25 XP   0   0   10

Progressive Corp
Buy, Hold or Sell?

Let's analyse Progressive together

PenkeI guess you are interested in Progressive Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Progressive Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Progressive Corp

I send you an email if I find something interesting about Progressive Corp.

Quick analysis of Progressive (30 sec.)










What can you expect buying and holding a share of Progressive? (30 sec.)

How much money do you get?

How much money do you get?
$0.47
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$34.51
Expected worth in 1 year
$41.93
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
$7.89
Return On Investment
3.8%

For what price can you sell your share?

Current Price per Share
$209.12
Expected price per share
$178.28 - $212.24
How sure are you?
50%

1. Valuation of Progressive (5 min.)




Live pricePrice per Share (EOD)

$209.12

Intrinsic Value Per Share

$121.09 - $201.07

Total Value Per Share

$155.61 - $235.58

2. Growth of Progressive (5 min.)




Is Progressive growing?

Current yearPrevious yearGrowGrow %
How rich?$20.2b$15.8b$1.9b11.1%

How much money is Progressive making?

Current yearPrevious yearGrowGrow %
Making money$975.6m$180.3m$795.2m81.5%
Net Profit Margin6.1%1.3%--

How much money comes from the company's main activities?

3. Financial Health of Progressive (5 min.)




What can you expect buying and holding a share of Progressive? (5 min.)

Welcome investor! Progressive's management wants to use your money to grow the business. In return you get a share of Progressive.

What can you expect buying and holding a share of Progressive?

First you should know what it really means to hold a share of Progressive. And how you can make/lose money.

Speculation

The Price per Share of Progressive is $209.12. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Progressive.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Progressive, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $34.51. Based on the TTM, the Book Value Change Per Share is $1.85 per quarter. Based on the YOY, the Book Value Change Per Share is $-1.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.12 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Progressive.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps3.381.6%1.650.8%0.300.1%1.490.7%1.080.5%
Usd Book Value Change Per Share4.912.3%1.850.9%-1.01-0.5%0.800.4%0.600.3%
Usd Dividend Per Share0.120.1%0.120.1%0.110.1%0.640.3%0.710.3%
Usd Total Gains Per Share5.022.4%1.970.9%-0.90-0.4%1.450.7%1.310.6%
Usd Price Per Share159.28-143.50-119.05-104.31-72.02-
Price to Earnings Ratio11.77-33.92-47.97-28.77-22.70-
Price-to-Total Gains Ratio31.71--162.12--32.27--78.24--48.76-
Price to Book Ratio4.61-4.74-4.42-3.73-3.22-
Price-to-Total Gains Ratio31.71--162.12--32.27--78.24--48.76-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share209.12
Number of shares4
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.120.64
Usd Book Value Change Per Share1.850.80
Usd Total Gains Per Share1.971.45
Gains per Quarter (4 shares)7.895.78
Gains per Year (4 shares)31.5723.14
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
123022101313
245954212636
368986313859
48119118415182
591481505264105
6111781826277128
7132082147290151
81523724682103174
91726727893115197
1019297310103128220

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%135.05.00.096.4%
Book Value Change Per Share3.01.00.075.0%6.06.00.050.0%12.08.00.060.0%28.012.00.070.0%109.031.00.077.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%135.00.05.096.4%
Total Gains per Share3.01.00.075.0%7.05.00.058.3%13.07.00.065.0%31.09.00.077.5%118.022.00.084.3%

Fundamentals of Progressive

About Progressive Corp

The Progressive Corporation, an insurance holding company, provides personal and commercial auto, personal residential and commercial property, business related general liability, and other specialty property-casualty insurance products and related services in the United States. It operates in three segments: Personal Lines, Commercial Lines, and Property. The Personal Lines segment writes insurance for personal autos and recreational vehicles (RV). This segment's products include personal auto insurance; and special lines products, including insurance for motorcycles, ATVs, RVs, watercrafts, snowmobiles, and related products. The Commercial Lines segment provides auto-related liability and physical damage insurance, and business-related general liability and property insurance for autos, vans, and pick-up trucks used by small businesses, as well as non-fleet taxis, black-car services, and airport taxis; tractors, trailers, and straight trucks primarily used by regional general freight and expeditor-type businesses, and long-haul operators; dump trucks used by light contractors and heavy constructions; log trucks and garbage trucks used by dirt, sand and gravel, logging, garbage/debris removal, and coal-type businesses; and tow trucks and wreckers used in towing services and gas/service station businesses. The Property segment writes residential property insurance for homeowners, other property owners, and renters, as well as offers manufactured homes, personal umbrella insurance, and primary and excess flood insurance. The company offers policy issuance and claims adjusting services; acts as an agent to homeowners, general liability, workers' compensation insurance, and other products; and reinsurance services. It sells its products through independent insurance agencies, as well as through mobile applications and over the phone. The Progressive Corporation was founded in 1937 and is headquartered in Mayfield Village, Ohio.

Fundamental data was last updated by Penke on 2024-04-02 23:59:07.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Progressive Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Progressive earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Progressive to the Insurance - Property & Casualty industry mean.
  • A Net Profit Margin of 11.8% means that $0.12 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Progressive Corp:

  • The MRQ is 11.8%. The company is making a huge profit. +2
  • The TTM is 6.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ11.8%TTM6.1%+5.7%
TTM6.1%YOY1.3%+4.8%
TTM6.1%5Y7.1%-1.0%
5Y7.1%10Y6.7%+0.4%
1.1.2. Return on Assets

Shows how efficient Progressive is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Progressive to the Insurance - Property & Casualty industry mean.
  • 2.4% Return on Assets means that Progressive generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Progressive Corp:

  • The MRQ is 2.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.4%TTM1.2%+1.2%
TTM1.2%YOY0.3%+0.9%
TTM1.2%5Y1.2%+0.0%
5Y1.2%10Y1.2%+0.0%
1.1.3. Return on Equity

Shows how efficient Progressive is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Progressive to the Insurance - Property & Casualty industry mean.
  • 9.8% Return on Equity means Progressive generated $0.10 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Progressive Corp:

  • The MRQ is 9.8%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.2%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ9.8%TTM5.2%+4.6%
TTM5.2%YOY1.1%+4.1%
TTM5.2%5Y4.6%+0.6%
5Y4.6%10Y4.6%+0.1%

1.2. Operating Efficiency of Progressive Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Progressive is operating .

  • Measures how much profit Progressive makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Progressive to the Insurance - Property & Casualty industry mean.
  • An Operating Margin of 11.3% means the company generated $0.11  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Progressive Corp:

  • The MRQ is 11.3%. The company is operating less efficient.
  • The TTM is 6.6%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ11.3%TTM6.6%+4.7%
TTM6.6%YOY2.1%+4.5%
TTM6.6%5Y14.5%-7.9%
5Y14.5%10Y11.8%+2.7%
1.2.2. Operating Ratio

Measures how efficient Progressive is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Insurance - Property & Casualty industry mean).
  • An Operation Ratio of 0.22 means that the operating costs are $0.22 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Progressive Corp:

  • The MRQ is 0.216. The company is very efficient in keeping operating costs low. +2
  • The TTM is -0.656.
Trends
Current periodCompared to+/- 
MRQ0.216TTM-0.656+0.872
TTM-0.656YOY-0.448-0.207
TTM-0.6565Y-0.658+0.003
5Y-0.65810Y0.460-1.119

1.3. Liquidity of Progressive Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Progressive is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Insurance - Property & Casualty industry mean).
  • A Current Ratio of 0.81 means the company has $0.81 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Progressive Corp:

  • The MRQ is 0.806. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.850. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.806TTM0.850-0.045
TTM0.850YOY0.838+0.012
TTM0.8505Y10.123-9.272
5Y10.12310Y5.349+4.774
1.3.2. Quick Ratio

Measures if Progressive is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Progressive to the Insurance - Property & Casualty industry mean.
  • A Quick Ratio of 3.06 means the company can pay off $3.06 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Progressive Corp:

  • The MRQ is 3.062. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.849. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ3.062TTM1.849+1.214
TTM1.849YOY1.428+0.420
TTM1.8495Y61.358-59.510
5Y61.35810Y31.701+29.657

1.4. Solvency of Progressive Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Progressive assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Progressive to Insurance - Property & Casualty industry mean.
  • A Debt to Asset Ratio of 0.76 means that Progressive assets are financed with 76.0% credit (debt) and the remaining percentage (100% - 76.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Progressive Corp:

  • The MRQ is 0.760. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.775. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.760TTM0.775-0.015
TTM0.775YOY0.770+0.005
TTM0.7755Y0.751+0.024
5Y0.75110Y0.750+0.001
1.4.2. Debt to Equity Ratio

Measures if Progressive is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Progressive to the Insurance - Property & Casualty industry mean.
  • A Debt to Equity ratio of 315.9% means that company has $3.16 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Progressive Corp:

  • The MRQ is 3.159. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.450. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.159TTM3.450-0.291
TTM3.450YOY3.354+0.096
TTM3.4505Y3.044+0.406
5Y3.04410Y3.020+0.024

2. Market Valuation of Progressive Corp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Progressive generates.

  • Above 15 is considered overpriced but always compare Progressive to the Insurance - Property & Casualty industry mean.
  • A PE ratio of 11.77 means the investor is paying $11.77 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Progressive Corp:

  • The EOD is 15.452. Based on the earnings, the company is fair priced.
  • The MRQ is 11.769. Based on the earnings, the company is underpriced. +1
  • The TTM is 33.916. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD15.452MRQ11.769+3.683
MRQ11.769TTM33.916-22.147
TTM33.916YOY47.965-14.049
TTM33.9165Y28.771+5.146
5Y28.77110Y22.700+6.071
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Progressive Corp:

  • The EOD is 13.041. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.933. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 8.338. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD13.041MRQ9.933+3.108
MRQ9.933TTM8.338+1.595
TTM8.338YOY12.543-4.205
TTM8.3385Y10.102-1.765
5Y10.10210Y12.715-2.613
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Progressive is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Insurance - Property & Casualty industry mean).
  • A PB ratio of 4.61 means the investor is paying $4.61 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Progressive Corp:

  • The EOD is 6.059. Based on the equity, the company is overpriced. -1
  • The MRQ is 4.615. Based on the equity, the company is fair priced.
  • The TTM is 4.737. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD6.059MRQ4.615+1.444
MRQ4.615TTM4.737-0.122
TTM4.737YOY4.420+0.317
TTM4.7375Y3.733+1.004
5Y3.73310Y3.217+0.516
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Progressive Corp.

