25 XP   0   0   10

Raytheon Technologies Corp
Buy, Hold or Sell?

Let's analyse Raytheon Technologies Corp together

PenkeI guess you are interested in Raytheon Technologies Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Raytheon Technologies Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Raytheon Technologies Corp

I send you an email if I find something interesting about Raytheon Technologies Corp.

Quick analysis of Raytheon Technologies Corp (30 sec.)










What can you expect buying and holding a share of Raytheon Technologies Corp? (30 sec.)

How much money do you get?

How much money do you get?
$2.25
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$45.12
Expected worth in 1 year
$39.98
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
$-2.89
Return On Investment
-2.9%

For what price can you sell your share?

Current Price per Share
$100.71
Expected price per share
$96.76 - $102.12
How sure are you?
50%

1. Valuation of Raytheon Technologies Corp (5 min.)




Live pricePrice per Share (EOD)

$100.71

Intrinsic Value Per Share

$43.49 - $164.17

Total Value Per Share

$88.62 - $209.29

2. Growth of Raytheon Technologies Corp (5 min.)




Is Raytheon Technologies Corp growing?

Current yearPrevious yearGrowGrow %
How rich?$61.4b$73b-$2.7b-3.9%

How much money is Raytheon Technologies Corp making?

Current yearPrevious yearGrowGrow %
Making money$798.7m$1.2b-$500.5m-62.7%
Net Profit Margin3.8%7.7%--

How much money comes from the company's main activities?

3. Financial Health of Raytheon Technologies Corp (5 min.)




4. Comparing to competitors in the Aerospace & Defense industry (5 min.)




  Industry Rankings (Aerospace & Defense)  


Richest
#1 / 198

Most Revenue
#8 / 198

Most Profit
#10 / 198

What can you expect buying and holding a share of Raytheon Technologies Corp? (5 min.)

Welcome investor! Raytheon Technologies Corp's management wants to use your money to grow the business. In return you get a share of Raytheon Technologies Corp.

What can you expect buying and holding a share of Raytheon Technologies Corp?

First you should know what it really means to hold a share of Raytheon Technologies Corp. And how you can make/lose money.

Speculation

The Price per Share of Raytheon Technologies Corp is $100.71. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Raytheon Technologies Corp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Raytheon Technologies Corp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $45.12. Based on the TTM, the Book Value Change Per Share is $-1.29 per quarter. Based on the YOY, the Book Value Change Per Share is $0.12 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.56 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Raytheon Technologies Corp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.051.0%0.560.6%0.870.9%0.510.5%0.790.8%
Usd Book Value Change Per Share-4.08-4.0%-1.29-1.3%0.120.1%0.720.7%0.500.5%
Usd Dividend Per Share0.560.6%0.560.6%0.530.5%0.500.5%0.450.4%
Usd Total Gains Per Share-3.51-3.5%-0.72-0.7%0.650.6%1.231.2%0.950.9%
Usd Price Per Share84.14-88.00-94.49-94.75-103.75-
Price to Earnings Ratio20.09-11.51-27.42-16.66-24.00-
Price-to-Total Gains Ratio-23.95-44.50-198.06-150.68--7.59-
Price to Book Ratio1.86-1.80-1.92-2.28-3.47-
Price-to-Total Gains Ratio-23.95-44.50-198.06-150.68--7.59-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share100.71
Number of shares9
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.560.50
Usd Book Value Change Per Share-1.290.72
Usd Total Gains Per Share-0.721.23
Gains per Quarter (9 shares)-6.5111.03
Gains per Year (9 shares)-26.0544.13
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
120-46-36182634
241-93-62365278
361-139-885478122
481-185-11472104166
5101-232-14090130210
6122-278-166108157254
7142-324-192126183298
8162-371-218144209342
9182-417-244162235386
10203-463-270180261430

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%17.03.00.085.0%37.03.00.092.5%132.05.00.096.4%
Book Value Change Per Share1.03.00.025.0%5.07.00.041.7%11.09.00.055.0%26.014.00.065.0%97.040.00.070.8%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%137.00.00.0100.0%
Total Gains per Share2.02.00.050.0%9.03.00.075.0%16.04.00.080.0%31.09.00.077.5%106.031.00.077.4%

Fundamentals of Raytheon Technologies Corp

About Raytheon Technologies Corp

RTX Corporation, an aerospace and defense company, provides systems and services for the commercial, military, and government customers in the United States and internationally. It operates through three segments: Collins Aerospace, Pratt & Whitney, and Raytheon. The Collins Aerospace Systems segment offers aerospace and defense products, and aftermarket service solutions for civil and military aircraft manufacturers and commercial airlines, as well as regional, business, and general aviation, defense, and commercial space operations. This segment also designs, produces, and supports cabin interior, including oxygen systems, food and beverage preparation, storage and galley systems, and lavatory and wastewater management systems; battlespace, test and training range systems, crew escape systems, and simulation and training solutions; information management services; and aftermarket services that include spare parts, overhaul and repair, engineering and technical support, training and fleet management solutions, and asset and information management services. Its Pratt & Whitney segment supplies aircraft engines for commercial, military, business jet, and general aviation customers; and produces, sells, and services military and commercial auxiliary power units. The Raytheon segment provides defensive and offensive threat detection, tracking, and mitigation capabilities for U.S., foreign government, and commercial customers. The company was formerly known as Raytheon Technologies Corporation and changed its name to RTX Corporation in July 2023. RTX Corporation was incorporated in 1934 and is headquartered in Arlington, Virginia.

Fundamental data was last updated by Penke on 2024-04-05 00:12:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Raytheon Technologies Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Raytheon Technologies Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Raytheon Technologies Corp to the Aerospace & Defense industry mean.
  • A Net Profit Margin of 7.2% means that $0.07 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Raytheon Technologies Corp:

  • The MRQ is 7.2%. The company is making a profit. +1
  • The TTM is 3.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.2%TTM3.8%+3.3%
TTM3.8%YOY7.7%-3.9%
TTM3.8%5Y3.7%+0.1%
5Y3.7%10Y6.6%-2.9%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ7.2%4.2%+3.0%
TTM3.8%3.7%+0.1%
YOY7.7%3.0%+4.7%
5Y3.7%3.0%+0.7%
10Y6.6%3.5%+3.1%
1.1.2. Return on Assets

Shows how efficient Raytheon Technologies Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Raytheon Technologies Corp to the Aerospace & Defense industry mean.
  • 0.9% Return on Assets means that Raytheon Technologies Corp generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Raytheon Technologies Corp:

  • The MRQ is 0.9%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.5%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.9%TTM0.5%+0.4%
TTM0.5%YOY0.8%-0.3%
TTM0.5%5Y0.5%+0.0%
5Y0.5%10Y1.0%-0.5%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%1.2%-0.3%
TTM0.5%0.8%-0.3%
YOY0.8%0.7%+0.1%
5Y0.5%0.7%-0.2%
10Y1.0%0.8%+0.2%
1.1.3. Return on Equity

Shows how efficient Raytheon Technologies Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Raytheon Technologies Corp to the Aerospace & Defense industry mean.
  • 2.4% Return on Equity means Raytheon Technologies Corp generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Raytheon Technologies Corp:

  • The MRQ is 2.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.4%TTM1.2%+1.2%
TTM1.2%YOY1.8%-0.6%
TTM1.2%5Y1.3%-0.1%
5Y1.3%10Y3.0%-1.7%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%2.3%+0.1%
TTM1.2%1.8%-0.6%
YOY1.8%1.8%+0.0%
5Y1.3%1.8%-0.5%
10Y3.0%2.2%+0.8%

1.2. Operating Efficiency of Raytheon Technologies Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Raytheon Technologies Corp is operating .

  • Measures how much profit Raytheon Technologies Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Raytheon Technologies Corp to the Aerospace & Defense industry mean.
  • An Operating Margin of 11.5% means the company generated $0.11  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Raytheon Technologies Corp:

  • The MRQ is 11.5%. The company is operating less efficient.
  • The TTM is 5.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ11.5%TTM5.5%+6.0%
TTM5.5%YOY9.5%-4.0%
TTM5.5%5Y8.5%-3.0%
5Y8.5%10Y11.3%-2.8%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ11.5%7.5%+4.0%
TTM5.5%5.5%0.0%
YOY9.5%4.2%+5.3%
5Y8.5%4.7%+3.8%
10Y11.3%4.6%+6.7%
1.2.2. Operating Ratio

Measures how efficient Raytheon Technologies Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • An Operation Ratio of 0.82 means that the operating costs are $0.82 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Raytheon Technologies Corp:

  • The MRQ is 0.821. The company is less efficient in keeping operating costs low.
  • The TTM is 0.937. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.821TTM0.937-0.116
TTM0.937YOY0.920+0.017
TTM0.9375Y0.928+0.009
5Y0.92810Y0.895+0.033
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8211.258-0.437
TTM0.9371.204-0.267
YOY0.9201.104-0.184
5Y0.9281.177-0.249
10Y0.8951.143-0.248

1.3. Liquidity of Raytheon Technologies Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Raytheon Technologies Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A Current Ratio of 1.04 means the company has $1.04 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Raytheon Technologies Corp:

  • The MRQ is 1.035. The company is just able to pay all its short-term debts.
  • The TTM is 1.076. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.035TTM1.076-0.040
TTM1.076YOY1.109-0.033
TTM1.0765Y1.134-0.059
5Y1.13410Y1.215-0.081
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0351.437-0.402
TTM1.0761.475-0.399
YOY1.1091.541-0.432
5Y1.1341.592-0.458
10Y1.2151.613-0.398
1.3.2. Quick Ratio

Measures if Raytheon Technologies Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Raytheon Technologies Corp to the Aerospace & Defense industry mean.
  • A Quick Ratio of 0.63 means the company can pay off $0.63 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Raytheon Technologies Corp:

  • The MRQ is 0.632. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.663. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.632TTM0.663-0.030
TTM0.663YOY0.716-0.053
TTM0.6635Y0.740-0.077
5Y0.74010Y0.778-0.038
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6320.729-0.097
TTM0.6630.774-0.111
YOY0.7160.904-0.188
5Y0.7400.902-0.162
10Y0.7780.911-0.133

1.4. Solvency of Raytheon Technologies Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Raytheon Technologies Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Raytheon Technologies Corp to Aerospace & Defense industry mean.
  • A Debt to Asset Ratio of 0.62 means that Raytheon Technologies Corp assets are financed with 62.0% credit (debt) and the remaining percentage (100% - 62.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Raytheon Technologies Corp:

  • The MRQ is 0.620. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.566. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.620TTM0.566+0.054
TTM0.566YOY0.540+0.026
TTM0.5665Y0.587-0.020
5Y0.58710Y0.624-0.037
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6200.612+0.008
TTM0.5660.599-0.033
YOY0.5400.588-0.048
5Y0.5870.616-0.029
10Y0.6240.618+0.006
1.4.2. Debt to Equity Ratio

Measures if Raytheon Technologies Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Raytheon Technologies Corp to the Aerospace & Defense industry mean.
  • A Debt to Equity ratio of 167.9% means that company has $1.68 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Raytheon Technologies Corp:

  • The MRQ is 1.679. The company is just able to pay all its debts with equity.
  • The TTM is 1.351. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.679TTM1.351+0.329
TTM1.351YOY1.202+0.148
TTM1.3515Y1.543-0.192
5Y1.54310Y1.812-0.268
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6791.394+0.285
TTM1.3511.357-0.006
YOY1.2021.328-0.126
5Y1.5431.531+0.012
10Y1.8121.633+0.179

2. Market Valuation of Raytheon Technologies Corp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Raytheon Technologies Corp generates.

  • Above 15 is considered overpriced but always compare Raytheon Technologies Corp to the Aerospace & Defense industry mean.
  • A PE ratio of 20.09 means the investor is paying $20.09 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Raytheon Technologies Corp:

  • The EOD is 24.042. Based on the earnings, the company is fair priced.
  • The MRQ is 20.087. Based on the earnings, the company is fair priced.
  • The TTM is 11.506. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD24.042MRQ20.087+3.956
MRQ20.087TTM11.506+8.581
TTM11.506YOY27.423-15.917
TTM11.5065Y16.659-5.153
5Y16.65910Y23.995-7.336
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD24.04219.586+4.456
MRQ20.08716.529+3.558
TTM11.50614.878-3.372
YOY27.42316.964+10.459
5Y16.65916.216+0.443
10Y23.99519.289+4.706
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Raytheon Technologies Corp:

  • The EOD is 8.777. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 7.333. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 271.026. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD8.777MRQ7.333+1.444
MRQ7.333TTM271.026-263.693
TTM271.026YOY-658.271+929.297
TTM271.0265Y-53.255+324.281
5Y-53.25510Y13.650-66.904
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD8.7777.894+0.883
MRQ7.3336.717+0.616
TTM271.0260.346+270.680
YOY-658.271-0.182-658.089
5Y-53.255-0.082-53.173
10Y13.6500.486+13.164
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Raytheon Technologies Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A PB ratio of 1.86 means the investor is paying $1.86 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Raytheon Technologies Corp:

  • The EOD is 2.232. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.865. Based on the equity, the company is underpriced. +1
  • The TTM is 1.803. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.232MRQ1.865+0.367
MRQ1.865TTM1.803+0.062
TTM1.803YOY1.922-0.119
TTM1.8035Y2.281-0.478
5Y2.28110Y3.466-1.185
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD2.2322.676-0.444
MRQ1.8652.489-0.624
TTM1.8032.480-0.677
YOY1.9222.190-0.268
5Y2.2812.621-0.340
10Y3.4662.868+0.598
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Raytheon Technologies Corp.

