25 XP   0   0   10

Spectrum Brands Holdings Inc
Buy, Hold or Sell?

Let's analyse Spectrum Brands Holdings Inc together

PenkeI guess you are interested in Spectrum Brands Holdings Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Spectrum Brands Holdings Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Spectrum Brands Holdings Inc

I send you an email if I find something interesting about Spectrum Brands Holdings Inc.

Quick analysis of Spectrum Brands Holdings Inc (30 sec.)










What can you expect buying and holding a share of Spectrum Brands Holdings Inc? (30 sec.)

How much money do you get?

How much money do you get?
$1.68
When do you have the money?
1 year
How often do you get paid?
85.0%

What is your share worth?

Current worth
$67.50
Expected worth in 1 year
$104.69
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
$38.87
Return On Investment
49.1%

For what price can you sell your share?

Current Price per Share
$79.14
Expected price per share
$78.23 - $89.65
How sure are you?
50%

1. Valuation of Spectrum Brands Holdings Inc (5 min.)




Live pricePrice per Share (EOD)

$79.14

Intrinsic Value Per Share

$23.60 - $201.43

Total Value Per Share

$91.10 - $268.93

2. Growth of Spectrum Brands Holdings Inc (5 min.)




Is Spectrum Brands Holdings Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$2.3b$1.2b$854.9m39.9%

How much money is Spectrum Brands Holdings Inc making?

Current yearPrevious yearGrowGrow %
Making money$457.5m-$21.7m$479.2m104.7%
Net Profit Margin62.2%-2.9%--

How much money comes from the company's main activities?

3. Financial Health of Spectrum Brands Holdings Inc (5 min.)




4. Comparing to competitors in the Household & Personal Products industry (5 min.)




  Industry Rankings (Household & Personal Products)  


Richest
#26 / 187

Most Revenue
#43 / 187

Most Profit
#11 / 187

What can you expect buying and holding a share of Spectrum Brands Holdings Inc? (5 min.)

Welcome investor! Spectrum Brands Holdings Inc's management wants to use your money to grow the business. In return you get a share of Spectrum Brands Holdings Inc.

What can you expect buying and holding a share of Spectrum Brands Holdings Inc?

First you should know what it really means to hold a share of Spectrum Brands Holdings Inc. And how you can make/lose money.

Speculation

The Price per Share of Spectrum Brands Holdings Inc is $79.14. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Spectrum Brands Holdings Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Spectrum Brands Holdings Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $67.50. Based on the TTM, the Book Value Change Per Share is $9.30 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.58 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.42 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Spectrum Brands Holdings Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.851.1%11.5114.5%0.260.3%3.264.1%1.642.1%
Usd Book Value Change Per Share-2.85-3.6%9.3011.7%-0.58-0.7%2.062.6%0.410.5%
Usd Dividend Per Share0.410.5%0.420.5%0.420.5%0.420.5%2.873.6%
Usd Total Gains Per Share-2.43-3.1%9.7212.3%-0.17-0.2%2.483.1%3.284.1%
Usd Price Per Share79.77-75.60-67.67-69.22-44.03-
Price to Earnings Ratio23.37-13.22-19.89-15.29-9.11-
Price-to-Total Gains Ratio-32.81--23.83--140.50--30.26--15.09-
Price to Book Ratio1.18-1.45-2.14-1.92-1.18-
Price-to-Total Gains Ratio-32.81--23.83--140.50--30.26--15.09-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share79.14
Number of shares12
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.420.42
Usd Book Value Change Per Share9.302.06
Usd Total Gains Per Share9.722.48
Gains per Quarter (12 shares)116.6229.73
Gains per Year (12 shares)466.47118.93
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1204464562099109
24089392240198228
3601339138860296347
4811785185480395466
510122322320101494585
612126782786121593704
714131243252141692823
816135713718161790942
9181401741841818891061
10201446346502019881180

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%10.02.00.083.3%14.06.00.070.0%20.020.00.050.0%71.067.00.051.4%
Book Value Change Per Share2.02.00.050.0%4.08.00.033.3%9.011.00.045.0%19.021.00.047.5%63.073.02.045.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%34.00.06.085.0%50.00.088.036.2%
Total Gains per Share2.02.00.050.0%5.07.00.041.7%10.010.00.050.0%20.020.00.050.0%64.072.02.046.4%

