0 XP   0   0   0

Siam Food Products Public Company Limited










Financial Health of Siam Food Products Public Company Limited




Comparing to competitors in the Packaged Foods industry




  Industry Rankings  


Siam Food Products Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Siam Food Products Public Company Limited?

I guess you are interested in Siam Food Products Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Siam Food Products Public Company Limited

Let's start. I'm going to help you getting a better view of Siam Food Products Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Siam Food Products Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Siam Food Products Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Siam Food Products Public Company Limited. The closing price on 2022-12-02 was ฿115.00 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Siam Food Products Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Siam Food Products Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Siam Food Products Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Siam Food Products Public Company Limited to the Packaged Foods industry mean.
  • A Net Profit Margin of 8.8% means that ฿0.09 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Siam Food Products Public Company Limited:

  • The MRQ is 8.8%. The company is making a profit. +1
  • The TTM is 7.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ8.8%TTM7.7%+1.1%
TTM7.7%YOY2.1%+5.6%
TTM7.7%5Y-4.5%+12.3%
5Y-4.5%10Y2.2%-6.8%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ8.8%2.8%+6.0%
TTM7.7%2.3%+5.4%
YOY2.1%3.5%-1.4%
5Y-4.5%2.8%-7.3%
10Y2.2%2.8%-0.6%
1.1.2. Return on Assets

Shows how efficient Siam Food Products Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Siam Food Products Public Company Limited to the Packaged Foods industry mean.
  • 3.0% Return on Assets means that Siam Food Products Public Company Limited generated ฿0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Siam Food Products Public Company Limited:

  • The MRQ is 3.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.0%TTM2.7%+0.3%
TTM2.7%YOY0.7%+1.9%
TTM2.7%5Y-0.7%+3.4%
5Y-0.7%10Y0.8%-1.4%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%0.8%+2.2%
TTM2.7%0.9%+1.8%
YOY0.7%1.1%-0.4%
5Y-0.7%0.9%-1.6%
10Y0.8%1.0%-0.2%
1.1.3. Return on Equity

Shows how efficient Siam Food Products Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Siam Food Products Public Company Limited to the Packaged Foods industry mean.
  • 4.5% Return on Equity means Siam Food Products Public Company Limited generated ฿0.04 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Siam Food Products Public Company Limited:

  • The MRQ is 4.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.5%TTM3.8%+0.7%
TTM3.8%YOY1.1%+2.7%
TTM3.8%5Y-0.7%+4.5%
5Y-0.7%10Y1.1%-1.7%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ4.5%2.0%+2.5%
TTM3.8%1.8%+2.0%
YOY1.1%2.3%-1.2%
5Y-0.7%2.1%-2.8%
10Y1.1%2.0%-0.9%

1.2. Operating Efficiency of Siam Food Products Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Siam Food Products Public Company Limited is operating .

  • Measures how much profit Siam Food Products Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Siam Food Products Public Company Limited to the Packaged Foods industry mean.
  • An Operating Margin of 8.9% means the company generated ฿0.09  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Siam Food Products Public Company Limited:

  • The MRQ is 8.9%. The company is operating less efficient.
  • The TTM is 8.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ8.9%TTM8.1%+0.8%
TTM8.1%YOY-6.9%+15.0%
TTM8.1%5Y-7.5%+15.6%
5Y-7.5%10Y-3.1%-4.4%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ8.9%4.2%+4.7%
TTM8.1%3.0%+5.1%
YOY-6.9%4.5%-11.4%
5Y-7.5%4.3%-11.8%
10Y-3.1%3.4%-6.5%
1.2.2. Operating Ratio

Measures how efficient Siam Food Products Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • An Operation Ratio of 1.82 means that the operating costs are ฿1.82 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Siam Food Products Public Company Limited:

  • The MRQ is 1.819. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.799. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.819TTM1.799+0.020
TTM1.799YOY2.031-0.232
TTM1.7995Y2.067-0.269
5Y2.06710Y1.572+0.496
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8191.625+0.194
TTM1.7991.568+0.231
YOY2.0311.471+0.560
5Y2.0671.351+0.716
10Y1.5721.140+0.432

1.3. Liquidity of Siam Food Products Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Siam Food Products Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaged Foods industry mean).
  • A Current Ratio of 1.98 means the company has ฿1.98 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Siam Food Products Public Company Limited:

  • The MRQ is 1.979. The company is able to pay all its short-term debts. +1
  • The TTM is 2.227. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.979TTM2.227-0.248
TTM2.227YOY2.212+0.015
TTM2.2275Y3.463-1.236
5Y3.46310Y2.052+1.411
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9791.616+0.363
TTM2.2271.575+0.652
YOY2.2121.581+0.631
5Y3.4631.565+1.898
10Y2.0521.414+0.638
1.3.2. Quick Ratio

