0 XP   0   0   0

Bangkok Post Public Company Limited










Financial Health of Bangkok Post Public Company Limited




Comparing to competitors in the Publishing industry




  Industry Rankings  


Richest
#111 / 116

Total Sales
#86 / 116

Making Money
#102 / 116

Working Efficiently
#107 / 116

Bangkok Post Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Bangkok Post Public Company Limited?

I guess you are interested in Bangkok Post Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Bangkok Post Public Company Limited

Let's start. I'm going to help you getting a better view of Bangkok Post Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Bangkok Post Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Bangkok Post Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Bangkok Post Public Company Limited. The closing price on 2022-03-21 was ฿1.1 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Bangkok Post Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

1.1. Profitability of Bangkok Post Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Bangkok Post Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Bangkok Post Public Company Limited to the Publishing industry mean.
  • A Net Profit Margin of 12.3% means that ฿0.12 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Bangkok Post Public Company Limited:

  • The MRQ is 12.3%. The company is making a huge profit. +2
  • The TTM is -31.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ12.3%TTM-31.8%+44.1%
TTM-31.8%YOY-82.2%+50.4%
TTM-31.8%5Y-38.8%+7.0%
5Y-38.8%10Y-18.8%-20.1%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ12.3%6.3%+6.0%
TTM-31.8%5.2%-37.0%
YOY-82.2%5.6%-87.8%
5Y-38.8%4.7%-43.5%
10Y-18.8%5.3%-24.1%
1.1.2. Return on Assets

Shows how efficient Bangkok Post Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Bangkok Post Public Company Limited to the Publishing industry mean.
  • 4.0% Return on Assets means that Bangkok Post Public Company Limited generated ฿0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Bangkok Post Public Company Limited:

  • The MRQ is 4.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is -2.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ4.0%TTM-2.2%+6.2%
TTM-2.2%YOY-4.6%+2.4%
TTM-2.2%5Y-3.3%+1.1%
5Y-3.3%10Y-1.4%-1.9%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0%1.1%+2.9%
TTM-2.2%1.2%-3.4%
YOY-4.6%1.2%-5.8%
5Y-3.3%0.9%-4.2%
10Y-1.4%1.0%-2.4%
1.1.3. Return on Equity

Shows how efficient Bangkok Post Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Bangkok Post Public Company Limited to the Publishing industry mean.
  • 0.0% Return on Equity means Bangkok Post Public Company Limited generated ฿0.00 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Bangkok Post Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-65.3%+65.3%
TTM-5Y-57.2%+57.2%
5Y-57.2%10Y-28.1%-29.1%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.7%-1.7%
TTM-2.3%-2.3%
YOY-65.3%2.4%-67.7%
5Y-57.2%1.8%-59.0%
10Y-28.1%1.9%-30.0%

1.2. Operating Efficiency of Bangkok Post Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Bangkok Post Public Company Limited is operating .

  • Measures how much profit Bangkok Post Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Bangkok Post Public Company Limited to the Publishing industry mean.
  • An Operating Margin of -1.8% means the company generated ฿-0.02  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Bangkok Post Public Company Limited:

  • The MRQ is -1.8%. The company is operating very inefficient. -2
  • The TTM is -25.8%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-1.8%TTM-25.8%+24.0%
TTM-25.8%YOY-50.9%+25.1%
TTM-25.8%5Y-30.4%+4.6%
5Y-30.4%10Y-15.3%-15.1%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.8%4.8%-6.6%
TTM-25.8%3.6%-29.4%
YOY-50.9%5.7%-56.6%
5Y-30.4%4.2%-34.6%
10Y-15.3%4.8%-20.1%
1.2.2. Operating Ratio

Measures how efficient Bangkok Post Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Publishing industry mean).
  • An Operation Ratio of 1.73 means that the operating costs are ฿1.73 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Bangkok Post Public Company Limited:

  • The MRQ is 1.730. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.137. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.730TTM2.137-0.407
TTM2.137YOY2.634-0.497
TTM2.1375Y2.183-0.045
5Y2.18310Y1.462+0.721
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7301.377+0.353
TTM2.1371.301+0.836
YOY2.6341.241+1.393
5Y2.1831.122+1.061
10Y1.4621.018+0.444

1.3. Liquidity of Bangkok Post Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Bangkok Post Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Publishing industry mean).
  • A Current Ratio of 0.20 means the company has ฿0.20 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Bangkok Post Public Company Limited:

  • The MRQ is 0.200. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.355. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.200TTM0.355-0.156
TTM0.355YOY0.087+0.268
TTM0.3555Y0.332+0.024
5Y0.33210Y0.180+0.152
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2001.610-1.410
TTM0.3551.463-1.108
YOY0.0871.431-1.344
5Y0.3321.481-1.149
10Y0.1801.118-0.938
1.3.2. Quick Ratio

