25 XP   0   0   10

Semen Indonesia Persero Tbk PT
Buy, Hold or Sell?

Let's analyse Semen Indonesia Persero Tbk PT together

PenkeI guess you are interested in Semen Indonesia Persero Tbk PT. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Semen Indonesia Persero Tbk PT. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Semen Indonesia Persero Tbk PT

I send you an email if I find something interesting about Semen Indonesia Persero Tbk PT.

Quick analysis of Semen Indonesia Persero Tbk PT (30 sec.)










What can you expect buying and holding a share of Semen Indonesia Persero Tbk PT? (30 sec.)

How much money do you get?

How much money do you get?
$0.98
When do you have the money?
1 year
How often do you get paid?
70.0%

What is your share worth?

Current worth
$141,600.21
Expected worth in 1 year
$143,263.88
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
$1,664.65
Return On Investment
22,374.3%

For what price can you sell your share?

Current Price per Share
$7.44
Expected price per share
$7.44 - $7.44
How sure are you?
50%

1. Valuation of Semen Indonesia Persero Tbk PT (5 min.)




Live pricePrice per Share (EOD)

$7.44

Intrinsic Value Per Share

$6.95 - $31.73

Total Value Per Share

$141,607.17 - $141,631.94

2. Growth of Semen Indonesia Persero Tbk PT (5 min.)




Is Semen Indonesia Persero Tbk PT growing?

Current yearPrevious yearGrowGrow %
How rich?$47.8t$41.8t$5.3t11.4%

How much money is Semen Indonesia Persero Tbk PT making?

Current yearPrevious yearGrowGrow %
Making money$54.2m$59.2m-$5m-9.3%
Net Profit Margin5.5%6.4%--

How much money comes from the company's main activities?

3. Financial Health of Semen Indonesia Persero Tbk PT (5 min.)




4. Comparing to competitors in the Building Materials industry (5 min.)




  Industry Rankings (Building Materials)  


Richest
#20 / 223

Most Revenue
#45 / 223

Most Profit
#49 / 223

Most Efficient
#108 / 223

What can you expect buying and holding a share of Semen Indonesia Persero Tbk PT? (5 min.)

Welcome investor! Semen Indonesia Persero Tbk PT's management wants to use your money to grow the business. In return you get a share of Semen Indonesia Persero Tbk PT.

What can you expect buying and holding a share of Semen Indonesia Persero Tbk PT?

First you should know what it really means to hold a share of Semen Indonesia Persero Tbk PT. And how you can make/lose money.

Speculation

The Price per Share of Semen Indonesia Persero Tbk PT is $7.44. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Semen Indonesia Persero Tbk PT.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Semen Indonesia Persero Tbk PT, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $141,600.21. Based on the TTM, the Book Value Change Per Share is $415.92 per quarter. Based on the YOY, the Book Value Change Per Share is $33,307.38 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.25 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Semen Indonesia Persero Tbk PT.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.141.8%0.141.9%0.182.4%0.081.1%0.071.0%
Usd Book Value Change Per Share1,779.5123,918.1%415.925,590.3%33,307.38447,679.8%7,080.0195,161.4%3,540.0047,580.6%
Usd Dividend Per Share0.000.0%0.253.3%0.405.3%0.172.3%0.101.3%
Usd Total Gains Per Share1,779.5123,918.1%416.165,593.6%33,307.78447,685.2%7,080.1895,163.7%3,540.1047,581.9%
Usd Price Per Share7.97-7.89-9.20-11.99-14.59-
Price to Earnings Ratio14.73-16.43-14.96-366,472.47-2,177,318.62-
Price-to-Total Gains Ratio0.00-0.00-0.00--0.91-0.35-
Price to Book Ratio0.00-0.00-0.00-2.08-19.83-
Price-to-Total Gains Ratio0.00-0.00-0.00--0.91-0.35-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share7.44
Number of shares134
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.250.17
Usd Book Value Change Per Share415.927,080.01
Usd Total Gains Per Share416.167,080.18
Gains per Quarter (134 shares)55,765.73948,743.61
Gains per Year (134 shares)223,062.913,794,974.43
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
11312229312230539237948833794964
226344586344611618375897667589938
33946687946691792751138464911384912
45268917268922423661517953215179886
5657111465711153054581897441518974860
6789133758913383685492276929722769834
7920156052015614316412656418026564808
81051178345217844947323035906330359782
91183200638320075578243415394634154756
101314222931522306209153794882937949730

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%52.00.00.0100.0%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%15.05.00.075.0%24.016.00.060.0%30.022.00.057.7%
Dividend per Share2.00.02.050.0%10.00.02.083.3%18.00.02.090.0%28.00.012.070.0%29.00.023.055.8%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%15.05.00.075.0%24.016.00.060.0%30.022.00.057.7%

Fundamentals of Semen Indonesia Persero Tbk PT

About Semen Indonesia Persero Tbk PT

PT Semen Indonesia (Persero) Tbk manufactures, packs, and distributes cement in Indonesia and internationally. It operates through Cement Production and Non-Cement Production segments. The company is also involved in limestone and clay mining; cement bag manufacturing; industrial real estate development and building rental; ready-mix concrete and aggregates quarry production; and consulting, mining, trading, transportation, and construction activities. In addition, it engages in the information system, investment, freight forwarding, stevedoring, sea transportation, service logistic management, outsourcing, and building materials businesses, as well as procures public goods and services. The company was formerly known as PT Semen Gresik (Persero) Tbk and changed its name to PT Semen Indonesia (Persero) Tbk in January 2013. PT Semen Indonesia (Persero) Tbk was founded in 1953 and is headquartered in Jakarta Selatan, Indonesia.

Fundamental data was last updated by Penke on 2024-04-03 03:46:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Semen Indonesia Persero Tbk PT.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Semen Indonesia Persero Tbk PT earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Semen Indonesia Persero Tbk PT to the Building Materials industry mean.
  • A Net Profit Margin of 4.2% means that $0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Semen Indonesia Persero Tbk PT:

  • The MRQ is 4.2%. The company is making a profit. +1
  • The TTM is 5.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.2%TTM5.5%-1.4%
TTM5.5%YOY6.4%-0.9%
TTM5.5%5Y6.1%-0.6%
5Y6.1%10Y10.2%-4.1%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ4.2%4.4%-0.2%
TTM5.5%5.5%+0.0%
YOY6.4%6.6%-0.2%
5Y6.1%5.9%+0.2%
10Y10.2%5.8%+4.4%
1.1.2. Return on Assets

Shows how efficient Semen Indonesia Persero Tbk PT is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Semen Indonesia Persero Tbk PT to the Building Materials industry mean.
  • 0.0% Return on Assets means that Semen Indonesia Persero Tbk PT generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Semen Indonesia Persero Tbk PT:

  • The MRQ is 0.0%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.0%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.0%TTM0.0%0.0%
TTM0.0%YOY0.0%0.0%
TTM0.0%5Y0.0%0.0%
5Y0.0%10Y0.0%0.0%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0%1.5%-1.5%
TTM0.0%1.6%-1.6%
YOY0.0%2.1%-2.1%
5Y0.0%1.9%-1.9%
10Y0.0%2.0%-2.0%
1.1.3. Return on Equity

Shows how efficient Semen Indonesia Persero Tbk PT is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Semen Indonesia Persero Tbk PT to the Building Materials industry mean.
  • 0.0% Return on Equity means Semen Indonesia Persero Tbk PT generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Semen Indonesia Persero Tbk PT:

  • The MRQ is 0.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.0%TTM0.0%0.0%
TTM0.0%YOY0.0%0.0%
TTM0.0%5Y0.0%0.0%
5Y0.0%10Y0.0%0.0%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0%2.7%-2.7%
TTM0.0%3.2%-3.2%
YOY0.0%4.0%-4.0%
5Y0.0%3.8%-3.8%
10Y0.0%3.6%-3.6%

1.2. Operating Efficiency of Semen Indonesia Persero Tbk PT.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Semen Indonesia Persero Tbk PT is operating .

