25 XP   0   0   10

Papa John's International Inc
Buy, Hold or Sell?

Let's analyse Papa John's International Inc together

PenkeI guess you are interested in Papa John's International Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Papa John's International Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Papa John's International Inc

I send you an email if I find something interesting about Papa John's International Inc.

Quick analysis of Papa John's International Inc (30 sec.)










What can you expect buying and holding a share of Papa John's International Inc? (30 sec.)

How much money do you get?

How much money do you get?
$1.76
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$-13.49
Expected worth in 1 year
$-19.35
How sure are you?
52.5%

+ What do you gain per year?

Total Gains per Share
$-4.10
Return On Investment
-6.2%

For what price can you sell your share?

Current Price per Share
$66.26
Expected price per share
$59.85 - $76.49
How sure are you?
50%

1. Valuation of Papa John's International Inc (5 min.)




Live pricePrice per Share (EOD)

$66.26

Intrinsic Value Per Share

$30.39 - $81.07

Total Value Per Share

$16.90 - $67.58

2. Growth of Papa John's International Inc (5 min.)




Is Papa John's International Inc growing?

Current yearPrevious yearGrowGrow %
How rich?-$442.7m-$240.6m-$219.4m-47.7%

How much money is Papa John's International Inc making?

Current yearPrevious yearGrowGrow %
Making money$20.5m$16.9m$3.5m17.4%
Net Profit Margin3.8%3.2%--

How much money comes from the company's main activities?

3. Financial Health of Papa John's International Inc (5 min.)




4. Comparing to competitors in the Restaurants industry (5 min.)




  Industry Rankings (Restaurants)  


Richest
#178 / 184

Most Revenue
#39 / 184

Most Profit
#33 / 184

What can you expect buying and holding a share of Papa John's International Inc? (5 min.)

Welcome investor! Papa John's International Inc's management wants to use your money to grow the business. In return you get a share of Papa John's International Inc.

What can you expect buying and holding a share of Papa John's International Inc?

First you should know what it really means to hold a share of Papa John's International Inc. And how you can make/lose money.

Speculation

The Price per Share of Papa John's International Inc is $66.26. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Papa John's International Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Papa John's International Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $-13.49. Based on the TTM, the Book Value Change Per Share is $-1.47 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.76 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.44 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Papa John's International Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.791.2%0.620.9%0.470.7%0.270.4%0.370.6%
Usd Book Value Change Per Share0.510.8%-1.47-2.2%-0.76-1.2%-0.21-0.3%-0.42-0.6%
Usd Dividend Per Share0.450.7%0.440.7%0.380.6%0.360.5%0.270.4%
Usd Total Gains Per Share0.961.4%-1.02-1.5%-0.38-0.6%0.140.2%-0.15-0.2%
Usd Price Per Share76.23-73.30-85.28-80.05-70.49-
Price to Earnings Ratio23.98-30.51-56.83-22.32-23.26-
Price-to-Total Gains Ratio79.60-348.15-241.72--1,236.43--334.59-
Price to Book Ratio-5.65--5.29--13.02--11.49--7.14-
Price-to-Total Gains Ratio79.60-348.15-241.72--1,236.43--334.59-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share66.26
Number of shares15
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.440.36
Usd Book Value Change Per Share-1.47-0.21
Usd Total Gains Per Share-1.020.14
Gains per Quarter (15 shares)-15.372.13
Gains per Year (15 shares)-61.498.52
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
126-88-7121-13-1
253-176-13243-268
379-264-19364-3817
4106-352-25485-5126
5132-440-315107-6435
6159-528-376128-7744
7185-615-437149-9053
8211-703-498171-10262
9238-791-559192-11571
10264-879-620213-12880

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%16.04.00.080.0%34.06.00.085.0%117.07.00.094.4%
Book Value Change Per Share2.02.00.050.0%5.07.00.041.7%9.011.00.045.0%13.027.00.032.5%64.060.00.051.6%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%66.00.058.053.2%
Total Gains per Share3.01.00.075.0%7.05.00.058.3%13.07.00.065.0%21.019.00.052.5%81.043.00.065.3%

Fundamentals of Papa John's International Inc

About Papa John's International Inc

Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa John's trademark in the United States and internationally. The company operates through four segments: Domestic Company-Owned Restaurants, North America Commissaries, North America Franchising, and International Operations. It also operates dine-in and delivery restaurants under the Papa John's trademark internationally. Papa John's International, Inc. was founded in 1984 and is based in Louisville, Kentucky.

Fundamental data was last updated by Penke on 2024-03-22 01:34:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Papa John's International Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Papa John's International Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Papa John's International Inc to the Restaurants industry mean.
  • A Net Profit Margin of 4.6% means that $0.05 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Papa John's International Inc:

  • The MRQ is 4.6%. The company is making a profit. +1
  • The TTM is 3.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.6%TTM3.8%+0.7%
TTM3.8%YOY3.2%+0.6%
TTM3.8%5Y3.3%+0.6%
5Y3.3%10Y3.7%-0.5%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ4.6%2.6%+2.0%
TTM3.8%2.7%+1.1%
YOY3.2%1.6%+1.6%
5Y3.3%-0.6%+3.9%
10Y3.7%0.8%+2.9%
1.1.2. Return on Assets

Shows how efficient Papa John's International Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Papa John's International Inc to the Restaurants industry mean.
  • 2.7% Return on Assets means that Papa John's International Inc generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Papa John's International Inc:

  • The MRQ is 2.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.7%TTM2.3%+0.4%
TTM2.3%YOY2.0%+0.3%
TTM2.3%5Y1.9%+0.4%
5Y1.9%10Y2.7%-0.8%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7%0.8%+1.9%
TTM2.3%0.9%+1.4%
YOY2.0%0.8%+1.2%
5Y1.9%0.2%+1.7%
10Y2.7%0.7%+2.0%
1.1.3. Return on Equity

Shows how efficient Papa John's International Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Papa John's International Inc to the Restaurants industry mean.
  • 0.0% Return on Equity means Papa John's International Inc generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Papa John's International Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y28.5%-28.5%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.5%-2.5%
TTM-2.9%-2.9%
YOY-1.8%-1.8%
5Y--0.3%+0.3%
10Y28.5%1.8%+26.7%

1.2. Operating Efficiency of Papa John's International Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Papa John's International Inc is operating .

  • Measures how much profit Papa John's International Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Papa John's International Inc to the Restaurants industry mean.
  • An Operating Margin of 7.5% means the company generated $0.07  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Papa John's International Inc:

  • The MRQ is 7.5%. The company is operating less efficient.
  • The TTM is 7.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ7.5%TTM7.0%+0.5%
TTM7.0%YOY7.3%-0.3%
TTM7.0%5Y5.8%+1.2%
5Y5.8%10Y6.4%-0.6%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ7.5%5.5%+2.0%
TTM7.0%4.0%+3.0%
YOY7.3%3.2%+4.1%
5Y5.8%2.4%+3.4%
10Y6.4%3.4%+3.0%
1.2.2. Operating Ratio

Measures how efficient Papa John's International Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Restaurants industry mean).
  • An Operation Ratio of 0.93 means that the operating costs are $0.93 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Papa John's International Inc:

  • The MRQ is 0.925. The company is less efficient in keeping operating costs low.
  • The TTM is 0.930. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.925TTM0.930-0.005
TTM0.930YOY0.926+0.004
TTM0.9305Y0.942-0.011
5Y0.94210Y0.936+0.005
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9251.228-0.303
TTM0.9301.234-0.304
YOY0.9261.204-0.278
5Y0.9421.175-0.233
10Y0.9361.063-0.127

1.3. Liquidity of Papa John's International Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Papa John's International Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Restaurants industry mean).
  • A Current Ratio of 0.76 means the company has $0.76 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Papa John's International Inc:

  • The MRQ is 0.758. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.824. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.758TTM0.824-0.066
TTM0.824YOY0.960-0.136
TTM0.8245Y0.920-0.096
5Y0.92010Y1.084-0.164
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7580.760-0.002
TTM0.8240.758+0.066
YOY0.9600.900+0.060
5Y0.9200.951-0.031
10Y1.0841.008+0.076
1.3.2. Quick Ratio

Measures if Papa John's International Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Papa John's International Inc to the Restaurants industry mean.
  • A Quick Ratio of 0.50 means the company can pay off $0.50 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Papa John's International Inc:

  • The MRQ is 0.501. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.522. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.501TTM0.522-0.021
TTM0.522YOY0.613-0.092
TTM0.5225Y0.621-0.100
5Y0.62110Y0.676-0.054
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5010.349+0.152
TTM0.5220.353+0.169
YOY0.6130.488+0.125
5Y0.6210.525+0.096
10Y0.6760.560+0.116

1.4. Solvency of Papa John's International Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Papa John's International Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Papa John's International Inc to Restaurants industry mean.
  • A Debt to Asset Ratio of 1.46 means that Papa John's International Inc assets are financed with 146.4% credit (debt) and the remaining percentage (100% - 146.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Papa John's International Inc:

  • The MRQ is 1.464. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 1.517. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ1.464TTM1.517-0.053
TTM1.517YOY1.282+0.234
TTM1.5175Y1.360+0.157
5Y1.36010Y1.197+0.162
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4640.699+0.765
TTM1.5170.689+0.828
YOY1.2820.677+0.605
5Y1.3600.660+0.700
10Y1.1970.600+0.597
1.4.2. Debt to Equity Ratio

Measures if Papa John's International Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Papa John's International Inc to the Restaurants industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Papa John's International Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y5.213-5.213
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.836-1.836
TTM-1.880-1.880
YOY-1.700-1.700
5Y-1.826-1.826
10Y5.2131.712+3.501

2. Market Valuation of Papa John's International Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Papa John's International Inc generates.