Measures if Bangkok Post Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Bangkok Post Public Company Limited to the Publishing industry mean.
  • A Quick Ratio of 0.18 means the company can pay off ฿0.18 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Bangkok Post Public Company Limited:

  • The MRQ is 0.178. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.120. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.178TTM0.120+0.057
TTM0.120YOY0.070+0.050
TTM0.1205Y0.187-0.067
5Y0.18710Y0.371-0.184
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1780.713-0.535
TTM0.1200.692-0.572
YOY0.0700.695-0.625
5Y0.1870.677-0.490
10Y0.3710.614-0.243

1.4. Solvency of Bangkok Post Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Bangkok Post Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Bangkok Post Public Company Limited to Publishing industry mean.
  • A Debt to Asset Ratio of 1.69 means that Bangkok Post Public Company Limited assets are financed with 168.6% credit (debt) and the remaining percentage (100% - 168.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Bangkok Post Public Company Limited:

  • The MRQ is 1.686. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 1.624. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ1.686TTM1.624+0.061
TTM1.624YOY0.994+0.631
TTM1.6245Y1.018+0.606
5Y1.01810Y0.836+0.182
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6860.399+1.287
TTM1.6240.407+1.217
YOY0.9940.418+0.576
5Y1.0180.426+0.592
10Y0.8360.434+0.402
1.4.2. Debt to Equity Ratio

Measures if Bangkok Post Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Bangkok Post Public Company Limited to the Publishing industry mean.
  • A Debt to Equity ratio of 0.0% means that company has ฿0.00 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Bangkok Post Public Company Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY17.627-17.627
TTM-5Y10.726-10.726
5Y10.72610Y6.422+4.303
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.677-0.677
TTM-0.703-0.703
YOY17.6270.738+16.889
5Y10.7260.796+9.930
10Y6.4220.928+5.494

2. Market Valuation of Bangkok Post Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Bangkok Post Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Bangkok Post Public Company Limited to the Publishing industry mean.
  • A PE ratio of 35.02 means the investor is paying ฿35.02 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Bangkok Post Public Company Limited:

  • The EOD is 35.017. Good. +1
  • The MRQ is 35.017. Good. +1
  • The TTM is 9.446. Very good. +2
Trends
Current periodCompared to+/- 
EOD35.017MRQ35.0170.000
MRQ35.017TTM9.446+25.571
TTM9.446YOY-7.809+17.256
TTM9.4465Y-14.023+23.469
5Y-14.02310Y15.345-29.367
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
EOD35.01731.316+3.701
MRQ35.01733.313+1.704
TTM9.44637.899-28.453
YOY-7.80932.310-40.119
5Y-14.02328.381-42.404
10Y15.34520.639-5.294
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Bangkok Post Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Bangkok Post Public Company Limited:

  • The MRQ is -10.376. Very Bad. -2
  • The TTM is 8.114. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ-10.376TTM8.114-18.489
TTM8.114YOY23.187-15.073
TTM8.1145Y-7.013+15.127
5Y-7.01310Y83.894-90.907
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ-10.3760.235-10.611
TTM8.1140.108+8.006
YOY23.1870.083+23.104
5Y-7.0130.017-7.030
10Y83.8940.058+83.836

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Bangkok Post Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Publishing industry mean).
  • A PB ratio of -2.06 means the investor is paying ฿-2.06 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Bangkok Post Public Company Limited:

