25 XP   0   0   10

PacifiCorp
Buy, Hold or Sell?

Let's analyse Pacificorp together

PenkeI guess you are interested in PacifiCorp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of PacifiCorp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about PacifiCorp

I send you an email if I find something interesting about PacifiCorp.

Quick analysis of Pacificorp (30 sec.)










What can you expect buying and holding a share of Pacificorp? (30 sec.)

How much money do you get?

How much money do you get?
$0.84
When do you have the money?
1 year
How often do you get paid?
70.0%

What is your share worth?

Current worth
$27.93
Expected worth in 1 year
$25.77
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
$-1.31
Return On Investment
-1.1%

For what price can you sell your share?

Current Price per Share
$117.00
Expected price per share
$108.41 - $120.00
How sure are you?
50%

1. Valuation of Pacificorp (5 min.)




Live pricePrice per Share (EOD)

$117.00

Intrinsic Value Per Share

$-111.13 - $-30.36

Total Value Per Share

$-83.20 - $-2.43

2. Growth of Pacificorp (5 min.)




Is Pacificorp growing?

Current yearPrevious yearGrowGrow %
How rich?$9.9b$10.3b-$187.7m-1.9%

How much money is Pacificorp making?

Current yearPrevious yearGrowGrow %
Making money-$117m$230m-$347m-296.6%
Net Profit Margin-6.3%15.5%--

How much money comes from the company's main activities?

3. Financial Health of Pacificorp (5 min.)




What can you expect buying and holding a share of Pacificorp? (5 min.)

Welcome investor! Pacificorp's management wants to use your money to grow the business. In return you get a share of Pacificorp.

What can you expect buying and holding a share of Pacificorp?

First you should know what it really means to hold a share of Pacificorp. And how you can make/lose money.

Speculation

The Price per Share of Pacificorp is $117.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Pacificorp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Pacificorp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $27.93. Based on the TTM, the Book Value Change Per Share is $-0.54 per quarter. Based on the YOY, the Book Value Change Per Share is $0.58 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.21 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Pacificorp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.550.5%-0.33-0.3%0.610.5%0.390.3%0.450.4%
Usd Book Value Change Per Share0.550.5%-0.54-0.5%0.580.5%0.300.3%0.150.1%
Usd Dividend Per Share0.000.0%0.210.2%0.140.1%0.200.2%0.420.4%
Usd Total Gains Per Share0.550.5%-0.33-0.3%0.720.6%0.500.4%0.570.5%
Usd Price Per Share118.35-123.00-139.53-113.98-75.98-
Price to Earnings Ratio53.36-10.57-92.11-50.04-34.18-
Price-to-Total Gains Ratio214.51-42.55-265.73-209.32-207.27-
Price to Book Ratio4.24-4.34-4.83-4.23-3.01-
Price-to-Total Gains Ratio214.51-42.55-265.73-209.32-207.27-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share117
Number of shares8
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.210.20
Usd Book Value Change Per Share-0.540.30
Usd Total Gains Per Share-0.330.50
Gains per Quarter (8 shares)-2.633.99
Gains per Year (8 shares)-10.5115.95
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
17-17-216106
213-34-32131922
320-52-43192938
427-69-54263854
534-86-65324870
640-103-76395786
747-121-874567102
854-138-985176118
960-155-1095886134
1067-172-1206495150

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%10.02.00.083.3%18.02.00.090.0%38.02.00.095.0%127.010.00.092.7%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%17.03.00.085.0%29.011.00.072.5%98.039.00.071.5%
Dividend per Share1.00.03.025.0%7.00.05.058.3%9.00.011.045.0%28.00.012.070.0%117.00.020.085.4%
Total Gains per Share2.02.00.050.0%10.02.00.083.3%18.02.00.090.0%37.03.00.092.5%122.015.00.089.1%

Fundamentals of Pacificorp

About PacifiCorp

PacifiCorp, a regulated electric utility company, generates, transmits, distributes, and sells electricity in the United States. It owns interests in wind, hydroelectric, thermal, and geothermal, as well as in electric transmission and distribution assets. The company also buys and sells electricity on the wholesale market with other utilities, energy marketing companies, financial institutions, and other market participants. It delivers electricity to customers in Utah, Oregon, Wyoming, Washington, Idaho, and California. The company serves retail, residential, commercial, industrial, irrigation, and other customers. PacifiCorp was formerly known as PC/UP&L Merging Corp. and changed its name to PacifiCorp in June 1989. The company was founded in 1910 and is based in Portland, Oregon. PacifiCorp operates as a subsidiary of PPW Holdings LLC.

Fundamental data was last updated by Penke on 2024-03-12 10:49:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of PacifiCorp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Pacificorp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Pacificorp to the Utilities - Regulated Electric industry mean.
  • A Net Profit Margin of 13.7% means that $0.14 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of PacifiCorp:

  • The MRQ is 13.7%. The company is making a huge profit. +2
  • The TTM is -6.3%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ13.7%TTM-6.3%+20.0%
TTM-6.3%YOY15.5%-21.9%
TTM-6.3%5Y10.3%-16.6%
5Y10.3%10Y12.1%-1.8%
1.1.2. Return on Assets

Shows how efficient Pacificorp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Pacificorp to the Utilities - Regulated Electric industry mean.
  • 0.6% Return on Assets means that Pacificorp generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of PacifiCorp:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is -0.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ0.6%TTM-0.4%+1.0%
TTM-0.4%YOY0.8%-1.2%
TTM-0.4%5Y0.6%-1.0%
5Y0.6%10Y0.7%-0.1%
1.1.3. Return on Equity

Shows how efficient Pacificorp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Pacificorp to the Utilities - Regulated Electric industry mean.
  • 2.0% Return on Equity means Pacificorp generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of PacifiCorp:

  • The MRQ is 2.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is -1.2%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ2.0%TTM-1.2%+3.2%
TTM-1.2%YOY2.2%-3.4%
TTM-1.2%5Y1.7%-3.0%
5Y1.7%10Y2.1%-0.3%

1.2. Operating Efficiency of PacifiCorp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Pacificorp is operating .

  • Measures how much profit Pacificorp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Pacificorp to the Utilities - Regulated Electric industry mean.
  • An Operating Margin of 13.2% means the company generated $0.13  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of PacifiCorp:

  • The MRQ is 13.2%. The company is operating less efficient.
  • The TTM is 9.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ13.2%TTM9.0%+4.2%
TTM9.0%YOY19.9%-10.9%
TTM9.0%5Y19.4%-10.3%
5Y19.4%10Y22.7%-3.3%
1.2.2. Operating Ratio

Measures how efficient Pacificorp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • An Operation Ratio of 0.87 means that the operating costs are $0.87 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of PacifiCorp:

  • The MRQ is 0.868. The company is less efficient in keeping operating costs low.
  • The TTM is 0.923. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.868TTM0.923-0.055
TTM0.923YOY0.801+0.122
TTM0.9235Y0.823+0.100
5Y0.82310Y0.786+0.037

1.3. Liquidity of PacifiCorp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Pacificorp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A Current Ratio of 0.65 means the company has $0.65 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of PacifiCorp:

  • The MRQ is 0.653. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.860. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.653TTM0.860-0.207
TTM0.860YOY1.091-0.231
TTM0.8605Y1.034-0.174
5Y1.03410Y1.059-0.025
1.3.2. Quick Ratio

Measures if Pacificorp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Pacificorp to the Utilities - Regulated Electric industry mean.
  • A Quick Ratio of 0.33 means the company can pay off $0.33 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of PacifiCorp:

  • The MRQ is 0.325. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.426. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.325TTM0.426-0.101
TTM0.426YOY0.611-0.185
TTM0.4265Y0.606-0.180
5Y0.60610Y0.613-0.007

1.4. Solvency of PacifiCorp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Pacificorp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Pacificorp to Utilities - Regulated Electric industry mean.
  • A Debt to Asset Ratio of 0.71 means that Pacificorp assets are financed with 70.7% credit (debt) and the remaining percentage (100% - 70.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of PacifiCorp:

  • The MRQ is 0.707. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.675. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.707TTM0.675+0.032
TTM0.675YOY0.631+0.044
TTM0.6755Y0.647+0.028
5Y0.64710Y0.654-0.007
1.4.2. Debt to Equity Ratio

Measures if Pacificorp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Pacificorp to the Utilities - Regulated Electric industry mean.
  • A Debt to Equity ratio of 240.9% means that company has $2.41 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of PacifiCorp:

  • The MRQ is 2.409. The company is just not able to pay all its debts with equity.
  • The TTM is 2.092. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.409TTM2.092+0.317
TTM2.092YOY1.708+0.384
TTM2.0925Y1.841+0.251
5Y1.84110Y1.899-0.058

2. Market Valuation of PacifiCorp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Pacificorp generates.

  • Above 15 is considered overpriced but always compare Pacificorp to the Utilities - Regulated Electric industry mean.
  • A PE ratio of 53.36 means the investor is paying $53.36 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of PacifiCorp:

  • The EOD is 52.748. Based on the earnings, the company is expensive. -2
  • The MRQ is 53.356. Based on the earnings, the company is expensive. -2
  • The TTM is 10.570. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD52.748MRQ53.356-0.609
MRQ53.356TTM10.570+42.786
TTM10.570YOY92.114-81.545
TTM10.5705Y50.043-39.473
5Y50.04310Y34.184+15.860
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of PacifiCorp:

  • The EOD is -7.777. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -7.866. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -25.158. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-7.777MRQ-7.866+0.090
MRQ-7.866TTM-25.158+17.292
TTM-25.158YOY-38.197+13.039
TTM-25.1585Y15.321-40.479
5Y15.32110Y20.845-5.524
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Pacificorp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A PB ratio of 4.24 means the investor is paying $4.24 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of PacifiCorp:

  • The EOD is 4.189. Based on the equity, the company is fair priced.
  • The MRQ is 4.238. Based on the equity, the company is fair priced.
  • The TTM is 4.335. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD4.189MRQ4.238-0.048
MRQ4.238TTM4.335-0.097
TTM4.335YOY4.834-0.499
TTM4.3355Y4.228+0.107
5Y4.22810Y3.014+1.214
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of PacifiCorp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.552-0.538+198%0.580-5%0.298+85%0.153+261%
Book Value Per Share--27.92828.353-1%28.879-3%26.423+6%25.262+11%
Current Ratio--0.6530.860-24%1.091-40%1.034-37%1.059-38%
Debt To Asset Ratio--0.7070.675+5%0.631+12%0.647+9%0.654+8%
Debt To Equity Ratio--2.4092.092+15%1.708+41%1.841+31%1.899+27%
Dividend Per Share---0.210-100%0.140-100%0.201-100%0.418-100%
Eps--0.555-0.328+159%0.611-9%0.392+41%0.453+23%
Free Cash Flow Per Share---3.761-1.769-53%-0.243-94%-0.584-84%-0.057-98%
Free Cash Flow To Equity Per Share--0.132-0.341+359%0.338-61%0.013+944%0.004+3660%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---30.358--------
Intrinsic Value_10Y_min---111.131--------
Intrinsic Value_1Y_max---0.638--------
Intrinsic Value_1Y_min---3.918--------
Intrinsic Value_3Y_max---3.748--------
Intrinsic Value_3Y_min---18.093--------
Intrinsic Value_5Y_max---9.068--------
Intrinsic Value_5Y_min---39.088--------
Market Cap41776136064.000-1%42258168403.20043917770300.598-4%49818935466.900-15%40696953545.913+4%27129243617.494+56%
Net Profit Margin--0.137-0.063+146%0.155-12%0.103+33%0.121+13%
Operating Margin--0.1320.090+46%0.199-34%0.194-32%0.227-42%
Operating Ratio--0.8680.923-6%0.801+8%0.823+6%0.786+10%
Pb Ratio4.189-1%4.2384.335-2%4.834-12%4.228+0%3.014+41%
Pe Ratio52.748-1%53.35610.570+405%92.114-42%50.043+7%34.184+56%
Price Per Share117.000-1%118.350122.998-4%139.525-15%113.978+4%75.979+56%
Price To Free Cash Flow Ratio-7.777+1%-7.866-25.158+220%-38.197+386%15.321-151%20.845-138%
Price To Total Gains Ratio212.062-1%214.50842.550+404%265.729-19%209.318+2%207.274+3%
Quick Ratio--0.3250.426-24%0.611-47%0.606-46%0.613-47%
Return On Assets--0.006-0.004+167%0.008-29%0.006-9%0.007-20%
Return On Equity--0.020-0.012+161%0.022-10%0.017+14%0.021-5%
Total Gains Per Share--0.552-0.328+160%0.720-23%0.498+11%0.571-3%
Usd Book Value--9972000000.00010123750000.000-1%10311500000.000-3%9434750000.000+6%9020025000.000+11%
Usd Book Value Change Per Share--0.552-0.538+198%0.580-5%0.298+85%0.153+261%
Usd Book Value Per Share--27.92828.353-1%28.879-3%26.423+6%25.262+11%
Usd Dividend Per Share---0.210-100%0.140-100%0.201-100%0.418-100%
Usd Eps--0.555-0.328+159%0.611-9%0.392+41%0.453+23%
Usd Free Cash Flow---1343000000.000-631500000.000-53%-86750000.000-94%-208350000.000-84%-20500000.000-98%
Usd Free Cash Flow Per Share---3.761-1.769-53%-0.243-94%-0.584-84%-0.057-98%
Usd Free Cash Flow To Equity Per Share--0.132-0.341+359%0.338-61%0.013+944%0.004+3660%
Usd Market Cap41776136064.000-1%42258168403.20043917770300.598-4%49818935466.900-15%40696953545.913+4%27129243617.494+56%
Usd Price Per Share117.000-1%118.350122.998-4%139.525-15%113.978+4%75.979+56%
Usd Profit--198000000.000-117000000.000+159%230000000.000-14%158950000.000+25%180150000.000+10%
Usd Revenue--1449000000.0001484000000.000-2%1419750000.000+2%1774000000.000-18%1617100000.000-10%
Usd Total Gains Per Share--0.552-0.328+160%0.720-23%0.498+11%0.571-3%
 EOD+3 -5MRQTTM+17 -18YOY+4 -315Y+19 -1610Y+16 -19

3.2. Fundamental Score

Let's check the fundamental score of PacifiCorp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1552.748
Price to Book Ratio (EOD)Between0-14.189
Net Profit Margin (MRQ)Greater than00.137
Operating Margin (MRQ)Greater than00.132
Quick Ratio (MRQ)Greater than10.325
Current Ratio (MRQ)Greater than10.653
Debt to Asset Ratio (MRQ)Less than10.707
Debt to Equity Ratio (MRQ)Less than12.409
Return on Equity (MRQ)Greater than0.150.020
Return on Assets (MRQ)Greater than0.050.006
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of PacifiCorp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.321
Ma 20Greater thanMa 50114.576
Ma 50Greater thanMa 100116.405
Ma 100Greater thanMa 200117.206
OpenGreater thanClose117.000
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets33,995,000
Total Liabilities24,023,000
Total Stockholder Equity9,972,000
 As reported
Total Liabilities 24,023,000
Total Stockholder Equity+ 9,972,000
Total Assets = 33,995,000

Assets

Total Assets33,995,000
Total Current Assets2,987,000
Long-term Assets31,008,000
Total Current Assets
Cash And Cash Equivalents 189,000
Net Receivables 1,300,000
Inventory 532,000
Other Current Assets 966,000
Total Current Assets  (as reported)2,987,000
Total Current Assets  (calculated)2,987,000
+/-0
Long-term Assets
Property Plant Equipment 27,073,000
Long-term Assets Other 2,545,000
Long-term Assets  (as reported)31,008,000
Long-term Assets  (calculated)29,618,000
+/- 1,390,000

