25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Singularity Future Technology Ltd
Buy, Hold or Sell?

Let's analyze Singularity together

I guess you are interested in Singularity Future Technology Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Singularity Future Technology Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Singularity Future Technology Ltd

I send you an email if I find something interesting about Singularity Future Technology Ltd.

1. Quick Overview

1.1. Quick analysis of Singularity (30 sec.)










1.2. What can you expect buying and holding a share of Singularity? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
$2.88
Expected worth in 1 year
$4.17
How sure are you?
51.3%

+ What do you gain per year?

Total Gains per Share
$1.29
Return On Investment
152.1%

For what price can you sell your share?

Current Price per Share
$0.85
Expected price per share
$0.6561 - $1.41
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Singularity (5 min.)




Live pricePrice per Share (EOD)
$0.85
Intrinsic Value Per Share
$-7.80 - $-3.93
Total Value Per Share
$-4.92 - $-1.05

2.2. Growth of Singularity (5 min.)




Is Singularity growing?

Current yearPrevious yearGrowGrow %
How rich?$12.1m$16.7m-$5.4m-48.2%

How much money is Singularity making?

Current yearPrevious yearGrowGrow %
Making money-$945k-$6.9m$6m638.1%
Net Profit Margin-152.8%-798.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Singularity (5 min.)




2.4. Comparing to competitors in the Integrated Freight & Logistics industry (5 min.)




  Industry Rankings (Integrated Freight & Logistics)  


Richest
#132 / 149

Most Revenue
#148 / 149

Most Profit
#132 / 149

Most Efficient
#148 / 149
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Singularity?

Welcome investor! Singularity's management wants to use your money to grow the business. In return you get a share of Singularity.

First you should know what it really means to hold a share of Singularity. And how you can make/lose money.

Speculation

The Price per Share of Singularity is $0.8488. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Singularity.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Singularity, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $2.88. Based on the TTM, the Book Value Change Per Share is $0.32 per quarter. Based on the YOY, the Book Value Change Per Share is $0.05 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Singularity.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.23-27.0%-0.22-26.5%-1.14-134.9%-0.59-69.5%-0.32-37.9%
Usd Book Value Change Per Share-0.27-31.8%0.3238.0%0.055.5%-0.02-2.1%0.034.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.27-31.8%0.3238.0%0.055.5%-0.02-2.1%0.034.1%
Usd Price Per Share1.55-3.04-0.53-2.90-2.27-
Price to Earnings Ratio-1.69--3.69--0.25--2.72--0.19-
Price-to-Total Gains Ratio-5.75--6.21--0.01-42.82-25.51-
Price to Book Ratio0.54-1.01-0.25-0.38-0.52-
Price-to-Total Gains Ratio-5.75--6.21--0.01-42.82-25.51-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.8488
Number of shares1178
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.32-0.02
Usd Total Gains Per Share0.32-0.02
Gains per Quarter (1178 shares)380.10-21.11
Gains per Year (1178 shares)1,520.40-84.42
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10152015100-84-94
20304130300-169-178
30456145500-253-262
40608260700-338-346
50760275900-422-430
60912291100-507-514
7010643106300-591-598
8012163121500-675-682
9013684136700-760-766
10015204151900-844-850