  • The EOD is -2.057. Bad. Book ratio is negative. -2
  • The MRQ is -2.057. Bad. Book ratio is negative. -2
  • The TTM is -1.396. Bad. Book ratio is negative. -2
Trends
Current periodCompared to+/- 
EOD-2.057MRQ-2.0570.000
MRQ-2.057TTM-1.396-0.660
TTM-1.396YOY6.435-7.831
TTM-1.3965Y3.942-5.338
5Y3.94210Y3.776+0.166
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
EOD-2.0571.114-3.171
MRQ-2.0571.189-3.246
TTM-1.3961.368-2.764
YOY6.4351.201+5.234
5Y3.9421.125+2.817
10Y3.7760.808+2.968
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Bangkok Post Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.028-0.013+147%-0.270+1062%-0.105+473%-0.053+289%
Book Value Growth---0.971-0.971+0%0.456-313%0.475-304%0.723-234%
Book Value Per Share---0.535-0.662+24%0.054-1094%0.358-249%0.943-157%
Book Value Per Share Growth--0.0520.020+166%-1.083+2165%-0.383+830%-0.200+481%
Current Ratio--0.2000.355-44%0.087+128%0.332-40%0.180+11%
Debt To Asset Ratio--1.6861.624+4%0.994+70%1.018+66%0.836+102%
Debt To Equity Ratio----0%17.627-100%10.726-100%6.422-100%
Dividend Per Share----0%-0%-0%0.030-100%
Eps--0.031-0.054+272%-0.182+681%-0.131+516%-0.056+278%
Eps Growth---3.375-0.337-90%-0.369-89%0.330-1122%0.237-1527%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.725+38%
Net Profit Margin--0.123-0.318+360%-0.822+771%-0.388+417%-0.188+253%
Operating Margin---0.018-0.258+1328%-0.509+2715%-0.304+1581%-0.153+747%
Operating Ratio--1.7302.137-19%2.634-34%2.183-21%1.462+18%
Pb Ratio-2.0570%-2.057-1.396-32%6.435-132%3.942-152%3.776-154%
Pe Ratio35.0170%35.0179.446+271%-7.809+122%-14.023+140%15.345+128%
Peg Ratio---10.3768.114-228%23.187-145%-7.013-32%83.894-112%
Price Per Share1.1000%1.1000.825+33%1.333-17%2.265-51%3.775-71%
Price To Total Gains Ratio39.2100%39.21018.175+116%-6.769+117%-14.053+136%14.466+171%
Profit Growth--87.750-0.447+101%-98.232+212%-67.109+176%-22.786+126%
Quick Ratio--0.1780.120+48%0.070+152%0.187-5%0.371-52%
Return On Assets--0.040-0.022+154%-0.046+214%-0.033+181%-0.014+134%
Return On Equity----0%-0.6530%-0.5720%-0.2810%
Revenue Growth--0.9770.971+1%0.966+1%0.969+1%0.970+1%
Total Gains Per Share--0.028-0.013+147%-0.270+1062%-0.105+473%-0.024+184%
Total Gains Per Share Growth---3.833-0.007-100%-0.966-75%-0.290-92%-0.027-99%
Usd Book Value---7488234.516-9266424.629+24%753228.434-1094%5014048.557-249%13196058.929-157%
Usd Book Value Change Per Share--0.0010.000+147%-0.008+1062%-0.003+473%-0.001+289%
Usd Book Value Per Share---0.015-0.019+24%0.002-1094%0.010-249%0.026-157%
Usd Dividend Per Share----0%-0%-0%0.001-100%
Usd Eps--0.001-0.002+272%-0.005+681%-0.004+516%-0.002+278%
Usd Price Per Share0.0310%0.0310.023+33%0.037-17%0.063-51%0.106-71%
Usd Profit--439786.508-757430.373+272%-2554584.424+681%-1831749.660+517%-782440.506+278%
Usd Revenue--3587997.8682961964.467+21%3185871.717+13%5932746.830-40%10707023.255-66%
Usd Total Gains Per Share--0.0010.000+147%-0.008+1062%-0.003+473%-0.001+184%
 EOD+0 -0MRQTTM+24 -6YOY+22 -95Y+19 -1210Y+20 -14

3.2. Fundamental Score

Let's check the fundamental score of Bangkok Post Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1535.017
Price to Book Ratio (EOD)Between0-1-2.057
Net Profit Margin (MRQ)Greater than00.123
Operating Margin (MRQ)Greater than0-0.018
Quick Ratio (MRQ)Greater than10.178
Current Ratio (MRQ)Greater than10.200
Debt to Asset Ratio (MRQ)Less than11.686
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.050.040
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of Bangkok Post Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.100
Total0/1 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-12-312021-03-312021-06-302021-09-302021-12-31
Tax Provision  76725,82326,590128,222154,812-154,76349-20,545-20,496
Income Tax Expense  76725,82326,590128,222154,812-154,76349-20,545-20,496



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets390,069
Total Liabilities657,506
Total Stockholder Equity-266,197
 As reported
Total Liabilities 657,506
Total Stockholder Equity+ -266,197
Total Assets = 390,069

Assets

Total Assets390,069
Total Current Assets102,266
Long-term Assets102,266
Total Current Assets
Cash And Cash Equivalents 3,574
Net Receivables 90,939
Inventory 2,821
Other Current Assets 4,932
Total Current Assets  (as reported)102,266
Total Current Assets  (calculated)102,266
+/-0
Long-term Assets
Property Plant Equipment 98,019
Long Term Investments 7,974
Intangible Assets 19,454
Other Assets 162,357
Long-term Assets  (as reported)287,803
Long-term Assets  (calculated)287,803
+/- 0

