25 XP   0   0   10

AKB Rosbank PAO
Buy, Hold or Sell?

Let's analyse Rosbank together

PenkeI guess you are interested in AKB Rosbank PAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of AKB Rosbank PAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about AKB Rosbank PAO

I send you an email if I find something interesting about AKB Rosbank PAO.

Quick analysis of Rosbank (30 sec.)










What can you expect buying and holding a share of Rosbank? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
₽985.63
Expected worth in 1 year
₽1,172.28
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
₽186.64
Return On Investment
200.7%

For what price can you sell your share?

Current Price per Share
₽93.00
Expected price per share
₽80.20 - ₽97.00
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Rosbank (5 min.)




Live pricePrice per Share (EOD)

₽93.00

2. Growth of Rosbank (5 min.)




Is Rosbank growing?

Current yearPrevious yearGrowGrow %
How rich?$16.5b$15.7b$778.7m4.7%

How much money is Rosbank making?

Current yearPrevious yearGrowGrow %
Making money$52.4m$211.9m-$159.5m-304.1%
Net Profit Margin5.6%30.1%--

How much money comes from the company's main activities?

3. Financial Health of Rosbank (5 min.)




4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Rosbank? (5 min.)

Welcome investor! Rosbank's management wants to use your money to grow the business. In return you get a share of Rosbank.

What can you expect buying and holding a share of Rosbank?

First you should know what it really means to hold a share of Rosbank. And how you can make/lose money.

Speculation

The Price per Share of Rosbank is ₽93.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Rosbank.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Rosbank, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽985.63. Based on the TTM, the Book Value Change Per Share is ₽46.66 per quarter. Based on the YOY, the Book Value Change Per Share is ₽818.84 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Rosbank.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.030.0%0.030.0%0.140.1%0.090.1%0.060.1%
Usd Book Value Change Per Share0.500.5%0.500.5%8.849.5%1.942.1%0.981.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.500.5%0.500.5%8.849.5%1.942.1%0.981.1%
Usd Price Per Share1.17-1.17-0.82-0.86-0.70-
Price to Earnings Ratio34.50-34.50-6.01-13.41-12.42-
Price-to-Total Gains Ratio2.31-2.31-0.09-4.32-13.63-
Price to Book Ratio0.11-0.11-0.08-0.43-0.52-
Price-to-Total Gains Ratio2.31-2.31-0.09-4.32-13.63-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.0044
Number of shares995
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.501.94
Usd Total Gains Per Share0.501.94
Gains per Quarter (995 shares)501.421,934.64
Gains per Year (995 shares)2,005.677,738.54
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1020061996077397729
204011400201547715468
306017600802321623207
408023801403095430946
50100281002003869338685
60120341202604643146424
70140401403205417054163
80160451603806190861902
90180511804406964769641
100200572005007738577380

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%14.02.00.087.5%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%14.02.00.087.5%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.016.00.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%14.02.00.087.5%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Rosbank

About AKB Rosbank PAO

Public joint stock company ROSBANK provides financial services to individuals and businesses in Russia. The company operates through Retail Banking; Corporate Banking; and Treasury and Financial Institutions segments. It offers current accounts, savings, deposits, investment savings products, credit and debit cards, consumer loans, and mortgages; and overdrafts, loans and other credit facilities, and derivative products. The company also provides lending, leasing, cash management, payroll, and documentary operation services. In addition, it offers transaction services; trade finance services, which include bank guarantees in Rubles and foreign currency, documentary letters of credit, structuring of transactions, and consulting services; and investment banking services, as well as provides sponsorship in payment systems. Further, the company offers business cash management, corporate lending, and factoring services. Additionally, the company provides foreign exchange and money market operations; investment and risk management solutions, such as hedging; capital market; and brokerage and research services. It also offers asset management, telecommunication, Internet, and ATM services. The company primarily serves medium-sized trade, finance, and technology companies. The company was incorporated in 1993 and is headquartered in Moscow, Russia. Public joint stock company ROSBANK is a subsidiary of Société Générale S.A.