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%0.012.00.00.0%0.019.00.00.0%11.028.00.028.2%20.050.00.028.6%
Book Value Change Per Share1.03.00.025.0%4.08.00.033.3%7.012.00.036.8%20.019.00.051.3%28.040.02.040.0%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.019.00.0%0.00.039.00.0%0.00.070.00.0%
Total Gains per Share1.03.00.025.0%4.08.00.033.3%7.012.00.036.8%20.019.00.051.3%28.040.02.040.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Singularity Future Technology Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.2700.323-184%0.047-673%-0.018-93%0.035-878%
Book Value Per Share--2.8832.685+7%2.190+32%2.409+20%2.727+6%
Current Ratio--2.7712.908-5%2.501+11%3.791-27%4.109-33%
Debt To Asset Ratio--0.3600.344+5%0.494-27%0.405-11%0.305+18%
Debt To Equity Ratio--0.4560.425+7%0.863-47%0.573-20%0.378+21%
Dividend Per Share----0%-0%-0%-0%
Enterprise Value--14317666.50016922233.325-15%11968914.334+20%42793145.619-67%24620727.824-42%
Eps---0.229-0.225-2%-1.145+400%-0.590+158%-0.322+41%
Ev To Ebitda Ratio---3.553infnan%-0.280-92%infnan%infnan%
Ev To Sales Ratio--7.1397.981-11%3.315+115%10.941-35%5.660+26%
Free Cash Flow Per Share---0.002-0.144+6511%-0.729+33409%-0.241+10962%-0.187+8508%
Free Cash Flow To Equity Per Share---0.0020.443-100%-1.390+63770%0.076-103%0.019-112%
Gross Profit Margin--1.0651.044+2%1.019+5%1.041+2%0.868+23%
Intrinsic Value_10Y_max---3.934--------
Intrinsic Value_10Y_min---7.802--------
Intrinsic Value_1Y_max---0.699--------
Intrinsic Value_1Y_min---1.103--------
Intrinsic Value_3Y_max---1.867--------
Intrinsic Value_3Y_min---3.055--------
Intrinsic Value_5Y_max---2.756--------
Intrinsic Value_5Y_min---4.709--------
Market Cap3567922.312-83%6515409.50012789118.325-49%3908545.084+67%38845124.567-83%22529751.901-71%
Net Profit Margin---1.918-1.528-20%-7.985+316%-4.264+122%-2.136+11%
Operating Margin---2.045-1.613-21%-2.437+19%-1.672-18%-0.845-59%
Operating Ratio--3.0453.178-4%6.252-51%4.576-33%2.779+10%
Pb Ratio0.294-83%0.5381.008-47%0.250+115%0.384+40%0.517+4%
Pe Ratio-0.927+45%-1.694-3.688+118%-0.248-85%-2.724+61%-0.189-89%
Price Per Share0.849-83%1.5503.043-49%0.530+193%2.903-47%2.272-32%
Price To Free Cash Flow Ratio-97.538+45%-178.114-33.191-81%-0.157-100%-9.065-95%-5.494-97%
Price To Total Gains Ratio-3.147+45%-5.748-6.206+8%-0.009-100%42.816-113%25.512-123%
Quick Ratio--2.7292.008+36%2.333+17%3.120-13%3.307-17%
Return On Assets---0.051-0.062+22%-0.256+403%-0.210+313%-0.108+113%
Return On Equity---0.064-0.077+20%-0.411+538%-0.253+293%-0.130+101%
Total Gains Per Share---0.2700.323-184%0.047-673%-0.018-93%0.035-878%
Usd Book Value--12120078.00011284886.750+7%16723501.500-28%22950888.789-47%17709834.103-32%
Usd Book Value Change Per Share---0.2700.323-184%0.047-673%-0.018-93%0.035-878%
Usd Book Value Per Share--2.8832.685+7%2.190+32%2.409+20%2.727+6%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Enterprise Value--14317666.50016922233.325-15%11968914.334+20%42793145.619-67%24620727.824-42%
Usd Eps---0.229-0.225-2%-1.145+400%-0.590+158%-0.322+41%
Usd Free Cash Flow---9145.000-604614.500+6511%657881.000-101%-239335.895+2517%-410952.949+4394%
Usd Free Cash Flow Per Share---0.002-0.144+6511%-0.729+33409%-0.241+10962%-0.187+8508%
Usd Free Cash Flow To Equity Per Share---0.0020.443-100%-1.390+63770%0.076-103%0.019-112%
Usd Market Cap3567922.312-83%6515409.50012789118.325-49%3908545.084+67%38845124.567-83%22529751.901-71%
Usd Price Per Share0.849-83%1.5503.043-49%0.530+193%2.903-47%2.272-32%
Usd Profit---961789.000-945033.000-2%-6975060.500+625%-4311789.895+348%-2245698.974+133%
Usd Revenue--501402.000685539.250-27%923565.250-46%1125800.000-55%2961099.795-83%
Usd Total Gains Per Share---0.2700.323-184%0.047-673%-0.018-93%0.035-878%
 EOD+3 -5MRQTTM+15 -22YOY+27 -115Y+17 -2010Y+16 -21

3.3 Fundamental Score

Let's check the fundamental score of Singularity Future Technology Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.927
Price to Book Ratio (EOD)Between0-10.294
Net Profit Margin (MRQ)Greater than0-1.918
Operating Margin (MRQ)Greater than0-2.045
Quick Ratio (MRQ)Greater than12.729
Current Ratio (MRQ)Greater than12.771
Debt to Asset Ratio (MRQ)Less than10.360
Debt to Equity Ratio (MRQ)Less than10.456
Return on Equity (MRQ)Greater than0.15-0.064
Return on Assets (MRQ)Greater than0.05-0.051
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Singularity Future Technology Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.916
Ma 20Greater thanMa 501.486
Ma 50Greater thanMa 1001.690
Ma 100Greater thanMa 2001.671
OpenGreater thanClose0.898
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Singularity Future Technology Ltd

Singularity Future Technology Ltd. operates as an integrated logistics solutions provider in China and the United States. The company offers transportation, warehouse, collection, last-mile delivery, drop shipping, customs clearance, and overseas transit delivery services. It also offers shipping and freight logistics services. In addition, the company is involved in purchase and sale of crypto mining machines. Singularity Future Technology Ltd. serves the steel companies businesses. The company was formerly known as Sino-Global Shipping America, Ltd. and changed its name to Singularity Future Technology Ltd. in January 2022. Singularity Future Technology Ltd. was founded in 2001 and is headquartered in Great Neck, New York.