3.1. Institutions holding Raytheon Technologies Corp

Institutions are holding 87.111% of the shares of Raytheon Technologies Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc9.34060.2278123933672-998228-0.799
2023-12-31State Street Corporation9.14710.4967121366724-1959400-1.5888
2023-12-31BlackRock Inc7.91250.225210498575532743483.2193
2023-12-31Capital Research Global Investors6.81551.8719904304891735131323.7432
2023-12-31Capital Research & Mgmt Co - Division 34.91651.2304652334101116322220.6458
2023-12-31Morgan Stanley - Brokerage Accounts4.01050.3946532118422515991089.6905
2023-12-31Dodge & Cox3.17972.253142189300965976029.6953
2023-12-31JPMorgan Chase & Co2.09760.22527832068-7723880-21.7232
2023-12-31Geode Capital Management, LLC2.08480.2428276618824803571.7672
2023-12-31Wellington Management Company LLP1.91390.398425394067-21797266-46.1891
2023-12-31Bank of America Corp1.55980.175420695332-994892-4.5868
2023-12-31Massachusetts Financial Services Company1.15390.41615309688693201182.7438
2023-12-31Northern Trust Corp1.01590.205313479267-246887-1.7987
2023-12-31Goldman Sachs Group Inc0.95090.0953126164367698648156.547
2023-12-31Franklin Resources Inc0.86190.449911436008-2161992-15.8993
2023-12-31Bank of New York Mellon Corp0.80930.183210738125-547583-4.852
2023-12-31ClearBridge Advisors, LLC0.80830.776410725324-213218-1.9492
2023-12-31Sanders Capital, LLC0.80451.6599106744386775206.7773
2023-12-31Charles Schwab Investment Management Inc0.78970.221310478273-581013-5.2536
2023-12-31Wells Fargo & Co0.76690.223310175022-1051625-9.3672
Total 60.939811.9719808567122+44121105+5.5%

3.2. Funds holding Raytheon Technologies Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.40.260945111984-97272-0.2152
2024-02-29Vanguard Institutional 500 Index Trust2.70570.301358993403624611.02
2023-12-31Capital Group American Mutual Comp2.27882.772830235517658992127.8695
2023-12-31American Funds American Mutual A2.27882.772830235517658992127.8695
2023-12-31American Funds Invmt Co of Amer A2.18871.93329039664843047540.9064
2023-12-31Capital Group Investment Co of Amer Comp2.18871.93329039664843047540.9064
2023-12-31Dodge & Cox Stock I2.1782.408728898100599230026.1606
2023-12-31American Funds Capital Income Bldr A1.41461.52521876988515354758.9094
2023-12-31Capital Group Wash Mutual Invtrs Comp1.33390.885317697886349861324.6394
2023-12-31American Funds Washington Mutual A1.33390.885317697886349861324.6394
2024-01-31Fidelity 500 Index1.28670.3211170718571747171.034
2024-02-29SPDR® S&P 500 ETF Trust1.27120.301168667031057720.6311
2024-02-29iShares Core S&P 500 ETF1.12750.300614959556454210.3046
2024-02-29Vanguard Value Index Inv0.90510.663612008869386450.3228
2024-02-29iShares US Aerospace & Defense ETF0.872917.31311158162100
2023-12-31American Funds Fundamental Invs A0.80510.718810682703351649049.0704
2023-12-31Capital Group Fundamental Invtrs Comp0.80510.718810682703351649049.0704
2024-02-29MFS Value A0.79051.61091048901100
2023-12-31MFS Large Cap Value Equity0.79051.548510489011470248481.2661
2024-02-29Vanguard Institutional Index I0.71390.30019472294-38233-0.402
Total 30.669639.4745406929771+56892768+14.0%

3.3. Insider Transactions

Insiders are holding 0.087% of the shares of Raytheon Technologies Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-08Dantaya M WilliamsSELL10590.54
2024-02-14Shane G EddySELL3545691.19
2024-02-07Christopher T CalioSELL36792.63
2024-02-07Neil G Mitchill JrSELL154592.36
2024-02-07Ramsaran MaharajhSELL31292.17
2023-07-26James A Winnefeld JrBUY10086.82

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Raytheon Technologies Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---4.076-1.287-68%0.119-3514%0.725-662%0.501-913%
Book Value Per Share--45.12448.806-8%49.139-8%44.438+2%34.393+31%
Current Ratio--1.0351.076-4%1.109-7%1.134-9%1.215-15%
Debt To Asset Ratio--0.6200.566+10%0.540+15%0.587+6%0.624-1%
Debt To Equity Ratio--1.6791.351+24%1.202+40%1.543+9%1.812-7%
Dividend Per Share--0.5630.563+0%0.526+7%0.501+12%0.449+26%
Eps--1.0470.560+87%0.875+20%0.506+107%0.793+32%
Free Cash Flow Per Share--2.8680.899+219%0.768+274%0.779+268%0.732+292%
Free Cash Flow To Equity Per Share--0.9460.087+990%-0.217+123%-0.143+115%0.098+870%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--164.171--------
Intrinsic Value_10Y_min--43.493--------
Intrinsic Value_1Y_max--5.189--------
Intrinsic Value_1Y_min--3.192--------
Intrinsic Value_3Y_max--24.173--------
Intrinsic Value_3Y_min--10.658--------
Intrinsic Value_5Y_max--53.506--------
Intrinsic Value_5Y_min--19.236--------
Market Cap133908037954.560+14%114573438000.000126758863250.000-10%140411525750.000-18%135596067601.160-16%142758479652.484-20%
Net Profit Margin--0.0720.038+86%0.077-7%0.037+93%0.066+9%
Operating Margin--0.1150.055+109%0.095+20%0.085+35%0.113+2%
Operating Ratio--0.8210.937-12%0.920-11%0.928-11%0.895-8%
Pb Ratio2.232+16%1.8651.803+3%1.922-3%2.281-18%3.466-46%
Pe Ratio24.042+16%20.08711.506+75%27.423-27%16.659+21%23.995-16%
Price Per Share100.710+16%84.14088.000-4%94.490-11%94.747-11%103.750-19%
Price To Free Cash Flow Ratio8.777+16%7.333271.026-97%-658.271+9077%-53.255+826%13.650-46%
Price To Total Gains Ratio-28.671-20%-23.95444.496-154%198.058-112%150.679-116%-7.591-68%
Quick Ratio--0.6320.663-5%0.716-12%0.740-15%0.778-19%
Return On Assets--0.0090.005+78%0.008+8%0.005+86%0.010-12%
Return On Equity--0.0240.012+100%0.018+31%0.013+85%0.030-21%
Total Gains Per Share---3.513-0.724-79%0.646-644%1.226-387%0.950-470%
Usd Book Value--61445000000.00070290750000.000-13%73008000000.000-16%64715000000.000-5%48544325000.000+27%
Usd Book Value Change Per Share---4.076-1.287-68%0.119-3514%0.725-662%0.501-913%
Usd Book Value Per Share--45.12448.806-8%49.139-8%44.438+2%34.393+31%
Usd Dividend Per Share--0.5630.563+0%0.526+7%0.501+12%0.449+26%
Usd Eps--1.0470.560+87%0.875+20%0.506+107%0.793+32%
Usd Free Cash Flow--3906000000.0001233000000.000+217%1135500000.000+244%1102600000.000+254%1007000000.000+288%
Usd Free Cash Flow Per Share--2.8680.899+219%0.768+274%0.779+268%0.732+292%
Usd Free Cash Flow To Equity Per Share--0.9460.087+990%-0.217+123%-0.143+115%0.098+870%
Usd Market Cap133908037954.560+14%114573438000.000126758863250.000-10%140411525750.000-18%135596067601.160-16%142758479652.484-20%
Usd Price Per Share100.710+16%84.14088.000-4%94.490-11%94.747-11%103.750-19%
Usd Profit--1426000000.000798750000.000+79%1299250000.000+10%713700000.000+100%1074500000.000+33%
Usd Revenue--19927000000.00017230000000.000+16%16768500000.000+19%17043250000.000+17%16212725000.000+23%
Usd Total Gains Per Share---3.513-0.724-79%0.646-644%1.226-387%0.950-470%
 EOD+3 -5MRQTTM+18 -17YOY+18 -175Y+20 -1510Y+23 -12

4.2. Fundamental Score

Let's check the fundamental score of Raytheon Technologies Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1524.042
Price to Book Ratio (EOD)Between0-12.232
Net Profit Margin (MRQ)Greater than00.072
Operating Margin (MRQ)Greater than00.115
Quick Ratio (MRQ)Greater than10.632
Current Ratio (MRQ)Greater than11.035
Debt to Asset Ratio (MRQ)Less than10.620
Debt to Equity Ratio (MRQ)Less than11.679
Return on Equity (MRQ)Greater than0.150.024
Return on Assets (MRQ)Greater than0.050.009
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Raytheon Technologies Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5069.300
Ma 20Greater thanMa 5098.969
Ma 50Greater thanMa 10094.215
Ma 100Greater thanMa 20089.599
OpenGreater thanClose100.520
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Total Other Income Expense Net 149,000-20,000129,000-15,000114,000329,000443,000-1,768,000-1,325,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets161,869,000
Total Liabilities100,424,000
Total Stockholder Equity59,798,000
 As reported
Total Liabilities 100,424,000
Total Stockholder Equity+ 59,798,000
Total Assets = 161,869,000

