25 XP   0   0   10

Semen Indonesia Persero Tbk
Buy, Hold or Sell?

Let's analyse Semen Indonesia Persero Tbk together

PenkeI guess you are interested in Semen Indonesia Persero Tbk. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Semen Indonesia Persero Tbk. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Semen Indonesia Persero Tbk

I send you an email if I find something interesting about Semen Indonesia Persero Tbk.

Quick analysis of Semen Indonesia Persero Tbk (30 sec.)










What can you expect buying and holding a share of Semen Indonesia Persero Tbk? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.07
When do you have the money?
1 year
How often do you get paid?
85.0%

What is your share worth?

Current worth
Rp7,080.01
Expected worth in 1 year
Rp7,828.40
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
Rp1,483.95
Return On Investment
30.9%

For what price can you sell your share?

Current Price per Share
Rp4,800.00
Expected price per share
Rp0 - Rp5,605
How sure are you?
50%

1. Valuation of Semen Indonesia Persero Tbk (5 min.)




Live pricePrice per Share (EOD)

Rp4,800.00

Intrinsic Value Per Share

Rp-314.91 - Rp2,386.74

Total Value Per Share

Rp6,765.10 - Rp9,466.75

2. Growth of Semen Indonesia Persero Tbk (5 min.)




Is Semen Indonesia Persero Tbk growing?

Current yearPrevious yearGrowGrow %
How rich?$4.7b$3.8b$499m11.4%

How much money is Semen Indonesia Persero Tbk making?

Current yearPrevious yearGrowGrow %
Making money$54.2m$59.1m-$4.8m-9.0%
Net Profit Margin5.5%6.4%--

How much money comes from the company's main activities?

3. Financial Health of Semen Indonesia Persero Tbk (5 min.)




4. Comparing to competitors in the Building Materials industry (5 min.)




  Industry Rankings (Building Materials)  


Richest
#20 / 223

Most Revenue
#44 / 223

Most Profit
#49 / 223

Most Efficient
#105 / 223

What can you expect buying and holding a share of Semen Indonesia Persero Tbk? (5 min.)

Welcome investor! Semen Indonesia Persero Tbk's management wants to use your money to grow the business. In return you get a share of Semen Indonesia Persero Tbk.

What can you expect buying and holding a share of Semen Indonesia Persero Tbk?

First you should know what it really means to hold a share of Semen Indonesia Persero Tbk. And how you can make/lose money.

Speculation

The Price per Share of Semen Indonesia Persero Tbk is Rp4,800. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Semen Indonesia Persero Tbk.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Semen Indonesia Persero Tbk, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp7,080.01. Based on the TTM, the Book Value Change Per Share is Rp187.10 per quarter. Based on the YOY, the Book Value Change Per Share is Rp244.15 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp183.89 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Semen Indonesia Persero Tbk.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.010.0%0.010.0%0.010.0%0.010.0%0.010.0%
Usd Book Value Change Per Share0.080.0%0.020.0%0.020.0%0.010.0%0.010.0%
Usd Dividend Per Share0.000.0%0.020.0%0.020.0%0.010.0%0.020.0%
Usd Total Gains Per Share0.080.0%0.040.0%0.040.0%0.030.0%0.030.0%
Usd Price Per Share0.64-0.63-0.69-0.88-0.98-
Price to Earnings Ratio23.66-26.26-22.40-35.11-27.58-
Price-to-Total Gains Ratio8.47-54.69-3.35--174.24--72.13-
Price to Book Ratio0.90-0.97-1.21-1.67-2.19-
Price-to-Total Gains Ratio8.47-54.69-3.35--174.24--72.13-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.48
Number of shares2083
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.020.01
Usd Book Value Change Per Share0.020.01
Usd Total Gains Per Share0.040.03
Gains per Quarter (2083 shares)77.2854.30
Gains per Year (2083 shares)309.11217.21
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
115315629912493207
2306312608249186424
3460468917373279641
46136241226497372858
576677915356214651075
691993518447465581292
71073109121538706511509
81226124724629947441726
913791403277111188371943
1015321559308012439302160

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%80.00.00.0100.0%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%13.07.00.065.0%28.012.00.070.0%58.020.02.072.5%
Dividend per Share3.00.01.075.0%11.00.01.091.7%19.00.01.095.0%34.00.06.085.0%56.00.024.070.0%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%16.04.00.080.0%34.06.00.085.0%65.013.02.081.3%

Fundamentals of Semen Indonesia Persero Tbk

About Semen Indonesia Persero Tbk

PT Semen Indonesia (Persero) Tbk manufactures, packs, and distributes cement in Indonesia and internationally. It operates through Cement Production and Non-Cement Production segments. The company is also involved in limestone and clay mining; cement bag manufacturing; industrial real estate development and building rental; ready-mix concrete and aggregates quarry production; and consulting, mining, trading, transportation, and construction activities. In addition, it engages in the information system, investment, freight forwarding, stevedoring, sea transportation, service logistic management, outsourcing, and building materials businesses, as well as procures public goods and services. The company was formerly known as PT Semen Gresik (Persero) Tbk and changed its name to PT Semen Indonesia (Persero) Tbk in January 2013. PT Semen Indonesia (Persero) Tbk was founded in 1953 and is headquartered in Jakarta Selatan, Indonesia.

Fundamental data was last updated by Penke on 2024-04-03 17:46:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Semen Indonesia Persero Tbk.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Semen Indonesia Persero Tbk earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare Semen Indonesia Persero Tbk to the Building Materials industry mean.
  • A Net Profit Margin of 4.2% means that Rp0.04 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Semen Indonesia Persero Tbk:

  • The MRQ is 4.2%. The company is making a profit. +1
  • The TTM is 5.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.2%TTM5.5%-1.4%
TTM5.5%YOY6.4%-0.8%
TTM5.5%5Y6.1%-0.6%
5Y6.1%10Y10.2%-4.1%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ4.2%4.4%-0.2%
TTM5.5%5.4%+0.1%
YOY6.4%6.5%-0.1%
5Y6.1%5.9%+0.2%
10Y10.2%5.7%+4.5%
1.1.2. Return on Assets

Shows how efficient Semen Indonesia Persero Tbk is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Semen Indonesia Persero Tbk to the Building Materials industry mean.
  • 0.6% Return on Assets means that Semen Indonesia Persero Tbk generated Rp0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Semen Indonesia Persero Tbk:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.7%-0.1%
TTM0.7%YOY0.8%-0.1%
TTM0.7%5Y0.7%-0.1%
5Y0.7%10Y1.6%-0.9%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%1.5%-0.9%
TTM0.7%1.5%-0.8%
YOY0.8%1.9%-1.1%
5Y0.7%1.9%-1.2%
10Y1.6%1.9%-0.3%
1.1.3. Return on Equity

Shows how efficient Semen Indonesia Persero Tbk is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Semen Indonesia Persero Tbk to the Building Materials industry mean.
  • 1.1% Return on Equity means Semen Indonesia Persero Tbk generated Rp0.01 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Semen Indonesia Persero Tbk:

  • The MRQ is 1.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.1%TTM1.3%-0.2%
TTM1.3%YOY1.5%-0.3%
TTM1.3%5Y1.6%-0.4%
5Y1.6%10Y2.7%-1.1%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%2.7%-1.6%
TTM1.3%2.8%-1.5%
YOY1.5%3.7%-2.2%
5Y1.6%3.6%-2.0%
10Y2.7%3.3%-0.6%

1.2. Operating Efficiency of Semen Indonesia Persero Tbk.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Semen Indonesia Persero Tbk is operating .

  • Measures how much profit Semen Indonesia Persero Tbk makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Semen Indonesia Persero Tbk to the Building Materials industry mean.
  • An Operating Margin of 0.0% means the company generated Rp0.00  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Semen Indonesia Persero Tbk:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM2.5%-2.5%
TTM2.5%YOY12.6%-10.1%
TTM2.5%5Y12.7%-10.3%
5Y12.7%10Y7.3%+5.4%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.7%-9.7%
TTM2.5%6.3%-3.8%
YOY12.6%10.4%+2.2%
5Y12.7%9.8%+2.9%
10Y7.3%8.8%-1.5%
1.2.2. Operating Ratio

Measures how efficient Semen Indonesia Persero Tbk is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Building Materials industry mean).
  • An Operation Ratio of 1.65 means that the operating costs are Rp1.65 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Semen Indonesia Persero Tbk:

  • The MRQ is 1.655. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.622. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.655TTM1.622+0.033
TTM1.622YOY1.583+0.038
TTM1.6225Y1.560+0.062
5Y1.56010Y1.115+0.445
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6551.590+0.065
TTM1.6221.542+0.080
YOY1.5831.395+0.188
5Y1.5601.392+0.168
10Y1.1151.210-0.095

1.3. Liquidity of Semen Indonesia Persero Tbk.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Semen Indonesia Persero Tbk is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Building Materials industry mean).
  • A Current Ratio of 1.23 means the company has Rp1.23 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Semen Indonesia Persero Tbk:

  • The MRQ is 1.228. The company is just able to pay all its short-term debts.
  • The TTM is 1.302. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.228TTM1.302-0.074
TTM1.302YOY1.192+0.110
TTM1.3025Y1.290+0.012
5Y1.29010Y0.737+0.553
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2281.476-0.248
TTM1.3021.505-0.203
YOY1.1921.500-0.308
5Y1.2901.551-0.261
10Y0.7371.392-0.655
1.3.2. Quick Ratio

Measures if Semen Indonesia Persero Tbk is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Semen Indonesia Persero Tbk to the Building Materials industry mean.
  • A Quick Ratio of 0.36 means the company can pay off Rp0.36 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Semen Indonesia Persero Tbk:

  • The MRQ is 0.363. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.673. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.363TTM0.673-0.310
TTM0.673YOY0.793-0.120
TTM0.6735Y0.765-0.092
5Y0.76510Y0.668+0.097
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3630.683-0.320
TTM0.6730.709-0.036
YOY0.7930.777+0.016
5Y0.7650.827-0.062
10Y0.6680.806-0.138

1.4. Solvency of Semen Indonesia Persero Tbk.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Semen Indonesia Persero Tbk assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Semen Indonesia Persero Tbk to Building Materials industry mean.
  • A Debt to Asset Ratio of 0.42 means that Semen Indonesia Persero Tbk assets are financed with 41.6% credit (debt) and the remaining percentage (100% - 41.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Semen Indonesia Persero Tbk:

  • The MRQ is 0.416. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.458. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.416TTM0.458-0.042
TTM0.458YOY0.493-0.035
TTM0.4585Y0.529-0.071
5Y0.52910Y0.425+0.104
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4160.438-0.022
TTM0.4580.442+0.016
YOY0.4930.447+0.046
5Y0.5290.461+0.068
10Y0.4250.459-0.034
1.4.2. Debt to Equity Ratio

Measures if Semen Indonesia Persero Tbk is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Semen Indonesia Persero Tbk to the Building Materials industry mean.
  • A Debt to Equity ratio of 78.6% means that company has Rp0.79 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Semen Indonesia Persero Tbk:

  • The MRQ is 0.786. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.867. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.786TTM0.867-0.081
TTM0.867YOY0.998-0.131
TTM0.8675Y1.178-0.311
5Y1.17810Y0.841+0.338
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7860.900-0.114
TTM0.8670.911-0.044
YOY0.9980.889+0.109
5Y1.1780.960+0.218
10Y0.8411.006-0.165

2. Market Valuation of Semen Indonesia Persero Tbk

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings Semen Indonesia Persero Tbk generates.

  • Above 15 is considered overpriced but always compare Semen Indonesia Persero Tbk to the Building Materials industry mean.
  • A PE ratio of 23.66 means the investor is paying Rp23.66 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Semen Indonesia Persero Tbk:

  • The EOD is 17.747. Based on the earnings, the company is fair priced.
  • The MRQ is 23.663. Based on the earnings, the company is fair priced.
  • The TTM is 26.256. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD17.747MRQ23.663-5.916
MRQ23.663TTM26.256-2.593
TTM26.256YOY22.404+3.852
TTM26.2565Y35.111-8.855
5Y35.11110Y27.583+7.528
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD17.74712.047+5.700
MRQ23.66311.824+11.839
TTM26.25612.503+13.753
YOY22.40411.063+11.341
5Y35.11114.519+20.592
10Y27.58319.504+8.079
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Semen Indonesia Persero Tbk:

  • The EOD is 5.514. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 7.351. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 17.489. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD5.514MRQ7.351-1.838
MRQ7.351TTM17.489-10.138
TTM17.489YOY26.190-8.700
TTM17.4895Y29.616-12.126
5Y29.61610Y40.870-11.254
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD5.5145.650-0.136
MRQ7.3516.719+0.632
TTM17.4897.062+10.427
YOY26.1903.194+22.996
5Y29.6165.647+23.969
10Y40.8705.440+35.430
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Semen Indonesia Persero Tbk is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Building Materials industry mean).
  • A PB ratio of 0.90 means the investor is paying Rp0.90 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Semen Indonesia Persero Tbk:

  • The EOD is 0.678. Based on the equity, the company is cheap. +2
  • The MRQ is 0.904. Based on the equity, the company is cheap. +2
  • The TTM is 0.971. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.678MRQ0.904-0.226
MRQ0.904TTM0.971-0.067
TTM0.971YOY1.212-0.242
TTM0.9715Y1.666-0.695
5Y1.66610Y2.189-0.523
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD0.6781.221-0.543
MRQ0.9041.175-0.271
TTM0.9711.118-0.147
YOY1.2121.287-0.075
5Y1.6661.420+0.246
10Y2.1891.539+0.650
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Semen Indonesia Persero Tbk compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--755.348187.097+304%244.154+209%111.565+577%96.263+685%
Book Value Per Share--7080.0116502.174+9%5763.001+23%5471.298+29%4799.274+48%
Current Ratio--1.2281.302-6%1.192+3%1.290-5%0.737+67%
Debt To Asset Ratio--0.4160.458-9%0.493-16%0.529-21%0.425-2%
Debt To Equity Ratio--0.7860.867-9%0.998-21%1.178-33%0.841-6%
Dividend Per Share---183.890-100%198.432-100%149.125-100%178.425-100%
Eps--67.61670.854-5%87.567-23%85.047-20%115.478-41%
Free Cash Flow Per Share--217.645147.854+47%154.237+41%166.772+31%120.170+81%
Free Cash Flow To Equity Per Share--217.645-93.122+143%63.851+241%195.932+11%154.028+41%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--2386.739--------
Intrinsic Value_10Y_min---314.913--------
Intrinsic Value_1Y_max--589.841--------
Intrinsic Value_1Y_min--396.206--------
Intrinsic Value_3Y_max--1504.980--------
Intrinsic Value_3Y_min--826.995--------
Intrinsic Value_5Y_max--2097.928--------
Intrinsic Value_5Y_min--856.166--------
Market Cap32407393075200.000-33%43209857433600.00042534703411200.000+2%46865888031222.375-8%59387881036952.023-27%65937488870511.500-34%
Net Profit Margin--0.0420.055-25%0.064-35%0.061-32%0.102-59%
Operating Margin---0.025-100%0.126-100%0.127-100%0.073-100%
Operating Ratio--1.6551.622+2%1.583+4%1.560+6%1.115+48%
Pb Ratio0.678-33%0.9040.971-7%1.212-25%1.666-46%2.189-59%
Pe Ratio17.747-33%23.66326.256-10%22.404+6%35.111-33%27.583-14%
Price Per Share4800.000-33%6400.0006300.000+2%6941.511-8%8796.197-27%9766.288-34%
Price To Free Cash Flow Ratio5.514-33%7.35117.489-58%26.190-72%29.616-75%40.870-82%
Price To Total Gains Ratio6.355-33%8.47354.690-85%3.346+153%-174.243+2156%-72.130+951%
Quick Ratio--0.3630.673-46%0.793-54%0.765-53%0.668-46%
Return On Assets--0.0060.007-17%0.008-27%0.007-25%0.016-66%
Return On Equity--0.0110.013-17%0.015-32%0.016-36%0.027-62%
Total Gains Per Share--755.348370.986+104%442.585+71%260.690+190%274.688+175%
Usd Book Value--4780097600.0004389969150.000+9%3890913475.000+23%3693968986.725+29%3240248872.825+48%
Usd Book Value Change Per Share--0.0760.019+304%0.024+209%0.011+577%0.010+685%
Usd Book Value Per Share--0.7080.650+9%0.576+23%0.547+29%0.480+48%
Usd Dividend Per Share---0.018-100%0.020-100%0.015-100%0.018-100%
Usd Eps--0.0070.007-5%0.009-23%0.009-20%0.012-41%
Usd Free Cash Flow--146944200.00099824175.000+47%104133900.000+41%112596699.165+31%81133576.860+81%
Usd Free Cash Flow Per Share--0.0220.015+47%0.015+41%0.017+31%0.012+81%
Usd Free Cash Flow To Equity Per Share--0.022-0.009+143%0.006+241%0.020+11%0.015+41%
Usd Market Cap3240739307.520-33%4320985743.3604253470341.120+2%4686588803.122-8%5938788103.695-27%6593748887.051-34%
Usd Price Per Share0.480-33%0.6400.630+2%0.694-8%0.880-27%0.977-34%
Usd Profit--45651300.00054262425.000-16%59120900.000-23%58704975.000-22%78607673.863-42%
Usd Revenue--1099053800.000966284000.000+14%909464925.000+21%927638015.000+18%812068908.980+35%
Usd Total Gains Per Share--0.0760.037+104%0.044+71%0.026+190%0.027+175%
 EOD+4 -4MRQTTM+21 -14YOY+20 -155Y+20 -1510Y+21 -14

3.2. Fundamental Score

Let's check the fundamental score of Semen Indonesia Persero Tbk based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1517.747
Price to Book Ratio (EOD)Between0-10.678
Net Profit Margin (MRQ)Greater than00.042
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.363
Current Ratio (MRQ)Greater than11.228
Debt to Asset Ratio (MRQ)Less than10.416
Debt to Equity Ratio (MRQ)Less than10.786
Return on Equity (MRQ)Greater than0.150.011
Return on Assets (MRQ)Greater than0.050.006
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Semen Indonesia Persero Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5013.612
Ma 20Greater thanMa 505,557.750
Ma 50Greater thanMa 1005,890.100
Ma 100Greater thanMa 2006,093.550
OpenGreater thanClose4,900.000
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in IDR. All numbers in thousands.

