0 XP   0   0   0

Syn Mun Kong Insurance Public Company Limited










Financial Health of Syn Mun Kong Insurance Public Company Limited




Comparing to competitors in the Insurance-Property & Casualty industry




  Industry Rankings  


Richest
#116 / 116

Total Sales
#71 / 116

Making Money
#116 / 116

Working Efficiently
#115 / 116

Syn Mun Kong Insurance Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Syn Mun Kong Insurance Public Company Limited?

I guess you are interested in Syn Mun Kong Insurance Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Syn Mun Kong Insurance Public Company Limited

Let's start. I'm going to help you getting a better view of Syn Mun Kong Insurance Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Syn Mun Kong Insurance Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Syn Mun Kong Insurance Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Syn Mun Kong Insurance Public Company Limited. The closing price on 2022-11-25 was ฿4.8 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Syn Mun Kong Insurance Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

1.1. Profitability of Syn Mun Kong Insurance Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Syn Mun Kong Insurance Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Syn Mun Kong Insurance Public Company Limited to the Insurance-Property & Casualty industry mean.
  • A Net Profit Margin of -145.4% means that ฿-1.45 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Syn Mun Kong Insurance Public Company Limited:

  • The MRQ is -145.4%. The company is making a huge loss. -2
  • The TTM is -371.2%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-145.4%TTM-371.2%+225.7%
TTM-371.2%YOY1.9%-373.0%
TTM-371.2%5Y-69.5%-301.6%
5Y-69.5%10Y-30.2%-39.3%
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ-145.4%2.8%-148.2%
TTM-371.2%3.0%-374.2%
YOY1.9%6.6%-4.7%
5Y-69.5%4.1%-73.6%
10Y-30.2%4.4%-34.6%
1.1.2. Return on Assets

Shows how efficient Syn Mun Kong Insurance Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Syn Mun Kong Insurance Public Company Limited to the Insurance-Property & Casualty industry mean.
  • -39.8% Return on Assets means that Syn Mun Kong Insurance Public Company Limited generated ฿-0.40 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Syn Mun Kong Insurance Public Company Limited:

  • The MRQ is -39.8%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -93.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-39.8%TTM-93.5%+53.7%
TTM-93.5%YOY0.3%-93.8%
TTM-93.5%5Y-17.9%-75.6%
5Y-17.9%10Y-8.1%-9.8%
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ-39.8%0.2%-40.0%
TTM-93.5%0.3%-93.8%
YOY0.3%0.8%-0.5%
5Y-17.9%0.5%-18.4%
10Y-8.1%0.4%-8.5%
1.1.3. Return on Equity

Shows how efficient Syn Mun Kong Insurance Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Syn Mun Kong Insurance Public Company Limited to the Insurance-Property & Casualty industry mean.
  • 0.0% Return on Equity means Syn Mun Kong Insurance Public Company Limited generated ฿0.00 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Syn Mun Kong Insurance Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-40.7%+40.7%
TTM-40.7%YOY0.5%-41.2%
TTM-40.7%5Y-6.2%-34.5%
5Y-6.2%10Y-0.4%-5.8%
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.3%-1.3%
TTM-40.7%1.6%-42.3%
YOY0.5%2.4%-1.9%
5Y-6.2%2.1%-8.3%
10Y-0.4%2.1%-2.5%

1.2. Operating Efficiency of Syn Mun Kong Insurance Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Syn Mun Kong Insurance Public Company Limited is operating .

  • Measures how much profit Syn Mun Kong Insurance Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Syn Mun Kong Insurance Public Company Limited to the Insurance-Property & Casualty industry mean.
  • An Operating Margin of -148.3% means the company generated ฿-1.48  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Syn Mun Kong Insurance Public Company Limited:

  • The MRQ is -148.3%. The company is operating very inefficient. -2
  • The TTM is -374.6%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-148.3%TTM-374.6%+226.3%
TTM-374.6%YOY2.2%-376.8%
TTM-374.6%5Y-69.2%-305.4%
5Y-69.2%10Y-33.6%-35.6%
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ-148.3%3.9%-152.2%
TTM-374.6%5.1%-379.7%
YOY2.2%9.2%-7.0%
5Y-69.2%6.2%-75.4%
10Y-33.6%6.0%-39.6%
1.2.2. Operating Ratio

Measures how efficient Syn Mun Kong Insurance Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Insurance-Property & Casualty industry mean).
  • An Operation Ratio of 2.48 means that the operating costs are ฿2.48 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Syn Mun Kong Insurance Public Company Limited:

