y0.90410Y1.079-0.175
1.3.2. Quick Ratio

Measures if Pepsico is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Pepsico to the Beverages - Non-Alcoholic industry mean.
  • A Quick Ratio of 0.67 means the company can pay off €0.67 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of PepsiCo Inc:

  • The MRQ is 0.667. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.648. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.667TTM0.648+0.019
TTM0.648YOY0.635+0.013
TTM0.6485Y0.687-0.039
5Y0.68710Y0.950-0.264

1.4. Solvency of PepsiCo Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Pepsico assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Pepsico to Beverages - Non-Alcoholic industry mean.
  • A Debt to Asset Ratio of 0.81 means that Pepsico assets are financed with 81.5% credit (debt) and the remaining percentage (100% - 81.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of PepsiCo Inc:

  • The MRQ is 0.815. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.814. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.815TTM0.814+0.001
TTM0.814YOY0.803+0.010
TTM0.8145Y0.823-0.009
5Y0.82310Y0.816+0.007
1.4.2. Debt to Equity Ratio

Measures if Pepsico is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Pepsico to the Beverages - Non-Alcoholic industry mean.
  • A Debt to Equity ratio of 442.4% means that company has €4.42 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of PepsiCo Inc:

  • The MRQ is 4.424. The company is unable to pay all its debts with equity. -1
  • The TTM is 4.399. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.424TTM4.399+0.025
TTM4.399YOY4.113+0.287
TTM4.3995Y4.744-0.345
5Y4.74410Y4.685+0.059

2. Market Valuation of PepsiCo Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Pepsico generates.

  • Above 15 is considered overpriced but always compare Pepsico to the Beverages - Non-Alcoholic industry mean.
  • A PE ratio of 43.28 means the investor is paying €43.28 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of PepsiCo Inc:

  • The EOD is 45.197. Based on the earnings, the company is overpriced. -1
  • The MRQ is 43.277. Based on the earnings, the company is overpriced. -1
  • The TTM is 25.603. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD45.197MRQ43.277+1.920
MRQ43.277TTM25.603+17.675
TTM25.603YOY49.602-23.999
TTM25.6035Y30.533-4.930
5Y30.53310Y24.773+5.760
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of PepsiCo Inc:

  • The EOD is 20.786. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 19.904. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 2.902. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD20.786MRQ19.904+0.883
MRQ19.904TTM2.902+17.002
TTM2.902YOY6.558-3.656
TTM2.9025Y5.476-2.574
5Y5.47610Y-1.352+6.827
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Pepsico is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • A PB ratio of 12.09 means the investor is paying €12.09 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of PepsiCo Inc:

  • The EOD is 12.630. Based on the equity, the company is expensive. -2
  • The MRQ is 12.094. Based on the equity, the company is expensive. -2
  • The TTM is 13.212. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD12.630MRQ12.094+0.536
MRQ12.094TTM13.212-1.119
TTM13.212YOY13.110+0.103
TTM13.2125Y12.882+0.330
5Y12.88210Y11.702+1.180
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of PepsiCo Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.2080.240-186%0.200-204%0.151-238%-0.052-75%
Book Value Per Share--12.67612.329+3%12.418+2%10.748+18%9.955+27%
Current Ratio--0.8520.860-1%0.8550%0.904-6%1.079-21%
Debt To Asset Ratio--0.8150.814+0%0.803+1%0.823-1%0.8160%
Debt To Equity Ratio--4.4244.399+1%4.113+8%4.744-7%4.685-6%
Dividend Per Share--1.1841.135+4%1.044+13%0.995+19%0.842+41%
Eps--0.8861.796-51%1.506-41%1.403-37%1.275-31%
Free Cash Flow Per Share--1.9261.346+43%0.949+103%1.092+76%1.153+67%
Free Cash Flow To Equity Per Share---0.1440.834-117%-0.493+242%0.181-180%0.143-201%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--59.786--------
Intrinsic Value_10Y_min--35.859--------
Intrinsic Value_1Y_max--4.839--------
Intrinsic Value_1Y_min--4.466--------
Intrinsic Value_3Y_max--15.417--------
Intrinsic Value_3Y_min--12.743--------
Intrinsic Value_5Y_max--27.053--------
Intrinsic Value_5Y_min--20.214--------
Market Cap220059043315.200+4%211707300000.000224668890000.000-6%225574990000.000-6%192711193000.000+10%161442214500.000+31%
Net Profit Margin--0.0470.102-54%0.119-61%0.107-56%0.109-57%
Operating Margin--0.0960.145-34%0.175-45%0.155-38%0.155-38%
Operating Ratio--0.9060.856+6%0.868+4%0.856+6%0.850+7%
Pb Ratio12.630+4%12.09413.212-8%13.110-8%12.882-6%11.702+3%
Pe Ratio45.197+4%43.27725.603+69%49.602-13%30.533+42%24.773+75%
Price Per Share160.100+4%153.300162.445-6%162.530-6%138.566+11%113.831+35%
Price To Free Cash Flow Ratio20.786+4%19.9042.902+586%6.558+203%5.476+263%-1.352+107%
Price To Total Gains Ratio163.983+4%157.018127.839+23%-175.423+212%159.059-1%84.029+87%
Quick Ratio--0.6670.648+3%0.635+5%0.687-3%0.950-30%
Return On Assets--0.0130.023-44%0.024-46%0.022-42%0.023-44%
Return On Equity--0.0700.126-44%0.121-42%0.127-45%0.129-45%
Total Gains Per Share--0.9761.375-29%1.244-22%1.146-15%0.790+24%
Usd Book Value--18636604522.86018151364819.865+3%18350110602.390+2%15915612263.541+17%15148053551.483+23%
Usd Book Value Change Per Share---0.2210.256-186%0.213-204%0.161-238%-0.055-75%
Usd Book Value Per Share--13.49513.125+3%13.220+2%11.442+18%10.598+27%
Usd Dividend Per Share--1.2611.208+4%1.112+13%1.060+19%0.896+41%
Usd Eps--0.9431.912-51%1.604-41%1.493-37%1.358-31%
Usd Free Cash Flow--2830939926.1801980957963.180+43%1400970270.780+102%1615415720.151+75%1707463766.850+66%
Usd Free Cash Flow Per Share--2.0501.433+43%1.011+103%1.163+76%1.227+67%
Usd Free Cash Flow To Equity Per Share---0.1540.888-117%-0.525+242%0.193-180%0.152-201%
Usd Market Cap234274857513.362+4%225383591580.000239182500294.000-6%240147134354.000-6%205160336067.800+10%171871381556.700+31%
Usd Price Per Share170.442+4%163.203172.939-6%173.029-6%147.517+11%121.184+35%
Usd Profit--1301972371.5602268451862.430-43%2227452732.450-42%2001757521.804-35%1892509840.089-31%
Usd Revenue--27849409023.00022867264746.345+22%21597541690.440+29%19743081042.930+41%17889470377.383+56%
Usd Total Gains Per Share--1.0391.464-29%1.325-22%1.220-15%0.841+24%
 EOD+4 -4MRQTTM+13 -22YOY+16 -195Y+15 -2010Y+17 -18

3.2. Fundamental Score

Let's check the fundamental score of PepsiCo Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1545.197
Price to Book Ratio (EOD)Between0-112.630
Net Profit Margin (MRQ)Greater than00.047
Operating Margin (MRQ)Greater than00.096
Quick Ratio (MRQ)Greater than10.667
Current Ratio (MRQ)Greater than10.852
Debt to Asset Ratio (MRQ)Less than10.815
Debt to Equity Ratio (MRQ)Less than14.424
Return on Equity (MRQ)Greater than0.150.070
Return on Assets (MRQ)Greater than0.050.013
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of PepsiCo Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5061.821
Ma 20Greater thanMa 50158.351
Ma 50Greater thanMa 100155.883
Ma 100Greater thanMa 200155.090
OpenGreater thanClose159.120
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Current Deferred Revenue -4,123,527102,384-4,021,143-3,129,748-7,150,891-1,243,633-8,394,52415,887,3207,492,796



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets100,495,000
Total Liabilities81,858,000
Total Stockholder Equity18,503,000
 As reported
Total Liabilities 81,858,000
Total Stockholder Equity+ 18,503,000
Total Assets = 100,495,000

Assets

Total Assets100,495,000
Total Current Assets26,950,000
Long-term Assets73,545,000
Total Current Assets
Cash And Cash Equivalents 9,711,000
Short-term Investments 292,000
Net Receivables 10,815,000
Inventory 5,334,000
Other Current Assets 798,000
Total Current Assets  (as reported)26,950,000
Total Current Assets  (calculated)26,950,000
+/-0
Long-term Assets
Property Plant Equipment 29,944,000
Goodwill 17,728,000
Long Term Investments 4,330,000
Intangible Assets 14,929,000
Long-term Assets Other 2,140,000
Long-term Assets  (as reported)73,545,000
Long-term Assets  (calculated)69,071,000
+/- 4,474,000