Assets

Total Assets161,869,000
Total Current Assets48,417,000
Long-term Assets113,452,000
Total Current Assets
Cash And Cash Equivalents 6,587,000
Net Receivables 22,977,000
Inventory 11,777,000
Other Current Assets 7,076,000
Total Current Assets  (as reported)48,417,000
Total Current Assets  (calculated)48,417,000
+/-0
Long-term Assets
Property Plant Equipment 17,386,000
Goodwill 53,699,000
Long Term Investments 2,392,000
Intangible Assets 35,399,000
Long-term Assets Other 4,576,000
Long-term Assets  (as reported)113,452,000
Long-term Assets  (calculated)113,452,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities46,761,000
Long-term Liabilities53,663,000
Total Stockholder Equity59,798,000
Total Current Liabilities
Short-term Debt 1,472,000
Short Long Term Debt 1,472,000
Accounts payable 10,698,000
Other Current Liabilities 17,408,000
Total Current Liabilities  (as reported)46,761,000
Total Current Liabilities  (calculated)31,050,000
+/- 15,711,000
Long-term Liabilities
Long term Debt 42,355,000
Capital Lease Obligations 1,412,000
Long-term Liabilities Other 7,511,000
Long-term Liabilities  (as reported)53,663,000
Long-term Liabilities  (calculated)51,278,000
+/- 2,385,000
Total Stockholder Equity
Common Stock37,055,000
Retained Earnings 52,154,000
Accumulated Other Comprehensive Income -2,419,000
Other Stockholders Equity -26,992,000
Total Stockholder Equity (as reported)59,798,000
Total Stockholder Equity (calculated)59,798,000
+/-0
Other
Capital Stock37,055,000
Cash and Short Term Investments 6,587,000
Common Stock Shares Outstanding 1,361,700
Current Deferred Revenue17,183,000
Liabilities and Stockholders Equity 161,869,000
Net Debt 38,652,000
Net Invested Capital 103,625,000
Net Working Capital 1,656,000
Property Plant and Equipment Gross 33,030,000
Short Long Term Debt Total 45,239,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
10,528,100
0
0
0
11,091,800
0
0
0
11,928,600
0
0
0
12,748,300
0
0
13,412,300
14,598,200
14,914,800
15,363,500
15,441,000
15,918,300
16,070,200
16,130,600
16,157,300
15,985,000
15,936,000
16,212,000
16,108,000
15,928,000
16,152,000
15,882,000
15,457,000
15,618,000
15,654,000
15,846,000
15,696,000
15,624,000
15,695,000
15,826,000
15,741,000
15,958,000
16,026,000
16,183,000
16,414,000
16,745,000
16,689,000
17,031,000
16,921,000
16,719,000
17,340,000
17,458,000
18,288,000
18,375,000
17,912,000
22,027,000
23,080,000
24,366,000
24,201,000
24,316,000
24,157,000
25,364,000
25,687,000
26,023,000
26,610,000
26,969,000
27,007,000
28,382,000
28,492,000
29,090,000
29,719,000
30,907,000
34,062,000
34,648,000
35,928,000
36,692,000
37,631,000
40,035,000
40,535,000
44,791,000
46,068,000
45,925,000
47,031,000
49,166,000
49,596,000
47,141,000
48,583,000
50,557,000
53,497,000
54,575,000
57,053,000
58,486,000
56,810,000
56,469,000
54,798,000
56,545,000
57,577,000
55,762,000
58,388,000
58,343,000
60,649,000
58,493,000
60,664,000
62,147,000
61,948,000
61,452,000
61,724,000
74,653,000
91,946,000
89,409,000
88,513,000
88,744,000
90,326,000
90,594,000
91,229,000
92,142,000
91,774,000
91,289,000
91,327,000
92,773,000
92,135,000
87,484,000
88,571,000
89,480,000
90,062,000
89,706,000
90,373,000
94,793,000
96,352,000
96,920,000
98,779,000
101,569,000
114,939,000
134,211,000
137,380,000
138,990,000
139,009,000
139,716,000
139,572,000
161,517,000
162,399,000
162,153,000
160,608,000
158,838,000
158,772,000
161,404,000
159,366,000
159,017,000
158,225,000
158,864,000
161,636,000
162,161,000
162,443,000
161,869,000
161,869,000162,443,000162,161,000161,636,000158,864,000158,225,000159,017,000159,366,000161,404,000158,772,000158,838,000160,608,000162,153,000162,399,000161,517,000139,572,000139,716,000139,009,000138,990,000137,380,000134,211,000114,939,000101,569,00098,779,00096,920,00096,352,00094,793,00090,373,00089,706,00090,062,00089,480,00088,571,00087,484,00092,135,00092,773,00091,327,00091,289,00091,774,00092,142,00091,229,00090,594,00090,326,00088,744,00088,513,00089,409,00091,946,00074,653,00061,724,00061,452,00061,948,00062,147,00060,664,00058,493,00060,649,00058,343,00058,388,00055,762,00057,577,00056,545,00054,798,00056,469,00056,810,00058,486,00057,053,00054,575,00053,497,00050,557,00048,583,00047,141,00049,596,00049,166,00047,031,00045,925,00046,068,00044,791,00040,535,00040,035,00037,631,00036,692,00035,928,00034,648,00034,062,00030,907,00029,719,00029,090,00028,492,00028,382,00027,007,00026,969,00026,610,00026,023,00025,687,00025,364,00024,157,00024,316,00024,201,00024,366,00023,080,00022,027,00017,912,00018,375,00018,288,00017,458,00017,340,00016,719,00016,921,00017,031,00016,689,00016,745,00016,414,00016,183,00016,026,00015,958,00015,741,00015,826,00015,695,00015,624,00015,696,00015,846,00015,654,00015,618,00015,457,00015,882,00016,152,00015,928,00016,108,00016,212,00015,936,00015,985,00016,157,30016,130,60016,070,20015,918,30015,441,00015,363,50014,914,80014,598,20013,412,3000012,748,30000011,928,60000011,091,80000010,528,1000
   > Total Current Assets 
0
6,892,700
0
0
0
6,940,300
0
0
0
7,406,000
0
0
0
7,988,600
0
0
8,377,600
8,506,800
8,632,000
9,090,500
8,979,200
9,012,200
9,117,000
9,156,700
9,059,300
8,931,000
8,873,000
9,087,000
8,941,000
8,101,000
8,287,000
7,984,000
7,337,000
7,706,000
7,877,000
8,227,000
7,903,000
8,228,000
8,401,000
8,600,000
8,636,000
8,952,000
9,169,000
9,214,000
9,318,000
9,611,000
9,757,000
10,061,000
9,882,000
9,248,000
9,599,000
9,613,000
9,702,000
9,355,000
10,058,000
9,989,000
10,316,000
10,627,000
10,369,000
10,413,000
10,213,000
10,662,000
10,962,000
11,096,000
11,749,000
11,263,000
11,359,000
12,313,000
12,229,000
11,751,000
11,929,000
12,709,000
12,144,000
12,364,000
13,372,000
14,163,000
14,677,000
15,522,000
15,746,000
17,295,000
17,511,000
17,206,000
18,121,000
19,621,000
19,906,000
18,844,000
20,187,000
21,712,000
22,561,000
22,071,000
23,916,000
24,779,000
24,181,000
24,099,000
23,222,000
23,636,000
23,729,000
23,194,000
24,321,000
24,401,000
25,337,000
23,510,000
25,005,000
26,429,000
26,424,000
25,758,000
27,847,000
39,142,000
31,685,000
29,610,000
29,161,000
28,790,000
29,351,000
29,442,000
29,820,000
29,641,000
29,411,000
29,758,000
29,958,000
30,669,000
32,359,000
26,706,000
27,527,000
27,970,000
28,548,000
28,550,000
29,305,000
32,829,000
32,963,000
32,858,000
32,741,000
36,556,000
40,204,000
35,503,000
35,402,000
37,058,000
37,816,000
37,497,000
38,875,000
42,274,000
43,511,000
43,376,000
42,552,000
40,879,000
41,992,000
42,050,000
40,740,000
41,462,000
41,821,000
42,443,000
45,504,000
45,915,000
46,518,000
48,417,000
48,417,00046,518,00045,915,00045,504,00042,443,00041,821,00041,462,00040,740,00042,050,00041,992,00040,879,00042,552,00043,376,00043,511,00042,274,00038,875,00037,497,00037,816,00037,058,00035,402,00035,503,00040,204,00036,556,00032,741,00032,858,00032,963,00032,829,00029,305,00028,550,00028,548,00027,970,00027,527,00026,706,00032,359,00030,669,00029,958,00029,758,00029,411,00029,641,00029,820,00029,442,00029,351,00028,790,00029,161,00029,610,00031,685,00039,142,00027,847,00025,758,00026,424,00026,429,00025,005,00023,510,00025,337,00024,401,00024,321,00023,194,00023,729,00023,636,00023,222,00024,099,00024,181,00024,779,00023,916,00022,071,00022,561,00021,712,00020,187,00018,844,00019,906,00019,621,00018,121,00017,206,00017,511,00017,295,00015,746,00015,522,00014,677,00014,163,00013,372,00012,364,00012,144,00012,709,00011,929,00011,751,00012,229,00012,313,00011,359,00011,263,00011,749,00011,096,00010,962,00010,662,00010,213,00010,413,00010,369,00010,627,00010,316,0009,989,00010,058,0009,355,0009,702,0009,613,0009,599,0009,248,0009,882,00010,061,0009,757,0009,611,0009,318,0009,214,0009,169,0008,952,0008,636,0008,600,0008,401,0008,228,0007,903,0008,227,0007,877,0007,706,0007,337,0007,984,0008,287,0008,101,0008,941,0009,087,0008,873,0008,931,0009,059,3009,156,7009,117,0009,012,2008,979,2009,090,5008,632,0008,506,8008,377,600007,988,6000007,406,0000006,940,3000006,892,7000
       Cash And Cash Equivalents 
0
971,800
0
0
0
269,700
0
0
0
424,200
0
0
0
242,600
0
0
308,500
266,500
247,400
284,200
271,800
200,800
186,800
419,300
566,000
523,000
209,000
197,000
246,000
354,000
351,000
330,000
254,000
421,000
399,000
567,000
544,000
386,000
461,000
755,000
904,000
900,000
1,088,000
1,075,000
1,259,000
1,127,000
1,265,000
1,413,000
1,283,000
755,000
703,000
718,000
663,000
550,000
657,000
885,000
1,115,000
957,000
657,000
813,000
818,000
748,000
780,000
957,000
1,365,000
1,558,000
1,337,000
1,902,000
2,301,000
2,080,000
1,927,000
2,415,000
1,421,000
1,623,000
1,731,000
2,018,000
2,340,000
2,265,000
1,963,000
1,985,000
2,102,000
2,247,000
2,417,000
2,883,000
2,914,000
2,546,000
2,481,000
3,292,000
2,810,000
2,904,000
3,139,000
3,442,000
3,615,000
4,327,000
3,272,000
4,016,000
4,632,000
4,449,000
4,788,000
4,997,000
5,731,000
4,083,000
4,440,000
5,396,000
5,966,000
5,960,000
6,285,000
5,966,000
6,242,000
4,819,000
4,767,000
4,909,000
4,621,000
4,619,000
4,477,000
4,962,000
5,035,000
5,235,000
5,281,000
5,933,000
5,477,000
7,075,000
7,215,000
6,785,000
7,107,000
7,157,000
7,156,000
9,345,000
8,523,000
8,985,000
7,667,000
11,068,000
13,799,000
6,152,000
6,240,000
6,819,000
7,341,000
7,378,000
8,001,000
6,975,000
10,001,000
8,802,000
8,579,000
8,051,000
7,476,000
7,832,000
6,040,000
4,767,000
5,381,000
6,220,000
5,893,000
5,391,000
5,456,000
6,587,000
6,587,0005,456,0005,391,0005,893,0006,220,0005,381,0004,767,0006,040,0007,832,0007,476,0008,051,0008,579,0008,802,00010,001,0006,975,0008,001,0007,378,0007,341,0006,819,0006,240,0006,152,00013,799,00011,068,0007,667,0008,985,0008,523,0009,345,0007,156,0007,157,0007,107,0006,785,0007,215,0007,075,0005,477,0005,933,0005,281,0005,235,0005,035,0004,962,0004,477,0004,619,0004,621,0004,909,0004,767,0004,819,0006,242,0005,966,0006,285,0005,960,0005,966,0005,396,0004,440,0004,083,0005,731,0004,997,0004,788,0004,449,0004,632,0004,016,0003,272,0004,327,0003,615,0003,442,0003,139,0002,904,0002,810,0003,292,0002,481,0002,546,0002,914,0002,883,0002,417,0002,247,0002,102,0001,985,0001,963,0002,265,0002,340,0002,018,0001,731,0001,623,0001,421,0002,415,0001,927,0002,080,0002,301,0001,902,0001,337,0001,558,0001,365,000957,000780,000748,000818,000813,000657,000957,0001,115,000885,000657,000550,000663,000718,000703,000755,0001,283,0001,413,0001,265,0001,127,0001,259,0001,075,0001,088,000900,000904,000755,000461,000386,000544,000567,000399,000421,000254,000330,000351,000354,000246,000197,000209,000523,000566,000419,300186,800200,800271,800284,200247,400266,500308,50000242,600000424,200000269,700000971,8000
       Net Receivables 
0
2,179,400
0
0
0
2,481,300
0
0
0
2,456,000
0
0
0
2,785,600
0
0
3,234,300
3,455,500
3,434,500
3,878,900
3,832,500
3,813,900
3,669,600
3,625,100
3,486,000
3,371,000
3,532,000
3,815,000
3,764,000
3,135,000
3,347,000
3,239,000
2,976,000
2,981,000
3,011,000
3,454,000
3,439,000
3,745,000
3,612,000
3,566,000
3,713,000
3,682,000
3,495,000
3,772,000
3,853,000
3,717,000
3,532,000
3,898,000
3,859,000
3,789,000
4,090,000
4,259,000
4,351,000
3,993,000
3,418,000
4,142,000
4,170,000
4,337,000
4,298,000
4,382,000
4,130,000
4,445,000
4,410,000
4,437,000
4,517,000
4,093,000
4,227,000
4,591,000
4,390,000
4,277,000
4,343,000
4,653,000
4,971,000
5,187,000
5,365,000
6,000,000
6,063,000
6,315,000
6,564,000
7,374,000
7,338,000
7,240,000
7,128,000
7,810,000
7,693,000
7,679,000
7,978,000
8,428,000
8,999,000
8,844,000
9,558,000
10,103,000
9,346,000
9,112,000
8,797,000
8,522,000
8,460,000
8,469,000
8,737,000
8,881,000
8,731,000
8,925,000
9,260,000
9,801,000
9,503,000
9,546,000
8,833,000
9,538,000
10,610,000
11,099,000
10,791,000
11,158,000
11,135,000
11,458,000
11,537,000
11,795,000
11,080,000
11,317,000
11,512,000
11,516,000
10,647,000
10,653,000
10,899,000
11,544,000
11,500,000
11,481,000
11,840,000
12,597,000
13,128,000
12,595,000
14,688,000
15,246,000
16,000,000
17,757,000
17,369,000
18,029,000
17,923,000
17,708,000