Fundamental data was last updated by Penke on 2025-02-05 07:14:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Singularity earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Singularity to the Integrated Freight & Logistics industry mean.
  • A Net Profit Margin of -191.8% means that $-1.92 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Singularity Future Technology Ltd:

  • The MRQ is -191.8%. The company is making a huge loss. -2
  • The TTM is -152.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-191.8%TTM-152.8%-39.1%
TTM-152.8%YOY-798.5%+645.8%
TTM-152.8%5Y-426.4%+273.7%
5Y-426.4%10Y-213.6%-212.8%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ-191.8%2.8%-194.6%
TTM-152.8%2.9%-155.7%
YOY-798.5%3.2%-801.7%
5Y-426.4%2.9%-429.3%
10Y-213.6%2.8%-216.4%
4.3.1.2. Return on Assets

Shows how efficient Singularity is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Singularity to the Integrated Freight & Logistics industry mean.
  • -5.1% Return on Assets means that Singularity generated $-0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Singularity Future Technology Ltd:

  • The MRQ is -5.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -6.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-5.1%TTM-6.2%+1.1%
TTM-6.2%YOY-25.6%+19.3%
TTM-6.2%5Y-21.0%+14.8%
5Y-21.0%10Y-10.8%-10.2%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.1%1.1%-6.2%
TTM-6.2%1.1%-7.3%
YOY-25.6%1.3%-26.9%
5Y-21.0%1.1%-22.1%
10Y-10.8%1.5%-12.3%
4.3.1.3. Return on Equity

Shows how efficient Singularity is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Singularity to the Integrated Freight & Logistics industry mean.
  • -6.4% Return on Equity means Singularity generated $-0.06 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Singularity Future Technology Ltd:

  • The MRQ is -6.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -7.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-6.4%TTM-7.7%+1.3%
TTM-7.7%YOY-41.1%+33.4%
TTM-7.7%5Y-25.3%+17.6%
5Y-25.3%10Y-13.0%-12.4%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.4%2.7%-9.1%
TTM-7.7%2.8%-10.5%
YOY-41.1%3.0%-44.1%
5Y-25.3%3.0%-28.3%
10Y-13.0%3.5%-16.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Singularity Future Technology Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Singularity is operating .

  • Measures how much profit Singularity makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Singularity to the Integrated Freight & Logistics industry mean.
  • An Operating Margin of -204.5% means the company generated $-2.05  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Singularity Future Technology Ltd:

  • The MRQ is -204.5%. The company is operating very inefficient. -2
  • The TTM is -161.3%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-204.5%TTM-161.3%-43.3%
TTM-161.3%YOY-243.7%+82.5%
TTM-161.3%5Y-167.2%+5.9%
5Y-167.2%10Y-84.5%-82.7%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ-204.5%4.9%-209.4%
TTM-161.3%5.3%-166.6%
YOY-243.7%3.7%-247.4%
5Y-167.2%3.9%-171.1%
10Y-84.5%3.8%-88.3%
4.3.2.2. Operating Ratio

Measures how efficient Singularity is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • An Operation Ratio of 3.05 means that the operating costs are $3.05 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Singularity Future Technology Ltd:

  • The MRQ is 3.045. The company is inefficient in keeping operating costs low. -1
  • The TTM is 3.178. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ3.045TTM3.178-0.132
TTM3.178YOY6.252-3.075
TTM3.1785Y4.576-1.398
5Y4.57610Y2.779+1.797
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0451.239+1.806
TTM3.1781.238+1.940
YOY6.2521.183+5.069
5Y4.5761.183+3.393
10Y2.7791.193+1.586
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Singularity Future Technology Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Singularity is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • A Current Ratio of 2.77 means the company has $2.77 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Singularity Future Technology Ltd:

  • The MRQ is 2.771. The company is able to pay all its short-term debts. +1
  • The TTM is 2.908. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.771TTM2.908-0.137
TTM2.908YOY2.501+0.407
TTM2.9085Y3.791-0.883
5Y3.79110Y4.109-0.319
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7711.273+1.498
TTM2.9081.297+1.611
YOY2.5011.367+1.134
5Y3.7911.365+2.426
10Y4.1091.302+2.807
4.4.3.2. Quick Ratio

Measures if Singularity is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Singularity to the Integrated Freight & Logistics industry mean.
  • A Quick Ratio of 2.73 means the company can pay off $2.73 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Singularity Future Technology Ltd:

  • The MRQ is 2.729. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.008. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.729TTM2.008+0.721
TTM2.008YOY2.333-0.325
TTM2.0085Y3.120-1.112
5Y3.12010Y3.307-0.187
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7290.868+1.861
TTM2.0080.877+1.131
YOY2.3330.969+1.364
5Y3.1201.012+2.108
10Y3.3071.052+2.255
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Singularity Future Technology Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Singularity assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Singularity to Integrated Freight & Logistics industry mean.
  • A Debt to Asset Ratio of 0.36 means that Singularity assets are financed with 36.0% credit (debt) and the remaining percentage (100% - 36.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Singularity Future Technology Ltd:

  • The MRQ is 0.360. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.344. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.360TTM0.344+0.016
TTM0.344YOY0.494-0.150
TTM0.3445Y0.405-0.061
5Y0.40510Y0.305+0.100
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3600.523-0.163
TTM0.3440.520-0.176
YOY0.4940.536-0.042
5Y0.4050.538-0.133
10Y0.3050.537-0.232
4.5.4.2. Debt to Equity Ratio

Measures if Singularity is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Singularity to the Integrated Freight & Logistics industry mean.
  • A Debt to Equity ratio of 45.6% means that company has $0.46 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Singularity Future Technology Ltd:

  • The MRQ is 0.456. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.425. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.456TTM0.425+0.031
TTM0.425YOY0.863-0.438
TTM0.4255Y0.573-0.148
5Y0.57310Y0.378+0.195
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4561.083-0.627
TTM0.4251.083-0.658
YOY0.8631.175-0.312
5Y0.5731.218-0.645
10Y0.3781.230-0.852
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Singularity generates.

  • Above 15 is considered overpriced but always compare Singularity to the Integrated Freight & Logistics industry mean.
  • A PE ratio of -1.69 means the investor is paying $-1.69 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Singularity Future Technology Ltd:

  • The EOD is -0.927. Based on the earnings, the company is expensive. -2
  • The MRQ is -1.694. Based on the earnings, the company is expensive. -2
  • The TTM is -3.688. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.927MRQ-1.694+0.766
MRQ-1.694TTM-3.688+1.995
TTM-3.688YOY-0.248-3.440
TTM-3.6885Y-2.724-0.964
5Y-2.72410Y-0.189-2.535
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD-0.92716.094-17.021
MRQ-1.69417.207-18.901
TTM-3.68815.494-19.182
YOY-0.24813.244-13.492
5Y-2.72418.008-20.732
10Y-0.18920.098-20.287
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Singularity Future Technology Ltd:

  • The EOD is -97.538. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -178.114. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -33.191. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-97.538MRQ-178.114+80.576
MRQ-178.114TTM-33.191-144.923
TTM-33.191YOY-0.157-33.034
TTM-33.1915Y-9.065-24.126
5Y-9.06510Y-5.494-3.572
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD-97.5386.782-104.320
MRQ-178.1147.054-185.168
TTM-33.1915.292-38.483
YOY-0.1574.771-4.928
5Y-9.0656.084-15.149
10Y-5.4944.680-10.174
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Singularity is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • A PB ratio of 0.54 means the investor is paying $0.54 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Singularity Future Technology Ltd:

  • The EOD is 0.294. Based on the equity, the company is cheap. +2
  • The MRQ is 0.538. Based on the equity, the company is cheap. +2
  • The TTM is 1.008. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.294MRQ0.538-0.243
MRQ0.538TTM1.008-0.470
TTM1.008YOY0.250+0.758
TTM1.0085Y0.384+0.623
5Y0.38410Y0.517-0.133
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD0.2941.377-1.083
MRQ0.5381.353-0.815
TTM1.0081.397-0.389
YOY0.2501.706-1.456
5Y0.3841.842-1.458
10Y0.5172.129-1.612
4.6.2. Total Gains per Share

2.4. Latest News of Singularity Future Technology Ltd

Does Singularity Future Technology Ltd still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Singularity Future Technology Ltd to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-01-24
18:08
Singularity Announces Pricing of $1.1 Million Registered Direct OfferingRead

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Singularity Future Technology Ltd.

4.8.1. Institutions holding Singularity Future Technology Ltd

Institutions are holding 1.522% of the shares of Singularity Future Technology Ltd.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Geode Capital Management, LLC0.97910343041325762.9876
2024-09-30HRT FINANCIAL LLC0.35920.000112583125830
2024-09-30Tower Research Capital LLC0.16120.000256464724512.3644
2024-09-30Bank of America Corp0.005017484.8193
2024-09-30Qube Research & Technologies000-10-100
Total 1.50450.000352707+30562+58.0%