Liabilities & Shareholders' Equity

Total Current Liabilities4,576,000
Long-term Liabilities19,447,000
Total Stockholder Equity9,972,000
Total Current Liabilities
Short-term Debt 2,200,000
Short Long Term Debt 2,195,000
Accounts payable 1,560,000
Other Current Liabilities 751,000
Total Current Liabilities  (as reported)4,576,000
Total Current Liabilities  (calculated)6,706,000
+/- 2,130,000
Long-term Liabilities
Long term Debt 9,819,000
Long-term Liabilities Other 2,618,000
Long-term Liabilities  (as reported)19,447,000
Long-term Liabilities  (calculated)12,437,000
+/- 7,010,000
Total Stockholder Equity
Retained Earnings 5,501,000
Accumulated Other Comprehensive Income -10,000
Other Stockholders Equity 4,479,000
Total Stockholder Equity (as reported)9,972,000
Total Stockholder Equity (calculated)9,970,000
+/- 2,000
Other
Capital Stock2,000
Cash and Short Term Investments 189,000
Common Stock Shares Outstanding 357,061
Current Deferred Revenue65,000
Liabilities and Stockholders Equity 33,995,000
Net Debt 11,849,000
Net Invested Capital 21,984,000
Net Working Capital -1,589,000
Property Plant and Equipment Gross 38,776,000
Short Long Term Debt Total 12,038,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
4,735,900
0
0
0
5,521,200
0
0
0
5,726,000
0
0
0
11,396,100
0
11,588,100
11,709,200
11,894,600
11,536,100
11,728,700
12,255,300
12,372,000
12,381,500
12,943,900
13,335,100
13,228,800
12,697,900
13,080,600
12,932,400
11,256,500
11,757,200
11,743,200
12,082,300
11,959,100
11,855,900
11,924,400
11,869,200
11,845,600
12,024,100
12,076,000
11,955,000
14,015,200
14,094,600
14,220,800
14,647,500
14,634,500
14,504,700
14,380,400
14,596,000
13,880,200
13,812,100
13,302,500
13,198,600
12,988,500
12,642,200
12,376,500
12,428,300
12,261,300
0
12,250,800
11,229,900
11,304,400
11,133,800
11,519,800
11,131,800
11,516,800
10,671,300
10,674,700
10,757,100
10,751,100
10,993,000
11,739,500
11,781,900
11,837,600
11,677,100
11,793,100
11,891,400
11,957,400
12,520,900
12,475,700
12,935,200
12,827,400
12,731,300
12,856,700
13,334,300
14,420,000
14,250,000
14,637,000
14,907,000
15,237,000
15,611,000
16,064,000
17,167,000
18,043,000
18,193,000
18,367,000
18,966,000
18,913,000
19,147,000
19,779,000
20,146,000
20,205,000
20,298,000
20,570,000
21,106,000
21,288,000
21,445,000
21,570,000
21,728,000
21,701,000
21,824,000
21,934,000
21,659,000
21,714,000
21,814,000
21,860,000
22,267,000
22,172,000
22,338,000
22,347,000
22,367,000
22,418,000
22,303,000
22,389,000
22,394,000
22,237,000
22,460,000
22,413,000
21,920,000
90,912,000
21,959,000
22,336,000
22,313,000
23,049,000
23,366,000
23,626,000
23,697,000
23,792,000
24,967,000
25,527,000
25,702,000
25,798,000
26,083,000
27,071,000
26,456,000
26,844,000
27,440,000
28,013,000
29,405,000
29,119,000
30,552,000
31,367,000
33,995,000
33,995,00031,367,00030,552,00029,119,00029,405,00028,013,00027,440,00026,844,00026,456,00027,071,00026,083,00025,798,00025,702,00025,527,00024,967,00023,792,00023,697,00023,626,00023,366,00023,049,00022,313,00022,336,00021,959,00090,912,00021,920,00022,413,00022,460,00022,237,00022,394,00022,389,00022,303,00022,418,00022,367,00022,347,00022,338,00022,172,00022,267,00021,860,00021,814,00021,714,00021,659,00021,934,00021,824,00021,701,00021,728,00021,570,00021,445,00021,288,00021,106,00020,570,00020,298,00020,205,00020,146,00019,779,00019,147,00018,913,00018,966,00018,367,00018,193,00018,043,00017,167,00016,064,00015,611,00015,237,00014,907,00014,637,00014,250,00014,420,00013,334,30012,856,70012,731,30012,827,40012,935,20012,475,70012,520,90011,957,40011,891,40011,793,10011,677,10011,837,60011,781,90011,739,50010,993,00010,751,10010,757,10010,674,70010,671,30011,516,80011,131,80011,519,80011,133,80011,304,40011,229,90012,250,800012,261,30012,428,30012,376,50012,642,20012,988,50013,198,60013,302,50013,812,10013,880,20014,596,00014,380,40014,504,70014,634,50014,647,50014,220,80014,094,60014,015,20011,955,00012,076,00012,024,10011,845,60011,869,20011,924,40011,855,90011,959,10012,082,30011,743,20011,757,20011,256,50012,932,40013,080,60012,697,90013,228,80013,335,10012,943,90012,381,50012,372,00012,255,30011,728,70011,536,10011,894,60011,709,20011,588,100011,396,1000005,726,0000005,521,2000004,735,9000
   > Total Current Assets 
0
633,400
0
0
0
725,300
0
0
0
772,000
0
0
0
1,323,100
0
1,187,400
1,261,500
1,166,900
1,103,800
1,260,000
1,296,000
1,426,900
1,455,600
1,366,500
1,438,700
1,273,800
1,180,400
1,295,700
1,194,500
906,600
877,500
824,400
1,150,300
954,700
880,200
856,200
851,000
815,400
809,300
814,100
734,000
912,200
913,700
1,006,800
1,007,400
1,058,500
954,700
977,300
1,974,400
2,182,300
2,239,900
1,775,400
1,978,800
1,742,400
1,380,800
1,053,800
1,124,800
1,034,000
0
1,187,100
1,480,900
1,659,100
1,357,400
1,493,200
1,094,000
1,615,900
708,900
702,400
668,000
737,000
812,200
802,700
715,600
795,400
756,400
840,300
875,300
869,300
1,214,300
1,058,200
1,435,900
1,225,900
1,015,300
1,055,100
1,061,200
1,429,000
1,099,000
1,287,000
1,476,000
1,471,000
1,438,000
1,430,000
1,376,000
2,022,000
1,739,000
1,518,000
1,572,000
1,382,000
1,232,000
1,581,000
1,634,000
1,472,000
1,368,000
1,401,000
1,483,000
1,471,000
1,477,000
1,553,000
1,468,000
1,405,000
1,442,000
1,519,000
1,442,000
1,445,000
1,500,000
1,448,000
1,525,000
1,357,000
1,466,000
1,433,000
1,377,000
1,389,000
1,336,000
1,475,000
1,354,000
1,202,000
1,406,000
1,372,000
1,315,000
6,353,000
1,312,000
1,612,000
1,359,000
1,932,000
1,797,000
1,603,000
1,290,000
1,245,000
2,007,000
2,082,000
1,523,000
1,505,000
1,563,000
2,467,000
1,721,000
1,970,000
2,019,000
1,982,000
2,684,000
2,033,000
2,455,000
2,314,000
2,987,000
2,987,0002,314,0002,455,0002,033,0002,684,0001,982,0002,019,0001,970,0001,721,0002,467,0001,563,0001,505,0001,523,0002,082,0002,007,0001,245,0001,290,0001,603,0001,797,0001,932,0001,359,0001,612,0001,312,0006,353,0001,315,0001,372,0001,406,0001,202,0001,354,0001,475,0001,336,0001,389,0001,377,0001,433,0001,466,0001,357,0001,525,0001,448,0001,500,0001,445,0001,442,0001,519,0001,442,0001,405,0001,468,0001,553,0001,477,0001,471,0001,483,0001,401,0001,368,0001,472,0001,634,0001,581,0001,232,0001,382,0001,572,0001,518,0001,739,0002,022,0001,376,0001,430,0001,438,0001,471,0001,476,0001,287,0001,099,0001,429,0001,061,2001,055,1001,015,3001,225,9001,435,9001,058,2001,214,300869,300875,300840,300756,400795,400715,600802,700812,200737,000668,000702,400708,9001,615,9001,094,0001,493,2001,357,4001,659,1001,480,9001,187,10001,034,0001,124,8001,053,8001,380,8001,742,4001,978,8001,775,4002,239,9002,182,3001,974,400977,300954,7001,058,5001,007,4001,006,800913,700912,200734,000814,100809,300815,400851,000856,200880,200954,7001,150,300824,400877,500906,6001,194,5001,295,7001,180,4001,273,8001,438,7001,366,5001,455,6001,426,9001,296,0001,260,0001,103,8001,166,9001,261,5001,187,40001,323,100000772,000000725,300000633,4000
       Cash And Cash Equivalents 
0
138,400
0
0
0
89,600
0
0
0
84,400
0
0
0
263,600
0
146,200
171,200
157,100
124,000
204,400
168,700
186,000
273,700
166,900
197,300
80,000
27,800
133,800
40,900
50,200
28,700
32,900
164,700
31,200
27,500
18,100
21,200
23,300
46,600
41,600
16,000
22,200
21,000
118,200
31,300
17,800
25,500
13,300
18,100
741,300
50,500
639,600
679,300
583,100
416,200
242,800
274,600
143,600
0
269,100
301,900
253,900
139,400
252,800
142,900
211,200
157,900
159,700
51,700
79,700
152,500
124,500
54,100
85,500
58,500
72,400
55,000
25,000
199,300
167,500
123,400
163,600
119,600
73,100
67,800
449,000
56,000
56,000
228,000
241,000
58,000
69,000
59,000
808,000
552,000
149,000
117,000
255,000
110,000
32,000
31,000
39,000
169,000
151,000
47,000
45,000
107,000
175,000
80,000
133,000
119,000
157,000
53,000
172,000
188,000
116,000
23,000
12,000
96,000
47,000
12,000
167,000
59,000
198,000
17,000
15,000
167,000
104,000
14,000
1,644,000
22,000
308,000
77,000
669,000
536,000
331,000
30,000
53,000
711,000
590,000
13,000
43,000
44,000
893,000
179,000
335,000
390,000
219,000
641,000
19,000
586,000
98,000
189,000
189,00098,000586,00019,000641,000219,000390,000335,000179,000893,00044,00043,00013,000590,000711,00053,00030,000331,000536,000669,00077,000308,00022,0001,644,00014,000104,000167,00015,00017,000198,00059,000167,00012,00047,00096,00012,00023,000116,000188,000172,00053,000157,000119,000133,00080,000175,000107,00045,00047,000151,000169,00039,00031,00032,000110,000255,000117,000149,000552,000808,00059,00069,00058,000241,000228,00056,00056,000449,00067,80073,100119,600163,600123,400167,500199,30025,00055,00072,40058,50085,50054,100124,500152,50079,70051,700159,700157,900211,200142,900252,800139,400253,900301,900269,1000143,600274,600242,800416,200583,100679,300639,60050,500741,30018,10013,30025,50017,80031,300118,20021,00022,20016,00041,60046,60023,30021,20018,10027,50031,200164,70032,90028,70050,20040,900133,80027,80080,000197,300166,900273,700186,000168,700204,400124,000157,100171,200146,2000263,60000084,40000089,600000138,4000