Liabilities & Shareholders' Equity

Total Current Liabilities31,647,000
Long-term Liabilities50,211,000
Total Stockholder Equity18,503,000
Total Current Liabilities
Short-term Debt 7,066,000
Short Long Term Debt 6,510,000
Accounts payable 11,635,000
Other Current Liabilities 4,969,000
Total Current Liabilities  (as reported)31,647,000
Total Current Liabilities  (calculated)30,180,000
+/- 1,467,000
Long-term Liabilities
Long term Debt 37,595,000
Capital Lease Obligations 556,000
Long-term Liabilities Other 8,721,000
Long-term Liabilities  (as reported)50,211,000
Long-term Liabilities  (calculated)46,872,000
+/- 3,339,000
Total Stockholder Equity
Common Stock23,000
Retained Earnings 70,035,000
Accumulated Other Comprehensive Income -15,534,000
Other Stockholders Equity -36,021,000
Total Stockholder Equity (as reported)18,503,000
Total Stockholder Equity (calculated)18,503,000
+/-0
Other
Capital Stock23,000
Cash and Short Term Investments 10,003,000
Common Stock Shares Outstanding 1,381,000
Current Deferred Revenue7,977,000
Liabilities and Stockholders Equity 100,495,000
Net Debt 34,950,000
Net Invested Capital 62,608,000
Net Working Capital -4,697,000
Property Plant and Equipment Gross 57,344,000
Short Long Term Debt Total 44,661,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
5,861,200
0
0
0
8,028,600
0
0
0
9,022,700
0
0
0
11,135,300
0
13,356,900
14,743,500
15,126,700
15,445,600
16,075,700
16,482,700
17,143,400
17,467,800
17,826,000
18,444,200
18,775,100
19,164,500
19,962,200
20,720,200
20,951,200
21,507,500
21,716,600
22,370,600
23,705,800
23,919,800
24,715,200
24,717,600
24,792,000
24,735,700
25,708,600
25,662,600
25,432,000
25,413,000
26,134,000
25,986,000
24,512,000
24,160,000
24,904,000
23,041,000
20,101,000
19,185,000
18,893,000
22,375,000
22,660,000
27,105,000
19,488,000
16,721,000
17,551,000
17,017,000
17,492,000
17,659,000
18,339,000
18,660,000
19,503,000
23,036,000
21,695,000
22,611,000
24,200,000
23,793,000
23,474,000
23,238,000
24,746,000
25,281,000
25,327,000
25,503,000
26,005,000
26,604,000
27,987,000
28,671,000
29,684,000
30,898,000
31,727,000
30,994,000
31,426,000
32,266,000
29,930,000
29,830,000
31,925,000
32,408,000
34,628,000
35,699,000
36,779,000
38,458,000
35,994,000
35,020,000
37,050,000
38,620,000
39,848,000
64,144,000
65,074,000
66,702,000
68,153,000
73,085,000
75,680,000
75,378,000
72,882,000
74,391,000
72,390,000
74,017,000
74,638,000
75,355,000
76,653,000
76,814,000
77,478,000
77,493,000
80,433,000
80,466,000
70,509,000
69,625,000
72,262,000
69,902,000
69,667,000
70,019,000
72,711,000
73,897,000
74,129,000
74,622,000
76,943,000
78,463,000
79,804,000
81,887,000
78,731,000
73,632,000
77,648,000
75,466,000
75,084,000
77,444,000
78,547,000
85,062,000
89,525,000
92,041,000
92,918,000
91,224,000
92,385,000
93,254,000
92,377,000
92,962,000
93,103,000
94,461,000
92,187,000
93,042,000
95,906,000
99,953,000
100,495,000
100,495,00099,953,00095,906,00093,042,00092,187,00094,461,00093,103,00092,962,00092,377,00093,254,00092,385,00091,224,00092,918,00092,041,00089,525,00085,062,00078,547,00077,444,00075,084,00075,466,00077,648,00073,632,00078,731,00081,887,00079,804,00078,463,00076,943,00074,622,00074,129,00073,897,00072,711,00070,019,00069,667,00069,902,00072,262,00069,625,00070,509,00080,466,00080,433,00077,493,00077,478,00076,814,00076,653,00075,355,00074,638,00074,017,00072,390,00074,391,00072,882,00075,378,00075,680,00073,085,00068,153,00066,702,00065,074,00064,144,00039,848,00038,620,00037,050,00035,020,00035,994,00038,458,00036,779,00035,699,00034,628,00032,408,00031,925,00029,830,00029,930,00032,266,00031,426,00030,994,00031,727,00030,898,00029,684,00028,671,00027,987,00026,604,00026,005,00025,503,00025,327,00025,281,00024,746,00023,238,00023,474,00023,793,00024,200,00022,611,00021,695,00023,036,00019,503,00018,660,00018,339,00017,659,00017,492,00017,017,00017,551,00016,721,00019,488,00027,105,00022,660,00022,375,00018,893,00019,185,00020,101,00023,041,00024,904,00024,160,00024,512,00025,986,00026,134,00025,413,00025,432,00025,662,60025,708,60024,735,70024,792,00024,717,60024,715,20023,919,80023,705,80022,370,60021,716,60021,507,50020,951,20020,720,20019,962,20019,164,50018,775,10018,444,20017,826,00017,467,80017,143,40016,482,70016,075,70015,445,60015,126,70014,743,50013,356,900011,135,3000009,022,7000008,028,6000005,861,2000
   > Total Current Assets 
0
2,794,500
0
0
0
2,503,800
0
0
0
2,939,600
0
0
0
3,264,700
0
3,634,400
3,553,300
3,550,800
3,767,000
4,209,100
4,335,400
4,081,400
4,406,700
4,777,600
4,869,900
4,566,100
4,695,800
4,995,800
5,090,300
4,842,300
4,855,900
4,768,600
4,759,200
5,164,100
5,294,800
5,610,700
5,327,500
5,072,200
5,017,200
5,685,700
5,546,600
5,546,000
5,615,000
6,138,000
6,159,000
5,139,000
5,052,000
6,310,000
6,221,000
6,251,000
5,063,000
4,558,000
4,271,000
4,362,000
8,872,000
6,398,000
3,597,000
4,173,000
3,777,000
4,151,000
4,200,000
4,604,000
4,560,000
5,424,000
7,457,000
5,853,000
6,760,000
8,081,000
7,279,000
6,413,000
6,187,000
7,234,000
7,921,000
6,930,000
7,152,000
7,789,000
8,344,000
8,639,000
8,876,000
9,910,000
10,791,000
10,454,000
9,502,000
9,530,000
10,139,000
9,130,000
8,691,000
9,788,000
9,947,000
10,151,000
11,065,000
11,651,000
11,354,000
10,806,000
10,859,000
11,630,000
12,416,000
12,571,000
15,265,000
16,743,000
17,901,000
17,569,000
16,512,000
17,917,000
17,834,000
17,441,000
17,578,000
18,033,000
19,270,000
18,720,000
19,910,000
21,963,000
22,931,000
22,203,000
23,285,000
25,795,000
26,590,000
20,663,000
20,922,000
23,069,000
22,814,000
23,031,000
23,966,000
25,878,000
27,099,000
27,089,000
27,150,000
29,248,000
30,197,000
31,027,000
33,047,000
30,370,000
25,842,000
21,893,000
17,917,000
17,212,000
19,198,000
17,645,000
24,268,000
23,189,000
24,060,000
23,001,000
21,196,000
21,597,000
23,710,000
21,783,000
22,342,000
22,633,000
23,543,000
21,539,000
22,427,000
24,954,000
28,649,000
26,950,000
26,950,00028,649,00024,954,00022,427,00021,539,00023,543,00022,633,00022,342,00021,783,00023,710,00021,597,00021,196,00023,001,00024,060,00023,189,00024,268,00017,645,00019,198,00017,212,00017,917,00021,893,00025,842,00030,370,00033,047,00031,027,00030,197,00029,248,00027,150,00027,089,00027,099,00025,878,00023,966,00023,031,00022,814,00023,069,00020,922,00020,663,00026,590,00025,795,00023,285,00022,203,00022,931,00021,963,00019,910,00018,720,00019,270,00018,033,00017,578,00017,441,00017,834,00017,917,00016,512,00017,569,00017,901,00016,743,00015,265,00012,571,00012,416,00011,630,00010,859,00010,806,00011,354,00011,651,00011,065,00010,151,0009,947,0009,788,0008,691,0009,130,00010,139,0009,530,0009,502,00010,454,00010,791,0009,910,0008,876,0008,639,0008,344,0007,789,0007,152,0006,930,0007,921,0007,234,0006,187,0006,413,0007,279,0008,081,0006,760,0005,853,0007,457,0005,424,0004,560,0004,604,0004,200,0004,151,0003,777,0004,173,0003,597,0006,398,0008,872,0004,362,0004,271,0004,558,0005,063,0006,251,0006,221,0006,310,0005,052,0005,139,0006,159,0006,138,0005,615,0005,546,0005,546,6005,685,7005,017,2005,072,2005,327,5005,610,7005,294,8005,164,1004,759,2004,768,6004,855,9004,842,3005,090,3004,995,8004,695,8004,566,1004,869,9004,777,6004,406,7004,081,4004,335,4004,209,1003,767,0003,550,8003,553,3003,634,40003,264,7000002,939,6000002,503,8000002,794,5000
       Cash And Cash Equivalents 
0
912,200
0
0
0
920,500
0
0
0
1,352,600
0
0
0
1,617,800
0
144,500
140,400
76,200
90,900
151,100
149,000
170,800
89,900
127,800
216,400
186,700
103,000
133,900
135,800
169,900
122,100
193,700
209,500
226,900
227,100
283,100
304,900
330,700
289,000
339,300
294,600
382,000
427,000
350,000
414,000
447,000
440,000
732,000
502,000
1,928,000
1,398,000
375,000
326,000
311,000
2,124,000
1,747,000
478,000
964,000
424,000
528,000
705,000
864,000
403,000
344,000
460,000
683,000
1,008,000
1,557,000
1,817,000
1,638,000
926,000
838,000
2,251,000
820,000
773,000
840,000
1,481,000
1,280,000
681,000
595,000
844,000
1,716,000
956,000
419,000
1,325,000
1,651,000
967,000
998,000
1,035,000
910,000
1,604,000
1,768,000
1,517,000
2,064,000
2,188,000
2,214,000
3,254,000
3,943,000
3,949,000
4,529,000
5,577,000
5,943,000
3,662,000
2,913,000
3,083,000
4,067,000
3,485,000
3,863,000
5,309,000
6,297,000
6,715,000
7,793,000
9,204,000
9,375,000
9,839,000
7,607,000
7,282,000
6,134,000
6,410,000
7,562,000
8,698,000
9,096,000
8,124,000
9,646,000
10,256,000
9,158,000
9,528,000
10,282,000
10,243,000
10,610,000
13,443,000
13,858,000
11,991,000
8,721,000
5,072,000
3,293,000
5,494,000
5,509,000
11,089,000
8,927,000
9,094,000
8,185,000
5,661,000
5,449,000
6,506,000
5,596,000
6,561,000
5,405,000
6,415,000
4,954,000
4,770,000
6,116,000
10,017,000
9,711,000