3.1. Institutions holding Progressive Corp

Institutions are holding 87.499% of the shares of Progressive Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc8.78720.1791514667812188090.427
2023-12-31BlackRock Inc7.95090.18914656848110814872.3776
2023-12-31JPMorgan Chase & Co4.50480.403826384751-4378158-14.2319
2023-12-31State Street Corporation4.17490.1894244523765763352.4139
2023-12-31Wellington Management Company LLP3.53010.61420675872-878631-4.0763
2023-12-31Bank of America Corp2.62970.247115402259-1383423-8.2417
2023-12-31Massachusetts Financial Services Company2.55010.7683149356525207423.6125
2023-12-31Geode Capital Management, LLC2.0190.1965118252992406932.0777
2023-12-31FMR Inc1.57210.11279207728-91526-0.9842
2023-12-31Goldman Sachs Group Inc1.55330.130190979265710140168.5508
2023-12-31AllianceBernstein L.P.1.53410.55078985460-828528-8.4423
2023-12-31HHG PLC1.5280.85038949230-47992-0.5334
2023-12-31T. Rowe Price Associates, Inc.1.45610.18258528366-2955258-25.7345
2023-12-31Morgan Stanley - Brokerage Accounts1.29440.10647581290142635323.1741
2023-12-31Principal Financial Group Inc1.2470.74187303937-182297-2.4351
2023-12-31Capital World Investors1.1770.19536893541-245965-3.4451
2023-12-31NORGES BANK1.15640.188567731765826899.4127
2023-12-31Bank of New York Mellon Corp1.10080.20826447480-468980-6.7806
2023-12-31Viking Global Investors LP1.00113.420958635594718237411.9572
2023-12-31Deutsche Bank AG0.99460.473458254441842783.2667
Total 51.76169.9481303168608+3799005+1.3%

3.2. Funds holding Progressive Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.13480.224518360480-40032-0.2176
2024-02-29Vanguard Institutional 500 Index Trust2.4940.2589146071221477091.0215
2023-12-31Vanguard Wellington™ Inv1.91981.667711244375-579355-4.8999
2023-12-31MFS Large Cap Value Equity1.72912.8304101273641035481.033
2024-02-29MFS Value A1.69663.22629936921-72027-0.7196
2024-01-31Fidelity 500 Index1.18590.25566946052710871.034
2024-02-29SPDR® S&P 500 ETF Trust1.17170.25896862510430280.631
2024-02-29iShares Core S&P 500 ETF1.03920.25856086628184970.3048
2024-02-29Vanguard Value Index Inv0.83410.57074885346167370.3438
2023-12-31Capital Group Growth Fnd of Amer Comp0.81890.30684796507-76031-1.5604
2023-12-31American Funds Growth Fund of Amer A0.81890.30684796507-76031-1.5604
2024-02-29Financial Select Sector SPDR® ETF0.66591.99433899905-6572-0.1682
2024-02-29Vanguard Institutional Index I0.6580.25813853919-15605-0.4033
2024-01-31Fidelity Contrafund0.51420.44033011819644562.1869
2024-02-29JPMorgan Equity Premium Income ETF0.49941.6933292506793980.3223
2024-02-29State St S&P 500® Indx SL Cl III0.48340.2572831475108000.3829
2024-02-29Vanguard High Dividend Yield ETF0.44520.7643260750723150.0889
2023-12-31Janus Concentrated Growth CF0.41862.1218245197000
2023-12-31Janus Henderson Forty S0.41862.1205245197000
2023-12-31Principal Aligned MidCap Equity0.39641.71052321601-33913-1.4397
Total 21.342721.5251125005045-411991-0.3%

3.3. Insider Transactions

Insiders are holding 0.266% of the shares of Progressive Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-05Karen BailoSELL8464189.49
2024-02-21Patrick K CallahanSELL29675190.26
2024-01-17Andrew J QuiggSELL551169.24
2024-01-17Susan Patricia GriffithSELL5939169.24
2024-01-03Andrew J QuiggSELL1210162.26
2024-01-03Susan Patricia GriffithSELL13110162.26
2023-11-29Susan Patricia GriffithSELL90000162.89
2023-11-28Andrew J QuiggSELL4052164.28
2023-10-24Stuart B BurgdoerferSELL6720155.3
2023-10-13Jeffrey D KellySELL15000150
2023-09-18Daniel P MascaroSELL1570140.39
2023-09-15John P SauerlandSELL12000135.19
2023-08-30Barbara R SnyderSELL21731133.09
2023-08-24John P SauerlandSELL12000130.46
2023-08-03Andrew J QuiggSELL5070127.5
2023-07-27John P SauerlandSELL12000126.51

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Progressive Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--4.9051.855+164%-1.008+121%0.802+512%0.602+714%
Book Value Per Share--34.51430.332+14%27.008+28%27.889+24%21.090+64%
Current Ratio--0.8060.850-5%0.838-4%10.123-92%5.349-85%
Debt To Asset Ratio--0.7600.775-2%0.770-1%0.751+1%0.750+1%
Debt To Equity Ratio--3.1593.450-8%3.354-6%3.044+4%3.020+5%
Dividend Per Share--0.1170.118-1%0.111+6%0.644-82%0.710-83%
Eps--3.3831.649+105%0.296+1043%1.492+127%1.077+214%
Free Cash Flow Per Share--4.0094.424-9%2.794+43%3.156+27%2.254+78%
Free Cash Flow To Equity Per Share--3.7884.457-15%3.275+16%2.643+43%1.964+93%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--201.068--------
Intrinsic Value_10Y_min--121.094--------
Intrinsic Value_1Y_max--14.820--------
Intrinsic Value_1Y_min--9.608--------
Intrinsic Value_3Y_max--48.589--------
Intrinsic Value_3Y_min--31.227--------
Intrinsic Value_5Y_max--87.254--------
Intrinsic Value_5Y_min--55.267--------
Market Cap122481162414.080+24%93577000000.00084273290000.000+11%69831624500.000+34%61212493338.864+53%42268933243.248+121%
Net Profit Margin--0.1180.061+93%0.013+833%0.071+65%0.067+76%
Operating Margin--0.1130.066+71%0.021+434%0.145-22%0.118-4%
Operating Ratio--0.216-0.656+404%-0.448+308%-0.658+405%0.460-53%
Pb Ratio6.059+24%4.6154.737-3%4.420+4%3.733+24%3.217+43%
Pe Ratio15.452+24%11.76933.916-65%47.965-75%28.771-59%22.700-48%
Price Per Share209.120+24%159.280143.503+11%119.045+34%104.311+53%72.016+121%
Price To Free Cash Flow Ratio13.041+24%9.9338.338+19%12.543-21%10.102-2%12.715-22%
Price To Total Gains Ratio41.637+24%31.713-162.117+611%-32.271+202%-78.240+347%-48.759+254%
Quick Ratio--3.0621.849+66%1.428+114%61.358-95%31.701-90%
Return On Assets--0.0240.012+96%0.003+831%0.012+102%0.012+104%
Return On Equity--0.0980.052+87%0.011+789%0.046+112%0.046+114%
Total Gains Per Share--5.0221.973+155%-0.897+118%1.446+247%1.312+283%
Usd Book Value--20277100000.00017813025000.000+14%15842775000.000+28%16365545000.000+24%12381402500.000+64%
Usd Book Value Change Per Share--4.9051.855+164%-1.008+121%0.802+512%0.602+714%
Usd Book Value Per Share--34.51430.332+14%27.008+28%27.889+24%21.090+64%
Usd Dividend Per Share--0.1170.118-1%0.111+6%0.644-82%0.710-83%
Usd Eps--3.3831.649+105%0.296+1043%1.492+127%1.077+214%
Usd Free Cash Flow--2355200000.0002597825000.000-9%1639200000.000+44%1852325000.000+27%1323325000.000+78%
Usd Free Cash Flow Per Share--4.0094.424-9%2.794+43%3.156+27%2.254+78%
Usd Free Cash Flow To Equity Per Share--3.7884.457-15%3.275+16%2.643+43%1.964+93%
Usd Market Cap122481162414.080+24%93577000000.00084273290000.000+11%69831624500.000+34%61212493338.864+53%42268933243.248+121%
Usd Price Per Share209.120+24%159.280143.503+11%119.045+34%104.311+53%72.016+121%
Usd Profit--1987800000.000975600000.000+104%180375000.000+1002%751220000.000+165%570287500.000+249%
Usd Revenue--16883800000.00015520575000.000+9%12396600000.000+36%11274355000.000+50%8697112500.000+94%
Usd Total Gains Per Share--5.0221.973+155%-0.897+118%1.446+247%1.312+283%
 EOD+4 -4MRQTTM+24 -11YOY+31 -45Y+25 -1010Y+26 -9

4.2. Fundamental Score

Let's check the fundamental score of Progressive Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1515.452
Price to Book Ratio (EOD)Between0-16.059
Net Profit Margin (MRQ)Greater than00.118
Operating Margin (MRQ)Greater than00.113
Quick Ratio (MRQ)Greater than13.062
Current Ratio (MRQ)Greater than10.806
Debt to Asset Ratio (MRQ)Less than10.760
Debt to Equity Ratio (MRQ)Less than13.159
Return on Equity (MRQ)Greater than0.150.098
Return on Assets (MRQ)Greater than0.050.024
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Progressive Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5061.277
Ma 20Greater thanMa 50207.160
Ma 50Greater thanMa 100198.072
Ma 100Greater thanMa 200181.878
OpenGreater thanClose209.080
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Other Operating Expenses  12,437,6001,305,70013,743,3001,168,40014,911,700-768,50014,143,200-28,453,900-14,310,700
Total Operating Expenses  -12,155,100-1,598,300-13,753,400-1,092,600-14,846,000702,800-14,143,20016,981,3002,838,100



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets84,325,800
Total Liabilities64,048,700
Total Stockholder Equity20,277,100
 As reported
Total Liabilities 64,048,700
Total Stockholder Equity+ 20,277,100
Total Assets = 84,325,800

Assets

Total Assets84,325,800
Total Current Assets23,851,900
Long-term Assets60,473,900
Total Current Assets
Cash And Cash Equivalents 99,600
Short-term Investments 11,356,100
Net Receivables 17,052,100
Other Current Assets 23,851,900
Total Current Assets  (as reported)23,851,900
Total Current Assets  (calculated)52,359,700
+/- 28,507,800
Long-term Assets
Property Plant Equipment 1,053,300
Goodwill 227,900
Long Term Investments 65,998,600
Long-term Assets Other -8,720,600
Long-term Assets  (as reported)60,473,900
Long-term Assets  (calculated)58,559,200
+/- 1,914,700

Liabilities & Shareholders' Equity

Total Current Liabilities29,607,100
Long-term Liabilities34,441,600
Total Stockholder Equity20,277,100
Total Current Liabilities
Other Current Liabilities 29,607,100
Total Current Liabilities  (as reported)29,607,100
Total Current Liabilities  (calculated)29,607,100
+/-0
Long-term Liabilities
Long term Debt 6,888,600
Long-term Liabilities  (as reported)34,441,600
Long-term Liabilities  (calculated)6,888,600
+/- 27,553,000
Total Stockholder Equity
Common Stock585,300
Retained Earnings 18,800,500
Accumulated Other Comprehensive Income -1,615,700
Other Stockholders Equity 2,013,100
Total Stockholder Equity (as reported)20,277,100
Total Stockholder Equity (calculated)19,783,200
+/- 493,900
Other
Capital Stock1,079,200
Cash and Short Term Investments 62,253,000
Common Stock Shares Outstanding 587,500
Liabilities and Stockholders Equity 84,325,800
Net Debt 6,966,200
Net Invested Capital 26,671,800
Net Working Capital -5,755,200
Short Long Term Debt Total 7,065,800



