25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

PRUKSA HOLDING
Buy, Hold or Sell?

Let's analyze PRUKSA HOLDING together

I guess you are interested in PRUKSA HOLDING. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of PRUKSA HOLDING. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about PRUKSA HOLDING

I send you an email if I find something interesting about PRUKSA HOLDING.

1. Quick Overview

1.1. Quick analysis of PRUKSA HOLDING (30 sec.)










1.2. What can you expect buying and holding a share of PRUKSA HOLDING? (30 sec.)

How much money do you get?

How much money do you get?
฿0.03
When do you have the money?
1 year
How often do you get paid?
72.5%

What is your share worth?

Current worth
฿20.39
Expected worth in 1 year
฿19.84
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
฿0.41
Return On Investment
4.8%

For what price can you sell your share?

Current Price per Share
฿8.45
Expected price per share
฿8.3 - ฿11.08
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of PRUKSA HOLDING (5 min.)




Live pricePrice per Share (EOD)
฿8.45
Intrinsic Value Per Share
฿-25.23 - ฿42.79
Total Value Per Share
฿-4.84 - ฿63.18

2.2. Growth of PRUKSA HOLDING (5 min.)




Is PRUKSA HOLDING growing?

Current yearPrevious yearGrowGrow %
How rich?$1.2b$1.3b-$971.3k-0.1%

How much money is PRUKSA HOLDING making?

Current yearPrevious yearGrowGrow %
Making money$6.4m$25.2m-$18.7m-289.4%
Net Profit Margin4.1%11.9%--

How much money comes from the company's main activities?

2.3. Financial Health of PRUKSA HOLDING (5 min.)




2.4. Comparing to competitors in the Real Estate - Development industry (5 min.)




  Industry Rankings (Real Estate - Development)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of PRUKSA HOLDING?

Welcome investor! PRUKSA HOLDING's management wants to use your money to grow the business. In return you get a share of PRUKSA HOLDING.

First you should know what it really means to hold a share of PRUKSA HOLDING. And how you can make/lose money.

Speculation

The Price per Share of PRUKSA HOLDING is ฿8.45. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of PRUKSA HOLDING.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in PRUKSA HOLDING, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿20.39. Based on the TTM, the Book Value Change Per Share is ฿-0.14 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.26 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.24 per quarter.
Based on historical numbers we can estimate the returns while holding a share of PRUKSA HOLDING.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.0%0.000.0%0.010.1%0.010.1%0.010.2%
Usd Book Value Change Per Share-0.02-0.2%0.000.0%0.010.1%0.000.0%0.010.1%
Usd Dividend Per Share0.020.2%0.010.1%0.010.1%0.010.1%0.010.1%
Usd Total Gains Per Share0.000.0%0.000.0%0.010.2%0.010.1%0.020.2%
Usd Price Per Share0.37-0.37-0.36-0.37-0.32-
Price to Earnings Ratio22.53-51.48-8.53-19.11-11.44-
Price-to-Total Gains Ratio195.18-176.25-27.38-59.48-51.49-
Price to Book Ratio0.63-0.62-0.61-0.64-0.58-
Price-to-Total Gains Ratio195.18-176.25-27.38-59.48-51.49-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.24505
Number of shares4080
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.01
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.01
Gains per Quarter (4080 shares)12.0137.88
Gains per Year (4080 shares)48.04151.51
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1114-663812725142
2227-1318625449294
3341-19713438174446
4454-26218250898598
5568-328230635123750
6681-393278762147902
7795-4593268891721054
8908-52437410151971206
91022-59042211422211358
101136-65547012692461510

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%48.00.00.0100.0%
Book Value Change Per Share2.02.00.050.0%8.04.00.066.7%13.07.00.065.0%28.012.00.070.0%35.013.00.072.9%
Dividend per Share3.00.01.075.0%9.00.03.075.0%15.00.05.075.0%29.00.011.072.5%33.00.015.068.8%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%39.01.00.097.5%47.01.00.097.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of PRUKSA HOLDING compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.584-0.138-76%0.260-324%0.052-1224%0.217-368%
Book Value Per Share--20.39520.784-2%20.749-2%20.206+1%18.294+11%
Current Ratio--2.4302.673-9%4.166-42%3.554-32%3.562-32%
Debt To Asset Ratio--0.3680.353+4%0.360+2%0.408-10%0.449-18%
Debt To Equity Ratio--0.6050.568+7%0.583+4%0.725-17%0.848-29%
Dividend Per Share--0.6500.240+171%0.239+172%0.268+142%0.310+110%
Eps--0.1430.102+40%0.397-64%0.301-52%0.506-72%
Free Cash Flow Per Share--0.1690.234-28%1.389-88%0.880-81%0.619-73%
Free Cash Flow To Equity Per Share--0.000-0.039+14852%1.162-100%0.276-100%0.135-100%
Gross Profit Margin---0.212-2.073+877%0.253-184%-0.289+36%0.008-2730%
Intrinsic Value_10Y_max--42.787--------
Intrinsic Value_10Y_min---25.233--------
Intrinsic Value_1Y_max--3.737--------
Intrinsic Value_1Y_min--1.637--------
Intrinsic Value_3Y_max--11.649--------
Intrinsic Value_3Y_min--1.339--------
Intrinsic Value_5Y_max--20.066--------
Intrinsic Value_5Y_min---2.878--------
Market Cap18497049459.200-53%28269402700.00028269402700.0000%27558702029.565+3%28242161152.685+0%24425808782.823+16%
Net Profit Margin--0.0590.041+43%0.119-51%0.089-34%0.110-47%
Operating Margin--0.0760.054+41%0.132-43%0.121-37%0.148-49%
Operating Ratio--0.9240.961-4%0.871+6%0.882+5%0.854+8%
Pb Ratio0.414-53%0.6330.621+2%0.605+5%0.637-1%0.579+9%
Pe Ratio14.740-53%22.52851.479-56%8.528+164%19.115+18%11.439+97%
Price Per Share8.450-53%12.91412.9140%12.559+3%12.859+0%11.137+16%
Price To Free Cash Flow Ratio12.515-53%19.127-0.241+101%2.645+623%2.010+852%2.608+633%
Price To Total Gains Ratio127.706-53%195.175176.251+11%27.382+613%59.476+228%51.490+279%
Quick Ratio--0.2510.351-28%0.445-44%0.232+8%0.189+33%
Return On Assets--0.0040.003+41%0.012-64%0.009-48%0.016-72%
Return On Equity--0.0070.005+42%0.020-63%0.015-52%0.030-76%
Total Gains Per Share--0.0660.102-35%0.500-87%0.320-79%0.527-87%
Usd Book Value--1294673187.0001319420423.282-2%1320391732.201-2%1286834078.529+1%1165846114.536+11%
Usd Book Value Change Per Share---0.017-0.004-76%0.008-324%0.002-1224%0.006-368%
Usd Book Value Per Share--0.5910.603-2%0.602-2%0.586+1%0.531+11%
Usd Dividend Per Share--0.0190.007+171%0.007+172%0.008+142%0.009+110%
Usd Eps--0.0040.003+40%0.012-64%0.009-52%0.015-72%
Usd Free Cash Flow--10715645.00014857475.728-28%88376484.036-88%56103959.146-81%39561532.835-73%
Usd Free Cash Flow Per Share--0.0050.007-28%0.040-88%0.026-81%0.018-73%
Usd Free Cash Flow To Equity Per Share--0.000-0.001+14852%0.034-100%0.008-100%0.004-100%
Usd Market Cap536414434.317-53%819812678.300819812678.3000%799202358.857+3%819022673.428+0%708348454.702+16%
Usd Price Per Share0.245-53%0.3750.3750%0.364+3%0.373+0%0.323+16%
Usd Profit--9097822.0006481771.121+40%25237980.742-64%19169894.208-53%32314497.829-72%
Usd Revenue--155119347.000152013106.308+2%215373370.579-28%202532780.037-23%268718944.782-42%
Usd Total Gains Per Share--0.0020.003-35%0.014-87%0.009-79%0.015-87%
 EOD+4 -4MRQTTM+16 -16YOY+6 -305Y+14 -2210Y+12 -24