Measures if Siam Food Products Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Siam Food Products Public Company Limited to the Packaged Foods industry mean.
  • A Quick Ratio of 0.63 means the company can pay off ฿0.63 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Siam Food Products Public Company Limited:

  • The MRQ is 0.627. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.673. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.627TTM0.673-0.046
TTM0.673YOY0.461+0.212
TTM0.6735Y0.670+0.003
5Y0.67010Y0.651+0.019
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6270.559+0.068
TTM0.6730.580+0.093
YOY0.4610.620-0.159
5Y0.6700.611+0.059
10Y0.6510.585+0.066

1.4. Solvency of Siam Food Products Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Siam Food Products Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Siam Food Products Public Company Limited to Packaged Foods industry mean.
  • A Debt to Asset Ratio of 0.34 means that Siam Food Products Public Company Limited assets are financed with 33.8% credit (debt) and the remaining percentage (100% - 33.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Siam Food Products Public Company Limited:

  • The MRQ is 0.338. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.285. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.338TTM0.285+0.054
TTM0.285YOY0.269+0.016
TTM0.2855Y0.210+0.075
5Y0.21010Y0.200+0.010
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3380.491-0.153
TTM0.2850.487-0.202
YOY0.2690.493-0.224
5Y0.2100.490-0.280
10Y0.2000.487-0.287
1.4.2. Debt to Equity Ratio

Measures if Siam Food Products Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Siam Food Products Public Company Limited to the Packaged Foods industry mean.
  • A Debt to Equity ratio of 51.1% means that company has ฿0.51 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Siam Food Products Public Company Limited:

  • The MRQ is 0.511. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.403. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.511TTM0.403+0.108
TTM0.403YOY0.377+0.026
TTM0.4035Y0.276+0.127
5Y0.27610Y0.257+0.019
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5110.956-0.445
TTM0.4030.947-0.544
YOY0.3770.942-0.565
5Y0.2761.004-0.728
10Y0.2570.982-0.725

2. Market Valuation of Siam Food Products Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Siam Food Products Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Siam Food Products Public Company Limited to the Packaged Foods industry mean.
  • A PE ratio of 29.87 means the investor is paying ฿29.87 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Siam Food Products Public Company Limited:

  • The EOD is 29.610. Very good. +2
  • The MRQ is 29.868. Very good. +2
  • The TTM is -302.805. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD29.610MRQ29.868-0.257
MRQ29.868TTM-302.805+332.673
TTM-302.805YOY94.793-397.599
TTM-302.8055Y-64.997-237.808
5Y-64.99710Y-17.795-47.202
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD29.61040.390-10.780
MRQ29.86844.031-14.163
TTM-302.80545.644-348.449
YOY94.79353.356+41.437
5Y-64.99752.695-117.692
10Y-17.79541.011-58.806
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Siam Food Products Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Siam Food Products Public Company Limited:

  • The MRQ is -244.603. Very Bad. -2
  • The TTM is -189.622. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-244.603TTM-189.622-54.981
TTM-189.622YOY73.312-262.934
TTM-189.6225Y-21.049-168.573
5Y-21.04910Y-7.938-13.111
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ-244.6030.089-244.692
TTM-189.6220.032-189.654
YOY73.3120.103+73.209
5Y-21.0490.068-21.117
10Y-7.9380.067-8.005

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Siam Food Products Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • A PB ratio of 1.34 means the investor is paying ฿1.34 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Siam Food Products Public Company Limited:

  • The EOD is 1.325. Good. +1
  • The MRQ is 1.337. Good. +1
  • The TTM is 1.448. Good. +1
Trends
Current periodCompared to+/- 
EOD1.325MRQ1.337-0.012
MRQ1.337TTM1.448-0.111
TTM1.448YOY1.689-0.241
TTM1.4485Y1.184+0.264
5Y1.18410Y1.353-0.169
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD1.3251.560-0.235
MRQ1.3371.717-0.380
TTM1.4481.874-0.426
YOY1.6891.941-0.252
5Y1.1841.682-0.498
10Y1.3531.372-0.019
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Siam Food Products Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--3.0503.071-1%0.891+242%-1.486+149%-0.754+125%
Book Value Growth--0.9720.9720%0.972+0%0.971+0%0.971+0%
Book Value Per Share--86.76180.935+7%72.128+20%89.768-3%102.485-15%
Book Value Per Share Growth--0.0350.037-5%0.012+192%-0.016+147%-0.009+126%
Current Ratio--1.9792.227-11%2.212-11%3.463-43%2.052-4%
Debt To Asset Ratio--0.3380.285+19%0.269+26%0.210+61%0.200+70%
Debt To Equity Ratio--0.5110.403+27%0.377+36%0.276+85%0.257+99%
Dividend Per Share----0%-0%2.975-100%4.250-100%
Eps--3.8843.171+22%0.827+370%-0.462+112%1.482+162%
Eps Growth---0.122-3.219+2536%0.729-117%-1.060+768%-1.118+816%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.750+33%
Net Profit Margin--0.0880.077+14%0.021+315%-0.045+152%0.022+294%
Operating Margin--0.0890.081+10%-0.069+177%-0.075+184%-0.031+134%
Operating Ratio--1.8191.799+1%2.031-10%2.067-12%1.572+16%
Pb Ratio1.325-1%1.3371.448-8%1.689-21%1.184+13%1.353-1%
Pe Ratio29.610-1%29.868-302.805+1114%94.793-68%-64.997+318%-17.795+160%
Peg Ratio---244.603-189.622-22%73.312-434%-21.049-91%-7.938-97%
Price Per Share115.000-1%116.000116.625-1%121.500-5%106.425+9%139.613-17%
Price To Total Gains Ratio37.709-1%38.037-39.406+204%41.750-9%12.202+212%54.908-31%
Profit Growth--96.79139.364+146%50.655+91%-2.197+102%30.088+222%
Quick Ratio--0.6270.673-7%0.461+36%0.670-6%0.651-4%
Return On Assets--0.0300.027+11%0.007+309%-0.007+123%0.008+295%
Return On Equity--0.0450.038+17%0.011+302%-0.007+115%0.011+322%
Revenue Growth--0.9730.9730%0.971+0%0.971+0%0.971+0%
Total Gains Per Share--3.0503.071-1%0.891+242%1.489+105%3.496-13%
Total Gains Per Share Growth---0.449-0.810+80%-0.145-68%0.056-900%-0.701+56%
Usd Book Value--52108370.60048609372.126+7%43320142.194+20%53915202.144-3%61552817.156-15%
Usd Book Value Change Per Share--0.0870.088-1%0.025+242%-0.043+149%-0.022+125%
Usd Book Value Per Share--2.4812.315+7%2.063+20%2.567-3%2.931-15%
Usd Dividend Per Share----0%-0%0.085-100%0.122-100%
Usd Eps--0.1110.091+22%0.024+370%-0.013+112%0.042+162%
Usd Price Per Share3.289-1%3.3183.335-1%3.475-5%3.044+9%3.993-17%
Usd Profit--2332587.4001904295.643+22%496790.973+370%-277506.602+112%890249.674+162%
Usd Revenue--26459490.20023506297.200+13%16778380.984+58%17452782.649+52%20643229.329+28%
Usd Total Gains Per Share--0.0870.088-1%0.025+242%0.043+105%0.100-13%
 EOD+3 -2MRQTTM+18 -14YOY+25 -75Y+21 -1310Y+20 -15

3.2. Fundamental Score

Let's check the fundamental score of Siam Food Products Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1529.610
Price to Book Ratio (EOD)Between0-11.325
Net Profit Margin (MRQ)Greater than00.088
Operating Margin (MRQ)Greater than00.089
Quick Ratio (MRQ)Greater than10.627
Current Ratio (MRQ)Greater than11.979
Debt to Asset Ratio (MRQ)Less than10.338
Debt to Equity Ratio (MRQ)Less than10.511
Return on Equity (MRQ)Greater than0.150.045
Return on Assets (MRQ)Greater than0.050.030
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Siam Food Products Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5029.395
Ma 20Greater thanMa 50122.225
Ma 50Greater thanMa 100122.710
Ma 100Greater thanMa 200121.585
OpenGreater thanClose117.000
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets2,753,759
Total Liabilities931,788
Total Stockholder Equity1,821,971
 As reported
Total Liabilities 931,788
Total Stockholder Equity+ 1,821,971
Total Assets = 2,753,759

Assets

Total Assets2,753,759
Total Current Assets1,630,025
Long-term Assets1,630,025
Total Current Assets
Cash And Cash Equivalents 75,472
Net Receivables 516,501
Inventory 1,024,452
Other Current Assets 13,600
Total Current Assets  (as reported)1,630,025
Total Current Assets  (calculated)1,630,025
+/-0
Long-term Assets
Property Plant Equipment 565,994
Long Term Investments 238,014
Other Assets 319,695
Long-term Assets  (as reported)1,123,734
Long-term Assets  (calculated)1,123,703
+/- 31