9,711,00010,017,0006,116,0004,770,0004,954,0006,415,0005,405,0006,561,0005,596,0006,506,0005,449,0005,661,0008,185,0009,094,0008,927,00011,089,0005,509,0005,494,0003,293,0005,072,0008,721,00011,991,00013,858,00013,443,00010,610,00010,243,00010,282,0009,528,0009,158,00010,256,0009,646,0008,124,0009,096,0008,698,0007,562,0006,410,0006,134,0007,282,0007,607,0009,839,0009,375,0009,204,0007,793,0006,715,0006,297,0005,309,0003,863,0003,485,0004,067,0003,083,0002,913,0003,662,0005,943,0005,577,0004,529,0003,949,0003,943,0003,254,0002,214,0002,188,0002,064,0001,517,0001,768,0001,604,000910,0001,035,000998,000967,0001,651,0001,325,000419,000956,0001,716,000844,000595,000681,0001,280,0001,481,000840,000773,000820,0002,251,000838,000926,0001,638,0001,817,0001,557,0001,008,000683,000460,000344,000403,000864,000705,000528,000424,000964,000478,0001,747,0002,124,000311,000326,000375,0001,398,0001,928,000502,000732,000440,000447,000414,000350,000427,000382,000294,600339,300289,000330,700304,900283,100227,100226,900209,500193,700122,100169,900135,800133,900103,000186,700216,400127,80089,900170,800149,000151,10090,90076,200140,400144,50001,617,8000001,352,600000920,500000912,2000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72,000
92,000
96,000
79,000
97,000
466,000
560,000
1,013,000
2,170,000
966,000
1,054,000
1,389,000
462,000
207,000
292,000
971,000
387,000
1,181,000
1,131,000
1,239,000
1,272,000
2,165,000
2,692,000
3,328,000
4,028,000
3,166,000
2,373,000
2,259,000
2,075,000
1,171,000
770,000
864,000
1,203,000
1,571,000
993,000
305,000
342,000
213,000
199,000
210,000
206,000
192,000
198,000
225,000
232,000
426,000
367,000
431,000
452,000
358,000
328,000
330,000
402,000
322,000
296,000
346,000
355,000
303,000
247,000
3,692,000
5,624,000
2,592,000
2,085,000
2,017,000
1,981,000
2,913,000
4,020,000
3,733,000
4,524,000
6,967,000
6,461,000
6,878,000
8,035,000
8,900,000
7,167,000
4,271,000
1,907,000
272,000
289,000
291,000
287,000
229,000
158,000
196,000
611,000
1,366,000
964,000
328,000
344,000
392,000
343,000
287,000
327,000
394,000
434,000
338,000
266,000
292,000
292,000266,000338,000434,000394,000327,000287,000343,000392,000344,000328,000964,0001,366,000611,000196,000158,000229,000287,000291,000289,000272,0001,907,0004,271,0007,167,0008,900,0008,035,0006,878,0006,461,0006,967,0004,524,0003,733,0004,020,0002,913,0001,981,0002,017,0002,085,0002,592,0005,624,0003,692,000247,000303,000355,000346,000296,000322,000402,000330,000328,000358,000452,000431,000367,000426,000232,000225,000198,000192,000206,000210,000199,000213,000342,000305,000993,0001,571,0001,203,000864,000770,0001,171,0002,075,0002,259,0002,373,0003,166,0004,028,0003,328,0002,692,0002,165,0001,272,0001,239,0001,131,0001,181,000387,000971,000292,000207,000462,0001,389,0001,054,000966,0002,170,0001,013,000560,000466,00097,00079,00096,00092,00072,00000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
1,024,200
0
0
0
820,200
0
0
0
885,600
0
0
0
979,300
0
1,274,200
1,357,500
1,239,700
1,271,500
1,513,900
1,596,300
1,414,700
1,391,800
1,626,800
1,656,200
1,481,700
1,458,400
1,758,600
1,799,200
1,588,500
1,603,600
1,951,400
2,079,100
1,883,400
1,879,200
2,326,000
3,588,900
2,050,900
2,087,000
2,648,800
2,767,900
2,407,000
2,405,000
2,855,000
2,826,000
2,516,000
2,344,000
3,275,000
2,331,000
2,150,000
2,132,000
2,507,000
2,476,000
2,453,000
2,380,000
1,948,000
1,663,000
1,704,000
1,734,000
1,878,000
1,835,000
1,799,000
1,888,000
2,162,000
2,598,000
2,142,000
2,447,000
2,750,000
2,856,000
2,531,000
2,823,000
3,084,000
3,176,000
2,830,000
3,059,000
3,360,000
3,372,000
2,999,000
3,217,000
3,504,000
3,757,000
3,261,000
3,634,000
4,104,000
4,154,000
3,725,000
4,123,000
4,669,000
4,764,000
4,389,000
4,813,000
5,617,000
5,752,000
4,683,000
4,601,000
5,223,000
5,216,000
4,624,000
6,204,000
6,880,000
7,245,000
6,323,000
6,937,000
8,283,000
8,330,000
6,912,000
7,158,000
7,721,000
7,998,000
7,041,000
7,234,000
7,981,000
8,088,000
6,954,000
7,262,000
8,470,000
8,376,000
6,651,000
6,963,000
7,826,000
7,666,000
6,437,000
6,707,000
7,495,000
7,745,000
6,694,000
6,848,000
7,543,000
7,923,000
7,024,000
7,171,000
7,841,000
7,975,000
7,142,000
7,604,000
8,502,000
8,735,000
7,822,000
8,477,000
8,780,000
9,295,000
8,404,000
8,885,000
9,722,000
9,545,000
8,680,000
9,424,000
10,498,000
10,739,000
10,163,000
10,469,000
11,456,000
11,782,000
10,815,000
10,815,00011,782,00011,456,00010,469,00010,163,00010,739,00010,498,0009,424,0008,680,0009,545,0009,722,0008,885,0008,404,0009,295,0008,780,0008,477,0007,822,0008,735,0008,502,0007,604,0007,142,0007,975,0007,841,0007,171,0007,024,0007,923,0007,543,0006,848,0006,694,0007,745,0007,495,0006,707,0006,437,0007,666,0007,826,0006,963,0006,651,0008,376,0008,470,0007,262,0006,954,0008,088,0007,981,0007,234,0007,041,0007,998,0007,721,0007,158,0006,912,0008,330,0008,283,0006,937,0006,323,0007,245,0006,880,0006,204,0004,624,0005,216,0005,223,0004,601,0004,683,0005,752,0005,617,0004,813,0004,389,0004,764,0004,669,0004,123,0003,725,0004,154,0004,104,0003,634,0003,261,0003,757,0003,504,0003,217,0002,999,0003,372,0003,360,0003,059,0002,830,0003,176,0003,084,0002,823,0002,531,0002,856,0002,750,0002,447,0002,142,0002,598,0002,162,0001,888,0001,799,0001,835,0001,878,0001,734,0001,704,0001,663,0001,948,0002,380,0002,453,0002,476,0002,507,0002,132,0002,150,0002,331,0003,275,0002,344,0002,516,0002,826,0002,855,0002,405,0002,407,0002,767,9002,648,8002,087,0002,050,9003,588,9002,326,0001,879,2001,883,4002,079,1001,951,4001,603,6001,588,5001,799,2001,758,6001,458,4001,481,7001,656,2001,626,8001,391,8001,414,7001,596,3001,513,9001,271,5001,239,7001,357,5001,274,2000979,300000885,600000820,2000001,024,2000
       Other Current Assets 
0
478,000
0
0
0
331,600
0
0
0
268,400
0
0
0
225,200
0
1,713,800
1,555,700
1,688,800
1,843,200
1,959,300
2,028,700
1,910,100
2,286,800
2,379,900
2,363,700
2,236,200
2,462,000
2,410,300
2,420,100
2,315,100
2,331,800
1,739,400
1,618,400
2,129,100
2,264,000
1,945,600
448,500
1,720,600
1,682,400
1,639,500
1,484,000
1,706,000
1,725,000
1,750,000
1,814,000
1,138,000
1,259,000
1,361,000
2,613,000
1,441,000
728,000
795,000
664,000
582,000
3,272,000
1,733,000
539,000
514,000
594,000
615,000
588,000
570,000
706,000
727,000
846,000
752,000
844,000
786,000
681,000
695,000
700,000
701,000
667,000
687,000
700,000
660,000
621,000
654,000
648,000
661,000
498,000
618,000
658,000
648,000
623,000
657,000
757,000
747,000
662,000
991,000
1,163,000
1,026,000
939,000
1,324,000
1,291,000
1,031,000
1,024,000
1,194,000
1,631,000
1,579,000
1,488,000
1,505,000
1,715,000
1,751,000
1,764,000
2,277,000
2,393,000
1,845,000
1,656,000
1,479,000
1,745,000
1,712,000
1,546,000
2,162,000
2,189,000
1,832,000
1,524,000
2,143,000
2,002,000
1,733,000
1,345,000
1,865,000
1,896,000
1,517,000
1,454,000
1,547,000
1,031,000
933,000
745,000
1,546,000
1,931,000
909,000
827,000
2,630,000
1,398,000
1,138,000
1,015,000
747,000
944,000
972,000
925,000
874,000
1,130,000
1,092,000
2,951,000
2,768,000
1,252,000
1,156,000
1,043,000
2,927,000
1,057,000
1,075,000
1,026,000
798,000
798,0001,026,0001,075,0001,057,0002,927,0001,043,0001,156,0001,252,0002,768,0002,951,0001,092,0001,130,000874,000925,000972,000944,000747,0001,015,0001,138,0001,398,0002,630,000827,000909,0001,931,0001,546,000745,000933,0001,031,0001,547,0001,454,0001,517,0001,896,0001,865,0001,345,0001,733,0002,002,0002,143,0001,524,0001,832,0002,189,0002,162,0001,546,0001,712,0001,745,0001,479,0001,656,0001,845,0002,393,0002,277,0001,764,0001,751,0001,715,0001,505,0001,488,0001,579,0001,631,0001,194,0001,024,0001,031,0001,291,0001,324,000939,0001,026,0001,163,000991,000662,000747,000757,000657,000623,000648,000658,000618,000498,000661,000648,000654,000621,000660,000700,000687,000667,000701,000700,000695,000681,000786,000844,000752,000846,000727,000706,000570,000588,000615,000594,000514,000539,0001,733,0003,272,000582,000664,000795,000728,0001,441,0002,613,0001,361,0001,259,0001,138,0001,814,0001,750,0001,725,0001,706,0001,484,0001,639,5001,682,4001,720,600448,5001,945,6002,264,0002,129,1001,618,4001,739,4002,331,8002,315,1002,420,1002,410,3002,462,0002,236,2002,363,7002,379,9002,286,8001,910,1002,028,7001,959,3001,843,2001,688,8001,555,7001,713,8000225,200000268,400000331,600000478,0000
   > Long-term Assets 
0
3,066,700
0
0
0
5,524,800
0
0
0
6,083,100
0
0
0
7,870,600
0
9,722,500
11,190,200
11,575,900
11,678,600
11,866,600
12,147,300
13,062,000
13,061,100
13,048,400
13,574,300
14,209,000
14,468,700
14,966,400
15,629,900
16,108,900
16,651,600
16,948,000
17,611,400
18,541,700
18,625,000
19,104,500
19,390,100
19,719,800
19,718,500
20,022,900
20,116,000
19,886,000
19,798,000
19,996,000
19,827,000
19,373,000
19,108,000
18,594,000
16,820,000
13,850,000
14,122,000
14,335,000
18,104,000
18,298,000
18,233,000
13,090,000
13,124,000
13,378,000
13,240,000
13,341,000
13,459,000
13,735,000
14,100,000
14,079,000
15,579,000
15,842,000
15,851,000
16,119,000
16,514,000
17,061,000
17,051,000
17,512,000
17,360,000
18,397,000
18,351,000
18,216,000
18,260,000
19,348,000
19,795,000
19,774,000
20,107,000
21,273,000
21,492,000
21,896,000
22,127,000
20,800,000
21,139,000
22,137,000
22,461,000
24,477,000
24,634,000
25,128,000
27,104,000
25,188,000
24,161,000
25,420,000
26,204,000
27,277,000
48,879,000
48,331,000
48,801,000
50,584,000
56,573,000
57,763,000
57,544,000
55,441,000
56,813,000
54,357,000
54,747,000
55,918,000
55,445,000
54,690,000
53,883,000
55,275,000
54,208,000
54,638,000
53,876,000
49,846,000
48,703,000
49,193,000
47,088,000