17,653,000
19,439,000
19,732,000
19,185,000
20,275,000
19,397,000
20,437,000
21,022,000
20,642,000
22,230,000
21,530,000
20,642,000
22,798,000
22,873,000
22,754,000
22,977,000
22,977,00022,754,00022,873,00022,798,00020,642,00021,530,00022,230,00020,642,00021,022,00020,437,00019,397,00020,275,00019,185,00019,732,00019,439,00017,653,00017,708,00017,923,00018,029,00017,369,00017,757,00016,000,00015,246,00014,688,00012,595,00013,128,00012,597,00011,840,00011,481,00011,500,00011,544,00010,899,00010,653,00010,647,00011,516,00011,512,00011,317,00011,080,00011,795,00011,537,00011,458,00011,135,00011,158,00010,791,00011,099,00010,610,0009,538,0008,833,0009,546,0009,503,0009,801,0009,260,0008,925,0008,731,0008,881,0008,737,0008,469,0008,460,0008,522,0008,797,0009,112,0009,346,00010,103,0009,558,0008,844,0008,999,0008,428,0007,978,0007,679,0007,693,0007,810,0007,128,0007,240,0007,338,0007,374,0006,564,0006,315,0006,063,0006,000,0005,365,0005,187,0004,971,0004,653,0004,343,0004,277,0004,390,0004,591,0004,227,0004,093,0004,517,0004,437,0004,410,0004,445,0004,130,0004,382,0004,298,0004,337,0004,170,0004,142,0003,418,0003,993,0004,351,0004,259,0004,090,0003,789,0003,859,0003,898,0003,532,0003,717,0003,853,0003,772,0003,495,0003,682,0003,713,0003,566,0003,612,0003,745,0003,439,0003,454,0003,011,0002,981,0002,976,0003,239,0003,347,0003,135,0003,764,0003,815,0003,532,0003,371,0003,486,0003,625,1003,669,6003,813,9003,832,5003,878,9003,434,5003,455,5003,234,300002,785,6000002,456,0000002,481,3000002,179,4000
       Other Current Assets 
0
351,900
0
0
0
581,700
0
0
0
547,400
0
0
0
759,000
0
0
808,400
873,600
818,400
764,100
729,900
953,300
1,051,100
964,100
971,900
1,135,000
1,087,000
1,118,000
971,000
1,104,000
950,000
933,000
823,000
1,151,000
1,035,000
930,000
781,000
1,142,000
1,154,000
1,131,000
1,062,000
1,416,000
1,327,000
1,203,000
1,052,000
1,425,000
1,395,000
1,423,000
1,394,000
1,531,000
1,499,000
1,563,000
1,578,000
1,450,000
2,681,000
1,472,000
1,527,000
1,829,000
1,773,000
1,619,000
1,561,000
1,713,000
347,000
297,000
308,000
261,000
304,000
319,000
284,000
244,000
306,000
352,000
419,000
388,000
407,000
361,000
378,000
495,000
498,000
579,000
639,000
633,000
658,000
700,000
743,000
701,000
872,000
688,000
899,000
955,000
873,000
876,000
898,000
769,000
979,000
2,559,000
2,551,000
1,078,000
2,624,000
2,440,000
2,445,000
1,113,000
2,478,000
2,437,000
2,338,000
2,455,000
2,422,000
2,432,000
2,482,000
3,084,000
2,504,000
2,491,000
2,830,000
3,035,000
2,814,000
2,988,000
2,955,000
3,341,000
2,829,000
2,925,000
2,946,000
843,000
906,000
894,000
860,000
1,208,000
923,000
1,027,000
1,229,000
1,397,000
1,448,000
1,263,000
1,337,000
1,511,000
1,319,000
1,276,000
1,310,000
1,461,000
1,715,000
5,469,000
3,879,000
5,914,000
4,200,000
3,883,000
4,653,000
4,018,000
4,309,000
4,323,000
4,467,000
4,964,000
5,486,000
5,654,000
6,258,000
7,076,000
7,076,0006,258,0005,654,0005,486,0004,964,0004,467,0004,323,0004,309,0004,018,0004,653,0003,883,0004,200,0005,914,0003,879,0005,469,0001,715,0001,461,0001,310,0001,276,0001,319,0001,511,0001,337,0001,263,0001,448,0001,397,0001,229,0001,027,000923,0001,208,000860,000894,000906,000843,0002,946,0002,925,0002,829,0003,341,0002,955,0002,988,0002,814,0003,035,0002,830,0002,491,0002,504,0003,084,0002,482,0002,432,0002,422,0002,455,0002,338,0002,437,0002,478,0001,113,0002,445,0002,440,0002,624,0001,078,0002,551,0002,559,000979,000769,000898,000876,000873,000955,000899,000688,000872,000701,000743,000700,000658,000633,000639,000579,000498,000495,000378,000361,000407,000388,000419,000352,000306,000244,000284,000319,000304,000261,000308,000297,000347,0001,713,0001,561,0001,619,0001,773,0001,829,0001,527,0001,472,0002,681,0001,450,0001,578,0001,563,0001,499,0001,531,0001,394,0001,423,0001,395,0001,425,0001,052,0001,203,0001,327,0001,416,0001,062,0001,131,0001,154,0001,142,000781,000930,0001,035,0001,151,000823,000933,000950,0001,104,000971,0001,118,0001,087,0001,135,000971,900964,1001,051,100953,300729,900764,100818,400873,600808,40000759,000000547,400000581,700000351,9000
   > Long-term Assets 
0
3,635,400
0
0
0
4,151,500
0
0
0
4,522,600
0
0
0
4,759,700
0
0
5,034,700
6,091,400
6,282,800
6,273,000
6,461,800
6,906,100
6,953,200
6,973,900
7,098,000
7,054,000
7,063,000
7,125,000
7,167,000
7,827,000
7,865,000
7,898,000
8,120,000
7,912,000
7,777,000
7,619,000
7,793,000
7,396,000
7,294,000
7,226,000
7,105,000
7,006,000
6,857,000
6,969,000
7,096,000
7,134,000
6,932,000
6,970,000
7,039,000
7,471,000
7,741,000
7,845,000
8,586,000
9,020,000
7,854,000
12,038,000
12,764,000
13,739,000
13,832,000
13,903,000
13,944,000
14,702,000
14,725,000
14,927,000
14,861,000
15,706,000
15,648,000
16,069,000
16,263,000
17,339,000
17,790,000
18,198,000
21,918,000
22,284,000
22,556,000
22,529,000
22,954,000
24,513,000
24,789,000
27,496,000
28,557,000
28,719,000
28,910,000
29,545,000
29,690,000
28,297,000
28,396,000
28,845,000
30,936,000
32,504,000
33,137,000
33,707,000
32,629,000
32,370,000
31,576,000
32,909,000
33,848,000
32,568,000
34,067,000
33,942,000
35,312,000
34,983,000
35,659,000
35,718,000
35,524,000
35,694,000
33,877,000
35,511,000
60,261,000
59,799,000
59,352,000
59,954,000
60,975,000
61,152,000
61,409,000
62,501,000
62,363,000
61,531,000
61,369,000
62,104,000
59,776,000
60,778,000
61,044,000
61,510,000
61,514,000
61,156,000
61,068,000
61,964,000
63,389,000
64,062,000
66,038,000
65,013,000
74,735,000
98,708,000
101,978,000
101,932,000
101,193,000
102,219,000
100,697,000
119,243,000
118,888,000
118,777,000
118,056,000
117,959,000
116,780,000
119,354,000
118,626,000
117,555,000
116,404,000
116,421,000
116,132,000
116,246,000
115,925,000
113,452,000
113,452,000115,925,000116,246,000116,132,000116,421,000116,404,000117,555,000118,626,000119,354,000116,780,000117,959,000118,056,000118,777,000118,888,000119,243,000100,697,000102,219,000101,193,000101,932,000101,978,00098,708,00074,735,00065,013,00066,038,00064,062,00063,389,00061,964,00061,068,00061,156,00061,514,00061,510,00061,044,00060,778,00059,776,00062,104,00061,369,00061,531,00062,363,00062,501,00061,409,00061,152,00060,975,00059,954,00059,352,00059,799,00060,261,00035,511,00033,877,00035,694,00035,524,00035,718,00035,659,00034,983,00035,312,00033,942,00034,067,00032,568,00033,848,00032,909,00031,576,00032,370,00032,629,00033,707,00033,137,00032,504,00030,936,00028,845,00028,396,00028,297,00029,690,00029,545,00028,910,00028,719,00028,557,00027,496,00024,789,00024,513,00022,954,00022,529,00022,556,00022,284,00021,918,00018,198,00017,790,00017,339,00016,263,00016,069,00015,648,00015,706,00014,861,00014,927,00014,725,00014,702,00013,944,00013,903,00013,832,00013,739,00012,764,00012,038,0007,854,0009,020,0008,586,0007,845,0007,741,0007,471,0007,039,0006,970,0006,932,0007,134,0007,096,0006,969,0006,857,0007,006,0007,105,0007,226,0007,294,0007,396,0007,793,0007,619,0007,777,0007,912,0008,120,0007,898,0007,865,0007,827,0007,167,0007,125,0007,063,0007,054,0007,098,0006,973,9006,953,2006,906,1006,461,8006,273,0006,282,8006,091,4005,034,700004,759,7000004,522,6000004,151,5000003,635,4000
       Property Plant Equipment 
0
2,711,100
0
0
0
3,060,300
0
0
0
3,353,200
0
0
0
3,406,600
0
0
3,534,100
3,951,900
4,020,800
4,051,100
4,179,400
4,396,200
4,420,200
4,405,100
4,527,300
4,607,000
4,616,000
4,615,000
4,675,000
4,602,000
4,572,000
4,593,000
4,536,000
4,565,000
4,513,000
4,467,000
4,480,000
4,532,000
4,489,000
4,454,000
4,349,000
4,420,000
4,340,000
4,283,000
4,280,000
4,371,000
4,255,000
4,245,000
4,225,000
4,262,000
4,129,000
4,131,000
4,208,000
4,265,000
3,461,000
4,145,000
4,169,000
4,460,000
4,343,000
4,235,000
4,293,000
4,487,000
4,507,000
4,567,000
4,520,000
4,549,000
4,536,000
4,593,000
4,519,000
4,587,000
4,495,000
4,521,000
4,899,000
5,080,000
5,003,000
4,847,000
4,873,000
5,231,000
5,160,000
5,187,000
5,513,000
5,623,000
5,677,000
5,586,000
5,576,000
5,725,000
5,759,000
5,875,000
6,053,000
6,296,000
6,477,000
6,550,000
6,441,000
6,348,000
6,130,000
6,179,000
6,278,000
6,364,000
6,335,000
6,090,000
6,148,000
6,280,000
6,382,000
6,329,000
6,137,000
6,201,000
5,835,000
5,717,000
8,239,000
8,518,000
8,428,000
8,399,000
8,549,000
8,866,000
8,895,000
9,026,000
9,182,000
9,276,000
9,175,000
9,266,000
8,515,000
8,732,000
8,763,000
8,911,000
8,989,000
9,158,000
9,255,000
9,475,000
9,763,000
10,186,000
10,283,000
10,115,000
10,236,000
12,297,000
14,743,000
15,032,000
14,756,000
15,354,000
15,108,000
16,907,000
16,757,000
16,842,000
16,655,000
16,565,000
16,393,000
16,930,000
16,748,000
16,607,000
16,470,000
16,999,000
16,993,000
17,107,000
17,102,000
17,386,000
17,386,00017,102,00017,107,00016,993,00016,999,00016,470,00016,607,00016,748,00016,930,00016,393,00016,565,00016,655,00016,842,00016,757,00016,907,00015,108,00015,354,00014,756,00015,032,00014,743,00012,297,00010,236,00010,115,00010,283,00010,186,0009,763,0009,475,0009,255,0009,158,0008,989,0008,911,0008,763,0008,732,0008,515,0009,266,0009,175,0009,276,0009,182,0009,026,0008,895,0008,866,0008,549,0008,399,0008,428,0008,518,0008,239,0005,717,0005,835,0006,201,0006,137,0006,329,0006,382,0006,280,0006,148,0006,090,0006,335,0006,364,0006,278,0006,179,0006,130,0006,348,0006,441,0006,550,0006,477,0006,296,0006,053,0005,875,0005,759,0005,725,0005,576,0005,586,0005,677,0005,623,0005,513,0005,187,0005,160,0005,231,0004,873,0004,847,0005,003,0005,080,0004,899,0004,521,0004,495,0004,587,0004,519,0004,593,0004,536,0004,549,0004,520,0004,567,0004,507,0004,487,0004,293,0004,235,0004,343,0004,460,0004,169,0004,145,0003,461,0004,265,0004,208,0004,131,0004,129,0004,262,0004,225,0004,245,0004,255,0004,371,0004,280,0004,283,0004,340,0004,420,0004,349,0004,454,0004,489,0004,532,0004,480,0004,467,0004,513,0004,565,0004,536,0004,593,0004,572,0004,602,0004,675,0004,615,0004,616,0004,607,0004,527,3004,405,1004,420,2004,396,2004,179,4004,051,1004,020,8003,951,9003,534,100003,406,6000003,353,2000003,060,3000002,711,1000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,696,000
6,803,000
6,802,000
6,810,000
6,933,000
6,937,000
6,981,000
7,004,000
7,068,000
9,135,000
9,329,000
9,515,000
9,644,000
9,666,000
10,111,000
10,003,000
12,263,000
12,726,000
13,007,000
13,254,000
13,492,000
13,828,000
14,146,000
14,299,000
14,610,000
15,871,000
16,120,000
16,415,000
16,619,000
16,074,000
15,363,000
15,228,000
15,754,000
16,204,000
16,298,000
17,069,000
16,914,000
17,422,000
17,721,000
18,193,000
18,309,000
17,980,000
17,943,000
16,169,000
16,116,000
27,630,000
27,801,000
27,516,000
27,835,000
28,100,000
28,168,000
28,216,000
28,378,000
28,169,000
27,796,000
27,557,000
27,933,000
27,354,000
27,301,000
27,408,000
27,535,000
27,422,000
27,059,000
27,273,000
27,587,000
27,916,000
27,910,000
28,339,000
27,699,000
27,679,000
48,112,000
48,392,000
48,358,000
48,041,000
48,063,000
47,481,000
53,269,000
53,524,000
54,285,000
54,265,000
54,394,000
53,789,000
54,436,000
54,316,000
53,806,000
53,168,000
53,840,000
53,904,000
54,122,000
53,883,000
53,699,000
53,699,00053,883,00054,122,00053,904,00053,840,00053,168,00053,806,00054,316,00054,436,00053,789,00054,394,00054,265,00054,285,00053,524,00053,269,00047,481,00048,063,00048,041,00048,358,00048,392,00048,112,00027,679,00027,699,00028,339,00027,910,00027,916,00027,587,00027,273,00027,059,00027,422,00027,535,00027,408,00027,301,00027,354,00027,933,00027,557,00027,796,00028,169,00028,378,00028,216,00028,168,00028,100,00027,835,00027,516,00027,801,00027,630,00016,116,00016,169,00017,943,00017,980,00018,309,00018,193,00017,721,00017,422,00016,914,00017,069,00016,298,00016,204,00015,754,00015,228,00015,363,00016,074,00016,619,00016,415,00016,120,00015,871,00014,610,00014,299,00014,146,00013,828,00013,492,00013,254,00013,007,00012,726,00012,263,00010,003,00010,111,0009,666,0009,644,0009,515,0009,329,0009,135,0007,068,0007,004,0006,981,0006,937,0006,933,0006,810,0006,802,0006,803,0006,696,000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,150,000