4.9.2. Funds holding Singularity Future Technology Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-12-31Fidelity Extended Market Index0.45560.000119152-154-0.7977
2024-12-31Fidelity Total Market Index0.12910542600
2024-12-31Fidelity Series Total Market Index0.11150468500
2024-12-31Spartan Total Market Index Pool E0.04420185700
2024-12-31Spartan Extended Market Index Pool E0.03050128015413.6767
2024-12-31Fidelity Nasdaq Composite Index0.02680112600
2024-12-31Vanguard Institutional Extnd Mkt Idx Tr0.0162068100
Total 0.81390.00013420700.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets18,926
Total Liabilities6,806
Total Stockholder Equity14,929
 As reported
Total Liabilities 6,806
Total Stockholder Equity+ 14,929
Total Assets = 18,926

Assets

Total Assets18,926
Total Current Assets18,607
Long-term Assets320
Total Current Assets
Cash And Cash Equivalents 14,609
Short-term Investments 3,094
Net Receivables 623
Inventory 3,094
Total Current Assets  (as reported)18,607
Total Current Assets  (calculated)21,419
+/- 2,813
Long-term Assets
Property Plant Equipment 223
Long-term Assets Other 97
Long-term Assets  (as reported)320
Long-term Assets  (calculated)320
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities6,715
Long-term Liabilities91
Total Stockholder Equity14,929
Total Current Liabilities
Short-term Debt 153
Accounts payable 1,171
Other Current Liabilities 2,002
Total Current Liabilities  (as reported)6,715
Total Current Liabilities  (calculated)3,327
+/- 3,389
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt91
Long-term Liabilities  (as reported)91
Long-term Liabilities  (calculated)91
+/-0
Total Stockholder Equity
Common Stock104,192
Retained Earnings -91,647
Accumulated Other Comprehensive Income 49
Other Stockholders Equity 2,335
Total Stockholder Equity (as reported)14,929
Total Stockholder Equity (calculated)14,929
+/-0
Other
Capital Stock104,192
Cash and Short Term Investments 14,609
Common Stock Shares Outstanding 3,503
Current Deferred Revenue68
Liabilities and Stockholders Equity 18,926
Net Debt -14,364
Net Invested Capital 14,929
Net Working Capital 11,891
Property Plant and Equipment Gross 777
Short Long Term Debt Total 244