3.3 Fundamental Score

Let's check the fundamental score of PRUKSA HOLDING based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1514.740
Price to Book Ratio (EOD)Between0-10.414
Net Profit Margin (MRQ)Greater than00.059
Operating Margin (MRQ)Greater than00.076
Quick Ratio (MRQ)Greater than10.251
Current Ratio (MRQ)Greater than12.430
Debt to Asset Ratio (MRQ)Less than10.368
Debt to Equity Ratio (MRQ)Less than10.605
Return on Equity (MRQ)Greater than0.150.007
Return on Assets (MRQ)Greater than0.050.004
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of PRUKSA HOLDING based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5010.282
Ma 20Greater thanMa 5011.575
Ma 50Greater thanMa 10012.379
Ma 100Greater thanMa 20012.595
OpenGreater thanClose8.450
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About PRUKSA HOLDING

Pruksa Holding Public Company Limited, through its subsidiaries, develops and sells residential real estate properties in Thailand. The company develops townhouses, single-detached houses, and condominiums. It also engages in trading pharmaceutical and medical products, home and property management, online marketplace, rental, investment activities, research services, consultation services, and construction services; and operates clinic, hospitals, and fitness centers. The company was founded in 1993 and is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2024-11-11 09:47:02.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit PRUKSA HOLDING earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare PRUKSA HOLDING to the Real Estate - Development industry mean.
  • A Net Profit Margin of 5.9% means that ฿0.06 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of PRUKSA HOLDING:

  • The MRQ is 5.9%. The company is making a profit. +1
  • The TTM is 4.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.9%TTM4.1%+1.8%
TTM4.1%YOY11.9%-7.8%
TTM4.1%5Y8.9%-4.8%
5Y8.9%10Y11.0%-2.2%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ5.9%-1.2%+7.1%
TTM4.1%11.4%-7.3%
YOY11.9%8.2%+3.7%
5Y8.9%13.8%-4.9%
10Y11.0%13.7%-2.7%
4.3.1.2. Return on Assets

Shows how efficient PRUKSA HOLDING is using its assets to generate profit.

  • Above 5% is considered healthy but always compare PRUKSA HOLDING to the Real Estate - Development industry mean.
  • 0.4% Return on Assets means that PRUKSA HOLDING generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of PRUKSA HOLDING:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.3%+0.1%
TTM0.3%YOY1.2%-0.9%
TTM0.3%5Y0.9%-0.5%
5Y0.9%10Y1.6%-0.7%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
TTM0.3%0.3%+0.0%
YOY1.2%0.5%+0.7%
5Y0.9%1.4%-0.5%
10Y1.6%1.5%+0.1%
4.3.1.3. Return on Equity

Shows how efficient PRUKSA HOLDING is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare PRUKSA HOLDING to the Real Estate - Development industry mean.
  • 0.7% Return on Equity means PRUKSA HOLDING generated ฿0.01 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of PRUKSA HOLDING:

  • The MRQ is 0.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM0.5%+0.2%
TTM0.5%YOY2.0%-1.5%
TTM0.5%5Y1.5%-1.0%
5Y1.5%10Y3.0%-1.5%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%-0.1%+0.8%
TTM0.5%1.3%-0.8%
YOY2.0%1.8%+0.2%
5Y1.5%4.6%-3.1%
10Y3.0%4.3%-1.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of PRUKSA HOLDING.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient PRUKSA HOLDING is operating .

