25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Benfica
Buy, Hold or Sell?

Let's analyze Benfica together

I guess you are interested in Benfica. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Benfica. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Benfica

I send you an email if I find something interesting about Benfica.

1. Quick Overview

1.1. Quick analysis of Benfica (30 sec.)










1.2. What can you expect buying and holding a share of Benfica? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
€3.56
Expected worth in 1 year
€-1.89
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
€-5.45
Return On Investment
-164.2%

For what price can you sell your share?

Current Price per Share
€3.32
Expected price per share
€2.99 - €3.96
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Benfica (5 min.)




Live pricePrice per Share (EOD)
€3.32
Intrinsic Value Per Share
€-72.93 - €-40.78
Total Value Per Share
€-69.37 - €-37.22

2.2. Growth of Benfica (5 min.)




Is Benfica growing?

Current yearPrevious yearGrowGrow %
How rich?$86.5m$119.6m-$33.1m-38.3%

How much money is Benfica making?

Current yearPrevious yearGrowGrow %
Making money-$33.1m$4.4m-$37.6m-113.4%
Net Profit Margin-17.5%2.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Benfica (5 min.)




2.4. Comparing to competitors in the Entertainment industry (5 min.)




  Industry Rankings (Entertainment)  


Richest
#108 / 234

Most Revenue
#62 / 234

Most Profit
#209 / 234

Most Efficient
#161 / 234
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Benfica?

Welcome investor! Benfica's management wants to use your money to grow the business. In return you get a share of Benfica.

First you should know what it really means to hold a share of Benfica. And how you can make/lose money.

Speculation

The Price per Share of Benfica is €3.32. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Benfica.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Benfica, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €3.56. Based on the TTM, the Book Value Change Per Share is €-1.36 per quarter. Based on the YOY, the Book Value Change Per Share is €0.18 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Benfica.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-1.44-43.4%-1.44-43.4%0.195.8%-0.35-10.5%0.3911.6%
Usd Book Value Change Per Share-1.44-43.4%-1.44-43.4%0.195.8%-0.32-9.5%0.4112.5%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-1.44-43.4%-1.44-43.4%0.195.8%-0.32-9.5%0.4112.5%
Usd Price Per Share3.49-3.49-3.84-3.45-2.50-
Price to Earnings Ratio-2.42--2.42-19.82-2.50-2.10-
Price-to-Total Gains Ratio-2.42--2.42-19.87-2.49-2.04-
Price to Book Ratio0.93-0.93-0.74-0.66-4.21-
Price-to-Total Gains Ratio-2.42--2.42-19.87-2.49-2.04-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share3.509572
Number of shares284
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-1.44-0.32
Usd Total Gains Per Share-1.44-0.32
Gains per Quarter (284 shares)-409.17-89.57
Gains per Year (284 shares)-1,636.68-358.27
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-1637-16470-358-368
20-3273-32840-717-726
30-4910-49210-1075-1084
40-6547-65580-1433-1442
50-8183-81950-1791-1800
60-9820-98320-2150-2158
70-11457-114690-2508-2516
80-13093-131060-2866-2874
90-14730-147430-3224-3232
100-16367-163800-3583-3590