Liabilities & Shareholders' Equity

Total Current Liabilities823,569
Long-term Liabilities108,219
Total Stockholder Equity1,821,971
Total Current Liabilities
Short Long Term Debt 274,000
Accounts payable 323,990
Other Current Liabilities 208,022
Total Current Liabilities  (as reported)823,569
Total Current Liabilities  (calculated)806,012
+/- 17,557
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt31,009
Other Liabilities 91,448
Long-term Liabilities  (as reported)108,219
Long-term Liabilities  (calculated)122,457
+/- 14,238
Total Stockholder Equity
Common Stock210,000
Retained Earnings 1,422,558
Total Stockholder Equity (as reported)1,821,971
Total Stockholder Equity (calculated)1,632,558
+/- 189,413
Other
Capital Stock210,000
Common Stock Shares Outstanding 21,000
Net Debt 198,528
Net Invested Capital 2,095,971
Net Tangible Assets 1,821,940
Net Working Capital 806,456



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
2,086,097
2,145,068
2,296,973
2,503,762
2,589,838
2,699,272
2,751,336
2,914,818
2,809,475
2,975,356
3,127,373
3,130,819
3,129,458
3,385,284
3,461,113
3,486,225
3,349,573
3,333,928
3,268,742
3,272,525
2,974,379
3,077,081
3,167,050
3,260,291
2,940,734
2,823,509
2,820,411
2,766,337
2,606,146
2,734,007
2,953,416
2,885,228
2,527,801
2,745,550
2,854,750
3,053,943
2,906,299
3,188,391
3,223,868
3,012,293
2,776,600
2,827,450
2,941,779
3,139,243
2,958,402
3,886,670
3,428,865
3,487,319
2,852,037
2,822,921
2,838,045
2,900,605
2,626,527
2,779,896
2,926,581
3,008,045
2,791,850
2,987,437
2,985,921
2,946,691
2,815,110
2,890,681
2,781,768
2,863,545
2,766,354
2,829,892
2,585,111
2,343,220
1,998,220
1,925,129
1,904,501
1,946,962
1,796,486
1,999,627
2,201,662
2,360,311
2,003,874
2,277,458
2,537,909
2,753,759
2,753,7592,537,9092,277,4582,003,8742,360,3112,201,6621,999,6271,796,4861,946,9621,904,5011,925,1291,998,2202,343,2202,585,1112,829,8922,766,3542,863,5452,781,7682,890,6812,815,1102,946,6912,985,9212,987,4372,791,8503,008,0452,926,5812,779,8962,626,5272,900,6052,838,0452,822,9212,852,0373,487,3193,428,8653,886,6702,958,4023,139,2432,941,7792,827,4502,776,6003,012,2933,223,8683,188,3912,906,2993,053,9432,854,7502,745,5502,527,8012,885,2282,953,4162,734,0072,606,1462,766,3372,820,4112,823,5092,940,7343,260,2913,167,0503,077,0812,974,3793,272,5253,268,7423,333,9283,349,5733,486,2253,461,1133,385,2843,129,4583,130,8193,127,3732,975,3562,809,4752,914,8182,751,3362,699,2722,589,8382,503,7622,296,9732,145,0682,086,097
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,545,185
1,600,497
1,637,928
1,545,729
1,649,949
1,486,136
1,704,575
1,551,484
1,586,100
1,411,630
1,253,313
926,324
831,290
867,983
873,466
694,126
838,417
1,046,750
1,242,696
873,330
1,176,175
1,404,173
1,630,025
1,630,0251,404,1731,176,175873,3301,242,6961,046,750838,417694,126873,466867,983831,290926,3241,253,3131,411,6301,586,1001,551,4841,704,5751,486,1361,649,9491,545,7291,637,9281,600,4971,545,185000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
730,057
669,716
747,221
944,082
939,148
713,816
695,151
711,748
627,885
443,468
377,280
351,018
195,317
76,251
115,874
189,534
35,618
22,651
30,618
39,885
48,727
45,070
75,472
75,47245,07048,72739,88530,61822,65135,618189,534115,87476,251195,317351,018377,280443,468627,885711,748695,151713,816939,148944,082747,221669,716730,057000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
177,472
176,176
80,214
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000080,214176,176177,4720000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
257,601
244,424
235,948
279,901
285,407
325,582
255,881
311,751
293,948
187,882
231,076
164,669
151,174
255,725
271,636
296,098
178,442
240,686
171,099
319,670
244,276
383,900
365,898
409,138
466,602
238,279
271,104
225,572