46,636,000
46,053,000
46,833,000
46,798,000
47,040,000
47,472,000
47,695,000
48,266,000
48,777,000
48,840,000
48,361,000
47,790,000
55,755,000
57,549,000
57,872,000
58,246,000
60,902,000
60,794,000
66,336,000
67,981,000
69,917,000
70,028,000
70,788,000
69,544,000
70,594,000
70,620,000
70,470,000
70,918,000
70,648,000
70,615,000
70,952,000
71,304,000
73,545,000
73,545,00071,304,00070,952,00070,615,00070,648,00070,918,00070,470,00070,620,00070,594,00069,544,00070,788,00070,028,00069,917,00067,981,00066,336,00060,794,00060,902,00058,246,00057,872,00057,549,00055,755,00047,790,00048,361,00048,840,00048,777,00048,266,00047,695,00047,472,00047,040,00046,798,00046,833,00046,053,00046,636,00047,088,00049,193,00048,703,00049,846,00053,876,00054,638,00054,208,00055,275,00053,883,00054,690,00055,445,00055,918,00054,747,00054,357,00056,813,00055,441,00057,544,00057,763,00056,573,00050,584,00048,801,00048,331,00048,879,00027,277,00026,204,00025,420,00024,161,00025,188,00027,104,00025,128,00024,634,00024,477,00022,461,00022,137,00021,139,00020,800,00022,127,00021,896,00021,492,00021,273,00020,107,00019,774,00019,795,00019,348,00018,260,00018,216,00018,351,00018,397,00017,360,00017,512,00017,051,00017,061,00016,514,00016,119,00015,851,00015,842,00015,579,00014,079,00014,100,00013,735,00013,459,00013,341,00013,240,00013,378,00013,124,00013,090,00018,233,00018,298,00018,104,00014,335,00014,122,00013,850,00016,820,00018,594,00019,108,00019,373,00019,827,00019,996,00019,798,00019,886,00020,116,00020,022,90019,718,50019,719,80019,390,10019,104,50018,625,00018,541,70017,611,40016,948,00016,651,60016,108,90015,629,90014,966,40014,468,70014,209,00013,574,30013,048,40013,061,10013,062,00012,147,30011,866,60011,678,60011,575,90011,190,2009,722,50007,870,6000006,083,1000005,524,8000003,066,7000
       Property Plant Equipment 
0
2,571,800
0
0
0
3,840,100
0
0
0
4,117,400
0
0
0
4,462,500
0
4,718,900
4,950,100
5,130,200
5,190,500
5,293,900
5,415,500
5,710,900
5,734,000
5,868,100
6,085,100
6,594,700
6,631,100
6,860,100
7,313,500
7,442,000
7,798,400
8,071,200
8,341,700
8,855,600
9,010,800
9,333,400
9,579,100
9,882,800
9,858,300
10,028,100
10,116,600
9,870,000
9,849,000
10,167,000
10,326,000
10,191,000
10,122,000
9,783,000
6,007,000
6,261,000
6,304,000
6,553,000
6,570,000
7,318,000
7,193,000
4,989,000
4,958,000
5,266,000
5,230,000
5,233,000
5,281,000
5,438,000
5,424,000
5,550,000
6,686,000
6,876,000
7,026,000
7,137,000
7,167,000
7,390,000
7,443,000
7,646,000
7,600,000
7,828,000
7,789,000
7,737,000
7,723,000
8,149,000
8,093,000
8,056,000
8,163,000
8,681,000
8,754,000
8,937,000
9,111,000
9,687,000
9,731,000
10,077,000
10,397,000
11,228,000
11,263,000
11,600,000
11,992,000
11,663,000
11,306,000
11,848,000
12,033,000
12,671,000
18,850,000
18,396,000
18,534,000
19,058,000
20,329,000
20,854,000
20,737,000
19,698,000
20,005,000
18,514,000
18,530,000
19,136,000
18,844,000
18,390,000
18,072,000
18,575,000
18,129,000
18,174,000
17,929,000
17,244,000
16,678,000
16,736,000
16,131,000
16,317,000
16,105,000
16,219,000
16,305,000
16,591,000
16,649,000
16,742,000
16,960,000
17,240,000
17,141,000
16,762,000
16,541,000
17,589,000
17,550,000
17,442,000
17,586,000
20,853,000
18,980,000
19,187,000
19,726,000
23,039,000
21,249,000
21,619,000
21,257,000
24,427,000
22,017,000
22,694,000
22,800,000
24,291,000
24,228,000
24,500,000
24,853,000
29,944,000
29,944,00024,853,00024,500,00024,228,00024,291,00022,800,00022,694,00022,017,00024,427,00021,257,00021,619,00021,249,00023,039,00019,726,00019,187,00018,980,00020,853,00017,586,00017,442,00017,550,00017,589,00016,541,00016,762,00017,141,00017,240,00016,960,00016,742,00016,649,00016,591,00016,305,00016,219,00016,105,00016,317,00016,131,00016,736,00016,678,00017,244,00017,929,00018,174,00018,129,00018,575,00018,072,00018,390,00018,844,00019,136,00018,530,00018,514,00020,005,00019,698,00020,737,00020,854,00020,329,00019,058,00018,534,00018,396,00018,850,00012,671,00012,033,00011,848,00011,306,00011,663,00011,992,00011,600,00011,263,00011,228,00010,397,00010,077,0009,731,0009,687,0009,111,0008,937,0008,754,0008,681,0008,163,0008,056,0008,093,0008,149,0007,723,0007,737,0007,789,0007,828,0007,600,0007,646,0007,443,0007,390,0007,167,0007,137,0007,026,0006,876,0006,686,0005,550,0005,424,0005,438,0005,281,0005,233,0005,230,0005,266,0004,958,0004,989,0007,193,0007,318,0006,570,0006,553,0006,304,0006,261,0006,007,0009,783,00010,122,00010,191,00010,326,00010,167,0009,849,0009,870,00010,116,60010,028,1009,858,3009,882,8009,579,1009,333,4009,010,8008,855,6008,341,7008,071,2007,798,4007,442,0007,313,5006,860,1006,631,1006,594,7006,085,1005,868,1005,734,0005,710,9005,415,5005,293,9005,190,5005,130,2004,950,1004,718,90004,462,5000004,117,4000003,840,1000002,571,8000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,088,000
0
4,271,000
4,473,000
4,594,000
4,596,000
4,789,000
4,814,000
5,169,000
5,209,000
5,511,000
5,370,000
5,124,000
4,988,000
5,248,000
6,351,000
6,534,000
13,156,000
13,605,000
13,905,000
14,661,000
15,824,000
16,299,000
16,272,000
16,800,000
17,208,000
16,456,000
16,701,000
16,971,000
16,915,000
16,719,000
16,534,000
16,613,000
16,310,000
16,457,000
16,225,000
14,965,000
14,681,000
14,912,000
14,407,000
14,177,000
14,132,000
14,398,000
14,394,000
14,430,000
14,584,000
14,655,000
14,750,000
14,744,000
14,795,000
14,540,000
14,332,000
14,808,000
14,945,000
15,632,000
15,338,000
15,501,000
15,465,000
17,845,000
18,603,000
18,757,000
18,779,000
18,893,000
18,531,000
18,381,000
18,112,000
18,547,000
18,388,000
18,202,000
18,089,000
17,997,000
17,892,000
17,728,000
17,728,00017,892,00017,997,00018,089,00018,202,00018,388,00018,547,00018,112,00018,381,00018,531,00018,893,00018,779,00018,757,00018,603,00017,845,00015,465,00015,501,00015,338,00015,632,00014,945,00014,808,00014,332,00014,540,00014,795,00014,744,00014,750,00014,655,00014,584,00014,430,00014,394,00014,398,00014,132,00014,177,00014,407,00014,912,00014,681,00014,965,00016,225,00016,457,00016,310,00016,613,00016,534,00016,719,00016,915,00016,971,00016,701,00016,456,00017,208,00016,800,00016,272,00016,299,00015,824,00014,661,00013,905,00013,605,00013,156,0006,534,0006,351,0005,248,0004,988,0005,124,0005,370,0005,511,0005,209,0005,169,0004,814,0004,789,0004,596,0004,594,0004,473,0004,271,00004,088,000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,950,000
2,003,000
1,962,000
1,950,000
2,042,000
2,115,000
2,401,000
2,394,000
2,409,000
2,476,000
2,510,000
2,690,000
2,683,000
2,719,000
2,715,000
2,752,000
2,792,000
2,777,000
2,774,000
2,791,000
2,627,000
3,595,000
3,519,000
3,224,000
3,886,000
3,123,000
3,038,000
2,955,000
4,330,000
4,330,0002,955,0003,038,0003,123,0003,886,0003,224,0003,519,0003,595,0002,627,0002,791,0002,774,0002,777,0002,792,0002,752,0002,715,0002,719,0002,683,0002,690,0002,510,0002,476,0002,409,0002,394,0002,401,0002,115,0002,042,0001,950,0001,962,0002,003,0001,950,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
185,700
0
0
0
1,284,600
0
0
0
1,384,300
0
0
0
2,582,400
0
4,106,600
5,351,800
5,474,900
5,484,000
5,551,000
5,683,600
5,845,200
5,771,200
5,611,800
5,788,300
5,932,400
5,849,600
6,157,600
6,584,000
6,959,000
7,084,700
7,067,400
7,509,200
7,929,500
7,845,200
7,825,300
7,787,700
7,842,100
7,782,600
7,798,300
7,750,500
7,584,000
7,500,000
7,481,000
7,445,000
7,136,000
6,996,000
6,865,000
5,799,000
5,855,000
5,889,000
5,990,000
8,744,000
8,996,000
8,981,000
4,795,000
4,693,000
4,735,000
4,666,000
4,572,000
4,531,000
4,485,000
4,827,000
4,778,000
4,994,000
4,841,000
4,921,000
4,966,000
4,978,000
5,219,000
809,000
5,308,000
5,193,000
5,383,000
5,401,000
5,316,000
5,267,000
5,440,000
5,455,000
5,324,000
5,321,000
1,616,000
5,701,000
1,704,000
1,777,000
1,849,000
1,840,000
1,905,000
1,889,000
2,044,000
2,048,000
2,222,000
2,116,000
1,860,000
1,792,000
1,975,000
2,545,000
2,623,000
14,350,000
13,876,000
13,762,000
13,808,000
17,895,000
18,028,000
17,859,000
16,445,000
17,053,000
16,208,000
16,310,000
16,525,000
16,404,000
16,174,000
15,962,000
16,039,000
15,646,000
15,790,000
15,500,000
14,088,000
13,758,000
14,031,000
13,393,000
13,081,000
13,049,000
13,347,000
13,281,000
13,433,000
13,597,000
13,728,000
13,835,000
13,838,000
13,843,000
13,681,000
13,466,000
15,825,000
15,975,000
15,581,000
15,812,000
16,043,000
15,979,000
18,995,000
19,186,000
19,315,000
19,331,000
19,424,000
18,875,000
18,665,000
18,100,000
17,091,000
17,152,000
15,586,000
15,523,000
15,562,000
15,501,000
14,929,000