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%1.02.00.033.3%2.03.00.040.0%7.03.00.070.0%10.03.09.045.5%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%2.03.00.040.0%7.03.00.070.0%11.011.00.050.0%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.022.00.0%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%2.03.00.040.0%7.03.00.070.0%11.011.00.050.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Benfica compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.363-1.3630%0.183-846%-0.298-78%0.392-447%
Book Value Per Share--3.5593.5590%4.922-28%5.295-33%3.918-9%
Current Ratio--0.4800.4800%0.742-35%0.615-22%0.648-26%
Debt To Asset Ratio--0.8550.8550%0.797+7%0.769+11%0.825+4%
Debt To Equity Ratio--5.9045.9040%3.927+50%3.678+61%80.174-93%
Dividend Per Share----0%-0%-0%-0%
Eps---1.363-1.3630%0.183-844%-0.329-76%0.366-473%
Free Cash Flow Per Share---7.134-7.1340%-6.098-15%-5.916-17%-4.138-42%
Free Cash Flow To Equity Per Share---7.134-7.1340%-6.520-9%-6.132-14%-4.775-33%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---40.777--------
Intrinsic Value_10Y_min---72.929--------
Intrinsic Value_1Y_max---4.136--------
Intrinsic Value_1Y_min---6.331--------
Intrinsic Value_3Y_max---12.389--------
Intrinsic Value_3Y_min---19.981--------
Intrinsic Value_5Y_max---20.596--------
Intrinsic Value_5Y_min---34.578--------
Market Cap76360000.000+1%75900000.00075900000.0000%83490000.000-9%75118000.000+1%54431800.000+39%
Net Profit Margin---0.175-0.1750%0.022-914%-0.049-72%0.077-327%
Operating Margin----0%-0.3410%-0.5060%-0.2770%
Operating Ratio--1.3971.3970%1.335+5%1.602-13%1.529-9%
Pb Ratio0.933+1%0.9270.9270%0.737+26%0.659+41%4.207-78%
Pe Ratio-2.435-1%-2.420-2.4200%19.817-112%2.501-197%2.099-215%
Price Per Share3.320+1%3.3003.3000%3.630-9%3.266+1%2.367+39%
Price To Free Cash Flow Ratio-0.465-1%-0.463-0.4630%-0.595+29%-0.590+28%-0.637+38%
Price To Total Gains Ratio-2.436-1%-2.421-2.4210%19.874-112%2.491-197%2.040-219%
Quick Ratio--0.1990.1990%0.356-44%0.300-34%0.340-41%
Return On Assets---0.055-0.0550%0.008-835%-0.012-78%0.019-396%
Return On Equity---0.383-0.3830%0.037-1129%-0.106-72%1.389-128%
Total Gains Per Share---1.363-1.3630%0.183-846%-0.298-78%0.392-447%
Usd Book Value--86542662.80086542662.8000%119679576.500-28%128733638.000-33%95256232.390-9%
Usd Book Value Change Per Share---1.441-1.4410%0.193-846%-0.315-78%0.415-447%
Usd Book Value Per Share--3.7633.7630%5.203-28%5.597-33%4.142-9%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---1.441-1.4410%0.194-844%-0.348-76%0.387-473%
Usd Free Cash Flow---173456367.700-173456367.7000%-148274131.500-15%-143836637.120-17%-100603044.190-42%
Usd Free Cash Flow Per Share---7.542-7.5420%-6.447-15%-6.254-17%-4.374-42%
Usd Free Cash Flow To Equity Per Share---7.542-7.5420%-6.892-9%-6.482-14%-5.047-33%
Usd Market Cap80720156.000+1%80233890.00080233890.0000%88257279.000-9%79407237.800+1%57539855.780+39%
Usd Price Per Share3.510+1%3.4883.4880%3.837-9%3.452+1%2.502+39%
Usd Profit---33150656.000-33150656.0000%4453562.300-844%-7999921.380-76%8894227.980-473%
Usd Revenue--189267412.400189267412.4000%206977008.700-9%164519221.460+15%143870992.870+32%
Usd Total Gains Per Share---1.441-1.4410%0.193-846%-0.315-78%0.415-447%
 EOD+5 -3MRQTTM+0 -0YOY+2 -305Y+6 -2610Y+8 -24

3.3 Fundamental Score

Let's check the fundamental score of Benfica based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.435
Price to Book Ratio (EOD)Between0-10.933
Net Profit Margin (MRQ)Greater than0-0.175
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.199
Current Ratio (MRQ)Greater than10.480
Debt to Asset Ratio (MRQ)Less than10.855
Debt to Equity Ratio (MRQ)Less than15.904
Return on Equity (MRQ)Greater than0.15-0.383
Return on Assets (MRQ)Greater than0.05-0.055
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Benfica based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.090
Ma 20Greater thanMa 503.234
Ma 50Greater thanMa 1003.256
Ma 100Greater thanMa 2003.296
OpenGreater thanClose3.320
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Benfica

Sport Lisboa e Benfica - Futebol, SAD operates a sports club in Portugal. The company was founded in 1904 and is headquartered in Lisbon, Portugal. Sport Lisboa e Benfica - Futebol, SAD operates as a subsidiary of Sport Lisboa e Benfica SGPS SA.