  • The MRQ is 2.483. The company is inefficient in keeping operating costs low. -1
  • The TTM is 4.746. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.483TTM4.746-2.263
TTM4.746YOY0.938+3.808
TTM4.7465Y2.064+2.682
5Y2.06410Y1.153+0.911
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4830.943+1.540
TTM4.7460.891+3.855
YOY0.9380.847+0.091
5Y2.0641.073+0.991
10Y1.1530.962+0.191

1.3. Liquidity of Syn Mun Kong Insurance Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Syn Mun Kong Insurance Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Insurance-Property & Casualty industry mean).
  • A Current Ratio of 0.09 means the company has ฿0.09 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Syn Mun Kong Insurance Public Company Limited:

  • The MRQ is 0.094. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.259. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.094TTM0.259-0.165
TTM0.259YOY0.297-0.038
TTM0.2595Y0.289-0.030
5Y0.28910Y0.159+0.130
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0941.134-1.040
TTM0.2591.553-1.294
YOY0.2971.760-1.463
5Y0.2891.466-1.177
10Y0.1591.164-1.005
1.3.2. Quick Ratio

Measures if Syn Mun Kong Insurance Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Syn Mun Kong Insurance Public Company Limited to the Insurance-Property & Casualty industry mean.
  • A Quick Ratio of 0.02 means the company can pay off ฿0.02 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Syn Mun Kong Insurance Public Company Limited:

  • The MRQ is 0.019. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.114. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.019TTM0.114-0.095
TTM0.114YOY0.791-0.677
TTM0.1145Y0.435-0.321
5Y0.43510Y0.225+0.210
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0190.735-0.716
TTM0.1140.895-0.781
YOY0.7910.961-0.170
5Y0.4350.741-0.306
10Y0.2250.632-0.407

1.4. Solvency of Syn Mun Kong Insurance Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Syn Mun Kong Insurance Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Syn Mun Kong Insurance Public Company Limited to Insurance-Property & Casualty industry mean.
  • A Debt to Asset Ratio of 4.86 means that Syn Mun Kong Insurance Public Company Limited assets are financed with 485.7% credit (debt) and the remaining percentage (100% - 485.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Syn Mun Kong Insurance Public Company Limited:

  • The MRQ is 4.857. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 2.568. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ4.857TTM2.568+2.289
TTM2.568YOY0.577+1.991
TTM2.5685Y0.988+1.580
5Y0.98810Y0.843+0.145
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ4.8570.777+4.080
TTM2.5680.764+1.804
YOY0.5770.763-0.186
5Y0.9880.762+0.226
10Y0.8430.764+0.079
1.4.2. Debt to Equity Ratio

Measures if Syn Mun Kong Insurance Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Syn Mun Kong Insurance Public Company Limited to the Insurance-Property & Casualty industry mean.
  • A Debt to Equity ratio of 0.0% means that company has ฿0.00 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Syn Mun Kong Insurance Public Company Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM2.095-2.095
TTM2.095YOY1.366+0.729
TTM2.0955Y1.587+0.508
5Y1.58710Y1.974-0.387
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.033-4.033
TTM2.0953.657-1.562
YOY1.3663.261-1.895
5Y1.5873.304-1.717
10Y1.9743.278-1.304

2. Market Valuation of Syn Mun Kong Insurance Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Syn Mun Kong Insurance Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Syn Mun Kong Insurance Public Company Limited to the Insurance-Property & Casualty industry mean.
  • A PE ratio of -0.25 means the investor is paying ฿-0.25 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Syn Mun Kong Insurance Public Company Limited:

  • The EOD is -0.306. Company is losing money. -2
  • The MRQ is -0.246. Company is losing money. -2
  • The TTM is -1.743. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-0.306MRQ-0.246-0.060
MRQ-0.246TTM-1.743+1.496
TTM-1.743YOY27.084-28.827
TTM-1.7435Y29.982-31.724
5Y29.98210Y37.861-7.880
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
EOD-0.30617.601-17.907
MRQ-0.24617.740-17.986
TTM-1.74329.574-31.317
YOY27.08423.439+3.645
5Y29.98227.601+2.381
10Y37.86126.746+11.115
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Syn Mun Kong Insurance Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Syn Mun Kong Insurance Public Company Limited:

  • The MRQ is -0.029. Very Bad. -2
  • The TTM is 0.049. Very good. +2
Trends
Current periodCompared to+/- 
MRQ-0.029TTM0.049-0.078
TTM0.049YOY-124.704+124.753
TTM0.0495Y-104.911+104.960
5Y-104.91110Y7.519-112.430
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.0290.054-0.083
TTM0.0490.007+0.042
YOY-124.704-0.003-124.701
5Y-104.911-0.005-104.906
10Y7.519-0.002+7.521

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Syn Mun Kong Insurance Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Insurance-Property & Casualty industry mean).
  • A PB ratio of -0.03 means the investor is paying ฿-0.03 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Syn Mun Kong Insurance Public Company Limited:

  • The EOD is -0.032. Bad. Book ratio is negative. -2
  • The MRQ is -0.025. Bad. Book ratio is negative. -2
  • The TTM is 0.961. Very good. +2
Trends
Current periodCompared to+/- 
EOD-0.032MRQ-0.025-0.006
MRQ-0.025TTM0.961-0.986
TTM0.961YOY1.099-0.139
TTM0.9615Y1.152-0.191
5Y1.15210Y1.765-0.613
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
EOD-0.0320.862-0.894
MRQ-0.0250.990-1.015
TTM0.9610.913+0.048
YOY1.0990.775+0.324
5Y1.1520.827+0.325
10Y1.7650.678+1.087
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Syn Mun Kong Insurance Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---15.661-46.156+195%0.054-28959%-8.898-43%-4.108-74%
Book Value Growth---0.975-0.019-98%0.972-200%0.774-226%0.874-212%
Book Value Per Share---151.790-65.461-57%34.151-544%12.151-1349%16.182-1038%
Book Value Per Share Growth---0.103-0.683+562%0.000-39688%-0.127+23%-0.046-56%
Current Ratio--0.0940.259-64%0.297-68%0.289-67%0.159-40%
Debt To Asset Ratio--4.8572.568+89%0.577+742%0.988+392%0.843+476%
Debt To Equity Ratio---2.095-100%1.366-100%1.587-100%1.974-100%
Dividend Per Share----0%2.200-100%1.455-100%0.862-100%
Eps---15.661-46.405+196%0.206-7719%-8.676-45%-3.798-76%
Eps Growth--8.3932.389+251%-0.442+105%0.369+2176%0.160+5159%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin---1.454-3.712+155%0.019-7801%-0.695-52%-0.302-79%
Operating Margin---1.483-3.746+153%0.022-6866%-0.692-53%-0.336-77%
Operating Ratio--2.4834.746-48%0.938+165%2.064+20%1.153+115%
Pb Ratio-0.032-24%-0.0250.961-103%1.099-102%1.152-102%1.765-101%
Pe Ratio-0.306-24%-0.246-1.743+607%27.084-101%29.982-101%37.861-101%
Peg Ratio---0.0290.049-160%-124.704+424560%-104.911+357157%7.519-100%
Price Per Share4.800+20%3.86018.340-79%37.500-90%33.756-89%40.290-90%
Price To Total Gains Ratio-0.306-24%-0.246-1.888+666%-2.566+941%1.160-121%22.433-101%
Profit Growth---73.699-90.512+23%47.361-256%49.633-248%73.347-200%
Quick Ratio--0.0190.114-83%0.791-98%0.435-96%0.225-92%
Return On Assets---0.398-0.935+135%0.003-14449%-0.179-55%-0.081-80%
Return On Equity----0.4070%0.005-100%-0.0620%-0.0040%
Revenue Growth--0.9680.9700%0.9720%0.9720%0.9720%
Total Gains Per Share---15.661-46.156+195%2.254-795%-7.443-52%-3.246-79%
Total Gains Per Share Growth--8.3942.447+243%-1.527+118%-0.439+105%-0.601+107%
Usd Book Value---850021285.456-366581525.499-57%191245210.373-544%68046893.422-1349%90618768.291-1038%
Usd Book Value Change Per Share---0.439-1.292+195%0.002-28959%-0.249-43%-0.115-74%
Usd Book Value Per Share---4.250-1.833-57%0.956-544%0.340-1349%0.453-1038%
Usd Dividend Per Share----0%0.062-100%0.041-100%0.024-100%
Usd Eps---0.439-1.299+196%0.006-7719%-0.243-45%-0.106-76%
Usd Price Per Share0.134+20%0.1080.514-79%1.050-90%0.945-89%1.128-90%
Usd Profit---87701051.312-259869163.449+196%1151127.579-7719%-48588305.693-45%-21271373.507-76%
Usd Revenue--60313029.95272806938.589-17%71119905.976-15%72882580.078-17%69337865.149-13%
Usd Total Gains Per Share---0.439-1.292+195%0.063-795%-0.208-52%-0.091-79%
 EOD+3 -2MRQTTM+20 -11YOY+7 -275Y+7 -2610Y+7 -26