  • Above 15 is considered overpriced but always compare Papa John's International Inc to the Restaurants industry mean.
  • A PE ratio of 23.98 means the investor is paying $23.98 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Papa John's International Inc:

  • The EOD is 20.841. Based on the earnings, the company is fair priced.
  • The MRQ is 23.977. Based on the earnings, the company is fair priced.
  • The TTM is 30.505. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD20.841MRQ23.977-3.136
MRQ23.977TTM30.505-6.528
TTM30.505YOY56.827-26.322
TTM30.5055Y22.316+8.189
5Y22.31610Y23.256-0.940
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
EOD20.84110.913+9.928
MRQ23.97711.016+12.961
TTM30.50512.815+17.690
YOY56.82711.539+45.288
5Y22.31611.930+10.386
10Y23.25618.996+4.260
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Papa John's International Inc:

  • The EOD is 13.459. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 15.485. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 23.386. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD13.459MRQ15.485-2.025
MRQ15.485TTM23.386-7.901
TTM23.386YOY-540.876+564.261
TTM23.3865Y-69.854+93.240
5Y-69.85410Y-21.449-48.406
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
EOD13.4597.767+5.692
MRQ15.4858.356+7.129
TTM23.3867.696+15.690
YOY-540.8764.687-545.563
5Y-69.8543.775-73.629
10Y-21.4493.439-24.888
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Papa John's International Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Restaurants industry mean).
  • A PB ratio of -5.65 means the investor is paying $-5.65 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Papa John's International Inc:

  • The EOD is -4.913. Based on the equity, the company is expensive. -2
  • The MRQ is -5.652. Based on the equity, the company is expensive. -2
  • The TTM is -5.290. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-4.913MRQ-5.652+0.739
MRQ-5.652TTM-5.290-0.362
TTM-5.290YOY-13.020+7.729
TTM-5.2905Y-11.492+6.201
5Y-11.49210Y-7.142-4.350
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
EOD-4.9131.981-6.894
MRQ-5.6522.188-7.840
TTM-5.2902.252-7.542
YOY-13.0202.456-15.476
5Y-11.4922.318-13.810
10Y-7.1423.127-10.269
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Papa John's International Inc.

3.1. Institutions holding Papa John's International Inc

Institutions are holding 115.792% of the shares of Papa John's International Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc15.79360.01015175109164170.3182
2023-12-31T. Rowe Price Investment Management,Inc.11.53080.18733778311559031.5018
2023-12-31Vanguard Group Inc10.99770.00636036391239953.5634
2023-12-31Wellington Management Company LLP5.18460.0241169883319214912.7531
2023-12-31Earnest Partners LLC4.9780.6209163114321989515.5816
2023-12-31Bank of America Corp4.28260.01081403287-427687-23.3584
2023-12-31Morgan Stanley - Brokerage Accounts4.21830.00931382199-484212-25.9435
2023-12-31AllianceBernstein L.P.3.94160.03791291561-59741-4.421
2023-12-31State Street Corporation3.76980.00461235267262592.1719
2023-12-31Fidelity International Ltd3.20440.0841105000031750043.3447
2023-12-31Westwood Holdings Group Inc2.81660.5938922911552276.3649
2023-12-31SEI Investments Co2.71590.108988991823217735.2992
2023-12-31Stephens Inv Mgmt Group LLC2.61470.9547856758209392.5052
2023-12-31JPMorgan Chase & Co2.40720.0058788767-39134-4.7269
2023-12-31Dimensional Fund Advisors, Inc.2.20750.0161723329129491.8228
2023-12-31Geode Capital Management, LLC2.18490.0057715915337404.9459
2023-12-31Amvescap Plc.1.80490.0107591426349156.2739
2023-12-31Thrivent Financial For Lutherans1.59020.0866521073-236346-31.2041
2023-12-31DePrince Race & Zollo Inc1.53390.86495026306000313.5561
2023-12-31Principal Financial Group Inc1.49380.0238489477-26868-5.2035
Total 89.2713.666129251553+128080+0.4%

3.2. Funds holding Papa John's International Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29iShares Core S&P Small-Cap ETF6.80840.207223091832580.1463
2023-12-31Vanguard Explorer Inv4.76230.556315604691079047.4285
2023-12-31T. Rowe Price Small-Cap Stock3.26490.86181069820-1600-0.1493
2023-12-31T. Rowe Price US Small-Cap Core Equity3.26490.85961069820-1600-0.1493
2024-02-29Vanguard Total Stock Mkt Idx Inv3.11560.00471020904-3084-0.3012
2023-12-31T. Rowe Price Small-Cap Value2.69440.6364882881249002.9022
2024-02-29EARNEST Partners Smid Cap Core Founders2.60431.7763853357-1952-0.2282
2024-02-29Vanguard Small Cap Index2.57630.043284416277250.9236
2024-02-29iShares Russell 2000 ETF2.43220.0919796974-130-0.0163
2023-12-31Fidelity Greater Canada Sr F2.13631.511970000000
2023-12-31Stephens SMID Select Growth1.59550.9919522814121742.3841
2023-12-31T. Rowe Price U.S. SC Core Eq Tr-Z1.59380.853352225716000.3073
2023-12-31T. Rowe Price Instl Small-Cap Stock1.530.868550134100
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.47430.0344830732670.0553
2024-02-29Vanguard Small Cap Growth Index Inv1.44230.097447258456021.1996
2024-01-31JPMorgan Small Cap Growth A1.31880.8806432137390449.9325
2023-12-31T. Rowe Price U.S. SC Value Eq Tr-Z1.24040.6273406440278007.3421
2024-01-31AB Discovery Value Advisor1.04060.96073409674818016.4556
2023-09-30UBS: US Equity Small Cap Growth1.0221.063933489100
2023-12-31Stephens Small Cap Growth1.01851.3703333746108313.3541
Total 46.935814.29715379555+280919+1.8%

3.3. Insider Transactions

Insiders are holding 1.817% of the shares of Papa John's International Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-07Laurette T KoellnerSELL288670.21

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Papa John's International Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.507-1.465+389%-0.763+251%-0.213+142%-0.417+182%
Book Value Per Share---13.487-13.867+3%-6.747-50%-8.820-35%-4.887-64%
Current Ratio--0.7580.824-8%0.960-21%0.920-18%1.084-30%
Debt To Asset Ratio--1.4641.517-3%1.282+14%1.360+8%1.197+22%
Debt To Equity Ratio----0%-0%-0%5.213-100%
Dividend Per Share--0.4510.441+2%0.384+18%0.355+27%0.268+68%
Eps--0.7950.618+29%0.472+68%0.269+195%0.366+117%
Free Cash Flow Per Share--1.2310.880+40%0.276+346%0.667+84%0.592+108%
Free Cash Flow To Equity Per Share---0.138-0.058-58%-0.257+86%-0.004-97%-0.001-99%
Gross Profit Margin--0.8170.954-14%1.000-18%0.991-18%0.811+1%
Intrinsic Value_10Y_max--81.065--------
Intrinsic Value_10Y_min--30.385--------
Intrinsic Value_1Y_max--3.469--------
Intrinsic Value_1Y_min--2.498--------
Intrinsic Value_3Y_max--13.970--------
Intrinsic Value_3Y_min--8.024--------
Intrinsic Value_5Y_max--28.747--------
Intrinsic Value_5Y_min--14.075--------
Market Cap2171148046.000-15%2502554670.0002432815745.750+3%3049291800.000-18%2743601521.900-9%2522925907.975-1%
Net Profit Margin--0.0460.038+19%0.032+42%0.033+40%0.037+23%
Operating Margin--0.0750.070+7%0.073+2%0.058+28%0.064+16%
Operating Ratio--0.9250.930-1%0.9260%0.942-2%0.936-1%
Pb Ratio-4.913+13%-5.652-5.290-6%-13.020+130%-11.492+103%-7.142+26%
Pe Ratio20.841-15%23.97730.505-21%56.827-58%22.316+7%23.256+3%
Price Per Share66.260-15%76.23073.303+4%85.280-11%80.048-5%70.493+8%
Price To Free Cash Flow Ratio13.459-15%15.48523.386-34%-540.876+3593%-69.854+551%-21.449+239%
Price To Total Gains Ratio69.190-15%79.601348.154-77%241.722-67%-1236.427+1653%-334.587+520%
Quick Ratio--0.5010.522-4%0.613-18%0.621-19%0.676-26%
Return On Assets--0.0270.023+19%0.020+38%0.019+42%0.027+0%
Return On Equity----0%-0%-0%0.285-100%
Total Gains Per Share--0.958-1.025+207%-0.379+140%0.142+574%-0.149+116%
Usd Book Value---442765000.000-460068250.000+4%-240651250.000-46%-296358000.000-33%-160574100.000-64%
Usd Book Value Change Per Share--0.507-1.465+389%-0.763+251%-0.213+142%-0.417+182%
Usd Book Value Per Share---13.487-13.867+3%-6.747-50%-8.820-35%-4.887-64%
Usd Dividend Per Share--0.4510.441+2%0.384+18%0.355+27%0.268+68%
Usd Eps--0.7950.618+29%0.472+68%0.269+195%0.366+117%
Usd Free Cash Flow--40404000.00029108750.000+39%9854250.000+310%22339650.000+81%21094050.000+92%
Usd Free Cash Flow Per Share--1.2310.880+40%0.276+346%0.667+84%0.592+108%
Usd Free Cash Flow To Equity Per Share---0.138-0.058-58%-0.257+86%-0.004-97%-0.001-99%
Usd Market Cap2171148046.000-15%2502554670.0002432815745.750+3%3049291800.000-18%2743601521.900-9%2522925907.975-1%
Usd Price Per Share66.260-15%76.23073.303+4%85.280-11%80.048-5%70.493+8%
Usd Profit--26093000.00020524500.000+27%16943000.000+54%16634200.000+57%17261150.000+51%
Usd Revenue--571322000.000533928250.000+7%525525750.000+9%486935950.000+17%451113450.000+27%
Usd Total Gains Per Share--0.958-1.025+207%-0.379+140%0.142+574%-0.149+116%
 EOD+3 -5MRQTTM+27 -7YOY+21 -135Y+19 -1510Y+21 -15

