25 XP   0   0   10

Charles Schwab Corp
Buy, Hold or Sell?

Let's analyse Schwab together

PenkeI guess you are interested in Charles Schwab Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Charles Schwab Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Charles Schwab Corp

I send you an email if I find something interesting about Charles Schwab Corp.

Quick analysis of Schwab (30 sec.)










What can you expect buying and holding a share of Schwab? (30 sec.)

How much money do you get?

How much money do you get?
$1.24
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$22.41
Expected worth in 1 year
$25.27
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
$4.10
Return On Investment
5.5%

For what price can you sell your share?

Current Price per Share
$75.19
Expected price per share
$65.85 - $84.85
How sure are you?
50%

1. Valuation of Schwab (5 min.)




Live pricePrice per Share (EOD)

$75.19

Intrinsic Value Per Share

$41.50 - $142.68

Total Value Per Share

$63.91 - $165.09

2. Growth of Schwab (5 min.)




Is Schwab growing?

Current yearPrevious yearGrowGrow %
How rich?$40.9b$41.5b-$3.5b-9.2%

How much money is Schwab making?

Current yearPrevious yearGrowGrow %
Making money$1.2b$1.7b-$529m-41.8%
Net Profit Margin33.2%34.4%--

How much money comes from the company's main activities?

3. Financial Health of Schwab (5 min.)




4. Comparing to competitors in the Capital Markets industry (5 min.)




  Industry Rankings (Capital Markets)  


Richest
#4 / 371

Most Revenue
#7 / 371

Most Profit
#4 / 371

What can you expect buying and holding a share of Schwab? (5 min.)

Welcome investor! Schwab's management wants to use your money to grow the business. In return you get a share of Schwab.

What can you expect buying and holding a share of Schwab?

First you should know what it really means to hold a share of Schwab. And how you can make/lose money.

Speculation

The Price per Share of Schwab is $75.19. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Schwab.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Schwab, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $22.41. Based on the TTM, the Book Value Change Per Share is $0.72 per quarter. Based on the YOY, the Book Value Change Per Share is $-2.51 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.31 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Schwab.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.570.8%0.650.9%0.881.2%0.630.8%0.450.6%
Usd Book Value Change Per Share1.732.3%0.721.0%-2.51-3.3%0.540.7%0.410.6%
Usd Dividend Per Share0.310.4%0.310.4%0.280.4%0.230.3%0.150.2%
Usd Total Gains Per Share2.042.7%1.031.4%-2.23-3.0%0.771.0%0.570.8%
Usd Price Per Share68.80-58.19-75.66-57.96-47.37-
Price to Earnings Ratio30.09-23.13-22.28-23.37-29.17-
Price-to-Total Gains Ratio33.75-71.66-51.02-0.40-92.45-
Price to Book Ratio3.07-2.79-3.49-2.86-3.54-
Price-to-Total Gains Ratio33.75-71.66-51.02-0.40-92.45-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share75.19
Number of shares13
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.310.23
Usd Book Value Change Per Share0.720.54
Usd Total Gains Per Share1.030.77
Gains per Quarter (13 shares)13.3410.00
Gains per Year (13 shares)53.3539.98
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1163743122830
2327496245670
3481121493684110
46514920248112150
58118625560140190
69722330872168230
711326036184196270
812929841496224310
9145335467108252350
10162372520120280390

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%136.02.00.098.6%
Book Value Change Per Share4.00.00.0100.0%5.07.00.041.7%12.08.00.060.0%31.09.00.077.5%112.026.00.081.2%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%138.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%7.05.00.058.3%14.06.00.070.0%34.06.00.085.0%119.019.00.086.2%

Fundamentals of Schwab

About Charles Schwab Corp

The Charles Schwab Corporation, together with its subsidiaries, operates as a savings and loan holding company that provides wealth management, securities brokerage, banking, asset management, custody, and financial advisory services in the United States and internationally. The company operates in two segments, Investor Services and Advisor Services. It offers brokerage accounts with equity and fixed income trading, margin lending, options trading, futures and forex trading, and cash management capabilities, including certificates of deposit; third-party mutual funds through the Mutual Fund Marketplace and Mutual Fund OneSource service, as well as mutual fund trading and clearing services to broker-dealers; exchange-traded funds; advisory solutions for managed portfolios, separately managed accounts, customized personal advice for tailored portfolios, specialized planning, and full-time portfolio management; banking products comprising checking and savings accounts, first lien residential real estate mortgage loans, home equity lines of credit, and pledged asset lines; and trust custody services, personal trust reporting services, and administrative trustee services. It also provides digital retirement calculators; integrated web-, mobile-, and software-based trading platforms, real-time market data, options trading, premium research, and multi-channel access; self-service education and support tools; online research and analysis tools; equity compensation plan sponsors full-service recordkeeping for stock plans, stock options, restricted stock, performance shares, and stock appreciation rights; retirement plan services; mutual fund clearing services; and advisor services, including interactive tools and educational content. The Company operates through branch offices. The Charles Schwab Corporation was incorporated in 1971 and is headquartered in Westlake, Texas.

Fundamental data was last updated by Penke on 2024-04-05 00:47:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Charles Schwab Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Schwab earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Schwab to the Capital Markets industry mean.
  • A Net Profit Margin of 49.1% means that $0.49 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Charles Schwab Corp:

  • The MRQ is 49.1%. The company is making a huge profit. +2
  • The TTM is 33.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ49.1%TTM33.2%+15.9%
TTM33.2%YOY34.4%-1.3%
TTM33.2%5Y32.4%+0.7%
5Y32.4%10Y29.4%+3.0%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ49.1%9.3%+39.8%
TTM33.2%10.4%+22.8%
YOY34.4%12.5%+21.9%
5Y32.4%12.9%+19.5%
10Y29.4%11.4%+18.0%
1.1.2. Return on Assets

Shows how efficient Schwab is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Schwab to the Capital Markets industry mean.
  • 0.2% Return on Assets means that Schwab generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Charles Schwab Corp:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.2%0.0%
TTM0.2%YOY0.3%0.0%
TTM0.2%5Y0.3%0.0%
5Y0.3%10Y0.3%+0.0%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%0.4%-0.2%
TTM0.2%0.3%-0.1%
YOY0.3%0.4%-0.1%
5Y0.3%0.4%-0.1%
10Y0.3%0.5%-0.2%
1.1.3. Return on Equity

Shows how efficient Schwab is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Schwab to the Capital Markets industry mean.
  • 2.6% Return on Equity means Schwab generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Charles Schwab Corp:

  • The MRQ is 2.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.6%TTM3.4%-0.8%
TTM3.4%YOY4.4%-1.1%
TTM3.4%5Y3.4%-0.1%
5Y3.4%10Y3.4%+0.1%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6%1.5%+1.1%
TTM3.4%1.8%+1.6%
YOY4.4%2.1%+2.3%
5Y3.4%2.2%+1.2%
10Y3.4%2.1%+1.3%

1.2. Operating Efficiency of Charles Schwab Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Schwab is operating .

  • Measures how much profit Schwab makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Schwab to the Capital Markets industry mean.
  • An Operating Margin of -30.0% means the company generated $-0.30  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Charles Schwab Corp:

  • The MRQ is -30.0%. The company is operating very inefficient. -2
  • The TTM is 24.8%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ-30.0%TTM24.8%-54.8%
TTM24.8%YOY51.6%-26.8%
TTM24.8%5Y43.3%-18.5%
5Y43.3%10Y43.3%+0.0%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ-30.0%14.5%-44.5%
TTM24.8%11.4%+13.4%
YOY51.6%18.2%+33.4%
5Y43.3%9.9%+33.4%
10Y43.3%9.1%+34.2%
1.2.2. Operating Ratio

Measures how efficient Schwab is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Capital Markets industry mean).
  • An Operation Ratio of 1.52 means that the operating costs are $1.52 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Charles Schwab Corp:

  • The MRQ is 1.518. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.786. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ1.518TTM0.786+0.732
TTM0.786YOY0.412+0.374
TTM0.7865Y0.590+0.195
5Y0.59010Y0.802-0.212
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5181.070+0.448
TTM0.7861.020-0.234
YOY0.4120.958-0.546
5Y0.5900.933-0.343
10Y0.8020.890-0.088

1.3. Liquidity of Charles Schwab Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Schwab is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Capital Markets industry mean).
  • A Current Ratio of 8.31 means the company has $8.31 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Charles Schwab Corp:

  • The MRQ is 8.305. The company is very able to pay all its short-term debts. +2
  • The TTM is 13.466. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ8.305TTM13.466-5.160
TTM13.466YOY91.733-78.267
TTM13.4665Y25.377-11.912
5Y25.37710Y12.889+12.488
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ8.3052.119+6.186
TTM13.4661.697+11.769
YOY91.7331.843+89.890
5Y25.3772.051+23.326
10Y12.8892.053+10.836
1.3.2. Quick Ratio

Measures if Schwab is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Schwab to the Capital Markets industry mean.
  • A Quick Ratio of 1,740.89 means the company can pay off $1,740.89 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Charles Schwab Corp:

  • The MRQ is 1,740.895. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 913.256. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1,740.895TTM913.256+827.638
TTM913.256YOY316.080+597.176
TTM913.2565Y270.273+642.983
5Y270.27310Y135.557+134.716
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ1,740.8951.612+1,739.283
TTM913.2561.242+912.014
YOY316.0801.290+314.790
5Y270.2731.654+268.619
10Y135.5571.596+133.961

1.4. Solvency of Charles Schwab Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Schwab assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Schwab to Capital Markets industry mean.
  • A Debt to Asset Ratio of 0.92 means that Schwab assets are financed with 91.7% credit (debt) and the remaining percentage (100% - 91.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Charles Schwab Corp:

  • The MRQ is 0.917. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.924. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.917TTM0.924-0.007
TTM0.924YOY0.932-0.008
TTM0.9245Y0.921+0.003
5Y0.92110Y0.923-0.002
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9170.610+0.307
TTM0.9240.610+0.314
YOY0.9320.611+0.321
5Y0.9210.608+0.313
10Y0.9230.619+0.304
1.4.2. Debt to Equity Ratio

Measures if Schwab is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Schwab to the Capital Markets industry mean.
  • A Debt to Equity ratio of 1,109.9% means that company has $11.10 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Charles Schwab Corp:

  • The MRQ is 11.099. The company is unable to pay all its debts with equity. -1
  • The TTM is 12.295. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ11.099TTM12.295-1.196
TTM12.295YOY13.786-1.491
TTM12.2955Y11.891+0.404
5Y11.89110Y12.040-0.149
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ11.0991.508+9.591
TTM12.2951.545+10.750
YOY13.7861.571+12.215
5Y11.8911.546+10.345
10Y12.0401.662+10.378

2. Market Valuation of Charles Schwab Corp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Schwab generates.

  • Above 15 is considered overpriced but always compare Schwab to the Capital Markets industry mean.
  • A PE ratio of 30.09 means the investor is paying $30.09 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Charles Schwab Corp:

  • The EOD is 32.882. Based on the earnings, the company is overpriced. -1
  • The MRQ is 30.088. Based on the earnings, the company is overpriced. -1
  • The TTM is 23.131. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD32.882MRQ30.088+2.794
MRQ30.088TTM23.131+6.956
TTM23.131YOY22.276+0.855
TTM23.1315Y23.373-0.242
5Y23.37310Y29.168-5.795
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD32.8827.310+25.572
MRQ30.0886.589+23.499
TTM23.1316.409+16.722
YOY22.2769.106+13.170
5Y23.37310.185+13.188
10Y29.16811.445+17.723
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Charles Schwab Corp:

  • The EOD is 2.498. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.286. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -1.181. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD2.498MRQ2.286+0.212
MRQ2.286TTM-1.181+3.467
TTM-1.181YOY-0.534-0.647
TTM-1.1815Y-4.473+3.292
5Y-4.47310Y23.267-27.740
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD2.4980.083+2.415
MRQ2.2860.104+2.182
TTM-1.181-0.125-1.056
YOY-0.5340.573-1.107
5Y-4.473-0.139-4.334
10Y23.267-0.183+23.450
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Schwab is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Capital Markets industry mean).
  • A PB ratio of 3.07 means the investor is paying $3.07 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Charles Schwab Corp:

  • The EOD is 3.356. Based on the equity, the company is fair priced.
  • The MRQ is 3.071. Based on the equity, the company is fair priced.
  • The TTM is 2.791. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD3.356MRQ3.071+0.285
MRQ3.071TTM2.791+0.280
TTM2.791YOY3.495-0.704
TTM2.7915Y2.862-0.071
5Y2.86210Y3.539-0.677
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD3.3561.032+2.324
MRQ3.0710.950+2.121
TTM2.7910.957+1.834
YOY3.4951.229+2.266
5Y2.8621.294+1.568
10Y3.5391.429+2.110
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Charles Schwab Corp.