  • Measures how much profit Semen Indonesia Persero Tbk PT makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Semen Indonesia Persero Tbk PT to the Building Materials industry mean.
  • An Operating Margin of 10.2% means the company generated $0.10  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Semen Indonesia Persero Tbk PT:

  • The MRQ is 10.2%. The company is operating less efficient.
  • The TTM is 12.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ10.2%TTM12.0%-1.8%
TTM12.0%YOY12.9%-1.0%
TTM12.0%5Y14.3%-2.3%
5Y14.3%10Y17.1%-2.8%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ10.2%9.6%+0.6%
TTM12.0%6.6%+5.4%
YOY12.9%10.6%+2.3%
5Y14.3%9.9%+4.4%
10Y17.1%9.1%+8.0%
1.2.2. Operating Ratio

Measures how efficient Semen Indonesia Persero Tbk PT is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Building Materials industry mean).
  • An Operation Ratio of 0.90 means that the operating costs are $0.90 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Semen Indonesia Persero Tbk PT:

  • The MRQ is 0.904. The company is less efficient in keeping operating costs low.
  • The TTM is 0.885. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.904TTM0.885+0.019
TTM0.885YOY0.874+0.010
TTM0.8855Y0.860+0.024
5Y0.86010Y0.835+0.025
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9041.587-0.683
TTM0.8851.542-0.657
YOY0.8741.393-0.519
5Y0.8601.382-0.522
10Y0.8351.210-0.375

1.3. Liquidity of Semen Indonesia Persero Tbk PT.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Semen Indonesia Persero Tbk PT is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Building Materials industry mean).
  • A Current Ratio of 1.23 means the company has $1.23 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Semen Indonesia Persero Tbk PT:

  • The MRQ is 1.228. The company is just able to pay all its short-term debts.
  • The TTM is 1.302. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.228TTM1.302-0.074
TTM1.302YOY1.192+0.110
TTM1.3025Y1.290+0.012
5Y1.29010Y1.471-0.181
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2281.444-0.216
TTM1.3021.468-0.166
YOY1.1921.500-0.308
5Y1.2901.538-0.248
10Y1.4711.386+0.085
1.3.2. Quick Ratio

Measures if Semen Indonesia Persero Tbk PT is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Semen Indonesia Persero Tbk PT to the Building Materials industry mean.
  • A Quick Ratio of 0.91 means the company can pay off $0.91 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Semen Indonesia Persero Tbk PT:

  • The MRQ is 0.910. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.895. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.910TTM0.895+0.015
TTM0.895YOY0.806+0.089
TTM0.8955Y0.916-0.021
5Y0.91610Y1.047-0.131
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9100.679+0.231
TTM0.8950.700+0.195
YOY0.8060.779+0.027
5Y0.9160.834+0.082
10Y1.0470.821+0.226

1.4. Solvency of Semen Indonesia Persero Tbk PT.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Semen Indonesia Persero Tbk PT assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Semen Indonesia Persero Tbk PT to Building Materials industry mean.
  • A Debt to Asset Ratio of 0.42 means that Semen Indonesia Persero Tbk PT assets are financed with 41.6% credit (debt) and the remaining percentage (100% - 41.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Semen Indonesia Persero Tbk PT:

  • The MRQ is 0.416. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.416. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.416TTM0.416-0.001
TTM0.416YOY0.455-0.039
TTM0.4165Y0.504-0.088
5Y0.50410Y0.413+0.091
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4160.438-0.022
TTM0.4160.442-0.026
YOY0.4550.449+0.006
5Y0.5040.462+0.042
10Y0.4130.466-0.053
1.4.2. Debt to Equity Ratio

Measures if Semen Indonesia Persero Tbk PT is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Semen Indonesia Persero Tbk PT to the Building Materials industry mean.
  • A Debt to Equity ratio of 78.6% means that company has $0.79 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Semen Indonesia Persero Tbk PT:

  • The MRQ is 0.786. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.789. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.786TTM0.789-0.002
TTM0.789YOY0.922-0.133
TTM0.7895Y1.126-0.338
5Y1.12610Y0.815+0.311
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7860.900-0.114
TTM0.7890.911-0.122
YOY0.9220.889+0.033
5Y1.1260.966+0.160
10Y0.8151.006-0.191

2. Market Valuation of Semen Indonesia Persero Tbk PT

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Semen Indonesia Persero Tbk PT generates.

  • Above 15 is considered overpriced but always compare Semen Indonesia Persero Tbk PT to the Building Materials industry mean.
  • A PE ratio of 14.73 means the investor is paying $14.73 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Semen Indonesia Persero Tbk PT:

  • The EOD is 13.754. Based on the earnings, the company is underpriced. +1
  • The MRQ is 14.734. Based on the earnings, the company is underpriced. +1
  • The TTM is 16.431. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD13.754MRQ14.734-0.980
MRQ14.734TTM16.431-1.697
TTM16.431YOY14.956+1.474
TTM16.4315Y366,472.472-366,456.042
5Y366,472.47210Y2,177,318.623-1,810,846.150
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD13.75412.296+1.458
MRQ14.73412.200+2.534
TTM16.43113.234+3.197
YOY14.95611.101+3.855
5Y366,472.47214.921+366,457.551
10Y2,177,318.62319.945+2,177,298.678
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Semen Indonesia Persero Tbk PT:

  • The EOD is 4.273. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 4.577. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 11.022. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.273MRQ4.577-0.304
MRQ4.577TTM11.022-6.445
TTM11.022YOY17.679-6.657
TTM11.0225Y-642,824.740+642,835.762
5Y-642,824.74010Y-2,653,918.989+2,011,094.249
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD4.2735.667-1.394
MRQ4.5776.013-1.436
TTM11.0225.991+5.031
YOY17.6792.128+15.551
5Y-642,824.7405.330-642,830.070
10Y-2,653,918.9895.068-2,653,924.057
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Semen Indonesia Persero Tbk PT is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Building Materials industry mean).
  • A PB ratio of 0.00 means the investor is paying $0.00 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Semen Indonesia Persero Tbk PT:

  • The EOD is 0.000. Based on the equity, the company is cheap. +2
  • The MRQ is 0.000. Based on the equity, the company is cheap. +2
  • The TTM is 0.000. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.000MRQ0.0000.000
MRQ0.000TTM0.0000.000
TTM0.000YOY0.0000.000
TTM0.0005Y2.084-2.084
5Y2.08410Y19.830-17.746
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD0.0001.264-1.264
MRQ0.0001.190-1.190
TTM0.0001.117-1.117
YOY0.0001.287-1.287
5Y2.0841.420+0.664
10Y19.8301.532+18.298
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Semen Indonesia Persero Tbk PT compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1779.505415.917+328%33307.379-95%7080.005-75%3539.998-50%
Book Value Per Share--141600.214139994.743+1%124012.446+14%70305.163+101%45201.677+213%
Current Ratio--1.2281.302-6%1.192+3%1.290-5%1.471-17%
Debt To Asset Ratio--0.4160.4160%0.455-9%0.504-17%0.413+1%
Debt To Equity Ratio--0.7860.7890%0.922-15%1.126-30%0.815-3%
Dividend Per Share---0.245-100%0.397-100%0.171-100%0.099-100%
Eps--0.1350.142-5%0.175-23%0.085+59%0.074+82%
Free Cash Flow Per Share--0.4350.296+47%0.344+26%0.110+296%0.029+1406%
Free Cash Flow To Equity Per Share--0.3140.063+401%0.164+92%0.184+70%0.063+400%
Gross Profit Margin---0.437-0.116-73%-0.173-60%-0.326-26%-0.035-92%
Intrinsic Value_10Y_max--31.730--------
Intrinsic Value_10Y_min--6.951--------
Intrinsic Value_1Y_max--1.159--------
Intrinsic Value_1Y_min--0.216--------
Intrinsic Value_3Y_max--5.023--------
Intrinsic Value_3Y_min--1.068--------
Intrinsic Value_5Y_max--10.743--------
Intrinsic Value_5Y_min--2.375--------
Market Cap2511572820.480-7%2690488721.8802664326504.070+1%3105708408.990-13%68087605454081.711-100%549540679548147.625-100%
Net Profit Margin--0.0420.055-25%0.064-35%0.061-32%0.102-59%
Operating Margin--0.1020.120-15%0.129-21%0.143-29%0.171-40%
Operating Ratio--0.9040.885+2%0.874+3%0.860+5%0.835+8%
Pb Ratio0.000-7%0.0000.0000%0.000-25%2.084-100%19.830-100%
Pe Ratio13.754-7%14.73416.431-10%14.956-1%366472.472-100%2177318.623-100%
Price Per Share7.440-7%7.9707.893+1%9.200-13%11.994-34%14.586-45%
Price To Free Cash Flow Ratio4.273-7%4.57711.022-58%17.679-74%-642824.740+14043551%-2653918.989+57978860%
Price To Total Gains Ratio0.004-7%0.0040.003+61%0.002+85%-0.906+20333%0.353-99%
Quick Ratio--0.9100.895+2%0.806+13%0.916-1%1.047-13%
Return On Assets--0.0000.000-17%0.000-28%0.000-25%0.000-66%
Return On Equity--0.0000.000-17%0.000-32%0.000-36%0.000-62%
Total Gains Per Share--1779.505416.162+328%33307.776-95%7080.176-75%3540.097-50%
Usd Book Value--47800976000000.00047259006000000.000+1%41863749500000.000+14%38928133388800.000+23%33396710489025.000+43%
Usd Book Value Change Per Share--1779.505415.917+328%33307.379-95%7080.005-75%3539.998-50%
Usd Book Value Per Share--141600.214139994.743+1%124012.446+14%70305.163+101%45201.677+213%
Usd Dividend Per Share---0.245-100%0.397-100%0.171-100%0.099-100%
Usd Eps--0.1350.142-5%0.175-23%0.085+59%0.074+82%
Usd Free Cash Flow--146944200.00099824175.000+47%116251475.000+26%19992275.000+635%-35265266.810+124%
Usd Free Cash Flow Per Share--0.4350.296+47%0.344+26%0.110+296%0.029+1406%
Usd Free Cash Flow To Equity Per Share--0.3140.063+401%0.164+92%0.184+70%0.063+400%
Usd Market Cap2511572820.480-7%2690488721.8802664326504.070+1%3105708408.990-13%68087605454081.711-100%549540679548147.625-100%
Usd Price Per Share7.440-7%7.9707.893+1%9.200-13%11.994-34%14.586-45%
Usd Profit--45651300.00054262425.000-16%59299150.000-23%58740625.000-22%78625498.863-42%
Usd Revenue--1099053800.000966284000.000+14%909464925.000+21%927638015.000+18%810245597.225+36%
Usd Total Gains Per Share--1779.505416.162+328%33307.776-95%7080.176-75%3540.097-50%
 EOD+4 -4MRQTTM+23 -13YOY+18 -185Y+17 -1910Y+15 -21

