25 XP   0   0   10

Sherwin-Williams Co
Buy, Hold or Sell?

Let's analyse Sherwin-williams together

PenkeI guess you are interested in Sherwin-Williams Co. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Sherwin-Williams Co. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Sherwin-Williams Co

I send you an email if I find something interesting about Sherwin-Williams Co.

Quick analysis of Sherwin-williams (30 sec.)










What can you expect buying and holding a share of Sherwin-williams? (30 sec.)

How much money do you get?

How much money do you get?
$2.41
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$14.98
Expected worth in 1 year
$18.05
How sure are you?
65.0%

+ What do you gain per year?

Total Gains per Share
$5.48
Return On Investment
1.8%

For what price can you sell your share?

Current Price per Share
$303.73
Expected price per share
$278.18 - $348.37
How sure are you?
50%

1. Valuation of Sherwin-williams (5 min.)




Live pricePrice per Share (EOD)

$303.73

Intrinsic Value Per Share

$31.26 - $89.10

Total Value Per Share

$46.24 - $104.09

2. Growth of Sherwin-williams (5 min.)




Is Sherwin-williams growing?

Current yearPrevious yearGrowGrow %
How rich?$3.8b$2.5b$1b29.6%

How much money is Sherwin-williams making?

Current yearPrevious yearGrowGrow %
Making money$597.2m$505m$92.1m15.4%
Net Profit Margin10.2%9.0%--

How much money comes from the company's main activities?

3. Financial Health of Sherwin-williams (5 min.)




4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  


Richest
#43 / 558

Most Revenue
#12 / 558

Most Profit
#8 / 558

Most Efficient
#127 / 558

What can you expect buying and holding a share of Sherwin-williams? (5 min.)

Welcome investor! Sherwin-williams's management wants to use your money to grow the business. In return you get a share of Sherwin-williams.

What can you expect buying and holding a share of Sherwin-williams?

First you should know what it really means to hold a share of Sherwin-williams. And how you can make/lose money.

Speculation

The Price per Share of Sherwin-williams is $303.73. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Sherwin-williams.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Sherwin-williams, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $14.98. Based on the TTM, the Book Value Change Per Share is $0.77 per quarter. Based on the YOY, the Book Value Change Per Share is $0.68 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.60 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Sherwin-williams.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.390.5%2.310.8%1.930.6%1.840.6%1.440.5%
Usd Book Value Change Per Share0.350.1%0.770.3%0.680.2%0.090.0%0.230.1%
Usd Dividend Per Share0.600.2%0.600.2%0.590.2%0.510.2%0.380.1%
Usd Total Gains Per Share0.960.3%1.370.5%1.270.4%0.600.2%0.610.2%
Usd Price Per Share311.90-264.31-228.90-405.33-355.90-
Price to Earnings Ratio56.24-32.52-32.29-65.23-79.62-
Price-to-Total Gains Ratio325.40-225.08--288.82-350.11-124.89-
Price to Book Ratio20.82-18.90-24.06-32.87-44.85-
Price-to-Total Gains Ratio325.40-225.08--288.82-350.11-124.89-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share303.73
Number of shares3
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.600.51
Usd Book Value Change Per Share0.770.09
Usd Total Gains Per Share1.370.60
Gains per Quarter (3 shares)4.111.81
Gains per Year (3 shares)16.457.23
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
179661-3
21418221224
322283818311
429375425418
536467031525
643558637732
7516410243839
8587411849946
96583134551053
107292150611160

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%136.02.00.098.6%
Book Value Change Per Share4.00.00.0100.0%7.05.00.058.3%12.08.00.060.0%24.016.00.060.0%92.046.00.066.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%136.00.02.098.6%
Total Gains per Share4.00.00.0100.0%8.04.00.066.7%13.07.00.065.0%26.014.00.065.0%100.038.00.072.5%

Fundamentals of Sherwin-williams

About Sherwin-Williams Co

The Sherwin-Williams Company engages in the development, manufacture, distribution, and sale of paints, coating, and related products to professional, industrial, commercial, and retail customers. It operates through three segments: Paint Stores Group, Consumer Brands Group, and Performance Coatings Group. The Paint Stores Group segment offers architectural paints and coatings, and protective and marine products, as well as OEM product finishes and related products for architectural and industrial paint contractors, and do-it-yourself homeowners. The Consumer Brands Group segment supplies a portfolio of branded and private-label architectural paints, stains, varnishes, industrial products, wood finishes products, wood preservatives, applicators, corrosion inhibitors, aerosols, caulks, and adhesives to retailers, including home centers and hardware stores, and dedicated dealers and distributors. The Performance Coatings Group segment develops and sells industrial coatings for wood finishing and general industrial applications, automotive refinish products, protective and marine coatings, coil coatings, packaging coatings, and performance-based resins and colorants. It serves retailers, dealers, jobbers, licensees, and other third-party distributors through its branches and direct sales staff, as well as through outside sales representatives. The company has operations primarily in the North and South America, the Caribbean, Europe, Asia, and Australia. The Sherwin-Williams Company was founded in 1866 and is headquartered in Cleveland, Ohio.

Fundamental data was last updated by Penke on 2024-04-05 01:11:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Sherwin-Williams Co.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Sherwin-williams earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Sherwin-williams to the Specialty Chemicals industry mean.
  • A Net Profit Margin of 6.8% means that $0.07 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Sherwin-Williams Co:

  • The MRQ is 6.8%. The company is making a profit. +1
  • The TTM is 10.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ6.8%TTM10.2%-3.4%
TTM10.2%YOY9.0%+1.2%
TTM10.2%5Y9.5%+0.6%
5Y9.5%10Y9.1%+0.4%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ6.8%3.8%+3.0%
TTM10.2%4.4%+5.8%
YOY9.0%6.5%+2.5%
5Y9.5%6.2%+3.3%
10Y9.1%6.0%+3.1%
1.1.2. Return on Assets

Shows how efficient Sherwin-williams is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Sherwin-williams to the Specialty Chemicals industry mean.
  • 1.6% Return on Assets means that Sherwin-williams generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Sherwin-Williams Co:

  • The MRQ is 1.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.6%TTM2.6%-1.0%
TTM2.6%YOY2.3%+0.3%
TTM2.6%5Y2.3%+0.3%
5Y2.3%10Y2.8%-0.5%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%1.5%+0.1%
TTM2.6%1.6%+1.0%
YOY2.3%2.5%-0.2%
5Y2.3%2.2%+0.1%
10Y2.8%2.4%+0.4%
1.1.3. Return on Equity

Shows how efficient Sherwin-williams is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Sherwin-williams to the Specialty Chemicals industry mean.
  • 9.6% Return on Equity means Sherwin-williams generated $0.10 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Sherwin-Williams Co:

  • The MRQ is 9.6%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 16.7%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ9.6%TTM16.7%-7.1%
TTM16.7%YOY20.3%-3.7%
TTM16.7%5Y15.4%+1.2%
5Y15.4%10Y16.9%-1.5%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ9.6%2.9%+6.7%
TTM16.7%3.1%+13.6%
YOY20.3%4.8%+15.5%
5Y15.4%4.3%+11.1%
10Y16.9%4.4%+12.5%

1.2. Operating Efficiency of Sherwin-Williams Co.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Sherwin-williams is operating .

  • Measures how much profit Sherwin-williams makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Sherwin-williams to the Specialty Chemicals industry mean.
  • An Operating Margin of 13.2% means the company generated $0.13  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Sherwin-Williams Co:

  • The MRQ is 13.2%. The company is operating less efficient.
  • The TTM is 13.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ13.2%TTM13.8%-0.6%
TTM13.8%YOY13.4%+0.4%
TTM13.8%5Y13.8%+0.0%
5Y13.8%10Y12.6%+1.2%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ13.2%7.5%+5.7%
TTM13.8%5.8%+8.0%
YOY13.4%8.4%+5.0%
5Y13.8%8.4%+5.4%
10Y12.6%8.4%+4.2%
1.2.2. Operating Ratio

Measures how efficient Sherwin-williams is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 0.87 means that the operating costs are $0.87 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Sherwin-Williams Co:

  • The MRQ is 0.868. The company is less efficient in keeping operating costs low.
  • The TTM is 0.844. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.868TTM0.844+0.024
TTM0.844YOY0.867-0.023
TTM0.8445Y0.858-0.014
5Y0.85810Y0.865-0.007
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8681.533-0.665
TTM0.8441.542-0.698
YOY0.8671.434-0.567
5Y0.8581.453-0.595
10Y0.8651.294-0.429

1.3. Liquidity of Sherwin-Williams Co.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Sherwin-williams is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 0.83 means the company has $0.83 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Sherwin-Williams Co:

  • The MRQ is 0.832. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.942. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.832TTM0.942-0.110
TTM0.942YOY0.935+0.007
TTM0.9425Y0.949-0.007
5Y0.94910Y1.051-0.101
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8321.825-0.993
TTM0.9421.892-0.950
YOY0.9351.912-0.977
5Y0.9491.919-0.970
10Y1.0511.823-0.772
1.3.2. Quick Ratio

Measures if Sherwin-williams is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Sherwin-williams to the Specialty Chemicals industry mean.
  • A Quick Ratio of 0.41 means the company can pay off $0.41 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Sherwin-Williams Co:

  • The MRQ is 0.414. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.486. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.414TTM0.486-0.072
TTM0.486YOY0.469+0.017
TTM0.4865Y0.495-0.009
5Y0.49510Y0.553-0.058
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4140.809-0.395
TTM0.4860.845-0.359
YOY0.4690.928-0.459
5Y0.4951.040-0.545
10Y0.5531.038-0.485

1.4. Solvency of Sherwin-Williams Co.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Sherwin-williams assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Sherwin-williams to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.83 means that Sherwin-williams assets are financed with 83.2% credit (debt) and the remaining percentage (100% - 83.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Sherwin-Williams Co:

  • The MRQ is 0.832. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.844. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.832TTM0.844-0.011
TTM0.844YOY0.886-0.042
TTM0.8445Y0.846-0.002
5Y0.84610Y0.829+0.017
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8320.424+0.408
TTM0.8440.422+0.422
YOY0.8860.424+0.462
5Y0.8460.431+0.415
10Y0.8290.439+0.390
1.4.2. Debt to Equity Ratio

Measures if Sherwin-williams is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Sherwin-williams to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 514.2% means that company has $5.14 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Sherwin-Williams Co:

  • The MRQ is 5.142. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.478. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.142TTM5.478-0.336
TTM5.478YOY7.871-2.394
TTM5.4785Y5.772-0.295
5Y5.77210Y5.316+0.457
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ5.1420.752+4.390
TTM5.4780.744+4.734
YOY7.8710.738+7.133
5Y5.7720.797+4.975
10Y5.3160.853+4.463

2. Market Valuation of Sherwin-Williams Co

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Sherwin-williams generates.

  • Above 15 is considered overpriced but always compare Sherwin-williams to the Specialty Chemicals industry mean.
  • A PE ratio of 56.24 means the investor is paying $56.24 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Sherwin-Williams Co:

  • The EOD is 54.764. Based on the earnings, the company is expensive. -2
  • The MRQ is 56.237. Based on the earnings, the company is expensive. -2
  • The TTM is 32.524. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD54.764MRQ56.237-1.473
MRQ56.237TTM32.524+23.714
TTM32.524YOY32.285+0.238
TTM32.5245Y65.227-32.703
5Y65.22710Y79.624-14.397
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD54.76415.375+39.389
MRQ56.23715.160+41.077
TTM32.52415.859+16.665
YOY32.28517.699+14.586
5Y65.22719.924+45.303
10Y79.62423.284+56.340
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Sherwin-Williams Co:

  • The EOD is 32.561. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 33.436. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is -13.760. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD32.561MRQ33.436-0.876
MRQ33.436TTM-13.760+47.196
TTM-13.760YOY-27.055+13.296
TTM-13.7605Y-3.134-10.626
5Y-3.13410Y-457.016+453.882
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD32.5614.781+27.780
MRQ33.4363.940+29.496
TTM-13.7602.113-15.873
YOY-27.055-2.468-24.587
5Y-3.1342.912-6.046
10Y-457.0163.134-460.150
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Sherwin-williams is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 20.82 means the investor is paying $20.82 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Sherwin-Williams Co:

  • The EOD is 20.272. Based on the equity, the company is expensive. -2
  • The MRQ is 20.818. Based on the equity, the company is expensive. -2
  • The TTM is 18.904. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD20.272MRQ20.818-0.545
MRQ20.818TTM18.904+1.913
TTM18.904YOY24.061-5.157
TTM18.9045Y32.866-13.961
5Y32.86610Y44.853-11.987
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD20.2721.719+18.553
MRQ20.8181.811+19.007
TTM18.9041.847+17.057
YOY24.0612.324+21.737
5Y32.8662.400+30.466
10Y44.8532.700+42.153
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Sherwin-Williams Co.