203,891
238,928
271,031
219,739
180,507
188,680
298,620
321,525
310,224
294,555
246,752
254,473
256,443
149,487
235,980
207,209
297,709
177,869
202,926
230,494
284,297
193,999
258,845
291,836
252,983
407,789
381,227
363,188
241,214
201,355
310,285
270,754
187,645
186,519
171,265
278,657
149,265
239,501
185,123
182,211
130,669
174,114
205,768
219,139
130,337
163,319
217,448
324,015
235,719
361,414
450,670
516,501
516,501450,670361,414235,719324,015217,448163,319130,337219,139205,768174,114130,669182,211185,123239,501149,265278,657171,265186,519187,645270,754310,285201,355241,214363,188381,227407,789252,983291,836258,845193,999284,297230,494202,926177,869297,709207,209235,980149,487256,443254,473246,752294,555310,224321,525298,620188,680180,507219,739271,031238,928203,891225,572271,104238,279466,602409,138365,898383,900244,276319,670171,099240,686178,442296,098271,636255,725151,174164,669231,076187,882293,948311,751255,881325,582285,407279,901235,948244,424257,601
       Other Current Assets 
40,079
38,234
93,108
33,958
63,278
75,142
95,645
90,261
162,106
122,213
127,380
80,242
73,959
60,149
19,068
10,372
10,855
9,558
7,657
10,434
12,657
11,150
70,438
38,609
24,812
27,951
18,083
34,717
43,133
26,846
29,010
20,212
51,441
26,897
22,742
23,333
23,081
24,107
478,083
53,944
65,113
36,052
32,993
25,037
18,557
30,984
26,438
31,170
14,769
15,738
36,421
20,962
13,993
48,682
18,471
14,840
5,609
13,281
12,615
15,309
16,275
22,911
18,011
24,413
28,837
20,703
20,604
11,591
9,941
10,464
6,280
6,662
4,979
7,823
7,210
6,366
7,518
12,848
10,457
13,600
13,60010,45712,8487,5186,3667,2107,8234,9796,6626,28010,4649,94111,59120,60420,70328,83724,41318,01122,91116,27515,30912,61513,2815,60914,84018,47148,68213,99320,96236,42115,73814,76931,17026,43830,98418,55725,03732,99336,05265,11353,944478,08324,10723,08123,33322,74226,89751,44120,21229,01026,84643,13334,71718,08327,95124,81238,60970,43811,15012,65710,4347,6579,55810,85510,37219,06860,14973,95980,242127,380122,213162,10690,26195,64575,14263,27833,95893,10838,23440,079
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,173,481
1,089,907
1,071,896
1,093,839
1,036,518
1,073,496
1,102,361
1,161,210
1,154,912
1,117,615
1,130,544
1,101,283
1,133,736
1,123,734
1,123,7341,133,7361,101,2831,130,5441,117,6151,154,9121,161,2101,102,3611,073,4961,036,5181,093,8391,071,8961,089,9071,173,481000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
570,932
613,697
637,424
852,736
850,280
992,152
1,033,063
1,108,968
1,166,729
1,370,876
1,472,501
1,686,858
1,778,053
1,820,038
1,909,321
1,878,771
1,843,374
1,785,253
1,751,993
1,701,921
1,653,690
1,570,622
1,422,746
1,387,227
1,371,180
1,342,159
1,313,667
1,294,337
1,296,905
1,283,701
1,267,095
1,251,941
1,238,659
1,408,588
1,356,343
1,367,511
716,735
736,670
750,912
750,600
805,185
812,123
841,355
865,966
874,362
878,729
862,673
851,753
833,616
813,842
795,125
776,724
753,226
745,728
727,573
708,813
697,962
693,352
673,674
659,041
639,582
623,461
618,236
610,057
600,666
596,521
595,733
592,187
591,257
587,088
574,450
567,758
555,117
568,978
557,536
549,201
552,666
538,645
570,424
565,994
565,994570,424538,645552,666549,201557,536568,978555,117567,758574,450587,088591,257592,187595,733596,521600,666610,057618,236623,461639,582659,041673,674693,352697,962708,813727,573745,728753,226776,724795,125813,842833,616851,753862,673878,729874,362865,966841,355812,123805,185750,600750,912736,670716,7351,367,5111,356,3431,408,5881,238,6591,251,9411,267,0951,283,7011,296,9051,294,3371,313,6671,342,1591,371,1801,387,2271,422,7461,570,6221,653,6901,701,9211,751,9931,785,2531,843,3741,878,7711,909,3211,820,0381,778,0531,686,8581,472,5011,370,8761,166,7291,108,9681,033,063992,152850,280852,736637,424613,697570,932