3.1. Institutions holding Charles Schwab Corp

Institutions are holding 85.939% of the shares of Charles Schwab Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31The Toronto-Dominion Bank12.391622.563226068225-225864327-49.9774
2023-12-31Vanguard Group Inc6.57320.1802119920310-3178651-2.5822
2023-12-31BlackRock Inc5.21720.16795180345-3593-0.0038
2023-12-31Dodge & Cox4.73713.773986421986818246710.4582
2023-12-31T. Rowe Price Associates, Inc.3.80190.6412693602331736909133.4078
2023-12-31State Street Corporation3.36340.20536136030928674054.9021
2023-12-31JPMorgan Chase & Co2.39440.288843682682879812125.2207
2023-12-31Massachusetts Financial Services Company1.69890.68873099496712190154.094
2023-12-31Geode Capital Management, LLC1.54280.202281471115688552.0627
2023-12-31Morgan Stanley - Brokerage Accounts1.36630.151124925519230320110.1811
2023-12-31Harris Associates L.P.1.04562.2616190758063766342.0142
2023-12-31AllianceBernstein L.P.1.02890.49718771187-72086-0.3826
2023-12-31Fisher Asset Management, LLC1.02080.6775186235052921551.5937
2023-12-31Goldman Sachs Group Inc0.99310.1119181176449635755113.6039
2023-12-31Flossbach von Storch AG0.94675.417117271428-461275-2.6013
2023-12-31Northern Trust Corp0.82930.188415129143-421331-2.7094
2023-12-31Bank of America Corp0.80550.1018146945782689601.8645
2023-12-31Amvescap Plc.0.78560.234714332658-1228266-7.8933
2023-12-31Nuveen Asset Management, LLC0.75840.3061138367293361002.4895
2023-12-31NORGES BANK0.7570.16613810931-2109734-13.2515
Total 52.057738.8233949725296-181121504-19.1%

3.2. Funds holding Charles Schwab Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Performer (AFRIS)7.82150.15661426927071426927070
2023-12-31Dodge & Cox Stock I3.17493.94775792103549991359.4463
2024-02-29Vanguard Total Stock Mkt Idx Inv2.43730.191544465082-95941-0.2153
2024-02-29Vanguard Institutional 500 Index Trust2.03680.232371580293831251.0418
2024-01-31Fidelity 500 Index0.96850.2295176691971808301.034
2024-02-29SPDR® S&P 500 ETF Trust0.9570.2321174597271094920.6311
2024-02-29iShares Core S&P 500 ETF0.84870.231715482989470110.3046
2024-01-31JPMorgan Equity Income I0.71291.8049130062524986833.987
2023-12-31JPM US Equity Income-Composite0.68561.858112507569260763026.3399
2024-02-29Vanguard Value Index Inv0.64890.487211837477566760.4811
2024-02-29AF High Growth (AFRIS)0.59460.148310847524108475240
2024-02-29Financial Select Sector SPDR® ETF0.54381.78719920210-16740-0.1685
2024-02-29Vanguard Institutional Index I0.53740.23139803615-39436-0.4006
2024-02-29FvS SICAV Multiple Opportunities F0.53172.3268970000000
2024-02-29State St S&P 500® Indx SL Cl III0.39480.23037202593275000.3833
2023-12-31Putnam US Large Cap Value Equity0.32851.928859921721205522.0531
2023-12-31Putnam Large Cap Value A0.32851.837359921721205522.0531
2023-12-31Oakmark Investor0.32252.09325883000-1000000-14.5285
2024-02-29VanEck Morningstar Wide Moat ETF0.2962.4899540054532740.0607
2023-12-31Blackrock Eq Idx Fund CF0.29170.25455320933441240.8362
Total 24.461622.6988446262828+161586698+36.2%

3.3. Insider Transactions

Insiders are holding 6.326% of the shares of Charles Schwab Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-21Jonathan M. CraigSELL497770.01
2024-03-21Carolyn Schwab-pomerantzSELL900070.87
2024-03-06Nigel J MurtaghSELL2999167.8
2024-02-28Carolyn Schwab-pomerantzSELL900065.29
2024-02-28Peter B CrawfordSELL550065.71
2024-02-22Charles R SchwabSELL5850064.6
2024-02-15Charles R SchwabSELL7122664.99
2024-02-15Peter B CrawfordSELL800064.76
2024-01-24Charles R SchwabSELL1639063.94
2024-01-22Peter B CrawfordSELL400064.49
2023-11-30Peter J. Morgan IiiSELL716260.72
2023-11-30Peter B CrawfordSELL400060.56
2023-11-30Carolyn Schwab-pomerantzSELL1220861.28
2023-11-03Peter B CrawfordSELL311456.19
2023-10-24Paula A SneedSELL691849.98
2023-09-18Peter B CrawfordSELL379257.31

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Charles Schwab Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.7250.715+141%-2.509+245%0.538+221%0.414+317%
Book Value Per Share--22.40620.793+8%21.930+2%20.950+7%14.842+51%
Current Ratio--8.30513.466-38%91.733-91%25.377-67%12.889-36%
Debt To Asset Ratio--0.9170.924-1%0.932-2%0.9210%0.923-1%
Debt To Equity Ratio--11.09912.295-10%13.786-19%11.891-7%12.040-8%
Dividend Per Share--0.3130.311+1%0.279+13%0.231+35%0.153+105%
Eps--0.5720.651-12%0.876-35%0.631-9%0.455+26%
Free Cash Flow Per Share--7.5241.721+337%0.143+5166%0.806+834%0.657+1046%
Free Cash Flow To Equity Per Share--7.440-6.652+189%-8.948+220%3.465+115%3.993+86%
Gross Profit Margin--0.9000.919-2%0.941-4%0.919-2%0.889+1%
Intrinsic Value_10Y_max--142.680--------
Intrinsic Value_10Y_min--41.503--------
Intrinsic Value_1Y_max--4.377--------
Intrinsic Value_1Y_min--2.905--------
Intrinsic Value_3Y_max--20.712--------
Intrinsic Value_3Y_min--9.866--------
Intrinsic Value_5Y_max--46.162--------
Intrinsic Value_5Y_min--18.021--------
Market Cap133347956387.840+6%125766400000.000106498415000.000+18%143261225000.000-12%107318045937.024+17%86276422581.440+46%
Net Profit Margin--0.4910.332+48%0.344+42%0.324+51%0.294+67%
Operating Margin---0.3000.248-221%0.516-158%0.433-169%0.433-169%
Operating Ratio--1.5180.786+93%0.412+269%0.590+157%0.802+89%
Pb Ratio3.356+8%3.0712.791+10%3.495-12%2.862+7%3.539-13%
Pe Ratio32.882+8%30.08823.131+30%22.276+35%23.373+29%29.168+3%
Price Per Share75.190+8%68.80058.190+18%75.655-9%57.964+19%47.374+45%
Price To Free Cash Flow Ratio2.498+8%2.286-1.181+152%-0.534+123%-4.473+296%23.267-90%
Price To Total Gains Ratio36.886+8%33.75171.655-53%51.025-34%0.403+8270%92.446-63%
Quick Ratio--1740.895913.256+91%316.080+451%270.273+544%135.557+1184%
Return On Assets--0.0020.002-16%0.003-29%0.003-19%0.003-17%
Return On Equity--0.0260.034-24%0.044-43%0.034-25%0.034-24%
Total Gains Per Share--2.0381.026+99%-2.230+209%0.769+165%0.567+260%
Usd Book Value--40958000000.00038059000000.000+8%41565000000.000-1%38787200000.000+6%27138300000.000+51%
Usd Book Value Change Per Share--1.7250.715+141%-2.509+245%0.538+221%0.414+317%
Usd Book Value Per Share--22.40620.793+8%21.930+2%20.950+7%14.842+51%
Usd Dividend Per Share--0.3130.311+1%0.279+13%0.231+35%0.153+105%
Usd Eps--0.5720.651-12%0.876-35%0.631-9%0.455+26%
Usd Free Cash Flow--13754000000.0003166750000.000+334%271500000.000+4966%1489650000.000+823%1194650000.000+1051%
Usd Free Cash Flow Per Share--7.5241.721+337%0.143+5166%0.806+834%0.657+1046%
Usd Free Cash Flow To Equity Per Share--7.440-6.652+189%-8.948+220%3.465+115%3.993+86%
Usd Market Cap133347956387.840+6%125766400000.000106498415000.000+18%143261225000.000-12%107318045937.024+17%86276422581.440+46%
Usd Price Per Share75.190+8%68.80058.190+18%75.655-9%57.964+19%47.374+45%
Usd Profit--1045000000.0001266750000.000-18%1795750000.000-42%1255400000.000-17%890650000.000+17%
Usd Revenue--2130000000.0004127000000.000-48%5190500000.000-59%3910100000.000-46%2921200000.000-27%
Usd Total Gains Per Share--2.0381.026+99%-2.230+209%0.769+165%0.567+260%
 EOD+4 -4MRQTTM+21 -15YOY+19 -175Y+22 -1410Y+27 -9

4.2. Fundamental Score

Let's check the fundamental score of Charles Schwab Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1532.882
Price to Book Ratio (EOD)Between0-13.356
Net Profit Margin (MRQ)Greater than00.491
Operating Margin (MRQ)Greater than0-0.300
Quick Ratio (MRQ)Greater than11,740.895
Current Ratio (MRQ)Greater than18.305
Debt to Asset Ratio (MRQ)Less than10.917
Debt to Equity Ratio (MRQ)Less than111.099
Return on Equity (MRQ)Greater than0.150.026
Return on Assets (MRQ)Greater than0.050.002
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Charles Schwab Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5071.424
Ma 20Greater thanMa 5072.372
Ma 50Greater thanMa 10069.045
Ma 100Greater thanMa 20067.148
OpenGreater thanClose74.470
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets495,550,000
Total Liabilities454,592,000
Total Stockholder Equity40,958,000
 As reported
Total Liabilities 454,592,000
Total Stockholder Equity+ 40,958,000
Total Assets = 495,550,000

Assets

Total Assets495,550,000
Total Current Assets789,000
Long-term Assets267,100,000
Total Current Assets
Cash And Cash Equivalents 43,337,000
Short-term Investments 24,240,000
Net Receivables 73,568,000
Other Current Assets -141,145,000
Total Current Assets  (as reported)789,000
Total Current Assets  (calculated)0
+/- 789,000
Long-term Assets
Property Plant Equipment 4,320,000
Goodwill 11,951,000
Long Term Investments 266,719,000
Intangible Assets 8,260,000
Long-term Assets Other -45,428,000
Long-term Assets  (as reported)267,100,000
Long-term Assets  (calculated)245,822,000
+/- 21,278,000