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-31
> Total Assets 
0
3,753
0
4,379
4,140
12,388
13,668
11,573
11,654
11,859
11,592
11,282
11,458
10,281
10,725
10,774
10,143
9,054
8,779
10,051
11,120
10,577
9,043
8,895
7,878
7,536
7,126
4,514
4,518
5,714
7,591
7,523
8,102
11,811
12,293
11,048
8,648
9,054
9,494
10,982
17,608
17,816
19,373
20,223
23,678
26,158
22,333
23,126
26,774
20,599
18,690
19,756
16,638
5,738
10,662
54,389
52,803
53,689
65,256
89,425
64,848
57,317
89,425
23,988
19,238
11,550
10,271
19,174
18,728
18,926
18,92618,72819,17410,27111,55019,23823,98889,42557,31764,84889,42565,25653,68952,80354,38910,6625,73816,63819,75618,69020,59926,77423,12622,33326,15823,67820,22319,37317,81617,60810,9829,4949,0548,64811,04812,29311,8118,1027,5237,5915,7144,5184,5147,1267,5367,8788,8959,04310,57711,12010,0518,7799,05410,14310,77410,72510,28111,45811,28211,59211,85911,65411,57313,66812,3884,1404,37903,7530
   > Total Current Assets 
0
3,285
0
2,537
2,247
11,227
12,417
10,351
10,521
10,734
10,540
10,221
10,229
9,067
9,509
9,644
9,097
7,985
7,928
9,240
10,360
9,786
8,332
8,149
7,187
7,145
6,727
3,983
4,012
5,239
6,354
6,517
7,157
8,106
8,901
10,789
8,239
8,652
9,162
10,703
16,914
16,755
18,419
17,879
21,165
23,832
15,542
17,034
20,550
15,945
14,323
15,491
9,163
1,913
6,809
49,495
46,867
45,832
57,543
86,479
63,165
55,701
86,479
22,781
18,193
10,689
6,935
18,479
18,248
18,607
18,60718,24818,4796,93510,68918,19322,78186,47955,70163,16586,47957,54345,83246,86749,4956,8091,9139,16315,49114,32315,94520,55017,03415,54223,83221,16517,87918,41916,75516,91410,7039,1628,6528,23910,7898,9018,1067,1576,5176,3545,2394,0123,9836,7277,1457,1878,1498,3329,78610,3609,2407,9287,9859,0979,6449,5099,06710,22910,22110,54010,73410,52110,35112,41711,2272,2472,53703,2850
       Cash And Cash Equivalents 
0
526
0
981
625
9,603
9,300
7,709
7,339
7,260
6,554
7,118
5,064
5,926
6,169
6,073
5,329
4,879
4,489
5,409
6,417
4,433
3,118
886
331
3,049
1,987
2,465
2,291
903
3,553
2,032
1,107
730
1,018
1,095
4,076
1,386
2,896
3,293
8,840
8,734
7,927
7,220
9,550
7,098
987
2,454
3,524
3,143
141
120
143
131
4,473
47,784
44,837
42,949
51,401
60,346
55,833
52,460
60,346
21,610
17,390
10,055
6,154
17,730
14,642
14,609
14,60914,64217,7306,15410,05517,39021,61060,34652,46055,83360,34651,40142,94944,83747,7844,4731311431201413,1433,5242,4549877,0989,5507,2207,9278,7348,8403,2932,8961,3864,0761,0951,0187301,1072,0323,5539032,2912,4651,9873,0493318863,1184,4336,4175,4094,4894,8795,3296,0736,1695,9265,0647,1186,5547,2607,3397,7099,3009,60362598105260
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
153
261
261
211
208
90
89
208
76
72
0
0
0
0
3,094
3,0940000727620889902082112612611530000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
1,990
0
824
1,418
1,479
2,793
2,473
3,054
3,039
2,431
2,001
3,478
2,349
2,621
2,743
3,027
2,278
2,270
2,848
2,935
4,167
4,210
6,181
5,908
3,826
4,577
1,471
1,656
3,830
2,311
3,227
4,740
6,059
6,532
5,789
3,068
4,246
2,087
3,598
6,393
4,322
6,703
6,940
7,174
10,586
12,610
13,290
15,778
8,336
14,034
15,083
8,668
1,643
2,192
138
547
1,955
1,839
124
108
645
3,324
518
350
324
310
326
267
623
6232673263103243505183,3246451081241,8391,9555471382,1921,6438,66815,08314,0348,33615,77813,29012,61010,5867,1746,9406,7034,3226,3933,5982,0874,2463,0685,7896,5326,0594,7403,2272,3113,8301,6561,4714,5773,8265,9086,1814,2104,1672,9352,8482,2702,2783,0272,7432,6212,3493,4782,0012,4313,0393,0542,4732,7931,4791,41882401,9900
       Other Current Assets 
0
170
0
542
141
115
241
65
129
436
1,555
1,102
1,687
792
432
828
740
828
658
676
722
984
890
23
29
12
8
16
7
506
490
1,259
1,309
1,266
1,294
3,904
1,089
827
563
335
355
311
358
94
284
588
1,946
355
103
105
92
95
240
41
51
16
330
217
137
566
354
575
566
443
240
239
3,447
3,481
232
3,375
3,3752323,4813,44723924044356657535456613721733016514124095921051033551,946588284943583113553355638271,0893,9041,2941,2661,3091,25949050671681229238909847226766588287408284327921,6871,1021,5554361296524111514154201700
   > Long-term Assets 
0
467
0
1,841
1,894
1,161
1,251
1,222
1,133
1,125
1,052
1,060
1,229
1,214
1,216
1,130
1,046
1,068
851
811
760
790
711
745
691
391
400
531
506
475
1,238
1,006
945
3,705
3,392
258
409
402
333
279
695
1,061
955
2,344
2,513
2,325
6,790
6,093
6,224
4,654
4,367
4,265
