25 XP   0   0   10

Rogers Communications Inc
Buy, Hold or Sell?

Let's analyse Rogers together

PenkeI guess you are interested in Rogers Communications Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Rogers Communications Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Rogers Communications Inc

I send you an email if I find something interesting about Rogers Communications Inc.

Quick analysis of Rogers (30 sec.)










What can you expect buying and holding a share of Rogers? (30 sec.)

How much money do you get?

How much money do you get?
$1.34
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$14.37
Expected worth in 1 year
$13.85
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
$0.81
Return On Investment
2.1%

For what price can you sell your share?

Current Price per Share
$38.16
Expected price per share
$35.95 - $46.15
How sure are you?
50%

1. Valuation of Rogers (5 min.)




Live pricePrice per Share (EOD)

$38.16

Intrinsic Value Per Share

$14.74 - $26.61

Total Value Per Share

$29.11 - $40.98

2. Growth of Rogers (5 min.)




Is Rogers growing?

Current yearPrevious yearGrowGrow %
How rich?$7.6b$7.6b$251.1m3.2%

How much money is Rogers making?

Current yearPrevious yearGrowGrow %
Making money$154.8m$306.9m-$152.1m-98.2%
Net Profit Margin4.9%11.2%--

How much money comes from the company's main activities?

3. Financial Health of Rogers (5 min.)




4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#42 / 249

Most Revenue
#45 / 249

Most Profit
#49 / 249

Most Efficient
#114 / 249

What can you expect buying and holding a share of Rogers? (5 min.)

Welcome investor! Rogers's management wants to use your money to grow the business. In return you get a share of Rogers.

What can you expect buying and holding a share of Rogers?

First you should know what it really means to hold a share of Rogers. And how you can make/lose money.

Speculation

The Price per Share of Rogers is $38.16. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Rogers.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Rogers, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $14.37. Based on the TTM, the Book Value Change Per Share is $-0.13 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.07 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.33 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Rogers.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.451.2%0.300.8%0.601.6%0.541.4%0.491.3%
Usd Book Value Change Per Share-0.75-2.0%-0.13-0.3%-0.07-0.2%0.140.4%0.190.5%
Usd Dividend Per Share0.260.7%0.330.9%0.361.0%0.360.9%0.350.9%
Usd Total Gains Per Share-0.49-1.3%0.200.5%0.290.8%0.501.3%0.551.4%
Usd Price Per Share46.81-44.30-47.51-46.72-44.51-
Price to Earnings Ratio25.92-11.86-19.88-19.27-23.11-
Price-to-Total Gains Ratio-95.21--6.12--175.84-62.18-67.28-
Price to Book Ratio3.26-2.94-3.13-3.26-4.12-
Price-to-Total Gains Ratio-95.21--6.12--175.84-62.18-67.28-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share38.16
Number of shares26
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.330.36
Usd Book Value Change Per Share-0.130.14
Usd Total Gains Per Share0.200.50
Gains per Quarter (26 shares)5.2812.99
Gains per Year (26 shares)21.1151.95
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
135-1411371542
270-2732743094
3104-415311244146
4139-557414959198
5174-689518674250
6209-8211622389302
7244-96137260103354
8278-109158297118406
9313-123179335133458
10348-137200372148510

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%86.030.00.074.1%
Book Value Change Per Share1.02.01.025.0%7.04.01.058.3%12.07.01.060.0%27.012.01.067.5%69.046.01.059.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%116.00.00.0100.0%
Total Gains per Share2.02.00.050.0%8.04.00.066.7%15.05.00.075.0%34.06.00.085.0%80.036.00.069.0%

Fundamentals of Rogers

About Rogers Communications Inc

Rogers Communications Inc. operates as a communications and media company in Canada. It operates through three segments: Wireless, Cable, and Media. The company offers mobile Internet access, wireless voice and enhanced voice, device financing, device protection, global voice and data roaming, wireless home phone, bridging landline, machine-to-machine and Internet of Things solutions, and advanced wireless solutions for businesses, as well as device shipping and express pickup services; and postpaid and prepaid services under the Rogers, Fido, and chatr brands. It also provides internet and WiFi services; and monitoring, security, automation, energy efficiency, and smart control through smartphone app. In addition, the company offers local and network TV; on-demand television; cloud-based digital video recorders; voice-activated remote controls, and integrated apps; personal video recorders; linear and time-shifted programming; digital specialty channels; and 4K television programming. Further, it provides residential and small business local telephony services; voicemail, call waiting, and long distance; voice, data networking, Internet protocol (IP), and Ethernet services; private networking, Internet, IP voice, and cloud solutions; optical wave and multi-protocol label switching services; information technology and network technologies; cable access network services; telecommunications technical consulting services; and season games through television, smartphones, tablets, personal computers, and other streaming devices, as well as operates Ignite TV and Ignite TV app. Additionally, the company owns Toronto Blue Jays and the Rogers Centre event venue; and operates Sportsnet ONE, Sportsnet 360, Sportsnet World, Citytv, OMNI, FX (Canada), FXX (Canada), and OLN television networks, as well as 52 AM and FM radio stations. It also offers Rogers and the Rogers World Elite Mastercard. The company was founded in 1960 and is headquartered in Toronto, Canada.

Fundamental data was last updated by Penke on 2024-04-04 23:30:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Rogers Communications Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Rogers earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Rogers to the Telecom Services industry mean.
  • A Net Profit Margin of 6.1% means that $0.06 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Rogers Communications Inc:

  • The MRQ is 6.1%. The company is making a profit. +1
  • The TTM is 4.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.1%TTM4.9%+1.2%
TTM4.9%YOY11.2%-6.2%
TTM4.9%5Y10.3%-5.4%
5Y10.3%10Y10.5%-0.2%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ6.1%4.0%+2.1%
TTM4.9%4.9%+0.0%
YOY11.2%5.7%+5.5%
5Y10.3%5.8%+4.5%
10Y10.5%5.6%+4.9%
1.1.2. Return on Assets

Shows how efficient Rogers is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Rogers to the Telecom Services industry mean.
  • 0.5% Return on Assets means that Rogers generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Rogers Communications Inc:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.4%+0.1%
TTM0.4%YOY0.8%-0.4%
TTM0.4%5Y0.9%-0.6%
5Y0.9%10Y1.1%-0.2%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%0.6%-0.1%
TTM0.4%0.8%-0.4%
YOY0.8%1.0%-0.2%
5Y0.9%0.9%+0.0%
10Y1.1%1.0%+0.1%
1.1.3. Return on Equity

Shows how efficient Rogers is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Rogers to the Telecom Services industry mean.
  • 3.1% Return on Equity means Rogers generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Rogers Communications Inc:

  • The MRQ is 3.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.1%TTM2.0%+1.1%
TTM2.0%YOY4.0%-2.0%
TTM2.0%5Y3.9%-1.9%
5Y3.9%10Y5.0%-1.1%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1%2.1%+1.0%
TTM2.0%2.7%-0.7%
YOY4.0%3.4%+0.6%
5Y3.9%3.0%+0.9%
10Y5.0%3.0%+2.0%

1.2. Operating Efficiency of Rogers Communications Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Rogers is operating .

  • Measures how much profit Rogers makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Rogers to the Telecom Services industry mean.
  • An Operating Margin of 21.7% means the company generated $0.22  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Rogers Communications Inc:

  • The MRQ is 21.7%. The company is operating efficient. +1
  • The TTM is 21.7%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ21.7%TTM21.7%+0.0%
TTM21.7%YOY25.7%-4.0%
TTM21.7%5Y23.3%-1.7%
5Y23.3%10Y22.0%+1.3%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ21.7%9.7%+12.0%
TTM21.7%7.7%+14.0%
YOY25.7%12.2%+13.5%
5Y23.3%11.8%+11.5%
10Y22.0%11.6%+10.4%
1.2.2. Operating Ratio

Measures how efficient Rogers is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 1.00 means that the operating costs are $1.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Rogers Communications Inc:

  • The MRQ is 1.003. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.822. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.003TTM0.822+0.181
TTM0.822YOY0.747+0.074
TTM0.8225Y0.773+0.048
5Y0.77310Y0.788-0.015
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0031.060-0.057
TTM0.8221.023-0.201
YOY0.7470.971-0.224
5Y0.7730.989-0.216
10Y0.7880.981-0.193

1.3. Liquidity of Rogers Communications Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Rogers is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 0.85 means the company has $0.85 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Rogers Communications Inc:

  • The MRQ is 0.853. The company is just not able to pay all its short-term debts. -1
  • The TTM is 1.078. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ0.853TTM1.078-0.225
TTM1.078YOY2.293-1.215
TTM1.0785Y1.196-0.118
5Y1.19610Y0.877+0.320
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8530.910-0.057
TTM1.0780.910+0.168
YOY2.2930.961+1.332
5Y1.1961.031+0.165
10Y0.8771.027-0.150
1.3.2. Quick Ratio

Measures if Rogers is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Rogers to the Telecom Services industry mean.
  • A Quick Ratio of 0.71 means the company can pay off $0.71 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Rogers Communications Inc:

  • The MRQ is 0.710. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.591. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.710TTM0.591+0.118
TTM0.591YOY0.568+0.024
TTM0.5915Y0.643-0.052
5Y0.64310Y0.534+0.109
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7100.629+0.081
TTM0.5910.647-0.056
YOY0.5680.698-0.130
5Y0.6430.737-0.094
10Y0.5340.767-0.233

1.4. Solvency of Rogers Communications Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Rogers assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Rogers to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.85 means that Rogers assets are financed with 84.9% credit (debt) and the remaining percentage (100% - 84.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Rogers Communications Inc:

  • The MRQ is 0.849. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.837. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.849TTM0.837+0.013
TTM0.837YOY0.810+0.027
TTM0.8375Y0.775+0.062
5Y0.77510Y0.781-0.006
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8490.632+0.217
TTM0.8370.629+0.208
YOY0.8100.630+0.180
5Y0.7750.630+0.145
10Y0.7810.628+0.153
1.4.2. Debt to Equity Ratio

Measures if Rogers is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Rogers to the Telecom Services industry mean.
  • A Debt to Equity ratio of 563.6% means that company has $5.64 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Rogers Communications Inc:

  • The MRQ is 5.636. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.159. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.636TTM5.159+0.477
TTM5.159YOY4.277+0.882
TTM5.1595Y3.620+1.538
5Y3.62010Y3.685-0.065
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ5.6361.585+4.051
TTM5.1591.588+3.571
YOY4.2771.734+2.543
5Y3.6201.719+1.901
10Y3.6851.627+2.058