3.1. Institutions holding Sherwin-Williams Co

Institutions are holding 79.742% of the shares of Sherwin-Williams Co.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-09-30Vanguard Group Inc8.35350.1332212566861874780.8898
2023-09-30BlackRock Inc6.55050.1223166688104435052.7334
2023-09-30State Street Corporation3.93240.141510006532-375910-3.6206
2023-09-30FMR Inc2.13270.11965427014214610265.4118
2023-09-30Morgan Stanley - Brokerage Accounts1.990.13135063957755711.5149
2023-09-30Geode Capital Management, LLC1.72790.133243968711215392.8428
2023-12-31Massachusetts Financial Services Company1.6880.43274295356-1411566-24.7343
2023-12-31Capital World Investors1.50940.21313840789107535138.8854
2023-12-31NORGES BANK1.48220.20563771581167182379.6198
2023-12-31T. Rowe Price Associates, Inc.1.33780.14273404238-670540-16.4559
2023-12-31Parnassus Investments, LLC1.15552.03642940323-14413-0.4878
2023-09-30Fiera Capital Corporation1.09932.28312797423-259957-8.5026
2023-09-30JPMorgan Chase & Co1.07320.076927309091674996.5342
2023-09-30AllianceBernstein L.P.1.06050.2928269854636356015.5701
2023-09-30ClearBridge Advisors, LLC1.04640.65332662647285541.084
2023-12-31Capital Research Global Investors0.99660.19462536096561612.2646
2023-09-30Northern Trust Corp0.9920.124725243911063194.3969
2023-09-30Goldman Sachs Group Inc0.85890.1122185690-610085-21.8217
2023-12-31Capital Research & Mgmt Co - Division 30.81860.1456208297131618017.8957
2023-09-30Ameriprise Financial Inc0.79920.17032033602-111614-5.2029
Total 40.60467.8649103324432+3305557+3.2%

3.2. Funds holding Sherwin-Williams Co

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv2.8430.15477223960-15312-0.2115
2024-02-29Vanguard Institutional 500 Index Trust2.31390.18255879562607011.0432
2023-12-31American Funds New Perspective A1.14690.71742914193521731.8229
2023-12-31Capital Group New Perspective Comp1.14690.71742914193521731.8229
2024-01-31Fidelity 500 Index1.10030.17572795899286111.0339
2024-02-29SPDR® S&P 500 ETF Trust1.08720.18262762444173600.6324
2024-02-29iShares Core S&P 500 ETF0.96420.1823244994274200.3038
2023-12-31Capital Group Growth Fnd of Amer Comp0.90670.2886230381943470023.2569
2023-12-31American Funds Growth Fund of Amer A0.90670.2886230381943470023.2569
2024-02-29Vanguard Growth Index Investor0.84260.31982140952182840.8614
2024-02-29Parnassus Core Equity Investor0.6851.9667174047000
2024-02-29Vanguard Institutional Index I0.61050.1821551240-6436-0.4132
2023-12-31MFS Large Cap Value Equity0.53690.74671364333-608148-30.8316
2024-02-29Vanguard Dividend Appreciation ETF0.53480.4945135886591830.6804
2024-01-31Fidelity Magellan0.47921.22951217600-10300-0.8388
2024-01-31AllianceBernstein US L/C Growth Eqty MF0.46411.43411179324633305.6748
2024-02-29Materials Select Sector SPDR® ETF0.45887.90391165741-51902-4.2625
2024-02-29State St S&P 500® Indx SL Cl III0.44850.1812113967448000.423
2024-01-31AB Large Cap Growth A0.43661.37651109384576705.4834
2023-12-31Blackrock Eq Idx Fund CF0.33130.182584183223000.274
Total 18.244118.907246357246+551307+1.2%

3.3. Insider Transactions

Insiders are holding 7.851% of the shares of Sherwin-Williams Co.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-13Justin T BinnsSELL1563338.87
2024-02-26Karl J JorgenrudSELL2690322.5
2024-02-26Mary L GarceauSELL23518322.66
2024-02-23Gregory P SofishSELL1830320.7
2024-02-21Todd D ReaSELL2449313.54
2023-12-12Mary L GarceauSELL923292.65
2023-12-08Heidi G PetzSELL6699290.24
2023-10-25John G MorikisBUY2125237.6

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Sherwin-Williams Co compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3540.767-54%0.675-48%0.091+291%0.229+54%
Book Value Per Share--14.98213.958+7%9.713+54%12.246+22%9.650+55%
Current Ratio--0.8320.942-12%0.935-11%0.949-12%1.051-21%
Debt To Asset Ratio--0.8320.844-1%0.886-6%0.846-2%0.829+0%
Debt To Equity Ratio--5.1425.478-6%7.871-35%5.772-11%5.316-3%
Dividend Per Share--0.6050.603+0%0.591+2%0.512+18%0.380+59%
Eps--1.3872.309-40%1.931-28%1.839-25%1.439-4%
Free Cash Flow Per Share--2.3322.550-9%1.222+91%2.023+15%1.583+47%
Free Cash Flow To Equity Per Share---0.1570.202-178%0.949-117%0.278-157%0.890-118%
Gross Profit Margin--0.9560.973-2%0.901+6%0.955+0%0.977-2%
Intrinsic Value_10Y_max--89.105--------
Intrinsic Value_10Y_min--31.261--------
Intrinsic Value_1Y_max--7.600--------
Intrinsic Value_1Y_min--5.825--------
Intrinsic Value_3Y_max--23.849--------
Intrinsic Value_3Y_min--15.275--------
Intrinsic Value_5Y_max--41.318--------
Intrinsic Value_5Y_min--22.209--------
Market Cap77176879380.160-4%80127109688.10068286981541.883+17%59888904250.000+34%110111705493.382-27%98815879106.704-19%
Net Profit Margin--0.0680.102-33%0.090-25%0.095-29%0.091-26%
Operating Margin--0.1320.138-5%0.134-2%0.138-4%0.126+5%
Operating Ratio--0.8680.844+3%0.867+0%0.858+1%0.865+0%
Pb Ratio20.272-3%20.81818.904+10%24.061-13%32.866-37%44.853-54%
Pe Ratio54.764-3%56.23732.524+73%32.285+74%65.227-14%79.624-29%
Price Per Share303.730-3%311.900264.310+18%228.903+36%405.332-23%355.898-12%
Price To Free Cash Flow Ratio32.561-3%33.436-13.760+141%-27.055+181%-3.134+109%-457.016+1467%
Price To Total Gains Ratio316.875-3%325.399225.081+45%-288.818+189%350.115-7%124.887+161%
Quick Ratio--0.4140.486-15%0.469-12%0.495-16%0.553-25%
Return On Assets--0.0160.026-40%0.023-32%0.023-32%0.028-44%
Return On Equity--0.0960.167-42%0.203-53%0.154-38%0.169-43%
Total Gains Per Share--0.9591.371-30%1.267-24%0.602+59%0.609+57%
Usd Book Value--3849000000.0003606725000.000+7%2539700000.000+52%3298575900.000+17%2658117325.000+45%
Usd Book Value Change Per Share--0.3540.767-54%0.675-48%0.091+291%0.229+54%
Usd Book Value Per Share--14.98213.958+7%9.713+54%12.246+22%9.650+55%
Usd Dividend Per Share--0.6050.603+0%0.591+2%0.512+18%0.380+59%
Usd Eps--1.3872.309-40%1.931-28%1.839-25%1.439-4%
Usd Free Cash Flow--599100000.000658375000.000-9%318850000.000+88%543935000.000+10%434907400.000+38%
Usd Free Cash Flow Per Share--2.3322.550-9%1.222+91%2.023+15%1.583+47%
Usd Free Cash Flow To Equity Per Share---0.1570.202-178%0.949-117%0.278-157%0.890-118%
Usd Market Cap77176879380.160-4%80127109688.10068286981541.883+17%59888904250.000+34%110111705493.382-27%98815879106.704-19%
Usd Price Per Share303.730-3%311.900264.310+18%228.903+36%405.332-23%355.898-12%
Usd Profit--356200000.000597200000.000-40%505025000.000-29%492248900.000-28%394016925.000-10%
Usd Revenue--5252200000.0005762975000.000-9%5537225000.000-5%5070393550.000+4%4206264775.000+25%
Usd Total Gains Per Share--0.9591.371-30%1.267-24%0.602+59%0.609+57%
 EOD+4 -4MRQTTM+11 -25YOY+16 -205Y+19 -1710Y+19 -17

4.2. Fundamental Score

Let's check the fundamental score of Sherwin-Williams Co based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1554.764
Price to Book Ratio (EOD)Between0-120.272
Net Profit Margin (MRQ)Greater than00.068
Operating Margin (MRQ)Greater than00.132
Quick Ratio (MRQ)Greater than10.414
Current Ratio (MRQ)Greater than10.832
Debt to Asset Ratio (MRQ)Less than10.832
Debt to Equity Ratio (MRQ)Less than15.142
Return on Equity (MRQ)Greater than0.150.096
Return on Assets (MRQ)Greater than0.050.016
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Sherwin-Williams Co based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5030.501
Ma 20Greater thanMa 50322.586
Ma 50Greater thanMa 100327.512
Ma 100Greater thanMa 200314.806
OpenGreater thanClose301.810
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets22,954,400
Total Liabilities19,105,400
Total Stockholder Equity3,715,800
 As reported
Total Liabilities 19,105,400
Total Stockholder Equity+ 3,715,800
Total Assets = 22,954,400

Assets

Total Assets22,954,400
Total Current Assets5,512,900
Long-term Assets17,441,500
Total Current Assets
Cash And Cash Equivalents 276,800
Net Receivables 2,467,900
Inventory 2,329,800
Other Current Assets 438,400
Total Current Assets  (as reported)5,512,900
Total Current Assets  (calculated)5,512,900
+/-0
Long-term Assets
Property Plant Equipment 4,724,200
Goodwill 7,626,000
Intangible Assets 3,880,500
Long-term Assets Other 1,210,800
Long-term Assets  (as reported)17,441,500
Long-term Assets  (calculated)17,441,500
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities6,626,900
Long-term Liabilities12,478,500
Total Stockholder Equity3,715,800
Total Current Liabilities
Short-term Debt 1,922,300
Short Long Term Debt 1,473,000
Accounts payable 2,315,000
Other Current Liabilities 2,023,900
Total Current Liabilities  (as reported)6,626,900
Total Current Liabilities  (calculated)7,734,200
+/- 1,107,300
Long-term Liabilities
Long term Debt 8,377,900
Capital Lease Obligations 1,958,800
Long-term Liabilities Other 1,908,000
Long-term Liabilities  (as reported)12,478,500
Long-term Liabilities  (calculated)12,244,700
+/- 233,800
Total Stockholder Equity
Common Stock91,800
Retained Earnings 5,288,300
Accumulated Other Comprehensive Income -624,300
Other Stockholders Equity -1,040,000
Total Stockholder Equity (as reported)3,715,800
Total Stockholder Equity (calculated)3,715,800
+/-0
Other
Capital Stock91,800
Cash and Short Term Investments 276,800
Common Stock Shares Outstanding 256,900
Current Deferred Revenue365,700
Liabilities and Stockholders Equity 22,954,400
Net Debt 11,532,900
Net Invested Capital 13,566,700
Net Working Capital -1,114,000
Property Plant and Equipment Gross 7,764,400
Short Long Term Debt Total 11,809,700