14,929,00015,501,00015,562,00015,523,00015,586,00017,152,00017,091,00018,100,00018,665,00018,875,00019,424,00019,331,00019,315,00019,186,00018,995,00015,979,00016,043,00015,812,00015,581,00015,975,00015,825,00013,466,00013,681,00013,843,00013,838,00013,835,00013,728,00013,597,00013,433,00013,281,00013,347,00013,049,00013,081,00013,393,00014,031,00013,758,00014,088,00015,500,00015,790,00015,646,00016,039,00015,962,00016,174,00016,404,00016,525,00016,310,00016,208,00017,053,00016,445,00017,859,00018,028,00017,895,00013,808,00013,762,00013,876,00014,350,0002,623,0002,545,0001,975,0001,792,0001,860,0002,116,0002,222,0002,048,0002,044,0001,889,0001,905,0001,840,0001,849,0001,777,0001,704,0005,701,0001,616,0005,321,0005,324,0005,455,0005,440,0005,267,0005,316,0005,401,0005,383,0005,193,0005,308,000809,0005,219,0004,978,0004,966,0004,921,0004,841,0004,994,0004,778,0004,827,0004,485,0004,531,0004,572,0004,666,0004,735,0004,693,0004,795,0008,981,0008,996,0008,744,0005,990,0005,889,0005,855,0005,799,0006,865,0006,996,0007,136,0007,445,0007,481,0007,500,0007,584,0007,750,5007,798,3007,782,6007,842,1007,787,7007,825,3007,845,2007,929,5007,509,2007,067,4007,084,7006,959,0006,584,0006,157,6005,849,6005,932,4005,788,3005,611,8005,771,2005,845,2005,683,6005,551,0005,484,0005,474,9005,351,8004,106,60002,582,4000001,384,3000001,284,600000185,7000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
636,000
639,000
608,000
771,000
913,000
946,000
977,000
1,057,000
5,124,000
5,187,000
5,234,000
5,321,000
5,822,000
7,651,000
7,594,000
7,714,000
6,014,000
7,892,000
8,078,000
8,090,000
6,494,000
8,796,000
8,619,000
9,354,000
6,310,000
0
0
10,103,000
0
010,103,000006,310,0009,354,0008,619,0008,796,0006,494,0008,090,0008,078,0007,892,0006,014,0007,714,0007,594,0007,651,0005,822,0005,321,0005,234,0005,187,0005,124,0001,057,000977,000946,000913,000771,000608,000639,000636,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
4,023,500
0
0
0
5,969,500
0
0
0
6,514,100
0
0
0
7,974,300
0
9,910,100
11,081,600
11,235,600
11,471,400
11,783,600
11,853,300
12,239,200
12,428,400
12,864,200
13,241,000
13,229,700
13,672,300
13,980,900
14,215,600
15,595,500
15,963,600
16,218,100
16,467,500
17,367,100
17,716,600
18,330,600
17,847,700
17,935,900
17,960,400
18,475,000
18,169,700
18,119,000
18,050,000
18,681,000
18,780,000
17,889,000
17,668,000
18,284,000
16,696,000
13,165,000
12,666,000
12,818,000
16,160,000
16,259,000
20,553,000
12,550,000
9,839,000
10,670,000
10,510,000
10,745,000
10,771,000
11,090,000
11,103,000
10,865,000
13,299,000
13,047,000
13,391,000
14,166,000
14,272,000
14,176,000
13,702,000
14,109,000
14,361,000
13,431,000
12,985,000
13,641,000
13,777,000
14,415,000
14,703,000
15,434,000
16,735,000
17,407,000
16,182,000
16,120,000
16,182,000
14,483,000
14,401,000
15,969,000
16,077,000
17,303,000
18,893,000
20,032,000
22,311,000
23,888,000
22,941,000
22,641,000
22,789,000
22,406,000
42,288,000
45,160,000
46,466,000
46,677,000
49,411,000
51,310,000
51,375,000
51,983,000
51,437,000
51,795,000
52,433,000
52,239,000
52,891,000
53,888,000
54,412,000
53,089,000
54,600,000
56,833,000
57,279,000
52,961,000
53,636,000
55,798,000
56,323,000
57,637,000
58,788,000
60,335,000
61,179,000
62,930,000
62,939,000
64,413,000
65,052,000
68,823,000
70,902,000
68,510,000
63,243,000
63,046,000
61,170,000
61,047,000
63,220,000
63,679,000
71,503,000
76,938,000
78,446,000
79,366,000
77,171,000
76,987,000
77,264,000
76,226,000
74,642,000
74,429,000
75,326,000
74,914,000
75,867,000
78,081,000
80,983,000
81,858,000
81,858,00080,983,00078,081,00075,867,00074,914,00075,326,00074,429,00074,642,00076,226,00077,264,00076,987,00077,171,00079,366,00078,446,00076,938,00071,503,00063,679,00063,220,00061,047,00061,170,00063,046,00063,243,00068,510,00070,902,00068,823,00065,052,00064,413,00062,939,00062,930,00061,179,00060,335,00058,788,00057,637,00056,323,00055,798,00053,636,00052,961,00057,279,00056,833,00054,600,00053,089,00054,412,00053,888,00052,891,00052,239,00052,433,00051,795,00051,437,00051,983,00051,375,00051,310,00049,411,00046,677,00046,466,00045,160,00042,288,00022,406,00022,789,00022,641,00022,941,00023,888,00022,311,00020,032,00018,893,00017,303,00016,077,00015,969,00014,401,00014,483,00016,182,00016,120,00016,182,00017,407,00016,735,00015,434,00014,703,00014,415,00013,777,00013,641,00012,985,00013,431,00014,361,00014,109,00013,702,00014,176,00014,272,00014,166,00013,391,00013,047,00013,299,00010,865,00011,103,00011,090,00010,771,00010,745,00010,510,00010,670,0009,839,00012,550,00020,553,00016,259,00016,160,00012,818,00012,666,00013,165,00016,696,00018,284,00017,668,00017,889,00018,780,00018,681,00018,050,00018,119,00018,169,70018,475,00017,960,40017,935,90017,847,70018,330,60017,716,60017,367,10016,467,50016,218,10015,963,60015,595,50014,215,60013,980,90013,672,30013,229,70013,241,00012,864,20012,428,40012,239,20011,853,30011,783,60011,471,40011,235,60011,081,6009,910,10007,974,3000006,514,1000005,969,5000004,023,5000
   > Total Current Liabilities 
0
1,835,700
0
0
0
2,223,100
0
0
0
2,722,800
0
0
0
3,873,600
0
3,929,800
3,527,300
3,691,800
3,859,100
3,818,500
3,917,400
4,770,500
4,426,100
4,998,800
4,540,600
3,722,100
4,565,900
4,730,300
4,542,300
4,324,400
4,571,400
5,047,900
5,141,100
6,574,900
6,633,300
7,690,400
7,374,300
5,270,400
5,857,300
5,381,500
5,458,700
5,230,000
5,566,000
5,682,000
5,340,000
5,139,000
5,371,000
6,389,000
9,343,000
4,257,000
3,821,000
4,066,000
7,817,000
7,914,000
10,892,000
6,226,000
3,402,000
3,788,000
3,474,000
3,754,000
3,621,000
3,935,000
3,707,000
3,985,000
5,204,000
4,998,000
5,590,000
6,311,000
6,236,000
6,052,000
5,517,000
6,039,000
5,966,000
6,415,000
5,958,000
5,842,000
5,973,000
6,752,000
7,194,000
7,968,000
9,016,000
9,406,000
8,160,000
7,794,000
7,734,000
6,860,000
7,522,000
7,589,000
8,103,000
7,753,000
8,587,000
8,339,000
9,721,000
8,787,000
7,991,000
8,619,000
9,295,000
8,756,000
11,654,000
14,572,000
17,117,000
15,892,000
16,840,000
18,057,000
17,565,000
18,154,000
16,985,000
18,269,000
16,220,000
17,089,000
17,994,000
19,162,000
18,468,000
17,839,000
19,457,000
20,228,000
22,844,000
18,092,000
20,127,000
21,546,000
19,071,000
17,578,000
16,842,000
18,459,000
20,589,000
21,135,000
21,644,000
22,113,000
22,358,000
20,502,000
25,885,000
24,558,000
19,704,000
22,138,000
19,090,000
19,928,000
20,131,000
20,461,000
22,078,000
23,827,000
26,009,000
23,372,000
22,693,000
23,623,000
25,077,000
26,220,000
25,824,000
27,223,000
25,653,000
26,785,000
25,837,000
29,618,000
32,660,000
31,647,000
31,647,00032,660,00029,618,00025,837,00026,785,00025,653,00027,223,00025,824,00026,220,00025,077,00023,623,00022,693,00023,372,00026,009,00023,827,00022,078,00020,461,00020,131,00019,928,00019,090,00022,138,00019,704,00024,558,00025,885,00020,502,00022,358,00022,113,00021,644,00021,135,00020,589,00018,459,00016,842,00017,578,00019,071,00021,546,00020,127,00018,092,00022,844,00020,228,00019,457,00017,839,00018,468,00019,162,00017,994,00017,089,00016,220,00018,269,00016,985,00018,154,00017,565,00018,057,00016,840,00015,892,00017,117,00014,572,00011,654,0008,756,0009,295,0008,619,0007,991,0008,787,0009,721,0008,339,0008,587,0007,753,0008,103,0007,589,0007,522,0006,860,0007,734,0007,794,0008,160,0009,406,0009,016,0007,968,0007,194,0006,752,0005,973,0005,842,0005,958,0006,415,0005,966,0006,039,0005,517,0006,052,0006,236,0006,311,0005,590,0004,998,0005,204,0003,985,0003,707,0003,935,0003,621,0003,754,0003,474,0003,788,0003,402,0006,226,00010,892,0007,914,0007,817,0004,066,0003,821,0004,257,0009,343,0006,389,0005,371,0005,139,0005,340,0005,682,0005,566,0005,230,0005,458,7005,381,5005,857,3005,270,4007,374,3007,690,4006,633,3006,574,9005,141,1005,047,9004,571,4004,324,4004,542,3004,730,3004,565,9003,722,1004,540,6004,998,8004,426,1004,770,5003,917,4003,818,5003,859,1003,691,8003,527,3003,929,80003,873,6000002,722,8000002,223,1000001,835,7000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72,000
92,000
96,000
79,000
97,000
466,000
560,000
1,013,000
2,170,000
966,000
1,054,000
1,389,000
462,000
207,000
292,000
971,000
387,000
1,181,000
1,131,000
1,239,000
1,272,000
2,165,000
2,692,000
3,328,000
4,028,000
3,166,000
2,373,000
2,259,000
2,075,000
1,171,000
770,000
864,000
1,203,000
1,571,000
993,000
305,000
342,000
213,000
199,000
210,000
206,000
192,000
198,000
225,000
232,000
426,000
367,000
431,000
452,000
358,000
328,000
330,000
402,000
322,000
296,000
346,000
355,000
303,000
247,000
3,692,000
5,624,000
2,592,000
2,085,000
2,017,000
1,981,000
2,913,000
4,020,000
3,733,000
4,524,000
6,967,000
6,461,000
6,878,000
8,035,000
8,900,000
7,167,000
4,271,000
1,907,000
272,000
289,000
291,000
287,000
229,000
158,000
196,000
611,000
3,384,000
4,674,000
4,264,000
4,234,000
4,754,000
5,459,000
6,032,000
3,109,000
3,414,000
4,281,000
7,613,000
8,937,000
7,066,000
7,066,0008,937,0007,613,0004,281,0003,414,0003,109,0006,032,0005,459,0004,754,0004,234,0004,264,0004,674,0003,384,000611,000196,000158,000229,000287,000291,000289,000272,0001,907,0004,271,0007,167,0008,900,0008,035,0006,878,0006,461,0006,967,0004,524,0003,733,0004,020,0002,913,0001,981,0002,017,0002,085,0002,592,0005,624,0003,692,000247,000303,000355,000346,000296,000322,000402,000330,000328,000358,000452,000431,000367,000426,000232,000225,000198,000192,000206,000210,000199,000213,000342,000305,000993,0001,571,0001,203,000864,000770,0001,171,0002,075,0002,259,0002,373,0003,166,0004,028,0003,328,0002,692,0002,165,0001,272,0001,239,0001,131,0001,181,000387,000971,000292,000207,000462,0001,389,0001,054,000966,0002,170,0001,013,000560,000466,00097,00079,00096,00092,00072,00000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,892,000
8,577,000
39,484,000
39,169,000