1,105,000
1,147,000
1,229,000
1,156,000
1,105,000
1,098,000
1,081,000
978,000
993,000
1,037,000
1,008,000
1,018,000
967,000
1,000,000
1,077,000
0
0
0
0
0
0
0
0
3,023,000
3,182,000
3,293,000
3,372,000
3,477,000
3,496,000
3,363,000
3,314,000
3,144,000
3,079,000
3,063,000
2,960,000
2,848,000
2,766,000
2,675,000
2,618,000
2,603,000
2,543,000
2,457,000
2,452,000
2,392,000
2,392,0002,452,0002,457,0002,543,0002,603,0002,618,0002,675,0002,766,0002,848,0002,960,0003,063,0003,079,0003,144,0003,314,0003,363,0003,496,0003,477,0003,372,0003,293,0003,182,0003,023,000000000001,077,0001,000,000967,0001,018,0001,008,0001,037,000993,000978,0001,081,0001,098,0001,105,0001,156,0001,229,0001,147,0001,105,0001,150,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
271,700
0
0
0
268,500
0
0
0
274,100
0
0
0
260,900
0
0
0
668,000
0
0
0
700,800
0
0
0
630,000
0
0
0
577,000
0
0
0
544,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,750,000
1,404,000
4,839,000
5,338,000
5,641,000
5,752,000
6,121,000
6,071,000
6,771,000
6,778,000
6,696,000
6,803,000
0
6,810,000
6,933,000
6,937,000
0
7,004,000
7,068,000
9,135,000
0
9,515,000
9,644,000
9,666,000
2,016,000
11,991,000
15,263,000
15,856,000
3,059,000
16,284,000
3,114,000
3,143,000
3,216,000
3,229,000
3,284,000
3,709,000
3,757,000
3,862,000
3,847,000
3,484,000
3,443,000
3,321,000
3,456,000
3,546,000
3,538,000
4,047,000
3,899,000
4,070,000
4,060,000
4,177,000
4,141,000
3,966,000
3,918,000
3,769,000
4,893,000
15,146,000
15,189,000
15,125,000
15,301,000
15,495,000
15,521,000
15,528,000
15,715,000
15,684,000
15,560,000
15,571,000
15,706,000
15,572,000
15,603,000
15,719,000
15,842,000
15,800,000
15,684,000
15,780,000
15,881,000
15,955,000
15,883,000
15,995,000
15,739,000
15,701,000
26,424,000
26,280,000
25,963,000
25,686,000
26,046,000
25,600,000
42,003,000
41,564,000
40,539,000
39,999,000
39,523,000
38,842,000
38,516,000
38,118,000
37,562,000
37,046,000
36,823,000
36,477,000
36,234,000
35,865,000
35,399,000
35,399,00035,865,00036,234,00036,477,00036,823,00037,046,00037,562,00038,118,00038,516,00038,842,00039,523,00039,999,00040,539,00041,564,00042,003,00025,600,00026,046,00025,686,00025,963,00026,280,00026,424,00015,701,00015,739,00015,995,00015,883,00015,955,00015,881,00015,780,00015,684,00015,800,00015,842,00015,719,00015,603,00015,572,00015,706,00015,571,00015,560,00015,684,00015,715,00015,528,00015,521,00015,495,00015,301,00015,125,00015,189,00015,146,0004,893,0003,769,0003,918,0003,966,0004,141,0004,177,0004,060,0004,070,0003,899,0004,047,0003,538,0003,546,0003,456,0003,321,0003,443,0003,484,0003,847,0003,862,0003,757,0003,709,0003,284,0003,229,0003,216,0003,143,0003,114,00016,284,0003,059,00015,856,00015,263,00011,991,0002,016,0009,666,0009,644,0009,515,00009,135,0007,068,0007,004,00006,937,0006,933,0006,810,00006,803,0006,696,0006,778,0006,771,0006,071,0006,121,0005,752,0005,641,0005,338,0004,839,0001,404,0001,750,0000000000000000000000544,000000577,000000630,000000700,800000668,000000260,900000274,100000268,500000271,7000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,852,000
9,300,000
7,997,000
9,284,000
9,224,000
9,012,000
3,701,000
3,729,000
8,991,000
4,058,000
-6,071,000
4,796,000
6,624,000
6,678,000
6,905,000
7,102,000
6,156,000
6,215,000
6,326,000
6,623,000
0
06,623,0006,326,0006,215,0006,156,0007,102,0006,905,0006,678,0006,624,0004,796,000-6,071,0004,058,0008,991,0003,729,0003,701,0009,012,0009,224,0009,284,0007,997,0009,300,0008,852,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,599,000
1,552,000
1,596,000
1,583,000
1,236,000
1,237,000
1,273,000
1,223,000
1,494,000
1,462,000
1,378,000
1,341,000
1,961,000
1,905,000
1,812,000
1,765,000
0
0
0
0
0
0
0
0
1,646,000
1,703,000
1,712,000
1,699,000
1,611,000
1,444,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000001,444,0001,611,0001,699,0001,712,0001,703,0001,646,000000000001,765,0001,812,0001,905,0001,961,0001,341,0001,378,0001,462,0001,494,0001,223,0001,273,0001,237,0001,236,0001,583,0001,596,0001,552,0001,599,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
6,682,700
0
0
0
7,290,300
0
0
0
7,637,500
0
0
0
7,925,800
0
0
8,504,800
9,581,500
10,116,300
10,379,100
10,230,300
10,170,400
10,679,200
10,843,600
10,810,300
11,563,000
11,773,000
11,956,000
11,718,000
12,061,000
12,663,000
12,287,000
11,823,000
11,475,000
11,840,000
11,955,000
11,698,000
11,133,000
11,534,000
11,527,000
11,403,000
11,070,000
11,545,000
11,623,000
11,728,000
11,527,000
12,011,000
12,257,000
11,757,000
11,765,000
12,652,000
12,715,000
13,456,000
13,118,000
12,959,000
14,259,000
15,529,000
16,273,000
16,722,000
16,746,000
16,297,000
16,773,000
17,949,000
17,874,000
18,178,000
18,050,000
18,361,000
19,219,000
18,816,000
20,146,000
20,445,000
20,744,000
23,283,000
22,232,000
23,045,000
23,400,000
23,756,000
25,117,000
24,908,000
28,595,000
29,412,000
28,156,000
28,873,000
29,889,000
29,812,000
29,008,000
29,623,000
30,477,000
32,355,000
32,308,000
34,483,000
35,617,000
34,765,000
39,543,000
38,012,000
38,139,000
37,931,000
34,763,000
37,464,000
37,428,000
38,396,000
35,844,000
37,538,000
38,408,000
38,033,000
38,274,000
37,932,000
50,690,000
65,622,000
62,102,000
60,695,000
60,201,000
60,283,000
57,264,000
57,397,000
56,803,000
56,244,000
58,585,000
61,025,000
60,701,000
59,952,000
58,518,000
58,541,000
58,518,000
58,983,000
60,241,000
60,794,000
64,232,000
64,232,000
65,368,000
66,152,000
68,093,000
80,564,000
93,492,000
95,325,000
95,904,000
96,083,000
95,390,000
97,542,000
92,590,000
92,289,000
88,269,000
87,266,000
86,087,000
85,803,000
86,705,000
85,344,000
86,989,000
86,457,000
84,650,000
87,251,000
88,074,000
91,197,000
100,424,000
100,424,00091,197,00088,074,00087,251,00084,650,00086,457,00086,989,00085,344,00086,705,00085,803,00086,087,00087,266,00088,269,00092,289,00092,590,00097,542,00095,390,00096,083,00095,904,00095,325,00093,492,00080,564,00068,093,00066,152,00065,368,00064,232,00064,232,00060,794,00060,241,00058,983,00058,518,00058,541,00058,518,00059,952,00060,701,00061,025,00058,585,00056,244,00056,803,00057,397,00057,264,00060,283,00060,201,00060,695,00062,102,00065,622,00050,690,00037,932,00038,274,00038,033,00038,408,00037,538,00035,844,00038,396,00037,428,00037,464,00034,763,00037,931,00038,139,00038,012,00039,543,00034,765,00035,617,00034,483,00032,308,00032,355,00030,477,00029,623,00029,008,00029,812,00029,889,00028,873,00028,156,00029,412,00028,595,00024,908,00025,117,00023,756,00023,400,00023,045,00022,232,00023,283,00020,744,00020,445,00020,146,00018,816,00019,219,00018,361,00018,050,00018,178,00017,874,00017,949,00016,773,00016,297,00016,746,00016,722,00016,273,00015,529,00014,259,00012,959,00013,118,00013,456,00012,715,00012,652,00011,765,00011,757,00012,257,00012,011,00011,527,00011,728,00011,623,00011,545,00011,070,00011,403,00011,527,00011,534,00011,133,00011,698,00011,955,00011,840,00011,475,00011,823,00012,287,00012,663,00012,061,00011,718,00011,956,00011,773,00011,563,00010,810,30010,843,60010,679,20010,170,40010,230,30010,379,10010,116,3009,581,5008,504,800007,925,8000007,637,5000007,290,3000006,682,7000
   > Total Current Liabilities 
0
4,119,500
0
0
0
4,626,500
0
0
0
4,676,400
0
0
0
4,948,100
0
0
5,412,300
6,376,100
5,980,100
6,191,900
5,846,100
5,951,400
6,125,000
6,293,000
6,149,700
6,577,000
6,595,000
7,016,000
6,856,000
7,037,000
7,278,000
7,157,000
6,706,000
6,920,000
6,799,000
6,826,000
6,644,000
6,553,000
6,453,000
6,440,000
6,358,000
6,659,000
6,593,000
6,776,000
7,004,000
7,390,000
7,465,000
7,644,000
7,471,000
7,311,000
7,692,000
7,682,000
8,089,000
7,735,000
7,381,000
7,698,000
8,141,000
9,215,000
8,958,000
8,960,000
8,520,000
9,344,000
9,152,000
9,179,000
9,401,000
8,371,000
8,310,000
8,690,000
8,287,000
7,903,000
8,242,000
8,383,000
9,959,000
10,295,000
11,216,000
11,401,000
11,670,000
12,947,000
12,753,000
14,187,000
14,827,000
15,345,000
15,993,000
15,737,000
15,422,000
15,208,000
16,108,000
16,971,000
18,634,000
17,469,000
19,605,000
20,505,000
19,857,000
19,434,000
17,939,000
18,571,000
18,200,000
17,913,000
18,670,000
18,762,000
19,620,000
17,732,000
18,916,000
20,214,000
20,064,000
18,616,000
18,330,000
19,793,000
26,452,000
23,786,000
22,559,000
23,164,000
23,519,000
22,800,000
22,931,000
24,330,000
23,908,000
22,895,000
25,729,000
23,729,000
23,689,000
22,618,000
20,523,000
22,183,000
22,541,000
21,906,000
23,726,000
23,919,000
25,249,000
24,391,000
24,747,000
25,068,000
26,504,000
31,368,000
31,403,000
35,422,000
35,567,000
34,586,000
31,502,000
35,291,000
35,562,000
35,848,000
36,359,000
34,794,000
34,131,000
35,449,000
35,057,000
37,788,000
38,373,000
39,114,000
40,128,000
41,760,000
45,002,000
46,761,000
46,761,00045,002,00041,760,00040,128,00039,114,00038,373,00037,788,00035,057,00035,449,00034,131,00034,794,00036,359,00035,848,00035,562,00035,291,00031,502,00034,586,00035,567,00035,422,00031,403,00031,368,00026,504,00025,068,00024,747,00024,391,00025,249,00023,919,00023,726,00021,906,00022,541,00022,183,00020,523,00022,618,00023,689,00023,729,00025,729,00022,895,00023,908,00024,330,00022,931,00022,800,00023,519,00023,164,00022,559,00023,786,00026,452,00019,793,00018,330,00018,616,00020,064,00020,214,00018,916,00017,732,00019,620,00018,762,00018,670,00017,913,00018,200,00018,571,00017,939,00019,434,00019,857,00020,505,00019,605,00017,469,00018,634,00016,971,00016,108,00015,208,00015,422,00015,737,00015,993,00015,345,00014,827,00014,187,00012,753,00012,947,00011,670,00011,401,00011,216,00010,295,0009,959,0008,383,0008,242,0007,903,0008,287,0008,690,0008,310,0008,371,0009,401,0009,179,0009,152,0009,344,0008,520,0008,960,0008,958,0009,215,0008,141,0007,698,0007,381,0007,735,0008,089,0007,682,0007,692,0007,311,0007,471,0007,644,0007,465,0007,390,0007,004,0006,776,0006,593,0006,659,0006,358,0006,440,0006,453,0006,553,0006,644,0006,826,0006,799,0006,920,0006,706,0007,157,0007,278,0007,037,0006,856,0007,016,0006,595,0006,577,0006,149,7006,293,0006,125,0005,951,4005,846,1006,191,9005,980,1006,376,1005,412,300004,948,1000004,676,4000004,626,5000004,119,5000
       Short-term Debt 
0
433,800
0
0
0
760,200
0
0
0
545,900
0
0
0
585,500
0
0
1,240,800
292,600
1,450,800
1,578,500
987,000
660,100
1,051,100
1,033,900
912,100
490,000
669,000
1,031,000
1,059,000
788,000
1,536,000
1,418,000
0
1,020,000
1,149,000
1,236,000
914,000
558,000
664,000
486,000
357,000
392,000
411,000
247,000
374,000
348,000
347,000
352,000
318,000
340,000
308,000
321,000
500,000
612,000
641,000
399,000
678,000
1,235,000
1,019,000
1,180,000
1,010,000
1,335,000
914,000
1,066,000
1,367,000
722,000
473,000
337,000
350,000
241,000
272,000
262,000
806,000
1,044,000
744,000
718,000
805,000
1,360,000
622,000
598,000
1,446,000
2,305,000
2,319,000
1,698,000
1,224,000
894,000
1,229,000
1,548,000
2,268,000
1,133,000
2,003,000
2,624,000
2,259,000
2,139,000
1,512,000
2,095,000
1,703,000
1,487,000
1,948,000
2,026,000
2,231,000
279,000
501,000
1,906,000
1,863,000
759,000
300,000
271,000
5,291,000
1,624,000
1,252,000
1,281,000
1,403,000
500,000
304,000
2,235,000
2,141,000
1,922,000
4,184,000
2,954,000
3,239,000
1,105,000
1,363,000
2,407,000
2,475,000
2,204,000
3,684,000
2,743,000
3,197,000
2,496,000
2,194,000
1,063,000
1,668,000
4,345,000
4,182,000
7,341,000
6,822,000
5,860,000
3,087,000
1,540,000
1,535,000
797,000
1,603,000
1,566,000
480,000
158,000
164,000
139,000
2,388,000
1,220,000
1,769,000
2,630,000
2,559,000
1,472,000