Liabilities & Shareholders' Equity

Total Current Liabilities512,154
Long-term Liabilities145,352
Total Stockholder Equity-266,197
Total Current Liabilities
Short Long Term Debt 341,991
Accounts payable 23,199
Other Current Liabilities 68,343
Total Current Liabilities  (as reported)512,154
Total Current Liabilities  (calculated)433,533
+/- 78,621
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt97,805
Other Liabilities 89,439
Long-term Liabilities  (as reported)145,352
Long-term Liabilities  (calculated)187,244
+/- 41,893
Total Stockholder Equity
Common Stock500,000
Retained Earnings -764,239
Other Stockholders Equity -1,958
Total Stockholder Equity (as reported)-266,197
Total Stockholder Equity (calculated)-266,197
+/-0
Other
Common Stock Shares Outstanding 500,000
Net Debt 338,417
Net Invested Capital 75,794
Net Tangible Assets -285,650
Net Working Capital -409,888



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-31
> Total Assets 
1,123,680
1,076,319
1,050,227
1,019,966
1,009,969
1,081,899
1,117,749
1,211,780
1,210,719
1,202,314
1,348,797
1,488,161
1,538,869
1,523,759
1,652,369
1,647,804
1,677,785
1,742,491
1,890,886
1,886,670
1,892,297
1,842,892
1,823,076
1,827,198
1,960,484
1,970,958
2,024,581
1,915,687
1,904,899
1,897,296
1,852,390
1,819,030
1,851,166
1,856,365
1,880,347
1,886,206
1,888,423
1,874,453
1,868,055
1,907,293
1,928,153
2,000,178
1,981,793
1,937,716
2,018,644
2,051,839
2,082,720
1,978,026
1,999,318
2,122,174
2,186,135
2,033,652
2,140,567
2,384,359
3,074,583
2,925,295
2,799,124
2,745,565
2,576,874
2,431,212
2,409,079
2,376,549
2,222,779
2,133,199
2,127,041
2,284,573
2,283,982
2,116,818
2,064,699
1,992,205
2,283,892
2,183,723
2,111,405
2,088,516
1,768,342
1,717,558
415,793
388,721
390,069
390,069388,721415,7931,717,5581,768,3422,088,5162,111,4052,183,7232,283,8921,992,2052,064,6992,116,8182,283,9822,284,5732,127,0412,133,1992,222,7792,376,5492,409,0792,431,2122,576,8742,745,5652,799,1242,925,2953,074,5832,384,3592,140,5672,033,6522,186,1352,122,1741,999,3181,978,0262,082,7202,051,8392,018,6441,937,7161,981,7932,000,1781,928,1531,907,2931,868,0551,874,4531,888,4231,886,2061,880,3471,856,3651,851,1661,819,0301,852,3901,897,2961,904,8991,915,6872,024,5811,970,9581,960,4841,827,1981,823,0761,842,8921,892,2971,886,6701,890,8861,742,4911,677,7851,647,8041,652,3691,523,7591,538,8691,488,1611,348,7971,202,3141,210,7191,211,7801,117,7491,081,8991,009,9691,019,9661,050,2271,076,3191,123,680
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
722,610
588,206
615,460
612,792
590,693
517,356
542,832
546,939
588,740
445,966
420,017
444,930
251,243
163,907
131,458
132,358
99,594
1,396,288
125,113
110,794
102,266
102,266110,794125,1131,396,28899,594132,358131,458163,907251,243444,930420,017445,966588,740546,939542,832517,356590,693612,792615,460588,206722,6100000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
69,571
25,949
10,904
15,685
12,091
19,795
16,828
12,287
8,780
15,017
3,713
5,584
5,664
6,283
1,486
1,922
3,025
146,544
48,107
20,416
3,574
3,57420,41648,107146,5443,0251,9221,4866,2835,6645,5843,71315,0178,78012,28716,82819,79512,09115,68510,90425,94969,5710000000000000000000000000000000000000000000000000000000000
       Net Receivables 
179,329
161,067
174,259
149,704
172,089
198,567
276,947
273,388
268,069
269,346
311,167
284,152
271,750
254,724
314,910
274,401
297,623
262,028
304,364
247,876
259,835
244,371
313,569
279,717
309,418
327,452
352,067
302,121
346,801
327,290
340,389
317,435
355,118
370,967
434,363
376,107
432,795
441,346
457,731
472,829
544,968
590,186
662,202
566,215
623,021
561,215
649,895
489,505
505,571
570,208
652,282
537,087
704,701
753,779
756,564
607,011
511,138
501,260
475,738
377,696
410,105
429,417
394,092
315,188
346,745
342,698
387,999
184,062
173,043
216,841
182,655
128,850