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
810,800
0
0
0
1,266,200
0
0
0
1,785,700
0
0
0
2,307,100
2,524,400
2,590,200
2,634,300
2,646,800
2,638,900
2,695,900
2,667,300
1,086,200
2,755,100
2,940,700
2,959,000
2,979,100
3,025,900
3,016,400
3,020,800
3,005,100
3,127,500
3,246,700
3,593,900
4,011,300
4,415,600
4,528,500
4,661,900
4,675,100
4,850,900
5,079,200
5,275,700
5,352,500
5,686,700
5,793,700
5,987,200
6,183,900
6,704,800
7,138,200
7,574,000
7,559,600
7,930,700
8,285,700
8,336,100
8,463,100
9,175,900
9,610,300
9,744,200
9,704,700
9,974,500
10,552,800
10,493,500
10,051,600
10,232,700
10,429,700
10,858,200
11,122,400
11,844,200
12,497,200
12,885,000
13,564,400
14,154,000
15,301,300
16,160,600
16,281,500
17,161,900
17,716,700
18,495,700
17,184,300
17,723,200
18,459,200
19,155,100
18,898,600
19,258,200
19,602,600
19,846,200
19,482,100
20,011,700
21,073,600
19,665,500
18,843,100
18,716,800
18,914,400
18,639,600
18,250,500
18,215,100
19,087,600
20,047,400
20,049,300
21,048,900
21,496,600
22,025,000
21,150,300
21,526,100
21,807,600
22,144,300
21,844,800
22,269,300
22,719,000
23,429,300
22,694,700
23,543,500
23,841,800
24,508,900
24,408,200
24,315,400
25,452,700
25,926,000
25,787,600
26,880,700
29,304,200
29,935,000
29,819,300
30,721,600
31,958,200
33,620,800
33,427,500
34,810,500
36,689,800
38,932,600
38,701,200
41,330,900
43,363,500
45,543,700
46,575,000
48,850,300
51,324,200
54,008,100
54,895,300
56,265,200
59,406,100
62,890,800
64,098,300
65,413,300
69,824,300
72,618,100
71,132,300
68,449,500
67,631,700
68,849,900
70,233,900
74,521,300
77,185,400
80,086,400
84,325,800
84,325,80080,086,40077,185,40074,521,30070,233,90068,849,90067,631,70068,449,50071,132,30072,618,10069,824,30065,413,30064,098,30062,890,80059,406,10056,265,20054,895,30054,008,10051,324,20048,850,30046,575,00045,543,70043,363,50041,330,90038,701,20038,932,60036,689,80034,810,50033,427,50033,620,80031,958,20030,721,60029,819,30029,935,00029,304,20026,880,70025,787,60025,926,00025,452,70024,315,40024,408,20024,508,90023,841,80023,543,50022,694,70023,429,30022,719,00022,269,30021,844,80022,144,30021,807,60021,526,10021,150,30022,025,00021,496,60021,048,90020,049,30020,047,40019,087,60018,215,10018,250,50018,639,60018,914,40018,716,80018,843,10019,665,50021,073,60020,011,70019,482,10019,846,20019,602,60019,258,20018,898,60019,155,10018,459,20017,723,20017,184,30018,495,70017,716,70017,161,90016,281,50016,160,60015,301,30014,154,00013,564,40012,885,00012,497,20011,844,20011,122,40010,858,20010,429,70010,232,70010,051,60010,493,50010,552,8009,974,5009,704,7009,744,2009,610,3009,175,9008,463,1008,336,1008,285,7007,930,7007,559,6007,574,0007,138,2006,704,8006,183,9005,987,2005,793,7005,686,7005,352,5005,275,7005,079,2004,850,9004,675,1004,661,9004,528,5004,415,6004,011,3003,593,9003,246,7003,127,5003,005,1003,020,8003,016,4003,025,9002,979,1002,959,0002,940,7002,755,1001,086,2002,667,3002,695,9002,638,9002,646,8002,634,3002,590,2002,524,4002,307,1000001,785,7000001,266,200000810,8000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
195,300
219,800
245,100
235,100
238,400
271,700
274,700
261,000
300,300
342,800
342,500
323,300
326,000
328,700
321,600
312,000
328,000
345,000
364,300
1,001,000
439,400
488,700
521,500
1,214,600
589,400
635,800
653,700
1,307,000
735,900
805,100
810,200
1,305,900
990,700
1,105,100
1,178,600
1,911,000
1,323,300
1,410,900
1,488,300
2,197,700
1,643,000
1,787,500
1,863,100
2,258,700
2,369,200
2,866,100
2,340,500
2,000,400
2,009,500
2,114,700
10,352,200
1,937,200
2,262,500
11,999,200
2,583,200
2,543,200
13,645,000
14,776,300
15,612,600
2,739,700
16,545,900
17,069,700
17,821,700
4,065,700
17,063,200
17,755,200
18,460,100
3,279,900
18,436,200
18,700,600
18,905,200
3,085,000
19,032,700
20,086,600
18,675,500
2,783,300
17,716,800
17,912,400
17,638,600
3,565,100
17,218,100
18,098,600
19,073,400
3,693,500
4,267,200
4,568,900
4,829,500
3,988,100
14,974,300
14,920,800
15,071,900
14,844,800
15,276,200
15,463,500
15,843,400
15,136,900
15,528,800
16,448,200
17,399,400
16,926,200
16,118,800
16,191,000
17,065,600
5,794,900
6,145,500
5,800,400
6,466,300
6,384,100
8,415,700
9,823,300
10,763,200
8,293,600
8,106,000
8,982,000
10,056,300
8,556,900
28,654,000
33,405,400
35,350,900
8,362,500
37,754,400
39,808,100
9,200,500
9,532,300
10,462,000
13,786,000
15,306,700
14,837,900
16,325,400
17,195,900
11,606,000
59,382,800
17,200,500
20,841,700
21,009,600
19,653,600
23,229,600
22,994,500
24,107,500
23,851,900
23,851,90024,107,50022,994,50023,229,60019,653,60021,009,60020,841,70017,200,50059,382,80011,606,00017,195,90016,325,40014,837,90015,306,70013,786,00010,462,0009,532,3009,200,50039,808,10037,754,4008,362,50035,350,90033,405,40028,654,0008,556,90010,056,3008,982,0008,106,0008,293,60010,763,2009,823,3008,415,7006,384,1006,466,3005,800,4006,145,5005,794,90017,065,60016,191,00016,118,80016,926,20017,399,40016,448,20015,528,80015,136,90015,843,40015,463,50015,276,20014,844,80015,071,90014,920,80014,974,3003,988,1004,829,5004,568,9004,267,2003,693,50019,073,40018,098,60017,218,1003,565,10017,638,60017,912,40017,716,8002,783,30018,675,50020,086,60019,032,7003,085,00018,905,20018,700,60018,436,2003,279,90018,460,10017,755,20017,063,2004,065,70017,821,70017,069,70016,545,9002,739,70015,612,60014,776,30013,645,0002,543,2002,583,20011,999,2002,262,5001,937,20010,352,2002,114,7002,009,5002,000,4002,340,5002,866,1002,369,2002,258,7001,863,1001,787,5001,643,0002,197,7001,488,3001,410,9001,323,3001,911,0001,178,6001,105,100990,7001,305,900810,200805,100735,9001,307,000653,700635,800589,4001,214,600521,500488,700439,4001,001,000364,300345,000328,000312,000321,600328,700326,000323,300342,500342,800300,300261,000274,700271,700238,400235,100245,100219,800195,30000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,700
18,000
12,000
12,000
13,400
15,000
13,000
18,000
16,200
14,000
11,000
9,000
15,400
28,000
19,000
21,000
23,300
13,000
21,000
32,000
18,600
25,000
21,000
9,000
14,200
11,000
8,900
19,200
8,900
22,300
38,700
23,400
11,200
14,900
14,900
17,600
16,900
23,300
17,900
21,900
12,100
23,100
22,000
34,500
20,000
16,800
19,800
6,900
5,600
10,600
17,600
14,500
5,600
9,900
14,000
7,700
5,800
8,500
9,900
6,600
2,900
134,500
160,700
172,500
160,700
155,100
153,800
155,000
158,900
155,500
149,700
170,300
155,700
156,000
165,500
192,200
179,100
110,200
96,900
100,900
75,100
96,700
126,100
90,600
108,400
101,500
263,800
194,500
224,400
209,900
134,700
143,400
211,500
214,500
161,000
224,900
265,000
190,100
154,800
121,900
69,500
158,000
91,900
45,900
226,200
369,500
108,000
90,100
76,500
122,900
99,500
270,600
187,100
287,300
240,500
365,300
220,900
288,600
179,500
138,400
99,600
99,600138,400179,500288,600220,900365,300240,500287,300187,100270,60099,500122,90076,50090,100108,000369,500226,20045,90091,900158,00069,500121,900154,800190,100265,000224,900161,000214,500211,500143,400134,700209,900224,400194,500263,800101,500108,40090,600126,10096,70075,100100,90096,900110,200179,100192,200165,500156,000155,700170,300149,700155,500158,900155,000153,800155,100160,700172,500160,700134,5002,9006,6009,9008,5005,8007,70014,0009,9005,60014,50017,60010,6005,6006,90019,80016,80020,00034,50022,00023,10012,10021,90017,90023,30016,90017,60014,90014,90011,20023,40038,70022,3008,90019,2008,90011,00014,2009,00021,00025,00018,60032,00021,00013,00023,30021,00019,00028,00015,4009,00011,00014,00016,20018,00013,00015,00013,40012,00012,00018,0008,700000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
230,800
0
0
0
279,100
279,100
0
0
302,800
0
0
0
159,700
0
0
0
409,400
0
0
0
441,900
0
0
0
229,000
264,500
711,900
244,100
186,800
251,700
325,600
307,600
227,400
429,900
449,300
565,100
567,800
828,300
1,123,600
633,500
648,000
1,113,600
1,114,800
2,204,200
1,376,900
1,042,800
2,266,700
919,200
773,600
708,500
720,300
1,057,900
581,200
594,300
278,000
374,100
382,400
1,533,300
513,200
733,800
1,153,600
1,293,800
1,137,200
1,227,900
1,078,000
1,389,200
1,648,900
1,815,500
1,090,800
1,128,400
1,343,500
1,699,700
1,551,800
1,520,100
1,679,200
2,394,100
13,764,100
14,368,000
14,507,500
14,943,800
14,813,000
14,379,100
15,617,300
15,940,500
15,698,200
16,486,800
17,258,300
17,754,100
17,504,200
17,793,300
18,755,900
19,793,100
19,816,700
20,515,100
22,117,800
22,971,500
23,071,100
25,472,500
27,020,400
28,452,400
29,907,400
30,406,600
32,549,100
34,280,100
1,798,800
36,800,800
39,426,900
40,981,300
42,029,400
41,334,900
44,741,600
46,134,400
44,815,700
6,200,800
9,822,700
9,559,200
8,733,300
10,230,100
10,187,500
11,183,000
11,356,100
11,356,10011,183,00010,187,50010,230,1008,733,3009,559,2009,822,7006,200,80044,815,70046,134,40044,741,60041,334,90042,029,40040,981,30039,426,90036,800,8001,798,80034,280,10032,549,10030,406,60029,907,40028,452,40027,020,40025,472,50023,071,10022,971,50022,117,80020,515,10019,816,70019,793,10018,755,90017,793,30017,504,20017,754,10017,258,30016,486,80015,698,20015,940,50015,617,30014,379,10014,813,00014,943,80014,507,50014,368,00013,764,1002,394,1001,679,2001,520,1001,551,8001,699,7001,343,5001,128,4001,090,8001,815,5001,648,9001,389,2001,078,0001,227,9001,137,2001,293,8001,153,600733,800513,2001,533,300382,400374,100278,000594,300581,2001,057,900720,300708,500773,600919,2002,266,7001,042,8001,376,9002,204,2001,114,8001,113,600648,000633,5001,123,600828,300567,800565,100449,300429,900227,400307,600325,600251,700186,800244,100711,900264,500229,000000441,900000409,400000159,700000302,80000279,100279,100000230,800000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
195,300
219,800
245,100
235,100
238,400
271,700
274,700
261,000
300,300
342,800
342,500
323,300
326,000
328,700
321,600
312,000
328,000
345,000
364,300
761,500
421,400
476,700
509,500
922,100
574,400
622,800
635,700
988,000
721,900
794,100
801,200
1,130,800
962,700
1,086,100
1,157,600
1,478,300
1,310,300
1,389,900
1,456,300
1,737,200
1,618,000
1,766,500
1,854,100
2,015,500
2,093,700
2,145,300
2,077,200
1,804,700
1,735,500
1,750,400
1,780,000
1,698,600
1,817,700
1,935,200
2,000,500
1,958,500
1,938,600
2,286,900
2,152,200
2,079,600
2,248,200
2,322,600
2,692,900
2,668,800
2,469,200
2,522,400
2,627,700
2,500,700
2,639,700
2,662,900
2,698,600
2,498,200
2,633,300
2,997,800
2,969,300
2,395,100
2,503,200
2,515,500
2,584,800
2,408,600
2,516,800
2,545,000
2,636,100
2,454,800
2,722,900
2,766,200
165,000
2,738,400
2,928,500
2,982,600
3,086,000
3,137,800
3,167,500