       Net Receivables 
0
325,600
0
0
0
414,100
0
0
0
495,500
0
0
0
744,300
0
686,100
731,200
643,400
587,000
590,100
643,000
617,400
561,000
569,300
584,700
566,200
522,400
528,700
549,000
482,800
474,800
438,000
650,400
451,000
402,000
424,100
438,100
0
399,900
404,800
375,800
0
544,900
549,700
656,600
0
622,700
703,200
915,100
919,500
948,500
846,200
947,900
703,200
522,600
524,300
585,100
616,500
0
0
0
0
1,010,900
321,600
4,700
600,800
376,600
356,700
371,700
382,400
362,400
355,900
388,800
430,900
365,300
404,100
460,200
487,300
473,300
418,000
506,800
444,500
415,000
454,700
509,900
480,000
525,000
603,000
617,000
526,000
568,000
641,000
652,000
553,000
564,000
712,000
868,000
536,000
539,000
932,000
973,000
837,000
609,000
673,000
723,000
668,000
621,000
681,000
671,000
568,000
620,000
683,000
700,000
603,000
668,000
698,000
834,000
680,000
727,000
748,000
757,000
604,000
665,000
702,000
745,000
633,000
681,000
722,000
743,000
2,670,000
701,000
761,000
732,000
705,000
682,000
714,000
714,000
615,000
652,000
768,000
751,000
698,000
776,000
773,000
777,000
723,000
779,000
884,000
897,000
892,000
799,000
975,000
1,300,000
1,300,000975,000799,000892,000897,000884,000779,000723,000777,000773,000776,000698,000751,000768,000652,000615,000714,000714,000682,000705,000732,000761,000701,0002,670,000743,000722,000681,000633,000745,000702,000665,000604,000757,000748,000727,000680,000834,000698,000668,000603,000700,000683,000620,000568,000671,000681,000621,000668,000723,000673,000609,000837,000973,000932,000539,000536,000868,000712,000564,000553,000652,000641,000568,000526,000617,000603,000525,000480,000509,900454,700415,000444,500506,800418,000473,300487,300460,200404,100365,300430,900388,800355,900362,400382,400371,700356,700376,600600,8004,700321,6001,010,9000000616,500585,100524,300522,600703,200947,900846,200948,500919,500915,100703,200622,7000656,600549,700544,9000375,800404,800399,9000438,100424,100402,000451,000650,400438,000474,800482,800549,000528,700522,400566,200584,700569,300561,000617,400643,000590,100587,000643,400731,200686,1000744,300000495,500000414,100000325,6000
       Other Current Assets 
0
12,000
0
0
0
16,000
0
0
0
21,900
0
0
0
41,500
0
38,200
30,100
46,700
45,800
39,700
74,300
217,300
220,800
222,900
234,200
219,000
223,500
222,100
207,500
53,600
51,000
130,000
42,400
199,200
382,800
345,800
326,300
725,800
298,200
302,700
280,800
827,200
283,400
276,000
264,600
985,500
256,100
260,800
1,041,200
521,500
1,240,900
289,600
351,600
456,100
442,000
286,700
265,100
87,300
0
918,000
1,179,000
1,405,200
46,700
918,800
946,400
803,900
21,000
29,800
88,400
102,800
126,100
157,000
114,300
124,000
144,100
169,100
167,100
172,000
368,500
279,000
625,100
428,800
268,600
300,300
250,000
55,000
153,000
264,000
141,000
350,000
131,000
135,000
78,000
81,000
67,000
60,000
61,000
51,000
46,000
42,000
59,000
44,000
33,000
30,000
140,000
170,000
153,000
131,000
137,000
136,000
126,000
130,000
169,000
187,000
193,000
189,000
223,000
200,000
194,000
174,000
183,000
171,000
152,000
121,000
149,000
113,000
103,000
102,000
52,000
963,000
78,000
55,000
86,000
152,000
139,000
137,000
152,000
93,000
170,000
233,000
198,000
216,000
104,000
94,000
212,000
288,000
233,000
300,000
488,000
517,000
486,000
529,000
966,000
966,000529,000486,000517,000488,000300,000233,000288,000212,00094,000104,000216,000198,000233,000170,00093,000152,000137,000139,000152,00086,00055,00078,000963,00052,000102,000103,000113,000149,000121,000152,000171,000183,000174,000194,000200,000223,000189,000193,000187,000169,000130,000126,000136,000137,000131,000153,000170,000140,00030,00033,00044,00059,00042,00046,00051,00061,00060,00067,00081,00078,000135,000131,000350,000141,000264,000153,00055,000250,000300,300268,600428,800625,100279,000368,500172,000167,100169,100144,100124,000114,300157,000126,100102,80088,40029,80021,000803,900946,400918,80046,7001,405,2001,179,000918,000087,300265,100286,700442,000456,100351,600289,6001,240,900521,5001,041,200260,800256,100985,500264,600276,000283,400827,200280,800302,700298,200725,800326,300345,800382,800199,20042,400130,00051,00053,600207,500222,100223,500219,000234,200222,900220,800217,30074,30039,70045,80046,70030,10038,200041,50000021,90000016,00000012,0000
   > Long-term Assets 
0
4,102,500
0
0
0
4,795,900
0
0
0
4,954,000
0
0
0
10,073,000
0
10,400,700
10,447,700
10,727,700
10,432,300
10,468,700
10,959,300
10,945,100
10,925,900
11,577,400
11,896,400
11,955,000
11,517,500
11,784,900
11,737,900
10,349,900
10,879,700
10,918,800
10,932,000
11,004,400
10,975,700
11,068,200
11,018,200
11,030,200
11,214,800
11,261,900
11,221,000
13,103,000
13,180,900
13,214,000
13,640,100
13,576,000
13,550,000
13,403,100
12,621,600
11,697,900
11,572,200
11,527,100
11,219,800
11,246,100
11,261,400
11,322,700
11,303,500
11,227,300
0
11,063,700
9,749,000
9,645,300
9,776,400
10,026,600
10,037,800
9,900,900
9,962,400
9,972,300
10,089,100
10,014,100
10,180,800
10,936,800
11,066,300
11,042,200
10,920,700
10,952,800
11,016,100
11,088,100
11,306,600
11,417,500
11,499,300
11,601,500
11,716,000
11,801,600
12,273,100
12,991,000
13,151,000
13,350,000
13,431,000
13,766,000
14,173,000
14,634,000
15,791,000
16,021,000
16,454,000
16,849,000
17,394,000
17,531,000
17,915,000
18,198,000
18,512,000
18,733,000
18,930,000
19,169,000
19,623,000
19,817,000
19,968,000
20,017,000
20,260,000
20,296,000
20,382,000
20,415,000
20,217,000
20,269,000
20,314,000
20,412,000
20,742,000
20,815,000
20,872,000
20,914,000
20,990,000
21,029,000
20,967,000
20,914,000
21,040,000
21,035,000
21,054,000
21,041,000
20,605,000
84,559,000
20,647,000
20,724,000
20,954,000
21,117,000
21,569,000
22,023,000
22,407,000
22,547,000
22,960,000
23,445,000
24,179,000
24,293,000
24,520,000
24,604,000
24,735,000
24,874,000
25,421,000
26,031,000
26,721,000
27,086,000
28,097,000
29,053,000
31,008,000
31,008,00029,053,00028,097,00027,086,00026,721,00026,031,00025,421,00024,874,00024,735,00024,604,00024,520,00024,293,00024,179,00023,445,00022,960,00022,547,00022,407,00022,023,00021,569,00021,117,00020,954,00020,724,00020,647,00084,559,00020,605,00021,041,00021,054,00021,035,00021,040,00020,914,00020,967,00021,029,00020,990,00020,914,00020,872,00020,815,00020,742,00020,412,00020,314,00020,269,00020,217,00020,415,00020,382,00020,296,00020,260,00020,017,00019,968,00019,817,00019,623,00019,169,00018,930,00018,733,00018,512,00018,198,00017,915,00017,531,00017,394,00016,849,00016,454,00016,021,00015,791,00014,634,00014,173,00013,766,00013,431,00013,350,00013,151,00012,991,00012,273,10011,801,60011,716,00011,601,50011,499,30011,417,50011,306,60011,088,10011,016,10010,952,80010,920,70011,042,20011,066,30010,936,80010,180,80010,014,10010,089,1009,972,3009,962,4009,900,90010,037,80010,026,6009,776,4009,645,3009,749,00011,063,700011,227,30011,303,50011,322,70011,261,40011,246,10011,219,80011,527,10011,572,20011,697,90012,621,60013,403,10013,550,00013,576,00013,640,10013,214,00013,180,90013,103,00011,221,00011,261,90011,214,80011,030,20011,018,20011,068,20010,975,70011,004,40010,932,00010,918,80010,879,70010,349,90011,737,90011,784,90011,517,50011,955,00011,896,40011,577,40010,925,90010,945,10010,959,30010,468,70010,432,30010,727,70010,447,70010,400,700010,073,0000004,954,0000004,795,9000004,102,5000
       Property Plant Equipment 
0
3,640,300
0
0
0
4,106,100
0
0
0
4,181,300
0
0
0
7,280,200
0
7,360,900
7,427,100
7,548,200
7,690,900
7,818,400
8,099,200
8,102,900
8,116,500
8,747,500
8,982,300
9,129,000
8,863,500
9,198,500
9,172,300
7,857,600
7,886,200
7,947,500
8,050,900
8,209,600
8,286,100
8,383,000
8,395,100
8,446,200
8,590,900
8,632,500
8,543,300
9,952,300
10,014,800
10,041,200
10,238,700
10,215,700
10,205,900
9,434,500
9,426,400
9,070,300
9,076,600
9,012,900
9,014,800
9,069,400
9,087,100
9,163,400
9,183,600
9,200,600
0
9,000,200
7,948,000
7,915,900
7,922,900
7,925,600
7,923,000
7,916,100
7,969,500
7,966,000
7,975,100
8,001,200
8,033,600
8,796,800
8,843,200
8,938,200
9,036,500
9,134,800
9,187,700
9,286,500
9,490,600
9,622,900
9,747,900
9,891,800
10,109,200
10,252,200
10,634,500
11,076,000
11,346,000
11,572,000
11,849,000
12,096,000
12,365,000
13,011,000
13,824,000
14,141,000
14,636,000
15,103,000
15,537,000
15,513,000
15,865,000
16,148,000
16,392,000
16,572,000
16,837,000
17,045,000
17,374,000
17,571,000
17,777,000
17,872,000
18,057,000
18,134,000
18,246,000
18,337,000
18,507,000
18,566,000
18,635,000
18,733,000
18,719,000
18,783,000
18,900,000
18,945,000
19,026,000
19,036,000
19,064,000
19,047,000
19,162,000
19,130,000
19,141,000
19,135,000
19,203,000
66,054,000
19,292,000
19,338,000
19,591,000
19,698,000
20,156,000
20,608,000
20,973,000
21,099,000
21,553,000
22,042,000
22,430,000
22,535,000
22,675,000
22,748,000
22,914,000
23,081,000
23,414,000
23,893,000
24,430,000
24,695,000
25,488,000