Fundamentals of Spectrum Brands Holdings Inc

About Spectrum Brands Holdings Inc

Spectrum Brands Holdings, Inc. operates as a branded consumer products and home essentials company in North America, Europe, the Middle East, Africa, and Asia-Pacific regions. It operates through three segments: Home and Personal Care; Global Pet Care; and Home and Garden. The Home and Personal Care segment provides home appliances under the Black & Decker, Russell Hobbs, George Foreman, PowerXL, Emeril Legasse, Copper Chef, Toastmaster, Juiceman, Farberware, and Breadman brands; and personal care products under the Remington brand. The Global Pet Care segment provides dog and cat chews, treats, wet and dry foods, dog and cat clean-up and food, training, health and grooming, indoor birds, and small animal food and care products under the Good'n'Fun, DreamBone, GOOD BOY, SmartBones, IAMS, EUKANUBA, Nature's Miracle, FURminator, Dingo, 8IN1, Meowee!, and Wild Harvest brands. This segment also offers aquarium kits, stand-alone tanks, and aquatics equipment and consumables under the Tetra, Marineland, Instant Ocean, GloFish, and OmegaSea brands. The Home and Garden segment provides outdoor insect and weed control solutions, and animal repellents under the Spectracide, Garden Safe, Liquid Fence, and EcoLogic brands; household pest control solutions under the Hot Shot, Black Flag, Real-Kill, Ultra Kill, The Ant Trap, and Rid-A-Bug brand names; household surface cleaning, maintenance, and restoration products, including bottled liquids, mops, wipes, and markers under the Rejuvenate brand name; and personal-use pesticides and insect repellent products under the Cutter and Repel brands. The company sells its products through retailers, e-commerce and online retailers, wholesalers, and distributors. Spectrum Brands Holdings, Inc. was founded in 1906 and is headquartered in Middleton, Wisconsin.

Fundamental data was last updated by Penke on 2024-04-05 01:51:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Spectrum Brands Holdings Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Spectrum Brands Holdings Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Spectrum Brands Holdings Inc to the Household & Personal Products industry mean.
  • A Net Profit Margin of 4.2% means that $0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Spectrum Brands Holdings Inc:

  • The MRQ is 4.2%. The company is making a profit. +1
  • The TTM is 62.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ4.2%TTM62.2%-58.0%
TTM62.2%YOY-2.9%+65.2%
TTM62.2%5Y16.6%+45.7%
5Y16.6%10Y9.3%+7.2%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ4.2%4.2%+0.0%
TTM62.2%4.5%+57.7%
YOY-2.9%4.8%-7.7%
5Y16.6%5.0%+11.6%
10Y9.3%6.2%+3.1%
1.1.2. Return on Assets

Shows how efficient Spectrum Brands Holdings Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Spectrum Brands Holdings Inc to the Household & Personal Products industry mean.
  • 0.6% Return on Assets means that Spectrum Brands Holdings Inc generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Spectrum Brands Holdings Inc:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 7.2%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM7.2%-6.6%
TTM7.2%YOY-0.4%+7.6%
TTM7.2%5Y2.2%+5.0%
5Y2.2%10Y1.2%+1.0%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%1.5%-0.9%
TTM7.2%1.6%+5.6%
YOY-0.4%1.8%-2.2%
5Y2.2%2.0%+0.2%
10Y1.2%2.4%-1.2%
1.1.3. Return on Equity

Shows how efficient Spectrum Brands Holdings Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Spectrum Brands Holdings Inc to the Household & Personal Products industry mean.
  • 1.3% Return on Equity means Spectrum Brands Holdings Inc generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Spectrum Brands Holdings Inc:

  • The MRQ is 1.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 17.1%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ1.3%TTM17.1%-15.8%
TTM17.1%YOY-1.7%+18.8%
TTM17.1%5Y5.5%+11.5%
5Y5.5%10Y2.6%+3.0%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%3.1%-1.8%
TTM17.1%3.3%+13.8%
YOY-1.7%3.3%-5.0%
5Y5.5%3.9%+1.6%
10Y2.6%4.4%-1.8%

1.2. Operating Efficiency of Spectrum Brands Holdings Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Spectrum Brands Holdings Inc is operating .