3,222,100
3,356,000
3,183,700
3,372,300
3,401,900
3,500,800
3,310,700
3,515,900
3,566,300
3,705,600
3,537,500
3,777,000
3,867,300
4,139,800
3,987,700
4,378,900
4,522,200
4,743,600
4,509,200
4,850,700
5,091,300
5,519,900
5,422,500
6,043,800
6,230,200
6,776,600
6,497,100
10,032,600
10,218,600
10,985,600
10,886,200
11,207,900
11,211,700
12,561,600
12,179,500
13,362,000
14,145,300
15,291,600
14,380,000
15,544,000
15,523,000
17,174,500
16,249,000
18,027,600
17,790,200
17,739,200
17,052,100
17,052,10017,739,20017,790,20018,027,60016,249,00017,174,50015,523,00015,544,00014,380,00015,291,60014,145,30013,362,00012,179,50012,561,60011,211,70011,207,90010,886,20010,985,60010,218,60010,032,6006,497,1006,776,6006,230,2006,043,8005,422,5005,519,9005,091,3004,850,7004,509,2004,743,6004,522,2004,378,9003,987,7004,139,8003,867,3003,777,0003,537,5003,705,6003,566,3003,515,9003,310,7003,500,8003,401,9003,372,3003,183,7003,356,0003,222,1003,167,5003,137,8003,086,0002,982,6002,928,5002,738,400165,0002,766,2002,722,9002,454,8002,636,1002,545,0002,516,8002,408,6002,584,8002,515,5002,503,2002,395,1002,969,3002,997,8002,633,3002,498,2002,698,6002,662,9002,639,7002,500,7002,627,7002,522,4002,469,2002,668,8002,692,9002,322,6002,248,2002,079,6002,152,2002,286,9001,938,6001,958,5002,000,5001,935,2001,817,7001,698,6001,780,0001,750,4001,735,5001,804,7002,077,2002,145,3002,093,7002,015,5001,854,1001,766,5001,618,0001,737,2001,456,3001,389,9001,310,3001,478,3001,157,6001,086,100962,7001,130,800801,200794,100721,900988,000635,700622,800574,400922,100509,500476,700421,400761,500364,300345,000328,000312,000321,600328,700326,000323,300342,500342,800300,300261,000274,700271,700238,400235,100245,100219,800195,30000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,241,200
0
0
9,599,800
0
0
10,854,800
11,347,900
12,805,000
0
13,161,000
13,610,300
12,890,100
0
13,534,400
12,946,300
14,906,300
0
15,077,400
15,299,800
15,134,200
0
15,795,200
16,796,800
15,324,400
0
13,671,800
14,873,800
14,313,400
0
13,273,000
14,255,700
15,036,900
0
0
0
4,509,500
0
10,761,900
10,445,000
10,115,900
9,999,500
10,432,600
10,248,900
9,853,700
-1,990,000
-2,321,700
-1,558,100
-1,146,100
-1,272,600
-1,872,900
-3,118,700
-2,671,100
-13,549,200
-14,219,800
-15,589,000
-15,622,100
-15,332,200
-13,966,400
-13,589,500
-13,916,900
-16,243,800
-17,474,300
-18,388,100
-18,660,000
-20,201,700
-3,052,400
2,577,300
2,671,300
-28,111,500
3,068,200
3,297,200
-32,812,700
-33,110,300
-34,276,600
-36,960,600
-38,326,300
-39,447,500
-38,494,400
-41,790,500
-43,111,500
-59,190,700
17,200,500
20,841,700
21,009,600
19,653,600
23,229,600
22,994,500
24,107,500
23,851,900
23,851,90024,107,50022,994,50023,229,60019,653,60021,009,60020,841,70017,200,500-59,190,700-43,111,500-41,790,500-38,494,400-39,447,500-38,326,300-36,960,600-34,276,600-33,110,300-32,812,7003,297,2003,068,200-28,111,5002,671,3002,577,300-3,052,400-20,201,700-18,660,000-18,388,100-17,474,300-16,243,800-13,916,900-13,589,500-13,966,400-15,332,200-15,622,100-15,589,000-14,219,800-13,549,200-2,671,100-3,118,700-1,872,900-1,272,600-1,146,100-1,558,100-2,321,700-1,990,0009,853,70010,248,90010,432,6009,999,50010,115,90010,445,00010,761,90004,509,50000015,036,90014,255,70013,273,000014,313,40014,873,80013,671,800015,324,40016,796,80015,795,200015,134,20015,299,80015,077,400014,906,30012,946,30013,534,400012,890,10013,610,30013,161,000012,805,00011,347,90010,854,800009,599,800008,241,2000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49,200
52,800
50,000
48,500
45,000
44,300
44,500
0
59,400
65,400
77,400
75,300
71,400
67,000
64,300
63,500
65,900
76,800
86,000
2,893,100
116,900
125,600
139,400
3,323,300
149,200
152,700
155,100
3,927,200
165,100
166,900
165,600
4,620,500
185,700
195,800
227,600
5,530,800
286,300
315,900
355,300
6,050,500
404,800
420,100
439,700
6,875,400
7,024,300
7,535,800
7,561,400
7,487,800
7,792,200
7,956,100
506,000
8,724,300
9,288,500
498,000
10,063,100
10,787,400
509,000
525,000
548,000
13,117,000
616,000
647,000
674,000
13,748,500
660,000
704,000
695,000
15,033,400
822,000
902,000
941,000
15,662,600
979,000
987,000
990,000
15,165,500
1,000,000
1,002,000
1,001,000
13,975,200
997,000
989,000
974,000
15,674,700
16,781,700
16,927,700
17,195,500
17,162,200
6,551,800
6,886,800
7,072,400
7,000,000
6,993,100
7,255,500
7,585,900
7,557,800
8,014,700
7,393,600
7,109,500
7,482,000
8,196,600
9,261,700
8,860,400
19,992,700
20,735,200
23,503,800
23,468,700
23,435,200
22,305,900
22,134,900
22,857,600
25,133,900
26,704,500
27,707,800
28,876,300
30,144,300
12,676,900
9,958,100
10,192,800
38,212,500
11,095,900
11,516,100
44,807,600
45,363,000
45,803,200
45,620,100
47,584,100
49,260,400
49,087,900
52,628,400
54,033,000
53,221,400
51,249,000
46,790,000
47,840,300
50,580,300
51,291,700
54,190,900
55,978,900
60,473,900
60,473,90055,978,90054,190,90051,291,70050,580,30047,840,30046,790,00051,249,00053,221,40054,033,00052,628,40049,087,90049,260,40047,584,10045,620,10045,803,20045,363,00044,807,60011,516,10011,095,90038,212,50010,192,8009,958,10012,676,90030,144,30028,876,30027,707,80026,704,50025,133,90022,857,60022,134,90022,305,90023,435,20023,468,70023,503,80020,735,20019,992,7008,860,4009,261,7008,196,6007,482,0007,109,5007,393,6008,014,7007,557,8007,585,9007,255,5006,993,1007,000,0007,072,4006,886,8006,551,80017,162,20017,195,50016,927,70016,781,70015,674,700974,000989,000997,00013,975,2001,001,0001,002,0001,000,00015,165,500990,000987,000979,00015,662,600941,000902,000822,00015,033,400695,000704,000660,00013,748,500674,000647,000616,00013,117,000548,000525,000509,00010,787,40010,063,100498,0009,288,5008,724,300506,0007,956,1007,792,2007,487,8007,561,4007,535,8007,024,3006,875,400439,700420,100404,8006,050,500355,300315,900286,3005,530,800227,600195,800185,7004,620,500165,600166,900165,1003,927,200155,100152,700149,2003,323,300139,400125,600116,9002,893,10086,00076,80065,90063,50064,30067,00071,40075,30077,40065,40059,400044,50044,30045,00048,50050,00052,80049,20000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49,200
52,800
50,000
48,500
45,000
44,300
44,500
0
59,400
65,400
77,400
75,300
71,400
67,000
64,300
63,500
65,900
76,800
86,000
106,700
116,900
125,600
139,400
143,300
149,200
152,700
155,100
159,200
165,100
166,900
165,600
169,900
185,700
195,800
227,600
260,400
286,300
315,900
355,300
376,200
404,800
420,100
439,700
447,700
469,200
479,400
496,400
504,500
509,200
506,900
506,600
498,000
499,900
498,300
498,100
503,100
509,200
525,400
548,000
584,700
616,000
647,900
674,600
666,500
660,900
704,300
695,800
758,700
822,500
902,700
941,600
973,400
979,700
987,400
990,100
1,000,400
1,000,600
1,002,700
1,001,500
997,100
997,500
989,900
974,100
961,300
956,300
947,700
932,000
932,600
927,400
917,100
910,900
911,300
916,400
914,300
918,200
933,700
935,900
950,600
955,300
960,900
950,000
952,500
954,000
960,600
957,500
1,018,900
1,024,100
1,037,200
1,061,900
1,083,700
1,115,000
1,177,100
1,166,000
1,152,100
1,129,400
1,119,600
1,112,000
1,116,400
1,139,300
1,131,700
1,127,300
1,174,900
1,214,200
1,213,700
1,215,100
1,189,800
1,181,600
1,106,000
1,077,400
1,086,400
1,161,000
1,137,300
1,104,400
1,124,700
1,067,100
1,164,500
949,000
989,000
919,800
1,053,300
1,053,300919,800989,000949,0001,164,5001,067,1001,124,7001,104,4001,137,3001,161,0001,086,4001,077,4001,106,0001,181,6001,189,8001,215,1001,213,7001,214,2001,174,9001,127,3001,131,7001,139,3001,116,4001,112,0001,119,6001,129,4001,152,1001,166,0001,177,1001,115,0001,083,7001,061,9001,037,2001,024,1001,018,900957,500960,600954,000952,500950,000960,900955,300950,600935,900933,700918,200914,300916,400911,300910,900917,100927,400932,600932,000947,700956,300961,300974,100989,900997,500997,1001,001,5001,002,7001,000,6001,000,400990,100987,400979,700973,400941,600902,700822,500758,700695,800704,300660,900666,500674,600647,900616,000584,700548,000525,400509,200503,100498,100498,300499,900498,000506,600506,900509,200504,500496,400479,400469,200447,700439,700420,100404,800376,200355,300315,900286,300260,400227,600195,800185,700169,900165,600166,900165,100159,200155,100152,700149,200143,300139,400125,600116,900106,70086,00076,80065,90063,50064,30067,00071,40075,30077,40065,40059,400044,50044,30045,00048,50050,00052,80049,20000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,600
0
472,900
446,400
447,600
447,600
449,400
449,400
449,400
449,400
452,700
452,700
452,700
452,700
452,700
452,700
452,700
452,700
452,700
452,700
452,700
452,700
452,700
452,700
452,700
452,700
452,700
452,700
452,700
452,700
227,900
227,900
227,900
227,900
227,900
227,900
227,900
227,900227,900227,900227,900227,900227,900227,900452,700452,700452,700452,700452,700452,700452,700452,700452,700452,700452,700452,700452,700452,700452,700452,700452,700452,700452,700452,700449,400449,400449,400449,400447,600447,600446,400472,90001,600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
113,600
108,900
107,300
109,300
111,300
104,300
98,300
105,700
96,800
96,400
88,200
90,000
87,300
90,400
91,500
89,800
82,300
82,900
81,900
87,300
84,700
100,400
103,600
102,200
93,600
93,900
97,300
103,900
110,100
112,100
113,000
119,700
29,390,800
31,067,500
32,510,100
33,758,200
34,684,600
37,002,100
38,756,200
39,435,600
40,513,900
43,968,700
45,945,800
47,706,700
47,400,600
50,942,800
52,287,400
51,514,100
53,186,400
51,929,500
52,330,400
53,548,300
56,686,400
59,265,600
61,870,500
65,998,600
65,998,60061,870,50059,265,60056,686,40053,548,30052,330,40051,929,50053,186,40051,514,10052,287,40050,942,80047,400,60047,706,70045,945,80043,968,70040,513,90039,435,60038,756,20037,002,10034,684,60033,758,20032,510,10031,067,50029,390,800119,700113,000112,100110,100103,90097,30093,90093,600102,200103,600100,40084,70087,30081,90082,90082,30089,80091,50090,40087,30090,00088,20096,40096,800105,70098,300104,300111,300109,300107,300108,900113,60000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
468,500
0
526,000
510,500
494,900
479,400
463,800
448,300
432,800
417,300
401,800
384,600
366,600
348,600
330,600
312,600
294,600
276,700
258,700
242,900
228,300
213,800
199,700
185,500
171,400
157,200
146,500
131,900
117,300
555,400
325,100
319,700
314,200
308,800
305,700
302,800
0
0302,800305,700308,800314,200319,700325,100555,400117,300131,900146,500157,200171,400185,500199,700213,800228,300242,900258,700276,700294,600312,600330,600348,600366,600384,600401,800417,300432,800448,300463,800479,400494,900510,500526,0000468,500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,279,900