Fundamental data was last updated by Penke on 2023-11-24 10:46:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is overpriced.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of AKB Rosbank PAO.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Rosbank earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Rosbank to the Banks - Regional industry mean.
  • A Net Profit Margin of 5.6% means that руб0.06 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of AKB Rosbank PAO:

  • The MRQ is 5.6%. The company is making a profit. +1
  • The TTM is 5.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.6%TTM5.6%0.0%
TTM5.6%YOY30.1%-24.5%
TTM5.6%5Y19.2%-13.6%
5Y19.2%10Y13.0%+6.2%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ5.6%36.5%-30.9%
TTM5.6%28.8%-23.2%
YOY30.1%24.2%+5.9%
5Y19.2%23.3%-4.1%
10Y13.0%19.7%-6.7%
1.1.2. Return on Assets

Shows how efficient Rosbank is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Rosbank to the Banks - Regional industry mean.
  • 0.3% Return on Assets means that Rosbank generated руб0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of AKB Rosbank PAO:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%0.0%
TTM0.3%YOY1.2%-0.9%
TTM0.3%5Y0.9%-0.6%
5Y0.9%10Y0.7%+0.2%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.3%+0.0%
TTM0.3%0.2%+0.1%
YOY1.2%0.2%+1.0%
5Y0.9%0.2%+0.7%
10Y0.7%0.2%+0.5%
1.1.3. Return on Equity

Shows how efficient Rosbank is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Rosbank to the Banks - Regional industry mean.
  • 2.4% Return on Equity means Rosbank generated руб0.02 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of AKB Rosbank PAO:

  • The MRQ is 2.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.4%TTM2.4%0.0%
TTM2.4%YOY9.6%-7.2%
TTM2.4%5Y6.9%-4.5%
5Y6.9%10Y5.0%+1.8%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%3.1%-0.7%
TTM2.4%2.7%-0.3%
YOY9.6%2.7%+6.9%
5Y6.9%2.5%+4.4%
10Y5.0%2.9%+2.1%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of AKB Rosbank PAO.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Rosbank is operating .

  • Measures how much profit Rosbank makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Rosbank to the Banks - Regional industry mean.
  • An Operating Margin of 0.0% means the company generated руб0.00  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of AKB Rosbank PAO:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y29.5%-29.5%
5Y29.5%10Y62.7%-33.2%
1.2.2. Operating Ratio

Measures how efficient Rosbank is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of 0.81 means that the operating costs are руб0.81 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of AKB Rosbank PAO:

  • The MRQ is 0.812. The company is less efficient in keeping operating costs low.
  • The TTM is 0.812. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.812TTM0.8120.000
TTM0.812YOY0.559+0.253
TTM0.8125Y0.641+0.171
5Y0.64110Y0.645-0.004
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of AKB Rosbank PAO.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Rosbank is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 0.00 means the company has руб0.00 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of AKB Rosbank PAO:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y269.823-269.823
5Y269.82310Y135.567+134.256
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM-0.127-0.127
YOY-0.228-0.228
5Y269.8230.221+269.602
10Y135.5670.125+135.442
1.3.2. Quick Ratio

Measures if Rosbank is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Rosbank to the Banks - Regional industry mean.
  • A Quick Ratio of 0.00 means the company can pay off руб0.00 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of AKB Rosbank PAO:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y269.662-269.662
5Y269.66210Y134.956+134.706
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM-0.001-0.001
5Y269.6620.016+269.646
10Y134.9560.013+134.943
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of AKB Rosbank PAO.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Rosbank assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Rosbank to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.04 means that Rosbank assets are financed with 4.1% credit (debt) and the remaining percentage (100% - 4.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of AKB Rosbank PAO:

  • The MRQ is 0.041. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.041. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.041TTM0.0410.000
TTM0.041YOY0.073-0.032
TTM0.0415Y0.541-0.500
5Y0.54110Y0.705-0.165
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0410.916-0.875
TTM0.0410.917-0.876
YOY0.0730.919-0.846
5Y0.5410.920-0.379
10Y0.7050.928-0.223
1.4.2. Debt to Equity Ratio