3.2. Fundamental Score

Let's check the fundamental score of Semen Indonesia Persero Tbk PT based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1513.754
Price to Book Ratio (EOD)Between0-10.000
Net Profit Margin (MRQ)Greater than00.042
Operating Margin (MRQ)Greater than00.102
Quick Ratio (MRQ)Greater than10.910
Current Ratio (MRQ)Greater than11.228
Debt to Asset Ratio (MRQ)Less than10.416
Debt to Equity Ratio (MRQ)Less than10.786
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.050.000
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Semen Indonesia Persero Tbk PT based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.619
Ma 20Greater thanMa 507.440
Ma 50Greater thanMa 1007.422
Ma 100Greater thanMa 2007.655
OpenGreater thanClose7.440
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets81,820,529,000
Total Liabilities34,019,553,000
Total Stockholder Equity43,261,491,000
 As reported
Total Liabilities 34,019,553,000
Total Stockholder Equity+ 43,261,491,000
Total Assets = 81,820,529,000

Assets

Total Assets81,820,529,000
Total Current Assets19,782,972,000
Long-term Assets62,037,557,000
Total Current Assets
Cash And Cash Equivalents 6,939,841,000
Short-term Investments 59,709,000
Net Receivables 7,601,691,000
Inventory 5,133,737,000
Other Current Assets 47,994,000
Total Current Assets  (as reported)19,782,972,000
Total Current Assets  (calculated)19,782,972,000
+/-0
Long-term Assets
Property Plant Equipment 56,771,009,000
Goodwill 1,347,295,000
Intangible Assets 2,342,832,000
Long-term Assets Other 1,435,111,000
Long-term Assets  (as reported)62,037,557,000
Long-term Assets  (calculated)61,896,247,000
+/- 141,310,000