2. Market Valuation of Rogers Communications Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Rogers generates.

  • Above 15 is considered overpriced but always compare Rogers to the Telecom Services industry mean.
  • A PE ratio of 25.92 means the investor is paying $25.92 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Rogers Communications Inc:

  • The EOD is 21.129. Based on the earnings, the company is fair priced.
  • The MRQ is 25.919. Based on the earnings, the company is overpriced. -1
  • The TTM is 11.858. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD21.129MRQ25.919-4.790
MRQ25.919TTM11.858+14.061
TTM11.858YOY19.881-8.024
TTM11.8585Y19.270-7.412
5Y19.27010Y23.106-3.836
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD21.1299.691+11.438
MRQ25.9199.751+16.168
TTM11.85811.178+0.680
YOY19.88112.244+7.637
5Y19.27014.985+4.285
10Y23.10615.959+7.147
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Rogers Communications Inc:

  • The EOD is 16.660. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 20.436. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 7.484. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD16.660MRQ20.436-3.776
MRQ20.436TTM7.484+12.952
TTM7.484YOY30.877-23.393
TTM7.4845Y21.987-14.504
5Y21.98710Y17.613+4.374
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD16.6605.215+11.445
MRQ20.4364.732+15.704
TTM7.4844.844+2.640
YOY30.8776.275+24.602
5Y21.9876.529+15.458
10Y17.6136.688+10.925
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Rogers is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 3.26 means the investor is paying $3.26 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Rogers Communications Inc:

  • The EOD is 2.655. Based on the equity, the company is underpriced. +1
  • The MRQ is 3.257. Based on the equity, the company is fair priced.
  • The TTM is 2.944. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.655MRQ3.257-0.602
MRQ3.257TTM2.944+0.314
TTM2.944YOY3.134-0.190
TTM2.9445Y3.260-0.316
5Y3.26010Y4.121-0.861
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD2.6551.408+1.247
MRQ3.2571.349+1.908
TTM2.9441.479+1.465
YOY3.1341.792+1.342
5Y3.2601.834+1.426
10Y4.1212.311+1.810
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Rogers Communications Inc.

3.1. Institutions holding Rogers Communications Inc

Institutions are holding 64.215% of the shares of Rogers Communications Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-09-30Fidelity International Ltd6.0581.451932108861-1822158-5.3702
2023-09-30Royal Bank of Canada4.42160.24382343541117181997.9117
2023-09-30Bank of Montreal3.87210.294820522836-1274672-5.8478
2023-09-30BMO Capital Markets Corp.3.87210.294820522836-1274672-5.8478
2023-12-31Beutel, Goodman & Company Ltd.2.19972.909116591188630.0074
2023-09-301832 Asset Management L.P2.17550.627911530445709010.6187
2023-12-31TD Asset Management Inc2.08950.512311074702237230627.2604
2023-12-31Mackenzie Investments1.77990.666494337742857303.1234
2023-09-30CIBC World Markets Inc.1.07070.719656748634678798.9856
2023-09-30The Toronto-Dominion Bank0.96080.32455092255465530.9226
2023-09-30Bank of Nova Scotia0.90860.48754815882374510.7838
2023-09-30Bank of America Corp0.84130.018944591163488778.488
2023-09-30Morgan Stanley - Brokerage Accounts0.840.01744451922117777235.9718
2023-12-31Letko, Brosseau & Associates Inc.0.73593.34193900404-48542-1.2292
2023-09-30Barclays PLC0.62130.0787329283931753192701.9392
2023-09-30Point72 Asset Management, L.P.0.60980.362732319001951200152.3542
2023-09-30FMR Inc0.58060.01023077543-322974-9.4978
2023-09-30Goldman Sachs Group Inc0.5440.02222883530214100.748
2023-09-30First Trust Advisors L.P.0.51660.1246273828729416412.0356
2023-09-30Scotia Capital Inc0.49540.727826255942242939.3405
Total 35.193413.2369186532118+7449899+4.0%

3.2. Funds holding Rogers Communications Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-01-31Scotia Canadian Dividend A1.0722.5863569516500
2023-12-31Fidelity Canadian Large Cap Sr B0.89974.18564780000-400000-7.722
2023-12-31Fidelity Canadian Disciplined Eq B0.75023.99833985379799612.0474
2024-01-31Beutel Goodman Canadian Equity Class D0.72763.73233865385-18330-0.472
2023-12-31Fidelity True North Cl F0.63063.855633500001150003.5549
2023-11-30RBC Canadian Dividend Fund A0.52790.8484280430100
2023-12-31Fidelity Greater Canada Sr F0.42352.98432250000-50000-2.1739
2023-12-31Fidelity Canadian Opportunities Sr B0.41413.06772200000-100000-4.3478
2023-06-30TD Dividend Growth - I0.38851.38532063800-7500-0.3621
2024-02-29Leith Wheeler Canadian Equity Series F0.37862.82422011192560002.8642
2024-01-31Fidelity Canadian Large Cp Mlt Ast Bs O0.37464.07861990000-10000-0.5
2024-02-29iShares S&P/TSX 60 ETF0.34290.8957182165400
2024-01-31BlackRock Equity Dividend Instl0.32040.43281702259-18990-1.1033
2023-12-31Reaves Utility Income0.29463.5171156500020000014.652
2023-11-30Dynamic Equity Income0.29352.35231559210360002.3634
2023-11-30PH&N Canadian Equity Underlying II F0.28012.5374148830000
2023-12-31Fidelity Cdn Focused Eq Instl Tr0.26993.1621143400939470437.9777
2024-01-31Fidelity Series Canada0.26831.2862142540092000.6496
2023-12-31Fidelity Dividend Series F0.26832.98291425337781245.7989
2023-12-31Fidelity Monthly Income Series F0.26241.2171393985-37287-2.6052
Total 9.187751.930148810376+326882+0.7%

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Rogers Communications Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.755-0.131-83%-0.070-91%0.142-631%0.195-488%
Book Value Per Share--14.37115.078-5%15.097-5%14.444-1%11.498+25%
Current Ratio--0.8531.078-21%2.293-63%1.196-29%0.877-3%
Debt To Asset Ratio--0.8490.837+2%0.810+5%0.775+10%0.781+9%
Debt To Equity Ratio--5.6365.159+9%4.277+32%3.620+56%3.685+53%
Dividend Per Share--0.2630.335-21%0.364-28%0.358-26%0.352-25%
Eps--0.4520.300+50%0.605-25%0.541-17%0.491-8%
Free Cash Flow Per Share--0.5730.373+53%0.493+16%0.527+9%0.494+16%
Free Cash Flow To Equity Per Share---3.3951.237-375%4.578-174%1.560-318%0.874-488%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--26.607--------
Intrinsic Value_10Y_min--14.743--------
Intrinsic Value_1Y_max--2.079--------
Intrinsic Value_1Y_min--1.748--------
Intrinsic Value_3Y_max--6.694--------
Intrinsic Value_3Y_min--5.048--------
Intrinsic Value_5Y_max--11.849--------
Intrinsic Value_5Y_min--8.101--------
Market Cap16031511774.720-55%24810278422.62023203077105.655+7%24076667500.000+3%23882264796.131+4%22802888676.165+9%
Net Profit Margin--0.0610.049+25%0.112-45%0.103-40%0.105-41%
Operating Margin--0.2170.217+0%0.257-15%0.233-7%0.220-2%
Operating Ratio--1.0030.822+22%0.747+34%0.773+30%0.788+27%
Pb Ratio2.655-23%3.2572.944+11%3.134+4%3.2600%4.121-21%
Pe Ratio21.129-23%25.91911.858+119%19.881+30%19.270+35%23.106+12%
Price Per Share38.160-23%46.81044.300+6%47.508-1%46.722+0%44.512+5%
Price To Free Cash Flow Ratio16.660-23%20.4367.484+173%30.877-34%21.987-7%17.613+16%
Price To Total Gains Ratio-77.615+18%-95.209-6.123-94%-175.843+85%62.185-253%67.277-242%
Quick Ratio--0.7100.591+20%0.568+25%0.643+10%0.534+33%
Return On Assets--0.0050.004+35%0.008-38%0.009-48%0.011-57%
Return On Equity--0.0310.020+55%0.040-22%0.039-19%0.050-37%
Total Gains Per Share---0.4920.203-342%0.293-268%0.500-198%0.547-190%
Usd Book Value--7617024000.0007901750400.000-4%7650585600.0000%7384099200.000+3%5886722880.000+29%
Usd Book Value Change Per Share---0.755-0.131-83%-0.070-91%0.142-631%0.195-488%
Usd Book Value Per Share--14.37115.078-5%15.097-5%14.444-1%11.498+25%
Usd Dividend Per Share--0.2630.335-21%0.364-28%0.358-26%0.352-25%
Usd Eps--0.4520.300+50%0.605-25%0.541-17%0.491-8%
Usd Free Cash Flow--303513600.000201552000.000+51%250070400.000+21%270170880.000+12%252952320.000+20%
Usd Free Cash Flow Per Share--0.5730.373+53%0.493+16%0.527+9%0.494+16%
Usd Free Cash Flow To Equity Per Share---3.3951.237-375%4.578-174%1.560-318%0.874-488%
Usd Market Cap16031511774.720-55%24810278422.62023203077105.655+7%24076667500.000+3%23882264796.131+4%22802888676.165+9%
Usd Price Per Share38.160-23%46.81044.300+6%47.508-1%46.722+0%44.512+5%
Usd Profit--239308800.000154857600.000+55%306979200.000-22%281808000.000-15%274876800.000-13%
Usd Revenue--3892416000.0003521779200.000+11%2747856000.000+42%2846060160.000+37%2676245760.000+45%
Usd Total Gains Per Share---0.4920.203-342%0.293-268%0.500-198%0.547-190%
 EOD+5 -3MRQTTM+15 -20YOY+10 -255Y+11 -2410Y+12 -23

4.2. Fundamental Score

Let's check the fundamental score of Rogers Communications Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1521.129
Price to Book Ratio (EOD)Between0-12.655
Net Profit Margin (MRQ)Greater than00.061
Operating Margin (MRQ)Greater than00.217
Quick Ratio (MRQ)Greater than10.710
Current Ratio (MRQ)Greater than10.853
Debt to Asset Ratio (MRQ)Less than10.849
Debt to Equity Ratio (MRQ)Less than15.636
Return on Equity (MRQ)Greater than0.150.031
Return on Assets (MRQ)Greater than0.050.005
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Rogers Communications Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.356
Ma 20Greater thanMa 5039.252
Ma 50Greater thanMa 10042.030
Ma 100Greater thanMa 20044.181
OpenGreater thanClose39.800
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in CAD. All numbers in thousands.