4.2. Fundamental Score

Let's check the fundamental score of Papa John's International Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1520.841
Price to Book Ratio (EOD)Between0-1-4.913
Net Profit Margin (MRQ)Greater than00.046
Operating Margin (MRQ)Greater than00.075
Quick Ratio (MRQ)Greater than10.501
Current Ratio (MRQ)Greater than10.758
Debt to Asset Ratio (MRQ)Less than11.464
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.050.027
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Papa John's International Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5038.259
Ma 20Greater thanMa 5069.773
Ma 50Greater thanMa 10072.246
Ma 100Greater thanMa 20071.158
OpenGreater thanClose65.730
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets954,201
Total Liabilities1,396,966
Total Stockholder Equity-459,092
 As reported
Total Liabilities 1,396,966
Total Stockholder Equity+ -459,092
Total Assets = 954,201

Assets

Total Assets954,201
Total Current Assets231,018
Long-term Assets723,183
Total Current Assets
Cash And Cash Equivalents 40,587
Net Receivables 112,020
Inventory 36,126
Other Current Assets 42,285
Total Current Assets  (as reported)231,018
Total Current Assets  (calculated)231,018
+/-0
Long-term Assets
Property Plant Equipment 478,710
Goodwill 76,206
Long-term Assets Other 69,186
Long-term Assets  (as reported)723,183
Long-term Assets  (calculated)624,102
+/- 99,081

Liabilities & Shareholders' Equity

Total Current Liabilities304,596
Long-term Liabilities1,092,370
Total Stockholder Equity-459,092
Total Current Liabilities
Short-term Debt 33,105
Accounts payable 74,949
Other Current Liabilities 135,322
Total Current Liabilities  (as reported)304,596
Total Current Liabilities  (calculated)243,376
+/- 61,220
Long-term Liabilities
Long term Debt 757,422
Capital Lease Obligations 208,299
Long-term Liabilities Other 2,338
Long-term Liabilities  (as reported)1,092,370
Long-term Liabilities  (calculated)968,059
+/- 124,311
Total Stockholder Equity
Common Stock492
Retained Earnings 219,027
Accumulated Other Comprehensive Income -7,803
Other Stockholders Equity -670,808
Total Stockholder Equity (as reported)-459,092
Total Stockholder Equity (calculated)-459,092
+/-0
Other
Capital Stock492
Cash and Short Term Investments 40,587
Common Stock Shares Outstanding 32,829
Current Deferred Revenue61,220
Liabilities and Stockholders Equity 954,201
Net Debt 925,134
Net Invested Capital 298,330
Net Working Capital -73,578
Property Plant and Equipment Gross 1,038,589
Short Long Term Debt Total 965,721