Liabilities & Shareholders' Equity

Total Current Liabilities95,000
Long-term Liabilities1,686,000
Total Stockholder Equity40,958,000
Total Current Liabilities
Short-term Debt 10,470,000
Short Long Term Debt 32,953,000
Accounts payable 84,786,000
Other Current Liabilities -10,375,000
Total Current Liabilities  (as reported)95,000
Total Current Liabilities  (calculated)117,834,000
+/- 117,739,000
Long-term Liabilities
Capital Lease Obligations 85,000
Long-term Liabilities  (as reported)1,686,000
Long-term Liabilities  (calculated)85,000
+/- 1,601,000
Total Stockholder Equity
Common Stock21,000
Retained Earnings 33,901,000
Other Stockholders Equity 15,976,000
Total Stockholder Equity (as reported)40,958,000
Total Stockholder Equity (calculated)49,898,000
+/- 8,940,000
Other
Capital Stock9,212,000
Cash and Short Term Investments 67,577,000
Common Stock Shares Outstanding 1,828,000
Current Deferred Revenue-84,786,000
Liabilities and Stockholders Equity 495,550,000
Net Debt 16,636,000
Net Invested Capital 90,763,000
Net Working Capital 694,000
Property Plant and Equipment Gross 8,076,000
Short Long Term Debt Total 59,973,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-03-311988-03-311987-03-31
> Total Assets 
0
0
0
3,324,700
3,480,300
3,720,000
3,763,100
3,872,300
4,188,000
4,713,300
4,587,900
4,836,900
5,025,900
5,552,900
5,317,500
5,505,700
5,905,200
6,032,000
6,092,900
6,409,300
6,896,500
7,550,300
7,265,800
7,564,800
7,917,900
8,271,400
9,066,300
9,583,800
10,552,000
11,097,000
11,214,000
12,147,200
13,778,800
14,643,100
14,678,300
15,631,500
16,481,700
18,193,500
18,265,100
18,846,000
22,264,400
23,439,300
23,552,100
25,088,000
29,299,100
33,740,454
34,926,378
35,507,641
38,153,969
37,229,000
35,909,000
37,130,000
40,464,000
38,821,000
37,643,000
37,568,000
39,705,000
40,440,000
41,836,000
43,760,000
45,866,000
46,284,000
47,321,000
45,935,000
47,133,000
46,405,000
46,475,000
45,373,000
47,351,000
47,622,000
46,866,000
47,140,000
48,992,000
47,278,000
49,004,000
39,309,000
42,286,000
44,551,000
48,360,000
52,760,000
51,675,000
54,898,000
62,261,000
67,984,000
75,431,000
78,337,000
82,295,000
87,298,000
92,568,000
94,883,000
97,572,000
102,906,000
108,553,000
111,482,000
111,816,000
117,658,000
133,637,000
133,324,000
135,907,000
140,211,000
143,642,000
144,066,000
143,401,000
147,444,000
154,642,000
160,169,000
163,627,000
170,402,000
183,718,000
190,998,000
198,052,000
209,337,000
223,383,000
227,061,000
220,601,000
230,714,000
243,274,000
248,320,000
261,882,000
272,102,000
296,482,000
282,815,000
276,300,000
279,000,000
294,000,000
370,779,000
400,484,000
419,355,000
549,009,000
563,457,000
574,532,000
607,548,000
667,270,000
680,950,000
637,557,000
577,563,000
551,772,000
535,552,000
511,505,000
475,204,000
495,550,000
495,550,000475,204,000511,505,000535,552,000551,772,000577,563,000637,557,000680,950,000667,270,000607,548,000574,532,000563,457,000549,009,000419,355,000400,484,000370,779,000294,000,000279,000,000276,300,000282,815,000296,482,000272,102,000261,882,000248,320,000243,274,000230,714,000220,601,000227,061,000223,383,000209,337,000198,052,000190,998,000183,718,000170,402,000163,627,000160,169,000154,642,000147,444,000143,401,000144,066,000143,642,000140,211,000135,907,000133,324,000133,637,000117,658,000111,816,000111,482,000108,553,000102,906,00097,572,00094,883,00092,568,00087,298,00082,295,00078,337,00075,431,00067,984,00062,261,00054,898,00051,675,00052,760,00048,360,00044,551,00042,286,00039,309,00049,004,00047,278,00048,992,00047,140,00046,866,00047,622,00047,351,00045,373,00046,475,00046,405,00047,133,00045,935,00047,321,00046,284,00045,866,00043,760,00041,836,00040,440,00039,705,00037,568,00037,643,00038,821,00040,464,00037,130,00035,909,00037,229,00038,153,96935,507,64134,926,37833,740,45429,299,10025,088,00023,552,10023,439,30022,264,40018,846,00018,265,10018,193,50016,481,70015,631,50014,678,30014,643,10013,778,80012,147,20011,214,00011,097,00010,552,0009,583,8009,066,3008,271,4007,917,9007,564,8007,265,8007,550,3006,896,5006,409,3006,092,9006,032,0005,905,2005,505,7005,317,5005,552,9005,025,9004,836,9004,587,9004,713,3004,188,0003,872,3003,763,1003,720,0003,480,3003,324,700000
   > Total Current Assets 
0
0
0
102,700
103,400
109,900
106,800
109,900
90,400
107,200
116,600
132,600
4,901,500
1,760,100
184,400
192,500
2,156,200
2,346,900
2,522,900
2,661,200
2,904,700
3,041,200
3,194,600
3,288,800
3,390,500
3,332,300
8,843,100
9,324,200
10,227,600
10,733,400
10,859,600
11,785,700
13,394,500
14,256,500
14,283,700
15,237,700
16,083,500
17,791,100
17,849,800
18,406,900
21,821,900
22,971,500
23,050,900
24,509,800
28,656,200
32,552,458
33,571,295
34,043,329
36,512,856
35,553,000
34,242,000
35,501,000
38,778,000
37,195,000
36,056,000
36,024,000
38,234,000
38,788,000
40,221,000
42,179,000
43,931,000
44,136,000
45,178,000
44,045,000
45,266,000
44,570,000
44,664,000
43,594,000
46,423,000
45,899,000
45,214,000
45,497,000
48,386,000
46,670,000
48,392,000
38,703,000
41,680,000
43,395,000
47,209,000
51,599,000
51,145,000
53,721,000
61,083,000
66,810,000
74,262,000
29,723,000
33,213,000
31,718,000
29,244,000
31,594,000
33,674,000
35,338,000
42,974,000
44,612,000
48,138,000
50,971,000
59,203,000
55,740,000
54,648,000
59,227,000
59,674,000
60,253,000
60,035,000
60,789,000
66,505,000
70,377,000
72,432,000
76,720,000
78,012,000
81,973,000
87,204,000
86,222,000
88,644,000
60,063,000
55,209,000
60,315,000
64,673,000
65,972,000
68,772,000
79,388,000
94,926,000
92,563,000
78,847,000
76,735,000
91,555,000
367,261,000
395,159,000
110,256,000
184,140,000
115,134,000
190,136,000
205,932,000
144,514,000
138,515,000
129,596,000
117,977,000
259,307,000
143,386,000
137,896,000
744,000
789,000
789,000744,000137,896,000143,386,000259,307,000117,977,000129,596,000138,515,000144,514,000205,932,000190,136,000115,134,000184,140,000110,256,000395,159,000367,261,00091,555,00076,735,00078,847,00092,563,00094,926,00079,388,00068,772,00065,972,00064,673,00060,315,00055,209,00060,063,00088,644,00086,222,00087,204,00081,973,00078,012,00076,720,00072,432,00070,377,00066,505,00060,789,00060,035,00060,253,00059,674,00059,227,00054,648,00055,740,00059,203,00050,971,00048,138,00044,612,00042,974,00035,338,00033,674,00031,594,00029,244,00031,718,00033,213,00029,723,00074,262,00066,810,00061,083,00053,721,00051,145,00051,599,00047,209,00043,395,00041,680,00038,703,00048,392,00046,670,00048,386,00045,497,00045,214,00045,899,00046,423,00043,594,00044,664,00044,570,00045,266,00044,045,00045,178,00044,136,00043,931,00042,179,00040,221,00038,788,00038,234,00036,024,00036,056,00037,195,00038,778,00035,501,00034,242,00035,553,00036,512,85634,043,32933,571,29532,552,45828,656,20024,509,80023,050,90022,971,50021,821,90018,406,90017,849,80017,791,10016,083,50015,237,70014,283,70014,256,50013,394,50011,785,70010,859,60010,733,40010,227,6009,324,2008,843,1003,332,3003,390,5003,288,8003,194,6003,041,2002,904,7002,661,2002,522,9002,346,9002,156,200192,500184,4001,760,1004,901,500132,600116,600107,20090,400109,900106,800109,900103,400102,700000
       Cash And Cash Equivalents 
0
0
0
102,700
103,400
109,900
106,800
109,900
90,400
107,200
116,600
132,600
150,500
181,000
184,400
192,500
204,300
253,500
249,500
265,100
279,800
331,800
333,700
403,300
380,600
417,300
434,700
474,600
429,300
543,300
615,200
664,600
633,300
713,400
733,500
857,600
797,400
905,200
915,500
1,021,000
1,155,900
1,040,000
1,468,000
1,632,600
2,079,100
2,227,177
2,659,946
2,792,176
3,302,255
2,704,000
15,935,000
3,761,000
4,407,000
1,850,000
2,498,000
2,502,000
3,114,000
2,388,000
24,732,000
2,515,000
2,832,000
2,414,000
2,547,000
2,096,000
2,778,000
2,140,000
2,616,000
1,889,000
2,330,000
2,223,000
3,029,000
3,873,000
4,507,000
3,257,000
3,471,000
4,869,000
6,764,000
4,791,000
5,239,000
5,323,000
5,442,000
22,454,000
24,886,000
25,555,000
26,614,000
25,800,000
28,383,000
25,767,000
27,680,000
28,619,000
30,308,000
33,385,000
8,679,000
33,699,000
30,812,000
33,564,000
12,663,000
6,931,000
6,234,000
7,362,000
7,728,000
7,173,000
6,832,000
8,588,000
11,363,000
9,011,000
9,017,000
10,366,000
11,978,000
10,457,000
12,976,000
10,431,000
10,828,000
9,475,000
9,575,000
12,253,000
14,217,000
14,145,000
13,250,000
21,830,000
27,938,000
32,558,000
24,200,000
20,300,000
29,300,000
68,458,000
33,574,000
27,465,000
40,348,000
48,182,000
30,337,000
34,323,000
62,975,000
91,126,000
64,550,000
46,486,000
40,195,000
49,162,000
47,651,000
33,251,000
43,337,000
43,337,00033,251,00047,651,00049,162,00040,195,00046,486,00064,550,00091,126,00062,975,00034,323,00030,337,00048,182,00040,348,00027,465,00033,574,00068,458,00029,300,00020,300,00024,200,00032,558,00027,938,00021,830,00013,250,00014,145,00014,217,00012,253,0009,575,0009,475,00010,828,00010,431,00012,976,00010,457,00011,978,00010,366,0009,017,0009,011,00011,363,0008,588,0006,832,0007,173,0007,728,0007,362,0006,234,0006,931,00012,663,00033,564,00030,812,00033,699,0008,679,00033,385,00030,308,00028,619,00027,680,00025,767,00028,383,00025,800,00026,614,00025,555,00024,886,00022,454,0005,442,0005,323,0005,239,0004,791,0006,764,0004,869,0003,471,0003,257,0004,507,0003,873,0003,029,0002,223,0002,330,0001,889,0002,616,0002,140,0002,778,0002,096,0002,547,0002,414,0002,832,0002,515,00024,732,0002,388,0003,114,0002,502,0002,498,0001,850,0004,407,0003,761,00015,935,0002,704,0003,302,2552,792,1762,659,9462,227,1772,079,1001,632,6001,468,0001,040,0001,155,9001,021,000915,500905,200797,400857,600733,500713,400633,300664,600615,200543,300429,300474,600434,700417,300380,600403,300333,700331,800279,800265,100249,500253,500204,300192,500184,400181,000150,500132,600116,600107,20090,400109,900106,800109,900103,400102,700000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,998,368
0
0
0
14,811,000
0
0
0
16,111,000
0
0
0
16,824,000
0
0
0
12,901,000
0
0
0
15,259,000
14,500,000
11,737,000
10,950,000
10,862,000
10,542,000
9,148,000
9,401,000
8,803,000
11,074,000
9,354,000
13,754,000
14,685,000
15,919,000
15,524,000
17,439,000
18,373,000
19,506,000
23,703,000
20,066,000
22,749,000
23,071,000
23,842,000
27,009,000
1,074,000
26,905,000
22,723,000
25,041,000
46,123,000
48,809,000
48,414,000
51,865,000
51,618,000
53,080,000
53,203,000
52,201,000
54,783,000
61,366,000
63,415,000
66,354,000
65,646,000
71,516,000
74,228,000
75,791,000
77,365,000
50,588,000
45,634,000
48,062,000
49,995,000
51,827,000
55,522,000
57,558,000
66,578,000
60,005,000
54,648,000
56,483,000
61,422,000
221,232,000
281,216,000
303,758,000
337,400,000
342,006,000
359,622,000
376,968,000
390,054,000
272,049,000
265,277,000
236,517,000
147,871,000
141,334,000
125,769,000
108,499,000
24,240,000
24,240,000108,499,000125,769,000141,334,000147,871,000236,517,000265,277,000272,049,000390,054,000376,968,000359,622,000342,006,000337,400,000303,758,000281,216,000221,232,00061,422,00056,483,00054,648,00060,005,00066,578,00057,558,00055,522,00051,827,00049,995,00048,062,00045,634,00050,588,00077,365,00075,791,00074,228,00071,516,00065,646,00066,354,00063,415,00061,366,00054,783,00052,201,00053,203,00053,080,00051,618,00051,865,00048,414,00048,809,00046,123,00025,041,00022,723,00026,905,0001,074,00027,009,00023,842,00023,071,00022,749,00020,066,00023,703,00019,506,00018,373,00017,439,00015,524,00015,919,00014,685,00013,754,0009,354,00011,074,0008,803,0009,401,0009,148,00010,542,00010,862,00010,950,00011,737,00014,500,00015,259,00000012,901,00000016,824,00000016,111,00000014,811,00000010,998,368000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