Summary
Total Assets81,820,529,000
Total Liabilities34,019,553,000
Total Stockholder Equity43,261,491,000
 As reported
Total Liabilities 34,019,553,000
Total Stockholder Equity+ 43,261,491,000
Total Assets = 81,820,529,000

Assets

Total Assets81,820,529,000
Total Current Assets19,782,972,000
Long-term Assets62,037,557,000
Total Current Assets
Cash And Cash Equivalents 6,939,841,000
Short-term Investments 59,709,000
Net Receivables 5,787,852,000
Inventory 5,133,737,000
Other Current Assets 47,994,000
Total Current Assets  (as reported)19,782,972,000
Total Current Assets  (calculated)17,969,133,000
+/- 1,813,839,000
Long-term Assets
Property Plant Equipment 56,771,009,000
Goodwill 1,347,295,000
Intangible Assets 2,342,832,000
Long-term Assets Other 750,829,000
Long-term Assets  (as reported)62,037,557,000
Long-term Assets  (calculated)61,211,965,000
+/- 825,592,000

Liabilities & Shareholders' Equity

Total Current Liabilities16,111,660,000
Long-term Liabilities17,907,893,000
Total Stockholder Equity43,261,491,000
Total Current Liabilities
Short Long Term Debt 4,894,507,000
Accounts payable 8,096,285,000
Total Current Liabilities  (as reported)16,111,660,000
Total Current Liabilities  (calculated)12,990,792,000
+/- 3,120,868,000
Long-term Liabilities
Long term Debt 10,103,446,000
Capital Lease Obligations Min Short Term Debt819,975,000
Long-term Liabilities Other 449,187,000
Long-term Liabilities  (as reported)17,907,893,000
Long-term Liabilities  (calculated)11,372,608,000
+/- 6,535,285,000
Total Stockholder Equity
Retained Earnings 34,532,338,000
Total Stockholder Equity (as reported)43,261,491,000
Total Stockholder Equity (calculated)34,532,338,000
+/- 8,729,153,000
Other
Capital Stock675,154,000
Common Stock Shares Outstanding 6,751,540
Net Debt 8,058,112,000
Net Invested Capital 58,259,444,000
Net Working Capital 3,671,312,000
Property Plant and Equipment Gross 88,553,515,000