Liabilities & Shareholders' Equity

Total Current Liabilities16,111,660,000
Long-term Liabilities17,907,893,000
Total Stockholder Equity43,261,491,000
Total Current Liabilities
Short-term Debt 5,193,434,000
Short Long Term Debt 4,894,507,000
Accounts payable 8,096,285,000
Other Current Liabilities 2,821,941,000
Total Current Liabilities  (as reported)16,111,660,000
Total Current Liabilities  (calculated)21,006,167,000
+/- 4,894,507,000
Long-term Liabilities
Long term Debt 10,103,446,000
Capital Lease Obligations 819,975,000
Long-term Liabilities Other 449,187,000
Long-term Liabilities  (as reported)17,907,893,000
Long-term Liabilities  (calculated)11,372,608,000
+/- 6,535,285,000
Total Stockholder Equity
Common Stock675,154,000
Retained Earnings 34,532,338,000
Other Stockholders Equity 8,053,999,000
Total Stockholder Equity (as reported)43,261,491,000
Total Stockholder Equity (calculated)43,261,491,000
+/-0
Other
Capital Stock675,154,000
Cash and Short Term Investments 6,999,550,000
Common Stock Shares Outstanding 337,577
Current Deferred Revenue638,149,000
Liabilities and Stockholders Equity 81,820,529,000
Net Debt 8,878,087,000
Net Invested Capital 58,259,444,000
Net Working Capital 3,671,312,000
Property Plant and Equipment Gross 88,553,515,000
Short Long Term Debt Total 15,817,928,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-03-312010-12-31
> Total Assets 
15,562,998,946
0
17,804,287,644
19,661,602,767
21,418,200,109
22,278,132,294
22,209,628,264
26,579,083,786
27,606,936,227
26,713,063,867
27,769,550,853
30,792,884,092
32,094,253,521
30,759,883,725
32,423,835,328
34,314,666,027
35,959,423,007
34,684,772,249
36,354,961,382
38,153,118,932
39,349,027,165
39,117,980,161
40,598,063,963
44,226,895,982
45,095,540,906
48,648,586,895
47,290,721,522
48,963,502,966
49,713,591,872
49,169,005,873
50,775,763,549
51,155,890,227
77,964,024,166
76,983,221,895
80,596,081,893
79,807,067,000
79,283,912,000
78,299,047,000
80,217,435,000
78,006,244,000
78,427,246,000
75,027,731,000
76,609,200,000
76,504,240,000
76,514,119,000
73,409,919,000
74,056,942,000
82,960,012,000
80,964,111,000
79,444,078,000
81,683,769,000
81,820,529,000
81,820,529,00081,683,769,00079,444,078,00080,964,111,00082,960,012,00074,056,942,00073,409,919,00076,514,119,00076,504,240,00076,609,200,00075,027,731,00078,427,246,00078,006,244,00080,217,435,00078,299,047,00079,283,912,00079,807,067,00080,596,081,89376,983,221,89577,964,024,16651,155,890,22750,775,763,54949,169,005,87349,713,591,87248,963,502,96647,290,721,52248,648,586,89545,095,540,90644,226,895,98240,598,063,96339,117,980,16139,349,027,16538,153,118,93236,354,961,38234,684,772,24935,959,423,00734,314,666,02732,423,835,32830,759,883,72532,094,253,52130,792,884,09227,769,550,85326,713,063,86727,606,936,22726,579,083,78622,209,628,26422,278,132,29421,418,200,10919,661,602,76717,804,287,644015,562,998,946
   > Total Current Assets 
7,343,604,756
0
6,768,572,456
7,646,144,851
8,297,496,715
8,679,252,732
7,906,682,546
8,231,297,105
9,088,796,935
7,743,024,688
8,705,976,068
9,972,110,370
10,926,627,759
9,127,247,226
10,330,295,216
11,648,544,675
12,338,303,112
9,951,403,161
10,320,169,845
10,538,703,910
10,598,581,473
9,487,255,977
10,298,383,359
10,373,158,827
10,932,717,526
14,077,284,878
12,545,723,924
13,801,818,533
14,297,595,182
13,464,280,293
15,185,189,307
16,007,685,627
19,300,181,253
16,931,258,892
17,745,967,260
16,658,531,000
16,228,768,000
15,661,726,000
16,709,962,000
15,564,604,000
16,252,837,000
13,262,842,000
15,184,825,000
15,270,235,000
15,711,839,000
12,823,102,000
13,772,910,000
18,878,979,000
17,290,651,000
16,529,754,000
18,671,289,000
19,782,972,000
19,782,972,00018,671,289,00016,529,754,00017,290,651,00018,878,979,00013,772,910,00012,823,102,00015,711,839,00015,270,235,00015,184,825,00013,262,842,00016,252,837,00015,564,604,00016,709,962,00015,661,726,00016,228,768,00016,658,531,00017,745,967,26016,931,258,89219,300,181,25316,007,685,62715,185,189,30713,464,280,29314,297,595,18213,801,818,53312,545,723,92414,077,284,87810,932,717,52610,373,158,82710,298,383,3599,487,255,97710,598,581,47310,538,703,91010,320,169,8459,951,403,16112,338,303,11211,648,544,67510,330,295,2169,127,247,22610,926,627,7599,972,110,3708,705,976,0687,743,024,6889,088,796,9358,231,297,1057,906,682,5468,679,252,7328,297,496,7157,646,144,8516,768,572,45607,343,604,756
       Cash And Cash Equivalents 
3,664,278,065
0
2,759,952,636
3,375,645,424
3,929,413,692
3,961,372,177
2,817,788,510
3,022,124,696
3,295,908,445
1,796,521,328
2,279,917,475
4,070,492,871
4,626,832,376
2,477,415,300
3,603,859,064
4,925,949,551
5,358,373,919
2,866,446,145
2,641,717,034
3,964,018,180
4,039,335,720
2,138,412,606
2,735,190,959
2,834,444,371
2,873,516,629
4,618,843,039
2,674,392,938
3,666,493,265
4,033,959,509
3,104,629,148
4,081,576,710
5,245,730,518
6,048,655,935
2,888,932,728
3,448,515,254
3,950,448,000
3,234,910,000
3,345,283,000
4,482,910,000
2,930,598,000
3,804,657,000
2,500,414,000
3,539,160,000
2,470,289,000
2,544,799,000
1,990,270,000
2,435,042,000
6,007,333,000
5,692,698,000
4,461,156,000
5,865,857,000
6,939,841,000
6,939,841,0005,865,857,0004,461,156,0005,692,698,0006,007,333,0002,435,042,0001,990,270,0002,544,799,0002,470,289,0003,539,160,0002,500,414,0003,804,657,0002,930,598,0004,482,910,0003,345,283,0003,234,910,0003,950,448,0003,448,515,2542,888,932,7286,048,655,9355,245,730,5184,081,576,7103,104,629,1484,033,959,5093,666,493,2652,674,392,9384,618,843,0392,873,516,6292,834,444,3712,735,190,9592,138,412,6064,039,335,7203,964,018,1802,641,717,0342,866,446,1455,358,373,9194,925,949,5513,603,859,0642,477,415,3004,626,832,3764,070,492,8712,279,917,4751,796,521,3283,295,908,4453,022,124,6962,817,788,5103,961,372,1773,929,413,6923,375,645,4242,759,952,63603,664,278,065
       Short-term Investments 
113,457,500
0
170,978,000
253,083,974
283,003,642
385,154,331
316,618,808
236,362,922
317,168,310
131,536,974
250,144,632
104,835,223
91,101,197
90,441,787
90,987,083
91,872,422
91,994,961
92,389,381
92,410,825
2,263,173
2,263,173
2,263,173
2,263,173
13,262,624
13,262,624
10,203,005
10,203,005
8,453,004
8,453,004
8,453,004
8,453,004
8,453,004
8,453,004
53,553,981
60,844,481
67,222,000
64,722,000
53,469,000
53,470,000
1,103,469,000
1,103,469,000
53,469,000
53,454,000
1,357,454,000
1,331,454,000
53,563,000
53,563,000
59,981,000
59,981,000
66,381,000
63,791,000
59,709,000
59,709,00063,791,00066,381,00059,981,00059,981,00053,563,00053,563,0001,331,454,0001,357,454,00053,454,00053,469,0001,103,469,0001,103,469,00053,470,00053,469,00064,722,00067,222,00060,844,48153,553,9818,453,0048,453,0048,453,0048,453,0048,453,0048,453,00410,203,00510,203,00513,262,62413,262,6242,263,1732,263,1732,263,1732,263,17392,410,82592,389,38191,994,96191,872,42290,987,08390,441,78791,101,197104,835,223250,144,632131,536,974317,168,310236,362,922316,618,808385,154,331283,003,642253,083,974170,978,0000113,457,500
       Net Receivables 
1,816,762,378
0
0
0
0
0
0
0
2,863,029,413
3,074,054,588
3,285,197,659
3,113,290,603
3,422,867,956
3,762,333,891
0
3,805,321,486
3,778,999,941
3,854,636,538
4,595,819,200
4,137,978,773
3,720,047,324
4,529,465,685
4,801,971,667
4,845,820,445
4,957,195,641
5,832,886,954
6,325,475,017
6,432,494,271
6,434,918,774
6,443,980,639
7,338,715,502
7,201,478,048
8,342,398,550
8,292,290,230
9,142,408,056
7,975,295,000
7,807,086,000
7,448,937,000
7,636,425,000
6,950,315,000
6,755,953,000
6,400,488,000
7,445,599,000
6,795,747,000
6,760,900,000
5,689,195,000
6,217,659,000
7,095,057,000
5,753,755,000
5,979,218,000
7,119,947,000
7,601,691,000
7,601,691,0007,119,947,0005,979,218,0005,753,755,0007,095,057,0006,217,659,0005,689,195,0006,760,900,0006,795,747,0007,445,599,0006,400,488,0006,755,953,0006,950,315,0007,636,425,0007,448,937,0007,807,086,0007,975,295,0009,142,408,0568,292,290,2308,342,398,5507,201,478,0487,338,715,5026,443,980,6396,434,918,7746,432,494,2716,325,475,0175,832,886,9544,957,195,6414,845,820,4454,801,971,6674,529,465,6853,720,047,3244,137,978,7734,595,819,2003,854,636,5383,778,999,9413,805,321,48603,762,333,8913,422,867,9563,113,290,6033,285,197,6593,074,054,5882,863,029,41300000001,816,762,378
       Inventory 
1,624,219,125
0