Summary
Total Assets69,282,000
Total Liabilities58,842,000
Total Stockholder Equity10,440,000
 As reported
Total Liabilities 58,842,000
Total Stockholder Equity+ 10,440,000
Total Assets = 69,282,000

Assets

Total Assets69,282,000
Total Current Assets7,493,000
Long-term Assets61,789,000
Total Current Assets
Cash And Cash Equivalents 800,000
Net Receivables 5,433,000
Inventory 456,000
Other Current Assets 804,000
Total Current Assets  (as reported)7,493,000
Total Current Assets  (calculated)7,493,000
+/-0
Long-term Assets
Property Plant Equipment 24,332,000
Goodwill 16,280,000
Long Term Investments 598,000
Intangible Assets 17,896,000
Long-term Assets Other 1,011,000
Long-term Assets  (as reported)61,789,000
Long-term Assets  (calculated)60,117,000
+/- 1,672,000

Liabilities & Shareholders' Equity

Total Current Liabilities8,782,000
Long-term Liabilities50,060,000
Total Stockholder Equity10,440,000
Total Current Liabilities
Short-term Debt 3,354,000
Short Long Term Debt 2,850,000
Accounts payable 4,044,000
Other Current Liabilities 611,000
Total Current Liabilities  (as reported)8,782,000
Total Current Liabilities  (calculated)10,859,000
+/- 2,077,000
Long-term Liabilities
Long term Debt 39,755,000
Capital Lease Obligations 2,593,000
Long-term Liabilities Other 316,000
Long-term Liabilities  (as reported)50,060,000
Long-term Liabilities  (calculated)42,664,000
+/- 7,396,000
Total Stockholder Equity
Common Stock1,992,000
Retained Earnings 9,839,000
Accumulated Other Comprehensive Income -1,391,000
Total Stockholder Equity (as reported)10,440,000
Total Stockholder Equity (calculated)10,440,000
+/-0
Other
Capital Stock1,992,000
Cash and Short Term Investments 800,000
Common Stock Shares Outstanding 530,021
Current Deferred Revenue773,000
Liabilities and Stockholders Equity 69,282,000
Net Debt 44,398,000
Net Invested Capital 53,045,000
Net Working Capital -948,000
Property Plant and Equipment Gross 51,156,000
Short Long Term Debt Total 45,198,000