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
1,055,800
0
0
0
1,145,600
0
0
0
1,140,000
0
0
0
1,258,700
0
1,311,500
1,346,400
1,375,000
1,369,000
1,405,600
1,448,400
1,504,400
1,517,100
1,594,400
1,599,900
1,611,900
1,624,300
1,697,300
1,700,100
1,729,900
1,764,300
1,876,000
1,868,800
1,914,700
1,896,300
1,949,100
1,923,900
1,962,000
2,002,900
2,084,300
2,109,500
2,141,100
2,732,300
2,949,800
2,942,100
2,994,600
4,161,200
4,219,300
4,186,500
4,035,800
4,193,800
4,260,400
4,191,500
4,065,500
4,057,100
4,161,400
4,106,700
4,052,100
4,209,541
4,361,316
4,266,668
3,750,670
3,820,568
3,802,488
3,692,133
3,627,925
3,433,896
3,470,724
3,436,137
3,432,312
3,407,840
3,532,325
3,639,060
3,682,608
3,651,248
3,910,735
4,457,109
4,274,151
4,480,702
4,614,228
4,575,442
4,369,195
5,042,697
4,935,227
5,085,809
4,995,087
4,943,998
5,052,880
5,107,885
4,855,340
5,010,837
5,165,777
5,069,156
4,415,759
4,412,356
4,502,110
4,449,450
4,323,855
4,509,146
4,740,286
5,181,000
5,169,235
5,443,653
5,633,769
5,490,139
5,229,252
5,456,919
5,626,375
5,625,265
6,234,737
6,166,220
6,408,504
6,921,588
6,382,507
6,189,225
6,341,000
6,317,005
5,706,052
5,859,250
6,134,664
6,102,023
5,791,855
6,038,309
6,665,677
6,917,771
6,752,521
6,988,903
20,717,398
20,779,657
19,958,427
20,367,686
20,154,732
19,980,696
19,134,279
20,952,653
21,186,136
20,864,339
20,514,200
20,570,300
20,494,500
20,809,700
20,401,600
20,435,000
20,519,600
20,736,600
20,666,700
21,730,400
22,052,800
22,245,800
22,594,000
23,129,900
23,166,100
23,004,500
22,954,400
22,954,40023,004,50023,166,10023,129,90022,594,00022,245,80022,052,80021,730,40020,666,70020,736,60020,519,60020,435,00020,401,60020,809,70020,494,50020,570,30020,514,20020,864,33921,186,13620,952,65319,134,27919,980,69620,154,73220,367,68619,958,42720,779,65720,717,3986,988,9036,752,5216,917,7716,665,6776,038,3095,791,8556,102,0236,134,6645,859,2505,706,0526,317,0056,341,0006,189,2256,382,5076,921,5886,408,5046,166,2206,234,7375,625,2655,626,3755,456,9195,229,2525,490,1395,633,7695,443,6535,169,2355,181,0004,740,2864,509,1464,323,8554,449,4504,502,1104,412,3564,415,7595,069,1565,165,7775,010,8374,855,3405,107,8855,052,8804,943,9984,995,0875,085,8094,935,2275,042,6974,369,1954,575,4424,614,2284,480,7024,274,1514,457,1093,910,7353,651,2483,682,6083,639,0603,532,3253,407,8403,432,3123,436,1373,470,7243,433,8963,627,9253,692,1333,802,4883,820,5683,750,6704,266,6684,361,3164,209,5414,052,1004,106,7004,161,4004,057,1004,065,5004,191,5004,260,4004,193,8004,035,8004,186,5004,219,3004,161,2002,994,6002,942,1002,949,8002,732,3002,141,1002,109,5002,084,3002,002,9001,962,0001,923,9001,949,1001,896,3001,914,7001,868,8001,876,0001,764,3001,729,9001,700,1001,697,3001,624,3001,611,9001,599,9001,594,4001,517,1001,504,4001,448,4001,405,6001,369,0001,375,0001,346,4001,311,50001,258,7000001,140,0000001,145,6000001,055,8000
   > Total Current Assets 
0
748,100
0
0
0
753,500
0
0
0
757,200
0
0
0
766,100
0
799,500
827,300
845,900
833,500
743,600
777,600
824,300
832,800
883,300
890,000
887,100
889,800
954,400
951,100
988,200
1,018,400
1,125,200
1,116,000
1,151,100
1,122,900
1,172,600
1,149,500
1,188,600
1,208,700
1,279,700
1,282,900
1,238,900
1,333,600
1,456,500
1,394,000
1,416,200
1,650,300
1,688,100
1,653,200
1,532,300
1,679,300
1,740,000
1,663,100
1,547,300
1,615,100
1,700,500
1,665,900
1,597,400
1,732,544
1,831,152
1,704,547
1,551,539
1,627,006
1,632,156
1,526,057
1,506,945
1,528,251
1,550,935
1,512,258
1,505,993
1,457,671
1,574,894
1,667,581
1,715,144
1,682,950
1,928,338
1,929,195
1,781,928
1,962,821
2,090,260
2,048,415
1,894,385
2,555,429
2,417,054
2,545,062
2,450,281
2,386,871
2,340,274
2,320,314
2,069,580
2,194,642
2,367,629
2,276,891
1,909,205
1,907,689
1,977,771
1,922,714
1,770,019
1,950,398
2,139,922
2,325,000
2,213,722
2,466,400
2,638,182
2,509,393
2,261,593
2,477,126
2,624,002
2,609,395
3,149,238
3,086,752
3,342,435
3,770,715
3,158,717
2,967,478
3,108,118
3,079,735
2,566,780
2,765,790
3,005,128
2,924,236
2,658,874
2,888,625
3,483,942
3,708,231
3,627,298
3,876,664
4,854,001
4,683,904
4,465,840
4,886,903
5,037,205
5,038,032
4,344,487
4,815,144
5,089,964
4,907,739
4,649,700
4,928,000
4,883,200
5,175,600
4,591,400
5,109,600
5,185,700
5,378,400
5,053,700
6,086,400
6,259,500
6,117,200
5,907,700
6,292,800
6,350,600
6,198,800
5,512,900
5,512,9006,198,8006,350,6006,292,8005,907,7006,117,2006,259,5006,086,4005,053,7005,378,4005,185,7005,109,6004,591,4005,175,6004,883,2004,928,0004,649,7004,907,7395,089,9644,815,1444,344,4875,038,0325,037,2054,886,9034,465,8404,683,9044,854,0013,876,6643,627,2983,708,2313,483,9422,888,6252,658,8742,924,2363,005,1282,765,7902,566,7803,079,7353,108,1182,967,4783,158,7173,770,7153,342,4353,086,7523,149,2382,609,3952,624,0022,477,1262,261,5932,509,3932,638,1822,466,4002,213,7222,325,0002,139,9221,950,3981,770,0191,922,7141,977,7711,907,6891,909,2052,276,8912,367,6292,194,6422,069,5802,320,3142,340,2742,386,8712,450,2812,545,0622,417,0542,555,4291,894,3852,048,4152,090,2601,962,8211,781,9281,929,1951,928,3381,682,9501,715,1441,667,5811,574,8941,457,6711,505,9931,512,2581,550,9351,528,2511,506,9451,526,0571,632,1561,627,0061,551,5391,704,5471,831,1521,732,5441,597,4001,665,9001,700,5001,615,1001,547,3001,663,1001,740,0001,679,3001,532,3001,653,2001,688,1001,650,3001,416,2001,394,0001,456,5001,333,6001,238,9001,282,9001,279,7001,208,7001,188,6001,149,5001,172,6001,122,9001,151,1001,116,0001,125,2001,018,400988,200951,100954,400889,800887,100890,000883,300832,800824,300777,600743,600833,500845,900827,300799,5000766,100000757,200000753,500000748,1000
       Cash And Cash Equivalents 
0
170,000
0
0
0
101,700
0
0
0
208,500
0
0
0
154,200
0
33,100
60,900
132,200
112,900
4,200
56,600
96,000
1,900
6,600
69,300
100,800
7,500
15,700
72,200
164,700
95,200
113,100
147,100
230,100
115,900
103,600
147,600
251,400
138,000
148,400
211,300
249,500
12,800
12,700
6,200
1,900
58,200
7,400
18,200
3,500
2,700
20,800
3,400
19,100
3,500
7,400
5,000
18,600
3,633
1,726
3,004
2,896
1,151
13,377
2,514
118,814
19,333
11,503
49,856
164,012
12,834
20,016
148,718
302,813
103,570
233,549
97,222
45,932
7,496
12,520
29,836
36,041
494,252
248,644
400,360
469,170
299,839
57,542
21,233
27,325
20,125
45,574
40,927
26,212
42,245
49,259
32,770
69,329
91,173
48,401
65,000
58,585
53,947
71,563
46,026
32,696
25,493
46,616
55,181
862,590
613,930
741,084
1,035,713
744,889
366,465
267,198
261,346
40,732
64,013
75,068
91,029
205,744
70,548
402,656
702,569
889,793
1,017,808
210,049
207,937
204,213
158,613
154,973
181,511
155,505
94,393
145,577
189,645
161,800
238,500
188,100
619,900
226,600
314,700
219,600
313,300
165,700
401,100
312,600
130,500
198,800
151,400
209,400
503,400
276,800
276,800503,400209,400151,400198,800130,500312,600401,100165,700313,300219,600314,700226,600619,900188,100238,500161,800189,645145,57794,393155,505181,511154,973158,613204,213207,937210,0491,017,808889,793702,569402,65670,548205,74491,02975,06864,01340,732261,346267,198366,465744,8891,035,713741,084613,930862,59055,18146,61625,49332,69646,02671,56353,94758,58565,00048,40191,17369,32932,77049,25942,24526,21240,92745,57420,12527,32521,23357,542299,839469,170400,360248,644494,25236,04129,83612,5207,49645,93297,222233,549103,570302,813148,71820,01612,834164,01249,85611,50319,333118,8142,51413,3771,1512,8963,0041,7263,63318,6005,0007,4003,50019,1003,40020,8002,7003,50018,2007,40058,2001,9006,20012,70012,800249,500211,300148,400138,000251,400147,600103,600115,900230,100147,100113,10095,200164,70072,20015,7007,500100,80069,3006,6001,90096,00056,6004,200112,900132,20060,90033,1000154,200000208,500000101,700000170,0000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
21,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000000000000000000000021,2000000000300000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
164,100
0
0
0
180,200
0
0
0
177,700
0
0
0
195,700
0
260,800
256,100
205,700
246,600
263,100
279,400
229,900
292,400
338,600
317,400
246,500
315,900
368,500
349,400
277,300
331,600
390,600
370,800
297,500
346,500
417,600
388,600
311,000
378,300
437,100
417,200
334,300
479,600
602,200
584,000
452,400
596,800
688,700
672,100
546,300
638,700
725,900
705,400
604,500
652,400
744,600
735,600
606,000
708,206
767,785
741,747
594,162
637,304
711,601
673,602
523,278
597,862
687,259
637,289
493,935
553,816
675,750
657,167
544,070
657,644
775,292
839,657
724,385
838,879
982,968
956,109
809,277
909,155
1,040,647
1,015,139
864,972
922,202
1,093,345
1,097,342
870,675
931,448
1,092,306
1,072,964
769,985
785,640
908,660
901,199
696,055
797,816
986,327
1,070,000
916,661
1,012,150
1,183,825
1,173,581
989,873
1,135,174
1,237,832
1,263,079
1,032,508
1,130,940
1,299,679
1,348,607
1,097,751
1,174,116
1,402,803
1,408,967
1,130,565
1,234,612
1,454,045
1,413,946
1,114,275
1,290,749
1,473,078
1,458,073
1,230,987
1,356,851
2,377,874
2,426,222
2,104,555
2,326,411
2,625,066
2,584,280
2,018,768
2,339,551
2,659,051
2,479,043
2,088,900
2,291,500
2,472,500
2,454,500
2,078,100
2,414,100
2,590,600
2,598,000
2,352,400
2,783,600
2,982,500
2,897,600
2,563,600
2,909,200
3,117,800
2,940,900
2,467,900
2,467,9002,940,9003,117,8002,909,2002,563,6002,897,6002,982,5002,783,6002,352,4002,598,0002,590,6002,414,1002,078,1002,454,5002,472,5002,291,5002,088,9002,479,0432,659,0512,339,5512,018,7682,584,2802,625,0662,326,4112,104,5552,426,2222,377,8741,356,8511,230,9871,458,0731,473,0781,290,7491,114,2751,413,9461,454,0451,234,6121,130,5651,408,9671,402,8031,174,1161,097,7511,348,6071,299,6791,130,9401,032,5081,263,0791,237,8321,135,174989,8731,173,5811,183,8251,012,150916,6611,070,000986,327797,816696,055901,199908,660785,640769,9851,072,9641,092,306931,448870,6751,097,3421,093,345922,202864,9721,015,1391,040,647909,155809,277956,109982,968838,879724,385839,657775,292657,644544,070657,167675,750553,816493,935637,289687,259597,862523,278673,602711,601637,304594,162741,747767,785708,206606,000735,600744,600652,400604,500705,400725,900638,700546,300672,100688,700596,800452,400584,000602,200479,600334,300417,200437,100378,300311,000388,600417,600346,500297,500370,800390,600331,600277,300349,400368,500315,900246,500317,400338,600292,400229,900279,400263,100246,600205,700256,100260,8000195,700000177,700000180,200000164,1000
       Other Current Assets 
0
47,400
0
0
0
61,700
0
0
0
89,600
0
0
0
93,200
0
154,400
200,800
181,500
128,000
110,300
103,000
125,100
130,900
127,200
113,900
118,000
116,300
121,500
127,600
138,400
135,900
183,800
172,400
194,600
185,300
171,100
170,100
167,000
173,300
177,000
188,900
192,000
244,200
258,300
223,300
319,200
240,100