Balance Sheet

Currency in IDR. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-312000-06-30
> Total Assets 
7,167,403,000
7,539,269,000
7,826,778,000
8,763,075,000
7,130,238,000
6,939,238,174
6,813,372,000
6,649,970,410
6,772,216,425
6,921,945,197
6,946,812,060
6,640,561,143
6,548,354,504
6,636,065,807
6,850,218,187
7,296,963,637
7,233,635,582
7,632,370,868
7,199,325,252
7,496,419,127
7,950,013,742
7,950,013,742
7,915,303,134
8,515,227,431
0
8,899,262,807
9,670,687,073
10,602,963,724
11,356,392,013
11,991,448,655
11,735,247,148
12,951,308,161
13,798,687,706
14,400,555,751
13,871,888,313
15,562,998,946
16,806,552,746
18,037,737,154
17,804,287,644
19,661,602,767
21,418,200,109
22,278,132,294
22,209,628,264
26,579,083,786
27,606,936,227
26,713,063,867
27,769,550,853
30,792,884,092
32,094,253,521
30,759,883,725
32,423,835,328
34,314,666,027
35,959,423,007
34,684,772,249
36,354,961,382
38,153,118,932
39,349,027,165
39,117,980,161
40,598,063,963
44,226,895,982
45,095,540,906
48,648,586,895
47,290,721,522
48,963,502,966
49,713,591,872
49,169,005,873
50,775,763,549
51,155,890,227
77,964,024,166
76,983,221,895
80,596,081,893
79,807,067,000
79,283,912,000
78,299,047,000
80,217,435,000
78,006,244,000
78,427,246,000
75,027,731,000
76,609,200,000
76,504,240,000
76,514,119,000
73,409,919,000
74,056,942,000
82,960,012,000
80,964,111,000
79,444,078,000
81,683,769,000
81,820,529,000
81,820,529,00081,683,769,00079,444,078,00080,964,111,00082,960,012,00074,056,942,00073,409,919,00076,514,119,00076,504,240,00076,609,200,00075,027,731,00078,427,246,00078,006,244,00080,217,435,00078,299,047,00079,283,912,00079,807,067,00080,596,081,89376,983,221,89577,964,024,16651,155,890,22750,775,763,54949,169,005,87349,713,591,87248,963,502,96647,290,721,52248,648,586,89545,095,540,90644,226,895,98240,598,063,96339,117,980,16139,349,027,16538,153,118,93236,354,961,38234,684,772,24935,959,423,00734,314,666,02732,423,835,32830,759,883,72532,094,253,52130,792,884,09227,769,550,85326,713,063,86727,606,936,22726,579,083,78622,209,628,26422,278,132,29421,418,200,10919,661,602,76717,804,287,64418,037,737,15416,806,552,74615,562,998,94613,871,888,31314,400,555,75113,798,687,70612,951,308,16111,735,247,14811,991,448,65511,356,392,01310,602,963,7249,670,687,0738,899,262,80708,515,227,4317,915,303,1347,950,013,7427,950,013,7427,496,419,1277,199,325,2527,632,370,8687,233,635,5827,296,963,6376,850,218,1876,636,065,8076,548,354,5046,640,561,1436,946,812,0606,921,945,1976,772,216,4256,649,970,4106,813,372,0006,939,238,1747,130,238,0008,763,075,0007,826,778,0007,539,269,0007,167,403,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,185,189,307
16,007,685,627
19,300,181,253
16,931,258,892
17,745,967,260
16,658,531,000
16,228,768,000
15,661,726,000
16,709,962,000
15,564,604,000
16,252,837,000
13,262,842,000
15,184,825,000
15,270,235,000
15,711,839,000
12,823,102,000
13,772,910,000
18,878,979,000
17,290,651,000
16,529,754,000
18,671,289,000
19,782,972,000
19,782,972,00018,671,289,00016,529,754,00017,290,651,00018,878,979,00013,772,910,00012,823,102,00015,711,839,00015,270,235,00015,184,825,00013,262,842,00016,252,837,00015,564,604,00016,709,962,00015,661,726,00016,228,768,00016,658,531,00017,745,967,26016,931,258,89219,300,181,25316,007,685,62715,185,189,307000000000000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,081,576,710
5,245,730,518
6,048,655,935
2,888,932,728
3,448,515,254
3,950,448,000
3,234,910,000
3,345,283,000
4,482,910,000
2,930,598,000
3,804,657,000
2,500,414,000
3,539,160,000
2,470,289,000
2,544,799,000
1,811,409,000
1,929,857,000
2,726,752,000
2,930,680,000
3,614,210,000
2,923,004,000
6,939,841,000
6,939,841,0002,923,004,0003,614,210,0002,930,680,0002,726,752,0001,929,857,0001,811,409,0002,544,799,0002,470,289,0003,539,160,0002,500,414,0003,804,657,0002,930,598,0004,482,910,0003,345,283,0003,234,910,0003,950,448,0003,448,515,2542,888,932,7286,048,655,9355,245,730,5184,081,576,710000000000000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,453,004
8,453,004
8,453,004
53,553,981
60,844,481
67,222,000
64,722,000
53,469,000
53,470,000
1,103,469,000
1,103,469,000
53,469,000
53,454,000
1,585,595,000
1,331,454,000
232,424,000
558,748,000
3,340,562,000
59,981,000
66,381,000
63,791,000
59,709,000
59,709,00063,791,00066,381,00059,981,0003,340,562,000558,748,000232,424,0001,331,454,0001,585,595,00053,454,00053,469,0001,103,469,0001,103,469,00053,470,00053,469,00064,722,00067,222,00060,844,48153,553,9818,453,0048,453,0048,453,004000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
577,164,000
692,088,000
788,996,000
750,044,000
1,085,030,000
874,795,066
930,001,000
988,511,511
963,588,723
1,050,605,957
1,080,986,508
943,522,736
949,170,273
1,169,571,380
1,136,620,515
1,173,616,307
1,187,652,136
1,240,477,967
1,365,230,956
1,123,487,509
1,309,416,010
1,309,416,010
1,323,822,618
1,174,072,565
0
1,435,104,721
1,383,948,432
1,518,940,433
1,520,049,155
1,702,451,161
1,646,065,850
1,451,781,780
1,560,560,876
1,625,699,330
1,638,836,937
1,764,284,230
1,641,602,152
1,888,097,008
1,777,922,510
1,864,176,903
1,886,018,947
2,152,412,428
2,332,899,674
2,522,528,928
2,681,212,364
2,861,325,945
3,025,258,759
2,916,061,904
3,143,835,247
3,393,018,464
3,459,830,944
3,432,556,555
3,140,450,689
3,255,998,037
3,792,446,669
3,628,640,501
3,096,706,768
3,669,858,938
4,038,959,525
4,018,283,712
4,086,019,545
4,498,197,379
4,977,729,988
4,995,014,731
4,958,060,040
4,970,369,655
6,032,228,358
5,959,717,261
6,253,068,326
5,956,183,730
7,036,936,603
6,859,591,000
6,461,249,000
5,899,793,000
6,293,741,000
6,038,038,000
5,988,949,000
5,620,209,000
6,232,981,000
5,871,267,000
5,598,605,000
4,524,059,000
5,147,942,000
5,884,666,000
4,178,190,000
4,781,580,000
5,399,540,000
5,787,852,000
5,787,852,0005,399,540,0004,781,580,0004,178,190,0005,884,666,0005,147,942,0004,524,059,0005,598,605,0005,871,267,0006,232,981,0005,620,209,0005,988,949,0006,038,038,0006,293,741,0005,899,793,0006,461,249,0006,859,591,0007,036,936,6035,956,183,7306,253,068,3265,959,717,2616,032,228,3584,970,369,6554,958,060,0404,995,014,7314,977,729,9884,498,197,3794,086,019,5454,018,283,7124,038,959,5253,669,858,9383,096,706,7683,628,640,5013,792,446,6693,255,998,0373,140,450,6893,432,556,5553,459,830,9443,393,018,4643,143,835,2472,916,061,9043,025,258,7592,861,325,9452,681,212,3642,522,528,9282,332,899,6742,152,412,4281,886,018,9471,864,176,9031,777,922,5101,888,097,0081,641,602,1521,764,284,2301,638,836,9371,625,699,3301,560,560,8761,451,781,7801,646,065,8501,702,451,1611,520,049,1551,518,940,4331,383,948,4321,435,104,72101,174,072,5651,323,822,6181,309,416,0101,309,416,0101,123,487,5091,365,230,9561,240,477,9671,187,652,1361,173,616,3071,136,620,5151,169,571,380949,170,273943,522,7361,080,986,5081,050,605,957963,588,723988,511,511930,001,000874,795,0661,085,030,000750,044,000788,996,000692,088,000577,164,000
       Other Current Assets 
0
0
1,044,163,000
117,282,000
727,506,000
120,168,618
130,905,000
94,241,846
185,473,609
129,443,328
93,893,562
52,475,362
129,655,269
119,414,952
125,170,105
103,165,199
91,112,552
97,966,223
101,522,687
75,204,155
106,988,064
106,988,064
146,713,730
106,687,034
0
155,458,736
195,133,740
90,444,190
225,625,745
208,183,366
205,074,843
76,393,806
119,962,795
162,610,830
174,376,893
52,478,148
62,797,632
95,451,627
201,530,587
93,217,426
161,862,157
154,374,438
138,117,420
106,397,931
181,817,049
212,728,643
259,938,900
197,228,699
279,032,709
369,315,427
389,879,662
372,764,931
638,549,252
598,638,501
803,372,531
509,338,272
623,340,556
859,606,747
763,012,142
822,039,043
861,602,028
1,332,003,702
1,343,314,753
1,445,525,344
1,458,630,735
1,457,745,533
1,167,509,791
1,184,402,918
8,003,056
9,609,148
78,901,675
858,315,000
1,023,443,000
1,050,484,000
976,998,000
631,721,000
493,424,000
539,651,000
955,212,000
737,236,000
998,880,000
914,794,000
804,223,000
1,131,659,000
109,427,000
1,070,762,000
108,191,000
47,994,000
47,994,000108,191,0001,070,762,000109,427,0001,131,659,000804,223,000914,794,000998,880,000737,236,000955,212,000539,651,000493,424,000631,721,000976,998,0001,050,484,0001,023,443,000858,315,00078,901,6759,609,1488,003,0561,184,402,9181,167,509,7911,457,745,5331,458,630,7351,445,525,3441,343,314,7531,332,003,702861,602,028822,039,043763,012,142859,606,747623,340,556509,338,272803,372,531598,638,501638,549,252372,764,931389,879,662369,315,427279,032,709197,228,699259,938,900212,728,643181,817,049106,397,931138,117,420154,374,438161,862,15793,217,426201,530,58795,451,62762,797,63252,478,148174,376,893162,610,830119,962,79576,393,806205,074,843208,183,366225,625,74590,444,190195,133,740155,458,7360106,687,034146,713,730106,988,064106,988,06475,204,155101,522,68797,966,22391,112,552103,165,199125,170,105119,414,952129,655,26952,475,36293,893,562129,443,328185,473,60994,241,846130,905,000120,168,618727,506,000117,282,0001,044,163,00000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58,663,842,913
60,051,963,003
62,850,114,633
63,148,536,000
63,055,144,000
62,637,321,000
63,507,473,000
62,441,640,000
62,174,409,000
61,764,889,000
61,424,375,000
61,234,005,000