1,472,0002,559,0002,630,0001,769,0001,220,0002,388,000139,000164,000158,000480,0001,566,0001,603,000797,0001,535,0001,540,0003,087,0005,860,0006,822,0007,341,0004,182,0004,345,0001,668,0001,063,0002,194,0002,496,0003,197,0002,743,0003,684,0002,204,0002,475,0002,407,0001,363,0001,105,0003,239,0002,954,0004,184,0001,922,0002,141,0002,235,000304,000500,0001,403,0001,281,0001,252,0001,624,0005,291,000271,000300,000759,0001,863,0001,906,000501,000279,0002,231,0002,026,0001,948,0001,487,0001,703,0002,095,0001,512,0002,139,0002,259,0002,624,0002,003,0001,133,0002,268,0001,548,0001,229,000894,0001,224,0001,698,0002,319,0002,305,0001,446,000598,000622,0001,360,000805,000718,000744,0001,044,000806,000262,000272,000241,000350,000337,000473,000722,0001,367,0001,066,000914,0001,335,0001,010,0001,180,0001,019,0001,235,000678,000399,000641,000612,000500,000321,000308,000340,000318,000352,000347,000348,000374,000247,000411,000392,000357,000486,000664,000558,000914,0001,236,0001,149,0001,020,00001,418,0001,536,000788,0001,059,0001,031,000669,000490,000912,1001,033,9001,051,100660,100987,0001,578,5001,450,800292,6001,240,80000585,500000545,900000760,200000433,8000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,182,000
7,341,000
6,822,000
5,860,000
3,087,000
1,540,000
1,535,000
797,000
1,603,000
1,566,000
480,000
158,000
164,000
139,000
2,388,000
1,220,000
1,769,000
2,630,000
2,559,000
1,472,000
1,472,0002,559,0002,630,0001,769,0001,220,0002,388,000139,000164,000158,000480,0001,566,0001,603,000797,0001,535,0001,540,0003,087,0005,860,0006,822,0007,341,0004,182,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,346,000
1,869,000
1,456,700
1,510,500
1,589,200
1,948,300
1,617,400
1,616,800
1,630,900
1,839,000
1,677,000
1,810,000
1,757,000
2,097,000
1,740,000
1,620,000
1,152,000
1,815,000
1,525,000
1,599,000
1,613,000
1,924,000
1,823,000
1,858,000
1,851,000
2,084,000
1,951,000
1,986,000
1,991,000
2,186,000
2,022,000
2,032,000
1,896,000
1,978,000
1,984,000
2,043,000
2,026,000
2,237,000
1,648,000
1,827,000
1,788,000
1,957,000
2,080,000
2,130,000
2,078,000
2,261,000
2,333,000
2,444,000
2,319,000
2,156,000
2,232,000
2,498,000
2,155,000
2,095,000
2,291,000
2,400,000
2,695,000
2,867,000
2,991,000
3,269,000
3,100,000
3,490,000
3,603,000
3,975,000
3,680,000
3,820,000
4,017,000
4,340,000
4,245,000
4,263,000
4,786,000
5,100,000
4,977,000
5,059,000
5,503,000
5,577,000
5,104,000
5,226,000
4,813,000
4,599,000
4,430,000
4,634,000
4,801,000
5,057,000
4,964,000
5,206,000
5,635,000
5,686,000
5,597,000
5,570,000
5,281,000
5,752,000
6,156,000
6,431,000
6,192,000
6,645,000
6,628,000
6,965,000
6,949,000
7,297,000
7,046,000
6,967,000
6,929,000
7,153,000
6,333,000
6,875,000
6,579,000
7,242,000
7,432,000
7,483,000
7,520,000
8,542,000
8,999,000
9,579,000
8,875,000
9,623,000
10,509,000
11,080,000
10,364,000
11,109,000
10,840,000
10,809,000
10,976,000
7,182,000
8,143,000
8,639,000
9,182,000
8,043,000
8,667,000
8,751,000
8,270,000
9,732,000
9,017,000
9,896,000
10,060,000
10,128,000
10,315,000
10,698,000
10,698,00010,315,00010,128,00010,060,0009,896,0009,017,0009,732,0008,270,0008,751,0008,667,0008,043,0009,182,0008,639,0008,143,0007,182,00010,976,00010,809,00010,840,00011,109,00010,364,00011,080,00010,509,0009,623,0008,875,0009,579,0008,999,0008,542,0007,520,0007,483,0007,432,0007,242,0006,579,0006,875,0006,333,0007,153,0006,929,0006,967,0007,046,0007,297,0006,949,0006,965,0006,628,0006,645,0006,192,0006,431,0006,156,0005,752,0005,281,0005,570,0005,597,0005,686,0005,635,0005,206,0004,964,0005,057,0004,801,0004,634,0004,430,0004,599,0004,813,0005,226,0005,104,0005,577,0005,503,0005,059,0004,977,0005,100,0004,786,0004,263,0004,245,0004,340,0004,017,0003,820,0003,680,0003,975,0003,603,0003,490,0003,100,0003,269,0002,991,0002,867,0002,695,0002,400,0002,291,0002,095,0002,155,0002,498,0002,232,0002,156,0002,319,0002,444,0002,333,0002,261,0002,078,0002,130,0002,080,0001,957,0001,788,0001,827,0001,648,0002,237,0002,026,0002,043,0001,984,0001,978,0001,896,0002,032,0002,022,0002,186,0001,991,0001,986,0001,951,0002,084,0001,851,0001,858,0001,823,0001,924,0001,613,0001,599,0001,525,0001,815,0001,152,0001,620,0001,740,0002,097,0001,757,0001,810,0001,677,0001,839,0001,630,9001,616,8001,617,4001,948,3001,589,2001,510,5001,456,7001,869,0001,346,0000000000000000000
       Other Current Liabilities 
0
3,685,700
0
0
0
3,866,300
0
0
0
4,130,500
0
0
0
4,362,600
0
0
2,825,500
4,214,500
3,072,600
3,102,900
3,269,900
3,343,000
3,456,500
3,642,300
3,606,700
4,248,000
4,249,000
4,175,000
4,040,000
4,152,000
4,002,000
4,119,000
5,554,000
4,085,000
4,125,000
3,991,000
4,117,000
4,071,000
3,966,000
4,096,000
4,150,000
4,183,000
4,231,000
4,543,000
4,639,000
4,856,000
5,096,000
5,260,000
5,257,000
4,993,000
5,400,000
5,318,000
5,563,000
4,886,000
5,092,000
5,472,000
5,675,000
6,023,000
5,859,000
5,650,000
5,432,000
5,748,000
5,905,000
5,669,000
5,715,000
5,493,000
5,605,000
5,855,000
5,782,000
5,567,000
5,679,000
5,721,000
6,458,000
6,384,000
7,481,000
7,414,000
7,765,000
8,097,000
8,528,000
9,614,000
9,701,000
9,220,000
9,657,000
9,699,000
9,953,000
10,051,000
10,093,000
10,323,000
11,389,000
11,277,000
12,099,000
12,304,000
12,494,000
12,069,000
11,614,000
11,877,000
12,067,000
11,792,000
11,921,000
11,679,000
12,425,000
12,247,000
12,780,000
12,622,000
12,604,000
12,287,000
771,000
917,000
405,000
9,795,000
261,000
15,238,000
15,488,000
8,891,000
15,678,000
14,798,000
14,721,000
8,744,000
14,616,000
13,622,000
2,242,000
10,686,000
12,581,000
12,534,000
12,634,000
8,002,000
12,522,000
12,634,000
13,053,000
7,769,000
7,951,000
8,730,000
8,867,000
10,223,000
10,750,000
10,753,000
11,672,000
11,737,000
11,055,000
14,572,000
13,676,000
13,523,000
12,695,000
12,594,000
12,441,000
12,820,000
12,884,000
14,487,000
13,600,000
13,400,000
13,429,000
13,840,000
16,880,000
17,408,000
17,408,00016,880,00013,840,00013,429,00013,400,00013,600,00014,487,00012,884,00012,820,00012,441,00012,594,00012,695,00013,523,00013,676,00014,572,00011,055,00011,737,00011,672,00010,753,00010,750,00010,223,0008,867,0008,730,0007,951,0007,769,00013,053,00012,634,00012,522,0008,002,00012,634,00012,534,00012,581,00010,686,0002,242,00013,622,00014,616,0008,744,00014,721,00014,798,00015,678,0008,891,00015,488,00015,238,000261,0009,795,000405,000917,000771,00012,287,00012,604,00012,622,00012,780,00012,247,00012,425,00011,679,00011,921,00011,792,00012,067,00011,877,00011,614,00012,069,00012,494,00012,304,00012,099,00011,277,00011,389,00010,323,00010,093,00010,051,0009,953,0009,699,0009,657,0009,220,0009,701,0009,614,0008,528,0008,097,0007,765,0007,414,0007,481,0006,384,0006,458,0005,721,0005,679,0005,567,0005,782,0005,855,0005,605,0005,493,0005,715,0005,669,0005,905,0005,748,0005,432,0005,650,0005,859,0006,023,0005,675,0005,472,0005,092,0004,886,0005,563,0005,318,0005,400,0004,993,0005,257,0005,260,0005,096,0004,856,0004,639,0004,543,0004,231,0004,183,0004,150,0004,096,0003,966,0004,071,0004,117,0003,991,0004,125,0004,085,0005,554,0004,119,0004,002,0004,152,0004,040,0004,175,0004,249,0004,248,0003,606,7003,642,3003,456,5003,343,0003,269,9003,102,9003,072,6004,214,5002,825,500004,362,6000004,130,5000003,866,3000003,685,7000
   > Long-term Liabilities 
0
2,563,200
0
0
0
2,663,800
0
0
0
2,961,100
0
0
0
2,977,700
0
0
3,092,500
3,205,400
4,136,200
4,187,200
4,384,200
4,219,000
4,554,200
4,550,600
4,660,600
4,986,000
5,178,000
4,940,000
4,862,000
5,024,000
5,385,000
5,130,000
5,117,000
4,555,000
5,041,000
5,129,000
5,054,000
4,580,000
5,081,000
5,087,000
5,045,000
4,411,000
4,952,000
4,847,000
4,724,000
4,137,000
4,546,000
4,613,000
4,286,000
4,454,000
4,960,000
5,033,000
5,367,000
5,383,000
5,578,000
6,561,000
7,388,000
7,058,000
7,764,000
7,786,000
7,777,000
7,429,000
8,797,000
8,695,000
8,777,000
9,679,000
10,051,000
10,529,000
10,529,000
12,243,000
12,203,000
12,361,000
13,324,000
11,937,000
11,829,000
11,999,000
12,086,000
12,170,000
12,155,000
14,408,000
14,585,000
12,811,000
12,880,000
14,152,000
14,390,000
13,800,000
13,515,000
13,506,000
13,721,000
14,839,000
14,878,000
15,112,000
14,908,000
20,109,000
20,073,000
19,568,000
19,731,000
16,850,000
18,794,000
18,666,000
18,776,000
18,112,000
18,622,000
18,194,000
17,969,000
19,658,000
19,602,000
30,897,000
39,170,000
38,316,000
38,136,000
37,037,000
36,764,000
34,464,000
34,466,000
32,473,000
32,336,000
35,690,000
35,296,000
36,972,000
36,263,000
35,900,000
38,018,000
36,335,000
36,442,000
38,335,000
37,068,000
40,313,000
38,983,000
40,977,000
41,405,000
43,025,000
54,060,000
62,124,000
63,922,000
60,482,000
60,516,000
60,804,000
66,040,000
57,299,000
56,727,000
52,421,000
50,907,000
51,293,000
51,672,000
51,256,000
50,287,000
49,201,000
48,084,000
45,536,000
47,123,000
46,314,000
46,195,000
53,663,000
53,663,00046,195,00046,314,00047,123,00045,536,00048,084,00049,201,00050,287,00051,256,00051,672,00051,293,00050,907,00052,421,00056,727,00057,299,00066,040,00060,804,00060,516,00060,482,00063,922,00062,124,00054,060,00043,025,00041,405,00040,977,00038,983,00040,313,00037,068,00038,335,00036,442,00036,335,00038,018,00035,900,00036,263,00036,972,00035,296,00035,690,00032,336,00032,473,00034,466,00034,464,00036,764,00037,037,00038,136,00038,316,00039,170,00030,897,00019,602,00019,658,00017,969,00018,194,00018,622,00018,112,00018,776,00018,666,00018,794,00016,850,00019,731,00019,568,00020,073,00020,109,00014,908,00015,112,00014,878,00014,839,00013,721,00013,506,00013,515,00013,800,00014,390,00014,152,00012,880,00012,811,00014,585,00014,408,00012,155,00012,170,00012,086,00011,999,00011,829,00011,937,00013,324,00012,361,00012,203,00012,243,00010,529,00010,529,00010,051,0009,679,0008,777,0008,695,0008,797,0007,429,0007,777,0007,786,0007,764,0007,058,0007,388,0006,561,0005,578,0005,383,0005,367,0005,033,0004,960,0004,454,0004,286,0004,613,0004,546,0004,137,0004,724,0004,847,0004,952,0004,411,0005,045,0005,087,0005,081,0004,580,0005,054,0005,129,0005,041,0004,555,0005,117,0005,130,0005,385,0005,024,0004,862,0004,940,0005,178,0004,986,0004,660,6004,550,6004,554,2004,219,0004,384,2004,187,2004,136,2003,205,4003,092,500002,977,7000002,961,1000002,663,8000002,563,2000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,597,000
21,572,000
20,375,000
19,785,000
19,741,000
19,739,000
17,837,000
17,857,000
17,872,000
17,809,000
19,489,000
19,428,000
19,320,000
21,688,000
20,130,000
20,190,000
0
0
0
0
0
0
0
0
41,192,000
41,004,000
37,910,000
37,782,000
37,788,000
43,232,000
31,210,000
31,246,000
31,026,000
29,935,000
29,916,000
30,768,000
31,327,000
31,308,000
31,274,000
31,059,000
30,694,000
32,717,000
32,723,000
32,701,000
0
032,701,00032,723,00032,717,00030,694,00031,059,00031,274,00031,308,00031,327,00030,768,00029,916,00029,935,00031,026,00031,246,00031,210,00043,232,00037,788,00037,782,00037,910,00041,004,00041,192,0000000000020,190,00020,130,00021,688,00019,320,00019,428,00019,489,00017,809,00017,872,00017,857,00017,837,00019,739,00019,741,00019,785,00020,375,00021,572,00021,597,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,599,000
1,552,000
1,596,000
1,583,000
1,236,000
1,237,000
1,273,000
1,223,000
1,494,000
1,462,000
1,378,000
1,341,000
1,961,000
1,905,000
1,812,000
1,765,000
0
0
0
0
0
0
0
0
1,646,000
1,703,000
1,712,000
1,699,000
1,611,000
1,444,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000001,444,0001,611,0001,699,0001,712,0001,703,0001,646,000000000001,765,0001,812,0001,905,0001,961,0001,341,0001,378,0001,462,0001,494,0001,223,0001,273,0001,237,0001,236,0001,583,0001,596,0001,552,0001,599,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
238,000
255,000
174,000
124,000
111,000
137,000
146,000
141,000
140,000
135,000
134,000
132,000
122,000
127,000
314,000
315,000
0
0
0
0
0
0
0
0
109,000
109,000
109,000
107,000
0
95,000
35,000
30,000
32,000
34,000
30,000
32,000
35,000
36,000
38,000
33,000
36,000
38,000
31,000
0
0
0031,00038,00036,00033,00038,00036,00035,00032,00030,00034,00032,00030,00035,00095,0000107,000109,000109,000109,00000000000315,000314,000127,000122,000132,000134,000135,000140,000141,000146,000137,000111,000124,000174,000255,000238,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,898,000
20,314,000
20,629,000
20,872,000
20,682,000
24,366,000
23,830,000
19,879,000
19,420,000
19,814,000
19,363,000
18,272,000
17,352,000
16,334,000
15,486,000
13,256,000
0
0
11,971,000
0