105,495
105,564
85,139
57,791
67,573
80,250
90,939
90,93980,25067,57357,79185,139105,564105,495128,850182,655216,841173,043184,062387,999342,698346,745315,188394,092429,417410,105377,696475,738501,260511,138607,011756,564753,779704,701537,087652,282570,208505,571489,505649,895561,215623,021566,215662,202590,186544,968472,829457,731441,346432,795376,107434,363370,967355,118317,435340,389327,290346,801302,121352,067327,452309,418279,717313,569244,371259,835247,876304,364262,028297,623274,401314,910254,724271,750284,152311,167269,346268,069273,388276,947198,567172,089149,704174,259161,067179,329
       Other Current Assets 
10,242
14,040
10,501
8,616
9,488
17,882
20,082
3,210
0
0
42,236
43,179
13,082
16,262
24,101
18,982
17,393
24,202
31,320
27,568
23,936
36,167
28,975
41,869
49,510
49,482
46,188
35,316
50,383
49,656
36,225
41,644
48,264
53,417
57,731
66,489
73,729
65,179
69,195
80,996
87,312
98,178
106,094
104,714
110,813
115,266
87,390
90,154
114,133
114,451
97,528
116,452
133,818
150,073
136,191
135,400
167,994
126,736
122,980
142,832
143,738
123,124
114,634
119,399
120,263
130,790
122,103
27,940
24,592
25,519
13,735
14,860
10,099
13,617
7,623
1,188,453
6,448
6,063
4,932
4,9326,0636,4481,188,4537,62313,61710,09914,86013,73525,51924,59227,940122,103130,790120,263119,399114,634123,124143,738142,832122,980126,736167,994135,400136,191150,073133,818116,45297,528114,451114,13390,15487,390115,266110,813104,714106,09498,17887,31280,99669,19565,17973,72966,48957,73153,41748,26441,64436,22549,65650,38335,31646,18849,48249,51041,86928,97536,16723,93627,56831,32024,20217,39318,98224,10116,26213,08243,17942,236003,21020,08217,8829,4888,61610,50114,04010,242
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,670,852
1,644,682
1,547,275
2,032,649
2,019,816
1,979,947
1,956,158
1,668,748
321,270
290,680
277,927
287,803
287,803277,927290,680321,2701,668,7481,956,1581,979,9472,019,8162,032,6491,547,2751,644,6821,670,8520000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
602,360
580,159
549,467
513,137
538,424
543,628
529,202
518,349
503,703
489,826
485,395
582,501
600,785
626,419
657,986
668,011
704,726
801,972
1,278,230
1,297,020
1,325,792
1,308,110
1,284,920
1,257,906
1,235,814
1,211,155
1,184,785
1,157,958
1,139,714
1,136,517
1,105,901
1,079,551
1,054,715
1,028,132
1,003,526
984,267
961,790
948,112
933,803
909,950
907,193
886,079
870,995
879,057
919,660
933,502
940,609
955,282
963,739
979,695
983,250
933,746
903,347
877,800
1,589,667
1,555,025
1,521,082
1,488,936
1,424,141
1,410,924
1,387,393
1,365,388
1,339,847
1,318,898
1,297,698
1,477,633
1,450,416
1,428,890
1,407,801
1,311,145
1,609,646
1,595,068
1,580,841
1,567,189
1,325,265
5,957
119,844
108,613
98,019
98,019108,613119,8445,9571,325,2651,567,1891,580,8411,595,0681,609,6461,311,1451,407,8011,428,8901,450,4161,477,6331,297,6981,318,8981,339,8471,365,3881,387,3931,410,9241,424,1411,488,9361,521,0821,555,0251,589,667877,800903,347933,746983,250979,695963,739955,282940,609933,502919,660879,057870,995886,079907,193909,950933,803948,112961,790984,2671,003,5261,028,1321,054,7151,079,5511,105,9011,136,5171,139,7141,157,9581,184,7851,211,1551,235,8141,257,9061,284,9201,308,1101,325,7921,297,0201,278,230801,972704,726668,011657,986626,419600,785582,501485,395489,826503,703518,349529,202543,628538,424513,137549,467580,159602,360
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
59,335
59,335
59,336
59,336
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
53,769
185,173
186,010
186,010
186,010
156,881
156,881
156,881
156,881
152,181
94,851
94,851
94,851
94,851
94,851
94,851
94,851
94,851
32,171
32,171
32,171
32,171
0
0
0
0
0