1,796,854,440
2,006,660,281
1,993,330,602
1,982,740,461
2,202,240,504
2,284,905,292
2,543,832,483
2,561,177,628
2,770,321,732
2,645,892,517
2,784,270,778
2,791,693,735
2,771,514,332
2,811,704,405
3,098,184,507
3,130,106,709
2,983,147,548
2,408,974,072
2,821,461,939
2,804,259,092
2,745,694,565
2,671,144,517
3,083,315,382
3,606,865,011
3,527,163,994
3,686,332,189
3,812,285,964
3,899,335,903
3,748,562,484
3,544,142,429
4,892,670,708
5,686,872,805
5,083,422,017
4,641,646,000
5,093,517,000
4,786,485,000
4,508,312,000
4,547,825,000
4,554,216,000
4,266,734,000
4,113,442,000
4,615,474,000
5,038,227,000
5,045,453,000
5,014,849,000
5,610,233,000
5,674,790,000
5,912,692,000
5,513,503,000
5,133,737,000
5,133,737,0005,513,503,0005,912,692,0005,674,790,0005,610,233,0005,014,849,0005,045,453,0005,038,227,0004,615,474,0004,113,442,0004,266,734,0004,554,216,0004,547,825,0004,508,312,0004,786,485,0005,093,517,0004,641,646,0005,083,422,0175,686,872,8054,892,670,7083,544,142,4293,748,562,4843,899,335,9033,812,285,9643,686,332,1893,527,163,9943,606,865,0113,083,315,3822,671,144,5172,745,694,5652,804,259,0922,821,461,9392,408,974,0722,983,147,5483,130,106,7093,098,184,5072,811,704,4052,771,514,3322,791,693,7352,784,270,7782,645,892,5172,770,321,7322,561,177,6282,543,832,4832,284,905,2922,202,240,5041,982,740,4611,993,330,6022,006,660,2811,796,854,44001,624,219,125
       Other Current Assets 
124,887,688
0
0
0
0
0
0
0
68,858,284
179,734,170
120,394,570
37,599,156
1,555,452
5,362,513
0
13,696,811
10,749,784
7,824,388
7,075,238
25,469,712
15,473,317
12,855,421
13,262,995
8,486,870
5,427,250
8,486,869
8,488,970
8,045,804
7,977,931
7,881,599
7,881,607
7,881,628
8,003,056
9,609,148
10,777,452
23,920,000
28,533,000
27,552,000
28,845,000
32,397,000
34,542,000
41,737,000
33,170,000
31,271,000
36,459,000
44,621,000
51,797,000
106,375,000
109,427,000
110,307,000
108,191,000
47,994,000
47,994,000108,191,000110,307,000109,427,000106,375,00051,797,00044,621,00036,459,00031,271,00033,170,00041,737,00034,542,00032,397,00028,845,00027,552,00028,533,00023,920,00010,777,4529,609,1488,003,0567,881,6287,881,6077,881,5997,977,9318,045,8048,488,9708,486,8695,427,2508,486,87013,262,99512,855,42115,473,31725,469,7127,075,2387,824,38810,749,78413,696,81105,362,5131,555,45237,599,156120,394,570179,734,17068,858,2840000000124,887,688
   > Long-term Assets 
8,219,394,190
0
11,035,715,188
12,015,457,916
13,120,703,394
13,598,879,562
14,302,945,718
18,347,786,681
18,518,139,292
18,970,039,179
19,063,574,785
20,820,773,722
21,167,625,762
21,632,636,499
22,093,540,112
22,666,121,352
23,621,119,895
24,733,369,088
26,034,791,537
27,614,415,022
28,750,445,692
29,630,724,184
30,299,680,604
33,853,737,155
34,162,823,380
34,571,302,017
34,744,997,598
35,161,684,433
35,415,996,690
35,704,725,580
35,590,574,242
35,148,204,600
58,663,842,913
60,051,963,003
62,850,114,633
63,148,536,000
63,055,144,000
62,637,321,000
63,507,473,000
62,441,640,000
62,174,409,000
61,764,889,000
61,424,375,000
61,234,005,000
60,802,280,000
60,586,817,000
60,284,032,000
64,081,033,000
63,673,460,000
62,914,324,000
63,012,480,000
62,037,557,000
62,037,557,00063,012,480,00062,914,324,00063,673,460,00064,081,033,00060,284,032,00060,586,817,00060,802,280,00061,234,005,00061,424,375,00061,764,889,00062,174,409,00062,441,640,00063,507,473,00062,637,321,00063,055,144,00063,148,536,00062,850,114,63360,051,963,00358,663,842,91335,148,204,60035,590,574,24235,704,725,58035,415,996,69035,161,684,43334,744,997,59834,571,302,01734,162,823,38033,853,737,15530,299,680,60429,630,724,18428,750,445,69227,614,415,02226,034,791,53724,733,369,08823,621,119,89522,666,121,35222,093,540,11221,632,636,49921,167,625,76220,820,773,72219,063,574,78518,970,039,17918,518,139,29218,347,786,68114,302,945,71813,598,879,56213,120,703,39412,015,457,91611,035,715,18808,219,394,190
       Property Plant Equipment 
7,662,560,326
0
10,296,863,861
11,640,692,117
12,664,491,805
13,168,635,838
13,893,210,162
16,794,115,433
16,931,854,479
17,331,843,898
17,565,540,334
18,862,518,157
19,070,452,762
19,413,356,388
19,706,379,125
20,221,066,650
20,911,036,542
22,026,170,666
23,379,558,811
25,167,682,710
26,142,939,554
27,330,100,412
28,024,064,601
30,846,750,207
31,157,607,053
31,733,311,613
31,995,859,920
32,523,309,598
32,736,935,914
33,040,141,953
32,962,657,863
32,748,895,968
47,937,220,213
47,606,504,256
57,322,356,845
56,601,702,000
56,710,240,000
56,062,700,000
56,937,492,000
56,053,483,000
55,740,449,000
55,349,217,000
54,987,807,000
54,720,267,000
54,183,059,000
53,943,615,000
53,696,965,000
57,805,992,000
57,366,991,000
57,032,013,000
57,395,794,000
56,771,009,000
56,771,009,00057,395,794,00057,032,013,00057,366,991,00057,805,992,00053,696,965,00053,943,615,00054,183,059,00054,720,267,00054,987,807,00055,349,217,00055,740,449,00056,053,483,00056,937,492,00056,062,700,00056,710,240,00056,601,702,00057,322,356,84547,606,504,25647,937,220,21332,748,895,96832,962,657,86333,040,141,95332,736,935,91432,523,309,59831,995,859,92031,733,311,61331,157,607,05330,846,750,20728,024,064,60127,330,100,41226,142,939,55425,167,682,71023,379,558,81122,026,170,66620,911,036,54220,221,066,65019,706,379,12519,413,356,38819,070,452,76218,862,518,15717,565,540,33417,331,843,89816,931,854,47916,794,115,43313,893,210,16213,168,635,83812,664,491,80511,640,692,11710,296,863,86107,662,560,326
       Goodwill 
0
0
0
0
0
0
0
122,402,521
124,493,289
126,663,452
120,602,873
153,552,309
143,918,900
149,238,447
153,631,705
155,881,265
163,662,095
161,809,517
175,518,599
165,832,259
159,851,076
158,898,322
156,807,554
205,279,847
201,839,344
200,410,212
203,056,753
203,056,753
205,703,294
210,996,376
214,966,187
150,996,376
8,269,110,695
9,987,210,315
983,432,505
1,350,696,000
1,375,838,000
1,354,665,000
1,362,605,000
1,353,342,000
1,358,635,000
1,358,635,000
1,358,635,000
1,344,650,000
1,344,650,000
1,348,620,000
1,348,619,000
1,355,236,000
1,348,619,000
1,348,619,000
1,347,295,000
1,347,295,000
1,347,295,0001,347,295,0001,348,619,0001,348,619,0001,355,236,0001,348,619,0001,348,620,0001,344,650,0001,344,650,0001,358,635,0001,358,635,0001,358,635,0001,353,342,0001,362,605,0001,354,665,0001,375,838,0001,350,696,000983,432,5059,987,210,3158,269,110,695150,996,376214,966,187210,996,376205,703,294203,056,753203,056,753200,410,212201,839,344205,279,847156,807,554158,898,322159,851,076165,832,259175,518,599161,809,517163,662,095155,881,265153,631,705149,238,447143,918,900153,552,309120,602,873126,663,452124,493,289122,402,5210000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
93,984,643
88,686,763
88,117,247
777,377
10,199,646
808,480
778,943
754,338
85,637,708
85,336,573
85,868,648
85,801,993
141,109,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000141,109,00085,801,99385,868,64885,336,57385,637,708754,338778,943808,48010,199,646777,37788,117,24788,686,76393,984,64300000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
880,630,589
890,849,612
895,276,202
838,614,326
1,004,922,677
966,136,345
958,680,219
953,165,342
947,815,990
1,010,557,164
991,504,886
1,039,694,562
968,473,977
881,365,647
867,906,943
830,542,438
1,149,799,723
1,115,027,440
1,090,452,975
1,062,051,704
1,066,587,671
1,079,043,233
1,079,349,421
1,079,879,189
1,060,669,614
1,091,886,783
1,074,806,630
3,192,520,458
2,909,363,000
2,983,337,000
2,882,596,000
2,882,141,000
2,608,352,000
2,586,291,000
2,557,192,000
2,515,713,000
2,472,659,000
2,523,899,000
2,499,182,000
2,489,456,000
2,498,258,000
2,446,161,000
2,460,469,000
2,363,367,000
2,342,832,000
2,342,832,0002,363,367,0002,460,469,0002,446,161,0002,498,258,0002,489,456,0002,499,182,0002,523,899,0002,472,659,0002,515,713,0002,557,192,0002,586,291,0002,608,352,0002,882,141,0002,882,596,0002,983,337,0002,909,363,0003,192,520,4581,074,806,6301,091,886,7831,060,669,6141,079,879,1891,079,349,4211,079,043,2331,066,587,6711,062,051,7041,090,452,9751,115,027,4401,149,799,723830,542,438867,906,943881,365,647968,473,9771,039,694,562991,504,8861,010,557,164947,815,990953,165,342958,680,219966,136,3451,004,922,677838,614,326895,276,202890,849,612880,630,5890000000
       Long-term Assets Other 
502,713,754
0
717,646,362
441,168,191
511,981,845
626,305,089
514,373,543