26,099,000
27,073,000
27,073,00026,099,00025,488,00024,695,00024,430,00023,893,00023,414,00023,081,00022,914,00022,748,00022,675,00022,535,00022,430,00022,042,00021,553,00021,099,00020,973,00020,608,00020,156,00019,698,00019,591,00019,338,00019,292,00066,054,00019,203,00019,135,00019,141,00019,130,00019,162,00019,047,00019,064,00019,036,00019,026,00018,945,00018,900,00018,783,00018,719,00018,733,00018,635,00018,566,00018,507,00018,337,00018,246,00018,134,00018,057,00017,872,00017,777,00017,571,00017,374,00017,045,00016,837,00016,572,00016,392,00016,148,00015,865,00015,513,00015,537,00015,103,00014,636,00014,141,00013,824,00013,011,00012,365,00012,096,00011,849,00011,572,00011,346,00011,076,00010,634,50010,252,20010,109,2009,891,8009,747,9009,622,9009,490,6009,286,5009,187,7009,134,8009,036,5008,938,2008,843,2008,796,8008,033,6008,001,2007,975,1007,966,0007,969,5007,916,1007,923,0007,925,6007,922,9007,915,9007,948,0009,000,20009,200,6009,183,6009,163,4009,087,1009,069,4009,014,8009,012,9009,076,6009,070,3009,426,4009,434,50010,205,90010,215,70010,238,70010,041,20010,014,8009,952,3008,543,3008,632,5008,590,9008,446,2008,395,1008,383,0008,286,1008,209,6008,050,9007,947,5007,886,2007,857,6009,172,3009,198,5008,863,5009,129,0008,982,3008,747,5008,116,5008,102,9008,099,2007,818,4007,690,9007,548,2007,427,1007,360,90007,280,2000004,181,3000004,106,1000003,640,3000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
169,900
172,300
171,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,665,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000009,665,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000171,800172,300169,9000000000000000000000000000000000000
       Intangible Assets 
0
73,000
0
0
0
128,000
0
0
0
19,600
0
0
0
0
0
170,000
173,100
149,100
142,900
142,400
255,700
230,500
228,700
223,700
222,800
254,600
221,200
215,200
213,500
169,100
168,400
167,200
172,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000172,100167,200168,400169,100213,500215,200221,200254,600222,800223,700228,700230,500255,700142,400142,900149,100173,100170,0000000019,600000128,00000073,0000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,878,000
1,905,000
1,913,000
1,906,000
1,402,000
1,398,000
1,355,000
1,386,000
1,363,000
1,385,000
1,379,000
1,383,000
1,403,000
1,520,000
1,407,000
1,403,000
1,721,000
1,758,000
1,845,000
1,856,000
1,799,000
0
2,007,000
2,138,000
2,271,000
0
0
0
0
00002,271,0002,138,0002,007,00001,799,0001,856,0001,845,0001,758,0001,721,0001,403,0001,407,0001,520,0001,403,0001,383,0001,379,0001,385,0001,363,0001,386,0001,355,0001,398,0001,402,0001,906,0001,913,0001,905,0001,878,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
3,353,100
0
0
0
3,844,600
0
0
0
3,911,600
0
0
0
8,460,200
0
8,143,900
8,185,500
8,362,300
8,062,400
8,282,100
8,573,500
8,545,100
8,377,900
8,934,900
9,227,900
8,975,200
8,722,900
8,868,100
8,737,700
7,625,900
8,126,800
8,068,600
8,175,000
8,005,900
8,066,500
8,107,300
7,983,400
7,910,500
8,057,700
8,097,800
7,979,300
10,047,600
9,898,900
9,984,500
10,520,000
10,434,800
10,260,800
10,161,100
10,454,200
9,492,900
9,496,200
9,062,200
9,128,600
8,965,800
8,607,400
8,353,800
8,412,500
8,428,400
4,221,500
8,725,600
7,671,200
7,844,100
7,677,900
8,089,800
7,714,700
8,076,600
7,779,400
7,748,700
7,779,800
7,585,000
7,798,100
8,521,200
8,503,300
8,537,500
8,357,100
8,471,600
8,557,000
8,618,700
9,143,800
8,979,200
9,327,500
9,022,400
8,679,500
8,694,100
9,016,700
9,884,000
9,453,000
9,657,000
9,827,000
10,050,000
10,134,000
10,438,000
11,180,000
11,849,000
11,893,000
11,905,000
12,234,000
12,124,000
12,109,000
12,585,000
12,835,000
13,319,000
13,282,000
13,386,000
13,795,000
13,876,000
13,903,000
13,917,000
14,084,000
14,048,000
14,360,000
14,254,000
13,872,000
14,272,000
14,313,000
14,220,000
14,511,000
14,732,000
14,977,000
14,991,000
14,864,000
14,850,000
14,709,000
14,842,000
15,004,000
14,768,000
14,916,000
14,906,000
14,365,000
62,118,000
14,422,000
14,579,000
14,468,000
15,199,000
15,349,000
15,331,000
15,260,000
15,178,000
16,187,000
16,461,000
16,529,000
16,456,000
16,516,000
17,171,000
16,543,000
16,800,000
17,414,000
17,578,000
18,664,000
18,798,000
20,125,000
21,592,000
24,023,000
24,023,00021,592,00020,125,00018,798,00018,664,00017,578,00017,414,00016,800,00016,543,00017,171,00016,516,00016,456,00016,529,00016,461,00016,187,00015,178,00015,260,00015,331,00015,349,00015,199,00014,468,00014,579,00014,422,00062,118,00014,365,00014,906,00014,916,00014,768,00015,004,00014,842,00014,709,00014,850,00014,864,00014,991,00014,977,00014,732,00014,511,00014,220,00014,313,00014,272,00013,872,00014,254,00014,360,00014,048,00014,084,00013,917,00013,903,00013,876,00013,795,00013,386,00013,282,00013,319,00012,835,00012,585,00012,109,00012,124,00012,234,00011,905,00011,893,00011,849,00011,180,00010,438,00010,134,00010,050,0009,827,0009,657,0009,453,0009,884,0009,016,7008,694,1008,679,5009,022,4009,327,5008,979,2009,143,8008,618,7008,557,0008,471,6008,357,1008,537,5008,503,3008,521,2007,798,1007,585,0007,779,8007,748,7007,779,4008,076,6007,714,7008,089,8007,677,9007,844,1007,671,2008,725,6004,221,5008,428,4008,412,5008,353,8008,607,4008,965,8009,128,6009,062,2009,496,2009,492,90010,454,20010,161,10010,260,80010,434,80010,520,0009,984,5009,898,90010,047,6007,979,3008,097,8008,057,7007,910,5007,983,4008,107,3008,066,5008,005,9008,175,0008,068,6008,126,8007,625,9008,737,7008,868,1008,722,9008,975,2009,227,9008,934,9008,377,9008,545,1008,573,5008,282,1008,062,4008,362,3008,185,5008,143,90008,460,2000003,911,6000003,844,6000003,353,1000
   > Total Current Liabilities 
0
516,300
0
0
0
598,200
0
0
0
724,100
0
0
0
1,955,000
0
1,686,100
1,815,500
1,315,200
1,716,300
2,613,800
2,614,100
1,551,900
2,573,900
2,122,800
2,814,000
1,377,000
2,373,700
2,605,100
1,702,900
1,453,000
1,245,000
1,527,900
1,346,600
1,443,300
1,332,600
1,376,800
1,323,200
1,269,000
1,467,400
1,333,600
1,353,600
2,004,900
1,617,900
1,522,100
1,892,200
1,862,900
1,848,300
1,762,400
2,464,900
2,105,500
2,008,400
1,665,800
1,949,500
1,577,000
1,232,900
1,014,700
1,189,000
1,220,200
0
1,604,900
1,344,200
1,716,900
1,509,600
1,862,200
1,673,700
1,302,000
1,165,600
2,237,800
1,089,900
894,800
928,500
890,800
1,046,500
1,128,800
1,074,300
1,410,500
1,042,000
1,126,700
1,597,700
1,154,800
1,383,200
1,378,500
1,216,100
1,408,800
1,290,000
1,263,000
1,209,000
1,577,000
1,313,000
1,439,000
1,375,000
1,335,000
1,466,000
1,235,000
1,237,000
1,073,000
1,013,000
969,000
911,000
1,140,000
1,538,000
2,058,000
1,600,000
1,565,000
1,562,000
1,129,000
1,177,000
1,349,000
1,284,000
1,263,000
1,260,000
1,354,000
1,274,000
1,227,000
1,247,000
1,223,000
1,120,000
1,355,000
1,292,000
1,284,000
1,071,000
1,110,000
1,023,000
1,155,000
1,199,000
1,038,000
1,179,000
1,641,000
1,617,000
10,492,000
1,982,000
1,486,000
1,515,000
1,217,000
1,368,000
1,373,000
1,360,000
1,363,000
1,744,000
1,855,000
1,865,000
2,222,000
2,159,000
1,942,000
1,460,000
1,526,000
2,041,000
2,382,000
2,146,000
2,158,000
2,442,000
2,757,000
4,576,000
4,576,0002,757,0002,442,0002,158,0002,146,0002,382,0002,041,0001,526,0001,460,0001,942,0002,159,0002,222,0001,865,0001,855,0001,744,0001,363,0001,360,0001,373,0001,368,0001,217,0001,515,0001,486,0001,982,00010,492,0001,617,0001,641,0001,179,0001,038,0001,199,0001,155,0001,023,0001,110,0001,071,0001,284,0001,292,0001,355,0001,120,0001,223,0001,247,0001,227,0001,274,0001,354,0001,260,0001,263,0001,284,0001,349,0001,177,0001,129,0001,562,0001,565,0001,600,0002,058,0001,538,0001,140,000911,000969,0001,013,0001,073,0001,237,0001,235,0001,466,0001,335,0001,375,0001,439,0001,313,0001,577,0001,209,0001,263,0001,290,0001,408,8001,216,1001,378,5001,383,2001,154,8001,597,7001,126,7001,042,0001,410,5001,074,3001,128,8001,046,500890,800928,500894,8001,089,9002,237,8001,165,6001,302,0001,673,7001,862,2001,509,6001,716,9001,344,2001,604,90001,220,2001,189,0001,014,7001,232,9001,577,0001,949,5001,665,8002,008,4002,105,5002,464,9001,762,4001,848,3001,862,9001,892,2001,522,1001,617,9002,004,9001,353,6001,333,6001,467,4001,269,0001,323,2001,376,8001,332,6001,443,3001,346,6001,527,9001,245,0001,453,0001,702,9002,605,1002,373,7001,377,0002,814,0002,122,8002,573,9001,551,9002,614,1002,613,8001,716,3001,315,2001,815,5001,686,10001,955,000000724,100000598,200000516,3000
       Short-term Debt 
0
130,900
0
0
0
233,000
0
0
0
189,100
0
0
0
722,700
0
776,600
846,100
418,200
701,700
1,656,000
1,591,700
510,900
1,575,300
1,191,100
1,767,600
372,700
1,403,500
1,708,400
820,400
593,000
403,400
829,500
550,100
709,100
455,300
527,500
477,900
454,700
645,900
557,400
441,100
1,021,100
515,100
429,700
764,500
701,500
708,300
599,100
707,400
189,200
297,900
223,800
333,600
260,600
80,300
40,700
34,100
318,400
0
111,800
47,100
263,300
291,700
207,300
195,700
75,600
176,500
326,000
350,600
279,100
25,000
55,000
90,000
224,900