1,350,400
1,579,100
0
0
1,951,900
2,093,400
2,273,400
2,396,100
2,624,900
2,709,400
2,860,900
2,885,500
3,009,900
2,915,000
3,124,700
3,698,000
4,088,200
4,224,500
4,818,800
4,666,000
5,243,700
5,749,600
6,207,300
7,477,200
8,018,600
8,340,700
9,427,000
9,271,700
9,980,400
12,311,100
13,660,000
13,980,700
17,542,900
22,695,441
20,738,957
21,197,878
16,680,312
12,394,000
12,108,000
9,670,000
10,066,000
9,991,000
8,650,000
7,248,000
7,067,000
6,513,000
7,325,000
7,972,000
9,137,000
9,762,000
9,623,000
9,484,000
10,323,000
10,275,000
10,400,000
10,952,000
11,600,000
11,549,000
11,565,000
11,107,000
11,577,000
11,494,000
12,361,000
11,977,000
13,039,000
12,179,000
13,435,000
11,649,000
7,888,000
7,149,000
8,194,000
8,449,000
9,187,000
9,907,000
10,380,000
10,352,000
11,650,000
11,806,000
12,100,000
11,643,000
11,302,000
11,795,000
12,272,000
12,521,000
14,358,000
12,921,000
13,220,000
13,635,000
14,959,000
15,053,000
15,192,000
15,874,000
16,677,000
16,470,000
17,535,000
17,672,000
18,524,000
17,066,000
17,830,000
17,327,000
18,659,000
17,450,000
18,903,000
19,126,000
22,099,000
22,047,000
23,376,000
23,209,000
23,200,000
21,145,000
21,891,000
22,386,000
23,146,000
19,001,000
21,421,000
25,441,000
67,947,000
74,711,000
82,245,000
86,553,000
95,292,000
84,070,000
76,130,000
73,859,000
71,241,000
63,187,000
65,162,000
69,062,000
73,568,000
73,568,00069,062,00065,162,00063,187,00071,241,00073,859,00076,130,00084,070,00095,292,00086,553,00082,245,00074,711,00067,947,00025,441,00021,421,00019,001,00023,146,00022,386,00021,891,00021,145,00023,200,00023,209,00023,376,00022,047,00022,099,00019,126,00018,903,00017,450,00018,659,00017,327,00017,830,00017,066,00018,524,00017,672,00017,535,00016,470,00016,677,00015,874,00015,192,00015,053,00014,959,00013,635,00013,220,00012,921,00014,358,00012,521,00012,272,00011,795,00011,302,00011,643,00012,100,00011,806,00011,650,00010,352,00010,380,0009,907,0009,187,0008,449,0008,194,0007,149,0007,888,00011,649,00013,435,00012,179,00013,039,00011,977,00012,361,00011,494,00011,577,00011,107,00011,565,00011,549,00011,600,00010,952,00010,400,00010,275,00010,323,0009,484,0009,623,0009,762,0009,137,0007,972,0007,325,0006,513,0007,067,0007,248,0008,650,0009,991,00010,066,0009,670,00012,108,00012,394,00016,680,31221,197,87820,738,95722,695,44117,542,90013,980,70013,660,00012,311,1009,980,4009,271,7009,427,0008,340,7008,018,6007,477,2006,207,3005,749,6005,243,7004,666,0004,818,8004,224,5004,088,2003,698,0003,124,7002,915,0003,009,9002,885,5002,860,9002,709,4002,624,9002,396,1002,273,4002,093,4001,951,900001,579,1001,350,400000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
3,400,600
0
0
0
0
0
0
0
0
0
0
0
0
0
5,283,700
5,151,600
5,710,100
5,965,600
5,425,600
6,455,100
7,517,500
7,793,500
7,342,900
6,902,900
7,267,500
8,545,200
7,507,300
8,114,200
10,685,600
9,620,400
7,922,900
8,896,500
9,034,200
7,629,840
10,172,392
10,053,275
16,530,289
20,455,000
6,199,000
22,070,000
24,305,000
25,354,000
24,908,000
26,274,000
28,053,000
29,887,000
8,164,000
31,692,000
31,962,000
31,960,000
33,008,000
32,465,000
32,165,000
32,155,000
31,648,000
30,753,000
32,493,000
32,127,000
30,620,000
30,517,000
32,302,000
31,919,000
32,560,000
21,857,000
21,877,000
26,425,000
28,535,000
34,627,000
37,815,000
24,118,000
28,003,000
32,806,000
38,461,000
-5,984,000
-5,550,000
-4,401,000
-10,086,000
-8,831,000
-8,734,000
-9,690,000
22,993,000
-882,000
5,054,000
4,886,000
-13,941,000
-12,921,000
-13,220,000
-13,635,000
-14,631,000
-15,053,000
-15,192,000
-15,874,000
-16,318,000
-16,470,000
-17,535,000
-17,672,000
-18,136,000
-17,066,000
-17,830,000
-17,327,000
-18,208,000
-17,450,000
-18,903,000
-19,126,000
-21,638,000
-22,047,000
-23,376,000
-23,209,000
-22,790,000
-21,145,000
-21,891,000
-22,386,000
-22,358,000
58,570,000
58,948,000
-246,408,000
-261,555,000
-349,765,000
-282,068,000
-291,912,000
-62,975,000
-91,126,000
-64,550,000
-46,486,000
-142,680,000
-138,466,000
-132,491,000
-117,879,000
-141,145,000
-141,145,000-117,879,000-132,491,000-138,466,000-142,680,000-46,486,000-64,550,000-91,126,000-62,975,000-291,912,000-282,068,000-349,765,000-261,555,000-246,408,00058,948,00058,570,000-22,358,000-22,386,000-21,891,000-21,145,000-22,790,000-23,209,000-23,376,000-22,047,000-21,638,000-19,126,000-18,903,000-17,450,000-18,208,000-17,327,000-17,830,000-17,066,000-18,136,000-17,672,000-17,535,000-16,470,000-16,318,000-15,874,000-15,192,000-15,053,000-14,631,000-13,635,000-13,220,000-12,921,000-13,941,0004,886,0005,054,000-882,00022,993,000-9,690,000-8,734,000-8,831,000-10,086,000-4,401,000-5,550,000-5,984,00038,461,00032,806,00028,003,00024,118,00037,815,00034,627,00028,535,00026,425,00021,877,00021,857,00032,560,00031,919,00032,302,00030,517,00030,620,00032,127,00032,493,00030,753,00031,648,00032,155,00032,165,00032,465,00033,008,00031,960,00031,962,00031,692,0008,164,00029,887,00028,053,00026,274,00024,908,00025,354,00024,305,00022,070,0006,199,00020,455,00016,530,28910,053,27510,172,3927,629,8409,034,2008,896,5007,922,9009,620,40010,685,6008,114,2007,507,3008,545,2007,267,5006,902,9007,342,9007,793,5007,517,5006,455,1005,425,6005,965,6005,710,1005,151,6005,283,70000000000000003,400,600000000000000
   > Long-term Assets 
0
0
0
2,183,500
2,288,300
2,585,600
2,574,900
2,741,500
3,101,900
3,532,700
3,283,100
3,427,000
124,400
63,300
3,242,100
3,455,100
89,500
97,800
117,100
122,200
136,400
142,900
138,200
136,000
129,100
136,200
223,200
259,600
324,400
363,600
354,400
361,500
384,300
386,600
394,600
393,800
398,200
402,400
415,300
439,100
442,500
467,800
501,200
578,200
642,900
1,187,996
1,355,083
1,464,312
1,641,113
1,676,000
1,667,000
1,629,000
1,686,000
1,626,000
1,587,000
1,544,000
1,471,000
1,652,000
1,615,000
1,581,000
1,935,000
2,148,000
2,143,000
1,890,000
1,867,000
1,835,000
1,811,000
1,779,000
928,000
1,723,000
1,652,000
1,643,000
606,000
608,000
612,000
606,000
606,000
1,156,000
1,151,000
1,161,000
530,000
1,177,000
1,178,000
1,174,000
1,169,000
48,614,000
49,082,000
55,580,000
63,324,000
63,289,000
63,898,000
67,568,000
65,579,000
66,870,000
63,678,000
66,687,000
74,434,000
77,584,000
81,259,000
80,984,000
83,968,000
83,813,000
83,366,000
86,655,000
88,137,000
89,792,000
91,195,000
93,682,000
105,706,000
109,025,000
110,848,000
123,115,000
134,739,000
166,998,000
165,392,000
170,399,000
178,601,000
182,348,000
193,110,000
192,714,000
201,556,000
190,252,000
197,474,000
202,252,000
202,450,000
3,518,000
5,325,000
309,099,000
364,869,000
24,844,000
384,396,000
401,616,000
24,773,000
24,678,000
24,696,000
24,561,000
349,855,000
24,326,000
24,161,000
24,071,000
267,100,000
267,100,00024,071,00024,161,00024,326,000349,855,00024,561,00024,696,00024,678,00024,773,000401,616,000384,396,00024,844,000364,869,000309,099,0005,325,0003,518,000202,450,000202,252,000197,474,000190,252,000201,556,000192,714,000193,110,000182,348,000178,601,000170,399,000165,392,000166,998,000134,739,000123,115,000110,848,000109,025,000105,706,00093,682,00091,195,00089,792,00088,137,00086,655,00083,366,00083,813,00083,968,00080,984,00081,259,00077,584,00074,434,00066,687,00063,678,00066,870,00065,579,00067,568,00063,898,00063,289,00063,324,00055,580,00049,082,00048,614,0001,169,0001,174,0001,178,0001,177,000530,0001,161,0001,151,0001,156,000606,000606,000612,000608,000606,0001,643,0001,652,0001,723,000928,0001,779,0001,811,0001,835,0001,867,0001,890,0002,143,0002,148,0001,935,0001,581,0001,615,0001,652,0001,471,0001,544,0001,587,0001,626,0001,686,0001,629,0001,667,0001,676,0001,641,1131,464,3121,355,0831,187,996642,900578,200501,200467,800442,500439,100415,300402,400398,200393,800394,600386,600384,300361,500354,400363,600324,400259,600223,200136,200129,100136,000138,200142,900136,400122,200117,10097,80089,5003,455,1003,242,10063,300124,4003,427,0003,283,1003,532,7003,101,9002,741,5002,574,9002,585,6002,288,3002,183,500000
       Property Plant Equipment 
0
0
0
59,800
55,700
56,600
53,900
51,600
51,700
51,600
53,600
56,100
59,500
63,300
70,600
79,600
89,500
97,800
117,100
122,200
136,400
142,900
138,200
136,000
129,100
136,200
152,100
190,000
243,500
286,700
279,800
289,200
315,400
322,600
332,700
335,800
342,300
348,700
364,500
389,800
396,200
418,900
454,900
532,100
597,800
667,431
839,150
962,372
1,132,602
1,176,000
1,152,000
1,124,000
1,058,000
1,002,000
961,000
917,000
868,000
1,048,000
1,011,000
976,000
956,000
943,000
942,000
932,000
903,000
874,000
852,000
825,000
797,000
773,000
705,000
698,000
602,000
606,000
609,000
604,000
617,000
628,000
623,000
633,000
661,000
649,000
650,000
646,000
641,000
628,000
617,000
610,000
624,000
627,000
639,000
665,000
685,000
684,000
677,000
672,000
675,000
681,000
711,000
738,000
790,000
820,000
883,000
991,000
1,039,000
1,058,000
1,091,000
1,126,000
1,145,000
1,159,000
1,242,000
1,266,000
1,299,000
1,305,000
1,335,000
1,392,000
1,471,000
1,540,000
1,599,000
1,683,000
1,769,000
1,813,000
1,909,000
2,017,000
2,705,000
2,291,000
2,314,000
2,346,000
3,820,000
3,054,000
3,136,000
3,164,000
4,284,000
3,499,000
3,670,000
3,687,000
4,608,000
3,716,000
3,686,000
3,730,000
4,320,000
4,320,0003,730,0003,686,0003,716,0004,608,0003,687,0003,670,0003,499,0004,284,0003,164,0003,136,0003,054,0003,820,0002,346,0002,314,0002,291,0002,705,0002,017,0001,909,0001,813,0001,769,0001,683,0001,599,0001,540,0001,471,0001,392,0001,335,0001,305,0001,299,0001,266,0001,242,0001,159,0001,145,0001,126,0001,091,0001,058,0001,039,000991,000883,000820,000790,000738,000711,000681,000675,000672,000677,000684,000685,000665,000639,000627,000624,000610,000617,000628,000641,000646,000650,000649,000661,000633,000623,000628,000617,000604,000609,000606,000602,000698,000705,000773,000797,000825,000852,000874,000903,000932,000942,000943,000956,000976,0001,011,0001,048,000868,000917,000961,0001,002,0001,058,0001,124,0001,152,0001,176,0001,132,602962,372839,150667,431597,800532,100454,900418,900396,200389,800364,500348,700342,300335,800332,700322,600315,400289,200279,800286,700243,500190,000152,100136,200129,100136,000138,200142,900136,400122,200117,10097,80089,50079,60070,60063,30059,50056,10053,60051,60051,70051,60053,90056,60055,70059,800000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
508,511
0
0
0
628,000
624,000
626,000
627,000
603,000
604,000
604,000
605,000
835,000
1,030,000
1,029,000
810,000
811,000
811,000
811,000
809,000
809,000
809,000
809,000
809,000
419,000
523,000
524,000
525,000
525,000
528,000
528,000
528,000
528,000
528,000
528,000
528,000
528,000
528,000
528,000
528,000
631,000
631,000
631,000
1,138,000
1,161,000
1,164,000
1,165,000
1,159,000
1,228,000
1,231,000
1,231,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,227,000
1,733,000
1,737,000
11,952,000
11,952,000
11,952,000
11,952,000
11,952,000
11,952,000
11,951,000
11,951,000
11,951,000
11,951,000
11,951,000
11,951,000
11,951,000
11,951,00011,951,00011,951,00011,951,00011,951,00011,951,00011,951,00011,952,00011,952,00011,952,00011,952,00011,952,00011,952,0001,737,0001,733,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,227,0001,231,0001,231,0001,228,0001,159,0001,165,0001,164,0001,161,0001,138,000631,000631,000631,000528,000528,000528,000528,000528,000528,000528,000528,000528,000528,000528,000525,000525,000524,000523,000419,000809,000809,000809,000809,000809,000811,000811,000811,000810,0001,029,0001,030,000835,000605,000604,000604,000603,000627,000626,000624,000628,000000508,511000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,945,000