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
430,340
406,090
380,828
376,464
382,588
443,660
335,309
363,182
397,245
319,207
247,539
232,004
246,747
189,103
251,015
229,481
238,674
240,574
229,980
228,887
227,153
227,654
238,014
238,014227,654227,153228,887229,980240,574238,674229,481251,015189,103246,747232,004247,539319,207397,245363,182335,309443,660382,588376,464380,828406,090430,340000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,426
4,582
3,747
3,710
2,871
2,705
2,379
2,170
2,288
2,031
1,806
1,636
1,435
5,449
5,909
5,971
5,534
5,706
5,299
5,392
7,432
6,810
6,871
6,544
5,862
5,545
5,184
4,829
4,488
4,154
3,817
3,481
3,149
2,818
2,500
2,166
4,735
4,255
3,770
3,285
2,903
2,550
2,194
1,840
1,687
1,534
1,379
1,225
0
0
0
0
0
0
0
0
0
0
00000000001,2251,3791,5341,6871,8402,1942,5502,9033,2853,7704,2554,7352,1662,5002,8183,1493,4813,8174,1544,4884,8295,1845,5455,8626,5446,8716,8107,4325,3925,2995,7065,5345,9715,9095,4491,4351,6361,8062,0312,2882,1702,3792,7052,8713,7103,7474,5825,4260000000000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
123,468
134,184
144,139
152,821
178,466
172,521
164,042
185,233
189,262
176,229
185,500
197,963
212,034
186,193
186,193212,034197,963185,500176,229189,262185,233164,042172,521178,466152,821144,139134,184123,468000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
286,389
273,857
367,253
488,049
571,151
583,975
670,553
819,285
791,587
909,146
1,070,775
1,063,104
1,094,211
1,261,560
1,371,308
1,354,586
1,242,996
1,252,781
1,232,596
1,262,483
1,016,822
1,051,126
1,022,254
1,027,101
678,355
605,437
527,297
496,032
354,847
457,858
666,324
672,327
347,635
566,396
699,360
821,610
631,851
841,205
766,265
556,567
452,409
512,428
621,847
916,609
755,394
1,196,384
599,092
935,579
448,609
430,295
485,487
594,928
428,819
509,746
481,508
462,716
326,435
377,198
491,915
500,568
390,908
415,468
381,196
444,068
386,480
451,731
462,416
386,658
276,052
307,528
444,527
457,798
323,066
514,124
665,814
796,321
450,384
612,334
779,981
931,788
931,788779,981612,334450,384796,321665,814514,124323,066457,798444,527307,528276,052386,658462,416451,731386,480444,068381,196415,468390,908500,568491,915377,198326,435462,716481,508509,746428,819594,928485,487430,295448,609935,579599,0921,196,384755,394916,609621,847512,428452,409556,567766,265841,205631,851821,610699,360566,396347,635672,327666,324457,858354,847496,032527,297605,437678,3551,027,1011,022,2541,051,1261,016,8221,262,4831,232,5961,252,7811,242,9961,354,5861,371,3081,261,5601,094,2111,063,1041,070,775909,146791,587819,285670,553583,975571,151488,049367,253273,857286,389
   > Total Current Liabilities 
285,901
273,857
364,551
485,810
569,399
582,675
669,341
817,767
790,156
756,748
768,533
761,019
494,120
721,514
829,946
871,935
746,174
853,944
884,295
1,011,420
804,688
936,827
945,684
988,492
677,601
605,044
527,184
496,032
354,847
457,858
657,574
634,827
316,385
413,396
505,877
636,437
364,754
591,838
482,208
408,945
310,918
375,365
489,085
791,032
635,446
1,061,413
468,819
811,266
329,137
315,867
373,286
488,359
327,626
444,392
412,172
392,409
252,294
302,183
415,045
423,850
312,229
337,542
299,058
362,886
303,678
374,240
381,564
282,779
169,781
204,219
339,216
358,633
223,544
407,226
557,140
688,007
347,623
509,504
665,509
823,569
823,569665,509509,504347,623688,007557,140407,226223,544358,633339,216204,219169,781282,779381,564374,240303,678362,886299,058337,542312,229423,850415,045302,183252,294392,409412,172444,392327,626488,359373,286315,867329,137811,266468,8191,061,413635,446791,032489,085375,365310,918408,945482,208591,838364,754636,437505,877413,396316,385634,827657,574457,858354,847496,032527,184605,044677,601988,492945,684936,827804,6881,011,420884,295853,944746,174871,935829,946721,514494,120761,019768,533756,748790,156817,767669,341582,675569,399485,810364,551273,857285,901