7,475
3,825
3,854
4,893
5,936
7,857
7,713
2,946
1,682
1,615
2,946
1,208
1,045
861
3,336
695
481
320
3204816953,3368611,0451,2082,9461,6151,6822,9467,7137,8575,9364,8933,8543,8257,4754,2654,3674,6546,2246,0936,7902,3252,5132,3449551,0616952793334024092583,3923,7059451,0061,2384755065314003916917457117907608118511,0681,0461,1301,2161,2141,2291,0601,0521,1251,1331,2221,2511,1611,8941,84104670
       Property Plant Equipment 
0
467
0
591
644
1,069
1,156
1,167
1,075
973
887
853
817
754
743
687
634
587
538
522
473
416
391
349
306
268
246
395
343
295
266
262
288
214
196
181
183
176
163
146
197
187
182
217
536
956
908
901
1,033
990
1,139
1,051
926
823
649
1,651
1,175
2,859
2,606
0
0
1,218
2,500
969
808
673
652
511
282
223
2232825116526738089692,5001,218002,6062,8591,1751,6516498239261,0511,1399901,0339019089565362171821871971461631761831811962142882622662953433952462683063493914164735225385876346877437548178538879731,0751,1671,1561,06964459104670
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
210
210
210
163
160
128
0
0
0
0
0
0
0
0000000128160163210210210000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
185
169
153
137
121
106
90
74
58
42
26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000026425874901061211371531691850000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,204
3,243
4,761
4,789
4,897
0
0
237
241
239
237
0
0
0
0
0
00000237239241237004,8974,7894,7613,2433,204000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
1,789
0
3,101
3,088
2,425
4,277
3,462
3,833
4,476
4,253
4,380
4,767
4,019
4,680
4,996
4,618
3,879
4,413
6,565
8,393
8,032
6,945
7,390
6,585
4,405
3,992
1,312
1,169
1,231
1,153
986
1,194
1,914
1,730
1,825
2,160
2,437
2,235
2,961
3,879
3,086
3,817
3,926
4,111
6,623
3,730
4,506
9,218
5,239
5,139
5,320
5,815
6,096
5,978
5,941
5,734
6,561
16,446
51,459
31,060
26,079
51,459
10,716
10,277
4,855
4,823
4,856
5,474
6,806
6,8065,4744,8564,8234,85510,27710,71651,45926,07931,06051,45916,4466,5615,7345,9415,9786,0965,8155,3205,1395,2399,2184,5063,7306,6234,1113,9263,8173,0863,8792,9612,2352,4372,1601,8251,7301,9141,1949861,1531,2311,1691,3123,9924,4056,5857,3906,9458,0328,3936,5654,4133,8794,6184,9964,6804,0194,7674,3804,2534,4763,8333,4624,2772,4253,0883,10101,7890
   > Total Current Liabilities 
0
1,789
0
1,851
1,838
2,386
4,245
3,438
3,819
4,476
4,251
4,380
4,767
4,019
4,680
4,996
4,618
3,879
4,413
6,565
8,393
8,032
6,945
7,390
6,585
4,405
3,992
1,312
1,169
1,231
1,153
986
1,194
1,914
1,730
1,825
2,160
2,437
2,235
2,961
3,879
3,086
3,817
3,486
3,671
6,623
3,730
4,506
9,218
5,239
4,876
5,090
5,637
5,809
5,751
5,581
5,344
5,216
5,411
45,502
25,213
20,360
45,502
10,360
5,032
4,668
4,615
4,686
5,343
6,715
6,7155,3434,6864,6154,6685,03210,36045,50220,36025,21345,5025,4115,2165,3445,5815,7515,8095,6375,0904,8765,2399,2184,5063,7306,6233,6713,4863,8173,0863,8792,9612,2352,4372,1601,8251,7301,9141,1949861,1531,2311,1691,3123,9924,4056,5857,3906,9458,0328,3936,5654,4133,8794,6184,9964,6804,0194,7674,3804,2514,4763,8193,4384,2452,3861,8381,85101,7890
       Short-term Debt 
0
0
0
0
0
28
29
30
30
687
404
953
147
356
91
51
109
81
76
59
73
92
88
83
83
51
107
63
32
178
142
32
32
1,020
1,341
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
158
156
156
330
299
202
195
514
526
0
0
0
512
5,342
331
260
430
-1,209
0
153
1530-1,2094302603315,3425120005265141952022993301561561580000000000000001,3411,0203232142178326310751838388927359768110951913561479534046873030292800000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
132
9
3
3
0
0
0
0
5,000
5,000
0
0
0
0
0
0
0000005,0005,0000000339132000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
862
0
1,101
930
1,053
3,060
3,202
3,093
3,024
3,338
3,346
3,839
3,482
3,406
3,413
3,925
2,914
3,530
5,939
7,838
7,467
6,456
6,101
5,931
3,219
3,186
732
350
399
243
213
224
692
339
295
312
489
7
168
784
206
872
507
472
3,226
471
770
4,689
568
700
511
637
488
564
673
575
531
540
589
509
673
589
448
494
633
685
705
567
1,171
1,1715677056856334944485896735095895405315756735644886375117005684,6897704713,22647250787220678416874893122953396922242132433993507323,1863,2195,9316,1016,4567,4677,8385,9393,5302,9143,9253,4133,4063,4823,8393,3463,3383,0243,0933,2023,0601,0539301,10108620
       Other Current Liabilities 
0
927
0
751
908
1,232
173
197
208
766
759