543,430,392
633,409,356
518,576,474
554,330,286
692,726,224
840,746,506
1,044,884,890
1,168,495,093
1,246,705,800
1,436,669,554
1,457,120,681
1,315,369,198
1,000,469,087
1,158,392,332
901,637,254
887,776,400
818,693,036
758,131,349
786,758,208
757,174,476
628,800,614
657,015,490
726,677,768
701,262,060
603,900,439
787,222,147
858,726,041
874,617,988
1,554,626,000
1,265,241,000
1,619,922,000
1,624,472,000
2,889,733,000
2,954,819,000
1,941,966,000
1,981,512,000
3,525,090,000
3,573,789,000
2,388,677,000
2,365,775,000
2,245,753,000
2,334,955,000
1,902,112,000
1,748,870,000
1,435,111,000
1,435,111,0001,748,870,0001,902,112,0002,334,955,0002,245,753,0002,365,775,0002,388,677,0003,573,789,0003,525,090,0001,981,512,0001,941,966,0002,954,819,0002,889,733,0001,624,472,0001,619,922,0001,265,241,0001,554,626,000874,617,988858,726,041787,222,147603,900,439701,262,060726,677,768657,015,490628,800,614757,174,476786,758,208758,131,349818,693,036887,776,400901,637,2541,158,392,3321,000,469,0871,315,369,1981,457,120,6811,436,669,5541,246,705,8001,168,495,0931,044,884,890840,746,506692,726,224554,330,286518,576,474633,409,356543,430,392514,373,543626,305,089511,981,845441,168,191717,646,3620502,713,754
> Total Liabilities 
3,423,246,058
0
4,353,506,920
5,046,505,788
5,788,319,984
7,526,290,380
6,159,120,278
8,414,229,138
8,186,597,977
8,122,514,479
7,957,090,797
8,988,908,217
11,476,876,858
8,559,400,523
8,938,196,635
9,312,214,091
9,573,357,111
9,495,496,024
10,016,397,057
10,712,320,531
11,035,391,845
11,560,533,095
12,107,747,723
13,652,504,525
15,651,228,214
18,909,664,666
17,143,079,591
18,524,450,664
18,827,937,604
18,539,430,945
19,087,911,060
18,419,594,705
43,948,908,106
45,063,934,002
47,635,752,070
45,915,143,000
44,563,883,000
43,928,163,000
44,903,906,000
42,352,909,000
43,409,796,000
39,687,582,000
37,522,471,000
36,721,357,000
37,132,209,000
33,375,878,000
33,257,255,000
35,720,652,000
33,219,327,000
33,154,070,000
34,483,513,000
34,019,553,000
34,019,553,00034,483,513,00033,154,070,00033,219,327,00035,720,652,00033,257,255,00033,375,878,00037,132,209,00036,721,357,00037,522,471,00039,687,582,00043,409,796,00042,352,909,00044,903,906,00043,928,163,00044,563,883,00045,915,143,00047,635,752,07045,063,934,00243,948,908,10618,419,594,70519,087,911,06018,539,430,94518,827,937,60418,524,450,66417,143,079,59118,909,664,66615,651,228,21413,652,504,52512,107,747,72311,560,533,09511,035,391,84510,712,320,53110,016,397,0579,495,496,0249,573,357,1119,312,214,0918,938,196,6358,559,400,52311,476,876,8588,988,908,2177,957,090,7978,122,514,4798,186,597,9778,414,229,1386,159,120,2787,526,290,3805,788,319,9845,046,505,7884,353,506,92003,423,246,058
   > Total Current Liabilities 
2,517,518,619
0
2,613,733,258
2,889,137,195
3,479,196,113
4,867,571,419
3,087,096,079
4,825,204,637
4,453,960,857
4,282,614,323
4,198,705,801
5,297,630,537
8,156,786,120
5,208,580,081
4,954,148,003
5,273,269,122
5,644,946,120
5,513,203,377
5,691,339,223
6,599,189,622
6,993,046,337
7,098,793,557
7,144,358,797
8,151,673,428
10,133,881,820
8,804,517,624
7,653,773,682
8,803,577,054
8,975,110,256
8,754,916,352
8,821,640,840
8,202,837,599
11,453,172,240
13,871,750,825
12,436,849,799
12,240,252,000
10,905,938,000
10,740,841,000
11,233,912,000
11,506,163,000
13,066,615,000
14,081,604,000
14,049,578,000
14,210,166,000
14,840,166,000
11,348,634,000
12,160,257,000
13,061,027,000
10,892,491,000
14,367,043,000
15,039,451,000
16,111,660,000
16,111,660,00015,039,451,00014,367,043,00010,892,491,00013,061,027,00012,160,257,00011,348,634,00014,840,166,00014,210,166,00014,049,578,00014,081,604,00013,066,615,00011,506,163,00011,233,912,00010,740,841,00010,905,938,00012,240,252,00012,436,849,79913,871,750,82511,453,172,2408,202,837,5998,821,640,8408,754,916,3528,975,110,2568,803,577,0547,653,773,6828,804,517,62410,133,881,8208,151,673,4287,144,358,7977,098,793,5576,993,046,3376,599,189,6225,691,339,2235,513,203,3775,644,946,1205,273,269,1224,954,148,0035,208,580,0818,156,786,1205,297,630,5374,198,705,8014,282,614,3234,453,960,8574,825,204,6373,087,096,0794,867,571,4193,479,196,1132,889,137,1952,613,733,25802,517,518,619
       Short-term Debt 
62,161,420
0
31,740,564
58,408,468
48,362,045
38,548,905
31,307,823
628,002,846
668,329,630
698,105,302
674,176,603
840,200,326
968,178,095
815,109,193
522,524,047
597,878,430
717,508,108
709,151,218
662,626,988
845,685,104
784,779,945
1,311,044,447
1,250,298,901
1,810,527,161
1,888,055,780
2,289,035,862
1,039,290,800
1,920,512,535
2,135,255,243
2,323,725,452
1,935,784,704
1,723,782,959
2,982,567,006
5,931,517,156
4,262,145,751
3,292,245,000
1,984,886,000
1,927,694,000
1,820,761,000
2,110,415,000
2,225,637,000
5,494,515,000
4,349,692,000
3,912,563,000
3,850,933,000
2,827,910,000
2,767,454,000
1,274,475,000
1,291,130,000
4,886,094,000
4,847,340,000
5,193,434,000
5,193,434,0004,847,340,0004,886,094,0001,291,130,0001,274,475,0002,767,454,0002,827,910,0003,850,933,0003,912,563,0004,349,692,0005,494,515,0002,225,637,0002,110,415,0001,820,761,0001,927,694,0001,984,886,0003,292,245,0004,262,145,7515,931,517,1562,982,567,0061,723,782,9591,935,784,7042,323,725,4522,135,255,2431,920,512,5351,039,290,8002,289,035,8621,888,055,7801,810,527,1611,250,298,9011,311,044,447784,779,945845,685,104662,626,988709,151,218717,508,108597,878,430522,524,047815,109,193968,178,095840,200,326674,176,603698,105,302668,329,630628,002,84631,307,82338,548,90548,362,04558,408,46831,740,564062,161,420
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,260,375,190
6,299,091,691
11,231,753,033
155,468
73,412,104
5,361,416
5,354,750
362,222
83,738,982
2,905,256,982
5,853,545,882
4,190,538,800
3,264,264,000
1,929,406,000
1,885,916,000
1,504,941,000
1,595,986,000
1,707,023,000
5,029,496,000
3,945,268,000
3,505,881,000
3,501,071,000
2,503,692,000
2,492,131,000
998,617,000
1,006,488,000
4,617,922,000
4,602,044,000
4,894,507,000
4,894,507,0004,602,044,0004,617,922,0001,006,488,000998,617,0002,492,131,0002,503,692,0003,501,071,0003,505,881,0003,945,268,0005,029,496,0001,707,023,0001,595,986,0001,504,941,0001,885,916,0001,929,406,0003,264,264,0004,190,538,8005,853,545,8822,905,256,98283,738,982362,2225,354,7505,361,41673,412,104155,46811,231,753,0336,299,091,6916,260,375,19000000000000000000000000
       Accounts payable 
892,021,868
0
728,830,989
782,830,034
1,035,677,379
985,118,433
1,044,826,436
2,173,253,672
1,841,591,635
2,028,686,823
1,842,059,783
2,501,733,910
2,617,393,797
2,714,852,699
2,780,523,008
3,031,507,612
2,889,545,963
3,119,927,070
3,268,825,510
3,783,245,999
4,018,530,800
4,020,331,498
4,069,569,185
4,077,757,062
4,031,377,323
4,774,077,986
4,594,108,951
4,927,076,955
4,395,975,211
4,381,115,449
4,925,442,221
4,476,148,778
5,198,165,462
5,347,234,067
5,168,942,090
5,669,759,000
5,581,150,000
5,897,165,000
6,541,390,000
6,520,699,000
6,508,764,000
6,035,999,000
6,770,424,000
7,612,522,000
7,314,957,000
6,317,398,000
7,047,546,000
8,095,924,000
7,049,231,000
6,712,389,000
7,059,606,000
8,096,285,000
8,096,285,0007,059,606,0006,712,389,0007,049,231,0008,095,924,0007,047,546,0006,317,398,0007,314,957,0007,612,522,0006,770,424,0006,035,999,0006,508,764,0006,520,699,0006,541,390,0005,897,165,0005,581,150,0005,669,759,0005,168,942,0905,347,234,0675,198,165,4624,476,148,7784,925,442,2214,381,115,4494,395,975,2114,927,076,9554,594,108,9514,774,077,9864,031,377,3234,077,757,0624,069,569,1854,020,331,4984,018,530,8003,783,245,9993,268,825,5103,119,927,0702,889,545,9633,031,507,6122,780,523,0082,714,852,6992,617,393,7972,501,733,9101,842,059,7832,028,686,8231,841,591,6352,173,253,6721,044,826,436985,118,4331,035,677,379782,830,034728,830,9890892,021,868
       Other Current Liabilities 
1,563,335,331
0
1,853,161,705
2,047,898,693
2,395,156,689
3,843,904,081
2,010,961,820
2,023,948,119
1,944,039,592
1,555,822,198
1,682,469,415
1,955,696,301
4,571,214,228
1,678,618,189
1,651,100,948
1,643,883,080
2,037,892,049
1,684,125,089
1,759,886,725
1,970,258,519
2,189,735,592
1,767,417,612
1,824,490,711
2,263,389,205
4,214,448,717
1,741,403,776
2,020,373,931
1,955,987,564
2,443,879,802
2,050,075,451
1,960,413,915
2,002,905,862
3,272,439,772
2,592,999,602
3,005,761,958
3,278,248,000
3,339,902,000