Balance Sheet

Currency in CAD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-31
> Total Assets 
0
0
0
6,128,630
5,995,523
7,542,061
7,342,232
5,789,065
5,806,443
6,182,897
6,135,466
6,014,252
5,997,092
6,065,977
6,546,748
6,135,668
6,073,617
6,472,586
6,418,516
6,383,437
6,417,509
6,415,518
6,387,968
6,371,528
6,758,920
6,918,863
7,565,700
7,866,296
8,588,914
8,559,977
9,228,192
8,960,708
9,460,899
9,469,818
9,477,271
8,524,503
8,446,249
8,791,553
8,481,103
8,465,495
8,606,594
8,761,089
8,779,097
13,272,738
13,021,865
13,090,799
13,818,940
13,834,289
13,745,072
13,933,159
13,915,411
14,105,000
14,422,279
14,805,526
14,565,239
15,325,256
14,892,501
15,243,232
16,540,345
17,093,000
16,721,000
16,366,000
16,559,000
17,018,000
16,747,000
17,011,000
17,437,000
17,330,000
17,650,000
17,923,000
18,196,000
18,362,000
18,300,000
18,902,000
19,132,000
19,618,000
21,230,000
21,501,000
21,497,000
23,601,000
24,361,000
24,773,000
25,561,000
26,522,000
26,989,000
27,386,000
28,490,000
29,175,000
28,803,000
28,847,000
28,822,000
28,342,000
28,147,000
28,408,000
28,364,000
28,863,000
30,176,000
30,208,000
30,308,000
31,918,000
33,153,000
35,533,000
36,062,000
37,019,000
40,076,000
38,537,000
39,010,000
38,854,000
37,452,000
37,676,000
39,777,000
41,963,000
55,050,000
54,769,000
54,783,000
56,129,000
56,129,000
69,739,000
71,778,000
69,282,000
69,282,00071,778,00069,739,00056,129,00056,129,00054,783,00054,769,00055,050,00041,963,00039,777,00037,676,00037,452,00038,854,00039,010,00038,537,00040,076,00037,019,00036,062,00035,533,00033,153,00031,918,00030,308,00030,208,00030,176,00028,863,00028,364,00028,408,00028,147,00028,342,00028,822,00028,847,00028,803,00029,175,00028,490,00027,386,00026,989,00026,522,00025,561,00024,773,00024,361,00023,601,00021,497,00021,501,00021,230,00019,618,00019,132,00018,902,00018,300,00018,362,00018,196,00017,923,00017,650,00017,330,00017,437,00017,011,00016,747,00017,018,00016,559,00016,366,00016,721,00017,093,00016,540,34515,243,23214,892,50115,325,25614,565,23914,805,52614,422,27914,105,00013,915,41113,933,15913,745,07213,834,28913,818,94013,090,79913,021,86513,272,7388,779,0978,761,0898,606,5948,465,4958,481,1038,791,5538,446,2498,524,5039,477,2719,469,8189,460,8998,960,7089,228,1928,559,9778,588,9147,866,2967,565,7006,918,8636,758,9206,371,5286,387,9686,415,5186,417,5096,383,4376,418,5166,472,5866,073,6176,135,6686,546,7486,065,9775,997,0926,014,2526,135,4666,182,8975,806,4435,789,0657,342,2327,542,0615,995,5236,128,630000
   > Total Current Assets 
0
0
0
1,295,553
1,238,702
1,017,154
934,129
1,023,589
816,094
989,225
788,155
1,138,002
1,055,525
939,130
1,235,603
529,664
814,468
1,255,770
910,023
432,817
248,453
256,380
529,274
518,808
801,923
815,933
1,250,180
931,954
629,688
1,673,262
1,659,872
698,556
1,023,571
1,109,868
995,908
691,372
458,347
832,694
550,097
709,644
824,252
972,120
1,047,809
1,178,446
968,765
1,083,145
1,202,842
1,301,697
1,281,061
1,521,790
1,640,217
1,734,000
1,585,563
2,093,518
2,066,978
2,143,212
1,912,355
2,026,257
2,096,019
2,291,000
1,984,000
1,832,000
2,024,000
2,255,000
1,865,000
1,948,000
2,361,000
2,005,000
1,867,000
2,039,000
1,948,000
1,912,000
1,832,000
2,510,000
2,293,000
2,221,000
3,572,000
2,901,000
2,783,000
4,321,000
4,136,000
1,985,000
2,215,000
2,345,000
2,297,000
2,235,000
2,335,000
2,622,000
2,657,000
2,515,000
2,610,000
2,570,000
2,478,000
2,567,000
2,714,000
2,972,000
3,994,000
3,958,000
4,056,000
4,888,000
4,507,000
4,767,000
4,507,000
5,117,000
6,343,000
5,594,000
6,456,000
6,929,000
5,369,000
5,381,000
6,247,000
5,829,000
18,985,000
18,711,000
18,649,000
19,371,000
19,371,000
6,721,000
8,806,000
7,493,000
7,493,0008,806,0006,721,00019,371,00019,371,00018,649,00018,711,00018,985,0005,829,0006,247,0005,381,0005,369,0006,929,0006,456,0005,594,0006,343,0005,117,0004,507,0004,767,0004,507,0004,888,0004,056,0003,958,0003,994,0002,972,0002,714,0002,567,0002,478,0002,570,0002,610,0002,515,0002,657,0002,622,0002,335,0002,235,0002,297,0002,345,0002,215,0001,985,0004,136,0004,321,0002,783,0002,901,0003,572,0002,221,0002,293,0002,510,0001,832,0001,912,0001,948,0002,039,0001,867,0002,005,0002,361,0001,948,0001,865,0002,255,0002,024,0001,832,0001,984,0002,291,0002,096,0192,026,2571,912,3552,143,2122,066,9782,093,5181,585,5631,734,0001,640,2171,521,7901,281,0611,301,6971,202,8421,083,145968,7651,178,4461,047,809972,120824,252709,644550,097832,694458,347691,372995,9081,109,8681,023,571698,5561,659,8721,673,262629,688931,9541,250,180815,933801,923518,808529,274256,380248,453432,817910,0231,255,770814,468529,6641,235,603939,1301,055,5251,138,002788,155989,225816,0941,023,589934,1291,017,1541,238,7021,295,553000
       Cash And Cash Equivalents 
0
0
0
48,113
262,768
5,078
-11,940
58,222
-9,515
143,344
65,078
310,676
209,222
100,069
379,920
-11,294
24,681
122,593
-15,608
-1,393
-37,887
-27,574
234,336
13,889
0
0
363,834
299,151
175,400
174,778
648,971
17,202
593,199
673,841
546,763
26,884
4,055
350,411
21,274
0
76,470
203,738
216,969
243,993
90,901
107,359
102,347
0
0
0
0
792,670
0
0
0
0
0
0
0
0
0
69,000
168,000
383,000
126,000
122,000
344,000
0
0
0
0
0
0
603,000
459,000
213,000
1,434,000
875,000
844,000
2,301,000
2,181,000
9,000
104,000
176,000
0
7,000
0
11,000
0
0
0
101,206
0
0
0
535,672
0
0
57,000
405,000
264,000
404,000
262,000
494,000
1,936,000
1,795,000
2,248,000
2,484,000
801,000
905,000
1,572,000
715,000
809,000
665,000
687,000
553,000
553,000
359,000
2,527,000
800,000
800,0002,527,000359,000553,000553,000687,000665,000809,000715,0001,572,000905,000801,0002,484,0002,248,0001,795,0001,936,000494,000262,000404,000264,000405,00057,00000535,672000101,20600011,00007,0000176,000104,0009,0002,181,0002,301,000844,000875,0001,434,000213,000459,000603,000000000344,000122,000126,000383,000168,00069,000000000000792,6700000102,347107,35990,901243,993216,969203,73876,470021,274350,4114,05526,884546,763673,841593,19917,202648,971174,778175,400299,151363,8340013,889234,336-27,574-37,887-1,393-15,608122,59324,681-11,294379,920100,069209,222310,67665,078143,344-9,51558,222-11,9405,078262,76848,113000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,000
15,000
7,000
4,000
1,000
5,000
2,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
689,000
0
0
0
0
0000689,0000000000000000000000000000000000000000000000000002,0005,0001,0004,0007,00015,00031,000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
259,644
267,525
388,088
390,260
328,061
320,919
324,195
324,847
295,464
273,747
283,368
312,940
366,119
308,369
300,015
288,600
315,789
286,340
283,954
294,938
362,558
315,858
339,777
386,103
501,554
454,288
413,616
433,992
495,353
430,370
436,027
449,144
512,126
454,294
482,283
528,824
550,830
548,440
565,626
599,677
673,936
589,570
680,761
837,782
890,701
821,827
943,840
1,021,533
1,077,000
945,572
1,162,593
1,159,694
1,260,304
1,130,542
1,193,772
1,318,927
1,403,000
1,157,000
1,181,000
1,240,000
1,310,000
1,165,000
1,252,000
1,402,000
1,480,000
1,405,000
1,564,000
1,478,000
1,574,000
1,351,000
1,365,000
1,429,000
1,575,000
1,365,000
1,416,000
1,364,000
1,509,000
1,313,000
1,396,000
1,452,000
1,591,000
1,440,000
1,562,000
1,648,000
1,792,000
1,792,000
1,811,000
1,889,000
1,949,000
1,739,000
1,884,000
1,816,000
2,041,000
2,761,000
2,955,000
3,029,000
3,311,000
3,169,000
3,313,000
3,251,000
3,538,000
3,078,000
2,531,000
2,540,000
3,389,000
3,304,000
3,394,000
3,627,000
3,962,000
3,677,000
3,733,000
3,842,000
4,254,000
4,254,000
4,450,000
4,494,000
5,433,000
5,433,0004,494,0004,450,0004,254,0004,254,0003,842,0003,733,0003,677,0003,962,0003,627,0003,394,0003,304,0003,389,0002,540,0002,531,0003,078,0003,538,0003,251,0003,313,0003,169,0003,311,0003,029,0002,955,0002,761,0002,041,0001,816,0001,884,0001,739,0001,949,0001,889,0001,811,0001,792,0001,792,0001,648,0001,562,0001,440,0001,591,0001,452,0001,396,0001,313,0001,509,0001,364,0001,416,0001,365,0001,575,0001,429,0001,365,0001,351,0001,574,0001,478,0001,564,0001,405,0001,480,0001,402,0001,252,0001,165,0001,310,0001,240,0001,181,0001,157,0001,403,0001,318,9271,193,7721,130,5421,260,3041,159,6941,162,593945,5721,077,0001,021,533943,840821,827890,701837,782680,761589,570673,936599,677565,626548,440550,830528,824482,283454,294512,126449,144436,027430,370495,353433,992413,616454,288501,554386,103339,777315,858362,558294,938283,954286,340315,789288,600300,015308,369366,119312,940283,368273,747295,464324,847324,195320,919328,061390,260388,088267,525259,644000
       Other Current Assets 
0
0
0
987,796
708,409
623,988
555,809
637,306
504,689
521,686
398,230
531,862
572,556
555,694
542,743
105,361
481,418
833,162
637,031
30,960
0
0
0
46,152
486,065
476,157
500,243
67,212
0
1,084,868
576,909
0
2
0
0
52,372
-1
0
0
57,811
199,342
202,755
231,163
17,641
288,295
295,025
262,713
297,845
459,234
343,199
306,426
270,000
370,157
360,255
329,921
60,582
384,734
375,534
339,578
75,000
502,000
430,000
438,000
62,000
438,000
428,000
432,000
52,000
462,000
475,000
444,000
2,000
471,000
527,000
399,000
6,000
750,000
567,000
554,000
438,000
537,000
542,000
565,000
191,000
328,000
265,000
240,000
303,000
429,000
373,000
338,000
215,000
325,000
292,000
240,000
197,000
435,000
468,000
456,000
436,000
411,000
445,000
472,000
524,000
714,000
855,000
1,144,000
516,000
691,000
530,000
509,000
497,000
606,000
501,000
523,000
727,000
727,000
1,008,000
942,000
804,000
804,000942,0001,008,000727,000727,000523,000501,000606,000497,000509,000530,000691,000516,0001,144,000855,000714,000524,000472,000445,000411,000436,000456,000468,000435,000197,000240,000292,000325,000215,000338,000373,000429,000303,000240,000265,000328,000191,000565,000542,000537,000438,000554,000567,000750,0006,000399,000527,000471,0002,000444,000475,000462,00052,000432,000428,000438,00062,000438,000430,000502,00075,000339,578375,534384,73460,582329,921360,255370,157270,000306,426343,199459,234297,845262,713295,025288,29517,641231,163202,755199,34257,81100-152,3720020576,9091,084,868067,212500,243476,157486,06546,15200030,960637,031833,162481,418105,361542,743555,694572,556531,862398,230521,686504,689637,306555,809623,988708,409987,796000
   > Long-term Assets 
0
0
0
4,833,076
4,756,821
6,524,907
6,408,103
4,765,476
4,990,349
5,193,672
5,347,311
4,876,251
4,941,567
5,126,846
5,311,145
5,606,004
5,259,149
5,216,816
5,508,493
5,950,619
6,169,057
6,159,138
5,858,694
5,852,720
5,956,997
6,102,930
6,315,520
6,934,342
7,959,226
6,886,716
7,568,319
8,262,152
8,437,328
8,359,950
8,481,363
7,833,130
7,987,902
7,958,860
7,931,006
7,755,851
7,782,341
7,788,969
7,731,288
12,094,292
12,053,099
12,007,654
12,616,098
12,532,592
12,464,011
12,411,369
12,275,194
12,371,000
12,836,716
12,712,009
12,498,261
13,182,044
12,980,146
13,216,975
14,444,326
14,802,000
14,737,000
14,534,000
14,535,000
14,763,000
14,882,000
15,063,000
15,076,000
15,325,000
15,783,000
15,884,000
16,248,000
16,450,000
16,468,000
16,392,000
16,839,000
17,397,000
17,658,000
18,600,000
18,714,000
19,280,000
20,225,000