Measures if Rosbank is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Rosbank to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 32.2% means that company has руб0.32 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of AKB Rosbank PAO:

  • The MRQ is 0.322. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.322. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.322TTM0.3220.000
TTM0.322YOY0.560-0.238
TTM0.3225Y3.965-3.643
5Y3.96510Y5.368-1.403
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.32210.841-10.519
TTM0.32211.116-10.794
YOY0.56011.414-10.854
5Y3.96511.618-7.653
10Y5.36813.164-7.796
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of AKB Rosbank PAO

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Rosbank generates.

  • Above 15 is considered overpriced but always compare Rosbank to the Banks - Regional industry mean.
  • A PE ratio of 34.50 means the investor is paying руб34.50 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of AKB Rosbank PAO:

  • The EOD is 29.706. Based on the earnings, the company is overpriced. -1
  • The MRQ is 34.497. Based on the earnings, the company is overpriced. -1
  • The TTM is 34.497. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD29.706MRQ34.497-4.791
MRQ34.497TTM34.4970.000
TTM34.497YOY6.008+28.489
TTM34.4975Y13.411+21.086
5Y13.41110Y12.422+0.989
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD29.7063.228+26.478
MRQ34.4973.814+30.683
TTM34.4976.231+28.266
YOY6.0089.550-3.542
5Y13.41110.212+3.199
10Y12.42210.258+2.164
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of AKB Rosbank PAO:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y2.109-2.109
5Y2.10910Y0.348+1.761
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.771-0.771
TTM-0.514-0.514
YOY-5.763-5.763
5Y2.1090.476+1.633
10Y0.3480.138+0.210
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Rosbank is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 0.11 means the investor is paying руб0.11 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of AKB Rosbank PAO:

  • The EOD is 0.094. Based on the equity, the company is cheap. +2
  • The MRQ is 0.110. Based on the equity, the company is cheap. +2
  • The TTM is 0.110. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.094MRQ0.110-0.015
MRQ0.110TTM0.1100.000
TTM0.110YOY0.081+0.029
TTM0.1105Y0.428-0.318
5Y0.42810Y0.520-0.092
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.0940.395-0.301
MRQ0.1100.467-0.357
TTM0.1100.520-0.410
YOY0.0810.697-0.616
5Y0.4280.813-0.385
10Y0.5201.069-0.549
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of AKB Rosbank PAO compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--46.66146.6610%818.840-94%180.033-74%90.911-49%
Book Value Per Share--985.634985.6340%938.974+5%450.821+119%266.344+270%
Current Ratio----0%-0%269.823-100%135.567-100%
Debt To Asset Ratio--0.0410.0410%0.073-44%0.541-92%0.705-94%
Debt To Equity Ratio--0.3220.3220%0.560-42%3.965-92%5.368-94%
Dividend Per Share----0%-0%-0%-0%
Eps--3.1313.1310%12.650-75%8.091-61%5.421-42%
Gross Profit Margin--1.0001.0000%1.0000%0.948+5%0.950+5%
Market Cap144280194048.000-16%167551400124.000167551400124.0000%117929169980.000+42%123682221971.200+35%100682007777.308+66%
Net Profit Margin--0.0560.0560%0.301-81%0.192-71%0.130-57%
Operating Margin----0%-0%0.295-100%0.627-100%
Operating Ratio--0.8120.8120%0.559+45%0.641+27%0.645+26%
Pb Ratio0.094-16%0.1100.1100%0.081+35%0.428-74%0.520-79%
Pe Ratio29.706-16%34.49734.4970%6.008+474%13.411+157%12.422+178%
Price Per Share93.000-16%108.000108.0000%76.000+42%79.720+35%64.896+66%
Price To Free Cash Flow Ratio----0%-0%2.109-100%0.348-100%
Price To Total Gains Ratio1.993-16%2.3152.3150%0.093+2394%4.324-46%13.626-83%
Quick Ratio----0%-0%269.662-100%134.956-100%
Return On Assets--0.0030.0030%0.012-76%0.009-67%0.007-56%
Return On Equity--0.0240.0240%0.096-75%0.069-65%0.050-53%
Total Gains Per Share--46.66146.6610%818.840-94%180.033-74%90.911-49%
Usd Book Value--16514442000.00016514442000.0000%15735654000.000+5%7554165840.000+119%4462933680.000+270%
Usd Book Value Change Per Share--0.5040.5040%8.843-94%1.944-74%0.982-49%
Usd Book Value Per Share--10.64510.6450%10.141+5%4.869+119%2.877+270%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0340.0340%0.137-75%0.087-61%0.059-42%
Usd Free Cash Flow----0%-0%283713840.000-100%211945680.000-100%
Usd Market Cap1558226095.718-16%1809555121.3391809555121.3390%1273635035.784+42%1335767997.289+35%1087365683.995+66%
Usd Price Per Share1.004-16%1.1661.1660%0.821+42%0.861+35%0.701+66%
Usd Profit--52455600.00052455600.0000%211993200.000-75%135572400.000-61%90836640.000-42%
Usd Revenue--931230000.000931230000.0000%704656800.000+32%735715440.000+27%660947040.000+41%
Usd Total Gains Per Share--0.5040.5040%8.843-94%1.944-74%0.982-49%
 EOD+3 -4MRQTTM+0 -0YOY+10 -145Y+12 -1810Y+12 -18