  • Measures how much profit PRUKSA HOLDING makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare PRUKSA HOLDING to the Real Estate - Development industry mean.
  • An Operating Margin of 7.6% means the company generated ฿0.08  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of PRUKSA HOLDING:

  • The MRQ is 7.6%. The company is operating less efficient.
  • The TTM is 5.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ7.6%TTM5.4%+2.2%
TTM5.4%YOY13.2%-7.8%
TTM5.4%5Y12.1%-6.7%
5Y12.1%10Y14.8%-2.8%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
TTM5.4%-14.8%+20.2%
YOY13.2%12.8%+0.4%
5Y12.1%12.4%-0.3%
10Y14.8%13.2%+1.6%
4.3.2.2. Operating Ratio

Measures how efficient PRUKSA HOLDING is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate - Development industry mean).
  • An Operation Ratio of 0.92 means that the operating costs are ฿0.92 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of PRUKSA HOLDING:

  • The MRQ is 0.924. The company is less efficient in keeping operating costs low.
  • The TTM is 0.961. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.924TTM0.961-0.037
TTM0.961YOY0.871+0.090
TTM0.9615Y0.882+0.078
5Y0.88210Y0.854+0.029
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9241.820-0.896
TTM0.9611.518-0.557
YOY0.8710.927-0.056
5Y0.8820.949-0.067
10Y0.8540.915-0.061
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of PRUKSA HOLDING.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if PRUKSA HOLDING is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate - Development industry mean).
  • A Current Ratio of 2.43 means the company has ฿2.43 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of PRUKSA HOLDING:

  • The MRQ is 2.430. The company is able to pay all its short-term debts. +1
  • The TTM is 2.673. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.430TTM2.673-0.243
TTM2.673YOY4.166-1.493
TTM2.6735Y3.554-0.881
5Y3.55410Y3.562-0.008
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4301.516+0.914
TTM2.6731.488+1.185
YOY4.1661.950+2.216
5Y3.5541.928+1.626
10Y3.5621.988+1.574
4.4.3.2. Quick Ratio

Measures if PRUKSA HOLDING is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare PRUKSA HOLDING to the Real Estate - Development industry mean.
  • A Quick Ratio of 0.25 means the company can pay off ฿0.25 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of PRUKSA HOLDING:

  • The MRQ is 0.251. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.351. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.251TTM0.351-0.099
TTM0.351YOY0.445-0.095
TTM0.3515Y0.232+0.119
5Y0.23210Y0.189+0.043
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2510.061+0.190
TTM0.3510.213+0.138
YOY0.4450.300+0.145
5Y0.2320.546-0.314
10Y0.1890.725-0.536
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of PRUKSA HOLDING.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of PRUKSA HOLDING assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare PRUKSA HOLDING to Real Estate - Development industry mean.
  • A Debt to Asset Ratio of 0.37 means that PRUKSA HOLDING assets are financed with 36.8% credit (debt) and the remaining percentage (100% - 36.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of PRUKSA HOLDING:

  • The MRQ is 0.368. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.353. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.368TTM0.353+0.015
TTM0.353YOY0.360-0.007
TTM0.3535Y0.408-0.055
5Y0.40810Y0.449-0.040
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3680.720-0.352
TTM0.3530.723-0.370
YOY0.3600.714-0.354
5Y0.4080.707-0.299
10Y0.4490.664-0.215
4.5.4.2. Debt to Equity Ratio

Measures if PRUKSA HOLDING is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare PRUKSA HOLDING to the Real Estate - Development industry mean.
  • A Debt to Equity ratio of 60.5% means that company has ฿0.61 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of PRUKSA HOLDING:

  • The MRQ is 0.605. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.568. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.605TTM0.568+0.037
TTM0.568YOY0.583-0.015
TTM0.5685Y0.725-0.158
5Y0.72510Y0.848-0.123
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6052.591-1.986
TTM0.5682.637-2.069
YOY0.5832.531-1.948
5Y0.7252.460-1.735
10Y0.8482.180-1.332
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings PRUKSA HOLDING generates.

  • Above 15 is considered overpriced but always compare PRUKSA HOLDING to the Real Estate - Development industry mean.
  • A PE ratio of 22.53 means the investor is paying ฿22.53 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of PRUKSA HOLDING:

  • The EOD is 14.740. Based on the earnings, the company is underpriced. +1
  • The MRQ is 22.528. Based on the earnings, the company is fair priced.
  • The TTM is 51.479. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD14.740MRQ22.528-7.788
MRQ22.528TTM51.479-28.951
TTM51.479YOY8.528+42.951
TTM51.4795Y19.115+32.365
5Y19.11510Y11.439+7.675
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
EOD14.740-245.263+260.003
MRQ22.528-259.814+282.342
TTM51.479631.500-580.021
YOY8.52840.389-31.861
5Y19.115136.147-117.032
10Y11.43931.440-20.001
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of PRUKSA HOLDING:

  • The EOD is 12.515. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 19.127. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is -0.241. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD12.515MRQ19.127-6.612
MRQ19.127TTM-0.241+19.368
TTM-0.241YOY2.645-2.886
TTM-0.2415Y2.010-2.251
5Y2.01010Y2.608-0.598
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
EOD12.515-1.354+13.869
MRQ19.127-1.434+20.561
TTM-0.241-3.522+3.281
YOY2.645-0.925+3.570
5Y2.0100.943+1.067
10Y2.608-0.570+3.178
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of PRUKSA HOLDING is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate - Development industry mean).
  • A PB ratio of 0.63 means the investor is paying ฿0.63 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of PRUKSA HOLDING:

  • The EOD is 0.414. Based on the equity, the company is cheap. +2
  • The MRQ is 0.633. Based on the equity, the company is cheap. +2
  • The TTM is 0.621. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.414MRQ0.633-0.219
MRQ0.633TTM0.621+0.012
TTM0.621YOY0.605+0.016
TTM0.6215Y0.637-0.016
5Y0.63710Y0.579+0.058
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
EOD0.4141.225-0.811
MRQ0.6331.297-0.664
TTM0.6211.121-0.500
YOY0.6051.357-0.752
5Y0.6371.653-1.016
10Y0.5791.719-1.140
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-06-302023-09-302023-12-312024-03-312024-06-30
Accumulated Other Comprehensive Income  226,6590226,659-162,48664,173-20,63543,538-100,712-57,174



6.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. All numbers in thousands.