60,802,280,000
60,586,817,000
60,284,032,000
64,081,033,000
63,673,460,000
62,914,324,000
63,012,480,000
62,037,557,000
62,037,557,00063,012,480,00062,914,324,00063,673,460,00064,081,033,00060,284,032,00060,586,817,00060,802,280,00061,234,005,00061,424,375,00061,764,889,00062,174,409,00062,441,640,00063,507,473,00062,637,321,00063,055,144,00063,148,536,00062,850,114,63360,051,963,00358,663,842,91300000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
4,996,246,000
4,833,519,000
4,703,975,000
4,604,937,000
4,465,666,000
4,373,800,880
4,221,582,000
4,034,198,094
3,947,478,476
3,877,652,697
3,790,802,922
3,661,832,377
3,561,020,387
3,507,422,705
3,436,912,674
3,422,799,068
3,350,151,356
3,286,980,959
3,228,294,443
3,162,919,267
3,070,135,845
3,070,135,845
3,025,790,558
3,101,865,792
0
3,236,625,146
3,237,534,937
3,308,878,167
3,367,745,571
3,481,311,021
4,097,548,145
4,014,143,323
4,192,669,242
4,511,021,777
5,242,009,317
7,662,560,326
8,589,328,858
9,570,965,956
10,296,863,861
11,640,692,117
12,664,491,805
13,168,635,838
13,893,210,162
16,794,115,433
16,931,854,479
17,331,843,898
17,565,540,334
18,862,518,157
19,070,452,762
19,413,356,388
19,706,379,125
20,221,066,650
20,911,036,542
22,026,170,666
23,379,558,811
25,167,682,710
26,142,939,554
27,330,100,412
28,024,064,601
30,846,750,207
31,157,607,053
31,733,311,613
31,995,859,920
32,523,309,598
32,736,935,914
33,040,141,952
32,962,657,863
32,748,895,968
47,937,220,213
47,606,504,256
57,327,259,844
56,601,702,000
56,710,242,000
56,062,700,000
56,937,491,000
56,053,483,000
55,740,449,000
55,349,217,000
54,987,807,000
54,720,267,000
54,183,059,000
53,943,615,000
53,696,965,000
57,805,992,000
57,366,991,000
57,032,013,000
57,395,794,000
56,771,009,000
56,771,009,00057,395,794,00057,032,013,00057,366,991,00057,805,992,00053,696,965,00053,943,615,00054,183,059,00054,720,267,00054,987,807,00055,349,217,00055,740,449,00056,053,483,00056,937,491,00056,062,700,00056,710,242,00056,601,702,00057,327,259,84447,606,504,25647,937,220,21332,748,895,96832,962,657,86333,040,141,95232,736,935,91432,523,309,59831,995,859,92031,733,311,61331,157,607,05330,846,750,20728,024,064,60127,330,100,41226,142,939,55425,167,682,71023,379,558,81122,026,170,66620,911,036,54220,221,066,65019,706,379,12519,413,356,38819,070,452,76218,862,518,15717,565,540,33417,331,843,89816,931,854,47916,794,115,43313,893,210,16213,168,635,83812,664,491,80511,640,692,11710,296,863,8619,570,965,9568,589,328,8587,662,560,3265,242,009,3174,511,021,7774,192,669,2424,014,143,3234,097,548,1453,481,311,0213,367,745,5713,308,878,1673,237,534,9373,236,625,14603,101,865,7923,025,790,5583,070,135,8453,070,135,8453,162,919,2673,228,294,4433,286,980,9593,350,151,3563,422,799,0683,436,912,6743,507,422,7053,561,020,3873,661,832,3773,790,802,9223,877,652,6973,947,478,4764,034,198,0944,221,582,0004,373,800,8804,465,666,0004,604,937,0004,703,975,0004,833,519,0004,996,246,000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,059,627
0
0
0
2,059,627
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
122,402,521
124,493,289
126,663,452
120,602,873
153,552,309
143,918,900
149,238,447
153,631,705
155,881,265
163,662,095
161,809,517
175,518,599
165,832,259
159,851,076
158,898,322
156,807,554
205,279,847
201,839,344
200,410,212
203,056,753
203,056,753
205,703,294
210,996,376
214,966,187
150,996,376
8,269,110,695
9,987,210,315
983,432,505
1,350,696,000
1,375,838,000
1,354,665,000
1,362,605,000
1,353,342,000
1,358,635,000
1,358,635,000
1,358,635,000
1,344,650,000
1,344,650,000
1,348,620,000
1,348,619,000
1,355,236,000
1,348,619,000
1,348,619,000
1,347,295,000
1,347,295,000
1,347,295,0001,347,295,0001,348,619,0001,348,619,0001,355,236,0001,348,619,0001,348,620,0001,344,650,0001,344,650,0001,358,635,0001,358,635,0001,358,635,0001,353,342,0001,362,605,0001,354,665,0001,375,838,0001,350,696,000983,432,5059,987,210,3158,269,110,695150,996,376214,966,187210,996,376205,703,294203,056,753203,056,753200,410,212201,839,344205,279,847156,807,554158,898,322159,851,076165,832,259175,518,599161,809,517163,662,095155,881,265153,631,705149,238,447143,918,900153,552,309120,602,873126,663,452124,493,289122,402,52100000000000000000002,059,6270002,059,6270000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
85,937,986
85,637,708
85,336,573
85,868,648
85,801,993
141,109,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000141,109,00085,801,99385,868,64885,336,57385,637,70885,937,986000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,059,627
0
0
0
2,059,627
0
0
0
1,064,140
961,159
858,178
755,196
0
549,234
446,252
343,271
0
0
0
0
0
0
0
0
1,003,033,110
1,015,342,901
1,021,939,654
959,217,199
1,158,474,986
1,110,055,245
1,107,918,666
1,106,797,047
1,103,697,255
1,174,219,259
1,153,314,403
1,215,213,161
1,134,306,236
1,041,216,723
1,026,805,265
987,349,992
1,355,079,570
1,316,866,782
1,290,863,187
1,265,108,457
1,269,644,424
1,272,672,272
1,290,345,797
1,079,879,189
1,060,669,614
1,091,886,783
1,074,806,630
3,192,520,457
2,909,363,000
2,983,336,000
2,882,596,000
2,882,141,000
2,608,353,000
2,586,291,000
2,557,192,000
2,515,713,000
2,472,659,000
2,523,899,000
2,499,182,000
2,489,456,000
2,498,258,000
2,446,161,000
2,460,469,000
2,363,367,000
2,342,832,000
2,342,832,0002,363,367,0002,460,469,0002,446,161,0002,498,258,0002,489,456,0002,499,182,0002,523,899,0002,472,659,0002,515,713,0002,557,192,0002,586,291,0002,608,353,0002,882,141,0002,882,596,0002,983,336,0002,909,363,0003,192,520,4571,074,806,6301,091,886,7831,060,669,6141,079,879,1891,290,345,7971,272,672,2721,269,644,4241,265,108,4571,290,863,1871,316,866,7821,355,079,570987,349,9921,026,805,2651,041,216,7231,134,306,2361,215,213,1611,153,314,4031,174,219,2591,103,697,2551,106,797,0471,107,918,6661,110,055,2451,158,474,986959,217,1991,021,939,6541,015,342,9011,003,033,11000000000343,271446,252549,2340755,196858,178961,1591,064,1400002,059,6270002,059,6270000000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
97,786,031
106,010,565
100,002,767
867,313,000
589,048,000
959,273,000
930,603,000
768,583,000
835,351,000
860,033,000
860,794,000
783,861,000
840,003,000
836,460,000
845,436,000
759,673,000
864,226,000
827,487,000
784,661,000
750,829,000
750,829,000784,661,000827,487,000864,226,000759,673,000845,436,000836,460,000840,003,000783,861,000860,794,000860,033,000835,351,000768,583,000930,603,000959,273,000589,048,000867,313,000100,002,767106,010,56597,786,03100000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
4,353,015,000
4,522,033,000
4,985,847,000
5,557,749,000
3,912,777,000
3,616,005,175
3,471,928,000
3,079,357,760
3,114,162,869
3,270,689,294
3,105,955,999
3,087,743,252
2,708,109,977
2,934,664,099
2,767,521,879
2,740,605,857
2,386,781,062
2,698,541,374
1,865,595,624
1,915,242,938
2,313,295,269
2,313,295,269
1,701,627,343
1,795,640,393
0
1,930,991,551
2,035,988,097
2,429,248,657
2,498,482,103
3,563,498,280
2,407,573,084
2,633,214,059
2,742,036,425
4,057,950,053
2,564,925,915
3,423,246,058
3,783,862,307
5,482,084,519
4,353,506,920
5,046,505,788
5,788,319,984
7,526,290,380
6,159,120,278
8,414,229,138
8,186,597,977
8,122,514,479
7,957,090,797
8,988,908,217
11,476,876,858
8,559,400,523
8,938,196,635
9,312,214,091
9,573,357,111
9,495,496,024
10,016,397,057
10,712,320,531
11,035,391,845
11,560,533,095
12,107,747,723
13,652,504,525
15,651,228,214
18,909,664,666
17,143,079,591
18,524,450,664
18,827,937,604
18,539,430,945
19,087,911,060
18,419,594,705
43,948,908,106
45,063,934,002
49,410,905,501
45,915,143,000
44,563,883,000
43,928,163,000
44,903,906,000
43,832,835,000
44,900,502,000
41,164,955,000
42,184,140,000
40,349,683,000
37,132,209,000
37,018,494,000
36,941,952,000
40,211,798,000
37,706,393,000
37,605,221,000
38,982,554,000
34,019,553,000
34,019,553,00038,982,554,00037,605,221,00037,706,393,00040,211,798,00036,941,952,00037,018,494,00037,132,209,00040,349,683,00042,184,140,00041,164,955,00044,900,502,00043,832,835,00044,903,906,00043,928,163,00044,563,883,00045,915,143,00049,410,905,50145,063,934,00243,948,908,10618,419,594,70519,087,911,06018,539,430,94518,827,937,60418,524,450,66417,143,079,59118,909,664,66615,651,228,21413,652,504,52512,107,747,72311,560,533,09511,035,391,84510,712,320,53110,016,397,0579,495,496,0249,573,357,1119,312,214,0918,938,196,6358,559,400,52311,476,876,8588,988,908,2177,957,090,7978,122,514,4798,186,597,9778,414,229,1386,159,120,2787,526,290,3805,788,319,9845,046,505,7884,353,506,9205,482,084,5193,783,862,3073,423,246,0582,564,925,9154,057,950,0532,742,036,4252,633,214,0592,407,573,0843,563,498,2802,498,482,1032,429,248,6572,035,988,0971,930,991,55101,795,640,3931,701,627,3432,313,295,2692,313,295,2691,915,242,9381,865,595,6242,698,541,3742,386,781,0622,740,605,8572,767,521,8792,934,664,0992,708,109,9773,087,743,2523,105,955,9993,270,689,2943,114,162,8693,079,357,7603,471,928,0003,616,005,1753,912,777,0005,557,749,0004,985,847,0004,522,033,0004,353,015,000
   > Total Current Liabilities 
1,010,420,000
1,204,432,000
3,000,296,000
3,185,261,000
1,398,493,000
1,710,166,000
1,676,486,000
1,875,584,446
2,039,633,104
2,127,559,173
2,104,955,228
1,720,657,971