2,915,982,000
2,871,761,000
2,875,049,000
4,332,214,000
2,551,090,000
2,929,462,000
2,685,081,000
3,674,276,000
2,203,326,000
2,298,931,000
2,689,949,000
2,517,539,000
1,853,107,000
-40,000
2,821,941,000
2,821,941,000-40,0001,853,107,0002,517,539,0002,689,949,0002,298,931,0002,203,326,0003,674,276,0002,685,081,0002,929,462,0002,551,090,0004,332,214,0002,875,049,0002,871,761,0002,915,982,0003,339,902,0003,278,248,0003,005,761,9582,592,999,6023,272,439,7722,002,905,8621,960,413,9152,050,075,4512,443,879,8021,955,987,5642,020,373,9311,741,403,7764,214,448,7172,263,389,2051,824,490,7111,767,417,6122,189,735,5921,970,258,5191,759,886,7251,684,125,0892,037,892,0491,643,883,0801,651,100,9481,678,618,1894,571,214,2281,955,696,3011,682,469,4151,555,822,1981,944,039,5922,023,948,1192,010,961,8203,843,904,0812,395,156,6892,047,898,6931,853,161,70501,563,335,331
   > Long-term Liabilities 
905,727,439
0
1,739,773,662
2,157,368,593
2,309,123,871
2,658,718,961
3,072,024,199
3,589,024,501
3,732,637,120
3,839,900,156
3,758,384,996
3,691,277,680
3,320,090,738
3,350,820,442
3,984,048,632
4,038,944,969
3,928,410,991
3,982,292,647
4,325,057,834
4,113,130,909
4,042,345,508
4,461,739,538
4,963,388,926
5,500,831,097
5,517,346,394
10,105,147,042
9,489,305,909
9,720,873,610
9,852,827,348
9,784,514,593
10,266,270,220
10,216,757,106
32,495,735,866
31,192,183,177
35,198,902,271
33,674,891,000
33,657,945,000
33,187,322,000
33,669,994,000
30,846,746,000
30,343,181,000
25,605,978,000
23,472,893,000
22,511,191,000
22,292,043,000
22,027,244,000
21,096,998,000
22,659,625,000
22,326,836,000
18,787,027,000
19,444,062,000
17,907,893,000
17,907,893,00019,444,062,00018,787,027,00022,326,836,00022,659,625,00021,096,998,00022,027,244,00022,292,043,00022,511,191,00023,472,893,00025,605,978,00030,343,181,00030,846,746,00033,669,994,00033,187,322,00033,657,945,00033,674,891,00035,198,902,27131,192,183,17732,495,735,86610,216,757,10610,266,270,2209,784,514,5939,852,827,3489,720,873,6109,489,305,90910,105,147,0425,517,346,3945,500,831,0974,963,388,9264,461,739,5384,042,345,5084,113,130,9094,325,057,8343,982,292,6473,928,410,9914,038,944,9693,984,048,6323,350,820,4423,320,090,7383,691,277,6803,758,384,9963,839,900,1563,732,637,1203,589,024,5013,072,024,1992,658,718,9612,309,123,8712,157,368,5931,739,773,6620905,727,439
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,050,983,068
1,106,310,483
1,162,429,871
11,077,756
197,751,045
16,253,570
16,200,002
16,801,362
2,076,423,962
3,548,908,199
3,492,002,499
6,499,891,409
6,925,189,000
6,969,889,000
7,296,056,000
7,320,189,000
7,221,517,000
7,316,487,000
7,340,068,790
7,563,509,000
7,793,667,000
7,640,562,000
7,377,487,000
7,485,417,000
7,132,737,000
0
7,390,224,000
0
0
007,390,224,00007,132,737,0007,485,417,0007,377,487,0007,640,562,0007,793,667,0007,563,509,0007,340,068,7907,316,487,0007,221,517,0007,320,189,0007,296,056,0006,969,889,0006,925,189,0006,499,891,4093,492,002,4993,548,908,1992,076,423,96216,801,36216,200,00216,253,570197,751,04511,077,7561,162,429,8711,106,310,4831,050,983,06800000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
117,653,721
113,006,143
109,766,177
1,300,786
14,133,558
1,429,397
1,771,979
1,766,017
114,671,261
257,524,566
271,235,348
290,838,613
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000290,838,613271,235,348257,524,566114,671,2611,766,0171,771,9791,429,39714,133,5581,300,786109,766,177113,006,143117,653,72100000000000000000000000
> Total Stockholder Equity
12,006,438,613
0
13,303,139,928
14,464,630,631
15,475,099,283
14,602,416,062
15,887,802,897
17,347,313,214
18,606,638,533
17,795,091,658
19,048,405,338
20,882,543,328
19,694,318,427
21,257,549,041
22,538,851,335
24,042,037,753
25,382,362,376
24,179,609,299
25,263,746,146
26,419,541,790
27,314,082,467
26,427,026,583
27,360,881,781
29,035,195,760
27,921,893,653
28,237,031,026
28,635,159,207
28,914,994,825
29,306,538,825
29,064,188,621
30,150,246,557
31,192,084,982
31,272,522,080
30,279,570,951
31,185,176,392
32,276,815,000
33,003,399,000
32,723,875,000
33,652,930,000
34,173,409,000
33,526,743,000
33,862,776,000
34,425,060,000
36,154,557,000
35,728,620,000
36,391,425,000
37,114,990,000
42,748,214,000
43,257,718,000
41,838,857,000
42,701,215,000
43,261,491,000
43,261,491,00042,701,215,00041,838,857,00043,257,718,00042,748,214,00037,114,990,00036,391,425,00035,728,620,00036,154,557,00034,425,060,00033,862,776,00033,526,743,00034,173,409,00033,652,930,00032,723,875,00033,003,399,00032,276,815,00031,185,176,39230,279,570,95131,272,522,08031,192,084,98230,150,246,55729,064,188,62129,306,538,82528,914,994,82528,635,159,20728,237,031,02627,921,893,65329,035,195,76027,360,881,78126,427,026,58327,314,082,46726,419,541,79025,263,746,14624,179,609,29925,382,362,37624,042,037,75322,538,851,33521,257,549,04119,694,318,42720,882,543,32819,048,405,33817,795,091,65818,606,638,53317,347,313,21415,887,802,89714,602,416,06215,475,099,28314,464,630,63113,303,139,928012,006,438,613
   Common Stock
593,152,000
0
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
675,154,000
675,154,000
675,154,000
675,154,000
675,154,000
675,154,000675,154,000675,154,000675,154,000675,154,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,0000593,152,000
   Retained Earnings 
9,954,536,248
0
11,242,962,084
12,407,396,233
13,417,948,875
12,548,124,848
13,834,035,477
15,038,589,191
16,299,601,142
15,492,844,614
16,741,337,355
18,227,572,979
17,113,882,519
18,636,839,694
19,899,078,980
21,376,819,442
22,596,165,952
21,400,706,689
22,340,469,493
23,561,638,624
24,595,233,609
23,718,031,600
24,681,890,165
26,274,646,670
25,212,529,951
25,559,371,016
25,925,619,753
26,480,022,941
26,891,576,122
26,645,681,899
27,761,701,972
28,360,440,327
28,628,540,835
27,559,674,452
28,423,751,534
29,520,945,000
29,967,404,000
29,894,199,000
30,740,389,000
31,786,487,000
31,119,921,000
31,463,681,000
32,057,266,000
32,690,749,000
32,165,261,000
32,495,458,000
33,316,970,000
34,017,226,000
34,578,843,000
33,228,076,000
34,075,825,000
34,532,338,000
34,532,338,00034,075,825,00033,228,076,00034,578,843,00034,017,226,00033,316,970,00032,495,458,00032,165,261,00032,690,749,00032,057,266,00031,463,681,00031,119,921,00031,786,487,00030,740,389,00029,894,199,00029,967,404,00029,520,945,00028,423,751,53427,559,674,45228,628,540,83528,360,440,32727,761,701,97226,645,681,89926,891,576,12226,480,022,94125,925,619,75325,559,371,01625,212,529,95126,274,646,67024,681,890,16523,718,031,60024,595,233,60923,561,638,62422,340,469,49321,400,706,68922,596,165,95221,376,819,44219,899,078,98018,636,839,69417,113,882,51918,227,572,97916,741,337,35515,492,844,61416,299,601,14215,038,589,19113,834,035,47712,548,124,84813,417,948,87512,407,396,23311,242,962,08409,954,536,248
   Capital Surplus 0000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
1,458,750,365
0
1,467,025,844
1,464,082,398
1,463,998,408
1,461,139,214
1,460,615,420
1,715,572,023
1,713,885,391
1,709,095,044
1,713,915,983
2,061,818,349
1,987,283,908
2,027,557,347
2,046,620,355
2,072,066,311
2,193,044,424
2,185,750,610
2,330,124,653
2,264,751,166
2,125,696,858
2,115,842,983
2,085,839,616
2,167,397,090
2,116,211,702
2,084,508,010
2,116,387,454
1,841,819,884
1,821,810,703
1,825,354,722
1,795,392,585
2,238,492,655
2,050,829,245
2,126,744,499
2,168,272,858
2,162,718,000
2,442,843,000
2,236,524,000
2,319,389,000
1,793,770,000
1,813,670,000
1,805,943,000
1,774,642,000
2,870,656,000
2,970,207,000
3,302,815,000
2,504,709,000
7,263,692,000
7,263,692,000
7,263,692,000
7,263,692,000
8,053,999,000
8,053,999,0007,263,692,0007,263,692,0007,263,692,0007,263,692,0002,504,709,0003,302,815,0002,970,207,0002,870,656,0001,774,642,0001,805,943,0001,813,670,0001,793,770,0002,319,389,0002,236,524,0002,442,843,0002,162,718,0002,168,272,8582,126,744,4992,050,829,2452,238,492,6551,795,392,5851,825,354,7221,821,810,7031,841,819,8842,116,387,4542,084,508,0102,116,211,7022,167,397,0902,085,839,6162,115,842,9832,125,696,8582,264,751,1662,330,124,6532,185,750,6102,193,044,4242,072,066,3112,046,620,3552,027,557,3471,987,283,9082,061,818,3491,713,915,9831,709,095,0441,713,885,3911,715,572,0231,460,615,4201,461,139,2141,463,998,4081,464,082,3981,467,025,84401,458,750,365