2,317,600
2,339,200
2,363,200
2,355,500
2,379,900
2,348,100
0
2,395,400
2,532,500
2,539,100
2,580,500
2,628,500
2,620,700
2,634,900
2,629,600
2,733,600
2,824,900
3,143,600
117,200
3,859,300
3,914,200
4,001,000
137,200
4,112,300
4,290,700
4,466,900
118,300
4,785,700
4,821,700
5,011,400
257,500
5,528,400
5,837,300
6,167,800
117,800
6,321,100
6,558,900
6,492,500
214,900
7,128,100
7,402,700
7,441,400
570,600
581,000
150,900
591,600
563,400
431,000
358,900
8,174,300
460,900
293,200
9,967,200
238,700
233,800
10,547,500
11,265,100
12,452,300
424,800
12,769,700
13,221,800
12,788,900
-629,900
13,041,400
12,444,900
14,395,100
585,300
14,541,000
14,779,200
14,591,100
734,500
15,249,000
16,651,400
15,183,500
894,300
13,223,200
14,441,400
13,892,300
710,200
12,875,100
13,852,400
14,597,300
681,100
15,045,600
15,195,300
15,471,000
13,816,300
15,507,700
15,534,700
15,381,000
13,953,700
15,594,000
14,282,800
14,149,100
13,955,000
13,724,900
14,565,900
15,619,300
15,734,200
14,811,700
14,551,000
14,750,200
14,495,500
14,557,600
16,477,800
16,208,700
16,276,100
15,985,900
16,058,500
16,445,300
18,271,100
19,106,600
19,884,000
20,783,600
22,641,300
24,780,100
394,800
376,400
369,000
417,700
1,000
523,600
547,300
56,265,200
59,406,100
62,890,800
64,098,300
65,413,300
69,824,300
6,979,100
-41,471,900
-43,579,600
4,278,200
0
0
-47,120,200
0
0
0
000-47,120,200004,278,200-43,579,600-41,471,9006,979,10069,824,30065,413,30064,098,30062,890,80059,406,10056,265,200547,300523,6001,000417,700369,000376,400394,80024,780,10022,641,30020,783,60019,884,00019,106,60018,271,10016,445,30016,058,50015,985,90016,276,10016,208,70016,477,80014,557,60014,495,50014,750,20014,551,00014,811,70015,734,20015,619,30014,565,90013,724,90013,955,00014,149,10014,282,80015,594,00013,953,70015,381,00015,534,70015,507,70013,816,30015,471,00015,195,30015,045,600681,10014,597,30013,852,40012,875,100710,20013,892,30014,441,40013,223,200894,30015,183,50016,651,40015,249,000734,50014,591,10014,779,20014,541,000585,30014,395,10012,444,90013,041,400-629,90012,788,90013,221,80012,769,700424,80012,452,30011,265,10010,547,500233,800238,7009,967,200293,200460,9008,174,300358,900431,000563,400591,600150,900581,000570,6007,441,4007,402,7007,128,100214,9006,492,5006,558,9006,321,100117,8006,167,8005,837,3005,528,400257,5005,011,4004,821,7004,785,700118,3004,466,9004,290,7004,112,300137,2004,001,0003,914,2003,859,300117,2003,143,6002,824,9002,733,6002,629,6002,634,9002,620,7002,628,5002,580,5002,539,1002,532,5002,395,40002,348,1002,379,9002,355,5002,363,2002,339,2002,317,6002,279,90000000000000000
> Total Liabilities 
0
158,700
0
0
0
100,800
0
0
0
216,900
0
0
0
479,200
2,084,100
2,137,500
2,167,900
645,900
644,900
644,900
644,400
640,800
644,400
644,400
644,000
644,000
644,000
644,000
643,600
568,500
568,500
568,500
568,600
477,100
3,398,400
3,497,600
3,572,500
3,523,200
3,609,000
3,761,100
3,883,100
3,876,700
4,180,100
4,334,200
4,437,400
4,507,000
4,963,700
5,236,200
5,510,200
5,423,700
5,628,300
5,874,700
5,924,400
5,906,000
6,490,100
6,847,000
6,981,500
6,951,900
7,250,900
7,822,500
7,698,500
7,181,800
7,300,800
7,406,900
7,757,000
7,871,700
8,474,500
9,117,700
9,347,400
9,796,400
10,200,400
10,920,700
11,570,100
11,250,900
11,620,100
11,995,500
12,364,700
12,028,900
12,428,400
12,868,700
13,344,600
12,791,100
12,942,300
13,180,300
13,132,100
12,635,500
13,081,100
15,570,700
14,321,600
13,907,600
13,967,200
14,108,900
14,379,000
14,035,200
13,911,800
14,162,600
14,551,000
14,300,700
14,837,400
15,192,000
15,311,000
15,101,400
15,205,500
15,458,100
16,328,000
16,038,100
16,018,900
16,432,400
16,874,700
16,687,700
17,153,700
17,317,900
17,716,300
18,218,700
17,876,800
18,663,500
18,990,700
18,859,000
19,678,800
21,944,400
22,473,000
22,529,900
23,161,700
24,122,700
25,526,100
25,470,400
26,287,600
27,698,300
29,643,200
29,416,400
31,007,700
32,362,700
33,684,900
35,753,200
36,739,600
37,993,400
39,884,800
41,222,100
41,913,700
42,735,500
44,803,600
47,059,700
47,576,800
51,148,700
54,060,000
52,900,700
51,398,300
51,979,000
54,073,700
54,342,900
57,652,900
60,474,100
62,691,100
64,048,700
64,048,70062,691,10060,474,10057,652,90054,342,90054,073,70051,979,00051,398,30052,900,70054,060,00051,148,70047,576,80047,059,70044,803,60042,735,50041,913,70041,222,10039,884,80037,993,40036,739,60035,753,20033,684,90032,362,70031,007,70029,416,40029,643,20027,698,30026,287,60025,470,40025,526,10024,122,70023,161,70022,529,90022,473,00021,944,40019,678,80018,859,00018,990,70018,663,50017,876,80018,218,70017,716,30017,317,90017,153,70016,687,70016,874,70016,432,40016,018,90016,038,10016,328,00015,458,10015,205,50015,101,40015,311,00015,192,00014,837,40014,300,70014,551,00014,162,60013,911,80014,035,20014,379,00014,108,90013,967,20013,907,60014,321,60015,570,70013,081,10012,635,50013,132,10013,180,30012,942,30012,791,10013,344,60012,868,70012,428,40012,028,90012,364,70011,995,50011,620,10011,250,90011,570,10010,920,70010,200,4009,796,4009,347,4009,117,7008,474,5007,871,7007,757,0007,406,9007,300,8007,181,8007,698,5007,822,5007,250,9006,951,9006,981,5006,847,0006,490,1005,906,0005,924,4005,874,7005,628,3005,423,7005,510,2005,236,2004,963,7004,507,0004,437,4004,334,2004,180,1003,876,7003,883,1003,761,1003,609,0003,523,2003,572,5003,497,6003,398,400477,100568,600568,500568,500568,500643,600644,000644,000644,000644,000644,400644,400640,800644,400644,900644,900645,9002,167,9002,137,5002,084,100479,200000216,900000100,800000158,7000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,200
10,000
13,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,723,000
2,822,000
2,897,000
2,847,000
2,933,000
3,085,000
3,207,000
3,201,000
3,504,000
3,558,000
3,661,000
3,731,000
4,188,000
4,430,000
4,704,000
4,648,000
4,852,000
5,099,000
5,148,000
5,129,000
5,419,000
5,806,000
5,941,000
5,903,000
6,202,000
6,774,000
6,650,000
6,433,000
6,552,000
6,658,000
7,008,000
6,776,000
7,379,000
8,022,000
8,251,000
8,307,000
8,711,000
9,432,000
10,080,000
9,761,000
10,330,000
10,706,000
11,075,000
10,745,000
11,143,000
11,584,000
12,060,000
11,506,000
11,649,000
11,995,000
11,947,000
11,450,000
11,895,000
13,398,000
12,148,000
11,734,000
11,793,000
11,934,000
12,204,000
11,859,000
11,736,000
11,987,000
12,374,000
12,124,000
12,659,000
13,014,000
13,353,000
13,143,000
13,247,000
13,499,000
13,884,000
13,596,000
14,020,000
14,369,000
14,812,000
14,625,000
15,090,000
15,254,000
15,705,000
16,358,000
16,016,000
16,456,000
16,827,000
16,694,000
17,119,000
19,205,000
19,759,000
19,822,000
20,460,000
21,459,000
22,372,000
22,322,000
23,176,000
24,315,000
26,331,000
26,110,000
27,149,000
28,503,000
29,825,000
31,348,300
32,334,200
33,587,400
35,478,300
36,815,000
36,519,700
6,075,700
5,905,500
86,900
6,270,300
6,521,700
6,394,900
6,010,600
21,988,800
22,964,800
24,356,000
24,538,100
25,613,500
27,280,400
28,492,200
29,607,100
29,607,10028,492,20027,280,40025,613,50024,538,10024,356,00022,964,80021,988,8006,010,6006,394,9006,521,7006,270,30086,9005,905,5006,075,70036,519,70036,815,00035,478,30033,587,40032,334,20031,348,30029,825,00028,503,00027,149,00026,110,00026,331,00024,315,00023,176,00022,322,00022,372,00021,459,00020,460,00019,822,00019,759,00019,205,00017,119,00016,694,00016,827,00016,456,00016,016,00016,358,00015,705,00015,254,00015,090,00014,625,00014,812,00014,369,00014,020,00013,596,00013,884,00013,499,00013,247,00013,143,00013,353,00013,014,00012,659,00012,124,00012,374,00011,987,00011,736,00011,859,00012,204,00011,934,00011,793,00011,734,00012,148,00013,398,00011,895,00011,450,00011,947,00011,995,00011,649,00011,506,00012,060,00011,584,00011,143,00010,745,00011,075,00010,706,00010,330,0009,761,00010,080,0009,432,0008,711,0008,307,0008,251,0008,022,0007,379,0006,776,0007,008,0006,658,0006,552,0006,433,0006,650,0006,774,0006,202,0005,903,0005,941,0005,806,0005,419,0005,129,0005,148,0005,099,0004,852,0004,648,0004,704,0004,430,0004,188,0003,731,0003,661,0003,558,0003,504,0003,201,0003,207,0003,085,0002,933,0002,847,0002,897,0002,822,0002,723,0000000000000000000013,00010,00022,20000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,200
10,000
13,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
149,900
149,900
150,000
150,000
-69,100
0
0
0
-74,500
0
0
0
-90,600
1,930,400
1,930,700
2,426,400
-97,100
3,111,700
3,383,400
3,312,200
-67,100
3,859,200
3,859,500
3,859,900
4,404,900
0
499,200
499,300
499,400
499,500
499,600
499,700
499,700
499,900
499,900
5
6,010,600
0
0
0
0
0
0
0
0
000000006,010,6005499,900499,900499,700499,700499,600499,500499,400499,300499,20004,404,9003,859,9003,859,5003,859,200-67,1003,312,2003,383,4003,111,700-97,1002,426,4001,930,7001,930,400-90,600000-74,500000-69,100150,000150,000149,900149,900000000000000000000000000000000000000000000000000000000000000000042,90000000000000000000000000000013,00010,00022,20000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,164,700
0
0
0
2,707,900
0
0
0
3,148,200
3,111,700
3,383,400
3,312,200
3,306,300
3,859,200
3,859,500
3,859,900
0
0
499,200
499,300
499,400
499,500
499,600
499,700
0
499,900
5,397,500
0
0
0
0
0
0
0
0
0
0
00000000005,397,500499,9000499,700499,600499,500499,400499,300499,200003,859,9003,859,5003,859,2003,306,3003,312,2003,383,4003,111,7003,148,2000002,707,9000002,164,700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
691,200
979,700
764,300
810,100
883,500
824,800
1,035,500
821,300
1,140,600
1,391,100
1,256,900
1,190,100
1,212,100
1,426,100
1,667,600
1,290,100
1,386,000
1,507,400
1,548,600
1,325,000
1,385,900
1,495,000
1,746,500
1,510,800
1,468,900
1,673,900
1,564,300
1,390,000
1,401,300
1,462,500
1,578,100
1,580,600
1,532,900
1,530,000
1,558,400
1,506,400
1,368,000
1,407,700
1,528,700
1,297,600
1,482,600
1,556,200
1,689,200
1,718,400
1,586,100
1,652,100
1,797,200
1,770,800
1,709,600
1,781,800
1,848,400
1,855,500
1,934,500
1,844,300
1,917,500
1,785,000
1,911,700
2,134,200
2,263,600
1,893,800
2,165,900
2,252,900
2,431,000
2,067,800
2,451,400
2,706,200
2,722,200
2,495,500
2,939,400
3,153,200
3,272,700
2,825,900
3,414,300
3,922,300
3,924,100
5,046,500
4,594,300
4,867,500
5,222,900
5,962,700
5,346,500
5,576,100
5,405,800
4,955,800
5,770,400
6,021,800
6,394,900
6,010,600
6,688,700
5,931,200
5,931,900
5,532,800
6,278,700
6,524,000
40,608,000
0