4,020,000
43,531,000
40,593,000
35,117,000
3,953,000
3,291,000
3,473,000
2,924,000
2,920,000
5,882,000
6,607,000
6,692,000
3,780,000
4,674,000
4,264,000
4,234,000
4,308,000
5,459,000
6,032,000
3,109,000
3,414,000
4,281,000
7,613,000
8,937,000
6,510,000
6,510,0008,937,0007,613,0004,281,0003,414,0003,109,0006,032,0005,459,0004,308,0004,234,0004,264,0004,674,0003,780,0006,692,0006,607,0005,882,0002,920,0002,924,0003,473,0003,291,0003,953,00035,117,00040,593,00043,531,0004,020,00039,169,00039,484,0008,577,0006,892,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
725,900
817,400
1,054,500
802,100
897,000
899,000
1,116,300
863,100
941,500
942,100
1,196,600
903,200
1,049,600
1,043,500
1,164,800
1,040,600
1,140,600
1,140,400
1,390,000
1,133,700
1,352,700
1,251,700
1,451,600
1,202,400
1,427,700
1,370,300
1,556,000
1,384,000
1,412,000
1,433,000
4,626,000
4,279,000
4,783,000
3,503,000
3,617,000
3,065,000
3,183,000
3,911,000
3,870,000
3,571,000
856,000
790,000
3,399,000
3,007,000
3,287,000
3,337,000
3,815,000
3,450,000
3,660,000
4,582,000
4,461,000
4,531,000
5,028,000
5,000,000
4,998,000
4,587,000
4,870,000
4,878,000
5,213,000
4,859,000
5,327,000
5,515,000
5,599,000
5,093,000
5,422,000
5,860,000
5,971,000
5,587,000
6,184,000
6,498,000
2,102,000
6,207,000
6,870,000
7,291,000
2,562,000
7,386,000
7,986,000
8,011,000
8,273,000
7,556,000
7,772,000
8,141,000
8,127,000
9,553,000
9,843,000
10,699,000
10,923,000
10,243,000
11,433,000
11,524,000
4,083,000
11,180,000
11,153,000
11,722,000
4,451,000
11,244,000
12,101,000
12,214,000
4,874,000
11,625,000
12,986,000
13,591,000
5,127,000
12,165,000
13,163,000
13,546,000
5,546,000
12,824,000
13,685,000
14,305,000
6,158,000
13,067,000
13,834,000
14,641,000
6,727,000
14,285,000
14,603,000
15,230,000
7,213,000
15,799,000
16,455,000
17,207,000
8,013,000
16,196,000
17,220,000
19,317,000
8,853,000
18,019,000
19,359,000
20,060,000
9,834,000
20,365,000
21,191,000
22,544,000
23,371,000
21,556,000
22,005,000
23,723,000
11,635,000
11,635,00023,723,00022,005,00021,556,00023,371,00022,544,00021,191,00020,365,0009,834,00020,060,00019,359,00018,019,0008,853,00019,317,00017,220,00016,196,0008,013,00017,207,00016,455,00015,799,0007,213,00015,230,00014,603,00014,285,0006,727,00014,641,00013,834,00013,067,0006,158,00014,305,00013,685,00012,824,0005,546,00013,546,00013,163,00012,165,0005,127,00013,591,00012,986,00011,625,0004,874,00012,214,00012,101,00011,244,0004,451,00011,722,00011,153,00011,180,0004,083,00011,524,00011,433,00010,243,00010,923,00010,699,0009,843,0009,553,0008,127,0008,141,0007,772,0007,556,0008,273,0008,011,0007,986,0007,386,0002,562,0007,291,0006,870,0006,207,0002,102,0006,498,0006,184,0005,587,0005,971,0005,860,0005,422,0005,093,0005,599,0005,515,0005,327,0004,859,0005,213,0004,878,0004,870,0004,587,0004,998,0005,000,0005,028,0004,531,0004,461,0004,582,0003,660,0003,450,0003,815,0003,337,0003,287,0003,007,0003,399,000790,000856,0003,571,0003,870,0003,911,0003,183,0003,065,0003,617,0003,503,0004,783,0004,279,0004,626,0001,433,0001,412,0001,384,0001,556,0001,370,3001,427,7001,202,4001,451,6001,251,7001,352,7001,133,7001,390,0001,140,4001,140,6001,040,6001,164,8001,043,5001,049,600903,2001,196,600942,100941,500863,1001,116,300899,000897,000802,1001,054,500817,400725,900000000000000000
       Other Current Liabilities 
0
1,835,700
0
0
0
2,223,100
0
0
0
2,722,800
0
0
0
3,873,600
0
3,203,900
2,709,900
2,637,300
3,057,000
2,921,500
3,018,400
3,654,200
3,563,000
4,057,300
3,598,500
2,525,500
3,662,700
3,680,700
3,498,800
3,159,600
3,530,800
3,907,300
4,000,700
5,184,900
5,499,600
6,337,700
6,122,600
3,818,800
4,654,900
3,953,800
4,088,400
3,674,000
4,182,000
4,270,000
3,907,000
513,000
1,092,000
1,606,000
5,840,000
640,000
756,000
883,000
3,906,000
4,044,000
7,321,000
5,370,000
2,540,000
297,000
371,000
388,000
187,000
-346,000
-303,000
-688,000
-1,548,000
-429,000
5,000
-106,000
774,000
847,000
638,000
198,000
701,000
21,000
-32,000
-724,000
-814,000
-1,012,000
-591,000
-782,000
-872,000
269,000
200,000
-649,000
-839,000
3,587,000
545,000
-145,000
-391,000
3,620,000
208,000
48,000
1,368,000
301,000
236,000
637,000
948,000
437,000
1,903,000
4,504,000
6,186,000
4,543,000
6,230,000
6,193,000
5,589,000
13,713,000
5,477,000
6,786,000
4,096,000
12,316,000
6,454,000
6,715,000
5,899,000
12,662,000
7,585,000
3,550,000
3,629,000
10,373,000
5,877,000
6,366,000
3,544,000
9,119,000
-2,000
1,041,000
1,760,000
8,010,000
2,116,000
1,401,000
-318,000
4,875,000
4,433,000
5,684,000
2,567,000
14,653,000
3,002,000
3,182,000
2,637,000
12,219,000
5,724,000
6,411,000
6,081,000
11,135,000
0
0
783,000
11,632,000
0
0
0
4,390,000
4,281,000
7,613,000
8,937,000
4,969,000
4,969,0008,937,0007,613,0004,281,0004,390,00000011,632,000783,0000011,135,0006,081,0006,411,0005,724,00012,219,0002,637,0003,182,0003,002,00014,653,0002,567,0005,684,0004,433,0004,875,000-318,0001,401,0002,116,0008,010,0001,760,0001,041,000-2,0009,119,0003,544,0006,366,0005,877,00010,373,0003,629,0003,550,0007,585,00012,662,0005,899,0006,715,0006,454,00012,316,0004,096,0006,786,0005,477,00013,713,0005,589,0006,193,0006,230,0004,543,0006,186,0004,504,0001,903,000437,000948,000637,000236,000301,0001,368,00048,000208,0003,620,000-391,000-145,000545,0003,587,000-839,000-649,000200,000269,000-872,000-782,000-591,000-1,012,000-814,000-724,000-32,00021,000701,000198,000638,000847,000774,000-106,0005,000-429,000-1,548,000-688,000-303,000-346,000187,000388,000371,000297,0002,540,0005,370,0007,321,0004,044,0003,906,000883,000756,000640,0005,840,0001,606,0001,092,000513,0003,907,0004,270,0004,182,0003,674,0004,088,4003,953,8004,654,9003,818,8006,122,6006,337,7005,499,6005,184,9004,000,7003,907,3003,530,8003,159,6003,498,8003,680,7003,662,7002,525,5003,598,5004,057,3003,563,0003,654,2003,018,4002,921,5003,057,0002,637,3002,709,9003,203,90003,873,6000002,722,8000002,223,1000001,835,7000
   > Long-term Liabilities 
0
2,187,800
0
0
0
3,746,400
0
0
0
3,791,300
0
0
0
4,100,700
0
5,980,300
7,554,300
7,543,800
7,612,300
7,965,100
7,935,900
7,468,700
8,002,300
7,865,400
8,700,400
9,507,600
9,106,400
9,250,600
9,673,300
11,271,100
11,392,200
11,170,200
11,326,400
10,792,200
11,083,300
10,640,200
10,473,400
12,665,500
12,103,100
13,093,500
12,711,000
12,889,000
12,484,000
12,999,000
13,440,000
12,750,000
12,297,000
11,895,000
7,353,000
8,908,000
8,845,000
8,752,000
8,343,000
8,345,000
9,661,000
6,324,000
6,437,000
6,882,000
7,036,000
6,991,000
7,150,000
7,155,000
7,396,000
6,880,000
8,095,000
8,049,000
7,801,000
7,855,000
8,036,000
8,124,000
8,185,000
8,070,000
8,395,000
7,016,000
7,027,000
7,799,000
7,804,000
7,663,000
7,509,000
7,466,000
7,719,000
8,001,000
8,022,000
8,326,000
8,448,000
7,623,000
6,879,000
8,380,000
7,974,000
9,550,000
10,306,000
11,693,000
12,590,000
15,101,000
14,950,000
14,022,000
13,494,000
13,650,000
30,634,000
30,588,000
29,349,000
30,785,000
32,571,000
33,253,000
33,810,000
33,829,000
34,452,000
33,526,000
36,213,000
35,150,000
34,897,000
34,726,000
35,944,000
35,250,000
35,143,000
36,605,000
34,435,000
34,869,000
33,509,000
34,252,000
37,252,000
40,059,000
41,946,000
41,876,000
40,590,000
41,795,000
41,295,000
42,300,000
42,694,000
48,321,000
45,017,000
43,952,000
43,539,000
40,908,000
42,080,000
41,119,000
43,089,000
43,218,000
49,425,000
53,111,000
52,437,000
55,994,000
54,478,000
53,364,000
52,187,000
50,006,000
48,818,000
47,206,000
49,673,000
48,129,000
50,030,000
48,463,000
48,323,000
50,211,000
50,211,00048,323,00048,463,00050,030,00048,129,00049,673,00047,206,00048,818,00050,006,00052,187,00053,364,00054,478,00055,994,00052,437,00053,111,00049,425,00043,218,00043,089,00041,119,00042,080,00040,908,00043,539,00043,952,00045,017,00048,321,00042,694,00042,300,00041,295,00041,795,00040,590,00041,876,00041,946,00040,059,00037,252,00034,252,00033,509,00034,869,00034,435,00036,605,00035,143,00035,250,00035,944,00034,726,00034,897,00035,150,00036,213,00033,526,00034,452,00033,829,00033,810,00033,253,00032,571,00030,785,00029,349,00030,588,00030,634,00013,650,00013,494,00014,022,00014,950,00015,101,00012,590,00011,693,00010,306,0009,550,0007,974,0008,380,0006,879,0007,623,0008,448,0008,326,0008,022,0008,001,0007,719,0007,466,0007,509,0007,663,0007,804,0007,799,0007,027,0007,016,0008,395,0008,070,0008,185,0008,124,0008,036,0007,855,0007,801,0008,049,0008,095,0006,880,0007,396,0007,155,0007,150,0006,991,0007,036,0006,882,0006,437,0006,324,0009,661,0008,345,0008,343,0008,752,0008,845,0008,908,0007,353,00011,895,00012,297,00012,750,00013,440,00012,999,00012,484,00012,889,00012,711,00013,093,50012,103,10012,665,50010,473,40010,640,20011,083,30010,792,20011,326,40011,170,20011,392,20011,271,1009,673,3009,250,6009,106,4009,507,6008,700,4007,865,4008,002,3007,468,7007,935,9007,965,1007,612,3007,543,8007,554,3005,980,30004,100,7000003,791,3000003,746,4000002,187,8000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,370,000
38,991,000
38,034,000
37,023,000
36,026,000
0
0
0
0
0
0
0
0
0000000036,026,00037,023,00038,034,00038,991,00040,370,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,669,000
6,693,000
11,095,000