3.2. Fundamental Score

Let's check the fundamental score of AKB Rosbank PAO based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1529.706
Price to Book Ratio (EOD)Between0-10.094
Net Profit Margin (MRQ)Greater than00.056
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.000
Debt to Asset Ratio (MRQ)Less than10.041
Debt to Equity Ratio (MRQ)Less than10.322
Return on Equity (MRQ)Greater than0.150.024
Return on Assets (MRQ)Greater than0.050.003
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of AKB Rosbank PAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5028.719
Ma 20Greater thanMa 5098.650
Ma 50Greater thanMa 10099.452
Ma 100Greater thanMa 200102.380
OpenGreater thanClose92.600
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in RUB. All numbers in thousands.

Summary
Total Assets1,594,728,000
Total Liabilities65,613,000
Total Stockholder Equity203,834,000
 As reported
Total Liabilities 65,613,000
Total Stockholder Equity+ 203,834,000
Total Assets = 1,594,728,000

Assets

Total Assets1,594,728,000
Total Current Assets495,275,000
Long-term Assets495,275,000
Total Current Assets
Cash And Cash Equivalents 495,275,000
Total Current Assets  (as reported)495,275,000
Total Current Assets  (calculated)495,275,000
+/-0
Long-term Assets
Property Plant Equipment 21,492,000
Long Term Investments 113,635,000
Intangible Assets 12,210,000
Long-term Assets Other -147,337,000
Long-term Assets  (as reported)147,337,000
Long-term Assets  (calculated)0
+/- 147,337,000

Liabilities & Shareholders' Equity

Total Current Liabilities0
Long-term Liabilities65,613,000
Total Stockholder Equity203,834,000
Total Current Liabilities
Total Current Liabilities  (as reported)0
Total Current Liabilities  (calculated)0
+/-0
Long-term Liabilities
Long term Debt Total 65,613,000
Long-term Liabilities  (as reported)65,613,000
Long-term Liabilities  (calculated)65,613,000
+/-0
Total Stockholder Equity
Common Stock17,587,000
Retained Earnings 105,107,000
Capital Surplus 59,709,000
Total Stockholder Equity (as reported)203,834,000
Total Stockholder Equity (calculated)182,403,000
+/- 21,431,000
Other
Capital Stock17,587,000
Cash and Short Term Investments 495,275,000
Common Stock Shares Outstanding 1,551,402
Liabilities and Stockholders Equity 1,594,728,000
Net Debt -429,662,000
Net Invested Capital 269,447,000
Short Long Term Debt Total 65,613,000