240,300
248,000
260,800
269,700
269,900
265,700
241,200
274,800
272,300
276,200
269,400
288,753
342,024
288,629
250,754
174,048
155,050
144,243
127,418
149,055
131,678
121,570
107,168
112,390
110,186
135,151
143,408
149,489
148,036
168,151
149,774
152,734
141,119
150,564
132,784
142,040
153,092
163,958
149,659
162,602
168,691
191,945
179,515
184,900
203,973
195,816
151,240
143,312
151,012
162,863
144,871
152,951
190,418
331,000
193,427
208,160
187,291
195,940
163,008
150,478
159,391
178,350
207,086
196,003
187,096
240,471
240,766
227,641
244,202
260,965
252,869
198,046
236,137
259,368
232,442
282,405
300,569
286,527
381,030
254,317
411,141
345,532
355,697
400,249
382,515
410,913
354,939
387,763
390,471
414,082
509,400
443,200
434,000
428,400
482,600
533,500
571,400
651,100
608,400
573,100
552,800
541,300
518,800
524,400
584,400
510,200
438,400
438,400510,200584,400524,400518,800541,300552,800573,100608,400651,100571,400533,500482,600428,400434,000443,200509,400414,082390,471387,763354,939410,913382,515400,249355,697345,532411,141254,317381,030286,527300,569282,405232,442259,368236,137198,046252,869260,965244,202227,641240,766240,471187,096196,003207,086178,350159,391150,478163,008195,940187,291208,160193,427331,000190,418152,951144,871162,863151,012143,312151,240195,816203,973184,900179,515191,945168,691162,602149,659163,958153,092142,040132,784150,564141,119152,734149,774168,151148,036149,489143,408135,151110,186112,390107,168121,570131,678149,055127,418144,243155,050174,048250,754288,629342,024288,753269,400276,200272,300274,800241,200265,700269,900269,700260,800248,000240,300240,100319,200223,300258,300244,200192,000188,900177,000173,300167,000170,100171,100185,300194,600172,400183,800135,900138,400127,600121,500116,300118,000113,900127,200130,900125,100103,000110,300128,000181,500200,800154,400093,20000089,60000061,70000047,4000
   > Long-term Assets 
0
307,700
0
0
0
392,100
0
0
0
382,800
0
0
0
492,600
0
512,000
519,100
529,100
535,500
662,000
670,800
680,100
684,300
711,100
709,900
724,800
734,500
742,900
749,000
741,700
745,900
750,800
752,800
763,600
773,400
776,500
774,400
773,400
794,200
804,600
826,600
902,200
1,398,700
1,493,300
1,548,100
1,578,400
2,510,900
2,531,200
2,533,300
2,503,500
2,514,500
2,520,400
2,528,400
2,518,200
2,442,000
2,460,900
2,440,800
2,454,700
2,476,997
2,530,164
2,562,121
2,199,131
2,193,562
2,170,332
2,166,076
2,120,980
1,905,645
1,919,789
1,923,879
1,926,319
1,950,169
1,957,431
1,971,479
1,967,464
1,968,298
1,982,397
2,527,914
2,492,223
2,517,881
2,523,968
2,527,027
2,474,810
2,487,268
2,518,173
2,540,747
2,544,806
2,557,127
2,712,606
2,787,571
2,785,760
2,816,195
2,798,148
2,792,265
2,506,554
2,504,667
2,524,339
2,526,736
2,553,836
2,558,748
2,600,364
2,856,000
2,955,513
2,977,253
2,995,587
2,980,746
2,967,659
2,979,793
3,002,373
3,015,870
3,085,499
3,079,468
3,066,069
3,150,873
3,223,790
3,221,747
3,232,882
3,237,270
3,139,272
3,093,460
3,129,536
3,177,787
3,132,981
3,149,684
3,181,735
3,209,540
3,125,223
3,112,239
15,863,397
16,095,753
15,492,587
15,480,783
15,117,527
14,942,664
14,789,792
16,137,509
16,096,172
15,956,600
15,864,500
15,642,300
15,611,300
15,634,100
15,810,200
15,325,400
15,333,900
15,358,200
15,613,000
15,644,000
15,793,300
16,128,600
16,686,300
16,837,100
16,815,500
16,805,700
17,441,500
17,441,50016,805,70016,815,50016,837,10016,686,30016,128,60015,793,30015,644,00015,613,00015,358,20015,333,90015,325,40015,810,20015,634,10015,611,30015,642,30015,864,50015,956,60016,096,17216,137,50914,789,79214,942,66415,117,52715,480,78315,492,58716,095,75315,863,3973,112,2393,125,2233,209,5403,181,7353,149,6843,132,9813,177,7873,129,5363,093,4603,139,2723,237,2703,232,8823,221,7473,223,7903,150,8733,066,0693,079,4683,085,4993,015,8703,002,3732,979,7932,967,6592,980,7462,995,5872,977,2532,955,5132,856,0002,600,3642,558,7482,553,8362,526,7362,524,3392,504,6672,506,5542,792,2652,798,1482,816,1952,785,7602,787,5712,712,6062,557,1272,544,8062,540,7472,518,1732,487,2682,474,8102,527,0272,523,9682,517,8812,492,2232,527,9141,982,3971,968,2981,967,4641,971,4791,957,4311,950,1691,926,3191,923,8791,919,7891,905,6452,120,9802,166,0762,170,3322,193,5622,199,1312,562,1212,530,1642,476,9972,454,7002,440,8002,460,9002,442,0002,518,2002,528,4002,520,4002,514,5002,503,5002,533,3002,531,2002,510,9001,578,4001,548,1001,493,3001,398,700902,200826,600804,600794,200773,400774,400776,500773,400763,600752,800750,800745,900741,700749,000742,900734,500724,800709,900711,100684,300680,100670,800662,000535,500529,100519,100512,0000492,600000382,800000392,100000307,7000
       Property Plant Equipment 
0
230,200
0
0
0
234,900
0
0
0
213,200
0
0
0
332,600
0
345,900
350,200
358,900
360,400
356,400
363,700
373,400
372,200
381,200
380,500
377,100
381,900
388,700
390,200
387,900
387,200
392,100
391,500
394,100
397,900
403,000
404,700
409,200
414,600
426,600
442,600
456,400
522,700
539,200
553,200
549,400
641,700
657,000
680,400
692,300
702,800
714,800
718,700
718,900
706,700
715,500
710,000
711,700
725,493
736,444
731,500
722,379
711,232
701,120
689,789
672,688
652,271
650,944
656,789
664,600
671,355
679,471
672,558
650,250
652,118
655,312
718,642
720,360
721,995
733,691
737,771
745,148
755,781
778,620
796,797
828,781
839,422
878,240
880,744
899,372
907,777
904,819
884,917
860,125
848,469
842,303
832,613
818,685
807,722
827,513
913,000
952,118
946,419
958,306
939,486
956,530
950,782
938,395
943,601
965,896
954,917
952,191
1,010,928
1,021,383
1,004,394
1,006,296
1,013,285
1,021,030
998,432
1,005,319
1,015,167
1,041,862
1,057,025
1,072,257
1,083,922
1,095,888
1,063,095
1,889,917
1,895,549
1,877,115
1,840,005
1,776,378
1,766,354
1,776,839
3,417,454
3,441,103
3,457,311
3,520,800
3,512,900
3,495,200
3,518,600
3,595,600
3,509,200
3,570,500
3,601,600
3,687,900
3,745,200
3,804,300
3,894,200
4,073,800
4,216,200
4,311,700
4,455,300
4,724,200
4,724,2004,455,3004,311,7004,216,2004,073,8003,894,2003,804,3003,745,2003,687,9003,601,6003,570,5003,509,2003,595,6003,518,6003,495,2003,512,9003,520,8003,457,3113,441,1033,417,4541,776,8391,766,3541,776,3781,840,0051,877,1151,895,5491,889,9171,063,0951,095,8881,083,9221,072,2571,057,0251,041,8621,015,1671,005,319998,4321,021,0301,013,2851,006,2961,004,3941,021,3831,010,928952,191954,917965,896943,601938,395950,782956,530939,486958,306946,419952,118913,000827,513807,722818,685832,613842,303848,469860,125884,917904,819907,777899,372880,744878,240839,422828,781796,797778,620755,781745,148737,771733,691721,995720,360718,642655,312652,118650,250672,558679,471671,355664,600656,789650,944652,271672,688689,789701,120711,232722,379731,500736,444725,493711,700710,000715,500706,700718,900718,700714,800702,800692,300680,400657,000641,700549,400553,200539,200522,700456,400442,600426,600414,600409,200404,700403,000397,900394,100391,500392,100387,200387,900390,200388,700381,900377,100380,500381,200372,200373,400363,700356,400360,400358,900350,200345,9000332,600000213,200000234,900000230,2000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
705,547
0
7,106,100
7,318,200
7,583,200
562,253
555,799
554,740
552,207
551,759
552,959
551,772
563,531
566,742
570,755
897,547
900,444
913,883
913,064
908,411
887,374
887,374
886,573
887,175
916,464
916,312
979,419
1,001,700
996,613
1,002,066
1,000,184
1,002,802
1,006,712
1,009,069
1,011,284
1,011,015
1,014,825
1,014,911
1,011,949
1,086,000
1,102,458
1,112,291
1,113,721
1,106,654
1,108,008
1,113,075
1,122,274
1,122,924
1,156,005
1,156,432
1,171,503
1,175,621
1,178,687
1,174,758
1,174,654
1,167,047
1,158,346
1,149,121
1,151,720
1,146,726
1,143,333
1,147,047
1,144,700
1,144,738
1,126,892
1,129,783
7,178,113
6,915,028
6,814,345
6,819,976
6,994,206
6,963,198
6,956,702
6,956,394
6,961,787
6,958,681
7,004,800
6,958,700
6,976,800
7,005,600
7,049,100
7,011,300
7,017,500
6,996,300
7,134,600
7,058,800
7,106,100
7,318,200
7,583,200
7,445,400
7,446,500
7,412,300
7,626,000
7,626,0007,412,3007,446,5007,445,4007,583,2007,318,2007,106,1007,058,8007,134,6006,996,3007,017,5007,011,3007,049,1007,005,6006,976,8006,958,7007,004,8006,958,6816,961,7876,956,3946,956,7026,963,1986,994,2066,819,9766,814,3456,915,0287,178,1131,129,7831,126,8921,144,7381,144,7001,147,0471,143,3331,146,7261,151,7201,149,1211,158,3461,167,0471,174,6541,174,7581,178,6871,175,6211,171,5031,156,4321,156,0051,122,9241,122,2741,113,0751,108,0081,106,6541,113,7211,112,2911,102,4581,086,0001,011,9491,014,9111,014,8251,011,0151,011,2841,009,0691,006,7121,002,8021,000,1841,002,066996,6131,001,700979,419916,312916,464887,175886,573887,374887,374908,411913,064913,883900,444897,547570,755566,742563,531551,772552,959551,759552,207554,740555,799562,2537,583,2007,318,2007,106,1000705,5470000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
223,935
0
0
0
189,484
0
0
0
193,413
0
0
0
189,386
189,500
208,700
214,400
181,171
197,400
210,100
225,400
176,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000176,200225,400210,100197,400181,171214,400208,700189,500189,386000193,413000189,484000223,935000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
149,700
0
0
0
175,200
0
0
0
163,800
0
0
0
154,900
0
0
0
138,200
138,200
0
0
212,200
0
0
0
774,700
1,206,600
1,223,600
1,203,100
1,471,300
1,457,600
1,443,600
1,438,100
1,414,800
1,346,800
1,348,600
1,329,000
1,314,500
1,310,523
1,328,892
1,327,968
964,632
953,249
934,794
921,833
919,886
750,912
197,409
750,612
738,246
736,049
736,172
732,446
750,733
747,816
750,442
1,221,665
1,208,344
1,219,064
1,212,884
1,203,950
1,178,317
1,172,777
284,713
280,352
285,922
282,038
322,952
350,567
351,144
352,414
329,810
337,354
299,963
299,629
300,423
298,430
279,413
273,377
276,429
339,000
320,504
322,117
319,751
316,476
305,873
303,565
314,913
316,926
347,553
339,167
311,947
307,043
313,299
312,295
306,985
295,251
289,127
277,919
273,882
265,113
255,371
250,574
247,070
255,159
255,010
252,934
6,002,534
6,471,527
6,002,361
5,956,301
5,463,518
5,289,986
5,201,579
5,127,133
5,043,692
4,889,275
4,734,500
4,585,400
4,533,700
4,498,700
4,471,200
4,210,000
4,165,800
4,068,800
4,001,500
4,004,000
3,955,100
3,958,300
4,002,000
4,103,500
3,934,400
3,824,000
3,880,500