0000032,17132,17132,17132,17194,85194,85194,85194,85194,85194,85194,85194,851152,181156,881156,881156,881156,881186,010186,010186,010185,17353,76953,76953,76953,76953,76953,76953,76953,76953,76953,76953,76953,76953,76953,76953,76953,76953,76953,76953,76953,76953,76953,76953,76953,76953,76959,33659,33659,33559,335000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,058
23,951
15,377
14,961
16,808
17,525
11,464
9,545
10,116
9,650
6,259
6,722
7,481
7,664
8,000
8,033
7,974
7,974
7,974
7,974
7,974
7,9747,9747,9747,9747,9748,0338,0007,6647,4816,7226,2599,65010,1169,54511,46417,52516,80814,96115,37723,95123,0580000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62,407
59,877
68,718
67,992
66,606
64,011
123,161
120,909
122,461
124,415
136,890
142,332
152,330
154,423
158,797
161,897
162,136
166,136
169,407
159,717
159,959
159,828
159,174
156,079
153,990
156,539
161,630
165,601
170,782
178,291
180,098
210,719
199,473
194,234
188,002
315,901
314,119
307,325
300,680
320,815
301,444
292,523
284,459
274,450
208,935
201,893
99,950
93,265
86,449
81,696
77,506
72,631
44,094
40,764
37,441
34,197
31,193
27,980
25,274
22,387
19,454
19,45422,38725,27427,98031,19334,19737,44140,76444,09472,63177,50681,69686,44993,26599,950201,893208,935274,450284,459292,523301,444320,815300,680307,325314,119315,901188,002194,234199,473210,719180,098178,291170,782165,601161,630156,539153,990156,079159,174159,828159,959159,717169,407166,136162,136161,897158,797154,423152,330142,332136,890124,415122,461120,909123,16164,01166,60667,99268,71859,87762,407000000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,750
2,968
6,371
5,226
5,262
4,887
1,263
1,641
1,567
1,567
1,267
1,237
1,2371,2671,5671,5671,6411,2634,8875,2625,2266,3712,9682,7500000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
139,149
146,015
145,499
133,097
145,448
253,395
211,032
321,203
288,192
225,908
402,095
598,360
622,757
580,588
722,851
698,092
777,485
818,263
960,379
943,974
990,868
935,852
905,561
917,304
1,076,002
1,075,257
1,123,824
1,034,530
1,050,612
1,066,206
1,074,724
1,030,714
1,058,499
1,043,889
1,044,473
1,083,589
1,096,904
1,038,583
1,072,869
1,106,216
1,160,632
1,196,506
1,137,481
1,069,640
1,173,820
1,169,027
1,225,597
1,147,365
1,274,521
1,422,546
1,581,882
1,523,210
1,676,956
1,940,291
2,089,621
2,039,323
1,964,783
1,907,568
1,796,973
1,706,764
1,747,048
1,762,916
1,814,061
1,782,964
1,805,921
1,863,388
1,880,875
1,802,208
1,844,464
1,932,352
1,985,434
1,981,448
2,003,047
2,050,246
2,009,641
2,143,181
765,044
670,185
657,506
657,506670,185765,0442,143,1812,009,6412,050,2462,003,0471,981,4481,985,4341,932,3521,844,4641,802,2081,880,8751,863,3881,805,9211,782,9641,814,0611,762,9161,747,0481,706,7641,796,9731,907,5681,964,7832,039,3232,089,6211,940,2911,676,9561,523,2101,581,8821,422,5461,274,5211,147,3651,225,5971,169,0271,173,8201,069,6401,137,4811,196,5061,160,6321,106,2161,072,8691,038,5831,096,9041,083,5891,044,4731,043,8891,058,4991,030,7141,074,7241,066,2061,050,6121,034,5301,123,8241,075,2571,076,002917,304905,561935,852990,868943,974960,379818,263777,485698,092722,851580,588622,757598,360402,095225,908288,192321,203211,032253,395145,448133,097145,499146,015139,149
   > Total Current Liabilities 
139,149
146,015
145,499
133,097
145,448
253,395
211,032
321,203
288,192
225,908
399,130
494,924
317,913
280,588
372,851
398,092
477,485
567,968
708,879
743,974
790,868
785,852
755,561
815,103
976,002
975,257
973,824
959,530
975,612
976,206
972,224
960,714
995,999
1,013,889
1,016,093
990,022
944,132
581,532
641,603
698,183
769,792
829,837
798,760
756,069
890,719
910,532
992,417
938,309
1,089,145
1,260,777
1,281,167
1,157,114
1,370,101
1,506,800
1,552,512
1,406,628
1,357,782
1,342,998
1,285,261
1,242,520
1,330,282
1,158,053
1,212,866
1,196,878
1,234,950
1,267,258
1,306,899
1,267,354
1,324,793
1,436,562
1,432,008
1,450,751
1,487,001
1,568,958
1,556,866
1,755,036
597,164
511,260
512,154