1,522,563,302
1,590,332,764
1,859,058,198
2,140,832,554
1,831,217,293
2,156,825,777
1,336,424,489
1,460,082,635
1,875,852,793
1,875,852,793
1,244,570,243
1,445,874,275
0
1,445,246,780
1,551,993,509
2,090,588,965
2,174,433,253
3,215,757,333
2,052,681,897
2,294,842,315
2,391,735,758
3,645,684,321
2,006,164,763
2,517,518,619
2,600,802,759
4,014,517,905
2,613,733,258
2,889,137,195
3,479,196,113
4,867,571,419
3,087,096,079
4,825,204,637
4,453,960,857
4,282,614,323
4,198,705,801
5,297,630,537
8,156,786,120
5,208,580,081
4,954,148,003
5,273,269,122
5,644,946,120
5,513,203,377
5,691,339,223
6,599,189,622
6,993,046,337
7,098,793,557
7,144,358,797
8,151,673,428
10,133,881,820
8,804,517,624
7,653,773,682
8,803,577,054
8,975,110,256
8,754,916,352
8,821,640,840
8,202,837,599
11,453,172,240
13,871,750,825
12,436,849,799
12,240,252,000
10,905,938,000
10,740,841,000
11,233,912,000
11,506,163,000
13,066,615,000
14,081,604,000
14,049,578,000
14,210,166,000
14,840,166,000
11,348,634,000
12,160,257,000
13,061,027,000
10,892,491,000
14,367,043,000
15,039,451,000
16,111,660,000
16,111,660,00015,039,451,00014,367,043,00010,892,491,00013,061,027,00012,160,257,00011,348,634,00014,840,166,00014,210,166,00014,049,578,00014,081,604,00013,066,615,00011,506,163,00011,233,912,00010,740,841,00010,905,938,00012,240,252,00012,436,849,79913,871,750,82511,453,172,2408,202,837,5998,821,640,8408,754,916,3528,975,110,2568,803,577,0547,653,773,6828,804,517,62410,133,881,8208,151,673,4287,144,358,7977,098,793,5576,993,046,3376,599,189,6225,691,339,2235,513,203,3775,644,946,1205,273,269,1224,954,148,0035,208,580,0818,156,786,1205,297,630,5374,198,705,8014,282,614,3234,453,960,8574,825,204,6373,087,096,0794,867,571,4193,479,196,1132,889,137,1952,613,733,2584,014,517,9052,600,802,7592,517,518,6192,006,164,7633,645,684,3212,391,735,7582,294,842,3152,052,681,8973,215,757,3332,174,433,2532,090,588,9651,551,993,5091,445,246,78001,445,874,2751,244,570,2431,875,852,7931,875,852,7931,460,082,6351,336,424,4892,156,825,7771,831,217,2932,140,832,5541,859,058,1981,590,332,7641,522,563,3021,720,657,9712,104,955,2282,127,559,1732,039,633,1041,875,584,4461,676,486,0001,710,166,0001,398,493,0003,185,261,0003,000,296,0001,204,432,0001,010,420,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,266,198
83,738,982
2,905,256,982
5,853,545,882
3,616,930,557
3,264,264,000
1,618,941,000
910,916,000
504,941,000
495,986,000
507,023,000
529,496,000
546,493,000
506,706,000
501,488,000
2,503,692,000
2,492,131,000
498,951,000
501,563,000
653,922,000
638,044,000
0
0638,044,000653,922,000501,563,000498,951,0002,492,131,0002,503,692,000501,488,000506,706,000546,493,000529,496,000507,023,000495,986,000504,941,000910,916,0001,618,941,0003,264,264,0003,616,930,5575,853,545,8822,905,256,98283,738,98241,266,198000000000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,266,198
83,738,982
2,905,256,982
5,853,545,882
4,190,538,800
3,264,264,000
1,929,406,000
1,885,916,000
1,504,941,000
1,595,986,000
1,707,023,000
5,029,496,000
3,945,268,000
3,505,881,000
3,501,071,000
2,503,692,000
2,492,131,000
998,617,000
1,006,488,000
4,617,922,000
4,602,044,000
4,894,507,000
4,894,507,0004,602,044,0004,617,922,0001,006,488,000998,617,0002,492,131,0002,503,692,0003,501,071,0003,505,881,0003,945,268,0005,029,496,0001,707,023,0001,595,986,0001,504,941,0001,885,916,0001,929,406,0003,264,264,0004,190,538,8005,853,545,8822,905,256,98283,738,98241,266,198000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
130,545,000
0
125,216,000
0
366,270,209
438,429,000
466,417,516
465,326,853
498,264,421
571,999,045
380,568,565
501,960,579
490,371,506
501,860,768
503,070,154
484,627,944
514,609,586
505,262,831
464,603,626
464,595,835
464,595,835
481,141,710
517,743,502
0
537,992,985
612,764,882
805,151,609
772,467,223
736,338,563
868,318,054
776,208,563
952,960,672
1,130,683,049
1,002,733,851
892,021,868
1,030,877,615
851,864,104
893,852,909
1,182,562,471
1,371,143,528
1,339,355,945
1,488,207,916
2,173,253,672
1,841,591,635
2,028,686,823
1,842,059,783
2,501,733,910
2,617,393,797
2,714,852,699
2,780,523,008
3,031,507,612
2,889,545,963
3,119,927,070
3,268,825,510
3,783,245,999
4,018,530,800
4,020,331,498
4,069,569,185
4,077,757,062
4,031,377,323
4,774,077,986
4,594,108,951
4,927,076,955
4,395,975,211
4,381,115,449
4,925,442,221
4,476,148,778
5,198,165,462
5,347,234,067
5,168,942,090
5,669,759,000
5,581,150,000
5,897,165,000
6,541,390,000
6,520,699,000
6,508,764,000
6,035,999,000
6,770,424,000
7,612,522,000
7,314,957,000
6,317,398,000
7,047,546,000
8,095,924,000
7,049,231,000
6,712,389,000
7,059,606,000
8,096,285,000
8,096,285,0007,059,606,0006,712,389,0007,049,231,0008,095,924,0007,047,546,0006,317,398,0007,314,957,0007,612,522,0006,770,424,0006,035,999,0006,508,764,0006,520,699,0006,541,390,0005,897,165,0005,581,150,0005,669,759,0005,168,942,0905,347,234,0675,198,165,4624,476,148,7784,925,442,2214,381,115,4494,395,975,2114,927,076,9554,594,108,9514,774,077,9864,031,377,3234,077,757,0624,069,569,1854,020,331,4984,018,530,8003,783,245,9993,268,825,5103,119,927,0702,889,545,9633,031,507,6122,780,523,0082,714,852,6992,617,393,7972,501,733,9101,842,059,7832,028,686,8231,841,591,6352,173,253,6721,488,207,9161,339,355,9451,371,143,5281,182,562,471893,852,909851,864,1041,030,877,615892,021,8681,002,733,8511,130,683,049952,960,672776,208,563868,318,054736,338,563772,467,223805,151,609612,764,882537,992,9850517,743,502481,141,710464,595,835464,595,835464,603,626505,262,831514,609,586484,627,944503,070,154501,860,768490,371,506501,960,579380,568,565571,999,045498,264,421465,326,853466,417,516438,429,000366,270,2090125,216,0000130,545,0000
       Other Current Liabilities 
0
388,595,000
0
452,525,000
0
566,422,668
730,443,000
767,382,850
806,504,148
854,331,384
888,340,678
648,365,550
430,569,933
632,446,981
583,723,448
827,762,112
617,597,342
961,714,103
630,525,232
877,072,912
1,375,457,727
1,375,457,727
746,461,059
844,195,048
0
862,377,228
900,523,255
1,232,916,238
1,347,157,626
2,434,301,287
1,161,854,868
1,464,213,763
1,397,847,071
2,478,300,153
959,165,060
1,563,335,331
1,518,200,283
3,126,971,058
1,688,139,785
1,648,166,256
2,059,690,540
3,489,666,569
1,567,580,340
2,023,948,119
1,944,039,592
1,555,822,198
1,682,469,415
1,955,696,301
4,571,214,228
1,678,618,189
1,651,100,948
1,643,883,080
2,037,892,049
1,684,125,089
1,759,886,725
1,970,258,519
2,189,735,592
1,767,417,612
1,824,490,711
2,263,389,205
4,214,448,717
1,741,403,776
2,020,373,931
1,955,987,564
2,443,879,802
2,050,075,451
531,791,486
568,287,638
814,365,546
807,534,749
999,964,168
1,119,867,000
1,008,514,000
889,453,000
738,789,000
711,386,000
1,924,664,000
555,583,000
664,981,000
547,502,000
1,577,290,000
466,008,000
531,624,000
1,551,037,000
0
1,308,893,000
-40,000
0
0-40,0001,308,893,00001,551,037,000531,624,000466,008,0001,577,290,000547,502,000664,981,000555,583,0001,924,664,000711,386,000738,789,000889,453,0001,008,514,0001,119,867,000999,964,168807,534,749814,365,546568,287,638531,791,4862,050,075,4512,443,879,8021,955,987,5642,020,373,9311,741,403,7764,214,448,7172,263,389,2051,824,490,7111,767,417,6122,189,735,5921,970,258,5191,759,886,7251,684,125,0892,037,892,0491,643,883,0801,651,100,9481,678,618,1894,571,214,2281,955,696,3011,682,469,4151,555,822,1981,944,039,5922,023,948,1191,567,580,3403,489,666,5692,059,690,5401,648,166,2561,688,139,7853,126,971,0581,518,200,2831,563,335,331959,165,0602,478,300,1531,397,847,0711,464,213,7631,161,854,8682,434,301,2871,347,157,6261,232,916,238900,523,255862,377,2280844,195,048746,461,0591,375,457,7271,375,457,727877,072,912630,525,232961,714,103617,597,342827,762,112583,723,448632,446,981430,569,933648,365,550888,340,678854,331,384806,504,148767,382,850730,443,000566,422,6680452,525,0000388,595,0000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,495,735,866
31,192,183,177
35,198,902,271
33,674,891,000
33,657,945,000
33,187,322,000
33,669,994,000
30,846,746,000
30,343,181,000
25,605,978,000
23,472,893,000
22,511,191,000
22,292,043,000
22,027,244,000
21,096,998,000
22,659,625,000
22,326,836,000
18,787,027,000
19,444,062,000
17,907,893,000
17,907,893,00019,444,062,00018,787,027,00022,326,836,00022,659,625,00021,096,998,00022,027,244,00022,292,043,00022,511,191,00023,472,893,00025,605,978,00030,343,181,00030,846,746,00033,669,994,00033,187,322,00033,657,945,00033,674,891,00035,198,902,27131,192,183,17732,495,735,86600000000000000000000000000000000000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,699,010,862
26,749,702,000
26,688,056,000
25,891,266,000
26,349,805,000
23,625,229,000
23,026,693,000
18,265,909,000
15,909,384,000
14,717,524,000
14,651,481,000
14,649,757,000
13,611,581,000
15,526,888,000
15,092,733,000
11,396,803,000
11,950,316,000
0
011,950,316,00011,396,803,00015,092,733,00015,526,888,00013,611,581,00014,649,757,00014,651,481,00014,717,524,00015,909,384,00018,265,909,00023,026,693,00023,625,229,00026,349,805,00025,891,266,00026,688,056,00026,749,702,00028,699,010,8620000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
12,338,000
0
19,149,124
83,868,000
3,371,430
2,839,325
109,279,844