17,745,000
23,030,000
27,009,000
26,196,000
25,729,000
26,007,000
25,583,000
25,223,000
25,770,000
26,227,000
29,556,000
34,765,000
38,038,000
92,681,000
94,872,000
98,250,000
99,150,000
99,860,000
103,087,000
111,947,000
115,787,000
121,610,000
130,520,000
139,472,000
144,730,000
157,563,000
168,420,000
174,671,000
169,521,000
179,097,000
187,938,000
194,399,000
209,408,000
213,574,000
227,735,000
209,456,000
210,151,000
214,069,000
214,340,000
240,753,000
281,216,000
303,758,000
337,400,000
342,006,000
359,622,000
376,968,000
393,164,000
377,335,000
365,394,000
332,840,000
324,507,000
311,245,000
292,097,000
265,605,000
266,719,000
266,719,000265,605,000292,097,000311,245,000324,507,000332,840,000365,394,000377,335,000393,164,000376,968,000359,622,000342,006,000337,400,000303,758,000281,216,000240,753,000214,340,000214,069,000210,151,000209,456,000227,735,000213,574,000209,408,000194,399,000187,938,000179,097,000169,521,000174,671,000168,420,000157,563,000144,730,000139,472,000130,520,000121,610,000115,787,000111,947,000103,087,00099,860,00099,150,00098,250,00094,872,00092,681,00038,038,00034,765,00029,556,00026,227,00025,770,00025,223,00025,583,00026,007,00025,729,00026,196,00027,009,00023,030,00017,745,00016,945,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
508,511
0
0
0
628,000
624,000
626,000
627,000
603,000
604,000
604,000
605,000
979,000
1,205,000
1,201,000
958,000
964,000
961,000
959,000
954,000
143,000
141,000
138,000
136,000
433,000
523,000
524,000
525,000
548,000
528,000
528,000
528,000
552,000
528,000
528,000
528,000
551,000
528,000
528,000
528,000
685,000
631,000
631,000
332,000
326,000
316,000
304,000
292,000
319,000
302,000
290,000
278,000
266,000
255,000
244,000
233,000
227,000
216,000
204,000
192,000
181,000
172,000
163,000
154,000
144,000
135,000
125,000
115,000
108,000
101,000
93,000
1,227,000
152,000
0
0
0
128,000
0
1,278,000
1,258,000
9,991,000
9,838,000
9,686,000
9,532,000
9,379,000
9,227,000
9,075,000
8,923,000
8,789,000
8,659,000
8,524,000
8,390,000
8,260,000
8,260,0008,390,0008,524,0008,659,0008,789,0008,923,0009,075,0009,227,0009,379,0009,532,0009,686,0009,838,0009,991,0001,258,0001,278,0000128,000000152,0001,227,00093,000101,000108,000115,000125,000135,000144,000154,000163,000172,000181,000192,000204,000216,000227,000233,000244,000255,000266,000278,000290,000302,000319,000292,000304,000316,000326,000332,000631,000631,000685,000528,000528,000528,000551,000528,000528,000528,000552,000528,000528,000528,000548,000525,000524,000523,000433,000136,000138,000141,000143,000954,000959,000961,000964,000958,0001,201,0001,205,000979,000605,000604,000604,000603,000627,000626,000624,000628,000000508,511000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
1,038,500
1,088,600
1,024,500
1,081,400
1,020,900
995,700
1,073,400
1,188,200
1,277,300
0
3,729,500
1,891,000
1,858,100
3,659,500
3,587,300
3,452,900
3,625,900
3,855,400
4,366,200
3,933,000
4,140,000
4,398,300
4,802,900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
819,713
1,419,401
1,369,577
1,290,055
1,371,000
1,367,000
1,410,000
1,446,000
1,493,000
1,479,000
1,468,000
1,380,000
1,347,000
1,384,000
1,443,000
1,810,000
2,044,000
2,113,000
2,298,000
1,933,000
1,934,000
1,934,000
1,948,000
1,985,000
1,968,000
2,031,000
2,048,000
12,694,000
12,086,000
12,396,000
1,349,000
1,375,000
1,439,000
1,464,000
1,595,000
1,225,000
1,558,000
1,513,000
1,411,000
970,000
1,628,000
1,467,000
1,522,000
986,000
1,589,000
1,588,000
2,244,000
1,680,000
2,263,000
2,236,000
2,226,000
1,679,000
2,320,000
2,279,000
2,275,000
1,655,000
2,222,000
2,251,000
2,241,000
1,585,000
2,299,000
2,313,000
2,385,000
1,852,000
2,584,000
2,681,000
2,673,000
1,913,000
2,679,000
2,784,000
2,913,000
2,284,000
3,366,000
1,510,000
1,318,000
348,000
1,374,000
-21,000
13,000
-5,000
2,331,000
2,092,000
728,454,000
913,878,000
423,479,000
958,928,000
1,009,164,000
497,983,000
517,757,000
483,265,000
435,025,000
-57,390,000
367,840,000
349,448,000
450,389,000
227,661,000
227,661,000450,389,000349,448,000367,840,000-57,390,000435,025,000483,265,000517,757,000497,983,0001,009,164,000958,928,000423,479,000913,878,000728,454,0002,092,0002,331,000-5,00013,000-21,0001,374,000348,0001,318,0001,510,0003,366,0002,284,0002,913,0002,784,0002,679,0001,913,0002,673,0002,681,0002,584,0001,852,0002,385,0002,313,0002,299,0001,585,0002,241,0002,251,0002,222,0001,655,0002,275,0002,279,0002,320,0001,679,0002,226,0002,236,0002,263,0001,680,0002,244,0001,588,0001,589,000986,0001,522,0001,467,0001,628,000970,0001,411,0001,513,0001,558,0001,225,0001,595,0001,464,0001,439,0001,375,0001,349,00012,396,00012,086,00012,694,0002,048,0002,031,0001,968,0001,985,0001,948,0001,934,0001,934,0001,933,0002,298,0002,113,0002,044,0001,810,0001,443,0001,384,0001,347,0001,380,0001,468,0001,479,0001,493,0001,446,0001,410,0001,367,0001,371,0001,290,0551,369,5771,419,401819,71300000000000000000004,802,9004,398,3004,140,0003,933,0004,366,2003,855,4003,625,9003,452,9003,587,3003,659,5001,858,1001,891,0003,729,50001,277,3001,188,2001,073,400995,7001,020,9001,081,4001,024,5001,088,6001,038,500000
> Total Liabilities 
0
0
0
3,158,000
3,308,600
3,548,100
3,595,200
3,711,400
4,033,900
4,554,200
4,418,300
4,654,800
4,826,100
5,325,600
5,080,700
5,269,900
5,646,400
5,742,100
5,770,600
6,064,900
6,517,300
7,158,400
6,845,300
7,122,700
7,450,900
7,761,600
8,492,100
8,962,400
9,919,100
10,413,400
10,456,700
11,333,000
12,924,200
13,705,200
13,685,500
14,553,500
15,336,600
17,016,200
17,050,400
17,540,100
20,835,800
21,720,400
21,637,400
23,032,200
27,025,200
30,597,805
31,127,670
31,465,620
33,924,257
32,924,000
31,586,000
32,952,000
36,301,000
34,553,000
33,298,000
33,425,000
35,694,000
36,384,000
37,657,000
39,448,000
41,405,000
41,622,000
42,589,000
41,380,000
42,747,000
42,130,000
42,157,000
41,024,000
42,901,000
42,990,000
42,264,000
42,506,000
43,984,000
42,343,000
43,930,000
35,915,000
38,554,000
40,989,000
44,469,000
48,697,000
47,614,000
50,597,000
57,647,000
63,081,000
70,358,000
72,666,000
76,416,000
81,263,000
86,342,000
88,396,000
90,838,000
95,251,000
100,839,000
103,145,000
102,706,000
108,193,000
124,048,000
123,548,000
126,187,000
130,158,000
133,261,000
133,251,000
132,231,000
135,971,000
142,839,000
148,011,000
151,204,000
157,206,000
170,316,000
176,485,000
183,062,000
193,867,000
206,962,000
210,079,000
203,112,000
212,687,000
224,749,000
228,990,000
241,785,000
251,268,000
275,812,000
261,190,000
255,000,000
257,600,000
272,300,000
344,509,000
369,669,000
388,024,000
492,949,000
507,863,000
517,082,000
550,106,000
611,009,000
632,852,000
593,044,000
540,522,000
515,164,000
499,205,000
474,358,000
437,420,000
454,592,000
454,592,000437,420,000474,358,000499,205,000515,164,000540,522,000593,044,000632,852,000611,009,000550,106,000517,082,000507,863,000492,949,000388,024,000369,669,000344,509,000272,300,000257,600,000255,000,000261,190,000275,812,000251,268,000241,785,000228,990,000224,749,000212,687,000203,112,000210,079,000206,962,000193,867,000183,062,000176,485,000170,316,000157,206,000151,204,000148,011,000142,839,000135,971,000132,231,000133,251,000133,261,000130,158,000126,187,000123,548,000124,048,000108,193,000102,706,000103,145,000100,839,00095,251,00090,838,00088,396,00086,342,00081,263,00076,416,00072,666,00070,358,00063,081,00057,647,00050,597,00047,614,00048,697,00044,469,00040,989,00038,554,00035,915,00043,930,00042,343,00043,984,00042,506,00042,264,00042,990,00042,901,00041,024,00042,157,00042,130,00042,747,00041,380,00042,589,00041,622,00041,405,00039,448,00037,657,00036,384,00035,694,00033,425,00033,298,00034,553,00036,301,00032,952,00031,586,00032,924,00033,924,25731,465,62031,127,67030,597,80527,025,20023,032,20021,637,40021,720,40020,835,80017,540,10017,050,40017,016,20015,336,60014,553,50013,685,50013,705,20012,924,20011,333,00010,456,70010,413,4009,919,1008,962,4008,492,1007,761,6007,450,9007,122,7006,845,3007,158,4006,517,3006,064,9005,770,6005,742,1005,646,4005,269,9005,080,7005,325,6004,826,1004,654,8004,418,3004,554,2004,033,9003,711,4003,595,2003,548,1003,308,6003,158,000000
   > Total Current Liabilities 
0
0
0
3,042,000
3,178,000
3,419,000
3,467,000
3,584,000
3,908,000
4,430,000
4,295,000
4,535,000
4,707,000
5,208,000
4,928,000
5,118,000
5,494,000
5,589,000
5,620,000
5,898,000
6,332,000
6,971,000
6,658,000
6,917,000
7,280,000
7,591,000
8,296,000
8,746,000
9,673,000
10,133,000
10,157,000
11,039,000
12,640,000
13,422,000
13,397,000
14,234,000
14,976,000
16,655,000
16,659,000
17,189,000
20,485,000
21,369,000
21,226,000
22,567,000
31,228,000
29,943,000
30,299,000
30,673,000
33,154,000
32,156,000
30,840,000
32,217,000
35,571,000
33,823,000
32,547,000
32,773,000
35,052,000
35,528,000
36,846,000
38,672,000
40,633,000
40,843,000
41,944,000
40,769,000
42,162,000
41,553,000
41,592,000
40,487,000
42,439,000
42,481,000
41,798,000
42,065,000
43,596,000
41,956,000
43,546,000
35,290,000
37,655,000
40,086,000
43,587,000
47,816,000
46,731,000
49,781,000
56,087,000
61,565,000
68,846,000
71,357,000
75,108,000
79,255,000
84,336,000
86,391,000
88,834,000
93,249,000
98,838,000
101,145,000
100,707,000
106,417,000
122,416,000
121,917,000
124,557,000
128,344,000
131,447,000
131,436,000
130,415,000
134,155,000
141,023,000
145,197,000
148,389,000
154,390,000
167,501,000
173,682,000
180,258,000
191,061,000
204,154,000
206,627,000
199,658,000
209,482,000
220,057,000
224,921,000
236,053,000
245,533,000
268,986,000
254,361,000
247,577,000
250,206,000
264,830,000
335,987,000
361,143,000
52,006,000
104,201,000
2,500,000
108,512,000
116,052,000
4,855,000
4,234,000
1,350,000
500,000
114,488,000
7,071,000
7,831,000
97,000
95,000
95,00097,0007,831,0007,071,000114,488,000500,0001,350,0004,234,0004,855,000116,052,000108,512,0002,500,000104,201,00052,006,000361,143,000335,987,000264,830,000250,206,000247,577,000254,361,000268,986,000245,533,000236,053,000224,921,000220,057,000209,482,000199,658,000206,627,000204,154,000191,061,000180,258,000173,682,000167,501,000154,390,000148,389,000145,197,000141,023,000134,155,000130,415,000131,436,000131,447,000128,344,000124,557,000121,917,000122,416,000106,417,000100,707,000101,145,00098,838,00093,249,00088,834,00086,391,00084,336,00079,255,00075,108,00071,357,00068,846,00061,565,00056,087,00049,781,00046,731,00047,816,00043,587,00040,086,00037,655,00035,290,00043,546,00041,956,00043,596,00042,065,00041,798,00042,481,00042,439,00040,487,00041,592,00041,553,00042,162,00040,769,00041,944,00040,843,00040,633,00038,672,00036,846,00035,528,00035,052,00032,773,00032,547,00033,823,00035,571,00032,217,00030,840,00032,156,00033,154,00030,673,00030,299,00029,943,00031,228,00022,567,00021,226,00021,369,00020,485,00017,189,00016,659,00016,655,00014,976,00014,234,00013,397,00013,422,00012,640,00011,039,00010,157,00010,133,0009,673,0008,746,0008,296,0007,591,0007,280,0006,917,0006,658,0006,971,0006,332,0005,898,0005,620,0005,589,0005,494,0005,118,0004,928,0005,208,0004,707,0004,535,0004,295,0004,430,0003,908,0003,584,0003,467,0003,419,0003,178,0003,042,000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
95,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
261,700