Summary
Total Assets70,641,063
Total Liabilities25,997,160
Total Stockholder Equity42,961,211
 As reported
Total Liabilities 25,997,160
Total Stockholder Equity+ 42,961,211
Total Assets = 70,641,063

Assets

Total Assets70,641,063
Total Current Assets46,071,915
Long-term Assets24,569,148
Total Current Assets
Cash And Cash Equivalents 1,701,630
Short-term Investments 1,548,859
Net Receivables 1,512,747
Inventory 40,212,580
Total Current Assets  (as reported)46,071,915
Total Current Assets  (calculated)44,975,816
+/- 1,096,099
Long-term Assets
Property Plant Equipment 6,463,899
Long-term Assets Other 247,666
Long-term Assets  (as reported)24,569,148
Long-term Assets  (calculated)6,711,565
+/- 17,857,583

Liabilities & Shareholders' Equity

Total Current Liabilities18,963,069
Long-term Liabilities7,034,091
Total Stockholder Equity42,961,211
Total Current Liabilities
Short-term Debt 12,572,665
Accounts payable 954,362
Other Current Liabilities 5,082,911
Total Current Liabilities  (as reported)18,963,069
Total Current Liabilities  (calculated)18,609,938
+/- 353,131
Long-term Liabilities
Long-term Liabilities  (as reported)7,034,091
Long-term Liabilities  (calculated)0
+/- 7,034,091
Total Stockholder Equity
Common Stock2,188,505
Retained Earnings 38,929,127
Accumulated Other Comprehensive Income -57,174
Other Stockholders Equity 1,900,753
Total Stockholder Equity (as reported)42,961,211
Total Stockholder Equity (calculated)42,961,211
+/-0
Other
Cash and Short Term Investments 1,701,630
Common Stock Shares Outstanding 2,189,000
Current Deferred Revenue353,131
Liabilities and Stockholders Equity 70,641,063
Net Debt 17,199,598
Net Working Capital 27,108,846
Short Long Term Debt Total 18,901,228