040,608,0006,524,0006,278,7005,532,8005,931,9005,931,2006,688,7006,010,6006,394,9006,021,8005,770,4004,955,8005,405,8005,576,1005,346,5005,962,7005,222,9004,867,5004,594,3005,046,5003,924,1003,922,3003,414,3002,825,9003,272,7003,153,2002,939,4002,495,5002,722,2002,706,2002,451,4002,067,8002,431,0002,252,9002,165,9001,893,8002,263,6002,134,2001,911,7001,785,0001,917,5001,844,3001,934,5001,855,5001,848,4001,781,8001,709,6001,770,8001,797,2001,652,1001,586,1001,718,4001,689,2001,556,2001,482,6001,297,6001,528,7001,407,7001,368,0001,506,4001,558,4001,530,0001,532,9001,580,6001,578,1001,462,5001,401,3001,390,0001,564,3001,673,9001,468,9001,510,8001,746,5001,495,0001,385,9001,325,0001,548,6001,507,4001,386,0001,290,1001,667,6001,426,1001,212,1001,190,1001,256,9001,391,1001,140,600821,3001,035,500824,800883,500810,100764,300979,700691,2000000000000000000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-22,200
-10,000
-13,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,723,000
2,822,000
2,897,000
2,847,000
2,933,000
3,085,000
3,207,000
3,201,000
3,504,000
3,558,000
3,618,100
3,731,000
4,188,000
4,430,000
4,704,000
4,648,000
4,852,000
5,099,000
5,148,000
5,129,000
5,419,000
5,806,000
5,941,000
5,903,000
6,202,000
6,774,000
6,650,000
6,433,000
6,552,000
6,658,000
7,008,000
6,776,000
7,379,000
8,022,000
8,251,000
8,307,000
8,711,000
9,432,000
10,080,000
9,761,000
8,944,000
9,198,600
9,526,400
9,420,000
9,757,100
10,089,000
10,313,500
9,995,200
10,180,100
10,321,100
11,947,000
11,450,000
10,493,700
11,935,500
10,569,900
11,734,000
10,260,100
10,404,000
10,645,600
11,859,000
11,736,000
11,987,000
12,374,000
12,124,000
12,659,000
13,014,000
8,642,000
13,143,000
13,247,000
13,499,000
13,884,000
13,596,000
12,310,400
14,369,000
14,812,000
12,571,300
13,005,600
13,259,700
13,637,500
14,573,000
14,104,300
14,321,800
14,563,400
14,800,200
14,953,100
16,952,100
17,328,000
17,754,200
16,078,200
16,822,100
17,223,400
19,826,500
20,236,600
21,161,800
23,058,300
23,284,100
23,734,700
24,580,700
25,900,900
21,828,700
27,739,900
28,220,700
29,756,100
30,282,600
30,673,700
13,944,600
-287,500
-4,955,800
5,136,700
-6,521,695
-6,394,900
-6,010,600
21,988,800
22,964,800
18,424,100
19,005,300
19,334,800
27,280,400
28,492,200
29,607,100
29,607,10028,492,20027,280,40019,334,80019,005,30018,424,10022,964,80021,988,800-6,010,600-6,394,900-6,521,6955,136,700-4,955,800-287,50013,944,60030,673,70030,282,60029,756,10028,220,70027,739,90021,828,70025,900,90024,580,70023,734,70023,284,10023,058,30021,161,80020,236,60019,826,50017,223,40016,822,10016,078,20017,754,20017,328,00016,952,10014,953,10014,800,20014,563,40014,321,80014,104,30014,573,00013,637,50013,259,70013,005,60012,571,30014,812,00014,369,00012,310,40013,596,00013,884,00013,499,00013,247,00013,143,0008,642,00013,014,00012,659,00012,124,00012,374,00011,987,00011,736,00011,859,00010,645,60010,404,00010,260,10011,734,00010,569,90011,935,50010,493,70011,450,00011,947,00010,321,10010,180,1009,995,20010,313,50010,089,0009,757,1009,420,0009,526,4009,198,6008,944,0009,761,00010,080,0009,432,0008,711,0008,307,0008,251,0008,022,0007,379,0006,776,0007,008,0006,658,0006,552,0006,433,0006,650,0006,774,0006,202,0005,903,0005,941,0005,806,0005,419,0005,129,0005,148,0005,099,0004,852,0004,648,0004,704,0004,430,0004,188,0003,731,0003,618,1003,558,0003,504,0003,201,0003,207,0003,085,0002,933,0002,847,0002,897,0002,822,0002,723,00000000000000000000-13,000-10,000-22,20000000000000000
   > Long-term Liabilities 
0
158,700
0
0
0
100,800
0
0
0
216,900
0
0
0
479,200
641,900
635,700
631,900
645,900
644,900
644,900
644,400
640,800
644,400
644,400
644,000
644,000
644,000
644,000
643,600
568,500
568,500
568,500
568,600
477,100
675,000
676,000
676,000
676,000
676,000
676,000
676,000
676,000
676,000
776,000
776,000
776,000
776,000
776,000
776,000
776,000
776,000
776,000
776,000
777,000
1,071,000
1,041,000
1,041,000
1,049,000
1,049,000
1,049,000
1,049,000
749,000
749,000
749,000
749,000
1,096,000
1,096,000
1,096,000
1,096,000
1,489,000
1,489,000
1,489,000
1,490,000
1,490,000
1,290,000
1,290,000
1,290,000
1,284,000
1,285,000
1,285,000
1,285,000
1,285,000
1,285,000
1,185,000
1,185,000
1,186,000
1,186,000
2,173,000
2,174,000
2,174,000
2,174,000
2,175,000
2,175,000
2,176,000
2,176,000
2,176,000
2,177,000
2,177,000
2,178,000
2,178,000
1,958,000
1,958,000
1,959,000
1,959,000
2,444,000
2,442,000
2,080,000
2,063,000
2,063,000
2,063,000
2,064,000
2,064,000
2,011,000
1,861,000
1,861,000
2,208,000
2,164,000
2,165,000
2,560,000
2,739,000
2,714,000
2,708,000
2,702,000
2,664,000
3,154,000
3,148,000
3,112,000
3,383,000
3,312,000
3,306,000
3,859,000
3,860,000
3,859,900
4,404,900
4,405,400
4,406,000
4,406,500
4,407,100
5,394,000
5,092,200
5,109,600
5,706,100
5,138,400
5,117,000
5,008,900
5,051,700
29,409,500
29,014,200
29,717,700
29,804,800
32,039,400
33,193,700
34,198,900
34,441,600
34,441,60034,198,90033,193,70032,039,40029,804,80029,717,70029,014,20029,409,5005,051,7005,008,9005,117,0005,138,4005,706,1005,109,6005,092,2005,394,0004,407,1004,406,5004,406,0004,405,4004,404,9003,859,9003,860,0003,859,0003,306,0003,312,0003,383,0003,112,0003,148,0003,154,0002,664,0002,702,0002,708,0002,714,0002,739,0002,560,0002,165,0002,164,0002,208,0001,861,0001,861,0002,011,0002,064,0002,064,0002,063,0002,063,0002,063,0002,080,0002,442,0002,444,0001,959,0001,959,0001,958,0001,958,0002,178,0002,178,0002,177,0002,177,0002,176,0002,176,0002,176,0002,175,0002,175,0002,174,0002,174,0002,174,0002,173,0001,186,0001,186,0001,185,0001,185,0001,285,0001,285,0001,285,0001,285,0001,285,0001,284,0001,290,0001,290,0001,290,0001,490,0001,490,0001,489,0001,489,0001,489,0001,096,0001,096,0001,096,0001,096,000749,000749,000749,000749,0001,049,0001,049,0001,049,0001,049,0001,041,0001,041,0001,071,000777,000776,000776,000776,000776,000776,000776,000776,000776,000776,000776,000676,000676,000676,000676,000676,000676,000676,000676,000675,000477,100568,600568,500568,500568,500643,600644,000644,000644,000644,000644,400644,400640,800644,400644,900644,900645,900631,900635,700641,900479,200000216,900000100,800000158,7000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,177,700
2,178,100
1,957,800
1,958,200
1,958,700
1,959,100
2,443,900
2,442,100
2,080,000
2,062,800
2,062,700
2,063,100
2,063,500
2,063,900
2,010,600
1,860,900
1,861,300
2,208,000
2,164,300
2,164,700
2,560,100
2,739,000
2,714,300
2,707,900
2,701,600
2,664,100
3,153,900
3,148,200
3,111,700
3,383,400
3,312,200
3,306,300
3,859,200
3,859,500
3,859,900
4,404,900
4,405,400
4,406,000
4,406,500
4,407,100
5,394,000
5,394,700
5,395,400
5,396,100
5,396,800
5,397,500
4,898,200
4,898,800
6,385,600
6,386,500
6,387,400
6,388,300
6,389,300
6,886,500
6,887,600
0
06,887,6006,886,5006,389,3006,388,3006,387,4006,386,5006,385,6004,898,8004,898,2005,397,5005,396,8005,396,1005,395,4005,394,7005,394,0004,407,1004,406,5004,406,0004,405,4004,404,9003,859,9003,859,5003,859,2003,306,3003,312,2003,383,4003,111,7003,148,2003,153,9002,664,1002,701,6002,707,9002,714,3002,739,0002,560,1002,164,7002,164,3002,208,0001,861,3001,860,9002,010,6002,063,9002,063,5002,063,1002,062,7002,062,8002,080,0002,442,1002,443,9001,959,1001,958,7001,958,2001,957,8002,178,1002,177,70000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
433,400
442,900
464,900
467,400
466,800
472,500
483,700
494,200
501,800
498,200
503,700
514,200
218,200
217,400
214,500
221,200
220,100
222,900
225,600
225,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000225,600225,600222,900220,100221,200214,500217,400218,200514,200503,700498,200501,800494,200483,700472,500466,800467,400464,900442,900433,40000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,511,000
5,793,900
5,885,100
5,622,900
5,668,400
5,833,100
5,972,400
5,954,700
6,238,000
6,630,600
6,994,300
7,117,300
7,499,100
8,005,200
8,412,900
8,471,000
8,787,800
9,145,700
9,482,500
9,393,600
9,712,600
9,994,300
10,313,300
9,995,400
10,140,100
10,321,200
10,382,400
10,060,000
10,207,500
11,822,700
10,468,200
10,153,100
10,260,000
10,404,200
10,645,500
10,353,300
10,367,900
10,578,500
10,845,500
10,825,900
11,177,100
11,457,700
11,664,400
11,424,800
11,660,700
11,846,900
12,086,900
11,825,200
12,218,000
12,587,800
12,963,600
12,769,100
13,155,700
13,409,700
13,788,200
13,654,200
14,052,700
14,222,500
14,505,400
14,297,500
14,855,600
16,343,100
16,799,100
16,660,800
17,427,400
18,144,900
19,020,600
18,836,300
19,573,900
20,468,100
22,358,600
21,990,400
23,166,800
408,100
58,700
8,082,200
38,500
438,000
422,500
9,464,300
598,000
475,000
683,100
7,960,300
6,070,400
6,299,700
6,564,100
297,800
0
0
5,931,900
0
22,800
0
167,300
0
0167,300022,80005,931,90000297,8006,564,1006,299,7006,070,4007,960,300683,100475,000598,0009,464,300422,500438,00038,5008,082,20058,700408,10023,166,80021,990,40022,358,60020,468,10019,573,90018,836,30019,020,60018,144,90017,427,40016,660,80016,799,10016,343,10014,855,60014,297,50014,505,40014,222,50014,052,70013,654,20013,788,20013,409,70013,155,70012,769,10012,963,60012,587,80012,218,00011,825,20012,086,90011,846,90011,660,70011,424,80011,664,40011,457,70011,177,10010,825,90010,845,50010,578,50010,367,90010,353,30010,645,50010,404,20010,260,00010,153,10010,468,20011,822,70010,207,50010,060,00010,382,40010,321,20010,140,1009,995,40010,313,3009,994,3009,712,6009,393,6009,482,5009,145,7008,787,8008,471,0008,412,9008,005,2007,499,1007,117,3006,994,3006,630,6006,238,0005,954,7005,972,4005,833,1005,668,4005,622,9005,885,1005,793,9005,511,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,400
51,100
98,800
57,400
98,900
97,200
176,000
85,700
109,300
113,900
140,700
156,900
111,300
168,400
191,800
201,500
135,000
53,200
46,000
53,500
0
38,500
134,500
136,000
132,500
6,200
197,100
213,900
25,300
241,500
219,400
110,700
47,700
0
0
0
63,400
0
0
0
0
000063,40000047,700110,700219,400241,50025,300213,900197,1006,200132,500136,000134,50038,500053,50046,00053,200135,000201,500191,800168,400111,300156,900140,700113,900109,30085,700176,00097,20098,90057,40098,80051,10028,40000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
118,400
0
0
0
311,400
0
0
0
395,000
0
0
0
417,200
440,300
452,700
466,400
435,200
446,900
453,900
408,000
408,500
425,900
498,900
484,300
465,700
499,800
505,700
511,900
629,000
677,600
728,600
953,500
997,900
1,017,200
1,030,900
1,089,400
1,151,900
1,241,900
1,318,100
1,392,600
1,475,800
1,506,600
1,459,500
1,549,800
1,676,900
1,741,100
1,902,000
2,063,800
2,135,900
2,302,400
2,411,000
2,411,700
2,557,100
2,685,800