6,242,146
340,377,044
172,655,800
340,377,044
352,815,172
230,182,538
177,566,203
195,786,040
193,789,369
286,042,739
286,335,776
286,335,776
290,974,616
218,638,322
0
226,179,797
233,626,875
192,397,318
190,266,856
205,633,459
201,108,859
234,279,065
250,272,735
222,494,209
235,086,841
300,841,405
328,978,845
332,576,449
349,907,051
342,420,586
359,793,171
370,285,510
415,871,057
365,238,084
382,451,151
400,322,261
418,633,057
441,675,692
440,751,736
469,919,780
507,595,758
665,597,865
612,352,813
618,399,150
781,147,464
849,612,638
891,195,600
948,545,263
997,102,598
1,012,332,188
1,062,354,515
1,111,811,326
1,191,720,266
1,550,554,310
1,648,326,833
1,722,465,876
1,914,095,198
2,076,423,962
3,548,908,199
3,492,002,499
6,499,891,409
6,925,189,000
6,969,889,000
7,296,056,000
7,320,189,000
7,221,517,000
7,316,487,000
7,340,068,790
7,563,509,000
7,793,667,000
7,640,562,000
7,377,487,000
7,485,417,000
7,132,737,000
0
7,390,224,000
0
0
007,390,224,00007,132,737,0007,485,417,0007,377,487,0007,640,562,0007,793,667,0007,563,509,0007,340,068,7907,316,487,0007,221,517,0007,320,189,0007,296,056,0006,969,889,0006,925,189,0006,499,891,4093,492,002,4993,548,908,1992,076,423,9621,914,095,1981,722,465,8761,648,326,8331,550,554,3101,191,720,2661,111,811,3261,062,354,5151,012,332,188997,102,598948,545,263891,195,600849,612,638781,147,464618,399,150612,352,813665,597,865507,595,758469,919,780440,751,736441,675,692418,633,057400,322,261382,451,151365,238,084415,871,057370,285,510359,793,171342,420,586349,907,051332,576,449328,978,845300,841,405235,086,841222,494,209250,272,735234,279,065201,108,859205,633,459190,266,856192,397,318233,626,875226,179,7970218,638,322290,974,616286,335,776286,335,776286,042,739193,789,369195,786,040177,566,203230,182,538352,815,172340,377,044172,655,800340,377,0446,242,146109,279,8442,839,3253,371,43083,868,00019,149,124012,338,000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
201,193,436
114,671,261
257,524,566
271,235,348
290,838,613
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000290,838,613271,235,348257,524,566114,671,261201,193,436000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
2,781,843,000
2,981,248,000
2,802,755,000
3,161,614,000
3,171,675,000
3,271,647,939
3,286,887,000
3,513,177,853
3,598,238,825
3,593,796,712
3,779,527,749
3,660,355,954
3,775,764,688
3,807,585,200
4,192,748,736
4,487,178,401
4,774,450,890
4,863,247,619
5,257,226,211
5,499,614,451
5,551,406,030
5,551,406,030
6,123,766,767
6,627,262,565
6,719,587,038
6,878,126,636
7,538,448,401
8,069,585,873
8,745,800,126
8,317,759,311
9,213,430,418
10,197,679,028
10,928,436,972
10,222,072,456
11,181,696,197
12,006,438,613
12,876,008,926
12,411,935,172
13,303,139,928
14,464,630,631
15,475,099,283
14,602,416,062
15,887,802,897
17,347,313,214
18,606,638,533
17,795,091,658
19,048,405,338
20,882,543,328
19,694,318,427
21,257,549,041
22,538,851,335
24,042,037,753
25,382,362,376
24,179,609,299
25,263,746,146
26,419,541,790
27,314,082,467
26,427,026,583
27,360,881,781
29,035,195,760
27,921,893,653
28,237,031,026
28,635,159,207
28,914,994,825
29,306,538,825
29,064,188,621
30,150,246,557
31,192,084,982
31,272,522,080
30,279,570,951
31,185,176,392
32,276,815,000
33,003,399,000
32,723,875,000
33,652,930,000
34,173,409,000
33,526,744,000
33,862,776,000
34,425,060,000
36,154,557,000
35,728,620,000
36,391,425,000
37,114,990,000
42,748,214,000
43,257,718,000
41,838,857,000
42,701,215,000
43,261,491,000
43,261,491,00042,701,215,00041,838,857,00043,257,718,00042,748,214,00037,114,990,00036,391,425,00035,728,620,00036,154,557,00034,425,060,00033,862,776,00033,526,744,00034,173,409,00033,652,930,00032,723,875,00033,003,399,00032,276,815,00031,185,176,39230,279,570,95131,272,522,08031,192,084,98230,150,246,55729,064,188,62129,306,538,82528,914,994,82528,635,159,20728,237,031,02627,921,893,65329,035,195,76027,360,881,78126,427,026,58327,314,082,46726,419,541,79025,263,746,14624,179,609,29925,382,362,37624,042,037,75322,538,851,33521,257,549,04119,694,318,42720,882,543,32819,048,405,33817,795,091,65818,606,638,53317,347,313,21415,887,802,89714,602,416,06215,475,099,28314,464,630,63113,303,139,92812,411,935,17212,876,008,92612,006,438,61311,181,696,19710,222,072,45610,928,436,97210,197,679,0289,213,430,4188,317,759,3118,745,800,1268,069,585,8737,538,448,4016,878,126,6366,719,587,0386,627,262,5656,123,766,7675,551,406,0305,551,406,0305,499,614,4515,257,226,2114,863,247,6194,774,450,8904,487,178,4014,192,748,7363,807,585,2003,775,764,6883,660,355,9543,779,527,7493,593,796,7123,598,238,8253,513,177,8533,286,887,0003,271,647,9393,171,675,0003,161,614,0002,802,755,0002,981,248,0002,781,843,000
   Common Stock
0
593,152,000
593,152,000
593,152,000
0
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
0
593,152,000
593,152,000
586,470,950
586,348,800
586,348,800
586,348,800
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,000
593,152,180
593,152,000
593,152,000
593,152,200
593,152,000
593,152,000
675,154,000
675,154,000
675,154,000
675,154,000
0
0675,154,000675,154,000675,154,000675,154,000593,152,000593,152,000593,152,200593,152,000593,152,000593,152,180593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000586,348,800586,348,800586,348,800586,470,950593,152,000593,152,0000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,000593,152,0000593,152,000593,152,000593,152,0000
   Retained Earnings 
941,139,000
797,977,000
962,248,000
1,321,107,000
1,331,168,000
1,431,140,499
1,446,380,000
1,672,670,413
1,757,731,385
1,753,289,272
1,939,020,309
1,819,848,514
1,935,257,248
1,967,077,760
2,352,241,296
2,622,030,961
2,933,943,450
3,022,740,179
3,416,718,771
3,659,107,011
3,710,898,590
3,710,898,590
4,283,259,327
4,786,755,125
0
5,037,619,196
5,697,940,961
6,422,588,314
7,103,714,977
6,674,424,162
7,569,095,269
8,143,284,128
8,945,770,597
8,285,001,368
9,179,876,760
9,954,536,248
10,825,430,281
10,354,986,829
11,242,962,084
12,407,396,233
13,417,948,875
12,548,124,848
13,834,035,477
15,291,927,191
16,552,939,142
15,746,182,614
16,994,675,355
18,480,910,979
17,367,220,519
18,890,177,694
20,152,416,980
21,630,157,442
22,849,503,952
21,654,044,689
22,593,807,493
23,814,976,624
24,848,571,609
23,971,369,600
24,935,228,165
26,527,984,670
25,465,867,951
25,812,709,016
26,178,957,753
26,733,360,941
27,144,914,122
26,899,019,899
28,015,039,972
28,613,778,327
28,628,540,835
27,559,674,452
28,706,017,821
29,774,283,000
30,220,742,000
30,147,537,000
30,993,727,000
32,039,825,000
31,373,260,000
31,717,019,000
32,310,604,000
32,944,087,000
32,418,599,000
32,748,796,000
33,570,308,000
34,270,564,000
35,878,632,000
33,481,414,000
35,375,614,000
34,532,338,000
34,532,338,00035,375,614,00033,481,414,00035,878,632,00034,270,564,00033,570,308,00032,748,796,00032,418,599,00032,944,087,00032,310,604,00031,717,019,00031,373,260,00032,039,825,00030,993,727,00030,147,537,00030,220,742,00029,774,283,00028,706,017,82127,559,674,45228,628,540,83528,613,778,32728,015,039,97226,899,019,89927,144,914,12226,733,360,94126,178,957,75325,812,709,01625,465,867,95126,527,984,67024,935,228,16523,971,369,60024,848,571,60923,814,976,62422,593,807,49321,654,044,68922,849,503,95221,630,157,44220,152,416,98018,890,177,69417,367,220,51918,480,910,97916,994,675,35515,746,182,61416,552,939,14215,291,927,19113,834,035,47712,548,124,84813,417,948,87512,407,396,23311,242,962,08410,354,986,82910,825,430,2819,954,536,2489,179,876,7608,285,001,3688,945,770,5978,143,284,1287,569,095,2696,674,424,1627,103,714,9776,422,588,3145,697,940,9615,037,619,19604,786,755,1254,283,259,3273,710,898,5903,710,898,5903,659,107,0113,416,718,7713,022,740,1792,933,943,4502,622,030,9612,352,241,2961,967,077,7601,935,257,2481,819,848,5141,939,020,3091,753,289,2721,757,731,3851,672,670,4131,446,380,0001,431,140,4991,331,168,0001,321,107,000962,248,000797,977,000941,139,000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,458,257,900
1,458,258,000
1,458,258,000
1,458,258,000
1,458,258,000
1,458,258,000
1,458,258,000
1,458,258,000
1,458,258,000
1,458,258,000
1,458,258,000
1,458,258,000
1,458,258,000
6,217,241,000
6,217,241,000
6,217,241,000
6,217,241,000
0
06,217,241,0006,217,241,0006,217,241,0006,217,241,0001,458,258,0001,458,258,0001,458,258,0001,458,258,0001,458,258,0001,458,258,0001,458,258,0001,458,258,0001,458,258,0001,458,258,0001,458,258,0001,458,258,0001,458,257,9000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000-198,672,291-198,672,291-198,672,291-193,509,881000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
83,796,685
526,896,755
339,233,345
415,148,599
427,748,671
451,122,000
731,247,000
524,928,000
607,793,000
82,174,000
102,074,000
94,346,630
63,046,000
1,159,060,000
1,258,610,800
1,591,219,000
1,493,272,000
1,585,255,000
486,691,000
1,465,048,000
433,206,000
0
0433,206,0001,465,048,000486,691,0001,585,255,0001,493,272,0001,591,219,0001,258,610,8001,159,060,00063,046,00094,346,630102,074,00082,174,000607,793,000524,928,000731,247,000451,122,000427,748,671415,148,599339,233,345526,896,75583,796,685000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in IDR. All numbers in thousands.