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-31
> Total Assets 
408,062,935
506,552,740
461,513,000
454,623,000
745,511,000
798,380,000
864,141,000
1,137,027,000
1,011,179,000
880,706,000
1,040,915,000
1,152,522,000
1,218,767,000
1,363,436,000
1,571,725,000
1,594,728,000
1,594,728,0001,571,725,0001,363,436,0001,218,767,0001,152,522,0001,040,915,000880,706,0001,011,179,0001,137,027,000864,141,000798,380,000745,511,000454,623,000461,513,000506,552,740408,062,935
   > Total Current Assets 
0
0
0
0
130,884,000
161,445,000
838,790,000
1,111,725,000
988,930,000
859,023,000
897,050,000
947,547,000
217,219,000
325,473,000
469,763,000
495,275,000
495,275,000469,763,000325,473,000217,219,000947,547,000897,050,000859,023,000988,930,0001,111,725,000838,790,000161,445,000130,884,0000000
       Cash And Cash Equivalents 
136,311,701
137,876,165
170,267,000
99,932,000
99,141,000
108,892,000
113,213,000
179,510,000
187,839,000
109,758,000
191,914,000
200,737,000
208,318,000
315,571,000
469,763,000
495,275,000
495,275,000469,763,000315,571,000208,318,000200,737,000191,914,000109,758,000187,839,000179,510,000113,213,000108,892,00099,141,00099,932,000170,267,000137,876,165136,311,701
       Short-term Investments 
0
0
0
0
17,868,000
19,754,000
29,204,000
11,944,000
0
0
48,390,000
17,046,000
0
0
0
0
000017,046,00048,390,0000011,944,00029,204,00019,754,00017,868,0000000
       Net Receivables 
0
0
0
0
5,301,000
4,608,000
4,405,000
5,407,000
8,234,000
10,157,000
9,164,000
8,616,000
8,901,000
9,902,000
0
0
009,902,0008,901,0008,616,0009,164,00010,157,0008,234,0005,407,0004,405,0004,608,0005,301,0000000
       Other Current Assets 
0
0
0
0
11,759,000
14,149,000
12,020,000
11,154,000
3,916,000
5,358,000
695,972,000
738,194,000
789,725,000
812,480,000
0
0
00812,480,000789,725,000738,194,000695,972,0005,358,0003,916,00011,154,00012,020,00014,149,00011,759,0000000
   > Long-term Assets 
0
0
0
0
0
0
25,351,000
25,302,000
22,249,000
21,683,000
143,865,000
204,975,000
211,823,000
225,483,000
188,735,000
147,337,000
147,337,000188,735,000225,483,000211,823,000204,975,000143,865,00021,683,00022,249,00025,302,00025,351,000000000
       Property Plant Equipment 
9,406,614
12,527,716
11,921,000
19,504,000
24,675,000
25,220,000
24,015,000
23,897,000
20,105,000
19,675,000
18,157,000
18,922,000
24,636,000
26,591,000
24,182,000
21,492,000
21,492,00024,182,00026,591,00024,636,00018,922,00018,157,00019,675,00020,105,00023,897,00024,015,00025,220,00024,675,00019,504,00011,921,00012,527,7169,406,614
       Goodwill 
0
0
0
0
0
0
1,336,000
1,405,000
2,144,000
2,008,000
2,569,000
3,686,000
5,813,000
0
0
0
0005,813,0003,686,0002,569,0002,008,0002,144,0001,405,0001,336,000000000
       Long Term Investments 
0
0
0
0
40,875,000
43,298,000
54,489,000
70,311,000
85,265,000
118,548,000
123,601,000
183,192,000
181,850,000
190,615,000
153,283,000
113,635,000
113,635,000153,283,000190,615,000181,850,000183,192,000123,601,000118,548,00085,265,00070,311,00054,489,00043,298,00040,875,0000000
       Intangible Assets 
0
0
0
0
0
0
1,336,000
1,405,000
2,144,000
2,008,000
2,569,000
3,686,000
5,813,000
8,277,000
0
12,210,000
12,210,00008,277,0005,813,0003,686,0002,569,0002,008,0002,144,0001,405,0001,336,000000000
       Earning Assets 
0
0
0
0
0
0
0
0
183,545,000
172,678,000
187,792,000
165,793,000
186,390,000
174,287,000
0
0
00174,287,000186,390,000165,793,000187,792,000172,678,000183,545,00000000000
> Total Liabilities 
367,171,749
463,035,730
428,143,000
370,064,000
640,870,000
679,655,000
735,394,000
1,007,383,000
890,678,000
757,148,000
908,318,000
999,717,000
1,046,768,000
1,177,061,000
114,720,000
65,613,000
65,613,000114,720,0001,177,061,0001,046,768,000999,717,000908,318,000757,148,000890,678,0001,007,383,000735,394,000679,655,000640,870,000370,064,000428,143,000463,035,730367,171,749