2,763,300
2,762,700
2,752,800
2,723,600
2,730,300
2,795,000
2,869,800
2,931,900
3,022,800
3,101,200
3,250,700
3,369,700
3,379,500
3,537,600
3,768,000
3,953,600
4,380,600
4,590,500
5,030,600
5,541,800
5,721,200
6,131,000
5,155,400
5,294,800
5,590,500
5,810,500
6,107,500
6,315,900
6,422,300
6,714,100
6,846,600
6,930,600
5,502,900
5,343,900
4,935,500
4,749,600
4,805,500
4,260,600
4,215,300
4,303,300
4,925,000
5,496,400
5,748,600
6,211,500
6,304,600
6,713,000
6,048,900
6,320,600
6,349,500
5,816,300
5,806,700
6,250,400
6,286,600
6,554,600
6,007,000
6,389,800
6,523,900
6,792,600
6,189,500
6,438,600
6,789,200
6,935,300
6,928,600
7,201,900
7,359,800
7,462,000
7,289,400
7,559,900
7,835,500
8,094,700
7,957,100
8,522,900
8,991,500
9,289,400
9,284,800
10,323,200
11,000,800
11,858,800
10,821,800
12,110,700
13,330,800
14,123,300
13,673,200
14,351,500
16,670,600
18,087,200
17,038,600
17,836,500
18,675,600
18,558,100
18,231,600
17,051,200
15,652,700
14,776,200
15,891,000
16,868,400
16,711,300
17,395,300
20,277,100
20,277,10017,395,30016,711,30016,868,40015,891,00014,776,20015,652,70017,051,20018,231,60018,558,10018,675,60017,836,50017,038,60018,087,20016,670,60014,351,50013,673,20014,123,30013,330,80012,110,70010,821,80011,858,80011,000,80010,323,2009,284,8009,289,4008,991,5008,522,9007,957,1008,094,7007,835,5007,559,9007,289,4007,462,0007,359,8007,201,9006,928,6006,935,3006,789,2006,438,6006,189,5006,792,6006,523,9006,389,8006,007,0006,554,6006,286,6006,250,4005,806,7005,816,3006,349,5006,320,6006,048,9006,713,0006,304,6006,211,5005,748,6005,496,4004,925,0004,303,3004,215,3004,260,6004,805,5004,749,6004,935,5005,343,9005,502,9006,930,6006,846,6006,714,1006,422,3006,315,9006,107,5005,810,5005,590,5005,294,8005,155,4006,131,0005,721,2005,541,8005,030,6004,590,5004,380,6003,953,6003,768,0003,537,6003,379,5003,369,7003,250,7003,101,2003,022,8002,931,9002,869,8002,795,0002,730,3002,723,6002,752,8002,762,7002,763,3002,685,8002,557,1002,411,7002,411,0002,302,4002,135,9002,063,8001,902,0001,741,1001,676,9001,549,8001,459,5001,506,6001,475,8001,392,6001,318,1001,241,9001,151,9001,089,4001,030,9001,017,200997,900953,500728,600677,600629,000511,900505,700499,800465,700484,300498,900425,900408,500408,000453,900446,900435,200466,400452,700440,300417,200000395,000000311,400000118,4000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72,100
0
0
0
71,200
0
0
0
72,100
0
0
0
71,500
0
0
0
72,300
0
0
0
72,500
0
0
0
73,100
73,000
73,200
73,300
73,500
73,700
73,800
73,300
73,400
220,200
218,300
217,700
218,000
217,000
217,400
216,100
216,400
217,500
217,300
217,000
200,400
199,600
197,700
197,100
197,300
195,900
775,200
761,700
748,000
736,200
724,100
698,100
680,200
677,500
675,400
675,600
676,500
680,700
680,000
676,200
672,600
670,500
667,600
663,000
662,400
655,700
642,700
620,600
613,000
611,200
609,200
604,700
604,600
603,200
600,400
600,000
595,800
593,100
591,500
589,200
587,800
587,300
585,900
584,600
583,600
583,000
581,900
580,800
579,900
580,900
581,000
581,600
581,700
582,400
582,500
583,100
583,200
584,000
584,100
584,600
584,600
585,300
585,400
585,600
585,200
585,200
585,200
585,000
584,400
584,900
584,900
585,100
584,900
585,400
585,300
585,000
585,300
585,300585,000585,300585,400584,900585,100584,900584,900584,400585,000585,200585,200585,200585,600585,400585,300584,600584,600584,100584,000583,200583,100582,500582,400581,700581,600581,000580,900579,900580,800581,900583,000583,600584,600585,900587,300587,800589,200591,500593,100595,800600,000600,400603,200604,600604,700609,200611,200613,000620,600642,700655,700662,400663,000667,600670,500672,600676,200680,000680,700676,500675,600675,400677,500680,200698,100724,100736,200748,000761,700775,200195,900197,300197,100197,700199,600200,400217,000217,300217,500216,400216,100217,400217,000218,000217,700218,300220,20073,40073,30073,80073,70073,50073,30073,20073,00073,10000072,50000072,30000071,50000072,10000071,20000072,100000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,942,500
4,097,900
4,273,600
3,595,700
3,839,200
3,835,600
3,632,400
3,495,000
3,715,000
3,794,300
3,996,200
3,454,400
3,720,000
4,000,000
4,198,700
3,500,000
3,735,200
3,989,500
4,203,500
4,133,400
4,368,600
4,694,900
4,910,900
4,686,600
4,877,600
5,031,200
5,183,100
5,140,400
5,543,400
5,908,800
6,116,500
6,031,700
8,017,900
8,720,400
9,602,100
8,386,600
9,358,100
10,276,400
10,995,200
10,679,600
11,266,200
13,001,800
14,427,700
13,354,900
14,679,600
15,401,000
15,390,000
15,339,700
15,569,600
14,967,700
14,987,500
0
16,080,100
16,350,400
0
0
0016,350,40016,080,100014,987,50014,967,70015,569,60015,339,70015,390,00015,401,00014,679,60013,354,90014,427,70013,001,80011,266,20010,679,60010,995,20010,276,4009,358,1008,386,6009,602,1008,720,4008,017,9006,031,7006,116,5005,908,8005,543,4005,140,4005,183,1005,031,2004,877,6004,686,6004,910,9004,694,9004,368,6004,133,4004,203,5003,989,5003,735,2003,500,0004,198,7004,000,0003,720,0003,454,4003,996,2003,794,3003,715,0003,495,0003,632,4003,835,6003,839,2003,595,7004,273,6004,097,9003,942,50000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33,500
0
0
0
-30,700
0
0
0
51,100
0
0
0
74,000
0
0
0
122,300
0
0
0
103,700
0
0
0
-12,400
19,500
33,900
41,900
64,700
38,600
41,300
98,500
125,900
83,000
70,800
92,800
169,300
140,700
341,600
329,700
425,000
475,100
300,900
360,700
444,800
310,000
407,800
390,000
398,700
375,700
313,200
528,200
604,300
629,500
647,300
701,100
492,800
162,800
41,700
169,500
-51,900
-203,700
-7,000
336,100
453,200
648,600
574,600
799,000
783,700
812,700
863,500
576,600
692,500
894,800
842,700
905,100
871,000
969,700
814,200
870,900
951,700
951,300
1,038,900
972,700
1,023,100
1,049,300
902,000
769,200
800,400
868,000
957,800
1,046,100
933,400
1,067,500
1,150,700
1,226,200
1,282,200
-172,600
-221,900
-263,700
-120,900
178,100
453,100
510,500
341,700
404,200
975,000
950,600
931,700
392,300
483,200
353,300
40,700
-1,385,800
-2,209,000
-3,129,900
-2,802,000
-2,198,700
-2,654,000
-3,042,400
-1,615,700
-1,615,700-3,042,400-2,654,000-2,198,700-2,802,000-3,129,900-2,209,000-1,385,80040,700353,300483,200392,300931,700950,600975,000404,200341,700510,500453,100178,100-120,900-263,700-221,900-172,6001,282,2001,226,2001,150,7001,067,500933,4001,046,100957,800868,000800,400769,200902,0001,049,3001,023,100972,7001,038,900951,300951,700870,900814,200969,700871,000905,100842,700894,800692,500576,600863,500812,700783,700799,000574,600648,600453,200336,100-7,000-203,700-51,900169,50041,700162,800492,800701,100647,300629,500604,300528,200313,200375,700398,700390,000407,800310,000444,800360,700300,900475,100425,000329,700341,600140,700169,30092,80070,80083,000125,90098,50041,30038,60064,70041,90033,90019,500-12,400000103,700000122,30000074,00000051,100000-30,70000033,500000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
949,900
964,500
977,000
1,007,100
1,013,000
1,007,700
986,700
1,006,200
1,029,400
1,040,400
1,048,600
1,077,000
1,096,900
1,109,300
1,123,000
1,142,000
1,159,000
1,169,300
1,169,900
1,184,300
1,196,700
1,177,000
1,197,300
1,218,800
1,231,300
1,264,600
1,284,700
1,303,400
1,331,100
1,351,000
1,365,100
1,389,200
1,401,600
1,425,900
1,443,400
1,479,000
1,496,600
1,523,300
1,539,100
1,573,400
1,601,900
1,614,500
1,629,400
1,672,900
1,685,500
1,712,300
1,735,900
1,772,900
1,788,600
1,815,200
1,839,600
1,893,000
1,907,700
1,935,700
1,977,900
0
01,977,9001,935,7001,907,7001,893,0001,839,6001,815,2001,788,6001,772,9001,735,9001,712,3001,685,5001,672,9001,629,4001,614,5001,601,9001,573,4001,539,1001,523,3001,496,6001,479,0001,443,4001,425,9001,401,6001,389,2001,365,1001,351,0001,331,1001,303,4001,284,7001,264,6001,231,3001,218,8001,197,3001,177,0001,196,7001,184,3001,169,9001,169,3001,159,0001,142,0001,123,0001,109,3001,096,9001,077,0001,048,6001,040,4001,029,4001,006,200986,7001,007,7001,013,0001,007,100977,000964,500949,90000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
28,100
0
0
0
171,900
0
0
0
168,600
0
0
0
153,900
158,200
154,700
153,300
0
48,300
146,500
123,800
121,300
140,200
242,800
255,800
256,900
271,000
269,000
289,200
421,700
424,500
401,800
550,400
357,600
529,400
510,100
509,800
357,100
518,600
540,100
556,800
374,800
557,200
472,800
486,900
455,800
518,600
581,800
633,900
535,100
665,200
642,700
550,900
552,000
652,100
622,300
551,600
469,200
505,000
531,500
543,500
575,900
556,200
582,000
-293,200
679,900
650,600
-141,200
670,800
754,000
748,100
-172,000
-144,000
1,084,400
-143,000
-127,800
-10,200
1,142,100
-233,900
-410,400
-431,100
785,200
806,499
-623,000
-383,100
847,700
-995,800
-1,199,100
-1,478,700
834,600
-1,275,200
-1,346,900
-436,000
893,000
86,100
-231,400
-322,600
939,900
-360,600
-291,300
-212,400
1,006,800
-86,900
-22,000
113,700
1,005,700
197,000
241,100
200,200
1,077,000
276,300
354,900
397,000
1,141,700
421,100
409,100
406,600
1,184,400
368,600
404,700
421,700
1,219,200
399,100
406,100
424,600
1,303,800
521,300
567,900
551,400
1,389,400
1,401,600
1,425,900
1,443,400
1,479,000
1,496,600
1,523,300
1,539,100
1,573,400
1,601,900
1,614,500
1,629,400
1,672,900
1,685,500
1,712,300
1,735,900
1,772,900
1,788,600
1,815,200
1,839,600
1,893,000
1,907,700
1,935,700
1,977,900
2,013,100
2,013,1001,977,9001,935,7001,907,7001,893,0001,839,6001,815,2001,788,6001,772,9001,735,9001,712,3001,685,5001,672,9001,629,4001,614,5001,601,9001,573,4001,539,1001,523,3001,496,6001,479,0001,443,4001,425,9001,401,6001,389,400551,400567,900521,3001,303,800424,600406,100399,1001,219,200421,700404,700368,6001,184,400406,600409,100421,1001,141,700397,000354,900276,3001,077,000200,200241,100197,0001,005,700113,700-22,000-86,9001,006,800-212,400-291,300-360,600939,900-322,600-231,40086,100893,000-436,000-1,346,900-1,275,200834,600-1,478,700-1,199,100-995,800847,700-383,100-623,000806,499785,200-431,100-410,400-233,9001,142,100-10,200-127,800-143,0001,084,400-144,000-172,000748,100754,000670,800-141,200650,600679,900-293,200582,000556,200575,900543,500531,500505,000469,200551,600622,300652,100552,000550,900642,700665,200535,100633,900581,800518,600455,800486,900472,800557,200374,800556,800540,100518,600357,100509,800510,100529,400357,600550,400401,800424,500421,700289,200269,000271,000256,900255,800242,800140,200121,300123,800146,50048,3000153,300154,700158,200153,900000168,600000171,90000028,1000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue62,082,300
Cost of Revenue-7,600
Gross Profit62,074,70062,074,700
 