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,664
0
1,261
0
0
763
0
0
0
100,000
20,000
0
0
0
0
0
0
0
0
0
0
0
0
00000000000020,000100,000000763001,26101,664000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,664
0
1,261
0
0
763
0
0
0
100,000
20,000
0
0
102,238
144,000
54,000
104,341
214,000
364,928
64,000
94,000
164,000
274,000
274,000164,00094,00064,000364,928214,000104,34154,000144,000102,2380020,000100,000000763001,26101,664000000000000000000000000000000000000000000000000000000000
       Accounts payable 
91,255
86,782
74,388
88,578
144,519
88,330
135,409
143,456
84,525
125,527
127,905
118,892
85,357
172,558
159,404
170,583
108,438
134,180
134,567
108,030
64,083
121,959
228,678
195,621
86,648
201,000
158,590
169,659
157,950
214,840
232,257
228,977
168,297
176,057
249,619
312,188
171,756
293,260
219,713
187,081
136,335
261,763
247,356
231,006
142,627
270,644
234,512
286,941
104,419
171,041
225,328
266,755
115,910
241,861
241,341
239,429
115,234
181,753
255,417
264,168
161,675
235,390
213,616
241,511
106,508
189,973
191,200
166,599
91,048
128,174
145,834
116,480
82,384
203,047
213,895
181,725
110,109
306,663
323,950
323,990
323,990323,950306,663110,109181,725213,895203,04782,384116,480145,834128,17491,048166,599191,200189,973106,508241,511213,616235,390161,675264,168255,417181,753115,234239,429241,341241,861115,910266,755225,328171,041104,419286,941234,512270,644142,627231,006247,356261,763136,335187,081219,713293,260171,756312,188249,619176,057168,297228,977232,257214,840157,950169,659158,590201,00086,648195,621228,678121,95964,083108,030134,567134,180108,438170,583159,404172,55885,357118,892127,905125,52784,525143,456135,40988,330144,51988,57874,38886,78291,255
       Other Current Liabilities 
127,518
53,343
114,026
57,749
124,016
83,570
116,383
101,651
85,006
49,869
100,527
104,835
103,065
82,819
141,988
99,848
94,029
76,219
101,611
81,478
84,525
97,404
107,443
159,329
116,885
79,003
111,697
87,435
64,210
66,483
113,008
71,358
69,338
68,559
84,867
96,106
130,661
177,822
147,798
139,276
96,220
87,100
131,273
103,481
93,281
134,386
149,461
150,127
129,221
118,985
122,001
146,143
176,481
151,064
170,594
152,805
136,435
118,766
159,628
158,421
150,555
102,152
84,679
115,733
47,216
81,310
4,951
2,967
3,287
73,590
88,162
94,977
83,826
84,911
114,966
126,743
155,343
98,344
158,635
208,022
208,022158,63598,344155,343126,743114,96684,91183,82694,97788,16273,5903,2872,9674,95181,31047,216115,73384,679102,152150,555158,421159,628118,766136,435152,805170,594151,064176,481146,143122,001118,985129,221150,127149,461134,38693,281103,481131,27387,10096,220139,276147,798177,822130,66196,10684,86768,55969,33871,358113,00866,48364,21087,435111,69779,003116,885159,329107,44397,40484,52581,478101,61176,21994,02999,848141,98882,819103,065104,835100,52749,86985,006101,651116,38383,570124,01657,749114,02653,343127,518
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80,852
103,879
106,271
103,309
105,311
99,165
99,522
106,898
108,674
108,314
102,761
102,830
114,472
108,219
108,219114,472102,830102,761108,314108,674106,89899,52299,165105,311103,309106,271103,87980,852000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
1,212
1,518
1,431
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,983
34,084
28,668
32,970
33,445
34,653
34,938
36,927
37,464
36,682
37,534
59,039
60,822
61,344
62,971
64,366
68,451
69,069
69,943
65,354
69,336
70,307
74,141
75,015
76,870
76,718
78,679
77,926
82,138
81,182
82,802
77,491
80,852
103,879
105,281
102,776
105,060
99,055
99,522
97,294
99,002
98,654
93,884
94,228
94,195
91,448