3.2. Fundamental Score

Let's check the fundamental score of Syn Mun Kong Insurance Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.306
Price to Book Ratio (EOD)Between0-1-0.032
Net Profit Margin (MRQ)Greater than0-1.454
Operating Margin (MRQ)Greater than0-1.483
Quick Ratio (MRQ)Greater than10.019
Current Ratio (MRQ)Greater than10.094
Debt to Asset Ratio (MRQ)Less than14.857
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.398
Total1/10 (10.0%)

3.3. Technical Score

Let's check the technical score of Syn Mun Kong Insurance Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.551
Ma 20Greater thanMa 505.587
Ma 50Greater thanMa 1005.278
Ma 100Greater thanMa 2004.402
OpenGreater thanClose4.740
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets7,871,371
Total Liabilities38,229,274
Total Stockholder Equity-30,357,903
 As reported
Total Liabilities 38,229,274
Total Stockholder Equity+ -30,357,903
Total Assets = 7,871,371

Assets

Total Assets7,871,371
Total Current Assets3,556,838
Long-term Assets3,556,838
Total Current Assets
Cash And Cash Equivalents 2,407,997
Short-term Investments 269,292
Net Receivables 444,920
Other Current Assets 538,101
Total Current Assets  (as reported)3,556,838
Total Current Assets  (calculated)3,660,310
+/- 103,472
Long-term Assets
Property Plant Equipment 1,281,747
Long Term Investments 1,760,247
Intangible Assets 51,139
Long-term Assets  (as reported)0
Long-term Assets  (calculated)3,093,134
+/- 3,093,134

Liabilities & Shareholders' Equity

Total Current Liabilities37,638,508
Long-term Liabilities-
Total Stockholder Equity-30,357,903
Total Current Liabilities
Accounts payable 32,670,823
Other Current Liabilities 4,794,904
Total Current Liabilities  (as reported)37,638,508
Total Current Liabilities  (calculated)37,465,728
+/- 172,780
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt54,208
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)54,208
+/- 54,208
Total Stockholder Equity
Common Stock200,000
Retained Earnings -31,820,763
Other Stockholders Equity 835,360
Total Stockholder Equity (as reported)-30,357,903
Total Stockholder Equity (calculated)-30,785,403
+/- 427,500
Other
Capital Stock200,000
Common Stock Shares Outstanding 200,000
Net Invested Capital -30,357,903
Net Tangible Assets -30,409,042