512,154511,260597,1641,755,0361,556,8661,568,9581,487,0011,450,7511,432,0081,436,5621,324,7931,267,3541,306,8991,267,2581,234,9501,196,8781,212,8661,158,0531,330,2821,242,5201,285,2611,342,9981,357,7821,406,6281,552,5121,506,8001,370,1011,157,1141,281,1671,260,7771,089,145938,309992,417910,532890,719756,069798,760829,837769,792698,183641,603581,532944,132990,0221,016,0931,013,889995,999960,714972,224976,206975,612959,530973,824975,257976,002815,103755,561785,852790,868743,974708,879567,968477,485398,092372,851280,588317,913494,924399,130225,908288,192321,203211,032253,395145,448133,097145,499146,015139,149
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,169,383
1,125,430
1,174,827
12,833
12,500
25,500
38,500
51,500
64,000
1,024,519
1,106,126
1,193,823
99,000
0
0
0
0
0
0
0
0
0000000099,0001,193,8231,106,1261,024,51964,00051,50038,50025,50012,50012,8331,174,8271,125,4301,169,3830000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,169,383
1,125,430
1,174,827
12,833
12,500
25,500
38,500
51,500
64,000
1,024,519
1,106,126
1,193,823
1,247,665
1,288,647
1,323,310
1,398,107
1,408,005
1,377,810
434,628
344,142
341,991
341,991344,142434,6281,377,8101,408,0051,398,1071,323,3101,288,6471,247,6651,193,8231,106,1261,024,51964,00051,50038,50025,50012,50012,8331,174,8271,125,4301,169,3830000000000000000000000000000000000000000000000000000000000
       Accounts payable 
33,445
36,542
38,640
33,374
43,202
46,420
68,363
156,948
203,443
156,080
127,360
150,005
156,318
151,870
187,963
82,781
115,166
112,624
119,296
67,691
72,401
64,824
104,093
126,505
133,847
126,167
109,293
94,700
112,116
91,305
110,983
124,252
123,797
122,235
108,068
108,513
101,843
122,374
162,053
130,552
124,942
126,407
148,699
171,636
160,864
154,818
153,826
132,764
129,530
132,500
169,977
139,451
123,345
136,453
152,151
164,838
161,222
151,571
157,349
123,916
118,908
129,221
114,950
93,955
86,164
105,749
102,046
66,767
55,079
78,952
44,685
40,432
45,682
44,411
31,978
23,399
23,226
24,439
23,199
23,19924,43923,22623,39931,97844,41145,68240,43244,68578,95255,07966,767102,046105,74986,16493,955114,950129,221118,908123,916157,349151,571161,222164,838152,151136,453123,345139,451169,977132,500129,530132,764153,826154,818160,864171,636148,699126,407124,942130,552162,053122,374101,843108,513108,068122,235123,797124,252110,98391,305112,11694,700109,293126,167133,847126,505104,09364,82472,40167,691119,296112,624115,16682,781187,963151,870156,318150,005127,360156,080203,443156,94868,36346,42043,20233,37438,64036,54233,445
       Other Current Liabilities 
65,932
109,473
82,693
99,723
92,355
111,975
142,669
163,830
84,749
69,828
151,770
244,919
131,595
128,718
134,888
215,311
262,319
255,344
219,584
216,283
218,467
196,028
156,468
182,228
302,155
279,090
202,748
189,830
173,496
169,901
183,741
176,462
209,702
205,774
253,025
251,509
277,289
266,158
305,453
314,893
298,596
337,602
312,405
330,259
308,944
340,529
331,544
322,225
341,227
384,995
410,783
387,074
371,038
347,256
327,498
323,905
272,717
250,595
233,831
220,392
215,682
191,738
235,615
194,532
126,868
119,200
132,153
37,738
32,151
41,327
29,395
79,891
78,384
80,546
73,648
312,855
64,500
63,033
68,343
68,34363,03364,500312,85573,64880,54678,38479,89129,39541,32732,15137,738132,153119,200126,868194,532235,615191,738215,682220,392233,831250,595272,717323,905327,498347,256371,038387,074410,783384,995341,227322,225331,544340,529308,944330,259312,405337,602298,596314,893305,453266,158277,289251,509253,025205,774209,702176,462183,741169,901173,496189,830202,748279,090302,155182,228156,468196,028218,467216,283219,584255,344262,319215,311134,888128,718131,595244,919151,77069,82884,749163,830142,669111,97592,35599,72382,693109,47365,932
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
534,854
519,671
495,790
553,426
530,697
516,046
481,288
452,776
388,145
167,880
158,925