3,880,5003,824,0003,934,4004,103,5004,002,0003,958,3003,955,1004,004,0004,001,5004,068,8004,165,8004,210,0004,471,2004,498,7004,533,7004,585,4004,734,5004,889,2755,043,6925,127,1335,201,5795,289,9865,463,5185,956,3016,002,3616,471,5276,002,534252,934255,010255,159247,070250,574255,371265,113273,882277,919289,127295,251306,985312,295313,299307,043311,947339,167347,553316,926314,913303,565305,873316,476319,751322,117320,504339,000276,429273,377279,413298,430300,423299,629299,963337,354329,810352,414351,144350,567322,952282,038285,922280,352284,7131,172,7771,178,3171,203,9501,212,8841,219,0641,208,3441,221,665750,442747,816750,733732,446736,172736,049738,246750,612197,409750,912919,886921,833934,794953,249964,6321,327,9681,328,8921,310,5231,314,5001,329,0001,348,6001,346,8001,414,8001,438,1001,443,6001,457,6001,471,3001,203,1001,223,6001,206,600774,700000212,20000138,200138,200000154,900000163,800000175,200000149,700000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,751,504
1,793,720
1,830,621
1,476,752
1,482,330
1,469,212
1,476,287
1,448,292
1,253,374
1,268,845
1,267,090
1,261,719
1,278,814
1,277,960
1,298,921
1,317,214
1,316,180
1,327,085
1,809,272
1,771,863
1,795,886
1,790,277
1,789,256
1,729,662
1,731,487
1,739,553
1,743,950
1,716,025
1,717,705
1,834,366
1,906,827
1,886,388
1,908,418
1,893,329
1,907,348
1,646,429
1,656,198
1,682,036
1,694,123
1,735,151
1,751,026
1,772,851
1,942,701
2,003,395
2,030,834
2,037,281
2,041,260
2,011,129
2,029,011
2,063,978
2,072,269
2,119,603
2,124,551
2,113,878
2,139,945
2,202,407
2,217,353
2,226,586
2,223,985
2,118,242
2,095,028
2,124,217
2,162,620
2,091,119
2,092,659
2,109,478
2,125,618
2,029,335
2,049,144
13,973,480
14,200,204
13,615,472
13,640,778
674,725
708,726
673,501
439,128
649,590
425,933
428,200
392,900
413,400
411,400
2,456,000
382,200
393,900
691,500
789,000
415,800
399,700
846,800
1,027,300
1,072,000
1,122,900
961,800
0
0961,8001,122,9001,072,0001,027,300846,800399,700415,800789,000691,500393,900382,2002,456,000411,400413,400392,900428,200425,933649,590439,128673,501708,726674,72513,640,77813,615,47214,200,20413,973,4802,049,1442,029,3352,125,6182,109,4782,092,6592,091,1192,162,6202,124,2172,095,0282,118,2422,223,9852,226,5862,217,3532,202,4072,139,9452,113,8782,124,5512,119,6032,072,2692,063,9782,029,0112,011,1292,041,2602,037,2812,030,8342,003,3951,942,7011,772,8511,751,0261,735,1511,694,1231,682,0361,656,1981,646,4291,907,3481,893,3291,908,4181,886,3881,906,8271,834,3661,717,7051,716,0251,743,9501,739,5531,731,4871,729,6621,789,2561,790,2771,795,8861,771,8631,809,2721,327,0851,316,1801,317,2141,298,9211,277,9601,278,8141,261,7191,267,0901,268,8451,253,3741,448,2921,476,2871,469,2121,482,3301,476,7521,830,6211,793,7201,751,5040000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
590,400
0
0
0
654,000
0
0
0
590,300
0
0
0
657,400
0
685,100
683,100
707,400
698,400
695,700
699,200
740,700
750,300
786,900
750,000
743,900
749,500
775,200
727,900
824,100
850,000
911,300
850,300
881,500
880,700
954,300
867,400
908,700
941,300
961,300
930,800
929,000
1,511,800
1,656,000
1,574,400
1,593,400
2,759,400
2,736,200
2,624,600
2,443,600
2,584,600
2,602,900
2,477,800
2,349,600
2,463,200
2,475,300
2,422,700
2,353,600
2,516,502
2,582,913
2,476,497
2,278,806
2,370,478
2,356,859
2,235,161
2,140,161
2,155,765
2,153,719
2,098,476
2,090,422
2,128,128
2,163,685
2,207,096
2,223,751
2,199,907
2,404,544
2,883,463
2,623,200
2,883,091
2,899,226
2,822,373
2,638,583
3,199,409
2,965,331
3,023,647
3,002,727
3,029,860
3,037,647
3,263,089
3,069,613
3,391,225
3,500,248
3,330,870
2,810,111
2,830,397
2,768,112
2,746,598
2,832,905
3,014,000
3,209,060
3,538,000
3,559,795
3,835,761
3,886,957
3,840,212
3,712,333
3,948,322
4,087,122
3,845,855
4,442,933
4,353,265
4,540,974
5,051,937
4,607,972
4,536,186
4,816,041
4,965,069
4,709,582
5,390,078
5,377,322
5,125,858
4,923,945
5,037,486
5,419,048
5,319,988
4,874,080
4,923,553
18,326,138
18,038,668
16,266,239
16,677,640
16,407,643
16,005,857
15,403,534
17,484,177
17,438,654
16,841,479
16,390,900
17,281,200
16,624,600
16,602,400
16,790,800
17,356,300
17,679,200
18,046,300
18,229,500
19,496,100
19,828,200
19,648,000
19,491,900
19,963,100
19,535,000
19,224,500
19,105,400
19,105,40019,224,50019,535,00019,963,10019,491,90019,648,00019,828,20019,496,10018,229,50018,046,30017,679,20017,356,30016,790,80016,602,40016,624,60017,281,20016,390,90016,841,47917,438,65417,484,17715,403,53416,005,85716,407,64316,677,64016,266,23918,038,66818,326,1384,923,5534,874,0805,319,9885,419,0485,037,4864,923,9455,125,8585,377,3225,390,0784,709,5824,965,0694,816,0414,536,1864,607,9725,051,9374,540,9744,353,2654,442,9333,845,8554,087,1223,948,3223,712,3333,840,2123,886,9573,835,7613,559,7953,538,0003,209,0603,014,0002,832,9052,746,5982,768,1122,830,3972,810,1113,330,8703,500,2483,391,2253,069,6133,263,0893,037,6473,029,8603,002,7273,023,6472,965,3313,199,4092,638,5832,822,3732,899,2262,883,0912,623,2002,883,4632,404,5442,199,9072,223,7512,207,0962,163,6852,128,1282,090,4222,098,4762,153,7192,155,7652,140,1612,235,1612,356,8592,370,4782,278,8062,476,4972,582,9132,516,5022,353,6002,422,7002,475,3002,463,2002,349,6002,477,8002,602,9002,584,6002,443,6002,624,6002,736,2002,759,4001,593,4001,574,4001,656,0001,511,800929,000930,800961,300941,300908,700867,400954,300880,700881,500850,300911,300850,000824,100727,900775,200749,500743,900750,000786,900750,300740,700699,200695,700698,400707,400683,100685,1000657,400000590,300000654,000000590,4000
   > Total Current Liabilities 
0
376,500
0
0
0
430,300
0
0
0
370,100
0
0
0
378,000
0
407,800
410,000
433,300
425,600
423,500
417,500
432,200
441,200
511,800
476,100
488,400
496,200
520,100
478,200
505,800
531,800
586,500
545,700
567,500
569,200
655,300
573,100
597,000
651,400
669,900
618,100
618,900
1,076,400
1,209,700
1,126,600
1,051,000
1,522,400
1,526,100
1,416,800
1,115,700
1,311,000
1,341,100
1,223,100
1,112,000
1,337,200
1,350,000
1,309,200
1,189,900
1,354,408
1,427,633
1,320,594
1,115,243
1,380,987
1,386,208
1,259,813
1,141,353
1,198,439
1,196,907
1,150,426
1,083,496
1,117,929
1,159,830
1,196,509
1,154,170
1,134,566
1,346,473
1,801,762
1,520,137
1,778,641
1,775,232
1,707,320
1,554,371
2,299,490
2,059,088
2,112,112
2,074,815
2,106,989
2,098,926
2,294,027
2,141,385
2,463,947
2,570,110
2,410,859
1,936,736
1,962,152
1,903,730
1,886,116
1,393,668
1,557,742
1,833,541
2,125,000
2,063,940
2,327,162
2,389,812
2,354,729
2,162,661
2,395,212
2,531,803
2,292,024
1,876,436
1,782,606
1,967,505
2,406,273
2,528,557
2,452,644
2,725,284
2,868,382
2,680,666
3,379,045
3,357,239
2,294,196
2,141,859
2,262,561
2,625,213
2,515,807
2,829,179
2,939,002
4,151,913
4,371,661
3,987,180
4,327,152
4,190,087
4,842,065
4,297,747
5,000,556
6,342,640
4,865,790
4,539,900
5,220,200
4,459,600
4,358,300
4,594,400
5,651,600
6,190,400
6,478,500
5,719,500
6,953,100
7,198,200
6,096,000
5,960,700
6,306,000
6,339,100
6,623,200
6,626,900
6,626,9006,623,2006,339,1006,306,0005,960,7006,096,0007,198,2006,953,1005,719,5006,478,5006,190,4005,651,6004,594,4004,358,3004,459,6005,220,2004,539,9004,865,7906,342,6405,000,5564,297,7474,842,0654,190,0874,327,1523,987,1804,371,6614,151,9132,939,0022,829,1792,515,8072,625,2132,262,5612,141,8592,294,1963,357,2393,379,0452,680,6662,868,3822,725,2842,452,6442,528,5572,406,2731,967,5051,782,6061,876,4362,292,0242,531,8032,395,2122,162,6612,354,7292,389,8122,327,1622,063,9402,125,0001,833,5411,557,7421,393,6681,886,1161,903,7301,962,1521,936,7362,410,8592,570,1102,463,9472,141,3852,294,0272,098,9262,106,9892,074,8152,112,1122,059,0882,299,4901,554,3711,707,3201,775,2321,778,6411,520,1371,801,7621,346,4731,134,5661,154,1701,196,5091,159,8301,117,9291,083,4961,150,4261,196,9071,198,4391,141,3531,259,8131,386,2081,380,9871,115,2431,320,5941,427,6331,354,4081,189,9001,309,2001,350,0001,337,2001,112,0001,223,1001,341,1001,311,0001,115,7001,416,8001,526,1001,522,4001,051,0001,126,6001,209,7001,076,400618,900618,100669,900651,400597,000573,100655,300569,200567,500545,700586,500531,800505,800478,200520,100496,200488,400476,100511,800441,200432,200417,500423,500425,600433,300410,000407,8000378,000000370,100000430,300000376,5000
       Short-term Debt 
0
9,100
0
0
0
9,200
0
0
0
7,200
0
0
0
0
0
0
0
20,500
0
0
0
2,700
19,000
27,000
0
43,100
9,800
0
0
13,300
0
0
0
1,700
0
0
0
0
0
0
0
0
315,100
323,300
221,300
170,200
551,700
438,400
340,500
160,800
334,800
331,200
211,000
118,200
321,400
236,200
260,900
122,300
276,528
292,763
241,556
126,230
475,837
368,346
205,124
111,852
232,124
65,477
14,000
15,001
112,732
12,474
11,595
10,596
9,967
11,288
379,131
250,029
508,623
413,705
293,122
134,174
908,662
488,077
484,378
582,631
742,519
465,187
666,717
671,994
1,054,656
945,001
729,412
530,008
780,118
509,720
421,558
34,941
257,654
208,756
355,000
396,467
688,410
580,637
527,583
354,136
683,928
609,231
334,084
72,724
71,690
53,296
297,662
599,499
589,601
566,864
557,899
682,701
1,408,512
1,162,463
39,988
42,616
130,854
61,382
52,004
741,214
742,695
753,005
865,552
634,910
921,189
651,897
960,695
635,594
1,485,186
2,608,288
1,229,647
1,006,100
1,852,100
929,600
403,800
412,500
1,632,400
1,842,200
1,770,300
1,433,800
2,416,400
2,430,700
1,363,900
1,404,000
1,912,100
1,741,800
1,877,900
1,922,300
1,922,3001,877,9001,741,8001,912,1001,404,0001,363,9002,430,7002,416,4001,433,8001,770,3001,842,2001,632,400412,500403,800929,6001,852,1001,006,1001,229,6472,608,2881,485,186635,594960,695651,897921,189634,910865,552753,005742,695741,21452,00461,382130,85442,61639,9881,162,4631,408,512682,701557,899566,864589,601599,499297,66253,29671,69072,724334,084609,231683,928354,136527,583580,637688,410396,467355,000208,756257,65434,941421,558509,720780,118530,008729,412945,0011,054,656671,994666,717465,187742,519582,631484,378488,077908,662134,174293,122413,705508,623250,029379,13111,2889,96710,59611,59512,474112,73215,00114,00065,477232,124111,852205,124368,346475,837126,230241,556292,763276,528122,300260,900236,200321,400118,200211,000331,200334,800160,800340,500438,400551,700170,200221,300323,300315,100000000001,70000013,300009,80043,100027,00019,0002,70000020,50000000007,2000009,2000009,1000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,265
0
0
0
3,154
0
61,382
52,004
700,475
742,695
11,504,289
701,419
1,179
1,179
1,179
310,561
307,191
1,128,729
2,246,612
865,268
634,500
1,481,000
560,200
24,300
25,200
1,246,600
1,449,200
1,371,500
1,024,100
2,000,400
2,012,600
945,800
978,700
1,481,900
1,305,700
1,436,800
1,473,000
1,473,0001,436,8001,305,7001,481,900978,700945,8002,012,6002,000,4001,024,1001,371,5001,449,2001,246,60025,20024,300560,2001,481,000634,500865,2682,246,6121,128,729307,191310,5611,1791,1791,179701,41911,504,289742,695700,47552,00461,38203,1540003,265000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
176,800
163,800
176,000
178,400
195,200
177,600
202,900
207,100
235,600
222,900
203,600
228,500
257,900
216,400
231,500
245,800
283,900
243,300
255,000
248,900
307,100
241,100
258,900
301,100
300,100
262,600
276,900
326,100
390,800
367,500