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-31
> Total Assets 
5,202,413
5,418,989
5,709,886
6,029,680
6,425,334
6,540,799
6,531,143
6,431,002
6,662,612
6,895,200
7,130,422
7,361,575
7,826,831
8,123,419
8,480,887
8,886,148
9,717,277
9,696,066
9,781,752
10,013,894
10,447,695
10,501,529
10,843,708
11,348,905
12,059,501
11,947,456
11,968,467
12,277,763
12,981,886
13,034,299
13,407,221
13,709,442
14,189,147
14,068,727
14,042,437
14,322,778
14,576,741
14,230,083
14,121,385
14,071,646
14,110,203
13,608,597
13,851,706
14,485,165
15,073,370
14,627,883
15,102,675
15,287,014
15,807,076
15,820,259
16,340,558
15,932,825
15,747,266
15,203,529
15,702,892
15,784,787
16,496,925
16,588,598
15,232,036
11,718,008
9,723,700
7,871,371
7,871,3719,723,70011,718,00815,232,03616,588,59816,496,92515,784,78715,702,89215,203,52915,747,26615,932,82516,340,55815,820,25915,807,07615,287,01415,102,67514,627,88315,073,37014,485,16513,851,70613,608,59714,110,20314,071,64614,121,38514,230,08314,576,74114,322,77814,042,43714,068,72714,189,14713,709,44213,407,22113,034,29912,981,88612,277,76311,968,46711,947,45612,059,50111,348,90510,843,70810,501,52910,447,69510,013,8949,781,7529,696,0669,717,2778,886,1488,480,8878,123,4197,826,8317,361,5757,130,4226,895,2006,662,6126,431,0026,531,1436,540,7996,425,3346,029,6805,709,8865,418,9895,202,413
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,676,162
1,579,636
1,448,430
1,641,509
1,801,930
2,793,929
1,816,006
1,993,635
2,323,091
2,580,983
1,931,299
2,301,153
1,748,702
7,495,330
2,400,506
2,332,308
2,112,427
3,036,943
2,816,154
5,037,153
3,173,423
4,493,377
3,556,838
3,556,8384,493,3773,173,4235,037,1532,816,1543,036,9432,112,4272,332,3082,400,5067,495,3301,748,7022,301,1531,931,2992,580,9832,323,0911,993,6351,816,0062,793,9291,801,9301,641,5091,448,4301,579,6361,676,162000000000000000000000000000000000000000
       Cash And Cash Equivalents 
150,193
106,205
115,412
167,623
259,819
261,232
214,867
457,190
442,558
595,857
509,251
586,683
781,626
737,752
842,764
399,954
652,051
605,008
546,847
257,348
541,890
282,495
349,861
412,222
408,110
333,543
372,072
333,838
574,581
381,783
322,792
373,833
623,398
333,864
413,819
344,411
581,411
269,874
309,397
401,882
328,156
298,056
361,091
304,319
1,050,213
437,777
533,548
763,357
1,156,563
593,801
911,739
434,353
1,228,642
1,176,457
976,515
733,008
1,661,777
1,591,053
3,622,436
1,798,103
2,374,358
2,407,997
2,407,9972,374,3581,798,1033,622,4361,591,0531,661,777733,008976,5151,176,4571,228,642434,353911,739593,8011,156,563763,357533,548437,7771,050,213304,319361,091298,056328,156401,882309,397269,874581,411344,411413,819333,864623,398373,833322,792381,783574,581333,838372,072333,543408,110412,222349,861282,495541,890257,348546,847605,008652,051399,954842,764737,752781,626586,683509,251595,857442,558457,190214,867261,232259,819167,623115,412106,205150,193
       Short-term Investments 
375,894
1,506,062
1,675,882
1,781,985
391,249
391,398
461,088
1,062,489
1,257,597
942,488
982,488
1,162,498
1,397,499
1,397,498
1,102,498
646,497
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,561,746
5,784,318
5,825,994
5,908,722
4,522,900
5,326,016
5,805,098
6,373,159
5,854,990
5,921,270
1,609,608
1,120,987
389,317
269,292
269,292389,3171,120,9871,609,6085,921,2705,854,9906,373,1595,805,0985,326,0164,522,9005,908,7225,825,9945,784,3184,561,74600000000000000000000000000000000646,4971,102,4981,397,4981,397,4991,162,498982,488942,4881,257,5971,062,489461,088391,398391,2491,781,9851,675,8821,506,062375,894
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
844,618
795,317
736,422
844,683
1,039,235
1,273,806
978,834
935,940
1,154,460
1,036,837
967,610
930,560
876,816
1,329,214
834,544
712,773
834,111
933,129
805,993
660,804
711,856
623,456
444,920
444,920623,456711,856660,804805,993933,129834,111712,773834,5441,329,214876,816930,560967,6101,036,8371,154,460935,940978,8341,273,8061,039,235844,683736,422795,317844,618000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