   > Total Current Liabilities 
0
0
0
0
564,002,000
604,759,000
630,052,000
866,252,000
733,555,000
601,699,000
771,605,000
898,053,000
676,000
317,000
0
0
00317,000676,000898,053,000771,605,000601,699,000733,555,000866,252,000630,052,000604,759,000564,002,0000000
       Short-term Debt 
0
0
0
0
107,930,000
146,882,000
164,240,000
324,063,000
67,086,000
48,854,000
49,300,000
34,993,000
0
0
0
0
000034,993,00049,300,00048,854,00067,086,000324,063,000164,240,000146,882,000107,930,0000000
       Short Long Term Debt 
0
0
0
0
107,930,000
146,882,000
164,240,000
324,063,000
67,086,000
48,854,000
49,300,000
34,993,000
0
0
0
0
000034,993,00049,300,00048,854,00067,086,000324,063,000164,240,000146,882,000107,930,0000000
       Accounts payable 
0
0
336,216,000
288,515,000
359,404,000
515,652,000
556,519,000
662,796,000
558,000
288,000
277,000
275,000
676,000
317,000
0
0
00317,000676,000275,000277,000288,000558,000662,796,000556,519,000515,652,000359,404,000288,515,000336,216,00000
       Other Current Liabilities 
0
0
0
0
496,000
13,424,000
5,654,000
8,862,000
2,956,000
2,813,000
4,413,000
2,334,000
-676,000
-317,000
0
0
00-317,000-676,0002,334,0004,413,0002,813,0002,956,0008,862,0005,654,00013,424,000496,0000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
180,701,000
130,985,000
131,392,000
136,421,000
114,720,000
65,613,000
65,613,000114,720,000136,421,000131,392,000130,985,000180,701,0000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
218,076,000
198,005,000
180,701,000
130,985,000
131,392,000
136,421,000
0
65,613,000
65,613,0000136,421,000131,392,000130,985,000180,701,000198,005,000218,076,00000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
6,133,000
6,108,000
5,105,000
5,647,000
9,186,000
7,143,000
0
0
007,143,0009,186,0005,647,0005,105,0006,108,0006,133,00000000000
> Total Stockholder Equity
40,800,341
43,153,570
32,865,000
83,914,000
104,641,000
118,725,000
128,747,000
129,644,000
120,501,000
123,558,000
132,597,000
152,805,000
171,999,000
186,375,000
204,994,000
203,834,000
203,834,000204,994,000186,375,000171,999,000152,805,000132,597,000123,558,000120,501,000129,644,000128,747,000118,725,000104,641,00083,914,00032,865,00043,153,57040,800,341
   Common Stock
9,270,850
9,270,850
9,538,000
14,511,000
17,587,000
17,587,000
17,587,000
17,587,000
17,587,000
17,587,000
17,587,000
17,587,000
17,587,000
17,587,000
17,587,000
17,587,000
17,587,00017,587,00017,587,00017,587,00017,587,00017,587,00017,587,00017,587,00017,587,00017,587,00017,587,00017,587,00014,511,0009,538,0009,270,8509,270,850
   Retained Earnings 
9,755,874
10,493,780
-2,709,000
-2,058,000
18,540,000
26,734,000
40,676,000
43,859,000
36,107,000
40,093,000
50,975,000
60,634,000
72,144,000
83,353,000
102,202,000
105,107,000
105,107,000102,202,00083,353,00072,144,00060,634,00050,975,00040,093,00036,107,00043,859,00040,676,00026,734,00018,540,000-2,058,000-2,709,00010,493,7809,755,874
   Accumulated Other Comprehensive Income 00-12,594,000-10,914,000-8,846,000-7,875,000-7,826,000-7,021,000-6,818,000-5,954,000-6,968,000-5,312,000-2,370,000-1,918,000-1,550,514-1,361,946
   Capital Surplus 
0
0
0
0
0
0
0
0
59,707,000
59,707,000
59,707,000
59,707,000
59,707,000
59,709,000
0
59,709,000
59,709,000059,709,00059,707,00059,707,00059,707,00059,707,00059,707,00000000000
   Treasury Stock000-17,000000000000000
   Other Stockholders Equity 
23,135,563
24,939,454
27,954,000
73,831,000
73,826,000
81,372,000
76,438,000
75,016,000
73,828,000
73,704,000
71,910,000
83,430,000
82,268,000
85,435,000
85,205,000
81,140,000
81,140,00085,205,00085,435,00082,268,00083,430,00071,910,00073,704,00073,828,00075,016,00076,438,00081,372,00073,826,00073,831,00027,954,00024,939,45423,135,563