385,900
399,500
462,800
430,500
424,200
454,800
452,400
398,400
408,100
415,400
475,900
409,600
458,900
497,098
503,132
459,935
448,799
462,131
464,897
443,233
454,410
469,802
530,774
526,982
522,339
530,146
569,998
552,341
587,935
630,297
705,638
711,794
650,977
719,246
739,028
722,251
719,977
795,721
849,934
855,273
779,369
784,714
885,187
837,934
740,797
781,370
874,161
882,313
738,093
629,965
704,747
728,420
674,766
705,309
881,141
928,000
909,649
954,217
1,019,310
996,734
965,149
999,685
1,102,148
1,034,921
922,999
1,023,284
1,117,459
1,121,001
998,484
1,130,338
1,244,574
1,266,167
1,042,182
1,174,840
1,253,894
1,216,342
1,157,561
1,152,923
1,289,406
1,224,358
1,034,608
1,221,778
1,783,648
1,832,434
1,791,552
1,975,323
2,049,123
2,165,724
1,799,424
1,894,005
2,067,854
2,028,402
1,894,300
1,958,400
1,848,400
2,056,200
2,117,800
2,217,000
2,502,800
2,675,400
2,403,000
2,860,800
2,992,900
2,808,400
2,436,500
2,513,600
2,489,700
2,424,800
2,315,000
2,315,0002,424,8002,489,7002,513,6002,436,5002,808,4002,992,9002,860,8002,403,0002,675,4002,502,8002,217,0002,117,8002,056,2001,848,4001,958,4001,894,3002,028,4022,067,8541,894,0051,799,4242,165,7242,049,1231,975,3231,791,5521,832,4341,783,6481,221,7781,034,6081,224,3581,289,4061,152,9231,157,5611,216,3421,253,8941,174,8401,042,1821,266,1671,244,5741,130,338998,4841,121,0011,117,4591,023,284922,9991,034,9211,102,148999,685965,149996,7341,019,310954,217909,649928,000881,141705,309674,766728,420704,747629,965738,093882,313874,161781,370740,797837,934885,187784,714779,369855,273849,934795,721719,977722,251739,028719,246650,977711,794705,638630,297587,935552,341569,998530,146522,339526,982530,774469,802454,410443,233464,897462,131448,799459,935503,132497,098458,900409,600475,900415,400408,100398,400452,400454,800424,200430,500462,800399,500385,900367,500390,800326,100276,900262,600300,100301,100258,900241,100307,100248,900255,000243,300283,900245,800231,500216,400257,900228,500203,600222,900235,600207,100202,900177,600195,200178,400176,000163,800176,800000000000000000
       Other Current Liabilities 
0
367,400
0
0
0
421,100
0
0
0
362,900
0
0
0
0
0
231,000
246,200
236,800
247,200
228,300
239,900
226,600
215,100
249,200
253,200
241,700
257,900
262,200
261,800
261,000
286,000
302,600
302,400
310,800
320,300
348,200
332,000
338,100
350,300
369,800
355,500
342,000
435,200
495,600
537,800
494,900
571,200
624,900
645,800
530,700
521,400
557,500
613,700
585,700
600,400
637,900
638,700
608,700
580,782
631,738
619,103
540,214
89,150
-201,035
-80,344
-106,509
91,165
122,037
609,444
146,987
87,671
121,277
127,666
555,639
113,303
148,533
179,566
195,739
456,307
167,193
178,376
224,760
137,421
183,822
201,493
236,930
141,039
198,016
208,587
224,300
140,562
178,129
183,775
194,787
127,151
172,836
180,833
176,538
140,900
403,671
720,562
757,824
684,535
789,865
830,412
843,376
711,599
820,424
923,019
880,713
687,632
796,750
987,610
930,574
732,705
913,846
1,044,316
955,783
795,693
940,882
1,037,866
941,682
978,784
1,274,425
1,239,445
1,053,357
974,529
1,615,260
1,673,675
1,560,718
1,430,640
1,489,067
1,715,646
1,862,729
1,621,365
1,666,498
1,972,120
669,600
1,780,800
1,425,900
1,898,300
1,218,000
1,519,600
1,616,600
1,851,500
1,114,500
1,675,900
1,020,600
1,231,900
1,438,600
1,651,100
1,840,400
1,995,200
2,023,900
2,023,9001,995,2001,840,4001,651,1001,438,6001,231,9001,020,6001,675,9001,114,5001,851,5001,616,6001,519,6001,218,0001,898,3001,425,9001,780,800669,6001,972,1201,666,4981,621,3651,862,7291,715,6461,489,0671,430,6401,560,7181,673,6751,615,260974,5291,053,3571,239,4451,274,425978,784941,6821,037,866940,882795,693955,7831,044,316913,846732,705930,574987,610796,750687,632880,713923,019820,424711,599843,376830,412789,865684,535757,824720,562403,671140,900176,538180,833172,836127,151194,787183,775178,129140,562224,300208,587198,016141,039236,930201,493183,822137,421224,760178,376167,193456,307195,739179,566148,533113,303555,639127,666121,27787,671146,987609,444122,03791,165-106,509-80,344-201,03589,150540,214619,103631,738580,782608,700638,700637,900600,400585,700613,700557,500521,400530,700645,800624,900571,200494,900537,800495,600435,200342,000355,500369,800350,300338,100332,000348,200320,300310,800302,400302,600286,000261,000261,800262,200257,900241,700253,200249,200215,100226,600239,900228,300247,200236,800246,200231,00000000362,900000421,100000367,4000
   > Long-term Liabilities 
0
213,900
0
0
0
223,700
0
0
0
220,200
0
0
0
279,400
0
277,300
273,100
274,100
272,800
272,200
281,700
308,500
309,100
275,100
273,900
255,500
253,300
255,100
249,700
318,300
318,200
324,800
304,600
314,000
311,500
299,000
294,300
311,700
289,900
291,400
312,700
310,100
435,400
446,300
447,800
542,400
1,237,000
1,210,100
1,207,800
1,327,900
1,273,600
1,261,800
1,254,700
1,237,600
1,126,000
1,125,300
1,113,500
1,163,700
1,162,094
1,155,280
1,155,903
1,163,563
989,491
970,651
975,348
998,808
957,326
956,812
948,050
1,006,926
1,010,199
1,003,855
1,010,587
1,069,581
1,065,341
1,058,071
1,081,701
1,103,063
1,104,450
1,123,994
1,115,053
1,084,212
899,919
906,243
911,535
927,912
922,871
938,721
969,062
928,228
927,278
930,138
920,011
873,375
868,245
864,382
860,482
1,439,237
1,456,258
1,375,519
1,413,000
1,495,855
1,508,599
1,497,145
1,485,483
1,549,672
1,553,110
1,555,319
1,553,831
2,566,497
2,570,659
2,573,469
2,645,664
2,079,415
2,083,542
2,090,757
2,096,687
2,028,916
2,011,033
2,020,083
2,831,662
2,782,086
2,774,925
2,793,835
2,804,181
2,044,901
1,984,551
14,174,225
13,667,007
12,279,059
12,350,488
12,217,556
11,163,792
11,105,787
12,483,621
11,096,014
11,975,689
11,851,000
12,061,000
12,165,000
12,244,100
12,196,400
11,704,700
11,488,800
11,567,800
12,510,000
12,543,000
12,630,000
13,552,000
13,531,200
13,657,100
13,195,900
12,601,300
12,478,500
12,478,50012,601,30013,195,90013,657,10013,531,20013,552,00012,630,00012,543,00012,510,00011,567,80011,488,80011,704,70012,196,40012,244,10012,165,00012,061,00011,851,00011,975,68911,096,01412,483,62111,105,78711,163,79212,217,55612,350,48812,279,05913,667,00714,174,2251,984,5512,044,9012,804,1812,793,8352,774,9252,782,0862,831,6622,020,0832,011,0332,028,9162,096,6872,090,7572,083,5422,079,4152,645,6642,573,4692,570,6592,566,4971,553,8311,555,3191,553,1101,549,6721,485,4831,497,1451,508,5991,495,8551,413,0001,375,5191,456,2581,439,237860,482864,382868,245873,375920,011930,138927,278928,228969,062938,721922,871927,912911,535906,243899,9191,084,2121,115,0531,123,9941,104,4501,103,0631,081,7011,058,0711,065,3411,069,5811,010,5871,003,8551,010,1991,006,926948,050956,812957,326998,808975,348970,651989,4911,163,5631,155,9031,155,2801,162,0941,163,7001,113,5001,125,3001,126,0001,237,6001,254,7001,261,8001,273,6001,327,9001,207,8001,210,1001,237,000542,400447,800446,300435,400310,100312,700291,400289,900311,700294,300299,000311,500314,000304,600324,800318,200318,300249,700255,100253,300255,500273,900275,100309,100308,500281,700272,200272,800274,100273,100277,3000279,400000220,200000223,700000213,9000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
782,670
783,082
699,815
705,472
648,326
650,881
644,255
641,257
639,231
637,884
635,589
635,348
1,632,165
1,632,198
1,631,951
1,631,988
1,122,373
1,122,396
1,122,420
1,122,699
1,122,715
1,122,741
1,122,756
1,920,150
1,920,196
1,908,774
1,909,217
1,909,713
1,211,326
1,211,512
10,751,284
10,083,828
9,885,745
9,891,017
9,722,918
8,710,831
8,708,057
8,702,630
7,209,481
8,043,030
8,050,700
8,289,200
8,289,400
8,266,900
8,266,900
7,862,400
7,603,800
7,604,900
8,590,900
8,592,300
8,593,600
9,588,900
9,591,000
9,593,100
9,095,700
8,499,200
0
08,499,2009,095,7009,593,1009,591,0009,588,9008,593,6008,592,3008,590,9007,604,9007,603,8007,862,4008,266,9008,266,9008,289,4008,289,2008,050,7008,043,0307,209,4818,702,6308,708,0578,710,8319,722,9189,891,0179,885,74510,083,82810,751,2841,211,5121,211,3261,909,7131,909,2171,908,7741,920,1961,920,1501,122,7561,122,7411,122,7151,122,6991,122,4201,122,3961,122,3731,631,9881,631,9511,632,1981,632,165635,348635,589637,884639,231641,257644,255650,881648,326705,472699,815783,082782,6700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
537,860
534,186
531,521
539,976
467,675
463,259
463,333
495,291
453,798
449,568
440,028
500,244
503,743
498,340
505,464
566,589
561,831
556,881
583,278
614,824
616,507
636,396
627,740
597,216
597,344
605,293
612,780
636,036
631,237
646,662
675,091
634,774
633,779
635,659
622,620
569,648
570,491
573,357
571,061
656,567
673,176
675,704
706,974
847,529
857,718
852,890
844,226
910,441
915,226
919,730
918,483
934,332
938,461
941,518
1,013,676
957,042
961,146
968,337
973,988
906,201
888,292
897,327
911,512
861,890
866,151
884,618
894,468
833,575
773,039
955,593
972,114
959,118
964,810
2,494,638
2,452,961
2,397,730
2,426,957
2,524,315
2,580,413
2,429,600
2,398,100
2,484,900
2,555,900
2,495,400
2,439,400
2,455,500
2,529,000
2,448,400
2,469,500
2,553,300
2,470,700
2,427,300
0
0
2,599,200
0
02,599,200002,427,3002,470,7002,553,3002,469,5002,448,4002,529,0002,455,5002,439,4002,495,4002,555,9002,484,9002,398,1002,429,6002,580,4132,524,3152,426,9572,397,7302,452,9612,494,638964,810959,118972,114955,593773,039833,575894,468884,618866,151861,890911,512897,327888,292906,201973,988968,337961,146957,0421,013,676941,518938,461934,332918,483919,730915,226910,441844,226852,890857,718847,529706,974675,704673,176656,567571,061573,357570,491569,648622,620635,659633,779634,774675,091646,662631,237636,036612,780605,293597,344597,216627,740636,396616,507614,824583,278556,881561,831566,589505,464498,340503,743500,244440,028449,568453,798495,291463,333463,259467,675539,976531,521534,186537,8600000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,467,348
2,611,065
1,434,196
1,494,661
1,380,370
1,371,162
1,130,872
1,128,804
1,114,740
1,096,854
969,900
949,500
953,200
956,700
846,100
797,800
803,400
801,500
768,200
760,200
754,000
691,800
681,600
739,900
710,900
0
0
00710,900739,900681,600691,800754,000760,200768,200801,500803,400797,800846,100956,700953,200949,500969,9001,096,8541,114,7401,128,8041,130,8721,371,1621,380,3701,494,6611,434,1962,611,0652,467,3480000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
465,400
0
0
0
491,600
0
0
0
549,700
0
0
0
601,300
0
626,400
663,300
667,600
670,600
709,900
749,200
763,700
766,800
807,500
849,900
868,000
874,800
922,100
972,200
905,800
914,300
964,700
1,018,500
1,033,200
1,015,600
994,800
1,056,500
1,053,300
1,061,600
1,123,000
1,178,700
1,212,100
1,220,500
1,293,800
1,367,700
1,401,200
1,401,800
1,483,100
1,561,900
1,592,200
1,609,200
1,657,500
1,713,700
1,715,900
1,593,900