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-31
> Total Assets 
0
0
0
7,700
9,000
22,900
26,200
27,800
53,900
56,000
60,000
76,200
83,700
86,900
122,600
128,800
132,900
189,500
198,700
212,100
218,900
226,600
241,300
253,200
277,300
287,800
304,500
319,300
343,300
347,900
374,800
372,100
379,351
389,832
400,870
395,658
397,068
397,356
395,033
387,439
381,608
376,409
370,146
365,469
358,932
353,964
347,919
347,214
351,819
351,502
362,200
374,487
363,258
357,540
361,129
350,562
334,314
330,166
349,944
379,639
375,629
402,582
400,567
401,817
403,493
405,406
397,765
386,468
387,861
403,784
412,507
397,095
411,501
406,262
397,900
415,941
380,804
380,695
386,255
390,382
416,605
407,437
412,479
438,408
443,285
449,478
451,439
464,291
468,599
485,200
492,181
512,803
501,977
503,042
494,617
494,912
490,979
487,223
498,788
512,565
516,449
525,642
550,928
555,553
579,817
558,171
551,162
570,947
739,068
726,564
730,565
730,721
718,268
757,737
816,675
872,770
918,285
855,744
889,954
885,704
885,626
836,272
829,748
864,227
864,861
873,643
877,565
954,201
954,201877,565873,643864,861864,227829,748836,272885,626885,704889,954855,744918,285872,770816,675757,737718,268730,721730,565726,564739,068570,947551,162558,171579,817555,553550,928525,642516,449512,565498,788487,223490,979494,912494,617503,042501,977512,803492,181485,200468,599464,291451,439449,478443,285438,408412,479407,437416,605390,382386,255380,695380,804415,941397,900406,262411,501397,095412,507403,784387,861386,468397,765405,406403,493401,817400,567402,582375,629379,639349,944330,166334,314350,562361,129357,540363,258374,487362,200351,502351,819347,214347,919353,964358,932365,469370,146376,409381,608387,439395,033397,356397,068395,658400,870389,832379,351372,100374,800347,900343,300319,300304,500287,800277,300253,200241,300226,600218,900212,100198,700189,500132,900128,800122,60086,90083,70076,20060,00056,00053,90027,80026,20022,9009,0007,700000
   > Total Current Assets 
0
0
0
3,100
3,300
15,800
16,600
7,100
8,300
8,400
10,200
22,900
19,800
15,400
38,400
38,300
29,500
51,600
41,900
48,300
42,500
37,600
47,200
49,200
58,400
53,200
60,300
67,800
72,800
71,900
79,500
46,100
50,336
53,418
62,747
65,515
64,289
60,879
58,418
65,131
62,153
59,594
56,791
57,433
56,492
56,029
56,197
62,458
66,855
68,205
80,453
89,144
82,837
85,797
96,088
92,008
80,208
75,927
75,745
84,543
75,908
89,835
72,869
73,661
77,754
77,416
86,000
75,348
80,351
85,942
102,112
87,399
104,384
98,716
89,300
112,372
81,170
83,773
89,073
93,400
119,205
105,128
105,670
118,626
121,190
122,934
119,287
125,040
129,339
137,580
143,522
156,008
149,486
153,192
158,676
152,590
140,323
134,425
140,452
145,575
145,568
149,589
167,589
169,994
179,250
157,719
152,371
171,708
199,414
193,885
194,384
181,546
185,193
225,473
279,938
306,407
331,581
262,343
271,760
255,009
286,269
239,788
239,524
251,039
246,898
242,002
246,556
231,018
231,018246,556242,002246,898251,039239,524239,788286,269255,009271,760262,343331,581306,407279,938225,473185,193181,546194,384193,885199,414171,708152,371157,719179,250169,994167,589149,589145,568145,575140,452134,425140,323152,590158,676153,192149,486156,008143,522137,580129,339125,040119,287122,934121,190118,626105,670105,128119,20593,40089,07383,77381,170112,37289,30098,716104,38487,399102,11285,94280,35175,34886,00077,41677,75473,66172,86989,83575,90884,54375,74575,92780,20892,00896,08885,79782,83789,14480,45368,20566,85562,45856,19756,02956,49257,43356,79159,59462,15365,13158,41860,87964,28965,51562,74753,41850,33646,10079,50071,90072,80067,80060,30053,20058,40049,20047,20037,60042,50048,30041,90051,60029,50038,30038,40015,40019,80022,90010,2008,4008,3007,10016,60015,8003,3003,100000
       Cash And Cash Equivalents 
0
0
0
400
300
3,900
200
800
1,100
1,000
2,800
12,800
8,100
400
21,700
19,900
11,100
31,900
19,200
24,100
16,100
9,400
19,700
18,700
26,500
24,100
29,700
34,000
37,400
36,500
45,500
3,700
11,896
14,866
21,698
6,141
8,372
11,491
11,610
17,609
13,370
11,883
10,422
9,499
7,999
3,886
8,156
7,071
9,045
7,456
13,462
14,698
14,105
21,793
27,357
22,098
17,595
10,494
10,395
12,979
5,716
19,933
8,078
8,877
10,196
8,356
12,678
10,987
18,141
24,328
42,674
28,219
42,551
37,710
28,200
46,225
13,744
20,106
23,695
17,238
45,112
33,625
25,353
16,396
24,551
28,236
13,689
13,670
14,388
19,971
17,148
20,122
23,524
22,447
24,441
21,006
17,272
15,266
19,107
15,563
22,715
22,247
39,543
22,345
31,935
25,719
24,880
19,468
29,273
30,656
28,368
27,911
36,376
75,699
140,050
130,204
171,272
96,213
105,813
70,610
80,669
52,124
36,618
47,373
46,708
43,772
37,492
40,587
40,58737,49243,77246,70847,37336,61852,12480,66970,610105,81396,213171,272130,204140,05075,69936,37627,91128,36830,65629,27319,46824,88025,71931,93522,34539,54322,24722,71515,56319,10715,26617,27221,00624,44122,44723,52420,12217,14819,97114,38813,67013,68928,23624,55116,39625,35333,62545,11217,23823,69520,10613,74446,22528,20037,71042,55128,21942,67424,32818,14110,98712,6788,35610,1968,8778,07819,9335,71612,97910,39510,49417,59522,09827,35721,79314,10514,69813,4627,4569,0457,0718,1563,8867,9999,49910,42211,88313,37017,60911,61011,4918,3726,14121,69814,86611,8963,70045,50036,50037,40034,00029,70024,10026,50018,70019,7009,40016,10024,10019,20031,90011,10019,90021,7004008,10012,8002,8001,0001,1008002003,900300400000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,745
5,745
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,540
0
1,019
1,019
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
726
0
072600000000000000000000000000000000000000000000000000000001,0191,01901,5400000000000000000000000000000005,7455,74500000000000000000000000000000000000
       Net Receivables 
0
0
0
1,300
1,600
9,800
14,000
3,600
3,900
4,000
3,700
5,700
5,700
7,600
9,200
10,200
10,400
10,900
12,800
13,100
13,500
13,600
13,500
15,100
15,300
14,400
16,000
17,300
18,900
18,500
15,900
21,400
18,342
18,792
20,067
23,064
24,682
21,343
23,887
23,238
21,129
18,624
16,752
16,763
15,908
18,918
18,273
19,717
23,277
22,331
25,597
28,384
24,739
21,998
26,516
21,300
21,501
21,371
21,131
23,326
20,962
21,495
21,100
22,539
23,173
23,427
22,808
23,775
22,988
22,091
22,533
22,144
24,839
22,914
24,700
25,357
28,325
26,471
27,492
32,390
34,529
32,140
37,317
49,224
47,973
46,675
53,148
56,769
59,507
54,239
63,326
71,680
65,918
70,313
64,979
71,408
63,780
61,816
64,016
65,480
64,212
65,979
67,672
72,880
67,611
68,153
70,674
89,425
92,162
86,648
94,112
92,735
91,051
83,936
81,415
102,726
87,402
88,321
93,208
103,108
100,874
99,845
113,944
118,161
113,161
101,202
116,028
112,020
112,020116,028101,202113,161118,161113,94499,845100,874103,10893,20888,32187,402102,72681,41583,93691,05192,73594,11286,64892,16289,42570,67468,15367,61172,88067,67265,97964,21265,48064,01661,81663,78071,40864,97970,31365,91871,68063,32654,23959,50756,76953,14846,67547,97349,22437,31732,14034,52932,39027,49226,47128,32525,35724,70022,91424,83922,14422,53322,09122,98823,77522,80823,42723,17322,53921,10021,49520,96223,32621,13121,37121,50121,30026,51621,99824,73928,38425,59722,33123,27719,71718,27318,91815,90816,76316,75218,62421,12923,23823,88721,34324,68223,06420,06718,79218,34221,40015,90018,50018,90017,30016,00014,40015,30015,10013,50013,60013,50013,10012,80010,90010,40010,2009,2007,6005,7005,7003,7004,0003,9003,60014,0009,8001,6001,300000
       Other Current Assets 
0
0
0
200
0
800
600
1,300
1,400
1,500
1,500
1,900
2,400
3,100
2,900
3,000
3,000
3,200
4,100
4,300
4,800
5,700
5,500
6,300
5,900
5,600
5,500
6,800
7,500
7,900
7,700
10,400
8,218
8,711
9,725
12,244
14,200
12,900
10,684
11,600
13,455
15,093
14,100
14,830
14,799
17,697
14,241
18,640
18,223
20,921
19,628
22,832
21,549
20,159
18,935
2,039
18,389
19,618
17,327
7,368
9,544
6,557
5,979
5,581
10,165
10,537
17,762
5,275
6,755
3,986
3,929
3,748
4,018
3,642
20,300
3,391
3,647
3,710
3,839
3,522
4,342
2,880
5,728
7,767
7,625
7,804
7,896
9,226
9,430
9,646
9,815
9,828
10,132
9,535
9,462
8,941
9,460
8,148
8,584
9,038
9,365
9,363
8,885
9,494
17,529
7,223
7,400
5,677
18,582
17,484
21,125
33,371
27,956
33,292
29,771
43,212
45,355
47,966
39,249
46,310
65,734
49,743
46,514
44,123
49,917
56,086
51,943
42,285
42,28551,94356,08649,91744,12346,51449,74365,73446,31039,24947,96645,35543,21229,77133,29227,95633,37121,12517,48418,5825,6777,4007,22317,5299,4948,8859,3639,3659,0388,5848,1489,4608,9419,4629,53510,1329,8289,8159,6469,4309,2267,8967,8047,6257,7675,7282,8804,3423,5223,8393,7103,6473,39120,3003,6424,0183,7483,9293,9866,7555,27517,76210,53710,1655,5815,9796,5579,5447,36817,32719,61818,3892,03918,93520,15921,54922,83219,62820,92118,22318,64014,24117,69714,79914,83014,10015,09313,45511,60010,68412,90014,20012,2449,7258,7118,21810,4007,7007,9007,5006,8005,5005,6005,9006,3005,5005,7004,8004,3004,1003,2003,0003,0002,9003,1002,4001,9001,5001,5001,4001,3006008000200000
   > Long-term Assets 
0
0
0
4,600
5,700
7,100
9,600
20,700
45,600
47,600
49,800
53,300
63,900
71,500
84,200
90,500
103,400
137,900
156,800
163,800
176,400
189,000
194,100
204,000
218,900
234,600
244,200
251,500
270,500
276,000
295,300
326,000
329,015
336,414
338,123
330,143
332,779
336,477
336,615
322,308
319,455
316,815
313,355
308,036
302,440
297,935
291,722
284,756
284,964
283,297
281,747
285,343
280,421
271,743
265,041
258,554
254,106
254,239
274,199
295,096
299,721
312,747
327,698
328,156
325,739
327,990
311,765
311,120
307,510
317,842
310,395
309,696
307,117
307,546
308,600
303,569
299,634
296,922
297,182
296,982
297,400
302,309
306,809
319,782
322,095
326,544
332,152
339,251
339,260
347,620
348,659
356,795
352,491
349,850
335,941
342,322
350,656
352,798
358,336
366,990
370,881
376,053
383,339
385,559
400,567
400,452
398,791
399,239
539,654
532,679
536,181
549,175
533,075
532,264
536,737
566,363
586,704
593,401
618,194
630,695
599,357
596,484
590,224
613,188
617,963
631,641
631,009
723,183