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.




Income Statement

Currency in RUB. All numbers in thousands.


Latest Income Statement (annual, 2022-12-31)

Gross Profit (+$)
totalRevenue86,225,000
Cost of Revenue-0
Gross Profit86,225,00086,225,000
 
Operating Income (+$)
Gross Profit86,225,000
Operating Expense-70,021,000
Operating Income71,296,00016,204,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense70,021,0000
 
Net Interest Income (+$)
Interest Income121,783,000
Interest Expense-65,920,000
Other Finance Cost-0
Net Interest Income55,863,000
 
Pretax Income (+$)
Operating Income71,296,000
Net Interest Income55,863,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)5,376,000137,216,000
EBIT - interestExpense = -65,920,000
5,376,000
70,777,000
Interest Expense65,920,000
Earnings Before Interest and Taxes (EBIT)071,296,000
Earnings Before Interest and Taxes (EBITDA)71,296,000
 
After tax Income (+$)
Income Before Tax5,376,000
Tax Provision-519,000
Net Income From Continuing Ops4,857,0004,857,000
Net Income4,857,000
Net Income Applicable To Common Shares4,857,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses70,021,000
Total Other Income/Expenses Net-65,920,000-55,863,000
 

Technical Analysis of Rosbank
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Rosbank. The general trend of Rosbank is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Rosbank's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of AKB Rosbank PAO.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 93.00 < 97.00 < 97.00.

The bearish price targets are: 91.40 > 88.20 > 80.20.

Tweet this
AKB Rosbank PAO Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of AKB Rosbank PAO. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

AKB Rosbank PAO Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of AKB Rosbank PAO. The current macd is -1.60427097.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Rosbank price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Rosbank. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Rosbank price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
AKB Rosbank PAO Daily Moving Average Convergence/Divergence (MACD) ChartAKB Rosbank PAO Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of AKB Rosbank PAO. The current adx is 19.92.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Rosbank shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
AKB Rosbank PAO Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of AKB Rosbank PAO. The current sar is 98.21.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
AKB Rosbank PAO Daily Parabolic SAR Chart
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of AKB Rosbank PAO. The current rsi is 28.72. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
  • Trending down: The RSI is trending down. -1
AKB Rosbank PAO Daily Relative Strength Index (RSI) ChartAKB Rosbank PAO Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of AKB Rosbank PAO. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 2/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Rosbank price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
AKB Rosbank PAO Daily Stochastic Oscillator ChartAKB Rosbank PAO Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of AKB Rosbank PAO. The current cci is -175.066313.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
AKB Rosbank PAO Daily Commodity Channel Index (CCI) ChartAKB Rosbank PAO Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)