011,971,0000013,256,00015,486,00016,334,00017,352,00018,272,00019,363,00019,814,00019,420,00019,879,00023,830,00024,366,00020,682,00020,872,00020,629,00020,314,00020,898,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,072,000
1,229,000
1,383,000
1,519,000
0
1,808,000
1,912,000
1,981,000
0
0
0
1,974,000
0
0
0
0
0
0
0
0
000000001,974,0000001,981,0001,912,0001,808,00001,519,0001,383,0001,229,0001,072,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
3,845,400
0
0
0
3,801,500
0
0
0
4,291,100
0
0
0
4,822,500
0
0
4,907,500
4,740,300
4,798,500
4,984,400
5,210,700
5,424,500
5,391,000
5,287,000
5,347,000
4,087,000
4,163,000
4,256,000
4,390,000
3,521,000
3,489,000
3,595,000
3,634,000
3,774,000
3,814,000
3,891,000
3,998,000
4,091,000
4,161,000
4,299,000
4,338,000
4,419,000
4,481,000
4,560,000
4,686,000
4,740,000
4,678,000
4,774,000
5,164,000
4,523,000
4,688,000
4,743,000
4,832,000
4,834,000
4,953,000
7,768,000
7,551,000
7,566,000
7,479,000
7,570,000
7,860,000
8,094,000
7,738,000
8,149,000
8,432,000
8,369,000
8,646,000
9,163,000
9,676,000
8,355,000
8,680,000
9,526,000
10,119,000
11,707,000
12,085,000
12,480,000
13,038,000
14,008,000
14,700,000
15,274,000
15,744,000
16,991,000
17,357,000
18,448,000
18,934,000
17,297,000
18,106,000
19,195,000
20,278,000
21,355,000
21,586,000
21,912,000
21,083,000
15,917,000
15,813,000
17,379,000
18,489,000
20,066,000
19,964,000
19,933,000
21,254,000
21,385,000
22,126,000
22,723,000
22,590,000
21,880,000
22,492,000
22,604,000
24,955,000
25,914,000
26,194,000
26,987,000
28,577,000
31,866,000
32,317,000
33,785,000
34,049,000
31,213,000
28,650,000
30,377,000
30,525,000
27,358,000
28,353,000
29,090,000
29,187,000
27,579,000
27,594,000
28,442,000
29,881,000
29,610,000
30,534,000
31,364,000
32,106,000
38,446,000
39,738,000
40,754,000
40,468,000
41,774,000
39,411,000
67,225,000
68,379,000
72,163,000
71,710,000
71,115,000
71,308,000
73,068,000
72,462,000
70,441,000
70,187,000
72,632,000
72,795,000
72,480,000
69,596,000
59,798,000
59,798,00069,596,00072,480,00072,795,00072,632,00070,187,00070,441,00072,462,00073,068,00071,308,00071,115,00071,710,00072,163,00068,379,00067,225,00039,411,00041,774,00040,468,00040,754,00039,738,00038,446,00032,106,00031,364,00030,534,00029,610,00029,881,00028,442,00027,594,00027,579,00029,187,00029,090,00028,353,00027,358,00030,525,00030,377,00028,650,00031,213,00034,049,00033,785,00032,317,00031,866,00028,577,00026,987,00026,194,00025,914,00024,955,00022,604,00022,492,00021,880,00022,590,00022,723,00022,126,00021,385,00021,254,00019,933,00019,964,00020,066,00018,489,00017,379,00015,813,00015,917,00021,083,00021,912,00021,586,00021,355,00020,278,00019,195,00018,106,00017,297,00018,934,00018,448,00017,357,00016,991,00015,744,00015,274,00014,700,00014,008,00013,038,00012,480,00012,085,00011,707,00010,119,0009,526,0008,680,0008,355,0009,676,0009,163,0008,646,0008,369,0008,432,0008,149,0007,738,0008,094,0007,860,0007,570,0007,479,0007,566,0007,551,0007,768,0004,953,0004,834,0004,832,0004,743,0004,688,0004,523,0005,164,0004,774,0004,678,0004,740,0004,686,0004,560,0004,481,0004,419,0004,338,0004,299,0004,161,0004,091,0003,998,0003,891,0003,814,0003,774,0003,634,0003,595,0003,489,0003,521,0004,390,0004,256,0004,163,0004,087,0005,347,0005,287,0005,391,0005,424,5005,210,7004,984,4004,798,5004,740,3004,907,500004,822,5000004,291,1000003,801,5000003,845,4000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,184,000
4,227,000
4,301,000
4,367,000
4,481,000
4,665,000
4,799,000
4,911,000
4,937,000
5,090,000
5,196,000
5,233,000
5,380,000
5,447,000
5,512,000
5,621,000
5,756,000
6,587,000
6,748,000
6,800,000
6,928,000
7,159,000
8,283,000
8,530,000
8,639,000
8,793,000
8,974,000
9,297,000
9,416,000
9,622,000
9,959,000
10,205,000
10,424,000
10,572,000
10,708,000
10,864,000
10,973,000
11,179,000
11,222,000
11,182,000
11,332,000
11,746,000
11,761,000
12,033,000
12,147,000
12,597,000
12,627,000
12,878,000
13,174,000
13,293,000
13,504,000
13,393,000
13,657,000
13,837,000
14,085,000
14,266,000
14,536,000
14,638,000
14,813,000
14,939,000
15,069,000
15,185,000
14,919,000
15,031,000
16,623,000
15,928,000
16,154,000
16,241,000
17,116,000
17,190,000
17,266,000
17,282,000
17,398,000
17,489,000
17,557,000
17,666,000
17,790,000
22,438,000
22,489,000
22,647,000
22,806,000
22,955,000
23,099,000
36,679,000
36,781,000
36,881,000
36,951,000
37,140,000
37,343,000
37,445,000
37,504,000
37,673,000
37,829,000
37,911,000
38,005,000
38,206,000
38,369,000
37,055,000
37,055,00038,369,00038,206,00038,005,00037,911,00037,829,00037,673,00037,504,00037,445,00037,343,00037,140,00036,951,00036,881,00036,781,00036,679,00023,099,00022,955,00022,806,00022,647,00022,489,00022,438,00017,790,00017,666,00017,557,00017,489,00017,398,00017,282,00017,266,00017,190,00017,116,00016,241,00016,154,00015,928,00016,623,00015,031,00014,919,00015,185,00015,069,00014,939,00014,813,00014,638,00014,536,00014,266,00014,085,00013,837,00013,657,00013,393,00013,504,00013,293,00013,174,00012,878,00012,627,00012,597,00012,147,00012,033,00011,761,00011,746,00011,332,00011,182,00011,222,00011,179,00010,973,00010,864,00010,708,00010,572,00010,424,00010,205,0009,959,0009,622,0009,416,0009,297,0008,974,0008,793,0008,639,0008,530,0008,283,0007,159,0006,928,0006,800,0006,748,0006,587,0005,756,0005,621,0005,512,0005,447,0005,380,0005,233,0005,196,0005,090,0004,937,0004,911,0004,799,0004,665,0004,481,0004,367,0004,301,0004,227,0004,184,00000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,776,000
37,551,000
38,629,000
39,599,000
40,539,000
41,205,000
42,343,000
43,668,000
44,611,000
45,462,000
46,443,000
47,236,000
49,956,000
50,625,000
51,451,000
52,384,000
0
0
0
0
0
0
0
0
57,823,000
59,279,000
60,548,000
61,069,000
61,594,000
60,826,000
49,744,000
50,017,000
49,423,000
49,460,000
48,954,000
50,343,000
50,265,000
50,592,000
50,271,000
51,652,000
52,269,000
52,891,000
52,489,000
0
0
0052,489,00052,891,00052,269,00051,652,00050,271,00050,592,00050,265,00050,343,00048,954,00049,460,00049,423,00050,017,00049,744,00060,826,00061,594,00061,069,00060,548,00059,279,00057,823,0000000000052,384,00051,451,00050,625,00049,956,00047,236,00046,443,00045,462,00044,611,00043,668,00042,343,00041,205,00040,539,00039,599,00038,629,00037,551,00036,776,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-684,000
-391,000
-494,000
-627,000
-690,000
-791,000
-947,000
-930,000
-944,000
-1,466,000
-1,519,000
-1,400,000
-1,488,000
-2,977,000
-2,873,000
-2,572,000
-2,533,000
-1,799,000
-2,027,000
-2,090,000
-1,974,000
-1,152,000
-1,470,000
-1,697,000
-1,554,000
-194,000
-429,000
-180,000
30,000
-1,439,000
-1,235,000
-790,000
-310,000
584,000
595,000
539,000
-242,000
-5,905,000
-6,221,000
-5,275,000
-4,580,000
-3,487,000
-3,746,000
-4,238,000
-3,357,000
-3,769,000
-3,101,000
-2,896,000
-3,766,000
-5,490,000
-5,001,000
-5,675,000
-4,663,000
-5,448,000
-5,867,000
-6,000,000
-5,325,000
-2,880,000
-2,941,000
-2,403,000
-3,169,000
-6,661,000
-7,211,000
-6,577,000
-7,388,000
-7,619,000
-7,344,000
-7,484,000
-7,729,000
-8,334,000
-8,333,000
-7,964,000
-7,327,000
-7,525,000
-6,937,000
-7,684,000
-7,723,000
-9,333,000
-9,519,000
-9,892,000
-10,819,000
-10,149,000
-11,788,000
-8,800,000
-8,012,000
-3,734,000
-3,921,000
-3,555,000
-3,939,000
-1,915,000
-2,115,000
-2,931,000
-4,122,000
-2,018,000
-1,989,000
-1,502,000
-2,116,000
-2,419,000
-2,419,000-2,116,000-1,502,000-1,989,000-2,018,000-4,122,000-2,931,000-2,115,000-1,915,000-3,939,000-3,555,000-3,921,000-3,734,000-8,012,000-8,800,000-11,788,000-10,149,000-10,819,000-9,892,000-9,519,000-9,333,000-7,723,000-7,684,000-6,937,000-7,525,000-7,327,000-7,964,000-8,333,000-8,334,000-7,729,000-7,484,000-7,344,000-7,619,000-7,388,000-6,577,000-7,211,000-6,661,000-3,169,000-2,403,000-2,941,000-2,880,000-5,325,000-6,000,000-5,867,000-5,448,000-4,663,000-5,675,000-5,001,000-5,490,000-3,766,000-2,896,000-3,101,000-3,769,000-3,357,000-4,238,000-3,746,000-3,487,000-4,580,000-5,275,000-6,221,000-5,905,000-242,000539,000595,000584,000-310,000-790,000-1,235,000-1,439,00030,000-180,000-429,000-194,000-1,554,000-1,697,000-1,470,000-1,152,000-1,974,000-2,090,000-2,027,000-1,799,000-2,533,000-2,572,000-2,873,000-2,977,000-1,488,000-1,400,000-1,519,000-1,466,000-944,000-930,000-947,000-791,000-690,000-627,000-494,000-391,000-684,00000000000000000000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-16,713,000-16,112,000-15,530,000-15,141,000-14,539,000-13,483,000-12,727,000-12,398,000-11,424,000-10,780,000-10,407,000-10,407,000-10,398,000-32,665,000-32,626,000-32,588,000-32,549,000-32,511,000-32,482,00000000000-32,584,000-31,118,000-31,082,000-30,907,000-25,946,000-24,520,000-24,520,000-21,922,000-21,519,000-21,094,000-20,760,000-20,431,000-20,233,000-19,908,000-19,575,000-19,251,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
1,240,700
0
0
0
1,520,200
0
0
0
1,631,200
0
0
0
1,706,500
0
0
2,437,400
1,143,000
1,129,700
1,174,900
1,225,800
1,253,500
1,244,200
1,160,800
1,165,400
1,174,000
1,218,000
1,210,000
1,268,000
1,123,000
1,095,000
1,137,000
1,086,000
1,132,000
1,131,000
1,098,000
1,040,000
962,000
948,000
3,624,000
809,000
769,000
734,000
621,000
561,000
457,000
266,000
146,000
-100,000
-485,000
-489,000
-690,000
-852,000
-1,033,000
-1,096,000
764,000
-2,914,000
-3,182,000
-3,478,000
-3,695,000
-3,836,000
-3,955,000
-4,149,000
-4,311,000
-4,482,000
-4,404,000
-4,502,000
-4,625,000
-4,648,000
-4,951,000
-5,151,000
-5,196,000
-5,241,000
-5,608,000
-5,551,000
-5,808,000
-6,019,000
-6,568,000
-6,423,000
-6,616,000
-6,999,000
-7,659,000
-7,789,000
-8,101,000
-8,679,000
-9,640,000
-9,861,000
-10,343,000
-10,840,000
-11,552,000
-12,157,000
-12,901,000
-14,270,000
-14,516,000
-14,707,000
-14,661,000
-15,090,000
-15,589,000
-15,905,000
-16,431,000
-16,920,000
-17,634,000
-18,212,000
-18,960,000
-19,412,000
-19,410,000
-19,400,000
-19,399,000
-19,258,000
-19,251,000
-19,575,000
-19,908,000
-20,233,000
-20,431,000
-20,760,000
-21,094,000
-21,519,000
-21,922,000
-24,520,000
-24,520,000
-25,946,000
-30,907,000
-31,082,000
-31,118,000
-32,584,000
-34,150,000
-35,080,000
-35,516,000
-35,575,000
-35,596,000
-35,619,000
-35,645,000
-35,667,000
-32,482,000
-32,511,000
-32,549,000
-32,588,000
-32,626,000
-32,726,000
-10,398,000
-10,407,000
-10,407,000
-10,780,000
-11,424,000
-12,439,000
-12,727,000
-13,519,000
-14,572,000
-15,172,000
-15,530,000
-16,112,000
-16,713,000
-18,170,000
-26,992,000
-26,992,000-18,170,000-16,713,000-16,112,000-15,530,000-15,172,000-14,572,000-13,519,000-12,727,000-12,439,000-11,424,000-10,780,000-10,407,000-10,407,000-10,398,000-32,726,000-32,626,000-32,588,000-32,549,000-32,511,000-32,482,000-35,667,000-35,645,000-35,619,000-35,596,000-35,575,000-35,516,000-35,080,000-34,150,000-32,584,000-31,118,000-31,082,000-30,907,000-25,946,000-24,520,000-24,520,000-21,922,000-21,519,000-21,094,000-20,760,000-20,431,000-20,233,000-19,908,000-19,575,000-19,251,000-19,258,000-19,399,000-19,400,000-19,410,000-19,412,000-18,960,000-18,212,000-17,634,000-16,920,000-16,431,000-15,905,000-15,589,000-15,090,000-14,661,000-14,707,000-14,516,000-14,270,000-12,901,000-12,157,000-11,552,000-10,840,000-10,343,000-9,861,000-9,640,000-8,679,000-8,101,000-7,789,000-7,659,000-6,999,000-6,616,000-6,423,000-6,568,000-6,019,000-5,808,000-5,551,000-5,608,000-5,241,000-5,196,000-5,151,000-4,951,000-4,648,000-4,625,000-4,502,000-4,404,000-4,482,000-4,311,000-4,149,000-3,955,000-3,836,000-3,695,000-3,478,000-3,182,000-2,914,000764,000-1,096,000-1,033,000-852,000-690,000-489,000-485,000-100,000146,000266,000457,000561,000621,000734,000769,000809,0003,624,000948,000962,0001,040,0001,098,0001,131,0001,132,0001,086,0001,137,0001,095,0001,123,0001,268,0001,210,0001,218,0001,174,0001,165,4001,160,8001,244,2001,253,5001,225,8001,174,9001,129,7001,143,0002,437,400001,706,5000001,631,2000001,520,2000001,240,7000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue68,920,000
Cost of Revenue-56,831,000
Gross Profit12,089,00012,089,000
 