6.3. Balance Sheets Structured

All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-30
> Total Assets 
41,587,888
43,820,918
48,688,005
51,727,188
55,451,848
56,194,348
59,258,828
61,347,004
61,647,512
61,028,570
63,490,417
63,397,557
63,672,700
65,308,936
67,001,184
64,537,711
65,509,300
66,343,713
68,689,050
70,246,914
71,580,753
72,243,691
77,061,241
77,497,171
80,309,101
81,845,120
83,553,252
84,437,787
85,319,717
86,781,546
92,611,168
85,082,374
82,149,839
78,273,121
76,741,312
75,118,162
72,672,999
72,051,608
70,850,491
69,841,611
71,974,601
68,655,538
72,269,600
71,650,640
71,587,289
68,547,915
70,614,517
70,641,063
70,641,06370,614,51768,547,91571,587,28971,650,64072,269,60068,655,53871,974,60169,841,61170,850,49172,051,60872,672,99975,118,16276,741,31278,273,12182,149,83985,082,37492,611,16886,781,54685,319,71784,437,78783,553,25281,845,12080,309,10177,497,17177,061,24172,243,69171,580,75370,246,91468,689,05066,343,71365,509,30064,537,71167,001,18465,308,93663,672,70063,397,55763,490,41761,028,57061,647,51261,347,00459,258,82856,194,34855,451,84851,727,18848,688,00543,820,91841,587,888
   > Total Current Assets 
38,671,451
40,989,112
45,886,461
48,632,529
52,070,426
52,291,090
55,341,520
56,983,431
56,834,926
55,949,855
58,179,058
58,133,411
58,630,301
60,508,599
62,254,038
59,822,632
60,950,000
61,705,224
64,080,216
65,632,269
64,938,740
66,228,280
71,058,015
71,487,280
74,289,914
75,667,571
77,143,459
77,895,227
78,244,833
79,755,638
84,256,341
76,418,471
73,492,941
69,852,546
66,460,604
64,137,290
61,769,181
61,875,920
58,155,384
56,813,819
57,973,323
54,113,806
54,138,428
52,179,440
51,901,366
46,915,239
46,349,666
46,071,915
46,071,91546,349,66646,915,23951,901,36652,179,44054,138,42854,113,80657,973,32356,813,81958,155,38461,875,92061,769,18164,137,29066,460,60469,852,54673,492,94176,418,47184,256,34179,755,63878,244,83377,895,22777,143,45975,667,57174,289,91471,487,28071,058,01566,228,28064,938,74065,632,26964,080,21661,705,22460,950,00059,822,63262,254,03860,508,59958,630,30158,133,41158,179,05855,949,85556,834,92656,983,43155,341,52052,291,09052,070,42648,632,52945,886,46140,989,11238,671,451
       Cash And Cash Equivalents 
640,763
715,679
1,065,772
1,392,733
1,175,480
1,036,163
1,126,817
1,428,936
1,298,077
463,899
852,102
2,004,762
638,494
1,334,959
4,389,603
1,630,312
443,600
585,409
1,286,117
2,142,762
661,282
1,347,535
1,606,832
2,253,822
1,225,439
1,444,556
2,744,333
1,622,394
1,287,126
1,774,288
5,952,992
1,216,257
796,477
1,336,530
1,516,399
1,651,307
869,922
3,347,978
1,127,460
1,029,908
3,217,007
3,877,379
6,028,260
4,816,499
5,274,713
3,969,781
3,487,593
1,701,630
1,701,6303,487,5933,969,7815,274,7134,816,4996,028,2603,877,3793,217,0071,029,9081,127,4603,347,978869,9221,651,3071,516,3991,336,530796,4771,216,2575,952,9921,774,2881,287,1261,622,3942,744,3331,444,5561,225,4392,253,8221,606,8321,347,535661,2822,142,7621,286,117585,409443,6001,630,3124,389,6031,334,959638,4942,004,762852,102463,8991,298,0771,428,9361,126,8171,036,1631,175,4801,392,7331,065,772715,679640,763
       Short-term Investments 
1,087,156
850,301
1,290,489
762,008
788,879
779,036
826,550
227,801
298,967
447,523
328,925
253,025
266,113
325,927
343,279
372,520
398,500
246,378
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
173,017
2,396,061
2,847,145
8,193
1,230,674
1,548,859
1,548,8591,230,6748,1932,847,1452,396,061173,017000000000000000000000000246,378398,500372,520343,279325,927266,113253,025328,925447,523298,967227,801826,550779,036788,879762,0081,290,489850,3011,087,156
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,653,600
832,263
710,632
1,152,355
1,220,242
889,065
1,488,253
1,711,292
1,719,798
1,871,057
2,074,583
1,839,192
1,868,404
162,980
1,196,461
146,273
1,319,188
1,447,649
1,386,618
10,387
24,248
36,777
80,899
85,507
189,485
318,356
557,892
195,020
198,264
237,941
258,543
1,512,747
1,512,747258,543237,941198,264195,020557,892318,356189,48585,50780,89936,77724,24810,3871,386,6181,447,6491,319,188146,2731,196,461162,9801,868,4041,839,1922,074,5831,871,0571,719,7981,711,2921,488,253889,0651,220,2421,152,355710,632832,2631,653,6000000000000000000
       Inventory 
35,970,305
38,339,001
42,352,965
45,099,630
48,924,403
49,553,098
52,726,717
54,834,605
54,558,876
54,533,339
56,196,906
54,874,375
56,300,738
57,996,088
56,600,107
55,995,976
58,252,100
59,838,000
61,863,000
62,151,000
62,606,000
63,791,000
67,756,925
67,319,672
71,012,275
71,960,099
72,061,000
74,247,535
74,857,112
76,243,910
76,916,000
74,007,000
71,221,522
66,863,154
63,404,000
61,115,200
59,350,958
56,774,757
55,308,768
54,151,933
53,252,036
48,766,233
46,216,151
43,557,934
42,290,158
41,861,424
40,464,353
40,212,580
40,212,58040,464,35341,861,42442,290,15843,557,93446,216,15148,766,23353,252,03654,151,93355,308,76856,774,75759,350,95861,115,20063,404,00066,863,15471,221,52274,007,00076,916,00076,243,91074,857,11274,247,53572,061,00071,960,09971,012,27567,319,67267,756,92563,791,00062,606,00062,151,00061,863,00059,838,00058,252,10055,995,97656,600,10757,996,08856,300,73854,874,37556,196,90654,533,33954,558,87654,834,60552,726,71749,553,09848,924,40345,099,63042,352,96538,339,00135,970,305
       Other Current Assets 
973,227
1,084,130
1,177,235
1,378,158
1,181,664
922,793
661,436
492,089
679,006
505,094
801,125
1,001,249
1,424,956
851,626
921,049
1,823,824
202,200
203,174
220,467
186,152
451,216
200,679
206,005
202,494
332,402
391,859
263,543
186,106
232,191
241,526
190,888
154,131
155,754
205,212
153,587
122,858
165,950
136,499
241,600
290,285
281,159
233,883
276,334
329,807
372,709
846,093
2,139,177
2,644,958
2,644,9582,139,177846,093372,709329,807276,334233,883281,159290,285241,600136,499165,950122,858153,587205,212155,754154,131190,888241,526232,191186,106263,543391,859332,402202,494206,005200,679451,216186,152220,467203,174202,2001,823,824921,049851,6261,424,9561,001,249801,125505,094679,006492,089661,436922,7931,181,6641,378,1581,177,2351,084,130973,227
   > Long-term Assets 
2,446,715
2,406,899
2,801,544
3,094,659
3,381,422
3,903,258
3,917,308
4,363,573
4,812,586
5,078,715