Fundamental data was last updated by Penke on 2024-11-12 18:48:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Benfica earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Benfica to the Entertainment industry mean.
  • A Net Profit Margin of -17.5% means that €-0.18 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Benfica:

  • The MRQ is -17.5%. The company is making a huge loss. -2
  • The TTM is -17.5%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-17.5%TTM-17.5%0.0%
TTM-17.5%YOY2.2%-19.7%
TTM-17.5%5Y-4.9%-12.6%
5Y-4.9%10Y7.7%-12.7%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ-17.5%-0.9%-16.6%
TTM-17.5%-2.8%-14.7%
YOY2.2%-2.6%+4.8%
5Y-4.9%-10.4%+5.5%
10Y7.7%-9.2%+16.9%
4.3.1.2. Return on Assets

Shows how efficient Benfica is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Benfica to the Entertainment industry mean.
  • -5.5% Return on Assets means that Benfica generated €-0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Benfica:

  • The MRQ is -5.5%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -5.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-5.5%TTM-5.5%0.0%
TTM-5.5%YOY0.8%-6.3%
TTM-5.5%5Y-1.2%-4.3%
5Y-1.2%10Y1.9%-3.1%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.5%-0.3%-5.2%
TTM-5.5%-0.4%-5.1%
YOY0.8%-0.1%+0.9%
5Y-1.2%-0.8%-0.4%
10Y1.9%-0.5%+2.4%
4.3.1.3. Return on Equity

Shows how efficient Benfica is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Benfica to the Entertainment industry mean.
  • -38.3% Return on Equity means Benfica generated €-0.38 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Benfica:

  • The MRQ is -38.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -38.3%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-38.3%TTM-38.3%0.0%
TTM-38.3%YOY3.7%-42.0%
TTM-38.3%5Y-10.6%-27.7%
5Y-10.6%10Y138.9%-149.5%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ-38.3%0.5%-38.8%
TTM-38.3%0.3%-38.6%
YOY3.7%0.1%+3.6%
5Y-10.6%-1.1%-9.5%
10Y138.9%-0.9%+139.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Benfica.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Benfica is operating .

  • Measures how much profit Benfica makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Benfica to the Entertainment industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Benfica:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-34.1%+34.1%
TTM-5Y-50.6%+50.6%
5Y-50.6%10Y-27.7%-22.9%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.3%-1.3%
TTM-1.3%-1.3%
YOY-34.1%4.1%-38.2%
5Y-50.6%-2.3%-48.3%
10Y-27.7%-2.4%-25.3%
4.3.2.2. Operating Ratio

Measures how efficient Benfica is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Entertainment industry mean).
  • An Operation Ratio of 1.40 means that the operating costs are €1.40 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Benfica:

  • The MRQ is 1.397. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.397. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.397TTM1.3970.000
TTM1.397YOY1.335+0.062
TTM1.3975Y1.602-0.205
5Y1.60210Y1.529+0.073
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3971.169+0.228
TTM1.3971.122+0.275
YOY1.3351.164+0.171
5Y1.6021.268+0.334
10Y1.5291.204+0.325
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Benfica.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Benfica is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Entertainment industry mean).
  • A Current Ratio of 0.48 means the company has €0.48 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Benfica:

  • The MRQ is 0.480. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.480. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.480TTM0.4800.000
TTM0.480YOY0.742-0.262
TTM0.4805Y0.615-0.135
5Y0.61510Y0.648-0.033
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4801.108-0.628
TTM0.4801.082-0.602
YOY0.7421.170-0.428
5Y0.6151.222-0.607
10Y0.6481.267-0.619
4.4.3.2. Quick Ratio

Measures if Benfica is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Benfica to the Entertainment industry mean.
  • A Quick Ratio of 0.20 means the company can pay off €0.20 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Benfica:

  • The MRQ is 0.199. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.199. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.199TTM0.1990.000
TTM0.199YOY0.356-0.158
TTM0.1995Y0.300-0.101
5Y0.30010Y0.340-0.040
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1990.531-0.332
TTM0.1990.563-0.364
YOY0.3560.634-0.278
5Y0.3000.750-0.450
10Y0.3400.868-0.528
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Benfica.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Benfica assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Benfica to Entertainment industry mean.
  • A Debt to Asset Ratio of 0.86 means that Benfica assets are financed with 85.5% credit (debt) and the remaining percentage (100% - 85.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Benfica:

  • The MRQ is 0.855. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.855. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.855TTM0.8550.000
TTM0.855YOY0.797+0.058
TTM0.8555Y0.769+0.087
5Y0.76910Y0.825-0.057
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8550.549+0.306
TTM0.8550.559+0.296
YOY0.7970.561+0.236
5Y0.7690.574+0.195
10Y0.8250.519+0.306
4.5.4.2. Debt to Equity Ratio

Measures if Benfica is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Benfica to the Entertainment industry mean.
  • A Debt to Equity ratio of 590.4% means that company has €5.90 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Benfica:

  • The MRQ is 5.904. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.904. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.904TTM5.9040.000
TTM5.904YOY3.927+1.977
TTM5.9045Y3.678+2.226
5Y3.67810Y80.174-76.496
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ5.9041.060+4.844
TTM5.9041.159+4.745
YOY3.9271.172+2.755
5Y3.6781.292+2.386
10Y80.1741.259+78.915
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Benfica generates.

  • Above 15 is considered overpriced but always compare Benfica to the Entertainment industry mean.
  • A PE ratio of -2.42 means the investor is paying €-2.42 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Benfica:

  • The EOD is -2.435. Based on the earnings, the company is expensive. -2
  • The MRQ is -2.420. Based on the earnings, the company is expensive. -2
  • The TTM is -2.420. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.435MRQ-2.420-0.015
MRQ-2.420TTM-2.4200.000
TTM-2.420YOY19.817-22.238
TTM-2.4205Y2.501-4.922
5Y2.50110Y2.099+0.402
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD-2.435-0.269-2.166
MRQ-2.420-0.361-2.059
TTM-2.420-0.361-2.059
YOY19.8171.086+18.731
5Y2.5014.393-1.892
10Y2.0999.818-7.719
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Benfica:

  • The EOD is -0.465. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -0.463. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -0.463. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.465MRQ-0.463-0.003
MRQ-0.463TTM-0.4630.000
TTM-0.463YOY-0.595+0.133
TTM-0.4635Y-0.590+0.127
5Y-0.59010Y-0.637+0.047
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD-0.4650.809-1.274
MRQ-0.4630.983-1.446
TTM-0.4630.125-0.588
YOY-0.5951.018-1.613
5Y-0.5900.515-1.105
10Y-0.637-0.633-0.004
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Benfica is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Entertainment industry mean).
  • A PB ratio of 0.93 means the investor is paying €0.93 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Benfica:

  • The EOD is 0.933. Based on the equity, the company is cheap. +2
  • The MRQ is 0.927. Based on the equity, the company is cheap. +2
  • The TTM is 0.927. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.933MRQ0.927+0.006
MRQ0.927TTM0.9270.000
TTM0.927YOY0.737+0.190
TTM0.9275Y0.659+0.268
5Y0.65910Y4.207-3.548
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD0.9331.178-0.245
MRQ0.9271.199-0.272
TTM0.9271.308-0.381
YOY0.7371.408-0.671
5Y0.6591.668-1.009
10Y4.2072.339+1.868
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets565,225
Total Liabilities483,357
Total Stockholder Equity81,868
 As reported
Total Liabilities 483,357
Total Stockholder Equity+ 81,868
Total Assets = 565,225