723,183631,009631,641617,963613,188590,224596,484599,357630,695618,194593,401586,704566,363536,737532,264533,075549,175536,181532,679539,654399,239398,791400,452400,567385,559383,339376,053370,881366,990358,336352,798350,656342,322335,941349,850352,491356,795348,659347,620339,260339,251332,152326,544322,095319,782306,809302,309297,400296,982297,182296,922299,634303,569308,600307,546307,117309,696310,395317,842307,510311,120311,765327,990325,739328,156327,698312,747299,721295,096274,199254,239254,106258,554265,041271,743280,421285,343281,747283,297284,964284,756291,722297,935302,440308,036313,355316,815319,455322,308336,615336,477332,779330,143338,123336,414329,015326,000295,300276,000270,500251,500244,200234,600218,900204,000194,100189,000176,400163,800156,800137,900103,40090,50084,20071,50063,90053,30049,80047,60045,60020,7009,6007,1005,7004,600000
       Property Plant Equipment 
0
0
0
4,200
5,100
6,100
8,000
10,400
14,700
21,300
24,400
27,900
35,900
45,700
51,000
56,700
59,700
64,400
71,600
80,700
88,900
98,500
104,400
112,600
124,300
136,300
157,500
169,200
191,400
201,700
214,700
227,800
237,257
245,770
248,722
245,874
247,042
250,813
248,081
238,945
236,521
232,705
228,582
223,599
219,265
214,887
208,190
203,818
204,737
200,994
200,502
197,103
193,275
187,007
183,618
178,447
178,222
179,983
188,810
197,722
198,970
199,723
202,015
198,957
197,568
196,689
190,666
189,992
189,605
192,910
190,413
194,242
188,776
189,027
186,300
186,594
182,724
182,788
183,184
185,132
184,167
186,567
185,596
196,661
198,559
201,942
207,415
212,097
213,427
218,448
218,453
219,457
216,080
215,208
209,137
214,044
213,296
217,528
221,809
230,473
230,765
234,524
236,812
234,331
229,576
227,722
224,510
226,894
367,653
361,125
367,064
369,353
358,560
351,420
348,402
365,845
384,769
387,748
405,108
421,019
414,179
420,743
421,056
447,159
451,139
470,361
468,890
478,710
478,710468,890470,361451,139447,159421,056420,743414,179421,019405,108387,748384,769365,845348,402351,420358,560369,353367,064361,125367,653226,894224,510227,722229,576234,331236,812234,524230,765230,473221,809217,528213,296214,044209,137215,208216,080219,457218,453218,448213,427212,097207,415201,942198,559196,661185,596186,567184,167185,132183,184182,788182,724186,594186,300189,027188,776194,242190,413192,910189,605189,992190,666196,689197,568198,957202,015199,723198,970197,722188,810179,983178,222178,447183,618187,007193,275197,103200,502200,994204,737203,818208,190214,887219,265223,599228,582232,705236,521238,945248,081250,813247,042245,874248,722245,770237,257227,800214,700201,700191,400169,200157,500136,300124,300112,600104,40098,50088,90080,70071,60064,40059,70056,70051,00045,70035,90027,90024,40021,30014,70010,4008,0006,1005,1004,200000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,274
48,239
48,776
48,891
48,756
48,756
48,852
48,852
48,577
51,856
51,312
51,233
51,071
51,071
48,876
48,847
41,878
41,307
41,306
55,771
67,357
68,131
74,580
86,403
86,505
83,194
83,194
76,730
76,914
73,282
76,705
76,166
76,475
74,058
74,229
75,000
74,697
75,290
74,746
74,871
75,085
75,328
78,342
78,971
78,958
78,065
78,088
79,024
79,391
79,430
82,106
82,689
82,007
81,421
82,291
79,913
79,657
87,740
87,266
86,570
85,529
85,787
85,922
86,825
86,892
86,746
85,064
84,830
84,516
83,193
82,763
79,457
80,340
79,739
79,634
80,022
80,791
81,019
81,103
80,906
80,632
71,593
70,731
69,476
70,616
70,788
76,623
76,011
76,206
76,20676,01176,62370,78870,61669,47670,73171,59380,63280,90681,10381,01980,79180,02279,63479,73980,34079,45782,76383,19384,51684,83085,06486,74686,89286,82585,92285,78785,52986,57087,26687,74079,65779,91382,29181,42182,00782,68982,10679,43079,39179,02478,08878,06578,95878,97178,34275,32875,08574,87174,74675,29074,69775,00074,22974,05876,47576,16676,70573,28276,91476,73083,19483,19486,50586,40374,58068,13167,35755,77141,30641,30741,87848,84748,87651,07151,07151,23351,31251,85648,57748,85248,85248,75648,75648,89148,77648,23948,274000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,181
12,724
10,025
17,239
16,782
19,008
18,958
17,980
16,995
17,197
11,502
11,498
10,572
12,757
12,536
13,764
13,839
12,305
13,239
11,852
11,534
12,359
12,801
12,482
12,009
10,444
11,105
11,126
9,906
9,747
10,141
10,443
10,709
10,921
15,568
16,084
15,648
16,097
23,259
23,607
27,336
27,841
33,010
36,527
32,158
34,319
36,538
35,966
34,418
37,263
35,504
22,634
0
0
0
0
0
0
0
000000022,63435,50437,26334,41835,96636,53834,31932,15836,52733,01027,84127,33623,60723,25916,09715,64816,08415,56810,92110,70910,44310,1419,7479,90611,12611,10510,44412,00912,48212,80112,35911,53411,85213,23912,30513,83913,76412,53612,75710,57211,49811,50217,19716,99517,98018,95819,00816,78217,23910,02512,72415,181000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,400
0
0
0
47,700
52,768
52,119
52,369
49,394
48,608
51,025
50,194
48,300
48,239
48,776
48,891
48,756
48,756
48,852
48,852
48,577
51,856
51,312
51,233
51,071
51,071
48,876
48,847
41,878
41,300
41,306
55,771
67,357
68,131
74,580
86,403
86,505
83,194
83,194
76,730
76,914
73,282
76,705
76,166
76,475
74,058
74,229
75,015
74,697
75,290
74,746
74,871
75,085
75,328
78,342
78,971
78,958
78,065
78,088
79,024
79,391
79,430
82,106
82,689
82,007
81,421
82,291
79,913
79,657
87,740
87,266
86,570
87,929
85,787
85,922
86,825
88,692
86,746
85,064
84,830
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000084,83085,06486,74688,69286,82585,92285,78787,92986,57087,26687,74079,65779,91382,29181,42182,00782,68982,10679,43079,39179,02478,08878,06578,95878,97178,34275,32875,08574,87174,74675,29074,69775,01574,22974,05876,47576,16676,70573,28276,91476,73083,19483,19486,50586,40374,58068,13167,35755,77141,30641,30041,87848,84748,87651,07151,07151,23351,31251,85648,57748,85248,85248,75648,75648,89148,77648,23948,30050,19451,02548,60849,39452,36952,11952,76847,7000009,40000000000000000000000010000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91,758
90,644
89,401
84,269
85,737
85,664
88,534
83,363
82,934
84,110
84,773
84,437
83,175
83,048
83,532
80,938
80,227
82,303
81,245
88,240
87,146
84,736
81,423
80,107
75,884
74,256
85,389
97,374
100,751
113,024
125,683
129,199
128,171
131,301
121,099
121,128
117,905
124,932
119,982
115,454
118,341
118,519
122,318
116,975
116,910
114,134
113,998
113,648
113,233
115,742
121,213
123,121
123,536
124,602
124,737
127,154
125,833
129,172
130,206
137,338
136,411
134,642
126,804
128,278
137,360
135,270
136,527
136,517
140,116
141,529
146,527
151,228
84,245
87,666
89,451
87,829
65,201
88,791
89,660
99,482
94,776
101,210
257,424
485,572
120,916
124,550
132,180
129,044
113,585
105,010
99,692
95,413
0
84,657
0
0
0084,657095,41399,692105,010113,585129,044132,180124,550120,916485,572257,424101,21094,77699,48289,66088,79165,20187,82989,45187,66684,245151,228146,527141,529140,116136,517136,527135,270137,360128,278126,804134,642136,411137,338130,206129,172125,833127,154124,737124,602123,536123,121121,213115,742113,233113,648113,998114,134116,910116,975122,318118,519118,341115,454119,982124,932117,905121,128121,099131,301128,171129,199125,683113,024100,75197,37485,38974,25675,88480,10781,42384,73687,14688,24081,24582,30380,22780,93883,53283,04883,17584,43784,77384,11082,93483,36388,53485,66485,73784,26989,40190,64491,75800000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,852
10,081
6,804
4,817
5,920
5,557
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,914
3,914
3,537
3,021
2,415
2,041
1,713
1,428
769
212
315
289
585
614
709
700
756
1,244
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000001,2447567007096145852893152127691,4281,7132,0412,4153,0213,5373,9143,91400000000000000005,5575,9204,8176,80410,08112,852000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
5,300
6,200
5,600
8,200
8,500
10,500
11,000
13,000
13,600
18,100
17,800
19,700
22,500
22,300
22,100
25,500
31,500
32,800
32,000
38,100
40,500
52,300
48,400
54,800
56,600
63,500
53,500
63,500
80,000
162,705
193,278
232,343
229,337
230,585
216,208
200,972
191,807
204,989
207,336
233,934
243,522
229,555
213,103
202,193
187,942
197,081
222,845
231,259
235,264
220,824
190,108
184,541
189,283
169,660
172,224
186,905
233,471
236,845
255,577
273,129
266,266
269,697
278,964
276,513
256,482
230,079
223,602
218,455
212,058
207,401
203,764
212,500
208,741
157,388
156,894
173,701
172,160
188,770
181,891
194,673
256,894
270,579
281,721
281,943
326,107
342,114
376,595
388,301
414,088
408,676
425,620
433,306
452,706
496,673
504,505
510,407
502,764
493,911
502,863
596,744
661,507
829,052
808,561
825,885
873,081
1,052,326
1,044,630
1,056,931
1,047,377
1,044,568
1,049,585
1,089,520
1,139,709
1,158,385
1,003,642
1,027,000
1,052,664
1,088,747
1,068,896
1,087,161
1,133,674
1,338,923
1,338,101
1,336,553
1,396,966
1,396,9661,336,5531,338,1011,338,9231,133,6741,087,1611,068,8961,088,7471,052,6641,027,0001,003,6421,158,3851,139,7091,089,5201,049,5851,044,5681,047,3771,056,9311,044,6301,052,326873,081825,885808,561829,052661,507596,744502,863493,911502,764510,407504,505496,673452,706433,306425,620408,676414,088388,301376,595342,114326,107281,943281,721270,579256,894194,673181,891188,770172,160173,701156,894157,388208,741212,500203,764207,401212,058218,455223,602230,079256,482276,513278,964269,697266,266273,129255,577236,845233,471186,905172,224169,660189,283184,541190,108220,824235,264231,259222,845197,081187,942202,193213,103229,555243,522233,934207,336204,989191,807200,972216,208230,585229,337232,343193,278162,70580,00063,50053,50063,50056,60054,80048,40052,30040,50038,10032,00032,80031,50025,50022,10022,30022,50019,70017,80018,10013,60013,00011,00010,5008,5008,2005,6006,2005,300000
   > Total Current Liabilities 
0
0
0
3,500
4,200
4,300
7,000
7,200
9,200
8,800
10,800
11,800
14,300
13,800
15,500
16,900
16,700
16,100
19,200
23,000
24,600
23,400
28,000
30,400
41,600
37,200
43,500
43,600
48,300
46,000
55,000
68,800
66,658
61,182
60,195
69,749
73,190
65,354
71,437
66,434
183,196
180,625
206,745
74,702
79,917
75,123
77,269
80,917
84,924
84,822
94,098
113,684
179,828
149,521
145,385
101,533
112,415
102,449
103,069
102,096
101,515
104,119
111,591
107,189
117,004
111,168
98,828
100,128
102,065
95,053
94,087
88,770
187,916
184,939
86,300
90,687
89,769
86,280
98,547
79,743
95,240
86,089
97,315
103,581
97,467
82,085
95,191
97,861
93,887
94,011
97,976
106,762
100,334
117,899
124,120
132,937
104,966
116,046
122,859
128,030
120,424
116,240
138,054
132,860
156,456
145,834
163,789
164,636
218,569
211,320
221,889
207,945
215,651
228,919
260,491
288,869
291,723
316,504
318,119
287,424
278,634
250,477
263,727
265,157
272,930
296,793
301,339