22,788,000
23,346,000
24,177,000
24,692,000
25,151,000
26,155,000
26,553,000
26,146,000
26,332,000
26,212,000
25,772,000
25,669,000
25,841,000
25,650,000
25,891,000
26,182,000
26,250,000
26,252,000
27,030,000
28,646,000
30,766,000
31,555,000
31,902,000
33,733,000
32,943,000
32,554,000
31,925,000
32,083,000
32,295,000
33,530,000
36,134,000
36,065,000
36,058,000
36,134,000
36,758,000
36,758,000
63,018,000
62,972,000
61,789,000
61,789,00062,972,00063,018,00036,758,00036,758,00036,134,00036,058,00036,065,00036,134,00033,530,00032,295,00032,083,00031,925,00032,554,00032,943,00033,733,00031,902,00031,555,00030,766,00028,646,00027,030,00026,252,00026,250,00026,182,00025,891,00025,650,00025,841,00025,669,00025,772,00026,212,00026,332,00026,146,00026,553,00026,155,00025,151,00024,692,00024,177,00023,346,00022,788,00020,225,00019,280,00018,714,00018,600,00017,658,00017,397,00016,839,00016,392,00016,468,00016,450,00016,248,00015,884,00015,783,00015,325,00015,076,00015,063,00014,882,00014,763,00014,535,00014,534,00014,737,00014,802,00014,444,32613,216,97512,980,14613,182,04412,498,26112,712,00912,836,71612,371,00012,275,19412,411,36912,464,01112,532,59212,616,09812,007,65412,053,09912,094,2927,731,2887,788,9697,782,3417,755,8517,931,0067,958,8607,987,9027,833,1308,481,3638,359,9508,437,3288,262,1527,568,3196,886,7167,959,2266,934,3426,315,5206,102,9305,956,9975,852,7205,858,6946,159,1386,169,0575,950,6195,508,4935,216,8165,259,1495,606,0045,311,1455,126,8464,941,5674,876,2515,347,3115,193,6724,990,3494,765,4766,408,1036,524,9074,756,8214,833,076000
       Property Plant Equipment 
0
0
0
2,380,137
2,365,188
3,262,522
3,264,422
2,622,307
2,720,266
2,834,834
2,954,799
2,870,221
2,934,090
3,087,233
3,262,118
3,298,928
3,313,617
3,125,092
3,133,894
3,234,675
3,275,623
3,311,528
3,385,033
3,539,207
3,608,881
3,704,028
3,869,980
4,047,329
4,223,563
4,398,582
4,530,903
4,717,732
4,739,519
4,839,198
4,904,965
5,051,999
5,004,390
4,981,017
4,975,265
5,039,304
5,037,873
5,016,443
5,007,141
5,486,837
5,532,222
5,630,365
6,099,098
6,151,526
6,245,323
6,358,904
6,470,809
6,732,000
6,815,037
6,888,417
6,960,151
7,288,708
7,242,053
7,423,163
7,515,435
7,898,000
7,883,000
7,929,000
8,032,000
8,197,000
8,190,000
8,239,000
8,291,000
8,493,000
8,598,000
8,710,000
8,884,000
9,114,000
9,130,000
9,163,000
9,289,000
9,576,000
9,625,000
9,848,000
9,964,000
10,255,000
10,268,000
10,354,000
10,494,000
10,655,000
10,610,000
10,709,000
10,758,000
10,997,000
10,999,000
11,097,000
11,096,000
10,749,000
10,704,000
10,678,000
10,821,000
11,143,000
11,227,000
11,350,000
11,506,000
11,780,000
13,327,000
13,538,000
13,661,000
13,934,000
14,049,000
14,048,000
13,940,000
14,018,000
13,978,000
14,150,000
14,385,000
14,666,000
14,790,000
15,012,000
15,325,000
15,947,000
15,947,000
23,693,000
24,054,000
24,332,000
24,332,00024,054,00023,693,00015,947,00015,947,00015,325,00015,012,00014,790,00014,666,00014,385,00014,150,00013,978,00014,018,00013,940,00014,048,00014,049,00013,934,00013,661,00013,538,00013,327,00011,780,00011,506,00011,350,00011,227,00011,143,00010,821,00010,678,00010,704,00010,749,00011,096,00011,097,00010,999,00010,997,00010,758,00010,709,00010,610,00010,655,00010,494,00010,354,00010,268,00010,255,0009,964,0009,848,0009,625,0009,576,0009,289,0009,163,0009,130,0009,114,0008,884,0008,710,0008,598,0008,493,0008,291,0008,239,0008,190,0008,197,0008,032,0007,929,0007,883,0007,898,0007,515,4357,423,1637,242,0537,288,7086,960,1516,888,4176,815,0376,732,0006,470,8096,358,9046,245,3236,151,5266,099,0985,630,3655,532,2225,486,8375,007,1415,016,4435,037,8735,039,3044,975,2654,981,0175,004,3905,051,9994,904,9654,839,1984,739,5194,717,7324,530,9034,398,5824,223,5634,047,3293,869,9803,704,0283,608,8813,539,2073,385,0333,311,5283,275,6233,234,6753,133,8943,125,0923,313,6173,298,9283,262,1183,087,2332,934,0902,870,2212,954,7992,834,8342,720,2662,622,3073,264,4223,262,5222,365,1882,380,137000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,562,545
1,074,121
2,197,892
2,295,160
0
1,203,065
1,287,852
1,402,557
1,397,096
1,458,470
1,453,266
1,427,257
1,573,229
2,816,864
2,801,411
2,731,310
2,950,931
3,035,787
2,988,486
2,780,098
2,778,982
2,779,000
2,797,509
2,797,024
2,789,427
3,027,113
3,029,524
3,138,612
3,180,754
3,024,000
3,012,000
3,017,000
3,019,000
3,018,000
3,111,000
3,085,000
3,101,000
3,115,000
3,282,000
3,282,000
3,282,000
3,280,000
3,280,000
3,280,000
3,282,000
3,215,000
3,215,000
3,648,000
3,652,000
3,751,000
3,759,000
3,759,000
3,759,000
3,883,000
3,883,000
3,882,000
3,887,000
3,891,000
3,891,000
3,891,000
3,891,000
3,905,000
3,905,000
3,905,000
3,905,000
3,905,000
3,905,000
3,905,000
3,905,000
3,905,000
3,905,000
3,923,000
3,923,000
3,923,000
3,923,000
3,935,000
3,940,000
3,973,000
3,991,000
3,991,000
4,020,000
4,024,000
4,025,000
4,025,000
4,025,000
4,031,000
4,031,000
16,404,000
16,304,000
16,280,000
16,280,00016,304,00016,404,0004,031,0004,031,0004,025,0004,025,0004,025,0004,024,0004,020,0003,991,0003,991,0003,973,0003,940,0003,935,0003,923,0003,923,0003,923,0003,923,0003,905,0003,905,0003,905,0003,905,0003,905,0003,905,0003,905,0003,905,0003,905,0003,905,0003,891,0003,891,0003,891,0003,891,0003,887,0003,882,0003,883,0003,883,0003,759,0003,759,0003,759,0003,751,0003,652,0003,648,0003,215,0003,215,0003,282,0003,280,0003,280,0003,280,0003,282,0003,282,0003,282,0003,115,0003,101,0003,085,0003,111,0003,018,0003,019,0003,017,0003,012,0003,024,0003,180,7543,138,6123,029,5243,027,1132,789,4272,797,0242,797,5092,779,0002,778,9822,780,0982,988,4863,035,7872,950,9312,731,3102,801,4112,816,8641,573,2291,427,2571,453,2661,458,4701,397,0961,402,5571,287,8521,203,06502,295,1602,197,8921,074,1211,562,545000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-86,848
0
0
0
521,615
0
0
0
600,544
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,539,113
0
0
0
2,311,333
0
0
0
3,079,980
0
0
0
2,888,823
2,890,408
2,984,188
2,843,553
2,801,116
1,763,339
2,437,434
2,376,678
1,003,927
2,458,000
2,569,000
2,744,000
2,830,000
2,554,000
2,520,000
2,711,000
2,536,000
2,827,000
2,849,000
2,698,000
2,493,000
2,510,000
2,249,000
1,995,000
2,088,000
1,965,000
2,111,000
1,569,000
598,000
598,0001,569,0002,111,0001,965,0002,088,0001,995,0002,249,0002,510,0002,493,0002,698,0002,849,0002,827,0002,536,0002,711,0002,520,0002,554,0002,830,0002,744,0002,569,0002,458,0001,003,9272,376,6782,437,4341,763,3392,801,1162,843,5532,984,1882,890,4082,888,8230003,079,9800002,311,3330001,539,1130000000000000000000600,544000521,615000-86,848000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
386,730
383,937
530,259
521,599
1,918,598
362,784
359,793
1,908,509
1,577,086
1,577,264
1,585,645
1,593,703
1,563,831
1,557,021
1,537,116
1,534,966
1,573,839
1,526,642
1,528,747
1,466,178
1,469,618
1,480,919
1,476,501
1,480,652
1,573,923
2,165,583
1,973,666
396,823
2,109,935
1,375,316
1,513,758
2,295,649
2,315,733
2,313,451
2,310,993
2,311,066
2,291,855
2,309,199
2,308,115
2,417,211
6,244,376
6,168,619
6,028,739
6,148,400
2,627,466
2,520,741
2,328,983
2,242,087
2,152,000
2,107,934
2,082,891
2,010,335
2,157,116
2,029,627
1,981,478
1,907,601
2,792,000
2,706,000
2,654,000
2,670,000
2,643,000
2,626,000
2,673,000
2,688,000
2,724,000
2,728,000
2,708,000
2,682,000
2,721,000
2,685,000
2,633,000
2,630,000
2,951,000
2,970,000
3,219,000
3,187,000
3,211,000
3,195,000
6,455,000
6,586,000
6,588,000
6,537,000
6,843,000
7,274,000
7,243,000
7,206,000
7,173,000
7,151,000
7,130,000
7,111,000
7,290,000
7,270,000
7,244,000
7,222,000
7,203,000
7,203,000
7,205,000
7,188,000
8,899,000
8,893,000
8,905,000
8,896,000
8,883,000
8,891,000
8,926,000
8,931,000
8,922,000
8,965,000
12,281,000
12,275,000
12,258,000
12,262,000
12,255,000
12,255,000
18,433,000
18,327,000
17,896,000
17,896,00018,327,00018,433,00012,255,00012,255,00012,262,00012,258,00012,275,00012,281,0008,965,0008,922,0008,931,0008,926,0008,891,0008,883,0008,896,0008,905,0008,893,0008,899,0007,188,0007,205,0007,203,0007,203,0007,222,0007,244,0007,270,0007,290,0007,111,0007,130,0007,151,0007,173,0007,206,0007,243,0007,274,0006,843,0006,537,0006,588,0006,586,0006,455,0003,195,0003,211,0003,187,0003,219,0002,970,0002,951,0002,630,0002,633,0002,685,0002,721,0002,682,0002,708,0002,728,0002,724,0002,688,0002,673,0002,626,0002,643,0002,670,0002,654,0002,706,0002,792,0001,907,6011,981,4782,029,6272,157,1162,010,3352,082,8912,107,9342,152,0002,242,0872,328,9832,520,7412,627,4666,148,4006,028,7396,168,6196,244,3762,417,2112,308,1152,309,1992,291,8552,311,0662,310,9932,313,4512,315,7332,295,6491,513,7581,375,3162,109,935396,8231,973,6662,165,5831,573,9231,480,6521,476,5011,480,9191,469,6181,466,1781,528,7471,526,6421,573,8391,534,9661,537,1161,557,0211,563,8311,593,7031,585,6451,577,2641,577,0861,908,509359,793362,7841,918,598521,599530,259383,937386,730000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,955,823
1,942,082
1,951,366
1,907,881
2,362,399
2,359,975
2,298,751
2,212,170
2,313,879
2,322,089
2,253,702
0
0
2,210,886
2,184,906
2,089,799
2,095,494
2,079,914
2,158,424
5,492,481
5,392,274
5,203,826
5,602,166
5,472,612
5,322,851
5,417,531
5,202,460
4,836,607
5,204,876
0
5,585,477
5,912,511
5,593,022
5,674,273
6,509,159
5,673,899
5,435,369
5,680,255
6,082,117
6,241,445
6,590,506
6,409,919
6,593,140
6,852,558
7,405,690
7,446,543
7,012,665
7,194,273
7,406,136
7,108,860
7,686,043
7,882,483
7,900,275
8,337,620
8,486,906
8,495,717
9,010,860
11,652,141
11,476,025
11,635,832
11,098,676
11,560,074
11,563,650
11,239,072
11,646,163
11,787,234
11,513,444
11,179,491
11,240,892
11,695,334
11,854,665
11,756,078
11,581,352
438,344
462,847
192,807
366,454
1,341,000
1,846,000
832,000
821,000
786,000
929,000
1,094,000
1,041,000
1,052,000
1,746,000
1,239,000
1,172,000
1,169,000
2,527,000
1,542,000
1,669,000
1,492,000
1,825,000
0
01,825,0001,492,0001,669,0001,542,0002,527,0001,169,0001,172,0001,239,0001,746,0001,052,0001,041,0001,094,000929,000786,000821,000832,0001,846,0001,341,000366,454192,807462,847438,34411,581,35211,756,07811,854,66511,695,33411,240,89211,179,49111,513,44411,787,23411,646,16311,239,07211,563,65011,560,07411,098,67611,635,83211,476,02511,652,1419,010,8608,495,7178,486,9068,337,6207,900,2757,882,4837,686,0437,108,8607,406,1367,194,2737,012,6657,446,5437,405,6906,852,5586,593,1406,409,9196,590,5066,241,4456,082,1175,680,2555,435,3695,673,8996,509,1595,674,2735,593,0225,912,5115,585,47705,204,8764,836,6075,202,4605,417,5315,322,8515,472,6125,602,1665,203,8265,392,2745,492,4812,158,4242,079,9142,095,4942,089,7992,184,9062,210,886002,253,7022,322,0892,313,8792,212,1702,298,7512,359,9752,362,3991,907,8811,951,3661,942,0821,955,823000000000000000000000000
> Total Liabilities 
0
0
0
5,310,142
5,249,195
6,929,463
6,781,325
5,447,777
5,599,973
5,879,023
5,987,474
5,968,754
5,993,492
6,071,636
6,637,067
6,653,038
6,617,163
6,359,841
6,355,624
6,424,923
6,407,396
6,154,297
4,777,109
4,743,924
5,112,884
5,287,537
4,852,976
5,335,687
6,012,204
5,892,116
6,627,164