1,686,100
1,684,000
1,698,500
1,693,039
1,778,403
1,790,171
1,471,864
1,450,090
1,445,629
1,456,972
1,487,764
1,278,131
1,317,005
1,337,661
1,341,890
1,279,712
1,368,640
1,431,964
1,458,857
1,451,341
1,503,340
1,570,534
1,647,246
1,593,666
1,710,357
1,753,069
1,730,612
1,843,288
1,969,896
2,062,162
1,992,360
1,914,138
2,015,233
1,844,796
1,785,727
1,619,612
1,665,529
1,738,286
1,605,648
1,581,959
1,733,998
1,702,852
1,490,950
1,495,146
1,531,226
1,643,000
1,609,440
1,607,892
1,746,812
1,635,302
1,516,919
1,508,597
1,539,253
1,779,410
1,791,804
1,812,955
1,867,530
1,869,651
1,774,535
1,653,039
1,524,959
1,351,936
996,470
469,172
757,342
976,165
867,910
1,000,823
1,246,629
1,597,783
1,878,441
2,065,350
2,391,260
2,740,989
3,692,188
3,690,046
3,767,506
3,974,839
3,730,745
3,468,476
3,747,482
4,022,860
4,123,300
3,289,100
3,869,900
4,207,300
3,610,800
3,078,700
2,840,400
2,690,300
2,437,200
2,234,300
2,224,600
2,597,800
3,102,100
3,166,800
3,631,100
3,780,000
3,715,800
3,715,8003,780,0003,631,1003,166,8003,102,1002,597,8002,224,6002,234,3002,437,2002,690,3002,840,4003,078,7003,610,8004,207,3003,869,9003,289,1004,123,3004,022,8603,747,4823,468,4763,730,7453,974,8393,767,5063,690,0463,692,1882,740,9892,391,2602,065,3501,878,4411,597,7831,246,6291,000,823867,910976,165757,342469,172996,4701,351,9361,524,9591,653,0391,774,5351,869,6511,867,5301,812,9551,791,8041,779,4101,539,2531,508,5971,516,9191,635,3021,746,8121,607,8921,609,4401,643,0001,531,2261,495,1461,490,9501,702,8521,733,9981,581,9591,605,6481,738,2861,665,5291,619,6121,785,7271,844,7962,015,2331,914,1381,992,3602,062,1621,969,8961,843,2881,730,6121,753,0691,710,3571,593,6661,647,2461,570,5341,503,3401,451,3411,458,8571,431,9641,368,6401,279,7121,341,8901,337,6611,317,0051,278,1311,487,7641,456,9721,445,6291,450,0901,471,8641,790,1711,778,4031,693,0391,698,5001,684,0001,686,1001,593,9001,715,9001,713,7001,657,5001,609,2001,592,2001,561,9001,483,1001,401,8001,401,2001,367,7001,293,8001,220,5001,212,1001,178,7001,123,0001,061,6001,053,3001,056,500994,8001,015,6001,033,2001,018,500964,700914,300905,800972,200922,100874,800868,000849,900807,500766,800763,700749,200709,900670,600667,600663,300626,4000601,300000549,700000491,600000465,4000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
206,200
206,300
206,393
206,487
206,639
206,848
207,378
207,372
207,424
208,031
208,544
209,587
209,606
209,836
210,326
210,557
211,201
212,409
213,846
214,729
215,513
216,396
217,417
218,236
218,647
218,935
220,539
220,824
221,590
222,985
224,795
225,026
225,377
225,577
226,054
226,526
226,761
227,147
227,793
227,964
228,421
228,647
229,453
230,461
231,000
231,346
106,464
106,779
106,901
107,454
108,823
109,682
110,658
111,623
112,135
112,454
112,604
112,902
113,839
114,001
114,211
114,525
115,118
115,394
115,613
115,761
116,043
116,259
116,457
116,563
116,775
117,071
117,189
117,561
117,875
117,964
118,282
118,373
118,672
118,936
119,245
119,400
119,700
120,000
120,400
89,900
90,200
90,600
90,500
90,800
91,000
91,000
91,100
91,200
91,300
91,400
91,700
91,800
91,80091,70091,40091,30091,20091,10091,00091,00090,80090,50090,60090,20089,900120,400120,000119,700119,400119,245118,936118,672118,373118,282117,964117,875117,561117,189117,071116,775116,563116,457116,259116,043115,761115,613115,394115,118114,525114,211114,001113,839112,902112,604112,454112,135111,623110,658109,682108,823107,454106,901106,779106,464231,346231,000230,461229,453228,647228,421227,964227,793227,147226,761226,526226,054225,577225,377225,026224,795222,985221,590220,824220,539218,935218,647218,236217,417216,396215,513214,729213,846212,409211,201210,557210,326209,836209,606209,587208,544208,031207,424207,372207,378206,848206,639206,487206,393206,300206,20000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,518,428
4,511,663
4,653,954
4,790,309
4,824,489
497,381
637,434
779,509
756,372
816,053
1,003,693
1,198,573
1,226,467
1,290,907
1,496,639
1,708,553
1,774,050
1,834,417
2,072,118
2,345,016
2,424,674
2,493,469
2,780,764
3,093,265
3,228,876
3,298,270
3,616,095
3,924,686
4,049,497
4,209,198
4,448,788
4,685,313
5,502,730
5,674,637
5,997,628
6,270,757
6,246,548
6,386,948
6,752,956
7,224,292
7,366,900
7,562,700
8,036,000
8,619,500
844,300
1,102,100
1,604,800
1,961,800
2,121,700
2,341,500
2,763,300
3,292,600
3,523,200
3,844,100
4,481,500
0
0
004,481,5003,844,1003,523,2003,292,6002,763,3002,341,5002,121,7001,961,8001,604,8001,102,100844,3008,619,5008,036,0007,562,7007,366,9007,224,2926,752,9566,386,9486,246,5486,270,7575,997,6285,674,6375,502,7304,685,3134,448,7884,209,1984,049,4973,924,6863,616,0953,298,2703,228,8763,093,2652,780,7642,493,4692,424,6742,345,0162,072,1181,834,4171,774,0501,708,5531,496,6391,290,9071,226,4671,198,5731,003,693816,053756,372779,509637,434497,3814,824,4894,790,3094,653,9544,511,6634,518,4280000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income -624,300-756,400-651,300-665,800-700,600-1,062,500-914,600-742,000-698,400-786,700-701,200-763,800-718,300-792,300-867,200-901,100-679,500-767,207-630,779-632,193-629,934-610,596-542,449-335,655-384,870-452,301-519,236-549,413-540,351-658,221-662,089-568,085-587,095-569,417-516,662-528,305-471,958-371,786-315,516-329,247-321,044-389,069-412,990-368,986-370,389-357,350-349,288-336,320-367,878-317,859-245,156-257,548-278,321-292,000-323,983-306,984-317,455-334,150-368,066-414,814-410,618-438,234-399,632-446,473-523,336-581,136-623,541-656,456-695,679-666,189-206,839-211,754-248,242-254,445-298,513-346,897-381,401-428,712-237,757-230,098-229,268-244,269-239,782-261,458-261,172-238,966-326,695-206,370-204,553-206,891-190,349-166,782-163,609-145,748-113,743-132,949-145,600-141,200-760,100-737,800-721,400-688,700-705,000-686,900-665,600-638,300-628,100-604,000-584,500-601,600-573,500-548,500-531,100-521,700-508,500-498,700-483,400-476,300-468,100-457,6000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,068,963
1,101,594
1,161,273
1,182,805
1,222,909
1,261,595
1,289,455
1,304,503
1,297,625
1,391,806
1,429,209
1,552,202
1,673,788
1,729,395
1,773,060
1,798,797
1,847,801
1,951,076
1,980,760
2,019,493
2,079,639
2,187,144
2,241,197
2,287,106
2,330,426
2,390,389
2,412,599
2,451,196
2,488,564
2,547,621
2,606,757
2,654,176
2,723,183
2,761,207
2,795,196
2,851,983
2,896,448
2,945,521
3,010,662
3,079,342
3,153,000
3,215,500
3,289,100
3,373,300
3,491,400
3,543,600
3,608,100
3,688,100
3,793,000
3,842,700
3,880,300
3,919,600
3,963,900
3,998,000
4,044,600
0
0
004,044,6003,998,0003,963,9003,919,6003,880,3003,842,7003,793,0003,688,1003,608,1003,543,6003,491,4003,373,3003,289,1003,215,5003,153,0003,079,3423,010,6622,945,5212,896,4482,851,9832,795,1962,761,2072,723,1832,654,1762,606,7572,547,6212,488,5642,451,1962,412,5992,390,3892,330,4262,287,1062,241,1972,187,1442,079,6392,019,4931,980,7601,951,0761,847,8011,798,7971,773,0601,729,3951,673,7881,552,2021,429,2091,391,8061,297,6251,304,5031,289,4551,261,5951,222,9091,182,8051,161,2731,101,5941,068,9630000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-4,335,100-4,100,8000-3,643,000-3,595,400-3,298,900-2,869,900-2,263,400-1,761,900-893,400-96,500-7,113,600-6,708,000-6,707,700-5,836,500-5,632,812-5,504,293-5,358,887-4,900,690-4,655,587-4,621,250-4,528,018-4,266,416-4,263,388-4,262,120-4,258,831-4,235,832-4,236,335-4,236,235-4,235,794-4,220,058-3,950,402-3,863,351-3,798,254-3,150,410-2,754,998-2,326,404-1,917,046-1,639,174-1,361,234-1,101,633-950,496-849,685-724,673-654,043-471,765-276,654-237,752-41,7000-4,390,983-4,268,545-4,190,479-4,040,580-4,007,633-3,753,043-3,526,189-3,499,045-3,472,384-3,459,452-3,417,448-3,299,537-3,074,388-2,891,326-2,520,664-2,434,067-2,202,248-2,040,582-1,952,966-1,911,464-1,890,040-1,801,517-1,698,376-1,651,653-1,529,355-1,465,218-1,394,206-1,335,502-1,270,917-1,172,355-1,128,204-1,102,521-1,029,894-988,091-936,525-884,969-837,284-805,696-764,648-716,652-678,778-644,660-601,424-572,1310000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
106,700
0
0
0
83,700
0
0
0
70,100
0
0
0
48,500
0
41,100
44,000
45,800
47,100
49,700
50,500
51,500
56,200
58,400
59,600
62,300
65,800
67,700
70,200
76,900
82,700
83,600
84,100
45,300
512,100
444,800
455,400
440,600
459,100
470,700
478,300
501,000
522,200
553,600
582,100
574,400
588,600
618,900
625,900
655,300
687,500
674,000
632,600
639,400
525,300
552,700
270,600
207,600
207,907
218,458
163,605
124,293
105,368
49,893
15,309
50,754
6,644
-705,476
-78,868
-112,526
-165,294
-143,007
-167,618
-190,862
-210,994
-1,237,493
-1,054,733
-1,054,761
-1,158,343
-1,181,218
-1,273,129
-1,319,646
-1,293,089
-1,318,945
-1,374,149
-1,453,725
-1,607,531
-1,676,931
-2,025,735
-2,176,732
-2,386,301
-2,477,949
-2,502,919
-2,672,775
-2,689,359
-2,700,822
-2,900,214
-3,155,423
-3,155,739
-3,245,959
-3,302,753
-3,384,827
1,057,619
1,053,480
891,014
860,698
776,652
646,776
712,208
723,017
695,939
603,378
382,617
168,221
12,442
-351,366
-735,291
-1,070,729
-1,611,415
-1,621,816
-1,663,713
-1,889,727
-1,845,490
-1,823,725
-1,785,360
-1,747,619
-1,711,623
-1,655,599
-1,609,513
-1,543,103
-1,766,466
-1,826,503
-1,803,200
-2,004,176
-2,413,559
-2,493,410
-2,553,677
-2,683,000
-3,492,300
-3,418,900
-3,740,300
3,394,900
2,650,200
1,846,200
1,424,700
923,100
543,800
284,900
276,600
188,300
-102,800
-290,500
-642,700
-1,040,000
-1,040,000-642,700-290,500-102,800188,300276,600284,900543,800923,1001,424,7001,846,2002,650,2003,394,900-3,740,300-3,418,900-3,492,300-2,683,000-2,553,677-2,493,410-2,413,559-2,004,176-1,803,200-1,826,503-1,766,466-1,543,103-1,609,513-1,655,599-1,711,623-1,747,619-1,785,360-1,823,725-1,845,490-1,889,727-1,663,713-1,621,816-1,611,415-1,070,729-735,291-351,36612,442168,221382,617603,378695,939723,017712,208646,776776,652860,698891,0141,053,4801,057,619-3,384,827-3,302,753-3,245,959-3,155,739-3,155,423-2,900,214-2,700,822-2,689,359-2,672,775-2,502,919-2,477,949-2,386,301-2,176,732-2,025,735-1,676,931-1,607,531-1,453,725-1,374,149-1,318,945-1,293,089-1,319,646-1,273,129-1,181,218-1,158,343-1,054,761-1,054,733-1,237,493-210,994-190,862-167,618-143,007-165,294-112,526-78,868-705,4766,64450,75415,30949,893105,368124,293163,605218,458207,907207,600270,600552,700525,300639,400632,600674,000687,500655,300625,900618,900588,600574,400582,100553,600522,200501,000478,300470,700459,100440,600455,400444,800512,10045,30084,10083,60082,70076,90070,20067,70065,80062,30059,60058,40056,20051,50050,50049,70047,10045,80044,00041,100048,50000070,10000083,700000106,7000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue23,051,900
Cost of Revenue-12,293,800
Gross Profit10,758,10010,758,100
 