11,242,000
14,525,000
13,086,000
13,314,000
12,896,000
12,613,000
12,553,000
12,336,000
12,378,000
12,952,000
14,064,000
14,740,000
14,558,000
14,391,000
15,487,000
15,330,000
15,164,000
12,382,000
14,228,000
13,959,000
13,537,000
10,539,000
0
0
12,486,000
0
012,486,0000010,539,00013,537,00013,959,00014,228,00012,382,00015,164,00015,330,00015,487,00014,391,00014,558,00014,740,00014,064,00012,952,00012,378,00012,336,00012,553,00012,613,00012,896,00013,314,00013,086,00014,525,00011,242,00011,095,0006,693,0006,669,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,073,000
4,521,000
4,429,000
4,419,000
134,000
3,231,000
0
0
112,000
0
0
0
147,000
0
0
0
130,000
0
0
0
119,000
0
0
0
123,000
0
0
0
0
0000123,000000119,000000130,000000147,000000112,000003,231,000134,0004,419,0004,429,0004,521,0005,073,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
1,837,700
0
0
0
2,059,100
0
0
0
2,508,600
0
0
0
3,161,000
0
3,446,800
3,661,900
3,891,100
3,974,200
4,292,100
4,629,400
4,904,200
5,039,400
4,961,800
5,203,200
5,545,400
5,492,200
5,981,300
6,504,600
5,355,700
5,543,900
5,498,500
5,903,100
6,338,700
6,203,200
6,384,600
6,869,900
6,856,100
6,775,300
7,233,600
7,492,900
7,313,000
7,363,000
7,453,000
7,206,000
6,623,000
6,492,000
6,620,000
6,345,000
6,936,000
6,519,000
6,075,000
6,215,000
6,401,000
6,552,000
6,938,000
6,882,000
6,881,000
6,507,000
6,747,000
6,888,000
7,249,000
7,557,000
8,638,000
9,737,000
8,648,000
9,220,000
10,034,000
9,521,000
9,298,000
9,536,000
10,637,000
10,920,000
11,896,000
12,518,000
12,364,000
12,827,000
13,572,000
13,968,000
14,250,000
14,163,000
14,320,000
14,812,000
15,306,000
16,084,000
15,447,000
15,429,000
15,956,000
16,331,000
17,325,000
16,806,000
16,747,000
16,147,000
12,106,000
11,684,000
13,977,000
15,294,000
16,804,000
21,581,000
19,626,000
19,938,000
21,164,000
21,985,000
23,952,000
23,577,000
20,588,000
22,641,000
20,457,000
21,439,000
22,294,000
22,351,000
22,659,000
22,286,000
24,279,000
22,773,000
23,471,000
23,071,000
17,438,000
15,869,000
16,332,000
13,461,000
11,923,000
11,111,000
12,248,000
12,602,000
11,095,000
11,569,000
12,404,000
13,295,000
10,889,000
10,883,000
10,111,000
10,286,000
14,518,000
14,202,000
13,952,000
14,129,000
14,786,000
13,465,000
12,491,000
13,483,000
13,454,000
13,947,000
15,299,000
15,872,000
16,043,000
18,202,000
18,553,000
18,977,000
17,149,000
17,042,000
17,685,000
18,806,000
18,503,000
18,503,00018,806,00017,685,00017,042,00017,149,00018,977,00018,553,00018,202,00016,043,00015,872,00015,299,00013,947,00013,454,00013,483,00012,491,00013,465,00014,786,00014,129,00013,952,00014,202,00014,518,00010,286,00010,111,00010,883,00010,889,00013,295,00012,404,00011,569,00011,095,00012,602,00012,248,00011,111,00011,923,00013,461,00016,332,00015,869,00017,438,00023,071,00023,471,00022,773,00024,279,00022,286,00022,659,00022,351,00022,294,00021,439,00020,457,00022,641,00020,588,00023,577,00023,952,00021,985,00021,164,00019,938,00019,626,00021,581,00016,804,00015,294,00013,977,00011,684,00012,106,00016,147,00016,747,00016,806,00017,325,00016,331,00015,956,00015,429,00015,447,00016,084,00015,306,00014,812,00014,320,00014,163,00014,250,00013,968,00013,572,00012,827,00012,364,00012,518,00011,896,00010,920,00010,637,0009,536,0009,298,0009,521,00010,034,0009,220,0008,648,0009,737,0008,638,0007,557,0007,249,0006,888,0006,747,0006,507,0006,881,0006,882,0006,938,0006,552,0006,401,0006,215,0006,075,0006,519,0006,936,0006,345,0006,620,0006,492,0006,623,0007,206,0007,453,0007,363,0007,313,0007,492,9007,233,6006,775,3006,856,1006,869,9006,384,6006,203,2006,338,7005,903,1005,498,5005,543,9005,355,7006,504,6005,981,3005,492,2005,545,4005,203,2004,961,8005,039,4004,904,2004,629,4004,292,1003,974,2003,891,1003,661,9003,446,80003,161,0000002,508,6000002,059,1000001,837,7000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,000
29,000
29,000
29,000
29,000
29,000
29,000
29,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
26,000
26,000
26,000
26,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00025,00025,00025,00025,00025,00025,00025,00026,00026,00026,00026,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00029,00029,00029,00029,00029,00029,00029,00029,00000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income -15,534,000-15,794,000-15,780,000-15,601,000-15,302,000-14,743,000-14,416,000-15,343,000-14,898,000-15,125,000-25,785,000-25,295,000-24,971,000-24,390,000-23,831,000-23,716,000-23,698,000-23,059,000-22,822,000-22,695,000-22,575,000-22,337,000-22,212,000-22,242,000-21,866,000-21,788,000-21,224,000-20,724,000-20,227,000-20,298,000-20,010,000-19,559,000-19,430,000-19,259,000-19,343,000-18,943,000-19,056,000-19,444,000-19,202,000-18,647,000-18,386,000-17,842,000-17,569,000-17,369,000-17,026,000-16,390,000-15,757,000-16,188,000-15,442,000-15,525,000-15,125,000-14,468,000-13,983,000-13,245,000-12,720,000-12,427,000-12,241,000-11,815,000-11,521,000-10,868,000-10,889,000-11,314,000-11,162,000-10,838,000-10,668,000-10,241,000-9,866,000-9,469,000-9,371,000-9,109,000-8,884,000-8,632,000-8,464,000-8,264,000-8,063,000-7,951,000-7,781,000-7,474,000-7,266,000-7,123,000-6,927,000-6,622,000-6,496,000-6,178,000-6,005,000-5,814,000-5,714,000-5,560,000-5,304,000-5,224,000-4,338,000-4,200,000-4,101,000-3,928,000-3,782,000-3,665,000-5,792,000-3,413,000-3,339,000-5,868,000-5,792,000-5,498,000-5,387,000-5,189,000-5,033,000-4,885,000-7,554,000-7,747,000-7,649,000-7,472,000-7,251,000-7,037,000-6,881,000-6,951,400-6,757,500-6,495,400-6,247,300-6,032,600-5,817,500-5,629,200-5,394,400-5,234,400-5,127,200-4,851,200-4,653,200-4,444,100-4,244,900-4,077,600-3,907,000-3,749,200-3,583,800-3,416,100-3,266,800-3,147,000-2,995,500-2,864,400-2,688,200-2,637,700-2,425,4000-2,195,900000-1,883,200000-1,549,000000-1,251,7000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,886,000
3,741,000
3,772,000
3,848,000
3,910,000
3,800,000
3,863,000
3,924,000
4,001,000
0
0
0
0
0
0
0
0
000000004,001,0003,924,0003,863,0003,800,0003,910,0003,848,0003,772,0003,741,0003,886,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000-38,248,000-38,286,000-38,333,000-38,370,000-38,446,000-38,044,000-37,671,000-37,162,000-36,769,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
1,028,000
0
0
0
1,251,500
0
0
0
1,615,100
0
0
0
2,027,200
0
2,233,500
2,457,300
2,600,900
2,744,100
2,979,600
3,210,500
3,418,000
3,576,000
3,442,600
3,658,800
3,982,400
3,953,100
4,329,400
4,729,300
4,569,200
4,799,000
4,729,700
4,911,400
5,191,200
5,166,900
5,232,700
5,534,400
5,364,300
5,352,300
5,743,300
5,737,000
5,464,000
5,433,000
15,534,000
5,344,000
5,088,000
4,805,000
4,275,000
864,000
402,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,823,000
2,403,000
16,530,000
3,436,000
2,362,000
1,809,000
1,751,000
2,538,000
2,227,000
2,832,000
3,120,000
2,443,000
2,138,000
2,593,000
2,634,000
2,272,000
1,956,000
1,638,000
1,712,000
1,597,000
1,617,000
-49,000
-578,000
-599,000
-984,000
-221,000
-1,028,000
-1,790,000
-3,150,000
-7,714,000
-8,628,000
-6,638,000
-6,039,000
-4,831,000
-560,000
-3,054,000
-3,376,000
-2,015,000
-1,085,000
478,000
-684,000
-4,358,000
-1,874,000
-5,132,000
-4,575,000
-3,905,000
-3,742,000
-4,362,000
-5,493,000
-3,821,000
-5,416,000
-5,141,000
-6,315,000
-12,664,000
-14,589,000
-14,659,000
-17,112,000
-19,184,000
-19,778,000
-19,102,000
-19,365,000
-21,261,000
-20,528,000
-20,143,000
-19,680,000
-20,149,000
-19,625,000
-20,924,000
-21,805,000
-22,877,000
-23,186,000
-24,001,000
-24,349,000
-23,485,000
-24,762,000
-25,846,000
-25,163,000
-25,041,000
-24,521,000
-23,544,000
-34,362,000
-34,247,000
-34,412,000
-34,817,000
-35,175,000
-35,372,000
-35,522,000
-35,693,000
-35,902,000
-36,021,000
-36,021,000-35,902,000-35,693,000-35,522,000-35,372,000-35,175,000-34,817,000-34,412,000-34,247,000-34,362,000-23,544,000-24,521,000-25,041,000-25,163,000-25,846,000-24,762,000-23,485,000-24,349,000-24,001,000-23,186,000-22,877,000-21,805,000-20,924,000-19,625,000-20,149,000-19,680,000-20,143,000-20,528,000-21,261,000-19,365,000-19,102,000-19,778,000-19,184,000-17,112,000-14,659,000-14,589,000-12,664,000-6,315,000-5,141,000-5,416,000-3,821,000-5,493,000-4,362,000-3,742,000-3,905,000-4,575,000-5,132,000-1,874,000-4,358,000-684,000478,000-1,085,000-2,015,000-3,376,000-3,054,000-560,000-4,831,000-6,039,000-6,638,000-8,628,000-7,714,000-3,150,000-1,790,000-1,028,000-221,000-984,000-599,000-578,000-49,0001,617,0001,597,0001,712,0001,638,0001,956,0002,272,0002,634,0002,593,0002,138,0002,443,0003,120,0002,832,0002,227,0002,538,0001,751,0001,809,0002,362,0003,436,00016,530,0002,403,0003,823,00000000000000000402,000864,0004,275,0004,805,0005,088,0005,344,00015,534,0005,433,0005,464,0005,737,0005,743,3005,352,3005,364,3005,534,4005,232,7005,166,9005,191,2004,911,4004,729,7004,799,0004,569,2004,729,3004,329,4003,953,1003,982,4003,658,8003,442,6003,576,0003,418,0003,210,5002,979,6002,744,1002,600,9002,457,3002,233,50002,027,2000001,615,1000001,251,5000001,028,0000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue91,471,000
Cost of Revenue-41,881,000
Gross Profit49,590,00049,590,000
 