91,44894,19594,22893,88498,65499,00297,29499,52299,055105,060102,776105,281103,87980,85277,49182,80281,18282,13877,92678,67976,71876,87075,01574,14170,30769,33665,35469,94369,06968,45164,36662,97161,34460,82259,03937,53436,68237,46436,92734,93834,65333,44532,97028,66834,08430,98300000000000000000000000001,4311,5181,212000000
> Total Stockholder Equity
1,799,708
1,871,211
1,929,720
2,015,713
2,018,687
2,104,191
2,068,206
2,083,187
2,005,771
2,041,259
2,035,135
2,052,110
2,030,290
2,119,236
2,083,912
2,129,394
2,104,649
2,079,774
2,040,526
2,015,807
1,966,174
2,025,956
2,144,796
2,233,190
2,262,379
2,218,072
2,293,114
2,270,305
2,251,299
2,276,150
2,287,092
2,212,901
2,180,166
2,179,155
2,155,390
2,232,333
2,274,448
2,347,186
2,457,603
2,455,726
2,324,191
2,315,022
2,319,932
2,222,634
2,203,008
2,690,286
2,829,773
2,551,740
2,403,428
2,392,626
2,352,558
2,305,677
2,197,708
2,270,150
2,445,073
2,545,329
2,465,415
2,610,239
2,494,006
2,446,123
2,424,202
2,475,213
2,400,572
2,419,477
2,379,874
2,378,161
2,122,695
1,956,562
1,722,169
1,617,601
1,459,974
1,489,164
1,473,420
1,485,503
1,535,848
1,563,990
1,553,491
1,665,124
1,757,928
1,821,971
1,821,9711,757,9281,665,1241,553,4911,563,9901,535,8481,485,5031,473,4201,489,1641,459,9741,617,6011,722,1691,956,5622,122,6952,378,1612,379,8742,419,4772,400,5722,475,2132,424,2022,446,1232,494,0062,610,2392,465,4152,545,3292,445,0732,270,1502,197,7082,305,6772,352,5582,392,6262,403,4282,551,7402,829,7732,690,2862,203,0082,222,6342,319,9322,315,0222,324,1912,455,7262,457,6032,347,1862,274,4482,232,3332,155,3902,179,1552,180,1662,212,9012,287,0922,276,1502,251,2992,270,3052,293,1142,218,0722,262,3792,233,1902,144,7962,025,9561,966,1742,015,8072,040,5262,079,7742,104,6492,129,3942,083,9122,119,2362,030,2902,052,1102,035,1352,041,2592,005,7712,083,1872,068,2062,104,1912,018,6872,015,7131,929,7201,871,2111,799,708
   Common Stock
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000
210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000210,000
   Retained Earnings 
1,184,372
1,269,859
1,328,348
1,414,398
1,417,992
1,503,723
1,467,758
1,482,248
1,404,779
1,440,500
1,434,368
1,451,085
1,429,293
1,518,232
1,513,314
1,558,855
1,534,110
1,508,962
1,469,714
1,444,995
1,395,362
1,455,143
1,573,984
1,662,378
1,691,567
1,647,260
1,722,302
1,699,493
1,680,487
1,705,337
1,716,280
1,642,089
1,609,354
1,608,342
1,584,578
1,661,521
1,703,636
1,776,373
1,886,791
1,884,914
1,753,379
1,744,210
1,749,120
1,651,822
1,632,196
2,119,041
2,278,351
1,977,696
1,840,695
1,837,971
1,811,168
1,765,565
1,681,833
1,747,812
1,901,730
1,998,754
1,934,997
2,104,059
2,012,063
1,999,728
1,993,964
2,044,975
1,973,566
1,997,318
1,952,868
1,960,850
1,675,384
1,513,775
1,280,028
1,206,106
1,090,490
1,083,422
1,065,739
1,072,005
1,130,106
1,155,242
1,156,845
1,249,040
1,340,999
1,422,558
1,422,5581,340,9991,249,0401,156,8451,155,2421,130,1061,072,0051,065,7391,083,4221,090,4901,206,1061,280,0281,513,7751,675,3841,960,8501,952,8681,997,3181,973,5662,044,9751,993,9641,999,7282,012,0632,104,0591,934,9971,998,7541,901,7301,747,8121,681,8331,765,5651,811,1681,837,9711,840,6951,977,6962,278,3512,119,0411,632,1961,651,8221,749,1201,744,2101,753,3791,884,9141,886,7911,776,3731,703,6361,661,5211,584,5781,608,3421,609,3541,642,0891,716,2801,705,3371,680,4871,699,4931,722,3021,647,2601,691,5671,662,3781,573,9841,455,1431,395,3621,444,9951,469,7141,508,9621,534,1101,558,8551,513,3141,518,2321,429,2931,451,0851,434,3681,440,5001,404,7791,482,2481,467,7581,503,7231,417,9921,414,3981,328,3481,269,8591,184,372
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity -171,399-153,883-154,728-174,167-162,064-165,070-157,314-163,131-165,070-201,328-159,317-158,672-158,025-153,501-153,501-143,806-148,653-143,806-140,574-140,575-124,417-88,869-64,632000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.