374,975
395,553
360,001
378,150
410,053
428,249
358,967
483,663
365,390
362,894
309,784
413,380
401,092
379,233
353,987
554,249
447,037
330,604
298,172
623,850
520,077
1,340,289
538,101
538,1011,340,289520,077623,850298,172330,604447,037554,249353,987379,233401,092413,380309,784362,894365,390483,663358,967428,249410,053378,150360,001395,553374,975000000000000000000000000000000000000000
   > Long-term Assets 00000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
327,986
331,783
348,950
348,793
350,889
361,410
362,539
364,143
353,045
341,337
331,524
321,756
313,095
300,535
294,744
295,463
290,814
287,544
281,390
279,848
304,047
300,901
301,901
334,445
330,994
340,650
401,476
481,239
499,026
498,217
497,236
517,291
527,241
555,477
568,717
596,804
588,277
581,443
570,142
559,018
548,240
538,867
533,635
540,051
533,523
526,816
533,233
531,006
523,008
530,039
528,793
527,152
576,131
568,017
563,888
563,927
557,827
564,512
1,322,803
1,314,554
1,300,207
1,281,747
1,281,7471,300,2071,314,5541,322,803564,512557,827563,927563,888568,017576,131527,152528,793530,039523,008531,006533,233526,816533,523540,051533,635538,867548,240559,018570,142581,443588,277596,804568,717555,477527,241517,291497,236498,217499,026481,239401,476340,650330,994334,445301,901300,901304,047279,848281,390287,544290,814295,463294,744300,535313,095321,756331,524341,337353,045364,143362,539361,410350,889348,793348,950331,783327,986
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,368,448
11,522,293
11,157,456
11,262,094
11,710,111
11,254,585
11,777,001
12,111,292
11,881,175
9,731,765
10,795,081
10,912,017
10,886,290
9,480,988
9,826,293
10,658,891
11,244,639
10,975,081
11,405,249
6,699,286
5,079,964
2,040,273
1,760,247
1,760,2472,040,2735,079,9646,699,28611,405,24910,975,08111,244,63910,658,8919,826,2939,480,98810,886,29010,912,01710,795,0819,731,76511,881,17512,111,29211,777,00111,254,58511,710,11111,262,09411,157,45611,522,29311,368,448000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
12,484
12,534
12,517
16,286
17,040
16,966
18,118
19,349
20,118
19,686
19,090
19,517
23,317
23,135
22,408
21,643
21,277
20,526
22,408
21,662
23,734
24,795
24,256
22,117
18,368
21,954
21,100
20,926
18,918
18,993
19,230
18,614
18,344
18,200
17,581
18,367
17,876
17,195
16,999
17,679
24,393
24,155
24,252
23,769
24,318
24,623
24,843
24,400
33,475
0
0
0
0
0
51,772
0
53,854
52,589
51,139
51,13952,58953,854051,7720000033,47524,40024,84324,62324,31823,76924,25224,15524,39317,67916,99917,19517,87618,36717,58118,20018,34418,61419,23018,99318,91820,92621,10021,95418,36822,11724,25624,79523,73421,66222,40820,52621,27721,64322,40823,13523,31719,51719,09019,68620,11819,34918,11816,96617,04016,28612,51712,53412,484000
> Total Liabilities 
4,048,133
4,187,573
4,352,496
4,691,008
5,065,354
5,272,121
5,318,882
5,109,945
5,269,254
5,450,051
5,587,377
5,755,570
6,123,770
6,441,909
6,632,228
6,871,463
7,527,331
7,440,945
7,492,312
7,778,960
7,936,013
7,993,640
8,144,888
8,450,139
8,795,213
8,844,937
8,796,811
9,017,562
9,433,299
9,452,741
9,519,363
9,684,268
9,878,899
9,873,802
9,711,871
9,943,249
9,813,302
9,522,084
9,109,016
8,953,454
8,752,448
8,372,585
8,223,895
8,572,593
9,011,194
8,869,466
8,978,360
9,262,647
9,408,886
9,442,625
9,761,773
9,389,186
10,025,693
8,680,039
9,025,107
8,883,558
9,322,098
10,021,694
12,213,898
9,521,313
36,949,420
38,229,274
38,229,27436,949,4209,521,31312,213,89810,021,6949,322,0988,883,5589,025,1078,680,03910,025,6939,389,1869,761,7739,442,6259,408,8869,262,6478,978,3608,869,4669,011,1948,572,5938,223,8958,372,5858,752,4488,953,4549,109,0169,522,0849,813,3029,943,2499,711,8719,873,8029,878,8999,684,2689,519,3639,452,7419,433,2999,017,5628,796,8118,844,9378,795,2138,450,1398,144,8887,993,6407,936,0137,778,9607,492,3127,440,9457,527,3316,871,4636,632,2286,441,9096,123,7705,755,5705,587,3775,450,0515,269,2545,109,9455,318,8825,272,1215,065,3544,691,0084,352,4964,187,5734,048,133