Operating Income (+$)
Gross Profit62,074,700
Operating Expense-11,255,600
Operating Income50,826,70050,819,100
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense11,255,6000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-268,400
Other Finance Cost-6,600
Net Interest Income-261,800
 
Pretax Income (+$)
Operating Income50,826,700
Net Interest Income-261,800
Other Non-Operating Income Expenses0
Income Before Tax (EBT)4,903,70045,923,000
EBIT - interestExpense = -268,400
4,903,700
4,170,800
Interest Expense268,400
Earnings Before Interest and Taxes (EBIT)05,172,100
Earnings Before Interest and Taxes (EBITDA)299,700
 
After tax Income (+$)
Income Before Tax4,903,700
Tax Provision-684,600
Net Income From Continuing Ops2,741,0004,219,100
Net Income3,902,400
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses-56,910,200
Total Other Income/Expenses Net4,903,700261,800
 

Technical Analysis of Progressive
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Progressive. The general trend of Progressive is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Progressive's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Progressive Corp.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 212.24.

The bearish price targets are: 192.09 > 187.74 > 178.28.

Tweet this
Progressive Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Progressive Corp. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Progressive Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Progressive Corp. The current macd is 2.56324431.

The long score for the Moving Average Convergence/Divergence (MACD) is 2/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 0/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Progressive price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Progressive. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Progressive price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Progressive Corp Daily Moving Average Convergence/Divergence (MACD) ChartProgressive Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Progressive Corp. The current adx is 36.84.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Progressive shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
Progressive Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Progressive Corp. The current sar is 202.26.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Progressive Corp Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Progressive Corp. The current rsi is 61.28. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Progressive Corp Daily Relative Strength Index (RSI) ChartProgressive Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Progressive Corp. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Progressive price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Progressive Corp Daily Stochastic Oscillator ChartProgressive Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Progressive Corp. The current cci is 55.67.

Progressive Corp Daily Commodity Channel Index (CCI) ChartProgressive Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Progressive Corp. The current cmo is 19.68.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Progressive Corp Daily Chande Momentum Oscillator (CMO) ChartProgressive Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Progressive Corp. The current willr is -30.73891626.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Progressive is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Progressive Corp Daily Williams %R ChartProgressive Corp Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Progressive Corp.

Progressive Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Progressive Corp. The current atr is 3.69631103.

Progressive Corp Daily Average True Range (ATR) ChartProgressive Corp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Progressive Corp. The current obv is 93,761,690.

Progressive Corp Daily On-Balance Volume (OBV) ChartProgressive Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Progressive Corp. The current mfi is 66.84.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Progressive Corp Daily Money Flow Index (MFI) ChartProgressive Corp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Progressive Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-27BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-11-28STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-01STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-04SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-06STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-07CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-14SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-15STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-29CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-17MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-18MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-24CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-30SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-02STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-05SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-06RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-06SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-02CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-10CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-15CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.

6.3. Candlestick Patterns

Progressive Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Progressive Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5061.277
Ma 20Greater thanMa 50207.160
Ma 50Greater thanMa 100198.072
Ma 100Greater thanMa 200181.878
OpenGreater thanClose209.080
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Progressive with someone you think should read this too:
  • Are you bullish or bearish on Progressive? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Progressive? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Progressive Corp

I send you an email if I find something interesting about Progressive Corp.


Comments

How you think about this?

Leave a comment

Stay informed about Progressive Corp.

Receive notifications about Progressive Corp in your mailbox!