Operating Income (+$)
Gross Profit12,089,000
Operating Expense-8,614,000
Operating Income3,561,0003,475,000
 
Operating Expense (+$)
Research Development2,805,000
Selling General Administrative4,029,000
Selling And Marketing Expenses0
Operating Expense8,614,0006,834,000
 
Net Interest Income (+$)
Interest Income100,000
Interest Expense-1,505,000
Other Finance Cost-148,000
Net Interest Income-1,553,000
 
Pretax Income (+$)
Operating Income3,561,000
Net Interest Income-1,553,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)3,836,0003,286,000
EBIT - interestExpense = 2,056,000
3,836,000
4,885,000
Interest Expense1,505,000
Earnings Before Interest and Taxes (EBIT)3,561,0005,341,000
Earnings Before Interest and Taxes (EBITDA)3,561,000
 
After tax Income (+$)
Income Before Tax3,836,000
Tax Provision-456,000
Net Income From Continuing Ops3,380,0003,380,000
Net Income3,380,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses65,445,000
Total Other Income/Expenses Net275,0001,553,000
 

Technical Analysis of Raytheon Technologies Corp
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Raytheon Technologies Corp. The general trend of Raytheon Technologies Corp is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Raytheon Technologies Corp's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Raytheon Technologies Corp.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 102.12.

The bearish price targets are: 98.60 > 96.80 > 96.76.

Tweet this
Raytheon Technologies Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Raytheon Technologies Corp. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Raytheon Technologies Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Raytheon Technologies Corp. The current macd is 2.08998013.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Raytheon Technologies Corp price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Raytheon Technologies Corp. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Raytheon Technologies Corp price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Raytheon Technologies Corp Daily Moving Average Convergence/Divergence (MACD) ChartRaytheon Technologies Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Raytheon Technologies Corp. The current adx is 46.84.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Raytheon Technologies Corp shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
Raytheon Technologies Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Raytheon Technologies Corp. The current sar is 99.58.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Raytheon Technologies Corp Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Raytheon Technologies Corp. The current rsi is 69.30. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending down: The RSI is trending down. -1
Raytheon Technologies Corp Daily Relative Strength Index (RSI) ChartRaytheon Technologies Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Raytheon Technologies Corp. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Raytheon Technologies Corp price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Raytheon Technologies Corp Daily Stochastic Oscillator ChartRaytheon Technologies Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Raytheon Technologies Corp. The current cci is 68.86.

Raytheon Technologies Corp Daily Commodity Channel Index (CCI) ChartRaytheon Technologies Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Raytheon Technologies Corp. The current cmo is 33.57.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Raytheon Technologies Corp Daily Chande Momentum Oscillator (CMO) ChartRaytheon Technologies Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Raytheon Technologies Corp. The current willr is -30.82706767.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Raytheon Technologies Corp is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Raytheon Technologies Corp Daily Williams %R ChartRaytheon Technologies Corp Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Raytheon Technologies Corp.

Raytheon Technologies Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Raytheon Technologies Corp. The current atr is 1.55070202.

Raytheon Technologies Corp Daily Average True Range (ATR) ChartRaytheon Technologies Corp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Raytheon Technologies Corp. The current obv is -20,071.

Raytheon Technologies Corp Daily On-Balance Volume (OBV) ChartRaytheon Technologies Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Raytheon Technologies Corp. The current mfi is 46.56.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Raytheon Technologies Corp Daily Money Flow Index (MFI) ChartRaytheon Technologies Corp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Raytheon Technologies Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-30WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-01CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-10CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-17SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-25WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-29RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-31WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-02-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-02-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-27CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-29CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-06CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-11WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-13CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-20MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-21RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-22STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-03STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-04STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-05BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-04-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Raytheon Technologies Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Raytheon Technologies Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5069.300
Ma 20Greater thanMa 5098.969
Ma 50Greater thanMa 10094.215
Ma 100Greater thanMa 20089.599
OpenGreater thanClose100.520
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Raytheon Technologies Corp with someone you think should read this too:
  • Are you bullish or bearish on Raytheon Technologies Corp? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Raytheon Technologies Corp? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Raytheon Technologies Corp

I send you an email if I find something interesting about Raytheon Technologies Corp.


Comments

How you think about this?

Leave a comment

Stay informed about Raytheon Technologies Corp.

Receive notifications about Raytheon Technologies Corp in your mailbox!