0
0
0
0
269,088
320,406
339,031
285,000
330,000
1,006,000
578,000
1,213,000
1,274,000
760,000
508,000
769,000
1,314,000
1,402,000
996,000
755,000
679,000
840,000
663,000
792,000
1,158,000
842,000
672,000
809,000
1,597,000
640,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,376,000
0
0
0
5,110,000
800,000
5,000,000
3,001,000
250,000
600,000
300,000
5,000,000
15,000,000
4,928,000
6,735,000
5,800,000
0
0
208,375,000
209,327,000
220,094,000
277,477,000
0
0
0
2,500,000
3,500,000
3,000,000
4,855,000
4,234,000
1,350,000
500,000
17,050,000
52,671,000
48,831,000
39,350,000
10,470,000
10,470,00039,350,00048,831,00052,671,00017,050,000500,0001,350,0004,234,0004,855,0003,000,0003,500,0002,500,000000277,477,000220,094,000209,327,000208,375,000005,800,0006,735,0004,928,00015,000,0005,000,000300,000600,000250,0003,001,0005,000,000800,0005,110,0000003,376,00000000000000000000000000000000000640,0001,597,000809,000672,000842,0001,158,000792,000663,000840,000679,000755,000996,0001,402,0001,314,000769,000508,000760,0001,274,0001,213,000578,0001,006,000330,000285,000339,031320,406269,0880000261,700000000000000000000000095,000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,376,000
0
0
0
5,110,000
800,000
5,000,000
3,001,000
250,000
600,000
5,502,000
9,592,000
20,719,000
4,928,000
6,735,000
5,800,000
0
0
0
0
0
0
0
0
0
2,500,000
3,500,000
3,000,000
4,855,000
4,234,000
1,350,000
500,000
17,050,000
52,671,000
48,831,000
39,350,000
32,953,000
32,953,00039,350,00048,831,00052,671,00017,050,000500,0001,350,0004,234,0004,855,0003,000,0003,500,0002,500,0000000000005,800,0006,735,0004,928,00020,719,0009,592,0005,502,000600,000250,0003,001,0005,000,000800,0005,110,0000003,376,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,828,151
28,674,603
29,072,152
31,537,967
30,814,000
29,197,000
29,854,000
33,666,000
31,318,000
30,103,000
30,795,000
33,242,000
33,505,000
34,320,000
35,952,000
38,307,000
38,833,000
40,017,000
38,500,000
40,103,000
39,483,000
39,162,000
38,396,000
40,327,000
40,422,000
39,117,000
39,862,000
33,463,000
32,576,000
32,888,000
33,665,000
36,034,000
38,564,000
42,198,000
45,919,000
45,197,000
48,422,000
54,772,000
60,188,000
67,439,000
29,302,000
29,221,000
30,419,000
33,746,000
33,732,000
35,273,000
37,953,000
36,587,000
37,576,000
33,165,000
37,661,000
41,398,000
38,040,000
39,002,000
35,739,000
36,800,000
34,226,000
33,209,000
35,230,000
36,309,000
34,027,000
33,998,000
33,747,000
35,773,000
35,130,000
36,071,000
36,458,000
38,301,000
36,910,000
34,973,000
36,907,000
32,530,000
32,210,000
33,666,000
29,373,000
34,557,000
31,303,000
31,000,000
35,600,000
39,200,000
49,251,000
50,135,000
52,006,000
104,201,000
101,339,000
105,012,000
113,052,000
125,671,000
125,307,000
114,880,000
110,012,000
97,438,000
87,553,000
84,795,000
72,818,000
84,786,000
84,786,00072,818,00084,795,00087,553,00097,438,000110,012,000114,880,000125,307,000125,671,000113,052,000105,012,000101,339,000104,201,00052,006,00050,135,00049,251,00039,200,00035,600,00031,000,00031,303,00034,557,00029,373,00033,666,00032,210,00032,530,00036,907,00034,973,00036,910,00038,301,00036,458,00036,071,00035,130,00035,773,00033,747,00033,998,00034,027,00036,309,00035,230,00033,209,00034,226,00036,800,00035,739,00039,002,00038,040,00041,398,00037,661,00033,165,00037,576,00036,587,00037,953,00035,273,00033,732,00033,746,00030,419,00029,221,00029,302,00067,439,00060,188,00054,772,00048,422,00045,197,00045,919,00042,198,00038,564,00036,034,00033,665,00032,888,00032,576,00033,463,00039,862,00039,117,00040,422,00040,327,00038,396,00039,162,00039,483,00040,103,00038,500,00040,017,00038,833,00038,307,00035,952,00034,320,00033,505,00033,242,00030,795,00030,103,00031,318,00033,666,00029,854,00029,197,00030,814,00031,537,96729,072,15228,674,60328,828,151000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
3,042,000
3,178,000
3,419,000
3,467,000
3,584,000
3,908,000
4,430,000
4,295,000
4,535,000
4,707,000
5,208,000
4,928,000
5,118,000
5,494,000
5,589,000
5,525,000
5,898,000
6,332,000
6,971,000
6,658,000
6,917,000
7,280,000
7,591,000
8,296,000
8,746,000
9,673,000
10,133,000
10,157,000
11,039,000
12,640,000
13,422,000
13,397,000
14,234,000
14,976,000
16,655,000
16,659,000
17,189,000
20,485,000
21,107,300
21,226,000
22,567,000
31,228,000
29,943,000
30,029,912
30,352,594
32,814,969
31,871,000
30,510,000
31,211,000
34,993,000
32,610,000
31,273,000
32,013,000
34,544,000
34,759,000
35,532,000
37,270,000
39,637,000
40,088,000
41,265,000
39,929,000
41,499,000
40,761,000
40,434,000
39,645,000
41,767,000
41,672,000
40,201,000
41,425,000
43,596,000
41,956,000
43,546,000
35,290,000
37,655,000
40,086,000
43,587,000
47,816,000
46,731,000
49,781,000
56,087,000
61,565,000
68,846,000
71,357,000
75,108,000
79,255,000
84,336,000
52,659,000
53,561,000
55,296,000
62,251,000
63,569,000
67,542,000
106,417,000
81,018,000
83,877,000
85,555,000
92,605,000
94,647,000
97,210,000
97,206,000
98,925,000
104,714,000
111,170,000
114,391,000
120,643,000
131,728,000
137,752,000
139,187,000
151,602,000
165,853,000
169,117,000
164,385,000
167,575,000
172,527,000
192,711,000
202,387,000
216,160,000
234,429,000
223,058,000
216,577,000
214,606,000
225,630,000
286,736,000
311,008,000
-52,006,000
-104,201,000
-101,339,000
-105,012,000
395,300,000
-125,671,000
-125,307,000
-114,880,000
-110,012,000
-114,488,000
-133,153,000
-125,795,000
-112,071,000
-10,375,000
-10,375,000-112,071,000-125,795,000-133,153,000-114,488,000-110,012,000-114,880,000-125,307,000-125,671,000395,300,000-105,012,000-101,339,000-104,201,000-52,006,000311,008,000286,736,000225,630,000214,606,000216,577,000223,058,000234,429,000216,160,000202,387,000192,711,000172,527,000167,575,000164,385,000169,117,000165,853,000151,602,000139,187,000137,752,000131,728,000120,643,000114,391,000111,170,000104,714,00098,925,00097,206,00097,210,00094,647,00092,605,00085,555,00083,877,00081,018,000106,417,00067,542,00063,569,00062,251,00055,296,00053,561,00052,659,00084,336,00079,255,00075,108,00071,357,00068,846,00061,565,00056,087,00049,781,00046,731,00047,816,00043,587,00040,086,00037,655,00035,290,00043,546,00041,956,00043,596,00041,425,00040,201,00041,672,00041,767,00039,645,00040,434,00040,761,00041,499,00039,929,00041,265,00040,088,00039,637,00037,270,00035,532,00034,759,00034,544,00032,013,00031,273,00032,610,00034,993,00031,211,00030,510,00031,871,00032,814,96930,352,59430,029,91229,943,00031,228,00022,567,00021,226,00021,107,30020,485,00017,189,00016,659,00016,655,00014,976,00014,234,00013,397,00013,422,00012,640,00011,039,00010,157,00010,133,0009,673,0008,746,0008,296,0007,591,0007,280,0006,917,0006,658,0006,971,0006,332,0005,898,0005,525,0005,589,0005,494,0005,118,0004,928,0005,208,0004,707,0004,535,0004,295,0004,430,0003,908,0003,584,0003,467,0003,419,0003,178,0003,042,000000
   > Long-term Liabilities 
0
0
0
116,000
131,000
129,000
128,000
127,000
126,000
124,000
123,000
120,000
119,000
118,000
153,000
152,000
152,000
153,000
151,000
167,000
185,000
187,000
187,000
206,000
171,000
171,000
196,000
216,000
246,000
280,000
300,000
294,000
284,000
283,000
289,000
320,000
361,000
361,000
391,000
351,000
351,000
351,000
411,000
465,000
518,000
655,000
829,000
793,000
770,000
768,000
746,000
735,000
730,000
730,000
751,000
652,000
642,000
856,000
811,000
776,000
772,000
779,000
645,000
611,000
585,000
577,000
565,000
537,000
462,000
509,000
466,000
441,000
388,000
387,000
384,000
625,000
899,000
903,000
882,000
881,000
883,000
816,000
1,560,000
1,516,000
1,512,000
1,309,000
1,308,000
2,008,000
2,006,000
2,005,000
2,004,000
2,002,000
2,001,000
2,000,000
1,999,000
1,776,000
1,632,000
1,631,000
1,630,000
1,814,000
1,814,000
1,815,000
1,816,000
1,816,000
1,816,000
2,814,000
2,815,000
2,816,000
2,802,000
2,803,000
2,804,000
2,806,000
2,808,000
3,452,000
3,454,000
3,205,000
4,692,000
4,069,000
5,732,000
5,735,000
6,826,000
6,829,000
7,424,000
7,427,000
7,430,000
8,522,000
8,526,000
7,829,000
13,632,000
17,698,000
18,708,000
19,530,000
606,154,000
628,618,000
591,694,000
540,022,000
114,488,000
492,134,000
466,527,000
1,647,000
1,686,000
1,686,0001,647,000466,527,000492,134,000114,488,000540,022,000591,694,000628,618,000606,154,00019,530,00018,708,00017,698,00013,632,0007,829,0008,526,0008,522,0007,430,0007,427,0007,424,0006,829,0006,826,0005,735,0005,732,0004,069,0004,692,0003,205,0003,454,0003,452,0002,808,0002,806,0002,804,0002,803,0002,802,0002,816,0002,815,0002,814,0001,816,0001,816,0001,816,0001,815,0001,814,0001,814,0001,630,0001,631,0001,632,0001,776,0001,999,0002,000,0002,001,0002,002,0002,004,0002,005,0002,006,0002,008,0001,308,0001,309,0001,512,0001,516,0001,560,000816,000883,000881,000882,000903,000899,000625,000384,000387,000388,000441,000466,000509,000462,000537,000565,000577,000585,000611,000645,000779,000772,000776,000811,000856,000642,000652,000751,000730,000730,000735,000746,000768,000770,000793,000829,000655,000518,000465,000411,000351,000351,000351,000391,000361,000361,000320,000289,000283,000284,000294,000300,000280,000246,000216,000196,000171,000171,000206,000187,000187,000185,000167,000151,000153,000152,000152,000153,000118,000119,000120,000123,000124,000126,000127,000128,000129,000131,000116,000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,309,000
1,308,000
2,008,000
2,006,000
2,005,000
2,004,000
2,002,000
2,001,000
2,000,000
1,999,000
1,776,000
1,632,000
1,631,000
1,630,000
1,904,000
1,903,000
1,902,000
1,901,000
1,900,000
1,899,000
2,895,000
2,894,000
2,893,000
2,890,000
2,877,000
2,876,000
2,876,000
2,876,000
3,518,000
3,518,000
3,268,000
4,753,000
4,128,000
5,789,000
5,790,000
6,878,000
6,829,000
7,424,000
7,427,000
7,430,000
8,522,000
8,526,000
7,836,000
13,632,000
17,698,000
18,708,000
19,530,000
18,914,000
21,873,000
21,112,000
20,844,000
20,828,000
20,016,000
22,482,000
0
0
0022,482,00020,016,00020,828,00020,844,00021,112,00021,873,00018,914,00019,530,00018,708,00017,698,00013,632,0007,836,0008,526,0008,522,0007,430,0007,427,0007,424,0006,829,0006,878,0005,790,0005,789,0004,128,0004,753,0003,268,0003,518,0003,518,0002,876,0002,876,0002,876,0002,877,0002,890,0002,893,0002,894,0002,895,0001,899,0001,900,0001,901,0001,902,0001,903,0001,904,0001,630,0001,631,0001,632,0001,776,0001,999,0002,000,0002,001,0002,002,0002,004,0002,005,0002,006,0002,008,0001,308,0001,309,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,114,525
1,354,859
1,279,769
1,277,030
1,057,000
1,313,000
1,357,000
1,300,000
1,292,000
1,170,000
1,218,000
1,276,000
1,254,000
1,212,000
1,318,000
1,235,000
1,255,000
1,248,000
1,429,000
1,380,000
1,278,000
1,272,000
1,249,000
1,373,000
1,250,000
1,279,000
1,563,000
10,113,000
9,380,000
10,658,000
1,625,000
1,615,000
1,522,000
1,389,000
1,897,000
1,532,000
1,359,000
1,315,000
1,377,000
1,407,000
1,336,000
1,400,000
1,260,000
1,496,000
1,400,000
1,135,000
1,183,000
1,397,000
1,310,000
1,285,000
1,455,000
1,171,000
1,453,000
1,210,000
1,328,000
1,586,000
1,532,000
1,433,000
1,496,000
1,777,000
1,586,000
1,401,000
1,549,000
2,151,000
1,989,000
1,820,000
1,902,000
2,331,000
2,162,000
2,021,000
2,249,000
2,810,000
2,468,000
208,000
204,000
188,000
200,000
266,000
298,000
385,000
261,000
269,000
292,000
4,008,000
16,500,000
532,000
555,000
2,166,000
556,000
592,000
626,000
743,000
668,000
752,000
801,000
0