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,562,195
8,353,206
7,975,499
7,773,847
8,131,526
8,458,799
8,394,385
8,532,263
8,721,476
8,841,012
8,825,454
9,009,562
8,705,745
9,226,311
7,988,319
8,255,236
8,277,999
8,646,951
9,374,809
11,602,906
8,885,348
29,669,340
37,638,508
37,638,50829,669,3408,885,34811,602,9069,374,8098,646,9518,277,9998,255,2367,988,3199,226,3118,705,7459,009,5628,825,4548,841,0128,721,4768,532,2638,394,3858,458,7998,131,5267,773,8477,975,4998,353,2068,562,195000000000000000000000000000000000000000
       Accounts payable 
0
0
0
19,809
23,707
22,273
0
35,463
40,459
40,789
41,918
40,733
41,078
48,048
45,495
43,318
44,611
43,907
50,145
46,748
57,170
63,049
69,203
55,376
54,176
63,193
55,460
49,561
47,560
50,328
54,245
52,581
51,472
63,531
64,011
58,471
63,699
55,914
56,654
54,482
55,666
52,658
63,282
66,526
69,172
2,600,612
2,606,338
2,627,184
268,988
75,104
155,631
2,537,155
2,491,490
2,327,330
2,492,382
2,364,261
2,335,539
2,861,328
5,370,666
2,937,103
24,027,060
32,670,823
32,670,82324,027,0602,937,1035,370,6662,861,3282,335,5392,364,2612,492,3822,327,3302,491,4902,537,155155,63175,104268,9882,627,1842,606,3382,600,61269,17266,52663,28252,65855,66654,48256,65455,91463,69958,47164,01163,53151,47252,58154,24550,32847,56049,56155,46063,19354,17655,37669,20363,04957,17046,74850,14543,90744,61143,31845,49548,04841,07840,73341,91840,78940,45935,463022,27323,70719,809000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,872,764
4,892,624
4,681,964
4,640,919
5,063,800
5,464,706
5,486,818
5,569,889
5,735,304
5,944,808
5,925,546
6,059,811
5,888,503
6,428,390
5,399,725
5,483,948
5,626,918
6,076,251
6,252,013
5,933,109
5,752,632
5,433,977
4,794,904
4,794,9045,433,9775,752,6325,933,1096,252,0136,076,2515,626,9185,483,9485,399,7256,428,3905,888,5036,059,8115,925,5465,944,8085,735,3045,569,8895,486,8185,464,7065,063,8004,640,9194,681,9644,892,6244,872,764000000000000000000000000000000000000000
   > Long-term Liabilities 00000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56,204
55,367
59,392
66,685
66,644
72,537
76,863
69,459
63,838
54,208
54,20863,83869,45976,86372,53766,64466,68559,39255,36756,2040000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
1,154,280
1,231,416
1,357,390
1,338,672
1,359,980
1,268,678
1,212,261
1,321,058
1,393,358
1,445,149
1,543,045
1,606,005
1,703,061
1,681,510
1,848,659
2,014,686
2,189,946
2,255,121
2,289,440
2,234,934
2,511,682
2,507,888
2,698,820
2,898,765
3,264,289
3,102,520
3,171,655
3,260,201
3,548,587
3,581,558
3,887,858
4,025,174
4,310,247
4,194,924
4,330,566
4,379,528
4,763,439
4,707,999
5,012,369
5,118,193
5,357,755
5,236,012
5,627,811
5,912,572
6,062,175
5,758,417
6,124,314
6,024,367
6,398,190
6,377,634
6,578,785
6,543,639
5,721,572
6,523,490
6,677,785
6,901,229
7,174,827
6,566,904
3,018,138
2,196,695
-27,225,719
-30,357,903
-30,357,903-27,225,7192,196,6953,018,1386,566,9047,174,8276,901,2296,677,7856,523,4905,721,5726,543,6396,578,7856,377,6346,398,1906,024,3676,124,3145,758,4176,062,1755,912,5725,627,8115,236,0125,357,7555,118,1935,012,3694,707,9994,763,4394,379,5284,330,5664,194,9244,310,2474,025,1743,887,8583,581,5583,548,5873,260,2013,171,6553,102,5203,264,2892,898,7652,698,8202,507,8882,511,6822,234,9342,289,4402,255,1212,189,9462,014,6861,848,6591,681,5101,703,0611,606,0051,543,0451,445,1491,393,3581,321,0581,212,2611,268,6781,359,9801,338,6721,357,3901,231,4161,154,280
   Common Stock
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,335
62,888
52,901
209,627
312,612
252,716
144,863
301,166
80,636
304,365
528,519
560,121
343,062
-262,181
321,706
315,793
351,798
449,161
640,673
754,294
838,688
836,512
835,360
835,360836,512838,688754,294640,673449,161351,798315,793321,706-262,181343,062560,121528,519304,36580,636301,166144,863252,716312,612209,62752,90162,88860,335000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue10,898,948
Cost of Revenue--
Gross Profit-10,898,948
 