81
77
180
71
84
105
173
104
273
200
170
233
256
250
424
396
371
615
566
555
627
714
76
24
1,504
1,824
1,924
2,204
2,410
2,750
2,511
2,551
2,618
2,826
2,982
3,089
3,609
4,460
4,603
3,951
4,348
4,777
4,924
4,417
4,235
4,102
4,100
4,273
0
9
16,384
17,273
4,365
4,140
385
1,127
1,519
50
2,002
2,002501,5191,1273854,1404,36517,27316,384904,2734,1004,1024,2354,4174,9244,7774,3483,9514,6034,4603,6093,0892,9822,8262,6182,5512,5112,7502,4102,2041,9241,8241,5042476714627555566615371396424250256233170200273104173105847118077817597662081971731,23290875109270
   > Long-term Liabilities 
0
862
0
1,250
1,250
39
32
24
13
3,024
2
3,346
3,839
3,482
4,518
3,413
3,925
3,624
4,234
6,234
8,120
7,771
6,623
7,051
6,253
3,929
3,489
878
523
487
456
326
448
818
365
321
336
514
31
551
1,129
576
1,266
440
440
3,641
641
896
4,758
636
263
230
177
287
227
360
390
1,345
11,035
5,956
5,847
5,718
5,956
356
5,245
188
208
170
131
91
911311702081885,2453565,9565,7185,8475,95611,0351,3453903602272871772302636364,7588966413,6414404401,2665761,129551315143363213658184483264564875238783,4893,9296,2537,0516,6237,7718,1206,2344,2343,6243,9253,4134,5183,4823,8393,34623,024132432391,2501,25008620
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,000
0
0
0
0
0
0
0
0
0
0
0
0000000000010,0000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
1,655
0
964
667
9,702
9,283
8,224
8,090
7,925
7,992
7,908
7,876
7,506
7,349
7,233
7,084
6,834
6,202
5,769
5,305
5,287
5,091
4,788
4,629
6,705
6,969
7,487
7,791
9,177
11,268
11,395
11,789
14,606
15,332
13,934
11,341
11,424
12,064
12,804
18,532
19,498
20,284
21,036
24,275
24,348
23,309
23,300
22,332
20,533
18,703
19,638
16,348
6,184
11,636
55,418
54,020
54,155
49,963
39,596
35,929
33,246
39,596
15,458
11,181
9,014
7,855
16,913
16,001
14,929
14,92916,00116,9137,8559,01411,18115,45839,59633,24635,92939,59649,96354,15554,02055,41811,6366,18416,34819,63818,70320,53322,33223,30023,30924,34824,27521,03620,28419,49818,53212,80412,06411,42411,34113,93415,33214,60611,78911,39511,2689,1777,7917,4876,9696,7054,6294,7885,0915,2875,3055,7696,2026,8347,0847,2337,3497,5067,8767,9087,9927,9258,0908,2249,2839,70266796401,6550
   Common Stock
0
2
0
2
2
7,710
7,710
7,710
7,710
7,710
7,710
7,710
7,710
7,710
7,710
7,710
7,710
7,710
7,710
7,710
7,710
7,710
7,710
7,710
7,710
10,750
10,750
10,750
10,750
11,662
13,385
13,385
13,385
16,303
16,936
17,191
15,320
15,500
15,500
15,500
20,535
20,535
20,535
20,535
22,046
23,717
24,254
25,792
25,855
26,524
27,111
27,309
28,091
28,415
33,789
82,556
82,556
85,483
90,424
0
0
96,375
94,951
94,332
94,332
94,332
94,332
104,192
0
104,192
104,1920104,19294,33294,33294,33294,33294,95196,3750090,42485,48382,55682,55633,78928,41528,09127,30927,11126,52425,85525,79224,25423,71722,04620,53520,53520,53520,53515,50015,50015,50015,32017,19116,93616,30313,38513,38513,38511,66210,75010,75010,75010,7507,7107,7107,7107,7107,7107,7107,7107,7107,7107,7107,7107,7107,7107,7107,7107,7107,7107,7107,7107,71022020
   Retained Earnings Total Equity00000000000-41,9530000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
-1,292
-1,281
-1,281
-1
-13
-24
-25
-27
-5
-18
-21
-18
-9
25
-13
1
17
11
0
7
55
43
62
40
25
59
50
93
91
0
-112
-95
-281
-306
-532
-504
-415
-308
-135
154
-272
-812
-895
-623
-671
-1,317
-967
-1,143
-1,084
-657
-733
-625
-563
-843
0
0
0
-216
110
90
213
165
313
0
49
49031316521390110-216000-843-563-625-733-657-1,084-1,143-967-1,317-671-623-895-812-272154-135-308-415-504-532-306-281-95-11209193505925406243557011171-1325-9-18-21-18-5-27-25-24-13-1-1,281-1,281-1,29200000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,335
0
0
0
0
0
0
0
0
0
0
0
000000000002,3350000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
1,498
1,498
1,339
24
117
99
51
45
226
226
226
226
422
422
422
422
617
617
617
617
757
757
757
757
761
761
761
761
765
765
723
721
723
743
816
186
271
334
614
1,969
1,338
1,619
1,628
1,713
1,649
1,506
2,300
2,221
2,275
2,335
2,335
2,335
2,335
2,335
0
0
200
2,335
2,335
2,335
2,335
2,335
2,335
0
2,335
2,33502,3352,3352,3352,3352,3352,335200002,3352,3352,3352,3352,3352,2752,2212,3001,5061,6491,7131,6281,6191,3381,969614334271186816743723721723765765761761761761757757757757617617617617422422422422226226226226455199117241,3391,4981,49800000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.