304,596
304,596301,339296,793272,930265,157263,727250,477278,634287,424318,119316,504291,723288,869260,491228,919215,651207,945221,889211,320218,569164,636163,789145,834156,456132,860138,054116,240120,424128,030122,859116,046104,966132,937124,120117,899100,334106,76297,97694,01193,88797,86195,19182,08597,467103,58197,31586,08995,24079,74398,54786,28089,76990,68786,300184,939187,91688,77094,08795,053102,065100,12898,828111,168117,004107,189111,591104,119101,515102,096103,069102,449112,415101,533145,385149,521179,828113,68494,09884,82284,92480,91777,26975,12379,91774,702206,745180,625183,19666,43471,43765,35473,19069,74960,19561,18266,65868,80055,00046,00048,30043,60043,50037,20041,60030,40028,00023,40024,60023,00019,20016,10016,70016,90015,50013,80014,30011,80010,8008,8009,2007,2007,0004,3004,2003,500000
       Short-term Debt 
0
0
0
300
300
0
0
0
0
800
800
800
1,000
1,500
1,200
800
500
700
700
200
200
200
200
0
0
0
0
0
0
0
5,200
5,300
1,838
1,778
1,229
897
569
225
225
225
111,335
112,335
129,335
235
250
250
250
250
4,077
11,234
16,965
15,709
84,445
63,519
48,767
6,100
12,450
9,900
4,025
525
2,225
10,775
14,400
8,700
15,300
12,225
9,000
7,075
8,450
4,475
875
-2,554
99,041
99,035
11,353
0
0
0
0
-3,667
5,341
-4,548
2,198
64,633
4,780
-5,329
-297
54,251
1,716
245
5,950
55,139
5,898
5,783
6,385
76,562
4,958
0
8,137
74,115
13,200
6,755
20,000
20,000
20,000
20,000
20,000
20,000
52,528
55,344
54,500
45,015
45,654
46,649
47,082
47,083
48,821
47,920
27,369
27,520
26,128
26,709
28,475
30,268
40,632
50,434
50,244
33,105
33,10550,24450,43440,63230,26828,47526,70926,12827,52027,36947,92048,82147,08347,08246,64945,65445,01554,50055,34452,52820,00020,00020,00020,00020,00020,0006,75513,20074,1158,13704,95876,5626,3855,7835,89855,1395,9502451,71654,251-297-5,3294,78064,6332,198-4,5485,341-3,667000011,35399,03599,041-2,5548754,4758,4507,0759,00012,22515,3008,70014,40010,7752,2255254,0259,90012,4506,10048,76763,51984,44515,70916,96511,2344,077250250250250235129,335112,335111,3352252252255698971,2291,7781,8385,3005,20000000002002002002007007005008001,2001,5001,0008008008000000300300000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
230,451
0
0
0
255,146
0
0
0
299,820
0
305,149
20,000
20,000
20,000
20,000
20,000
20,000
29,982
31,241
29,051
20,000
20,623
20,107
20,000
20,000
20,000
20,000
0
0
0
0
0
0
8,200
15,529
14,789
0
014,78915,5298,20000000020,00020,00020,00020,00020,10720,62320,00029,05131,24129,98220,00020,00020,00020,00020,00020,000305,1490299,820000255,146000230,4510000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
2,000
2,600
2,500
4,700
4,800
6,200
4,500
4,800
6,800
8,400
8,700
9,000
9,400
9,100
8,300
10,500
13,100
11,200
11,300
12,900
15,100
16,600
14,500
20,300
18,100
19,700
18,600
21,300
24,900
23,120
19,718
21,401
23,586
19,898
19,832
20,731
23,808
20,713
16,465
21,248
23,579
25,100
21,341
19,981
28,309
25,267
24,907
29,157
35,934
26,915
26,853
29,274
28,937
29,389
25,228
27,554
29,202
24,942
26,804
29,560
31,157
27,842
31,450
29,414
29,148
27,308
25,957
26,467
28,675
25,785
26,139
24,900
31,569
26,751
29,599
35,465
32,966
34,953
32,379
34,072
32,624
32,218
28,728
34,081
35,653
34,342
33,719
34,273
38,832
35,009
35,029
35,546
43,492
33,582
34,928
37,302
42,701
37,362
38,653
38,235
32,006
31,072
33,307
32,355
29,891
35,214
32,516
42,027
29,141
33,745
30,699
32,288
37,370
32,020
31,496
42,384
28,092
35,434
40,845
44,263
62,316
68,622
55,351
68,020
74,949
74,94968,02055,35168,62262,31644,26340,84535,43428,09242,38431,49632,02037,37032,28830,69933,74529,14142,02732,51635,21429,89132,35533,30731,07232,00638,23538,65337,36242,70137,30234,92833,58243,49235,54635,02935,00938,83234,27333,71934,34235,65334,08128,72832,21832,62434,07232,37934,95332,96635,46529,59926,75131,56924,90026,13925,78528,67526,46725,95727,30829,14829,41431,45027,84231,15729,56026,80424,94229,20227,55425,22829,38928,93729,27426,85326,91535,93429,15724,90725,26728,30919,98121,34125,10023,57921,24816,46520,71323,80820,73119,83219,89823,58621,40119,71823,12024,90021,30018,60019,70018,10020,30014,50016,60015,10012,90011,30011,20013,10010,5008,3009,1009,4009,0008,7008,4006,8004,8004,5006,2004,8004,7002,5002,6002,000000
       Other Current Liabilities 
0
0
0
1,200
1,300
1,800
2,300
2,400
3,000
3,500
5,200
4,200
4,900
3,600
5,300
6,700
7,100
7,100
8,000
9,700
13,200
11,900
14,900
15,300
25,000
22,700
23,200
25,500
28,600
27,400
28,500
38,600
41,700
39,686
37,565
45,266
53,300
40,175
50,481
39,762
20,395
14,500
53,523
16,230
20,513
16,295
17,310
45,308
13,673
6,629
7,110
17,270
22,324
14,181
18,395
59,411
24,058
16,432
16,361
15,136
22,291
13,294
11,118
10,866
19,743
12,570
7,509
54,220
48,842
51,096
53,763
54,241
49,866
49,382
40,515
59,118
63,018
56,681
63,082
42,808
46,468
49,666
53,026
5,187
53,577
51,950
55,192
6,275
51,876
54,468
52,866
10,434
55,521
73,161
78,562
10,149
62,579
81,118
73,648
7,875
66,705
67,772
76,832
76,578
102,984
90,101
109,045
112,302
128,311
120,967
122,901
128,165
130,002
146,189
163,205
184,826
191,075
216,552
227,749
210,112
197,423
162,998
171,064
151,301
143,168
171,421
163,510
135,322
135,322163,510171,421143,168151,301171,064162,998197,423210,112227,749216,552191,075184,826163,205146,189130,002128,165122,901120,967128,311112,302109,04590,101102,98476,57876,83267,77266,7057,87573,64881,11862,57910,14978,56273,16155,52110,43452,86654,46851,8766,27555,19251,95053,5775,18753,02649,66646,46842,80863,08256,68163,01859,11840,51549,38249,86654,24153,76351,09648,84254,2207,50912,57019,74310,86611,11813,29422,29115,13616,36116,43224,05859,41118,39514,18122,32417,2707,1106,62913,67345,30817,31016,29520,51316,23053,52314,50020,39539,76250,48140,17553,30045,26637,56539,68641,70038,60028,50027,40028,60025,50023,20022,70025,00015,30014,90011,90013,2009,7008,0007,1007,1006,7005,3003,6004,9004,2005,2003,5003,0002,4002,3001,8001,3001,200000
   > Long-term Liabilities 
0
0
0
1,800
2,000
1,300
1,200
1,300
1,300
2,200
2,200
1,800
3,800
4,000
4,200
5,600
5,600
6,000
6,300
8,500
8,200
8,600
10,100
10,100
10,700
11,200
11,300
13,000
15,200
7,500
8,500
11,200
96,047
132,096
172,148
159,588
157,395
150,854
129,535
125,373
21,793
26,711
27,189
168,820
149,638
137,980
124,924
107,025
112,157
138,023
137,161
121,580
40,996
40,587
39,156
87,750
57,245
69,775
83,836
131,375
135,330
151,458
161,538
159,077
152,693
167,796
177,685
156,354
128,014
128,549
124,368
123,288
19,485
18,825
126,200
118,054
67,619
70,614
75,154
92,417
93,530
95,802
97,358
153,313
173,112
199,636
186,752
228,246
248,227
282,584
290,325
307,326
308,342
307,721
309,186
319,769
391,707
388,459
387,548
374,734
373,487
386,623
458,690
528,647
672,596
662,727
662,096
708,445
833,757
833,310
835,042
839,432
828,917
820,666
829,029
850,840
866,662
687,138
708,881
765,240
810,113
818,419
823,434
868,517
1,065,993
1,041,308
1,035,214
1,092,370
1,092,3701,035,2141,041,3081,065,993868,517823,434818,419810,113765,240708,881687,138866,662850,840829,029820,666828,917839,432835,042833,310833,757708,445662,096662,727672,596528,647458,690386,623373,487374,734387,548388,459391,707319,769309,186307,721308,342307,326290,325282,584248,227228,246186,752199,636173,112153,31397,35895,80293,53092,41775,15470,61467,619118,054126,20018,82519,485123,288124,368128,549128,014156,354177,685167,796152,693159,077161,538151,458135,330131,37583,83669,77557,24587,75039,15640,58740,996121,580137,161138,023112,157107,025124,924137,980149,638168,82027,18926,71121,793125,373129,535150,854157,395159,588172,148132,09696,04711,2008,5007,50015,20013,00011,30011,20010,70010,10010,1008,6008,2008,5006,3006,0005,6005,6004,2004,0003,8001,8002,2002,2001,3001,3001,2001,3002,0001,800000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
103,067
99,058
99,050
0
0
99,023
99,017
48,008
48,000
50,000
51,489
50,000
50,000
50,000
88,258
108,911
133,241
120,000
157,900
177,167
210,000
224,684
230,451
231,000
234,000
239,000
256,000
316,717
316,484
311,570
299,820
294,332
305,149
378,548
446,565
568,770
556,387
555,755
601,126
346,433
349,749
346,064
347,290
342,611
327,932
328,079
328,292
328,538
403,810
414,915
480,730
528,088
536,446
548,753
597,069
797,362
768,820
0
0
00768,820797,362597,069548,753536,446528,088480,730414,915403,810328,538328,292328,079327,932342,611347,290346,064349,749346,433601,126555,755556,387568,770446,565378,548305,149294,332299,820311,570316,484316,717256,000239,000234,000231,000230,451224,684210,000177,167157,900120,000133,241108,91188,25850,00050,00050,00051,48950,00048,00048,00899,01799,0230099,05099,058103,067000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,852
10,081
6,804
4,817
5,920
5,557
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,914
3,914
3,537
3,021
2,415
2,041
1,713
1,428
769
212
315
289
585
614
709
700
756
1,244
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000001,2447567007096145852893152127691,4281,7132,0412,4153,0213,5373,9143,91400000000000000005,5575,9204,8176,80410,08112,852000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,965
4,777
4,458
4,820
6,380
6,294
6,846
6,948
7,024
7,789
8,433
8,970
8,555
8,798
7,741
8,274
8,363
8,887
7,989
8,830
8,461
8,735
8,819
6,434
6,738
7,037
7,356
5,979
5,464
256,649
257,507
256,922
256,918
257,855
258,494
258,698
258,375
258,063
6,839
7,531
5,498
5,323
1,174
1,206
1,217
1,263
1,021
0
0
001,0211,2631,2171,2061,1745,3235,4987,5316,839258,063258,375258,698258,494257,855256,918256,922257,507256,6495,4645,9797,3567,0376,7386,4348,8198,7358,4618,8307,9898,8878,3638,2747,7418,7988,5558,9708,4337,7897,0246,9486,8466,2946,3804,8204,4584,7773,9650000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,239
9,222
15,048
8,692
12,910
15,869
16,950
16,821
17,202
20,778
24,510
26,525
27,181
29,786
33,693
32,291
36,879
36,328
41,692
36,502
40,996
40,587
39,156
32,380
37,230
34,261
34,189
27,256
35,820
35,449
37,030
25,071
34,267
32,601
32,600
23,900
24,939
25,482
25,310
22,554
19,485
18,825
19,332
18,696
18,473
19,129
18,044
30,391
47,463
47,686
48,507
36,166
48,218
47,594
47,333
37,876
49,542
51,223
44,067
46,132
48,036
46,188
47,661
50,796
56,709
61,984
64,933
56,406
59,861
63,239
61,885
62,798
96,789
98,984
100,362
101,855
100,284
101,596
102,653
102,298
99,528
110,029
118,114
125,976
118,259