Operating Income (+$)
Gross Profit10,758,100
Operating Expense-7,065,400
Operating Income3,692,7003,692,700
 
Operating Expense (+$)
Research Development196,600
Selling General Administrative7,049,900
Selling And Marketing Expenses15,500
Operating Expense7,065,4007,262,000
 
Net Interest Income (+$)
Interest Income25,200
Interest Expense-417,500
Other Finance Cost-15,000
Net Interest Income-407,300
 
Pretax Income (+$)
Operating Income3,692,700
Net Interest Income-407,300
Other Non-Operating Income Expenses0
Income Before Tax (EBT)3,109,9004,275,500
EBIT - interestExpense = 3,275,200
3,109,900
2,806,300
Interest Expense417,500
Earnings Before Interest and Taxes (EBIT)3,692,7003,527,400
Earnings Before Interest and Taxes (EBITDA)3,692,700
 
After tax Income (+$)
Income Before Tax3,109,900
Tax Provision-721,100
Net Income From Continuing Ops2,388,8002,388,800
Net Income2,388,800
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses19,359,200
Total Other Income/Expenses Net-582,800407,300
 

Technical Analysis of Sherwin-williams
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Sherwin-williams. The general trend of Sherwin-williams is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Sherwin-williams's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Sherwin-Williams Co.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 306.52 < 347.71 < 348.37.

The bearish price targets are: 303.23 > 295.11 > 278.18.

Tweet this
Sherwin-Williams Co Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Sherwin-Williams Co. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Sherwin-Williams Co Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Sherwin-Williams Co. The current macd is -7.65528753.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Sherwin-williams price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Sherwin-williams. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Sherwin-williams price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Sherwin-Williams Co Daily Moving Average Convergence/Divergence (MACD) ChartSherwin-Williams Co Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Sherwin-Williams Co. The current adx is 25.22.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Sherwin-williams shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
Sherwin-Williams Co Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Sherwin-Williams Co. The current sar is 312.33.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Sherwin-Williams Co Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Sherwin-Williams Co. The current rsi is 30.50. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending up: The RSI is trending up. +1
Sherwin-Williams Co Daily Relative Strength Index (RSI) ChartSherwin-Williams Co Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Sherwin-Williams Co. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Sherwin-williams price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Sherwin-Williams Co Daily Stochastic Oscillator ChartSherwin-Williams Co Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Sherwin-Williams Co. The current cci is -106.73454872.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Sherwin-Williams Co Daily Commodity Channel Index (CCI) ChartSherwin-Williams Co Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Sherwin-Williams Co. The current cmo is -46.93110349.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Sherwin-Williams Co Daily Chande Momentum Oscillator (CMO) ChartSherwin-Williams Co Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Sherwin-Williams Co. The current willr is -78.31325301.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Sherwin-williams is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Sherwin-Williams Co Daily Williams %R ChartSherwin-Williams Co Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Sherwin-Williams Co.

Sherwin-Williams Co Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Sherwin-Williams Co. The current atr is 6.44874897.

Sherwin-Williams Co Daily Average True Range (ATR) ChartSherwin-Williams Co Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Sherwin-Williams Co. The current obv is 7,313,016.

Sherwin-Williams Co Daily On-Balance Volume (OBV) ChartSherwin-Williams Co Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Sherwin-Williams Co. The current mfi is 37.39.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Sherwin-Williams Co Daily Money Flow Index (MFI) ChartSherwin-Williams Co Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Sherwin-Williams Co.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-01CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-05MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-06STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-13BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-15STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-18STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-20MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-03CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-16CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-22WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-29STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-30SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-15CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-13RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-21CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-22RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-04-04BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-17RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-22RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-23ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-24RSI LONG ENTRY SHORT CLOSE30 crossover to upside

6.3. Candlestick Patterns

Sherwin-Williams Co Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Sherwin-Williams Co based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5030.501
Ma 20Greater thanMa 50322.586
Ma 50Greater thanMa 100327.512
Ma 100Greater thanMa 200314.806
OpenGreater thanClose301.810
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Sherwin-williams with someone you think should read this too:
  • Are you bullish or bearish on Sherwin-williams? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Sherwin-williams? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Sherwin-Williams Co

I send you an email if I find something interesting about Sherwin-Williams Co.


Comments

How you think about this?

Leave a comment

Stay informed about Sherwin-Williams Co.

Receive notifications about Sherwin-Williams Co in your mailbox!