364,900
330,800
210,000
477,200
738,700
434,700
296,300
311,000
184,400
316,900
325,500
337,000
221,000
413,000
414,000
414,000
250,000
259,000
229,000
144,000
143,000
17,000
16,000
16,000
16,000
123,000
624,000
864,000
594,000
521,000
624,000
24,000
66,000
267,000
267,000
285,000
227,000
225,000
238,000
226,000
226,000
141,000
154,000
389,000
179,000
64,000
88,000
65,000
66,000
67,000
328,000
101,000
92,000
591,000
668,000
6,922,000
960,000
352,000
382,000
24,000
602,000
599,000
168,000
94,000
438,000
438,000
513,000
974,000
780,000
574,000
155,000
155,000
455,000
452,000
449,000
440,000
565,000
638,000
2,200,000
2,200,000638,000565,000440,000449,000452,000455,000155,000155,000574,000780,000974,000513,000438,000438,00094,000168,000599,000602,00024,000382,000352,000960,0006,922,000668,000591,00092,000101,000328,00067,00066,00065,00088,00064,000179,000389,000154,000141,000226,000226,000238,000225,000227,000285,000267,000267,00066,00024,000624,000521,000594,000864,000624,000123,00016,00016,00016,00017,000143,000144,000229,000259,000250,000414,000414,000413,000221,000337,000325,500316,900184,400311,000296,300434,700738,700477,200210,000330,800364,900224,90090,00055,00025,000279,100350,600326,000176,50075,600195,700207,300291,700263,30047,100111,8000318,40034,10040,70080,300260,600333,600223,800297,900189,200707,400599,100708,300701,500764,500429,700515,1001,021,100441,100557,400645,900454,700477,900527,500455,300709,100550,100829,500403,400593,000820,4001,708,4001,403,500372,7001,767,6001,191,1001,575,300510,9001,591,7001,656,000701,700418,200846,100776,6000722,700000189,100000233,000000130,9000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
328,000
101,000
7,027,000
591,000
588,000
851,000
852,000
352,000
352,000
2,000
0
0
168,000
94,000
438,000
438,000
513,000
974,000
780,000
574,000
155,000
155,000
455,000
452,000
449,000
440,000
565,000
638,000
2,195,000
2,195,000638,000565,000440,000449,000452,000455,000155,000155,000574,000780,000974,000513,000438,000438,00094,000168,000002,000352,000352,000852,000851,000588,000591,0007,027,000101,000328,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
320,000
293,700
344,400
321,300
339,700
321,100
450,800
325,600
318,100
384,200
298,100
285,700
271,400
259,100
312,400
299,200
258,900
300,600
360,500
257,100
293,600
282,700
338,400
289,000
276,900
240,500
345,300
368,000
341,600
412,900
469,700
330,200
470,300
602,700
630,700
701,800
621,700
842,600
566,200
410,000
369,100
449,500
515,500
0
711,500
643,400
749,000
615,000
536,600
522,300
325,600
384,500
330,300
318,000
295,600
275,400
205,700
207,900
207,300
257,800
233,800
213,200
245,800
350,400
289,400
291,500
301,000
361,300
349,800
376,300
382,000
477,000
401,000
449,000
428,000
469,000
478,000
757,000
571,000
580,000
525,000
553,000
466,000
424,000
492,000
479,000
442,000
487,000
495,000
479,000
454,000
486,000
464,000
467,000
412,000
419,000
433,000
504,000
438,000
441,000
473,000
465,000
418,000
457,000
481,000
473,000
414,000
399,000
410,000
408,000
371,000
397,000
398,000
453,000
1,089,000
390,000
438,000
597,000
583,000
670,000
732,000
679,000
660,000
685,000
764,000
772,000
615,000
667,000
624,000
680,000
724,000
848,000
1,103,000
1,049,000
900,000
1,036,000
1,204,000
1,560,000
1,560,0001,204,0001,036,000900,0001,049,0001,103,000848,000724,000680,000624,000667,000615,000772,000764,000685,000660,000679,000732,000670,000583,000597,000438,000390,0001,089,000453,000398,000397,000371,000408,000410,000399,000414,000473,000481,000457,000418,000465,000473,000441,000438,000504,000433,000419,000412,000467,000464,000486,000454,000479,000495,000487,000442,000479,000492,000424,000466,000553,000525,000580,000571,000757,000478,000469,000428,000449,000401,000477,000382,000376,300349,800361,300301,000291,500289,400350,400245,800213,200233,800257,800207,300207,900205,700275,400295,600318,000330,300384,500325,600522,300536,600615,000749,000643,400711,5000515,500449,500369,100410,000566,200842,600621,700701,800630,700602,700470,300330,200469,700412,900341,600368,000345,300240,500276,900289,000338,400282,700293,600257,100360,500300,600258,900299,200312,400259,100271,400285,700298,100384,200318,100325,600450,800321,100339,700321,300344,400293,700320,000000000000000000
       Other Current Liabilities 
0
385,400
0
0
0
365,200
0
0
0
535,000
0
0
0
1,232,300
0
589,500
675,700
552,600
693,300
618,100
701,300
590,200
673,000
613,600
662,200
706,200
684,500
625,300
623,400
547,600
542,400
439,500
495,900
121,200
620,200
555,700
562,600
475,900
532,500
499,300
672,000
638,500
734,800
750,800
714,800
691,700
809,800
693,000
1,154,800
1,285,600
1,008,700
820,300
773,300
750,200
742,600
604,900
705,400
245,100
0
781,600
653,700
704,600
537,100
435,700
307,600
269,500
385,600
1,343,800
237,600
235,000
387,400
399,100
464,700
481,500
192,400
620,600
376,700
211,100
-1,120,400
236,700
553,800
547,800
-950,800
559,200
362,900
280,000
278,000
502,000
266,000
333,000
138,000
301,000
241,000
209,000
187,000
113,000
-2,181,000
92,000
167,000
91,000
-3,013,000
452,000
202,000
225,000
-3,404,000
349,000
241,000
206,000
-3,618,000
265,000
259,000
264,000
-3,827,000
238,000
220,000
234,000
-4,108,000
250,000
253,000
267,000
452,000
573,000
499,000
614,000
385,000
549,000
613,000
574,000
423,000
2,420,000
564,000
632,000
469,000
534,000
11,000
-29,000
451,000
589,000
604,000
637,000
533,000
591,000
670,000
700,000
581,000
602,000
694,000
780,000
648,000
766,000
434,000
858,000
751,000
751,000858,000434,000766,000648,000780,000694,000602,000581,000700,000670,000591,000533,000637,000604,000589,000451,000-29,00011,000534,000469,000632,000564,0002,420,000423,000574,000613,000549,000385,000614,000499,000573,000452,000267,000253,000250,000-4,108,000234,000220,000238,000-3,827,000264,000259,000265,000-3,618,000206,000241,000349,000-3,404,000225,000202,000452,000-3,013,00091,000167,00092,000-2,181,000113,000187,000209,000241,000301,000138,000333,000266,000502,000278,000280,000362,900559,200-950,800547,800553,800236,700-1,120,400211,100376,700620,600192,400481,500464,700399,100387,400235,000237,6001,343,800385,600269,500307,600435,700537,100704,600653,700781,6000245,100705,400604,900742,600750,200773,300820,3001,008,7001,285,6001,154,800693,000809,800691,700714,800750,800734,800638,500672,000499,300532,500475,900562,600555,700620,200121,200495,900439,500542,400547,600623,400625,300684,500706,200662,200613,600673,000590,200701,300618,100693,300552,600675,700589,50001,232,300000535,000000365,200000385,4000
   > Long-term Liabilities 
0
130,900
0
0
0
233,000
0
0
0
189,100
0
0
0
722,700
0
1,096,600
1,139,800
762,600
1,023,000
1,995,700
1,912,800
961,700
1,900,900
1,509,200
2,151,800
670,800
1,689,200
1,979,800
1,079,500
905,400
702,600
1,088,400
850,700
6,562,600
6,733,900
6,730,500
6,660,200
6,641,500
6,590,300
6,764,200
6,625,700
8,042,700
8,281,000
8,462,400
8,627,800
8,571,900
8,412,500
8,398,700
7,989,300
7,387,400
7,487,800
7,396,400
7,179,100
7,388,800
7,374,500
7,339,100
7,223,500
7,208,200
4,221,500
7,120,700
6,327,000
6,127,200
6,168,300
6,227,600
6,041,000
6,774,600
6,613,800
5,510,900
6,689,900
6,690,200
6,869,600
7,630,400
7,456,800
7,408,700
7,282,800
7,061,100
7,515,000
7,492,000
7,546,100
7,824,400
7,944,300
7,643,900
7,463,400
7,285,300
7,726,700
8,621,000
8,244,000
8,080,000
8,514,000
8,611,000
8,759,000
9,103,000
9,714,000
10,614,000
10,656,000
10,832,000
11,221,000
11,155,000
11,198,000
11,445,000
11,297,000
11,261,000
11,682,000
11,821,000
12,233,000
12,747,000
12,726,000
12,568,000
12,800,000
12,785,000
13,100,000
12,900,000
12,598,000
13,045,000
13,066,000
12,997,000
13,391,000
13,377,000
13,685,000
13,707,000
13,793,000
13,740,000
13,686,000
13,687,000
13,805,000
13,730,000
13,737,000
13,265,000
12,748,000
51,626,000
12,440,000
13,093,000
12,953,000
13,982,000
13,981,000
13,958,000
13,900,000
13,815,000
14,443,000
14,606,000
14,664,000
14,234,000
14,357,000
15,229,000
15,083,000
15,274,000
15,373,000
15,196,000
16,518,000
16,640,000
17,683,000
18,835,000
19,447,000
19,447,00018,835,00017,683,00016,640,00016,518,00015,196,00015,373,00015,274,00015,083,00015,229,00014,357,00014,234,00014,664,00014,606,00014,443,00013,815,00013,900,00013,958,00013,981,00013,982,00012,953,00013,093,00012,440,00051,626,00012,748,00013,265,00013,737,00013,730,00013,805,00013,687,00013,686,00013,740,00013,793,00013,707,00013,685,00013,377,00013,391,00012,997,00013,066,00013,045,00012,598,00012,900,00013,100,00012,785,00012,800,00012,568,00012,726,00012,747,00012,233,00011,821,00011,682,00011,261,00011,297,00011,445,00011,198,00011,155,00011,221,00010,832,00010,656,00010,614,0009,714,0009,103,0008,759,0008,611,0008,514,0008,080,0008,244,0008,621,0007,726,7007,285,3007,463,4007,643,9007,944,3007,824,4007,546,1007,492,0007,515,0007,061,1007,282,8007,408,7007,456,8007,630,4006,869,6006,690,2006,689,9005,510,9006,613,8006,774,6006,041,0006,227,6006,168,3006,127,2006,327,0007,120,7004,221,5007,208,2007,223,5007,339,1007,374,5007,388,8007,179,1007,396,4007,487,8007,387,4007,989,3008,398,7008,412,5008,571,9008,627,8008,462,4008,281,0008,042,7006,625,7006,764,2006,590,3006,641,5006,660,2006,730,5006,733,9006,562,600850,7001,088,400702,600905,4001,079,5001,979,8001,689,200670,8002,151,8001,509,2001,900,900961,7001,912,8001,995,7001,023,000762,6001,139,8001,096,6000722,700000189,100000233,000000130,9000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,904,000