113,994
111,521
107,258
101,591
103,385
101,261
91,521
0
86,817
0
0
0086,817091,521101,261103,385101,591107,258111,521113,994118,259125,976118,114110,02999,528102,298102,653101,596100,284101,855100,36298,98496,78962,79861,88563,23959,86156,40664,93361,98456,70950,79647,66146,18848,03646,13244,06751,22349,54237,87647,33347,59448,21836,16648,50747,68647,46330,39118,04419,12918,47318,69619,33218,82519,48522,55425,31025,48224,93923,90032,60032,60134,26725,07137,03035,44935,82027,25634,18934,26137,23032,38039,15640,58740,99636,50241,69236,32836,87932,29133,69329,78627,18126,52524,51020,77817,20216,82116,95015,86912,9108,69215,0489,2229,23900000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,559
5,665
5,668
5,741
6,096
6,478
6,937
7,392
10,136
13,612
11,472
13,432
15,636
15,849
18,001
16,581
18,691
18,686
20,487
19,682
18,507
17,491
26,445
24,414
23,718
17,878
7,800
13,241
5,967
5,987
13,360
13,716
12,476
14,810
15,198
6,125
5,140
7,812
7,852
5,835
2,227
2,318
2,649
607
859
899
948
267
278
178
258
0
236
362
0
1,112
0
0
0
0001,112036223602581782782679488998596072,6492,3182,2275,8357,8527,8125,1406,12515,19814,81012,47613,71613,3605,9875,96713,2417,80017,87823,71824,41426,44517,49118,50719,68220,48718,68618,69116,58118,00115,84915,63613,43211,47213,61210,1367,3926,9376,4786,0965,7415,6685,6655,559000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
2,400
2,800
17,300
18,000
19,300
43,400
45,000
47,000
62,600
65,600
69,100
102,900
106,300
110,600
167,400
173,200
180,600
186,100
194,600
203,200
212,700
225,000
239,400
249,700
262,700
279,800
294,400
311,300
292,100
216,646
196,554
168,527
166,321
166,483
181,148
194,061
195,632
176,619
169,073
136,212
121,947
129,377
140,861
145,726
159,272
154,738
128,657
130,941
139,223
142,434
167,432
176,588
161,279
164,654
157,942
163,039
146,168
138,784
147,005
127,438
126,903
133,796
126,442
121,252
129,986
157,782
180,182
194,052
176,869
204,100
202,498
185,300
198,694
215,517
223,801
204,309
209,653
217,940
225,546
208,376
181,514
172,706
167,757
169,496
138,184
126,000
108,016
91,350
98,715
80,834
64,244
48,315
42,206
-18,863
-30,421
-24,628
9,801
8,850
9,079
-59,298
-105,954
-249,235
-266,526
-290,132
-302,134
-328,716
-333,650
-341,729
-316,656
-342,309
-307,572
-288,260
-266,939
-255,382
-163,188
-152,335
-172,458
-224,079
-249,559
-274,266
-286,393
-491,155
-481,041
-475,192
-459,092
-459,092-475,192-481,041-491,155-286,393-274,266-249,559-224,079-172,458-152,335-163,188-255,382-266,939-288,260-307,572-342,309-316,656-341,729-333,650-328,716-302,134-290,132-266,526-249,235-105,954-59,2989,0798,8509,801-24,628-30,421-18,86342,20648,31564,24480,83498,71591,350108,016126,000138,184169,496167,757172,706181,514208,376225,546217,940209,653204,309223,801215,517198,694185,300202,498204,100176,869194,052180,182157,782129,986121,252126,442133,796126,903127,438147,005138,784146,168163,039157,942164,654161,279176,588167,432142,434139,223130,941128,657154,738159,272145,726140,861129,377121,947136,212169,073176,619195,632194,061181,148166,483166,321168,527196,554216,646292,100311,300294,400279,800262,700249,700239,400225,000212,700203,200194,600186,100180,600173,200167,400110,600106,300102,90069,10065,60062,60047,00045,00043,40019,30018,00017,3002,8002,400000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
300
300
300
300
300
300
300
300
300
300
300
300
300
306
305
306
307
308
309
309
310
311
314
314
314
314
315
315
317
321
321
322
325
327
331
337
331
335
338
340
341
343
347
348
349
350
350
352
352
356
357
358
358
360
360
400
361
362
365
366
367
368
371
371
371
372
373
373
428
430
432
432
433
435
437
437
437
439
440
440
441
441
442
442
442
443
443
443
443
443
443
443
447
448
451
452
453
453
489
490
490
491
491
491
491
492
492
492
492
4924924924924914914914914904904894534534524514484474434434434434434434434424424424414414404404394374374374354334324324304283733733723713713713683673663653623614003603603583583573563523523503503493483473433413403383353313373313273253223213213173153153143143143143113103093093083073063053063003003003003003003003003003003003003000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
165,775
177,514
191,212
208,087
221,279
229,127
243,152
259,579
271,703
282,826
294,801
311,782
326,071
339,102
356,461
375,767
392,917
401,352
41,297
55,384
66,944
77,268
92,876
109,616
114,908
126,045
143,789
163,564
179,882
193,798
219,278
240,870
257,742
271,601
292,251
280,853
285,460
267,580
244,061
231,439
228,833
218,524
205,697
202,287
212,104
216,911
219,158
242,119
154,769
171,378
183,157
181,124
193,934
187,286
195,856
203,569
207,461
0
0
00207,461203,569195,856187,286193,934181,124183,157171,378154,769242,119219,158216,911212,104202,287205,697218,524228,833231,439244,061267,580285,460280,853292,251271,601257,742240,870219,278193,798179,882163,564143,789126,045114,908109,61692,87677,26866,94455,38441,297401,352392,917375,767356,461339,102326,071311,782294,801282,826271,703259,579243,152229,127221,279208,087191,212177,514165,775000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-1,200
-1,200
-1,200
-1,200
-2,600
-2,600
-2,600
-2,600
-5,900
-5,900
-5,900
-5,900
-11,900
-5,900
-15,800
-18,100
0
0
0
0
0
0
0
0
700
1,100
800
900
-400
-480
-530
-639
-277
-2,460
-2,505
-3,593
-2,934
-2,389
-3,707
-5,461
-5,314
-5,003
-4,904
-4,094
-3,116
-2,836
-1,576
-1,404
-555
-66
38
155
-290
391
1,405
798
515
377
1,198
358
156
-1,065
60
-240
-3,818
-4,707
-985
-1,593
-1,084
-2,344
-1,000
1,000
849
2,122
1,608
1,355
1,849
2,060
1,609
2,856
1,824
1,036
786
1,700
2,463
2,415
2,765
2,173
671
-982
639
-1,305
-1,836
-5,213
-7,850
-9,011
-5,887
-5,796
-6,457
-4,230
-2,117
4,110
2,240
3,605
-3,143
-4,846
-11,196
-13,896
-10,185
-20,768
-21,104
-18,510
-14,168
-11,971
-10,235
-9,910
-9,971
-9,316
-11,034
-13,868
-10,135
-8,766
-7,289
-7,916
-7,803
-7,803-7,916-7,289-8,766-10,135-13,868-11,034-9,316-9,971-9,910-10,235-11,971-14,168-18,510-21,104-20,768-10,185-13,896-11,196-4,846-3,1433,6052,2404,110-2,117-4,230-6,457-5,796-5,887-9,011-7,850-5,213-1,836-1,305639-9826712,1732,7652,4152,4631,7007861,0361,8242,8561,6092,0601,8491,3551,6082,1228491,000-1,000-2,344-1,084-1,593-985-4,707-3,818-24060-1,0651563581,1983775157981,405391-29015538-66-555-1,404-1,576-2,836-3,116-4,094-4,904-5,003-5,314-5,461-3,707-2,389-2,934-3,593-2,505-2,460-277-639-530-480-4009008001,10070000000000-18,100-15,800-5,900-11,900-5,900-5,900-5,900-5,900-2,600-2,600-2,600-2,600-1,200-1,200-1,200-1,200000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
227,439
231,230
231,720
239,526
241,585
242,491
245,380
248,469
256,705
257,854
262,456
266,783
274,863
277,811
280,905
284,521
288,214
290,888
137,552
139,292
139,705
144,022
147,912
148,981
152,569
155,170
158,348
157,175
161,849
167,626
172,573
174,364
179,180
182,212
184,785
163,198
188,026
190,135
192,984
193,243
196,927
201,190
219,047
220,187
243,577
255,210
254,103
251,285
435,608
440,742
445,126
436,225
442,255
444,643
449,829
443,686
445,964
0
0
00445,964443,686449,829444,643442,255436,225445,126440,742435,608251,285254,103255,210243,577220,187219,047201,190196,927193,243192,984190,135188,026163,198184,785182,212179,180174,364172,573167,626161,849157,175158,348155,170152,569148,981147,912144,022139,705139,292137,552290,888288,214284,521280,905277,811274,863266,783262,456257,854256,705248,469245,380242,491241,585239,526231,720231,230227,439000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000-832,603-806,472-755,035-743,819-737,268-741,724-742,323-742,600-744,463-747,327-747,990-748,657-748,995-751,704-751,895-742,695-714,097-597,072-509,323-421,828-401,029-390,316-377,481-364,742-334,828-271,557-232,032-204,309-177,216-155,659-132,545-101,830-71,521-44,066-524,817-514,533-488,990-458,047-416,133-390,754-366,822-353,826-338,092-315,108-295,015-291,048-287,329-268,652-250,606-245,337-221,818-221,818-221,818-216,860-216,822-199,450-181,435-179,163-168,235-142,119-131,868-106,292-63,969-51,728-22,1080-456,169-433,277-433,277-420,345-409,461-402,162-375,992-351,434-349,634-349,634-349,634-345,518-319,331-277,338-252,319-217,102-203,479-205,917-204,398-193,054-192,722-153,083-119,56400000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
1,300
1,300
19,500
19,700
21,100
43,800
43,800
44,000
60,500
61,200
62,300
93,300
99,400
94,100
156,600
159,800
144,400
144,200
146,400
148,200
149,600
153,700
159,100
159,800
165,700
179,600
182,400
187,000
157,700
70,800
37,800
-1,700
83,133
-10,400
-8,300
75,154
-15,400
51,090
31,154
-107,900
-133,411
-137,277
-136,747
-136,167
-131,850
-145,154
-169,922
-175,674
-177,689
-184,934
-170,914
-172,694
160,999
147,687
124,692
117,286
81,698
60,681
61,068
37,513
29,435
28,923
12,796
157
-307
10,535
5,621
9,412
-13,617
-11,080
203,498
-45,200
-45,668
-46,546
-58,403
-80,238
-91,370
-100,039
-115,891
-138,322
-177,142
-204,469
-226,319
-233,929
93,486
67,771
37,875
11,477
-7,747
-28,235
-51,740
-76,862
-113,209
-177,653
-202,893
-209,855
-217,743
-226,665
-242,648
-327,111
-412,287
-550,899
-554,669
-561,760
-558,720
-807,055
-803,020
-797,874
-528,280
-776,169
-750,850
-738,977
-487,621
-737,921
-1,163,955
-314,293
-1,231,838
-396,378
-432,950
-448,175
-472,605
-686,450
-681,705
-675,900
-670,808
-670,808-675,900-681,705-686,450-472,605-448,175-432,950-396,378-1,231,838-314,293-1,163,955-737,921-487,621-738,977-750,850-776,169-528,280-797,874-803,020-807,055-558,720-561,760-554,669-550,899-412,287-327,111-242,648-226,665-217,743-209,855-202,893-177,653-113,209-76,862-51,740-28,235-7,74711,47737,87567,77193,486-233,929-226,319-204,469-177,142-138,322-115,891-100,039-91,370-80,238-58,403-46,546-45,668-45,200203,498-11,080-13,6179,4125,62110,535-30715712,79628,92329,43537,51361,06860,68181,698117,286124,692147,687160,999-172,694-170,914-184,934-177,689-175,674-169,922-145,154-131,850-136,167-136,747-137,277-133,411-107,90031,15451,090-15,40075,154-8,300-10,40083,133-1,70037,80070,800157,700187,000182,400179,600165,700159,800159,100153,700149,600148,200146,400144,200144,400159,800156,60094,10099,40093,30062,30061,20060,50044,00043,80043,80021,10019,70019,5001,3001,300000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue2,135,713
Cost of Revenue-1,778,214
Gross Profit357,499357,499
 