6,319,710
6,992,522
7,191,155
8,616,214
6,987,932
6,837,943
6,881,521
6,573,895
6,504,774
6,698,423
6,583,809
6,490,747
10,396,694
10,650,937
10,671,689
10,726,893
10,306,674
10,179,178
10,084,286
9,879,258
9,905,000
10,142,989
10,626,993
10,219,616
10,701,162
10,186,195
10,468,146
11,364,701
12,366,000
11,866,000
11,790,000
12,029,000
12,745,000
12,452,000
12,765,000
13,312,000
13,371,000
13,955,000
14,028,000
14,361,000
14,790,000
14,561,000
15,407,000
15,509,000
15,850,000
17,260,000
17,247,000
16,992,000
18,932,000
19,443,000
19,651,000
20,312,000
21,041,000
21,548,000
21,918,000
22,742,000
23,430,000
23,098,000
22,922,000
23,001,000
23,073,000
22,805,000
22,638,000
22,074,000
22,516,000
22,908,000
22,763,000
22,519,000
23,739,000
24,886,000
26,719,000
26,419,000
27,603,000
29,877,000
28,564,000
28,974,000
29,281,000
27,381,000
27,576,000
29,251,000
31,431,000
43,937,000
43,952,000
45,121,000
45,777,000
45,777,000
58,177,000
60,811,000
58,842,000
58,842,00060,811,00058,177,00045,777,00045,777,00045,121,00043,952,00043,937,00031,431,00029,251,00027,576,00027,381,00029,281,00028,974,00028,564,00029,877,00027,603,00026,419,00026,719,00024,886,00023,739,00022,519,00022,763,00022,908,00022,516,00022,074,00022,638,00022,805,00023,073,00023,001,00022,922,00023,098,00023,430,00022,742,00021,918,00021,548,00021,041,00020,312,00019,651,00019,443,00018,932,00016,992,00017,247,00017,260,00015,850,00015,509,00015,407,00014,561,00014,790,00014,361,00014,028,00013,955,00013,371,00013,312,00012,765,00012,452,00012,745,00012,029,00011,790,00011,866,00012,366,00011,364,70110,468,14610,186,19510,701,16210,219,61610,626,99310,142,9899,905,0009,879,25810,084,28610,179,17810,306,67410,726,89310,671,68910,650,93710,396,6946,490,7476,583,8096,698,4236,504,7746,573,8956,881,5216,837,9436,987,9328,616,2147,191,1556,992,5226,319,7106,627,1645,892,1166,012,2045,335,6874,852,9765,287,5375,112,8844,743,9244,777,1096,154,2976,407,3966,424,9236,355,6246,359,8416,617,1636,653,0386,637,0676,071,6365,993,4925,968,7545,987,4745,879,0235,599,9735,447,7776,781,3256,929,4635,249,1955,310,142000
   > Total Current Liabilities 
0
0
0
654,790
600,672
797,585
831,634
703,436
611,391
629,978
757,114
733,452
663,805
683,782
749,896
845,318
779,291
859,768
860,444
957,740
884,075
860,370
875,862
899,450
858,712
843,755
923,332
1,127,996
1,271,335
920,082
1,017,885
1,098,717
986,147
1,013,535
1,112,403
1,140,578
943,648
1,055,295
1,169,984
1,180,532
1,342,871
1,369,887
1,457,166
2,258,111
1,714,800
1,824,360
1,813,074
1,991,511
2,285,511
2,136,173
2,225,011
2,496,000
2,353,552
2,218,916
2,418,762
2,742,080
2,400,988
2,464,889
2,404,726
2,716,000
2,227,000
2,081,000
2,962,000
2,748,000
2,603,000
3,495,000
2,711,000
3,013,000
2,742,000
2,935,000
2,944,000
2,549,000
2,143,000
2,728,000
2,843,000
3,002,000
4,643,000
4,490,000
4,292,000
4,606,000
3,920,000
4,368,000
4,762,000
4,920,000
3,780,000
4,701,000
4,767,000
5,017,000
5,457,000
5,249,000
5,287,000
5,113,000
4,737,000
5,059,000
6,566,000
6,823,000
6,188,000
5,908,000
5,614,000
6,836,000
6,776,000
6,061,000
6,311,000
5,964,000
5,748,000
5,419,000
6,018,000
6,586,000
5,876,000
6,870,000
8,002,000
8,619,000
7,943,000
7,529,000
7,805,000
10,147,000
10,147,000
10,308,000
9,812,000
8,782,000
8,782,0009,812,00010,308,00010,147,00010,147,0007,805,0007,529,0007,943,0008,619,0008,002,0006,870,0005,876,0006,586,0006,018,0005,419,0005,748,0005,964,0006,311,0006,061,0006,776,0006,836,0005,614,0005,908,0006,188,0006,823,0006,566,0005,059,0004,737,0005,113,0005,287,0005,249,0005,457,0005,017,0004,767,0004,701,0003,780,0004,920,0004,762,0004,368,0003,920,0004,606,0004,292,0004,490,0004,643,0003,002,0002,843,0002,728,0002,143,0002,549,0002,944,0002,935,0002,742,0003,013,0002,711,0003,495,0002,603,0002,748,0002,962,0002,081,0002,227,0002,716,0002,404,7262,464,8892,400,9882,742,0802,418,7622,218,9162,353,5522,496,0002,225,0112,136,1732,285,5111,991,5111,813,0741,824,3601,714,8002,258,1111,457,1661,369,8871,342,8711,180,5321,169,9841,055,295943,6481,140,5781,112,4031,013,535986,1471,098,7171,017,885920,0821,271,3351,127,996923,332843,755858,712899,450875,862860,370884,075957,740860,444859,768779,291845,318749,896683,782663,805733,452757,114629,978611,391703,436831,634797,585600,672654,790000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,599
26,635
0
0
0
0
0
0
0
0
0
0
0
0
0
10,289
393,060
392,656
371,668
618,236
343,680
510,489
260,820
286,139
677,409
474,280
451,688
470,000
711,485
1,063
994
61,575
67,894
45,797
38,322
20,000
130,000
61,000
499,000
81,000
1,000
522,000
59,000
40,000
56,000
69,000
24,000
57,000
44,000
356,000
344,000
348,000
1,873,000
1,807,000
1,783,000
1,820,000
1,568,000
1,694,000
1,717,000
1,805,000
1,062,000
2,017,000
1,870,000
1,800,000
2,327,000
1,943,000
1,811,000
1,621,000
1,685,000
2,062,000
3,520,000
3,347,000
3,001,000
2,587,000
2,303,000
3,155,000
3,335,000
2,685,000
3,327,000
2,468,000
2,669,000
2,371,000
2,700,000
2,949,000
2,474,000
3,046,000
4,256,000
4,087,000
4,266,000
3,825,000
4,051,000
6,445,000
6,445,000
5,756,000
5,083,000
3,354,000
3,354,0005,083,0005,756,0006,445,0006,445,0004,051,0003,825,0004,266,0004,087,0004,256,0003,046,0002,474,0002,949,0002,700,0002,371,0002,669,0002,468,0003,327,0002,685,0003,335,0003,155,0002,303,0002,587,0003,001,0003,347,0003,520,0002,062,0001,685,0001,621,0001,811,0001,943,0002,327,0001,800,0001,870,0002,017,0001,062,0001,805,0001,717,0001,694,0001,568,0001,820,0001,783,0001,807,0001,873,000348,000344,000356,00044,00057,00024,00069,00056,00040,00059,000522,0001,00081,000499,00061,000130,00020,00038,32245,79767,89461,5759941,063711,485470,000451,688474,280677,409286,139260,820510,489343,680618,236371,668392,656393,06010,289000000000000026,63528,599000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
337,087
0
0
0
262,853
0
0
0
30,935
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,172,362
0
0
0
828,672
0
0
0
722,491
0
0
0
558,119
12,858,860
13,103,741
12,930,690
1,399,761
1,707,582
303,352
312,207
260,160
3,148,000
2,489,000
3,108,000
2,238,000
2,416,000
2,100,000
2,432,000
2,671,000
2,181,000
2,737,000
3,931,000
3,751,000
3,920,000
3,480,000
3,700,000
4,813,000
6,073,000
5,308,000
4,596,000
2,850,000
2,850,0004,596,0005,308,0006,073,0004,813,0003,700,0003,480,0003,920,0003,751,0003,931,0002,737,0002,181,0002,671,0002,432,0002,100,0002,416,0002,238,0003,108,0002,489,0003,148,000260,160312,207303,3521,707,5821,399,76112,930,69013,103,74112,858,860558,119000722,491000828,67200013,172,362000000000000000000030,935000262,853000337,087000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
654,790
600,672
797,585
831,634
703,436
611,391
629,978
757,114
733,452
663,805
683,782
749,896
845,318
779,291
859,768
860,444
957,740
884,075
860,370
875,862
899,450
830,113
817,119
923,332
1,127,996
1,271,335
920,082
1,017,885
1,098,717
986,147
1,013,535
1,112,403
1,140,578
943,648
942,980
1,061,659
1,072,666
845,222
837,745
937,119
1,428,296
1,203,325
1,157,102
1,394,974
1,411,045
1,371,357
1,367,809
1,510,355
1,792,000
1,381,458
1,959,617
2,022,260
2,260,403
1,919,556
1,997,761
2,020,439
2,412,000
1,792,000
1,741,000
2,198,000
2,383,000
1,905,000
1,947,000
2,111,000
2,256,000
1,735,000
1,808,000
1,792,000
2,120,000
1,651,000
1,732,000
1,852,000
2,135,000
2,010,000
1,986,000
1,930,000
2,344,000
1,839,000
2,034,000
2,401,000
2,578,000
2,141,000
2,153,000
2,337,000
2,708,000
2,479,000
2,584,000
2,668,000
2,783,000
2,345,000
2,364,000
2,589,000
2,931,000
2,516,000
2,651,000
2,751,000
3,052,000
2,693,000
2,773,000
2,572,000
3,033,000
2,433,000
2,340,000
2,494,000
2,714,000
2,461,000
2,715,000
2,965,000
3,416,000
2,782,000
2,970,000
3,243,000
2,928,000
2,928,000
3,550,000
3,751,000
4,044,000
4,044,0003,751,0003,550,0002,928,0002,928,0003,243,0002,970,0002,782,0003,416,0002,965,0002,715,0002,461,0002,714,0002,494,0002,340,0002,433,0003,033,0002,572,0002,773,0002,693,0003,052,0002,751,0002,651,0002,516,0002,931,0002,589,0002,364,0002,345,0002,783,0002,668,0002,584,0002,479,0002,708,0002,337,0002,153,0002,141,0002,578,0002,401,0002,034,0001,839,0002,344,0001,930,0001,986,0002,010,0002,135,0001,852,0001,732,0001,651,0002,120,0001,792,0001,808,0001,735,0002,256,0002,111,0001,947,0001,905,0002,383,0002,198,0001,741,0001,792,0002,412,0002,020,4391,997,7611,919,5562,260,4032,022,2601,959,6171,381,4581,792,0001,510,3551,367,8091,371,3571,411,0451,394,9741,157,1021,203,3251,428,296937,119837,745845,2221,072,6661,061,659942,980943,6481,140,5781,112,4031,013,535986,1471,098,7171,017,885920,0821,271,3351,127,996923,332817,119830,113899,450875,862860,370884,075957,740860,444859,768779,291845,318749,896683,782663,805733,452757,114629,978611,391703,436831,634797,585600,672654,790000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,693
41,764
58,856
138,755
127,922
1
118,060
13,923
75,460
48,650
7,000
10,378
30,818
184,836
194,657
161,506
173,010
120,290
45,000
268,834
291,538
312,383
346,008
397,000
736,000
273,000
443,000
588,000
722,000
798,000
37,000
100,000
297,000
336,000
175,000
408,000
353,000
255,000
92,000
110,000
236,000
262,000
94,000
82,000
105,000
150,000
121,000
210,000
351,000
453,000
342,000
261,000
272,000
183,000
199,000
342,000
396,000
364,000
396,000
466,000
407,000
246,000
239,000
367,000
411,000
522,000
587,000
587,000
745,000
424,000
722,000
489,000
350,000
157,000
319,000
319,000
347,000
316,000
611,000
611,000316,000347,000319,000319,000157,000350,000489,000722,000424,000745,000587,000587,000522,000411,000367,000239,000246,000407,000466,000396,000364,000396,000342,000199,000183,000272,000261,000342,000453,000351,000210,000121,000150,000105,00082,00094,000262,000236,000110,00092,000255,000353,000408,000175,000336,000297,000100,00037,000798,000722,000588,000443,000273,000736,000397,000346,008312,383291,538268,83445,000120,290173,010161,506194,657184,83630,81810,3787,00048,65075,46013,923118,0601127,922138,75558,85641,76431,69300000000000000010000000000000000000000000
   > Long-term Liabilities 
0
0
0
4,655,351
4,648,524
6,131,879
5,949,691
4,744,341
4,988,582
5,249,045
5,230,361
5,235,302
5,329,687
5,387,854
5,887,170
5,807,720
5,837,872
5,500,073
5,495,180
5,467,183
5,523,321
5,293,928
3,901,247
3,844,473
4,254,171
4,443,783
3,929,644
4,207,690
4,740,869
4,972,035
5,609,279
5,220,993
6,006,375
6,177,619
7,503,811
5,847,354
5,894,296
5,826,226
5,403,911
5,324,242
5,355,552
5,213,923
5,033,581
8,138,583
8,936,137
8,847,329
8,913,819
8,315,163
7,893,667
7,948,113
7,654,247
7,409,000
7,789,437
8,408,077
7,800,855
7,959,082
7,785,207
8,003,257
8,959,974
9,650,000
9,639,000
9,709,000
9,067,000
9,997,000
9,849,000
9,270,000
10,601,000
10,358,000
11,213,000
11,093,000
11,417,000
12,241,000
12,418,000
12,679,000
12,666,000
12,848,000
12,617,000
12,757,000
12,700,000
14,326,000
15,523,000
15,283,000
15,550,000
16,121,000
17,768,000
17,217,000
17,975,000
18,413,000
17,641,000
17,673,000
17,714,000
17,960,000
18,068,000
17,579,000