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in IDR. All numbers in thousands.




Income Statement

Currency in IDR. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue38,651,360,000
Cost of Revenue-28,474,383,000
Gross Profit10,176,977,00010,176,977,000
 
Operating Income (+$)
Gross Profit10,176,977,000
Operating Expense-5,690,404,000
Operating Income4,642,078,0004,486,573,000
 
Operating Expense (+$)
Research Development23,011,000
Selling General Administrative541,964,000
Selling And Marketing Expenses2,151,346,000
Operating Expense5,690,404,0002,716,321,000
 
Net Interest Income (+$)
Interest Income207,344,000
Interest Expense-1,309,461,000
Other Finance Cost-46,360,000
Net Interest Income-1,148,477,000
 
Pretax Income (+$)
Operating Income4,642,078,000
Net Interest Income-1,148,477,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)3,303,760,0005,980,396,000
EBIT - interestExpense = 3,332,617,000
3,178,656,000
3,479,958,000
Interest Expense1,309,461,000
Earnings Before Interest and Taxes (EBIT)4,642,078,0004,613,221,000
Earnings Before Interest and Taxes (EBITDA)5,305,200,000
 
After tax Income (+$)
Income Before Tax3,303,760,000
Tax Provision-1,008,159,000
Net Income From Continuing Ops2,295,601,0002,295,601,000
Net Income2,170,497,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses34,164,787,000
Total Other Income/Expenses Net-1,338,318,0001,148,477,000
 

Technical Analysis of Semen Indonesia Persero Tbk PT
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Semen Indonesia Persero Tbk PT. The general trend of Semen Indonesia Persero Tbk PT is BEARISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Semen Indonesia Persero Tbk PT's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-57.1%) Bearish trend (57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Semen Indonesia Persero Tbk PT.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 7.44 < 7.44 < 7.44.

The bearish price targets are: 7.44 > 7.44 > 7.44.

Tweet this
Semen Indonesia Persero Tbk PT Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Semen Indonesia Persero Tbk PT. The current mas is .

The long score for the Moving Averages is 3/14.
The longshort score for the Moving Averages is -8/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Semen Indonesia Persero Tbk PT Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Semen Indonesia Persero Tbk PT. The current macd is -0.00539955.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Semen Indonesia Persero Tbk PT price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Semen Indonesia Persero Tbk PT. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Semen Indonesia Persero Tbk PT price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Semen Indonesia Persero Tbk PT Daily Moving Average Convergence/Divergence (MACD) ChartSemen Indonesia Persero Tbk PT Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Semen Indonesia Persero Tbk PT. The current adx is 12.07.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Semen Indonesia Persero Tbk PT shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Semen Indonesia Persero Tbk PT Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Semen Indonesia Persero Tbk PT. The current sar is 7.70588488.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Semen Indonesia Persero Tbk PT Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Semen Indonesia Persero Tbk PT. The current rsi is 46.62. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -3/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
Semen Indonesia Persero Tbk PT Daily Relative Strength Index (RSI) ChartSemen Indonesia Persero Tbk PT Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Semen Indonesia Persero Tbk PT. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Semen Indonesia Persero Tbk PT price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Semen Indonesia Persero Tbk PT Daily Stochastic Oscillator ChartSemen Indonesia Persero Tbk PT Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Semen Indonesia Persero Tbk PT. The current cci is 66.67.

Semen Indonesia Persero Tbk PT Daily Commodity Channel Index (CCI) ChartSemen Indonesia Persero Tbk PT Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Semen Indonesia Persero Tbk PT. The current cmo is -13.71043948.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Semen Indonesia Persero Tbk PT Daily Chande Momentum Oscillator (CMO) ChartSemen Indonesia Persero Tbk PT Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Semen Indonesia Persero Tbk PT. The current willr is 0.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Semen Indonesia Persero Tbk PT Daily Williams %R ChartSemen Indonesia Persero Tbk PT Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Semen Indonesia Persero Tbk PT.

Semen Indonesia Persero Tbk PT Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Semen Indonesia Persero Tbk PT. The current atr is 0.00864299.

Semen Indonesia Persero Tbk PT Daily Average True Range (ATR) ChartSemen Indonesia Persero Tbk PT Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Semen Indonesia Persero Tbk PT. The current obv is 25,735.

Semen Indonesia Persero Tbk PT Daily On-Balance Volume (OBV) ChartSemen Indonesia Persero Tbk PT Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Semen Indonesia Persero Tbk PT. The current mfi is 0.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Semen Indonesia Persero Tbk PT Daily Money Flow Index (MFI) ChartSemen Indonesia Persero Tbk PT Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Semen Indonesia Persero Tbk PT.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-11-29STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-14WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-15MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2023-12-20ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2023-12-22STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-04MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-10MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-11MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-17MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-22ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-02-08WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-26RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-05CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-02WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.

6.3. Candlestick Patterns

Semen Indonesia Persero Tbk PT Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Semen Indonesia Persero Tbk PT based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.619
Ma 20Greater thanMa 507.440
Ma 50Greater thanMa 1007.422
Ma 100Greater thanMa 2007.655
OpenGreater thanClose7.440
Total1/5 (20.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Semen Indonesia Persero Tbk PT with someone you think should read this too:
  • Are you bullish or bearish on Semen Indonesia Persero Tbk PT? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Semen Indonesia Persero Tbk PT? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Semen Indonesia Persero Tbk PT

I send you an email if I find something interesting about Semen Indonesia Persero Tbk PT.


Comments

How you think about this?

Leave a comment

Stay informed about Semen Indonesia Persero Tbk PT.

Receive notifications about Semen Indonesia Persero Tbk PT in your mailbox!