Cash Flow

Currency in IDR. All numbers in thousands.




Income Statement

Currency in IDR. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue38,651,360,000
Cost of Revenue-28,474,383,000
Gross Profit10,176,977,00010,176,977,000
 
Operating Income (+$)
Gross Profit10,176,977,000
Operating Expense-34,164,787,000
Operating Income4,486,573,000-23,987,810,000
 
Operating Expense (+$)
Research Development23,011,000
Selling General Administrative2,693,310,000
Selling And Marketing Expenses0
Operating Expense34,164,787,0002,716,321,000
 
Net Interest Income (+$)
Interest Income207,344,000
Interest Expense-1,309,461,000
Other Finance Cost-46,360,000
Net Interest Income-1,148,477,000
 
Pretax Income (+$)
Operating Income4,486,573,000
Net Interest Income-1,148,477,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)3,303,760,0004,486,573,000
EBIT - interestExpense = -1,309,461,000
2,170,497,000
3,479,958,000
Interest Expense1,309,461,000
Earnings Before Interest and Taxes (EBIT)04,613,221,000
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax3,303,760,000
Tax Provision-1,008,159,000
Net Income From Continuing Ops2,295,601,0002,295,601,000
Net Income2,170,497,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net01,148,477,000
 

Technical Analysis of Semen Indonesia Persero Tbk
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Semen Indonesia Persero Tbk. The general trend of Semen Indonesia Persero Tbk is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Semen Indonesia Persero Tbk's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Semen Indonesia Persero Tbk.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 5,557 < 5,589 < 5,605.

The bearish price targets are: .

Tweet this
Semen Indonesia Persero Tbk Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Semen Indonesia Persero Tbk. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Semen Indonesia Persero Tbk Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Semen Indonesia Persero Tbk. The current macd is -263.61420893.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Semen Indonesia Persero Tbk price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Semen Indonesia Persero Tbk. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Semen Indonesia Persero Tbk price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Semen Indonesia Persero Tbk Daily Moving Average Convergence/Divergence (MACD) ChartSemen Indonesia Persero Tbk Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Semen Indonesia Persero Tbk. The current adx is 40.04.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Semen Indonesia Persero Tbk shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
Semen Indonesia Persero Tbk Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Semen Indonesia Persero Tbk. The current sar is 5,490.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Semen Indonesia Persero Tbk Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Semen Indonesia Persero Tbk. The current rsi is 13.61. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
  • Trending down: The RSI is trending down. -1
Semen Indonesia Persero Tbk Daily Relative Strength Index (RSI) ChartSemen Indonesia Persero Tbk Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Semen Indonesia Persero Tbk. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Semen Indonesia Persero Tbk price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Semen Indonesia Persero Tbk Daily Stochastic Oscillator ChartSemen Indonesia Persero Tbk Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Semen Indonesia Persero Tbk. The current cci is -183.35251247.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Semen Indonesia Persero Tbk Daily Commodity Channel Index (CCI) ChartSemen Indonesia Persero Tbk Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Semen Indonesia Persero Tbk. The current cmo is -84.78434106.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Semen Indonesia Persero Tbk Daily Chande Momentum Oscillator (CMO) ChartSemen Indonesia Persero Tbk Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Semen Indonesia Persero Tbk. The current willr is -98.29059829.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Semen Indonesia Persero Tbk Daily Williams %R ChartSemen Indonesia Persero Tbk Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Semen Indonesia Persero Tbk.

Semen Indonesia Persero Tbk Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Semen Indonesia Persero Tbk. The current atr is 154.63.

Semen Indonesia Persero Tbk Daily Average True Range (ATR) ChartSemen Indonesia Persero Tbk Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Semen Indonesia Persero Tbk. The current obv is -47,466,877.

Semen Indonesia Persero Tbk Daily On-Balance Volume (OBV) ChartSemen Indonesia Persero Tbk Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Semen Indonesia Persero Tbk. The current mfi is 6.78107761.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Semen Indonesia Persero Tbk Daily Money Flow Index (MFI) ChartSemen Indonesia Persero Tbk Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Semen Indonesia Persero Tbk.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-21STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2023-11-27STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-28STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-30SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-07WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-08CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-11BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-18WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-21STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-12-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-02CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-08CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-11STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-17CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-26CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-30SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-01WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-07CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-19STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-23WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-14RSI LONG ENTRY SHORT CLOSE30 crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-18STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-20RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-27CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-04CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-19ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-23STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-24STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Semen Indonesia Persero Tbk Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Semen Indonesia Persero Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5013.612
Ma 20Greater thanMa 505,557.750
Ma 50Greater thanMa 1005,890.100
Ma 100Greater thanMa 2006,093.550
OpenGreater thanClose4,900.000
Total1/5 (20.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Semen Indonesia Persero Tbk with someone you think should read this too:
  • Are you bullish or bearish on Semen Indonesia Persero Tbk? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Semen Indonesia Persero Tbk? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Semen Indonesia Persero Tbk

I send you an email if I find something interesting about Semen Indonesia Persero Tbk.


Comments

How you think about this?

Leave a comment

Stay informed about Semen Indonesia Persero Tbk.

Receive notifications about Semen Indonesia Persero Tbk in your mailbox!