Operating Income (+$)
Gross Profit-
Operating Expense-16,406,173
Operating Income--16,406,173
 
Operating Expense (+$)
Research Development-
Selling General Administrative356,172
Selling And Marketing Expenses-
Operating Expense16,406,173356,172
 
Net Interest Income (+$)
Interest Income237,150
Interest Expense-1,562
Net Interest Income-1,562235,588
 
Pretax Income (+$)
Operating Income-
Net Interest Income-1,562
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-5,507,225-48,040
EBIT - interestExpense = -5,507,225
-5,507,225
-4,752,250
Interest Expense1,562
Earnings Before Interest and Taxes (ebit)-5,505,663-5,505,663
Earnings Before Interest and Taxes (ebitda)-
 
After tax Income (+$)
Income Before Tax-5,507,225
Tax Provision--753,413
Net Income From Continuing Ops-4,753,812-4,753,812
Net Income-4,753,812
Net Income Applicable To Common Shares-4,753,812
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses3,506
Total Other Income/Expenses Net48,0401,562
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
GBPTWD.FOREX
1 hour ago

I found you a Golden Cross on the daily chart of GBPTWD.FOREX.

GBPTWD.FOREX Daily Candlestick Chart
MYRCNH.FOREX
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of MYRCNH.FOREX.

MYRCNH.FOREX Daily Candlestick Chart
CNHTHB.FOREX
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CNHTHB.FOREX.

CNHTHB.FOREX Daily Candlestick Chart
AEDNZD.FOREX
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AEDNZD.FOREX.

AEDNZD.FOREX Daily Candlestick Chart
EURCAD.FOREX
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of EURCAD.FOREX.

EURCAD.FOREX Daily Candlestick Chart
DKKPKR.FOREX
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of DKKPKR.FOREX.

DKKPKR.FOREX Daily Candlestick Chart
CEY.NASDAQ
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CEY.NASDAQ.

CEY.NASDAQ Daily Candlestick Chart
QINT.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of QINT.NYSE ARC.

QINT.NYSE ARC Daily Candlestick Chart
BNKU.NYSE ARC
1 hour ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of BNKU.NYSE ARC.

BNKU.NYSE ARC Daily Candlestick Chart
BNKD.NYSE ARC
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of BNKD.NYSE ARC.

BNKD.NYSE ARC Daily Candlestick Chart
BBJP.BATS
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of BBJP.BATS.

BBJP.BATS Daily Candlestick Chart
SIXH.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SIXH.NYSE ARC.

SIXH.NYSE ARC Daily Candlestick Chart
OVF.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of OVF.NYSE ARC.

OVF.NYSE ARC Daily Candlestick Chart
LCTD.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of LCTD.NYSE ARC.

LCTD.NYSE ARC Daily Candlestick Chart
KHYB.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of KHYB.NYSE ARC.

KHYB.NYSE ARC Daily Candlestick Chart
KNG.BATS
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of KNG.BATS.

KNG.BATS Daily Candlestick Chart
BPS-PU.TO
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of BPS-PU.TO.

BPS-PU.TO Daily Candlestick Chart
AVDV.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AVDV.NYSE ARC.

AVDV.NYSE ARC Daily Candlestick Chart
AVDE.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AVDE.NYSE ARC.

AVDE.NYSE ARC Daily Candlestick Chart
ESALY.PINK
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ESALY.PINK.

ESALY.PINK Daily Candlestick Chart
ENGIY.PINK
1 hour ago

I found you a Golden Cross on the daily chart of ENGIY.PINK.

ENGIY.PINK Daily Candlestick Chart
WDIV.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of WDIV.NYSE ARC.

WDIV.NYSE ARC Daily Candlestick Chart
VYMI.NASDAQ
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VYMI.NASDAQ.

VYMI.NASDAQ Daily Candlestick Chart
VTV.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VTV.NYSE ARC.

VTV.NYSE ARC Daily Candlestick Chart
VIGI.NASDAQ
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VIGI.NASDAQ.

VIGI.NASDAQ Daily Candlestick Chart