5,311,359
5,264,146
5,042,399
4,800,337
4,747,146
4,715,079
4,559,300
4,638,488
4,608,834
4,614,645
6,642,013
6,015,411
6,003,226
6,009,891
6,019,187
6,177,549
6,409,793
6,542,560
7,074,884
7,025,908
8,354,827
8,663,903
8,656,898
8,420,575
10,280,708
10,980,872
10,903,818
10,175,688
12,695,107
13,027,792
14,001,278
14,541,732
18,131,172
19,471,200
19,685,923
21,632,676
24,264,851
24,569,148
24,569,14824,264,85121,632,67619,685,92319,471,20018,131,17214,541,73214,001,27813,027,79212,695,10710,175,68810,903,81810,980,87210,280,7088,420,5758,656,8988,663,9038,354,8277,025,9087,074,8846,542,5606,409,7936,177,5496,019,1876,009,8916,003,2266,015,4116,642,0134,614,6454,608,8344,638,4884,559,3004,715,0794,747,1464,800,3375,042,3995,264,1465,311,3595,078,7154,812,5864,363,5733,917,3083,903,2583,381,4223,094,6592,801,5442,406,8992,446,715
       Property Plant Equipment 
2,266,984
2,219,887
2,138,597
2,088,092
2,125,499
2,702,346
2,739,093
3,162,004
3,611,492
3,890,067
4,135,800
4,126,846
3,935,282
3,871,940
3,816,499
3,768,616
3,701,500
3,683,000
3,642,992
3,642,948
4,646,030
4,633,000
4,619,059
4,639,550
4,653,532
4,739,000
4,751,818
4,765,666
5,052,181
5,238,000
6,420,640
6,680,722
6,825,690
6,639,000
6,977,557
7,151,755
7,134,462
7,070,000
6,999,368
6,888,437
8,386,803
8,362,000
8,290,727
6,089,867
6,138,942
6,350,974
6,390,336
6,463,899
6,463,8996,390,3366,350,9746,138,9426,089,8678,290,7278,362,0008,386,8036,888,4376,999,3687,070,0007,134,4627,151,7556,977,5576,639,0006,825,6906,680,7226,420,6405,238,0005,052,1814,765,6664,751,8184,739,0004,653,5324,639,5504,619,0594,633,0004,646,0303,642,9483,642,9923,683,0003,701,5003,768,6163,816,4993,871,9403,935,2824,126,8464,135,8003,890,0673,611,4923,162,0042,739,0932,702,3462,125,4992,088,0922,138,5972,219,8872,266,984
       Intangible Assets 
179,731
187,012
197,597
208,140
227,416
252,534
251,645
255,337
262,134
271,430
296,316
304,802
308,264
313,525
334,011
322,662
324,200
334,000
337,623
334,768
333,368
334,000
330,231
337,031
336,908
346,000
427,556
425,365
431,094
427,000
417,006
444,632
445,351
496,000
523,590
564,921
607,188
678,000
749,548
745,731
747,635
732,000
735,890
738,545
725,601
725,000
718,110
0
0718,110725,000725,601738,545735,890732,000747,635745,731749,548678,000607,188564,921523,590496,000445,351444,632417,006427,000431,094425,365427,556346,000336,908337,031330,231334,000333,368334,768337,623334,000324,200322,662334,011313,525308,264304,802296,316271,430262,134255,337251,645252,534227,416208,140197,597187,012179,731
       Other Assets 
469,722
424,908
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000424,908469,722
> Total Liabilities 
22,790,424
23,739,133
27,726,319
30,441,679
32,820,321
31,261,728
33,235,673
35,332,896
33,769,901
31,321,432
32,771,210
32,740,452
32,467,007
31,090,906
31,502,406
29,990,128
31,354,600
30,179,770
31,809,668
33,381,561
34,693,580
33,584,147
37,613,104
38,045,474
40,486,993
39,970,636
39,969,474
42,067,401
43,362,911
42,989,535
47,871,387
42,093,379
39,223,589
34,486,772
32,325,528
31,713,809
29,601,904
27,979,225
26,220,582
26,265,569
27,560,574
23,078,183
25,993,937
25,794,687
25,998,712
22,712,961
24,692,927
25,997,160
25,997,16024,692,92722,712,96125,998,71225,794,68725,993,93723,078,18327,560,57426,265,56926,220,58227,979,22529,601,90431,713,80932,325,52834,486,77239,223,58942,093,37947,871,38742,989,53543,362,91142,067,40139,969,47439,970,63640,486,99338,045,47437,613,10433,584,14734,693,58033,381,56131,809,66830,179,77031,354,60029,990,12831,502,40631,090,90632,467,00732,740,45232,771,21031,321,43233,769,90135,332,89633,235,67331,261,72832,820,32130,441,67927,726,31923,739,13322,790,424
   > Total Current Liabilities 
10,887,151
15,281,324
19,391,763
16,225,071
18,554,988
16,996,919
16,846,180
19,524,986
14,250,205
13,975,789
18,359,890
18,318,866
18,076,985
16,209,012
14,605,958
15,093,199
18,708,900
17,526,600
16,127,368
18,137,725
17,672,972
17,638,912
23,958,609
18,373,283
22,499,413
24,373,695
20,871,467
25,052,917
28,913,984
24,573,808
30,524,216
27,625,074
23,737,179
16,064,735
15,063,105
13,929,191
14,171,803
17,902,184
16,279,025
12,943,808
13,468,891
11,087,472
12,644,598
16,311,054
17,884,084
16,863,199
17,979,601
18,963,069
18,963,06917,979,60116,863,19917,884,08416,311,05412,644,59811,087,47213,468,89112,943,80816,279,02517,902,18414,171,80313,929,19115,063,10516,064,73523,737,17927,625,07430,524,21624,573,80828,913,98425,052,91720,871,46724,373,69522,499,41318,373,28323,958,60917,638,91217,672,97218,137,72516,127,36817,526,60018,708,90015,093,19914,605,95816,209,01218,076,98518,318,86618,359,89013,975,78914,250,20519,524,98616,846,18016,996,91918,554,98816,225,07119,391,76315,281,32410,887,151
       Short-term Debt 
0
0
11,730,938
7,136,619
9,312,618
6,947,550
6,760,555
10,345,367
4,895,466
5,294,612
10,158,403
10,043,566
8,794,654
6,000,000
5,000,000
4,000,000
8,757,800
7,897,984
6,000,034
9,200,034
9,000,034
8,800,000
14,060,000
8,100,000
11,405,159
12,000,000
8,100,000
13,050,331
17,700,000
13,150,000
19,087,831
17,173,264
14,117,445
8,571,979
8,672,256
7,169,896
7,517,761
10,022,109
8,268,224
5,275,625
4,855,896
2,861,718
5,018,936
9,936,874
11,868,220
11,232,678
11,725,628
12,572,665
12,572,66511,725,62811,232,67811,868,2209,936,8745,018,9362,861,7184,855,8965,275,6258,268,22410,022,1097,517,7617,169,8968,672,2568,571,97914,117,44517,173,26419,087,83113,150,00017,700,00013,050,3318,100,00012,000,00011,405,1598,100,00014,060,0008,800,0009,000,0349,200,0346,000,0347,897,9848,757,8004,000,0005,000,0006,000,0008,794,65410,043,56610,158,4035,294,6124,895,46610,345,3676,760,5556,947,5509,312,6187,136,61911,730,93800
       Accounts payable 
1,491,962
1,527,042
1,734,427
1,667,947
2,032,301
2,090,332
2,354,463
2,090,662
2,545,014
2,129,163
2,485,415
2,685,567
2,482,273
1,575,948
2,308,225
2,314,476
6,303,800
5,916,869
6,307,823
4,875,361
4,974,199
4,586,682
5,297,579
4,829,368
5,410,641
5,772,251
5,737,288
5,418,191
4,776,702
4,706,774
4,880,732
4,007,341
3,772,065
2,632,130
2,011,055
2,004,145
1,880,114
2,204,631
1,289,131
1,260,989
2,166,172