1,926,000
6,802,000
6,829,000
6,311,000
6,352,000
6,352,000
6,411,000
6,269,000
6,297,000
6,295,000
6,271,000
6,254,000
6,194,000
6,233,000
6,395,000
6,454,000
6,500,000
6,622,000
6,604,000
6,491,000
0
7,105,000
7,019,000
7,284,000
0
0
0
0
00007,284,0007,019,0007,105,00006,491,0006,604,0006,622,0006,500,0006,454,0006,395,0006,233,0006,194,0006,254,0006,271,0006,295,0006,297,0006,269,0006,411,0006,352,0006,352,0006,311,0006,829,0006,802,0001,926,0001,904,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,880,000
4,870,000
1,535,000
1,518,000
1,030,000
1,068,000
1,034,000
1,028,000
1,076,000
1,090,000
1,083,000
1,057,000
1,060,000
1,158,000
1,052,000
952,000
1,279,000
1,279,000
1,339,000
1,326,000
1,287,000
0
1,257,000
1,439,000
1,605,000
0
0
0
0
00001,605,0001,439,0001,257,00001,287,0001,326,0001,339,0001,279,0001,279,000952,0001,052,0001,158,0001,060,0001,057,0001,083,0001,090,0001,076,0001,028,0001,034,0001,068,0001,030,0001,518,0001,535,0004,870,0004,880,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
1,382,800
0
0
0
1,676,600
0
0
0
1,814,400
0
0
0
2,935,900
0
3,292,500
3,296,000
3,299,000
3,234,400
3,205,300
3,433,600
3,591,200
3,758,600
3,760,700
3,899,000
4,004,000
3,758,600
3,994,800
3,983,500
3,544,600
3,551,600
3,596,800
3,806,000
3,849,000
3,686,700
3,712,800
3,778,600
3,827,200
3,858,300
3,868,200
3,954,200
3,944,600
4,172,300
4,203,500
4,094,100
4,167,800
4,210,900
4,204,400
4,126,700
4,387,300
4,315,900
4,240,300
4,070,000
4,022,700
4,034,800
4,022,700
4,015,800
3,832,900
0
3,525,200
3,558,700
3,460,300
3,455,900
3,430,000
3,417,100
3,440,200
2,891,900
2,926,000
2,977,300
3,166,100
3,194,900
3,218,300
3,278,600
3,300,100
3,320,000
3,321,500
3,334,400
3,338,700
3,377,100
3,496,500
3,607,700
3,805,000
4,051,800
4,162,600
4,317,600
4,536,000
4,797,000
4,980,000
5,080,000
5,187,000
5,477,000
5,626,000
5,987,000
6,108,000
6,218,000
6,377,000
6,648,000
6,789,000
7,038,000
7,194,000
7,311,000
6,886,000
7,016,000
7,184,000
7,311,000
7,412,000
7,542,000
7,653,000
7,644,000
7,653,000
7,464,000
7,680,000
7,787,000
7,442,000
7,501,000
7,640,000
7,756,000
7,440,000
7,361,000
7,356,000
7,503,000
7,568,000
7,594,000
7,547,000
7,390,000
7,469,000
7,544,000
7,507,000
7,555,000
28,667,000
7,537,000
7,757,000
7,845,000
7,850,000
8,017,000
8,295,000
8,437,000
8,614,000
8,780,000
9,066,000
9,173,000
9,342,000
9,567,000
9,900,000
9,913,000
10,044,000
10,026,000
10,435,000
10,741,000
10,321,000
10,427,000
9,775,000
9,972,000
9,972,0009,775,00010,427,00010,321,00010,741,00010,435,00010,026,00010,044,0009,913,0009,900,0009,567,0009,342,0009,173,0009,066,0008,780,0008,614,0008,437,0008,295,0008,017,0007,850,0007,845,0007,757,0007,537,00028,667,0007,555,0007,507,0007,544,0007,469,0007,390,0007,547,0007,594,0007,568,0007,503,0007,356,0007,361,0007,440,0007,756,0007,640,0007,501,0007,442,0007,787,0007,680,0007,464,0007,653,0007,644,0007,653,0007,542,0007,412,0007,311,0007,184,0007,016,0006,886,0007,311,0007,194,0007,038,0006,789,0006,648,0006,377,0006,218,0006,108,0005,987,0005,626,0005,477,0005,187,0005,080,0004,980,0004,797,0004,536,0004,317,6004,162,6004,051,8003,805,0003,607,7003,496,5003,377,1003,338,7003,334,4003,321,5003,320,0003,300,1003,278,6003,218,3003,194,9003,166,1002,977,3002,926,0002,891,9003,440,2003,417,1003,430,0003,455,9003,460,3003,558,7003,525,20003,832,9004,015,8004,022,7004,034,8004,022,7004,070,0004,240,3004,315,9004,387,3004,126,7004,204,4004,210,9004,167,8004,094,1004,203,5004,172,3003,944,6003,954,2003,868,2003,858,3003,827,2003,778,6003,712,8003,686,7003,849,0003,806,0003,596,8003,551,6003,544,6003,983,5003,994,8003,758,6004,004,0003,899,0003,760,7003,758,6003,591,2003,433,6003,205,3003,234,4003,299,0003,296,0003,292,50002,935,9000001,814,4000001,676,6000001,382,8000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,971,800
2,989,300
3,005,800
3,010,600
3,010,500
3,009,900
0
3,012,900
3,195,900
0
0
3,236,800
3,247,600
0
3,266,100
3,274,200
3,282,300
3,283,100
3,283,600
3,285,000
3,284,300
3,284,700
3,285,900
3,284,700
0
3,285,000
3,285,100
-25,700
3,284,900
3,287,900
3,287,900
3,287,900
2,742,100
2,742,100
2,742,100
2,892,100
2,892,100
-59
2,892,100
2,892,100
2,892,100
2,892,100
2,892,100
2,892,100
2,894,100
3,019,100
3,144,100
3,269,100
3,381,900
3,456,900
3,529,500
3,602,000
3,752,000
3,804,000
3,804,000
3,804,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,746,000
0
01,746,00000000000000000000000000000000000000000000000000000000000000003,804,0003,804,0003,804,0003,752,0003,602,0003,529,5003,456,9003,381,9003,269,1003,144,1003,019,1002,894,1002,892,1002,892,1002,892,1002,892,1002,892,1002,892,100-592,892,1002,892,1002,742,1002,742,1002,742,1003,287,9003,287,9003,287,9003,284,900-25,7003,285,1003,285,00003,284,7003,285,9003,284,7003,284,3003,285,0003,283,6003,283,1003,282,3003,274,2003,266,10003,247,6003,236,800003,195,9003,012,90003,009,9003,010,5003,010,6003,005,8002,989,3002,971,8000000000000000000000000000000000000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,700
9,400
-16,500
-21,900
-59,600
-39,400
-72,000
-70,900
-60,700
-54,700
-38,800
-40,500
-34,900
0
-55,300
9,600
3,000
900
-100,000
1,100
-20,200
-23,300
1,100
-1,300
-400
-3,100
1,000
200
1,800
-3,500
-4,100
-4,300
-2,400
-4,700
-5,400
-5,300
-5,600
-1,400
-7,700
15,800
-8,000
-2,000
-4,000
-4,000
-4,000
-13,000
5,000
-2,000
-3,000
-3,000
-5,000
-6,000
0
-1,000
0
-7,000
-8,000
-7,000
-7,000
-7,000
-9,000
-9,000
-9,000
-12,000
-12,000
-12,000
-12,000
-9,000
-9,000
-9,000
-9,000
-13,000
-13,000
-13,000
-13,000
-11,000
-11,000
-11,000
-11,000
-12,000
-12,000
-12,000
-12,000
-15,000
-1,415,000
-15,000
-15,000
-13,000
-12,000
-12,000
-12,000
-16,000
-15,000
-15,000
-15,000
-19,000
-19,000
-19,000
-18,000
-17,000
-16,000
-16,000
-16,000
-9,000
-9,000
-9,000
-9,000
-10,000
-10,000-9,000-9,000-9,000-9,000-16,000-16,000-16,000-17,000-18,000-19,000-19,000-19,000-15,000-15,000-15,000-16,000-12,000-12,000-12,000-13,000-15,000-15,000-1,415,000-15,000-12,000-12,000-12,000-12,000-11,000-11,000-11,000-11,000-13,000-13,000-13,000-13,000-9,000-9,000-9,000-9,000-12,000-12,000-12,000-12,000-9,000-9,000-9,000-7,000-7,000-7,000-8,000-7,0000-1,0000-6,000-5,000-3,000-3,000-2,0005,000-13,000-4,000-4,000-4,000-2,000-8,00015,800-7,700-1,400-5,600-5,300-5,400-4,700-2,400-4,300-4,100-3,5001,8002001,000-3,100-400-1,3001,100-23,300-20,2001,100-100,0009003,0009,600-55,3000-34,900-40,500-38,800-54,700-60,700-70,900-72,000-39,400-59,600-21,900-16,5009,40012,700000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
1,045,900
0
0
0
1,228,700
0
0
0
1,290,600
0
0
0
2,224,400
0
2,530,500
2,512,800
2,493,700
2,385,300
2,347,200
2,564,800
2,683,300
2,812,600
2,833,800
2,955,100
3,004,400
3,045,100
3,325,300
3,360,300
3,334,200
3,308,900
3,345,600
3,480,700
2,911,300
-38,500
-32,900
-28,900
-25,100
-21,800
-18,200
2,995,700
-12,200
-9,300
3,207,000
3,223,400
135,500
135,500
3,257,700
66,400
66,400
66,400
66,400
66,400
66,400
66,400
66,400
66,400
41,500
0
41,500
41,500
3,310,900
41,500
-173,300
-74,100
-74,100
0
-24,000
0
0
0
2,890,700
41,300
41,300
41,300
41,300
41,300
41,300
41,300
41,300
41,300
41,300
41,300
41,300
41,300
41,000
41,000
41,000
3,804,000
41,000
4,004,000
4,004,000
4,254,000
4,254,000
4,254,000
4,254,000
4,379,000
4,379,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
6,363,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
4,479,000
2,733,000
4,479,000
4,479,0002,733,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0006,363,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,479,0004,379,0004,379,0004,254,0004,254,0004,254,0004,254,0004,004,0004,004,00041,0003,804,00041,00041,00041,00041,30041,30041,30041,30041,30041,30041,30041,30041,30041,30041,30041,30041,3002,890,700000-24,0000-74,100-74,100-173,30041,5003,310,90041,50041,500041,50066,40066,40066,40066,40066,40066,40066,40066,40066,4003,257,700135,500135,5003,223,4003,207,000-9,300-12,2002,995,700-18,200-21,800-25,100-28,900-32,900-38,5002,911,3003,480,7003,345,6003,308,9003,334,2003,360,3003,325,3003,045,1003,004,4002,955,1002,833,8002,812,6002,683,3002,564,8002,347,2002,385,3002,493,7002,512,8002,530,50002,224,4000001,290,6000001,228,7000001,045,9000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue5,944,000
Cost of Revenue-4,693,000
Gross Profit1,251,0001,251,000
 