  • Measures how much profit Spectrum Brands Holdings Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Spectrum Brands Holdings Inc to the Household & Personal Products industry mean.
  • An Operating Margin of 6.4% means the company generated $0.06  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Spectrum Brands Holdings Inc:

  • The MRQ is 6.4%. The company is operating less efficient.
  • The TTM is 2.6%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ6.4%TTM2.6%+3.8%
TTM2.6%YOY-1.0%+3.6%
TTM2.6%5Y4.4%-1.8%
5Y4.4%10Y6.7%-2.3%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ6.4%7.5%-1.1%
TTM2.6%4.9%-2.3%
YOY-1.0%7.5%-8.5%
5Y4.4%7.6%-3.2%
10Y6.7%8.4%-1.7%
1.2.2. Operating Ratio

Measures how efficient Spectrum Brands Holdings Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Household & Personal Products industry mean).
  • An Operation Ratio of 0.96 means that the operating costs are $0.96 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Spectrum Brands Holdings Inc:

  • The MRQ is 0.964. The company is less efficient in keeping operating costs low.
  • The TTM is 0.975. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.964TTM0.975-0.011
TTM0.975YOY0.990-0.015
TTM0.9755Y0.941+0.034
5Y0.94110Y0.924+0.017
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9641.309-0.345
TTM0.9751.216-0.241
YOY0.9901.114-0.124
5Y0.9411.169-0.228
10Y0.9241.091-0.167

1.3. Liquidity of Spectrum Brands Holdings Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Spectrum Brands Holdings Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Household & Personal Products industry mean).
  • A Current Ratio of 3.36 means the company has $3.36 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Spectrum Brands Holdings Inc:

  • The MRQ is 3.357. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.028. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.357TTM3.028+0.330
TTM3.028YOY2.741+0.286
TTM3.0285Y2.317+0.711
5Y2.31710Y5.973-3.656
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3571.690+1.667
TTM3.0281.744+1.284
YOY2.7411.644+1.097
5Y2.3171.703+0.614
10Y5.9731.710+4.263
1.3.2. Quick Ratio

Measures if Spectrum Brands Holdings Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Spectrum Brands Holdings Inc to the Household & Personal Products industry mean.
  • A Quick Ratio of 3.95 means the company can pay off $3.95 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Spectrum Brands Holdings Inc:

  • The MRQ is 3.945. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.771. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ3.945TTM2.771+1.175
TTM2.771YOY0.519+2.252
TTM2.7715Y1.202+1.569
5Y1.20210Y8.197-6.995
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ3.9450.766+3.179
TTM2.7710.794+1.977
YOY0.5190.772-0.253
5Y1.2020.876+0.326
10Y8.1970.936+7.261

1.4. Solvency of Spectrum Brands Holdings Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Spectrum Brands Holdings Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Spectrum Brands Holdings Inc to Household & Personal Products industry mean.
  • A Debt to Asset Ratio of 0.53 means that Spectrum Brands Holdings Inc assets are financed with 52.5% credit (debt) and the remaining percentage (100% - 52.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Spectrum Brands Holdings Inc:

  • The MRQ is 0.525. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.609. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.525TTM0.609-0.084
TTM0.609YOY0.782-0.173
TTM0.6095Y0.705-0.095
5Y0.70510Y0.808-0.104
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5250.441+0.084
TTM0.6090.444+0.165
YOY0.7820.461+0.321
5Y0.7050.441+0.264
10Y0.8080.446+0.362
1.4.2. Debt to Equity Ratio

Measures if Spectrum Brands Holdings Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Spectrum Brands Holdings Inc to the Household & Personal Products industry mean.
  • A Debt to Equity ratio of 110.6% means that company has $1.11 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Spectrum Brands Holdings Inc:

  • The MRQ is 1.106. The company is able to pay all its debts with equity. +1
  • The TTM is 1.891. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.106TTM1.891-0.785
TTM1.891YOY3.609-1.718
TTM1.8915Y2.615-0.724
5Y2.61510Y19.373-16.758
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1060.785+0.321
TTM1.8910.787+1.104
YOY3.6090.782+2.827
5Y2.6150.818+1.797
10Y19.3730.826+18.547

2. Market Valuation of Spectrum Brands Holdings Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Spectrum Brands Holdings Inc generates.

  • Above 15 is considered overpriced but always compare Spectrum Brands Holdings Inc to the Household & Personal Products industry mean.
  • A PE ratio of 23.37 means the investor is paying $23.37 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Spectrum Brands Holdings Inc:

  • The EOD is 23.184. Based on the earnings, the company is fair priced.
  • The MRQ is 23.369. Based on the earnings, the company is fair priced.
  • The TTM is 13.223. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD23.184MRQ23.369-0.185
MRQ23.369TTM13.223+10.146
TTM13.223YOY19.891-6.667
TTM13.2235Y15.287-2.063
5Y15.28710Y9.111+6.176
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
EOD23.18417.348+5.836
MRQ23.36916.811+6.558
TTM13.22317.303-4.080
YOY19.89119.914-0.023
5Y15.28719.835-4.548
10Y9.11122.062-12.951
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Spectrum Brands Holdings Inc:

  • The EOD is -53.124. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -53.546. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -15.116. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-53.124MRQ-53.546+0.423
MRQ-53.546TTM-15.116-38.430
TTM-15.116YOY8.026-23.142
TTM-15.1165Y-20.310+5.194
5Y-20.31010Y-9.387-10.923
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
EOD-53.1249.075-62.199
MRQ-53.5469.846-63.392
TTM-15.11610.204-25.320
YOY8.0266.596+1.430
5Y-20.31011.631-31.941
10Y-9.38712.359-21.746
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Spectrum Brands Holdings Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Household & Personal Products industry mean).
  • A PB ratio of 1.18 means the investor is paying $1.18 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Spectrum Brands Holdings Inc:

  • The EOD is 1.172. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.182. Based on the equity, the company is underpriced. +1
  • The TTM is 1.453. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.172MRQ1.182-0.009
MRQ1.182TTM1.453-0.271
TTM1.453YOY2.138-0.685
TTM1.4535Y1.921-0.469
5Y1.92110Y1.178+0.743
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
EOD1.1721.507-0.335
MRQ1.1821.767-0.585
TTM1.4531.811-0.358
YOY2.1382.006+0.132
5Y1.9212.089-0.168
10Y1.1782.717-1.539
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Spectrum Brands Holdings Inc.

3.1. Institutions holding Spectrum Brands Holdings Inc

Institutions are holding 104.404% of the shares of Spectrum Brands Holdings Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc12.1560.00643679829-40178-1.0801
2023-12-31Allspring Global Investments Holdings, LLC6.6080.26452000346-206715-9.3661
2023-12-31Amvescap Plc.5.96050.03431804331915205.3433
2023-12-31BlackRock Inc5.36140.00331622982-72090-4.2529
2023-12-31American Century Companies Inc5.03960.0837152557217295312.7865
2023-12-31Dimensional Fund Advisors, Inc.4.45770.03141349426-28991-2.1032
2023-12-31Pzena Investment Management, LLC3.570.32411080699-28908-2.6052
2023-12-31Cardinal Capital Management Llc3.48813.86951055901-206235-16.3402
2023-12-31FMR Inc2.83560.0053858377735319.3688
2023-12-31Alberta Investment Management Corp2.47330.5615748700551007.9441
2023-12-31State Street Corporation2.07670.0024628639-3928-0.621
2023-12-31Wellington Management Company LLP1.82120.0082551317-5409-0.9716
2023-12-31Geode Capital Management, LLC1.74830.0044529239-10811-2.0019
2023-12-31Bank of New York Mellon Corp1.72650.0085522648-114518-17.973
2023-12-31Charles Schwab Investment Management Inc1.61810.0099489825-34661-6.6086
2023-12-31Moerus Capital Management LLC1.586711.5337480314-1437-0.2983
2023-12-31Morgan Stanley - Brokerage Accounts1.50730.003245628411233632.6608
2023-12-31LSV Asset Management1.45830.07694414634414630
2023-12-31William Blair Investment Management, LLC1.30360.091639461511511741.1871
2023-12-31Lord, Abbett & Co LLC1.1680.1013353579-119547-25.2675
Total 67.964917.024120574086+188592+0.9%

3.2. Funds holding Spectrum Brands Holdings Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Allspring Special Small Cap Value A4.57391.98191384587-22500-1.599
2023-12-31American Century Small Cap Value Inv3.98061.6314120500011500010.5505
2023-12-31American Century U.S. Small Cap Value3.98061.6341120500011500010.5505
2024-02-29Vanguard Total Stock Mkt Idx Inv3.59770.00571089068-2991-0.2739
2024-02-29Vanguard Small Cap Index2.8860.0587362981710.9441
2024-01-31Invesco Small Cap Value A2.68621.685881315900
2023-12-31Cardinal Capital SMID Cap Value Equity2.4973.7293755868-77247-9.2721
2024-01-31Invesco Value Opportunities A2.47651.8963749671-18700-2.4337
2024-02-29Vanguard Small Cap Value Index Inv1.97050.090259650342940.7251
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.74220.04165273874040.0767
2023-12-31Vanguard Selected Value Inv1.26080.443238165100
2024-02-29Pzena Mid Cap Value1.26081.165638165100
2024-01-31Fidelity American Growth A-Dis-USD0.94262.5558285354-336-0.1176
2024-01-31DFA US Targeted Value I0.91510.168927700400
2024-02-29Schwab Fundamental US Small Company ETF0.78520.2435237695820.0345
2023-09-30FIAM Small Cap Core Composite0.74860.50792266002230010.9153
2023-12-31FIAM Small Cap Core CIT Cl B0.72910.4343220700-8400-3.6665
2024-01-31DFA US Small Cap I0.72490.117221943900
2023-12-31Cardinal Capital Mgt Small Cap Value Eq0.71943.6601217788-81826-27.3105
2024-02-29State St Russell Sm/Mid Cp® Indx NL Cl C0.70830.041321442145002.1437
Total 39.18622.084111862175+57751+0.5%