Operating Income (+$)
Gross Profit49,590,000
Operating Expense-36,677,000
Operating Income11,986,00012,913,000
 
Operating Expense (+$)
Research Development-
Selling General Administrative36,725,000
Selling And Marketing Expenses-
Operating Expense36,677,00036,725,000
 
Net Interest Income (+$)
Interest Income-
Interest Expense-819,000
Other Finance Cost-56,000
Net Interest Income-875,000
 
Pretax Income (+$)
Operating Income11,986,000
Net Interest Income-875,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)11,417,00012,663,000
EBIT - interestExpense = 12,344,000
11,336,000
9,893,000
Interest Expense819,000
Earnings Before Interest and Taxes (EBIT)13,163,00012,236,000
Earnings Before Interest and Taxes (EBITDA)16,681,000
 
After tax Income (+$)
Income Before Tax11,417,000
Tax Provision-2,024,000
Net Income From Continuing Ops8,366,0009,393,000
Net Income9,074,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses78,558,000
Total Other Income/Expenses Net-677,000875,000
 

Technical Analysis of Pepsico
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Pepsico. The general trend of Pepsico is BULLISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Pepsico's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (57.1%) Bearish trend (-57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of PepsiCo Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 155.00 < 162.78 < 167.76.

The bearish price targets are: 155.32 > 149.13 > 148.00.

Tweet this
PepsiCo Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of PepsiCo Inc. The current mas is .

The long score for the Moving Averages is 11/14.
The longshort score for the Moving Averages is 8/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

PepsiCo Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of PepsiCo Inc. The current macd is 0.8178579.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Pepsico price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Pepsico. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Pepsico price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
PepsiCo Inc Daily Moving Average Convergence/Divergence (MACD) ChartPepsiCo Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of PepsiCo Inc. The current adx is 17.51.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Pepsico shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
PepsiCo Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of PepsiCo Inc. The current sar is 155.32.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
PepsiCo Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of PepsiCo Inc. The current rsi is 61.82. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
PepsiCo Inc Daily Relative Strength Index (RSI) ChartPepsiCo Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of PepsiCo Inc. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Pepsico price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
PepsiCo Inc Daily Stochastic Oscillator ChartPepsiCo Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of PepsiCo Inc. The current cci is 94.63.

PepsiCo Inc Daily Commodity Channel Index (CCI) ChartPepsiCo Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of PepsiCo Inc. The current cmo is 32.12.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
PepsiCo Inc Daily Chande Momentum Oscillator (CMO) ChartPepsiCo Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of PepsiCo Inc. The current willr is -35.92493298.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Pepsico is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
PepsiCo Inc Daily Williams %R ChartPepsiCo Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of PepsiCo Inc.

PepsiCo Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of PepsiCo Inc. The current atr is 1.94671336.

PepsiCo Inc Daily Average True Range (ATR) ChartPepsiCo Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of PepsiCo Inc. The current obv is -52,605.

PepsiCo Inc Daily On-Balance Volume (OBV) ChartPepsiCo Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of PepsiCo Inc. The current mfi is 46.92.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
PepsiCo Inc Daily Money Flow Index (MFI) ChartPepsiCo Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for PepsiCo Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-28CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-29WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-04BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-06STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-21CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-01-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-03CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-16CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-17CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-18STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-22WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-23DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-29WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-31SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-01BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-08BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-09RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-13STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-21CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-22STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-23STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-27WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-28MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-02-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-01STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-03-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-13MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-28STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-04CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-09WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

PepsiCo Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of PepsiCo Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5061.821
Ma 20Greater thanMa 50158.351
Ma 50Greater thanMa 100155.883
Ma 100Greater thanMa 200155.090
OpenGreater thanClose159.120
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Pepsico with someone you think should read this too:
  • Are you bullish or bearish on Pepsico? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Pepsico? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about PepsiCo Inc

I send you an email if I find something interesting about PepsiCo Inc.


Comments

How you think about this?

Leave a comment

Stay informed about PepsiCo Inc.

Receive notifications about PepsiCo Inc in your mailbox!