145,352
145,352158,925167,880388,145452,776481,288516,046530,697553,426495,790519,671534,8540000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
2,965
3,436
4,844
0
0
0
0
295
1,500
0
0
0
0
2,201
0
0
0
0
0
0
0
0
0
0
0
72,687
74,392
76,171
71,525
73,188
74,851
76,513
69,896
70,813
72,308
73,803
74,606
76,618
79,091
81,764
88,910
90,565
92,562
94,559
90,096
92,100
91,189
85,657
81,660
83,036
84,411
85,787
85,064
86,569
238,504
279,663
273,509
259,387
269,204
270,323
351,959
353,230
350,579
351,821
308,804
270,321
90,811
92,381
89,439
89,43992,38190,811270,321308,804351,821350,579353,230351,959270,323269,204259,387273,509279,663238,50486,56985,06485,78784,41183,03681,66085,65791,18992,10090,09694,55992,56290,56588,91081,76479,09176,61874,60673,80372,30870,81369,89676,51374,85173,18871,52576,17174,39272,687000000000002,20100001,50029500004,8443,4362,9650000000000
> Total Stockholder Equity
983,057
928,217
904,728
886,869
864,521
828,504
906,717
890,577
922,527
976,406
946,702
889,801
916,112
943,171
929,517
949,712
900,300
924,228
930,507
942,696
901,429
907,040
917,515
909,894
884,482
895,701
900,757
881,157
854,287
831,090
777,666
788,316
790,557
812,476
835,874
802,536
789,747
831,174
791,710
796,734
762,284
797,716
838,082
865,836
845,293
883,346
859,680
833,320
727,539
702,493
607,325
513,625
466,913
402,051
932,944
835,218
792,373
780,659
720,634
664,973
600,995
550,651
355,986
297,131
268,902
370,799
350,301
265,985
179,525
23,185
295,206
204,325
111,933
47,774
-230,207
-423,550
-347,340
-278,625
-266,197
-266,197-278,625-347,340-423,550-230,20747,774111,933204,325295,20623,185179,525265,985350,301370,799268,902297,131355,986550,651600,995664,973720,634780,659792,373835,218932,944402,051466,913513,625607,325702,493727,539833,320859,680883,346845,293865,836838,082797,716762,284796,734791,710831,174789,747802,536835,874812,476790,557788,316777,666831,090854,287881,157900,757895,701884,482909,894917,515907,040901,429942,696930,507924,228900,300949,712929,517943,171916,112889,801946,702976,406922,527890,577906,717828,504864,521886,869904,728928,217983,057
   Common Stock
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000
   Retained Earnings 
449,497
395,795
366,541
348,152
320,398
285,453
358,804
342,649
374,590
428,450
396,202
339,301
365,612
392,671
379,017
449,712
400,300
424,228
430,507
442,696
401,429
407,040
417,515
409,894
384,482
395,701
400,757
381,157
354,287
331,090
277,666
288,316
290,557
312,476
335,874
302,536
289,747
331,174
291,710
296,734
262,284
297,716
338,082
365,836
345,293
383,346
359,680
333,320
227,539
202,493
107,325
13,625
0
0
0
0
0
0
-356,746
-412,406
-476,384
-526,728
-721,393
-780,248
-808,477
-867,700
-884,819
-1,019,635
-1,106,095
-1,262,435
-1,249,280
-1,286,845
-1,376,420
-1,437,732
-1,560,249
-1,646,549
-845,382
-776,667
-764,239
-764,239-776,667-845,382-1,646,549-1,560,249-1,437,732-1,376,420-1,286,845-1,249,280-1,262,435-1,106,095-1,019,635-884,819-867,700-808,477-780,248-721,393-526,728-476,384-412,406-356,74600000013,625107,325202,493227,539333,320359,680383,346345,293365,836338,082297,716262,284296,734291,710331,174289,747302,536335,874312,476290,557288,316277,666331,090354,287381,157400,757395,701384,482409,894417,515407,040401,429442,696430,507424,228400,300449,712379,017392,671365,612339,301396,202428,450374,590342,649358,804285,453320,398348,152366,541395,795449,497
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
577,379
577,379
577,379
577,379
577,379
577,379
577,379
738,499
735,120
735,120
735,120
735,120
993,986
991,170
988,353
985,506
830,042
722,999
-1,958
-1,958
-1,958
-1,958-1,958-1,958722,999830,042985,506988,353991,170993,986735,120735,120735,120735,120738,499577,379577,379577,379577,379577,379577,379577,3790000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.