0801,000752,000668,000743,000626,000592,000556,0002,166,000555,000532,00016,500,0004,008,000292,000269,000261,000385,000298,000266,000200,000188,000204,000208,0002,468,0002,810,0002,249,0002,021,0002,162,0002,331,0001,902,0001,820,0001,989,0002,151,0001,549,0001,401,0001,586,0001,777,0001,496,0001,433,0001,532,0001,586,0001,328,0001,210,0001,453,0001,171,0001,455,0001,285,0001,310,0001,397,0001,183,0001,135,0001,400,0001,496,0001,260,0001,400,0001,336,0001,407,0001,377,0001,315,0001,359,0001,532,0001,897,0001,389,0001,522,0001,615,0001,625,00010,658,0009,380,00010,113,0001,563,0001,279,0001,250,0001,373,0001,249,0001,272,0001,278,0001,380,0001,429,0001,248,0001,255,0001,235,0001,318,0001,212,0001,254,0001,276,0001,218,0001,170,0001,292,0001,300,0001,357,0001,313,0001,057,0001,277,0301,279,7691,354,8591,114,525000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
230,000
239,000
246,000
250,000
0
0
0
281,000
0
0
0
303,000
0
0
0
344,000
0
0
0
379,000
0
0
0
0
0000379,000000344,000000303,000000281,000000250,000246,000239,000230,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
166,700
171,700
171,900
167,900
160,900
154,100
159,100
169,600
182,100
199,800
227,300
236,800
235,800
258,800
289,900
322,300
344,400
379,200
391,900
420,500
442,100
467,000
509,800
574,200
621,400
632,900
683,600
757,300
814,200
854,600
937,900
992,800
1,078,000
1,145,100
1,177,300
1,214,700
1,305,900
1,428,600
1,718,900
1,914,700
2,055,800
2,273,900
3,142,649
3,798,708
4,042,021
4,229,712
4,305,000
4,323,000
4,178,000
4,163,000
4,268,000
4,345,000
4,143,000
4,011,000
4,056,000
4,179,000
4,312,000
4,461,000
4,662,000
4,732,000
4,555,000
4,386,000
4,275,000
4,318,000
4,349,000
4,450,000
4,632,000
4,602,000
4,634,000
5,008,000
4,935,000
5,074,000
3,394,000
3,732,000
3,562,000
3,891,000
4,063,000
4,061,000
4,301,000
4,614,000
4,903,000
5,073,000
5,671,000
5,879,000
6,035,000
6,226,000
6,487,000
6,734,000
7,655,000
7,714,000
8,337,000
9,110,000
9,465,000
9,589,000
9,776,000
9,720,000
10,053,000
10,381,000
10,815,000
11,170,000
11,473,000
11,803,000
12,158,000
12,423,000
13,196,000
13,402,000
14,513,000
14,990,000
15,470,000
16,421,000
16,982,000
17,489,000
18,027,000
18,525,000
19,330,000
20,097,000
20,834,000
20,670,000
21,625,000
21,300,000
21,400,000
21,700,000
26,270,000
30,815,000
31,331,000
56,060,000
55,594,000
57,450,000
57,442,000
56,261,000
48,098,000
44,513,000
37,041,000
36,608,000
36,347,000
37,147,000
37,784,000
40,958,000
40,958,00037,784,00037,147,00036,347,00036,608,00037,041,00044,513,00048,098,00056,261,00057,442,00057,450,00055,594,00056,060,00031,331,00030,815,00026,270,00021,700,00021,400,00021,300,00021,625,00020,670,00020,834,00020,097,00019,330,00018,525,00018,027,00017,489,00016,982,00016,421,00015,470,00014,990,00014,513,00013,402,00013,196,00012,423,00012,158,00011,803,00011,473,00011,170,00010,815,00010,381,00010,053,0009,720,0009,776,0009,589,0009,465,0009,110,0008,337,0007,714,0007,655,0006,734,0006,487,0006,226,0006,035,0005,879,0005,671,0005,073,0004,903,0004,614,0004,301,0004,061,0004,063,0003,891,0003,562,0003,732,0003,394,0005,074,0004,935,0005,008,0004,634,0004,602,0004,632,0004,450,0004,349,0004,318,0004,275,0004,386,0004,555,0004,732,0004,662,0004,461,0004,312,0004,179,0004,056,0004,011,0004,143,0004,345,0004,268,0004,163,0004,178,0004,323,0004,305,0004,229,7124,042,0213,798,7083,142,6492,273,9002,055,8001,914,7001,718,9001,428,6001,305,9001,214,7001,177,3001,145,1001,078,000992,800937,900854,600814,200757,300683,600632,900621,400574,200509,800467,000442,100420,500391,900379,200344,400322,300289,900258,800235,800236,800227,300199,800182,100169,600159,100154,100160,900167,900171,900171,700166,700000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,200
8,394
13,786
13,835
13,856
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
21,000
21,000
21,000
21,000
21,000
21,000
21,000
21,000
21,000
21,000
21,000
21,000
21,000
21,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00013,85613,83513,7868,3948,20000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,177,000
7,310,000
7,363,000
7,409,000
7,580,000
7,745,000
7,892,000
7,978,000
8,097,000
8,280,000
8,442,000
8,554,000
8,674,000
8,830,000
9,034,000
9,253,000
9,492,000
9,715,000
9,949,000
10,198,000
10,412,000
10,664,000
10,952,000
11,253,000
11,567,000
11,882,000
12,261,000
12,649,000
13,069,000
13,495,000
13,963,000
14,408,000
15,222,000
15,903,000
16,615,000
17,329,000
18,017,000
18,680,000
19,374,000
19,960,000
20,487,000
20,876,000
21,261,000
21,975,000
23,029,000
23,809,000
24,880,000
25,992,000
26,895,000
28,174,000
29,651,000
31,066,000
32,144,000
32,865,000
0
0
0032,865,00032,144,00031,066,00029,651,00028,174,00026,895,00025,992,00024,880,00023,809,00023,029,00021,975,00021,261,00020,876,00020,487,00019,960,00019,374,00018,680,00018,017,00017,329,00016,615,00015,903,00015,222,00014,408,00013,963,00013,495,00013,069,00012,649,00012,261,00011,882,00011,567,00011,253,00010,952,00010,664,00010,412,00010,198,0009,949,0009,715,0009,492,0009,253,0009,034,0008,830,0008,674,0008,554,0008,442,0008,280,0008,097,0007,978,0007,892,0007,745,0007,580,0007,409,0007,363,0007,310,0007,177,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
900
0
1,500
2,400
1,300
100
-1,000
1,100
-68,000
-83,676
-99,977
-91,831
-85,536
-103,000
-91,000
-86,000
-76,000
-70,000
-57,000
-59,000
-51,000
-11,000
-90,000
-108,000
-108,000
-115,000
-140,000
-112,000
-64,000
-73,000
-59,000
-66,000
-114,000
-47,000
-61,000
-32,000
-36,000
-29,000
-56,000
-12,000
-17,000
-135,000
-142,000
-285,000
-553,000
-500,000
-362,000
-246,000
-191,000
-111,000
-65,000
3,000
16,000
34,000
45,000
56,000
8,000
76,000
154,000
312,000
298,000
300,000
3,000
46,000
9,000
108,000
186,000
163,000
165,000
231,000
174,000
19,000
-134,000
-120,000
-17,000
31,000
-163,000
-132,000
-112,000
-106,000
-152,000
-260,000
-278,000
-304,000
-252,000
-71,000
99,000
144,000
88,000
3,995,000
5,611,000
5,686,000
5,394,000
878,000
2,408,000
1,253,000
-1,109,000
-11,045,000
-16,022,000
-23,152,000
-22,621,000
-20,690,000
-20,730,000
-20,752,000
-18,131,000
-18,131,000-20,752,000-20,730,000-20,690,000-22,621,000-23,152,000-16,022,000-11,045,000-1,109,0001,253,0002,408,000878,0005,394,0005,686,0005,611,0003,995,00088,000144,00099,000-71,000-252,000-304,000-278,000-260,000-152,000-106,000-112,000-132,000-163,00031,000-17,000-120,000-134,00019,000174,000231,000165,000163,000186,000108,0009,00046,0003,000300,000298,000312,000154,00076,0008,00056,00045,00034,00016,0003,000-65,000-111,000-191,000-246,000-362,000-500,000-553,000-285,000-142,000-135,000-17,000-12,000-56,000-29,000-36,000-32,000-61,000-47,000-114,000-66,000-59,000-73,000-64,000-112,000-140,000-115,000-108,000-108,000-90,000-11,000-51,000-59,000-57,000-70,000-76,000-86,000-91,000-103,000-85,536-91,831-99,977-83,676-68,0001,100-1,0001001,3002,4001,5000900000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,866,000
2,888,000
2,912,000
3,034,000
3,061,000
3,087,000
3,822,000
3,826,000
3,842,000
3,870,000
3,890,000
3,881,000
3,911,000
3,932,000
3,964,000
3,951,000
3,982,000
4,012,000
4,050,000
4,050,000
4,085,000
4,124,000
4,160,000
4,152,000
4,189,000
4,223,000
4,254,000
4,267,000
4,300,000
4,336,000
4,365,000
4,353,000
4,397,000
4,447,000
4,484,000
4,499,000
4,548,000
4,599,000
4,640,000
4,656,000
4,714,000
4,760,000
4,797,000
26,515,000
26,629,000
26,708,000
26,755,000
26,741,000
26,826,000
26,918,000
26,975,000
27,075,000
27,136,000
27,220,000
0
0
0027,220,00027,136,00027,075,00026,975,00026,918,00026,826,00026,741,00026,755,00026,708,00026,629,00026,515,0004,797,0004,760,0004,714,0004,656,0004,640,0004,599,0004,548,0004,499,0004,484,0004,447,0004,397,0004,353,0004,365,0004,336,0004,300,0004,267,0004,254,0004,223,0004,189,0004,152,0004,160,0004,124,0004,085,0004,050,0004,050,0004,012,0003,982,0003,951,0003,964,0003,932,0003,911,0003,881,0003,890,0003,870,0003,842,0003,826,0003,822,0003,087,0003,061,0003,034,0002,912,0002,888,0002,866,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-11,420,000-11,455,000-8,639,000-6,751,000-5,272,000-5,293,000-5,338,000-5,421,000-5,450,000-5,502,000-5,578,000-5,691,000-5,710,000-5,734,000-5,767,000-5,612,000-4,866,000-3,677,000-3,714,000-2,769,000-2,783,000-2,837,000-2,892,000-2,993,000-3,028,000-3,053,000-3,130,000-3,283,000-3,302,000-3,324,000-3,343,000-3,407,000-3,428,000-3,458,000-3,497,000-3,576,000-3,629,000-3,652,000-3,716,000-3,874,000-3,927,000-3,990,000-4,024,000-4,058,000-4,072,000-4,087,000-4,113,000-4,130,000-4,157,000-4,202,000-4,247,000-4,257,000-4,268,000-4,275,000-4,291,000-4,292,000-4,310,000-4,330,000-4,349,000-4,375,000-4,414,000-4,476,000-4,148,000-4,209,000-2,177,000-2,053,000-1,739,000-1,713,000-1,459,000-1,199,000-1,124,000-1,081,000-941,000-811,000-591,000-366,000-235,000-249,000-319,000-348,000-387,000-416,000-465,000-431,000-262,000-252,000-295,000-278,000-128,000-21,0000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
140,800
139,700
137,000
128,900
115,500
109,300
122,700
123,600
124,100
126,900
127,700
118,400
111,900
111,600
112,400
112,900
116,300
125,500
108,200
104,600
98,800
93,800
103,700
128,800
136,600
112,400
123,100
133,600
142,200
131,500
156,800
156,600
175,000
188,700
164,400
134,500
137,700
172,300
332,300
393,600
419,400
471,400
1,067,185
1,322,562
1,438,624
1,502,762
1,496,000
1,442,000
1,315,000
1,355,000
1,409,000
1,417,000
1,247,000
1,228,000
4,053,000
1,260,000
1,291,000
1,322,000
1,394,000
1,384,000
1,285,000
1,114,000
911,000
787,000
669,000
622,000
607,000
379,000
154,000
129,000
-128,000
-192,000
-2,134,000
-2,041,000
-2,341,000
-2,242,000
-2,162,000
-2,135,000
-2,096,000
-2,057,000
-2,014,000
-1,993,000
-1,409,000
-1,380,000
-1,345,000
-1,213,000
-1,141,000
-1,070,000
-308,000
-287,000
-245,000
-202,000
-168,000
-143,000
-79,000
5,000
90,000
235,000
330,000
383,000
474,000
553,000
627,000
696,000
753,000
809,000
865,000
921,000
971,000
1,137,000
1,247,000
1,308,000
1,372,000
1,461,000
1,560,000
1,664,000
1,715,000
785,000
871,000
-287,000
-926,000
-1,156,000
-1,020,000
-950,000
-894,000
20,937,000
21,127,000
21,258,000
21,334,000
21,403,000
21,533,000
21,646,000
20,224,000
18,436,000
15,681,000
15,800,000
15,895,000
15,976,000
15,976,00015,895,00015,800,00015,681,00018,436,00020,224,00021,646,00021,533,00021,403,00021,334,00021,258,00021,127,00020,937,000-894,000-950,000-1,020,000-1,156,000-926,000-287,000871,000785,0001,715,0001,664,0001,560,0001,461,0001,372,0001,308,0001,247,0001,137,000971,000921,000865,000809,000753,000696,000627,000553,000474,000383,000330,000235,00090,0005,000-79,000-143,000-168,000-202,000-245,000-287,000-308,000-1,070,000-1,141,000-1,213,000-1,345,000-1,380,000-1,409,000-1,993,000-2,014,000-2,057,000-2,096,000-2,135,000-2,162,000-2,242,000-2,341,000-2,041,000-2,134,000-192,000-128,000129,000154,000379,000607,000622,000669,000787,000911,0001,114,0001,285,0001,384,0001,394,0001,322,0001,291,0001,260,0004,053,0001,228,0001,247,0001,417,0001,409,0001,355,0001,315,0001,442,0001,496,0001,502,7621,438,6241,322,5621,067,185471,400419,400393,600332,300172,300137,700134,500164,400188,700175,000156,600156,800131,500142,200133,600123,100112,400136,600128,800103,70093,80098,800104,600108,200125,500116,300112,900112,400111,600111,900118,400127,700126,900124,100123,600122,700109,300115,500128,900137,000139,700140,800000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue25,521,000
Cost of Revenue-6,180,000
Gross Profit19,341,00019,341,000
 