Assets

Total Assets565,225
Total Current Assets100,558
Long-term Assets464,667
Total Current Assets
Cash And Cash Equivalents 20,409
Net Receivables 41,688
Other Current Assets 1,083
Total Current Assets  (as reported)100,558
Total Current Assets  (calculated)63,180
+/- 37,378
Long-term Assets
Property Plant Equipment 93,748
Intangible Assets 194,820
Long-term Assets  (as reported)464,667
Long-term Assets  (calculated)288,568
+/- 176,099

Liabilities & Shareholders' Equity

Total Current Liabilities209,566
Long-term Liabilities273,791
Total Stockholder Equity81,868
Total Current Liabilities
Short Long Term Debt 57,750
Accounts payable 77,482
Other Current Liabilities 23,636
Total Current Liabilities  (as reported)209,566
Total Current Liabilities  (calculated)158,868
+/- 50,698
Long-term Liabilities
Long term Debt 164,467
Long-term Liabilities Other 22,078
Long-term Liabilities  (as reported)273,791
Long-term Liabilities  (calculated)186,545
+/- 87,246
Total Stockholder Equity
Total Stockholder Equity (as reported)81,868
Total Stockholder Equity (calculated)0
+/- 81,868
Other
Capital Stock115,000
Common Stock Shares Outstanding 23,000
Net Debt 201,808
Net Invested Capital 304,085
Net Working Capital -109,008
Property Plant and Equipment Gross 140,948