Operating Income (+$)
Gross Profit1,251,000
Operating Expense-215,000
Operating Income1,036,0001,036,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense215,0000
 
Net Interest Income (+$)
Interest Income98,000
Interest Expense-546,000
Other Finance Cost-70,000
Net Interest Income-378,000
 
Pretax Income (+$)
Operating Income1,036,000
Net Interest Income-378,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-1,021,0003,093,000
EBIT - interestExpense = 490,000
-1,021,000
78,000
Interest Expense546,000
Earnings Before Interest and Taxes (EBIT)1,036,000-475,000
Earnings Before Interest and Taxes (EBITDA)2,162,000
 
After tax Income (+$)
Income Before Tax-1,021,000
Tax Provision--553,000
Net Income From Continuing Ops-468,000-468,000
Net Income-468,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses4,908,000
Total Other Income/Expenses Net-2,057,000378,000
 

Technical Analysis of Pacificorp
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Pacificorp. The general trend of Pacificorp is BEARISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Pacificorp's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-71.4%) Bearish trend (71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of PacifiCorp.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 119.99 < 119.99 < 120.00.

The bearish price targets are: 110.01 > 110.00 > 108.41.

Tweet this
PacifiCorp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of PacifiCorp. The current mas is .

The long score for the Moving Averages is 2/14.
The longshort score for the Moving Averages is -10/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

PacifiCorp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of PacifiCorp. The current macd is -0.10060597.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Pacificorp price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Pacificorp. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Pacificorp price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
PacifiCorp Daily Moving Average Convergence/Divergence (MACD) ChartPacifiCorp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of PacifiCorp. The current adx is 13.31.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Pacificorp shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
PacifiCorp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of PacifiCorp. The current sar is 128.13.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
PacifiCorp Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of PacifiCorp. The current rsi is 51.32. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
  • Trending down: The RSI is trending down. -1
PacifiCorp Daily Relative Strength Index (RSI) ChartPacifiCorp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of PacifiCorp. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Pacificorp price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
PacifiCorp Daily Stochastic Oscillator ChartPacifiCorp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of PacifiCorp. The current cci is 50.78.

PacifiCorp Daily Commodity Channel Index (CCI) ChartPacifiCorp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of PacifiCorp. The current cmo is 4.88982119.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
PacifiCorp Daily Chande Momentum Oscillator (CMO) ChartPacifiCorp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of PacifiCorp. The current willr is -29.92992993.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Pacificorp is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
PacifiCorp Daily Williams %R ChartPacifiCorp Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of PacifiCorp.

PacifiCorp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of PacifiCorp. The current atr is 4.03390786.

PacifiCorp Daily Average True Range (ATR) ChartPacifiCorp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of PacifiCorp. The current obv is -1,704.

PacifiCorp Daily On-Balance Volume (OBV) ChartPacifiCorp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of PacifiCorp. The current mfi is 43.97.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
PacifiCorp Daily Money Flow Index (MFI) ChartPacifiCorp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for PacifiCorp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-02STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-11-06STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-11-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2023-11-14CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-11-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-11-16CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-11-17CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-20STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-11-21SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-11-29MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-11-30STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-06STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-20WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-21MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2023-12-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2023-12-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-18WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-29MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-02-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-14MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-23ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-29CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-27STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

PacifiCorp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of PacifiCorp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.321
Ma 20Greater thanMa 50114.576
Ma 50Greater thanMa 100116.405
Ma 100Greater thanMa 200117.206
OpenGreater thanClose117.000
Total1/5 (20.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Pacificorp with someone you think should read this too:
  • Are you bullish or bearish on Pacificorp? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Pacificorp? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about PacifiCorp

I send you an email if I find something interesting about PacifiCorp.


Comments

How you think about this?

Leave a comment

Stay informed about PacifiCorp.

Receive notifications about PacifiCorp in your mailbox!