15,508,000
15,693,000
16,720,000
16,855,000
16,905,000
16,903,000
18,110,000
20,658,000
20,108,000
21,639,000
24,129,000
23,145,000
22,956,000
22,695,000
21,505,000
20,706,000
21,249,000
22,812,000
35,994,000
36,423,000
37,316,000
35,630,000
35,630,000
47,869,000
50,999,000
50,060,000
50,060,00050,999,00047,869,00035,630,00035,630,00037,316,00036,423,00035,994,00022,812,00021,249,00020,706,00021,505,00022,695,00022,956,00023,145,00024,129,00021,639,00020,108,00020,658,00018,110,00016,903,00016,905,00016,855,00016,720,00015,693,00015,508,00017,579,00018,068,00017,960,00017,714,00017,673,00017,641,00018,413,00017,975,00017,217,00017,768,00016,121,00015,550,00015,283,00015,523,00014,326,00012,700,00012,757,00012,617,00012,848,00012,666,00012,679,00012,418,00012,241,00011,417,00011,093,00011,213,00010,358,00010,601,0009,270,0009,849,0009,997,0009,067,0009,709,0009,639,0009,650,0008,959,9748,003,2577,785,2077,959,0827,800,8558,408,0777,789,4377,409,0007,654,2477,948,1137,893,6678,315,1638,913,8198,847,3298,936,1378,138,5835,033,5815,213,9235,355,5525,324,2425,403,9115,826,2265,894,2965,847,3547,503,8116,177,6196,006,3755,220,9935,609,2794,972,0354,740,8694,207,6903,929,6444,443,7834,254,1713,844,4733,901,2475,293,9285,523,3215,467,1835,495,1805,500,0735,837,8725,807,7205,887,1705,387,8545,329,6875,235,3025,230,3615,249,0454,988,5824,744,3415,949,6916,131,8794,648,5244,655,351000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,278,719
8,655
17,075,000
16,314,000
17,462,000
19,932,000
19,132,000
18,857,000
18,308,000
17,263,000
16,526,000
16,835,000
18,758,000
31,837,000
32,464,000
33,211,000
31,571,000
31,290,000
40,430,000
43,382,000
0
043,382,00040,430,00031,290,00031,571,00033,211,00032,464,00031,837,00018,758,00016,835,00016,526,00017,263,00018,308,00018,857,00019,132,00019,932,00017,462,00016,314,00017,075,0008,6555,278,719000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
95,710
86,506
73,007
70,023
76,731
60,688
58,623
58,698
64,086
71,260
912,400
84,038
94,694
98,635
94,770
90,056
398,090
319,290
444,185
587,225
545,413
470,127
759,076
739,066
735,711
973,406
968,207
747,920
1,233,575
1,663,196
1,953,606
1,829,036
1,621,674
1,737,342
1,144,199
657,462
491,673
721,534
1,051,253
1,080,798
1,185,740
722,337
850,258
966,901
948,258
998,547
688,506
801,216
821,558
654,932
717,703
913,122
679,583
578,260
588,749
424,551
256,109
308,312
276,810
454,350
403,531
467,462
493,428
433,495
515,916
494,391
515,652
530,585
546,834
521,404
585,978
633,719
597,073
2,468,527
2,684,983
1,015,489
1,984,722
3,583,000
3,794,000
4,177,000
4,197,000
4,013,000
4,099,000
4,387,000
4,242,000
4,180,000
4,414,000
4,054,000
4,157,000
3,959,000
4,105,000
4,443,000
0
0
7,617,000
0
07,617,000004,443,0004,105,0003,959,0004,157,0004,054,0004,414,0004,180,0004,242,0004,387,0004,099,0004,013,0004,197,0004,177,0003,794,0003,583,0001,984,7221,015,4892,684,9832,468,527597,073633,719585,978521,404546,834530,585515,652494,391515,916433,495493,428467,462403,531454,350276,810308,312256,109424,551588,749578,260679,583913,122717,703654,932821,558801,216688,506998,547948,258966,901850,258722,3371,185,7401,080,7981,051,253721,534491,673657,4621,144,1991,737,3421,621,6741,829,0361,953,6061,663,1961,233,575747,920968,207973,406735,711739,066759,076470,127545,413587,225444,185319,290398,09090,05694,77098,63594,69484,038912,40071,26064,08658,69858,62360,68876,73170,02373,00786,50695,710000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,744
0
0
0
165,690
0
0
0
265,638
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,063,402
0
0
0
1,403,747
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
109,000
0
0
0
0
0000109,00000000000000000000001,403,7470001,063,4020000000000000000000000000000000265,638000165,69000039,744000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
750,736
677,767
513,517
466,998
269,975
135,517
239,225
82,914
45,498
3,600
-5,659
-90,319
-517,370
-543,546
112,744
62,892
-41,486
10,113
261,220
1,498,313
1,478,299
1,501,920
1,487,804
2,569,931
2,416,177
2,485,215
2,396,655
2,343,584
2,416,175
2,312,779
2,122,743
711,376
1,404,035
1,459,611
1,736,141
1,714,461
1,767,380
1,708,771
1,946,787
2,006,238
2,876,044
2,370,927
2,419,110
3,092,046
3,527,615
3,565,894
3,848,873
4,036,153
4,200,000
4,279,290
4,178,533
4,345,623
4,624,094
4,706,306
4,775,087
5,175,644
4,727,000
4,855,000
4,576,000
4,530,000
4,273,000
4,295,000
4,246,000
4,125,000
3,959,000
3,695,000
3,895,000
3,835,000
3,572,000
3,739,000
3,495,000
3,623,000
3,768,000
3,970,000
4,254,000
4,505,000
4,669,000
4,918,000
5,122,000
5,249,000
5,481,000
5,441,000
5,468,000
5,748,000
5,745,000
5,705,000
5,925,000
5,821,000
5,269,000
5,342,000
5,770,000
6,290,000
6,347,000
7,268,000
7,445,000
7,789,000
8,179,000
8,267,000
8,814,000
9,643,000
9,416,000
10,199,000
9,973,000
10,036,000
9,573,000
10,071,000
10,100,000
10,526,000
10,532,000
11,113,000
10,817,000
9,662,000
10,352,000
10,352,000
11,562,000
10,967,000
10,440,000
10,440,00010,967,00011,562,00010,352,00010,352,0009,662,00010,817,00011,113,00010,532,00010,526,00010,100,00010,071,0009,573,00010,036,0009,973,00010,199,0009,416,0009,643,0008,814,0008,267,0008,179,0007,789,0007,445,0007,268,0006,347,0006,290,0005,770,0005,342,0005,269,0005,821,0005,925,0005,705,0005,745,0005,748,0005,468,0005,441,0005,481,0005,249,0005,122,0004,918,0004,669,0004,505,0004,254,0003,970,0003,768,0003,623,0003,495,0003,739,0003,572,0003,835,0003,895,0003,695,0003,959,0004,125,0004,246,0004,295,0004,273,0004,530,0004,576,0004,855,0004,727,0005,175,6444,775,0874,706,3064,624,0944,345,6234,178,5334,279,2904,200,0004,036,1533,848,8733,565,8943,527,6153,092,0462,419,1102,370,9272,876,0442,006,2381,946,7871,708,7711,767,3801,714,4611,736,1411,459,6111,404,035711,3762,122,7432,312,7792,416,1752,343,5842,396,6552,485,2152,416,1772,569,9311,487,8041,501,9201,478,2991,498,313261,22010,113-41,48662,892112,744-543,546-517,370-90,319-5,6593,60045,49882,914239,225135,517269,975466,998513,517677,767750,736000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
209,501
202,350
212,066
321,275
202,141
206,178
-6,891,962
-5,620,370
210,027
229,518
265,814
265,126
277,788
276,314
284,068
300,423
355,865
355,567
353,345
396,335
421,103
421,400
442,460
445,092
426,280
445,194
502,651
538,578
544,798
532,112
541,573
517,614
460,224
444,885
468,696
502,245
501,901
515,068
484,689
493,635
499,498
505,051
508,615
457,099
468,765
482,438
461,206
469,000
469,000
471,000
470,000
471,000
473,000
473,000
473,000
473,000
474,000
474,000
474,000
355,989
474,000
474,000
474,000
477,000
477,000
358,296
477,000
381,325
477,000
477,000
477,000
372,307
477,000
475,000
474,000
473,000
468,000
468,000
468,000
468,000
468,000
468,000
468,000
468,000
468,000
468,000
468,000
468,000
468,000
468,000
1,918,000
1,918,000
1,992,000
1,992,0001,918,0001,918,000468,000468,000468,000468,000468,000468,000468,000468,000468,000468,000468,000468,000468,000468,000473,000474,000475,000477,000372,307477,000477,000477,000381,325477,000358,296477,000477,000474,000474,000474,000355,989474,000474,000474,000473,000473,000473,000473,000471,000470,000471,000469,000469,000461,206482,438468,765457,099508,615505,051499,498493,635484,689515,068501,901502,245468,696444,885460,224517,614541,573532,112544,798538,578502,651445,194426,280445,092442,460421,400421,103396,335353,345355,567355,865300,423284,068276,314277,788265,126265,814229,518210,027-5,620,370-6,891,962206,178202,141321,275212,066202,350209,501000000000000000000000000000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
625,723
627,084
640,077
1,201,700
637,825
1,192,939
803,688
-874,804
1,963,699
1,031,526
1,043,651
912,606
1,123,263
1,147,234
1,166,304
1,168,506
1,376,525
1,396,382
1,632,124
1,637,741
2,288,669
2,318,418
2,358,264
2,954,283
-7,525,482
-7,525,482
-7,525,482
-7,525,482
0
-91,098
-20,191
-44,718
49,657
-55,550
-94,647
64,935
-95,000
0
0
0
43,000
0
184,000
212,000
244,000
0
0
0
408,000
0
387,000
0
253,000
324,000
322,000
332,000
300,000
477,000
512,000
542,000
835,000
787,000
698,000
0
688,000
647,000
720,000
640,000
545,000
0
715,000
0
945,000
543,000
429,000
0
520,000
638,000
901,000
1,483,000
1,529,000
2,212,000
1,956,000
0
1,189,000
0
0
0
1,152,000
1,593,000
1,159,000
-152,000
-191,000
-191,000
-275,000
-505,000
-1,391,000
-1,391,000-505,000-275,000-191,000-191,000-152,0001,159,0001,593,0001,152,0000001,189,00001,956,0002,212,0001,529,0001,483,000901,000638,000520,0000429,000543,000945,0000715,0000545,000640,000720,000647,000688,0000698,000787,000835,000542,000512,000477,000300,000332,000322,000324,000253,0000387,0000408,000000244,000212,000184,000043,000000-95,00064,935-94,647-55,55049,657-44,718-20,191-91,0980-7,525,482-7,525,482-7,525,482-7,525,4822,954,2832,358,2642,318,4182,288,6691,637,7411,632,1241,396,3821,376,5251,168,5061,166,3041,147,2341,123,263912,6061,043,6511,031,5261,963,699-874,804803,6881,192,939637,8251,201,700640,077627,084625,72300000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000-293,162-277,569-282,507-285,274-273,507-274,705-252,026-235,264-425,043-1,132,139-1,074,119-423,681-569,548-591,480-726,617-770,159000000000000000000000000000
   Other Stockholders Equity 
0
0
0
1,024,968
0
0
0
857,649
0
0
0
938,879
948,075
945,342
945,726
363,402
356,454
415,552
425,861
366,254
366,642
559,988
1,019,956
304,977
315,024
281,880
1,258,829
313,247
319,975
322,132
780,824
321,808
329,493
7,221,896
5,950,733
326,361
336,955
356,541
358,344
360,291
361,890
378,662
379,163
428,107
429,987
433,023
461,056
11,654,645
11,678,107
11,707,215
11,740,533
4,200,000
4,255,074
4,219,979
4,222,399
4,232,794
4,235,161
4,204,152
4,111,135
4,120,000
4,855,000
4,576,000
4,530,000
2,832,000
4,295,000
2,240,000
1,928,000
1,611,000
1,662,000
1,665,000
1,370,000
721,000
1,198,000
469,000
253,000
0
0
0
0
0
0
0
0
718,527
0
0
5,748,000
497,074
0
0
0
405,566
5,342,000
551,485
6,290,000
753,288
420,506
325,345
7,789,000
150,314
360,243
-101,000
308,000
1,529,000
2,212,000
1,956,000
10,036,000
1,189,000
10,071,000
10,100,000
10,526,000
10,532,000
11,113,000
10,817,000
9,662,000
10,092,000
-753,000
-853,000
-979,000
0
0-979,000-853,000-753,00010,092,0009,662,00010,817,00011,113,00010,532,00010,526,00010,100,00010,071,0001,189,00010,036,0001,956,0002,212,0001,529,000308,000-101,000360,243150,3147,789,000325,345420,506753,2886,290,000551,4855,342,000405,566000497,0745,748,00000718,52700000000253,000469,0001,198,000721,0001,370,0001,665,0001,662,0001,611,0001,928,0002,240,0004,295,0002,832,0004,530,0004,576,0004,855,0004,120,0004,111,1354,204,1524,235,1614,232,7944,222,3994,219,9794,255,0744,200,00011,740,53311,707,21511,678,10711,654,645461,056433,023429,987428,107379,163378,662361,890360,291358,344356,541336,955326,3615,950,7337,221,896329,493321,808780,824322,132319,975313,2471,258,829281,880315,024304,9771,019,956559,988366,642366,254425,861415,552356,454363,402945,726945,342948,075938,879000857,6490001,024,968000