6.2. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-30
> Total Assets 
110,733
141,582
138,662
163,586
181,932
148,087
166,811
381,232
382,079
411,921
416,671
440,679
430,210
476,378
506,065
485,077
500,780
487,066
523,260
533,732
557,832
565,225
565,225557,832533,732523,260487,066500,780485,077506,065476,378430,210440,679416,671411,921382,079381,232166,811148,087181,932163,586138,662141,582110,733
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
89,835
116,316
92,678
99,510
274,192
94,644
102,320
118,671
137,333
100,558
100,558137,333118,671102,32094,644274,19299,51092,678116,31689,835000000000000
       Cash And Cash Equivalents 
990
3,511
7,153
182
4,670
409
786
6,881
6,843
3,359
395
4,080
6,742
30,338
13,252
7,539
16,295
5,326
44,072
24,069
28,623
20,409
20,40928,62324,06944,0725,32616,2957,53913,25230,3386,7424,0803953,3596,8436,8817864094,6701827,1533,511990
       Net Receivables 
38,940
75,196
56,447
20,549
31,976
26,968
38,013
41,142
42,117
64,830
70,967
95,355
78,485
69,134
73,181
85,768
83,865
60,210
27,280
67,796
65,976
41,688
41,68865,97667,79627,28060,21083,86585,76873,18169,13478,48595,35570,96764,83042,11741,14238,01326,96831,97620,54956,44775,19638,940
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
360,062
413,387
385,567
226,588
392,422
420,940
415,061
420,499
464,667
464,667420,499415,061420,940392,422226,588385,567413,387360,0620000000000000
       Property Plant Equipment 
338
560
8,293
18,414
18,234
18,146
17,615
162,722
156,971
157,676
160,952
164,416
166,630
169,331
167,409
171,846
34,529
108,771
108,108
103,469
98,359
93,748
93,74898,359103,469108,108108,77134,529171,846167,409169,331166,630164,416160,952157,676156,971162,72217,61518,14618,23418,4148,293560338
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
24
25
26
0
0
0
0
0
0
0
0000000262524000000000000
       Intangible Assets 
33,871
28,157
34,531
43,738
41,970
66,494
83,294
89,155
100,169
105,039
109,575
108,925
104,931
169,007
179,689
169,131
134,158
155,050
196,600
160,709
173,888
194,820
194,820173,888160,709196,600155,050134,158169,131179,689169,007104,931108,925109,575105,039100,16989,15583,29466,49441,97043,73834,53128,15733,871
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
333
2,560
385,567
226,588
0
0
0
0
0
00000226,588385,5672,5603330000000000000
> Total Liabilities 
83,966
122,800
125,715
151,860
154,931
125,052
178,636
373,793
379,629
426,073
440,481
449,080
429,635
455,476
438,333
398,254
384,603
325,917
379,606
424,718
444,617
483,357
483,357444,617424,718379,606325,917384,603398,254438,333455,476429,635449,080440,481426,073379,629373,793178,636125,052154,931151,860125,715122,80083,966
   > Total Current Liabilities 
74,479
68,882
63,673
103,908
78,933
71,076
142,579
169,332
168,635
258,675
268,759
283,775
321,126
263,887
141,856
215,274
174,515
147,550
197,003
171,007
185,070
209,566
209,566185,070171,007197,003147,550174,515215,274141,856263,887321,126283,775268,759258,675168,635169,332142,57971,07678,933103,90863,67368,88274,479
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
208,332
155,345
30,823
98,971
52,354
0
0
0
0
0
0000052,35498,97130,823155,345208,332000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
208,332
155,345
30,823
98,971
52,354
31,856
91,238
25,768
25,608
57,750
57,75025,60825,76891,23831,85652,35498,97130,823155,345208,332000000000000
       Accounts payable 
13,472
17,009
14,292
20,083
19,096
3,954
5,751
12,662
8,919
8,926
10,845
9,643
7,183
12,824
66,144
54,753
42,694
47,948
53,775
76,659
92,939
77,482
77,48292,93976,65953,77547,94842,69454,75366,14412,8247,1839,64310,8458,9268,91912,6625,7513,95419,09620,08314,29217,00913,472
       Other Current Liabilities 
35,869
35,156
29,104
25,856
23,678
55,905
46,907
66,726
67,091
77,698
95,251
82,853
63,227
15,857
31,114
45,153
67,986
43,942
36,226
46,585
47,445
23,636
23,63647,44546,58536,22643,94267,98645,15331,11415,85763,22782,85395,25177,69867,09166,72646,90755,90523,67825,85629,10435,15635,869
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
191,589
296,477
182,980
210,088
178,367
182,603
253,711
259,547
273,791
273,791259,547253,711182,603178,367210,088182,980296,477191,5890000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
-208,332
-153,717
-29,857
-98,825
-52,165
141
94
47
0
0
004794141-52,165-98,825-29,857-153,717-208,332000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
15,549
2,463
79,021
103,492
89,077
73,813
57,228
41,956
22,078
22,07841,95657,22873,81389,077103,49279,0212,46315,5490000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
359
333
215
98
98
0
0
515
0
0
00515009898215333359000000000000
> Total Stockholder Equity
26,767
18,782
12,947
11,726
27,001
23,036
0
7,439
2,450
0
0
0
575
20,902
67,732
86,823
116,177
161,149
143,654
109,014
113,215
81,868
81,868113,215109,014143,654161,149116,17786,82367,73220,9025750002,4507,439023,03627,00111,72612,94718,78226,767
   Retained Earnings 
0
0
0
0
0
0
0
0
0
0
0
0
-113,925
-93,919
-49,212
-30,157
-803
46,027
28,532
-6,108
-1,907
-35,544
-35,544-1,907-6,10828,53246,027-803-30,157-49,212-93,919-113,925000000000000
   Accumulated Other Comprehensive Income 0000000000000000000000
   Capital Surplus 0000000000000000000000
   Treasury Stock0000000000000000000000



6.3. Balance Sheets

Currency in EUR. All numbers in thousands.




6.4. Cash Flows

Currency in EUR. All numbers in thousands.