Operating Income (+$)
Gross Profit357,499
Operating Expense-209,780
Operating Income147,719147,719
 
Operating Expense (+$)
Research Development0
Selling General Administrative200,474
Selling And Marketing Expenses9,306
Operating Expense209,780209,780
 
Net Interest Income (+$)
Interest Income0
Interest Expense-44,742
Other Finance Cost-5,774
Net Interest Income-38,968
 
Pretax Income (+$)
Operating Income147,719
Net Interest Income-38,968
Other Non-Operating Income Expenses0
Income Before Tax (EBT)103,673191,765
EBIT - interestExpense = 102,977
102,972
126,840
Interest Expense44,742
Earnings Before Interest and Taxes (EBIT)147,719148,415
Earnings Before Interest and Taxes (EBITDA)211,809
 
After tax Income (+$)
Income Before Tax103,673
Tax Provision-21,754
Net Income From Continuing Ops80,08481,919
Net Income82,098
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses1,987,994
Total Other Income/Expenses Net-44,04638,968
 

Technical Analysis of Papa John's International Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Papa John's International Inc. The general trend of Papa John's International Inc is BEARISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Papa John's International Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-57.1%) Bearish trend (57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Papa John's International Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 68.19 < 72.88 < 76.49.

The bearish price targets are: 67.24 > 60.96 > 59.85.

Tweet this
Papa John's International Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Papa John's International Inc. The current mas is .

The long score for the Moving Averages is 3/14.
The longshort score for the Moving Averages is -8/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Papa John's International Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Papa John's International Inc. The current macd is -1.48953698.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Papa John's International Inc price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Papa John's International Inc. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Papa John's International Inc price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Papa John's International Inc Daily Moving Average Convergence/Divergence (MACD) ChartPapa John's International Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Papa John's International Inc. The current adx is 14.42.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Papa John's International Inc shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Papa John's International Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Papa John's International Inc. The current sar is 72.81.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Papa John's International Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Papa John's International Inc. The current rsi is 38.26. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
Papa John's International Inc Daily Relative Strength Index (RSI) ChartPapa John's International Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Papa John's International Inc. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Papa John's International Inc price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Papa John's International Inc Daily Stochastic Oscillator ChartPapa John's International Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Papa John's International Inc. The current cci is -158.33834719.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Papa John's International Inc Daily Commodity Channel Index (CCI) ChartPapa John's International Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Papa John's International Inc. The current cmo is -28.22163732.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Papa John's International Inc Daily Chande Momentum Oscillator (CMO) ChartPapa John's International Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Papa John's International Inc. The current willr is -84.54661558.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Papa John's International Inc Daily Williams %R ChartPapa John's International Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Papa John's International Inc.

Papa John's International Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Papa John's International Inc. The current atr is 2.26361466.

Papa John's International Inc Daily Average True Range (ATR) ChartPapa John's International Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Papa John's International Inc. The current obv is -15,472,159.

Papa John's International Inc Daily On-Balance Volume (OBV) ChartPapa John's International Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Papa John's International Inc. The current mfi is 40.15.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Papa John's International Inc Daily Money Flow Index (MFI) ChartPapa John's International Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Papa John's International Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-03STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-11-07STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2023-11-09CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-14STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-16STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-20STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-22CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-11-24STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-06STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-07BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-13STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-15RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-28RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-05WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-03-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-03-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Papa John's International Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Papa John's International Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5038.259
Ma 20Greater thanMa 5069.773
Ma 50Greater thanMa 10072.246
Ma 100Greater thanMa 20071.158
OpenGreater thanClose65.730
Total1/5 (20.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Papa John's International Inc with someone you think should read this too:
  • Are you bullish or bearish on Papa John's International Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Papa John's International Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Papa John's International Inc

I send you an email if I find something interesting about Papa John's International Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Papa John's International Inc.

Receive notifications about Papa John's International Inc in your mailbox!