2,891,087
1,908,638
1,391,948
1,352,885
1,222,455
966,850
954,362
954,362966,8501,222,4551,352,8851,391,9481,908,6382,891,0872,166,1721,260,9891,289,1312,204,6311,880,1142,004,1452,011,0552,632,1303,772,0654,007,3414,880,7324,706,7744,776,7025,418,1915,737,2885,772,2515,410,6414,829,3685,297,5794,586,6824,974,1994,875,3616,307,8235,916,8696,303,8002,314,4762,308,2251,575,9482,482,2732,685,5672,485,4152,129,1632,545,0142,090,6622,354,4632,090,3322,032,3011,667,9471,734,4271,527,0421,491,962
       Other Current Liabilities 
9,395,189
13,754,282
5,926,398
7,420,505
7,210,069
7,959,037
7,731,162
7,088,957
6,809,725
6,552,015
5,716,072
5,589,733
6,800,058
8,633,064
7,297,733
8,778,723
2,729,200
2,901,351
2,779,707
3,139,821
2,616,092
3,190,304
3,098,209
3,452,407
3,318,662
3,912,449
4,332,009
3,744,348
3,446,715
3,930,636
3,877,828
3,806,348
3,210,690
3,465,910
3,414,302
3,191,350
3,223,996
3,381,615
4,444,787
4,159,515
4,402,364
3,981,250
4,894,081
4,282,653
4,134,367
3,993,625
4,906,359
5,082,911
5,082,9114,906,3593,993,6254,134,3674,282,6534,894,0813,981,2504,402,3644,159,5154,444,7873,381,6153,223,9963,191,3503,414,3023,465,9103,210,6903,806,3483,877,8283,930,6363,446,7153,744,3484,332,0093,912,4493,318,6623,452,4073,098,2093,190,3042,616,0923,139,8212,779,7072,901,3512,729,2008,778,7237,297,7338,633,0646,800,0585,589,7335,716,0726,552,0156,809,7257,088,9577,731,1627,959,0377,210,0697,420,5055,926,39813,754,2829,395,189
   > Long-term Liabilities 
11,700,010
8,250,020
8,334,556
14,216,608
14,265,333
14,264,809
16,389,493
15,807,910
19,519,696
17,345,643
14,411,320
14,421,586
14,390,022
14,881,894
16,896,448
14,896,929
12,645,700
12,653,170
15,682,300
15,243,836
17,020,608
15,945,235
13,654,495
19,672,191
17,987,580
15,596,941
19,098,007
17,014,484
14,448,927
18,415,727
17,347,171
14,468,305
15,486,410
18,422,037
17,262,423
17,784,618
15,430,101
10,077,042
9,941,557
13,321,761
14,091,683
11,990,711
13,349,339
9,483,633
8,114,628
5,849,762
6,713,326
7,034,091
7,034,0916,713,3265,849,7628,114,6289,483,63313,349,33911,990,71114,091,68313,321,7619,941,55710,077,04215,430,10117,784,61817,262,42318,422,03715,486,41014,468,30517,347,17118,415,72714,448,92717,014,48419,098,00715,596,94117,987,58019,672,19113,654,49515,945,23517,020,60815,243,83615,682,30012,653,17012,645,70014,896,92916,896,44814,881,89414,390,02214,421,58614,411,32017,345,64319,519,69615,807,91016,389,49314,264,80914,265,33314,216,6088,334,5568,250,02011,700,010
> Total Stockholder Equity
18,797,057
20,081,431
20,961,332
21,285,156
22,629,026
24,930,861
26,022,368
26,013,545
27,878,057
29,706,047
30,717,878
30,657,882
31,215,032
34,227,017
35,507,765
34,556,570
34,163,700
35,412,529
36,113,931
36,131,931
36,173,842
37,909,090
38,800,891
38,790,751
39,154,916
41,170,947
42,849,068
41,661,561
41,255,478
43,055,543
43,985,063
42,265,384
42,203,515
43,046,549
43,665,433
42,671,814
42,342,912
43,324,179
43,870,484
42,835,664
42,835,897
43,970,755
44,653,667
44,270,084
43,887,623
44,118,841
44,178,640
42,961,211
42,961,21144,178,64044,118,84143,887,62344,270,08444,653,66743,970,75542,835,89742,835,66443,870,48443,324,17942,342,91242,671,81443,665,43343,046,54942,203,51542,265,38443,985,06343,055,54341,255,47841,661,56142,849,06841,170,94739,154,91638,790,75138,800,89137,909,09036,173,84236,131,93136,113,93135,412,52934,163,70034,556,57035,507,76534,227,01731,215,03230,657,88230,717,87829,706,04727,878,05726,013,54526,022,36824,930,86122,629,02621,285,15620,961,33220,081,43118,797,057
   Common Stock
2,211,192
2,213,222
2,221,349
2,222,452
2,222,509
2,222,833
2,223,802
2,224,202
2,226,578
2,226,676
2,230,742
2,230,763
2,230,877
2,231,071
2,232,682
2,232,682
2,232,700
2,185,858
2,186,737
2,186,797
2,186,797
2,186,797
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,505
2,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,188,5052,186,7972,186,7972,186,7972,186,7372,185,8582,232,7002,232,6822,232,6822,231,0712,230,8772,230,7632,230,7422,226,6762,226,5782,224,2022,223,8022,222,8332,222,5092,222,4522,221,3492,213,2222,211,192
   Retained Earnings 
15,211,363
16,473,758
17,247,015
17,545,703
18,902,911
21,165,138
22,230,018
22,210,361
24,048,573
25,873,518
26,820,512
26,702,211
27,224,583
30,207,901
31,474,383
30,556,258
29,916,600
31,246,375
31,927,701
31,922,261
31,966,600
33,694,951
34,578,970
34,566,621
34,953,986
36,959,532
38,645,161
37,466,011
37,068,425
38,876,917
39,798,766
38,094,844
38,019,805
38,876,479
39,482,616
38,487,556
38,139,682
39,128,152
39,679,833
38,687,181
38,627,913
39,799,513
40,451,981
40,064,151
39,772,871
39,965,410
40,045,844
38,929,127
38,929,12740,045,84439,965,41039,772,87140,064,15140,451,98139,799,51338,627,91338,687,18139,679,83339,128,15238,139,68238,487,55639,482,61638,876,47938,019,80538,094,84439,798,76638,876,91737,068,42537,466,01138,645,16136,959,53234,953,98634,566,62134,578,97033,694,95131,966,60031,922,26131,927,70131,246,37529,916,60030,556,25831,474,38330,207,90127,224,58326,702,21126,820,51225,873,51824,048,57322,210,36122,230,01821,165,13818,902,91117,545,70317,247,01516,473,75815,211,363
   Capital Surplus 000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
1,374,502
1,394,452
1,571,663
1,588,433
1,589,384
1,594,286
1,611,394
1,618,600
1,670,243
1,672,383
1,771,321
1,771,706
1,774,148
1,777,949
1,828,229
1,828,229
1,785,900
1,756,566
1,775,762
1,799,142
1,796,714
1,803,612
1,809,685
1,811,894
1,788,694
1,799,179
1,791,671
1,783,314
1,774,817
1,766,391
1,774,061
1,758,304
1,771,474
1,757,834
1,770,581
1,772,022
1,790,994
1,783,792
1,778,415
1,736,247
1,795,748
1,872,581
1,789,450
1,790,769
1,699,588
1,900,753
1,900,753
1,900,753
1,900,7531,900,7531,900,7531,699,5881,790,7691,789,4501,872,5811,795,7481,736,2471,778,4151,783,7921,790,9941,772,0221,770,5811,757,8341,771,4741,758,3041,774,0611,766,3911,774,8171,783,3141,791,6711,799,1791,788,6941,811,8941,809,6851,803,6121,796,7141,799,1421,775,7621,756,5661,785,9001,828,2291,828,2291,777,9491,774,1481,771,7061,771,3211,672,3831,670,2431,618,6001,611,3941,594,2861,589,3841,588,4331,571,6631,394,4521,374,502