Balance Sheet

Currency in CAD. All numbers in thousands.




Cash Flow

Currency in CAD. All numbers in thousands.




Income Statement

Currency in CAD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue19,308,000
Cost of Revenue-14,848,000
Gross Profit4,460,0004,460,000
 
Operating Income (+$)
Gross Profit4,460,000
Operating Expense-4,121,000
Operating Income4,460,000339,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense4,121,0000
 
Net Interest Income (+$)
Interest Income162,000
Interest Expense-2,101,000
Other Finance Cost-111,000
Net Interest Income-2,050,000
 
Pretax Income (+$)
Operating Income4,460,000
Net Interest Income-2,050,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,778,0007,142,000
EBIT - interestExpense = 2,359,000
1,366,000
2,950,000
Interest Expense2,101,000
Earnings Before Interest and Taxes (EBIT)4,460,0003,879,000
Earnings Before Interest and Taxes (EBITDA)8,651,000
 
After tax Income (+$)
Income Before Tax1,778,000
Tax Provision-517,000
Net Income From Continuing Ops849,0001,261,000
Net Income849,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses14,848,000
Total Other Income/Expenses Net-2,682,0002,050,000
 

Technical Analysis of Rogers
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Rogers. The general trend of Rogers is BEARISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Rogers's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-85.7%) Bearish trend (85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Rogers Communications Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 41.36 < 45.42 < 46.15.

The bearish price targets are: 37.28 > 36.09 > 35.95.

Tweet this
Rogers Communications Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Rogers Communications Inc. The current mas is .

The long score for the Moving Averages is 1/14.
The longshort score for the Moving Averages is -12/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Rogers Communications Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Rogers Communications Inc. The current macd is -1.02242141.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Rogers price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Rogers. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Rogers price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Rogers Communications Inc Daily Moving Average Convergence/Divergence (MACD) ChartRogers Communications Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Rogers Communications Inc. The current adx is 46.81.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Rogers shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
Rogers Communications Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Rogers Communications Inc. The current sar is 37.33.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Rogers Communications Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Rogers Communications Inc. The current rsi is 35.36. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
Rogers Communications Inc Daily Relative Strength Index (RSI) ChartRogers Communications Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Rogers Communications Inc. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Rogers price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Rogers Communications Inc Daily Stochastic Oscillator ChartRogers Communications Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Rogers Communications Inc. The current cci is -36.46105867.

Rogers Communications Inc Daily Commodity Channel Index (CCI) ChartRogers Communications Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Rogers Communications Inc. The current cmo is -25.14214601.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Rogers Communications Inc Daily Chande Momentum Oscillator (CMO) ChartRogers Communications Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Rogers Communications Inc. The current willr is -72.5.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Rogers is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Rogers Communications Inc Daily Williams %R ChartRogers Communications Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Rogers Communications Inc.

Rogers Communications Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Rogers Communications Inc. The current atr is 0.9138248.

Rogers Communications Inc Daily Average True Range (ATR) ChartRogers Communications Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Rogers Communications Inc. The current obv is -10,913,733.

Rogers Communications Inc Daily On-Balance Volume (OBV) ChartRogers Communications Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Rogers Communications Inc. The current mfi is 55.11.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Rogers Communications Inc Daily Money Flow Index (MFI) ChartRogers Communications Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Rogers Communications Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-01CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-22RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-26STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-03STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-05CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-09RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-11RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-17SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-23WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-02-07WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-02-13STOCH SHORT EXITThe %K line crosses above the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-28CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-14BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-20RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-22BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-27MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-02ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-08MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-09SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-12BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-04-23SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-24STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

Rogers Communications Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Rogers Communications Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.356
Ma 20Greater thanMa 5039.252
Ma 50Greater thanMa 10042.030
Ma 100Greater thanMa 20044.181
OpenGreater thanClose39.800
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Rogers with someone you think should read this too:
  • Are you bullish or bearish on Rogers? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Rogers? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Rogers Communications Inc

I send you an email if I find something interesting about Rogers Communications Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Rogers Communications Inc.

Receive notifications about Rogers Communications Inc in your mailbox!