Operating Income (+$)
Gross Profit19,341,000
Operating Expense-10,063,000
Operating Income9,278,0009,278,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative6,315,000
Selling And Marketing Expenses397,000
Operating Expense10,063,0006,712,000
 
Net Interest Income (+$)
Interest Income15,985,000
Interest Expense-2,900,000
Other Finance Cost-2,759,000
Net Interest Income10,326,000
 
Pretax Income (+$)
Operating Income9,278,000
Net Interest Income10,326,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)6,378,00012,178,000
EBIT - interestExpense = 6,378,000
6,378,000
7,967,000
Interest Expense2,900,000
Earnings Before Interest and Taxes (EBIT)9,278,0009,278,000
Earnings Before Interest and Taxes (EBITDA)10,616,000
 
After tax Income (+$)
Income Before Tax6,378,000
Tax Provision-1,792,000
Net Income From Continuing Ops5,990,0004,586,000
Net Income5,067,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses16,243,000
Total Other Income/Expenses Net-2,900,000-10,326,000
 

Technical Analysis of Schwab
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Schwab. The general trend of Schwab is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Schwab's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Charles Schwab Corp.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 79.89 < 80.27 < 84.85.

The bearish price targets are: 69.47 > 69.03 > 65.85.

Tweet this
Charles Schwab Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Charles Schwab Corp. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Charles Schwab Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Charles Schwab Corp. The current macd is 1.46364849.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Schwab price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Schwab. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Schwab price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Charles Schwab Corp Daily Moving Average Convergence/Divergence (MACD) ChartCharles Schwab Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Charles Schwab Corp. The current adx is 31.06.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Schwab shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
Charles Schwab Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Charles Schwab Corp. The current sar is 71.00.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Charles Schwab Corp Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Charles Schwab Corp. The current rsi is 71.42. The current phase is Overbought in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Overbought in bull market: Short-term excessive buying, potential for pullback. Consider taking profits, be cautious of potential correction. -1
  • Trending down: The RSI is trending down. -1
Charles Schwab Corp Daily Relative Strength Index (RSI) ChartCharles Schwab Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Charles Schwab Corp. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 5/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Schwab price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
Charles Schwab Corp Daily Stochastic Oscillator ChartCharles Schwab Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Charles Schwab Corp. The current cci is 193.96.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Charles Schwab Corp Daily Commodity Channel Index (CCI) ChartCharles Schwab Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Charles Schwab Corp. The current cmo is 49.79.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Charles Schwab Corp Daily Chande Momentum Oscillator (CMO) ChartCharles Schwab Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Charles Schwab Corp. The current willr is -5.92105263.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Charles Schwab Corp Daily Williams %R ChartCharles Schwab Corp Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Charles Schwab Corp.

Charles Schwab Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Charles Schwab Corp. The current atr is 1.53094902.

Charles Schwab Corp Daily Average True Range (ATR) ChartCharles Schwab Corp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Charles Schwab Corp. The current obv is -145,011,688.

Charles Schwab Corp Daily On-Balance Volume (OBV) ChartCharles Schwab Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Charles Schwab Corp. The current mfi is 73.05.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Charles Schwab Corp Daily Money Flow Index (MFI) ChartCharles Schwab Corp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Charles Schwab Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-01ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-13ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-20SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-29RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-04WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-05CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-01-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-29BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-04BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-21ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-04MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-12WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-16WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-17CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.

6.3. Candlestick Patterns

Charles Schwab Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Charles Schwab Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5071.424
Ma 20Greater thanMa 5072.372
Ma 50Greater thanMa 10069.045
Ma 100Greater thanMa 20067.148
OpenGreater thanClose74.470
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Schwab with someone you think should read this too:
  • Are you bullish or bearish on Schwab? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Schwab? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Charles Schwab Corp

I send you an email if I find something interesting about Charles Schwab Corp.


Comments

How you think about this?

Leave a comment

Stay informed about Charles Schwab Corp.

Receive notifications about Charles Schwab Corp in your mailbox!