6.4. Balance Sheets

All numbers in thousands.




6.5. Cash Flows

All numbers in thousands.




6.6. Income Statements

All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2023-12-31. All numbers in thousands.

Gross Profit (+$)
totalRevenue24,176,145
Cost of Revenue-16,952,810
Gross Profit7,223,3357,223,335
 
Operating Income (+$)
Gross Profit7,223,335
Operating Expense-5,611,541
Operating Income1,611,7941,611,794
 
Operating Expense (+$)
Research Development0
Selling General Administrative3,435,771
Selling And Marketing Expenses2,175,771
Operating Expense5,611,5415,611,541
 
Net Interest Income (+$)
Interest Income0
Interest Expense-670,484
Other Finance Cost-670,484
Net Interest Income0
 
Pretax Income (+$)
Operating Income1,611,794
Net Interest Income0
Other Non-Operating Income Expenses0
Income Before Tax (EBT)2,897,275326,313
EBIT - interestExpense = 941,310
2,775,402
2,875,719
Interest Expense670,484
Earnings Before Interest and Taxes (EBIT)1,611,7943,567,759
Earnings Before Interest and Taxes (EBITDA)2,344,794
 
After tax Income (+$)
Income Before Tax2,897,275
Tax Provision-0
Net Income From Continuing Ops02,897,275
Net Income2,205,235
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses22,564,351
Total Other Income/Expenses Net1,285,4810
 

Technical Analysis of PRUKSA HOLDING
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of PRUKSA HOLDING. The general trend of PRUKSA HOLDING is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine PRUKSA HOLDING's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of PRUKSA HOLDING.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 10.47 < 10.47 < 11.08.

The bearish price targets are: 8.3.

Tweet this
PRUKSA HOLDING Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of PRUKSA HOLDING. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

PRUKSA HOLDING Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of PRUKSA HOLDING. The current macd is -1.17755008.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the PRUKSA HOLDING price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for PRUKSA HOLDING. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the PRUKSA HOLDING price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
PRUKSA HOLDING Daily Moving Average Convergence/Divergence (MACD) ChartPRUKSA HOLDING Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of PRUKSA HOLDING. The current adx is 97.06.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell PRUKSA HOLDING shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
PRUKSA HOLDING Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of PRUKSA HOLDING. The current sar is 12.56.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
PRUKSA HOLDING Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of PRUKSA HOLDING. The current rsi is 10.28. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 2/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
  • Trending up: The RSI is trending up. +1
PRUKSA HOLDING Daily Relative Strength Index (RSI) ChartPRUKSA HOLDING Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of PRUKSA HOLDING. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the PRUKSA HOLDING price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
PRUKSA HOLDING Daily Stochastic Oscillator ChartPRUKSA HOLDING Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of PRUKSA HOLDING. The current cci is -111.90518475.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
PRUKSA HOLDING Daily Commodity Channel Index (CCI) ChartPRUKSA HOLDING Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of PRUKSA HOLDING. The current cmo is -77.95752204.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
PRUKSA HOLDING Daily Chande Momentum Oscillator (CMO) ChartPRUKSA HOLDING Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of PRUKSA HOLDING. The current willr is -96.74923607.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
PRUKSA HOLDING Daily Williams %R ChartPRUKSA HOLDING Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of PRUKSA HOLDING.

PRUKSA HOLDING Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of PRUKSA HOLDING. The current atr is 0.30431532.

PRUKSA HOLDING Daily Average True Range (ATR) ChartPRUKSA HOLDING Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of PRUKSA HOLDING. The current obv is 1,385,700.

PRUKSA HOLDING Daily On-Balance Volume (OBV) ChartPRUKSA HOLDING Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of PRUKSA HOLDING. The current mfi is 71.18.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
PRUKSA HOLDING Daily Money Flow Index (MFI) ChartPRUKSA HOLDING Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for PRUKSA HOLDING.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-08-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-08-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-17MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-11-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-25ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-11-26MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-11-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-29STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

PRUKSA HOLDING Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of PRUKSA HOLDING based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5010.282
Ma 20Greater thanMa 5011.575
Ma 50Greater thanMa 10012.379
Ma 100Greater thanMa 20012.595
OpenGreater thanClose8.450
Total0/5 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of PRUKSA HOLDING with someone you think should read this too:
  • Are you bullish or bearish on PRUKSA HOLDING? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about PRUKSA HOLDING? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about PRUKSA HOLDING

I send you an email if I find something interesting about PRUKSA HOLDING.


Comments

How you think about this?

Leave a comment

Stay informed about PRUKSA HOLDING.

Receive notifications about PRUKSA HOLDING in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.