3.3. Insider Transactions

Insiders are holding 3.223% of the shares of Spectrum Brands Holdings Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-11-27David M MauraBUY2000066.41
2023-11-27Ehsan ZargarBUY105366.5
2023-08-29David M MauraBUY500082.89
2023-08-29Ehsan ZargarBUY84382.98
2023-08-21David M MauraBUY500079.22
2023-08-18David M MauraBUY500079.19
2023-05-22David M MauraBUY500072.13

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Spectrum Brands Holdings Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---2.8459.299-131%-0.583-79%2.059-238%0.409-796%
Book Value Per Share--67.49957.552+17%31.494+114%38.031+77%45.870+47%
Current Ratio--3.3573.028+11%2.741+22%2.317+45%5.973-44%
Debt To Asset Ratio--0.5250.609-14%0.782-33%0.705-26%0.808-35%
Debt To Equity Ratio--1.1061.891-42%3.609-69%2.615-58%19.373-94%
Dividend Per Share--0.4130.419-1%0.418-1%0.419-1%2.870-86%
Eps--0.85311.508-93%0.261+227%3.260-74%1.637-48%
Free Cash Flow Per Share---0.372-2.975+699%0.571-165%0.035-1163%1.833-120%
Free Cash Flow To Equity Per Share---13.270-20.991+58%2.007-761%-6.373-52%-0.142-99%
Gross Profit Margin--1.000-0.707+171%-8.828+983%-2.502+350%-0.697+170%
Intrinsic Value_10Y_max--201.428--------
Intrinsic Value_10Y_min--23.600--------
Intrinsic Value_1Y_max--9.206--------
Intrinsic Value_1Y_min---1.821--------
Intrinsic Value_3Y_max--36.027--------
Intrinsic Value_3Y_min---1.879--------
Intrinsic Value_5Y_max--72.935--------
Intrinsic Value_5Y_min--2.002--------
Market Cap2395694424.000-14%2720157000.0002848331750.000-4%2766662000.000-2%2931454600.000-7%1821596023.587+49%
Net Profit Margin--0.0420.622-93%-0.029+169%0.166-75%0.093-55%
Operating Margin--0.0640.026+148%-0.010+115%0.044+46%0.067-4%
Operating Ratio--0.9640.975-1%0.990-3%0.941+2%0.924+4%
Pb Ratio1.172-1%1.1821.453-19%2.138-45%1.921-38%1.178+0%
Pe Ratio23.184-1%23.36913.223+77%19.891+17%15.287+53%9.111+157%
Price Per Share79.140-1%79.77075.598+6%67.673+18%69.224+15%44.033+81%
Price To Free Cash Flow Ratio-53.124+1%-53.546-15.116-72%8.026-767%-20.310-62%-9.387-82%
Price To Total Gains Ratio-32.547+1%-32.806-23.831-27%-140.496+328%-30.259-8%-15.093-54%
Quick Ratio--3.9452.771+42%0.519+660%1.202+228%8.197-52%
Return On Assets--0.0060.072-92%-0.004+162%0.022-72%0.012-50%
Return On Equity--0.0130.171-93%-0.017+236%0.055-77%0.026-51%
Total Gains Per Share---2.4329.718-125%-0.165-93%2.478-198%3.279-174%
Usd Book Value--2301700000.0002142250000.000+7%1287325000.000+79%1600190000.000+44%1677120000.000+37%
Usd Book Value Change Per Share---2.8459.299-131%-0.583-79%2.059-238%0.409-796%
Usd Book Value Per Share--67.49957.552+17%31.494+114%38.031+77%45.870+47%
Usd Dividend Per Share--0.4130.419-1%0.418-1%0.419-1%2.870-86%
Usd Eps--0.85311.508-93%0.261+227%3.260-74%1.637-48%
Usd Free Cash Flow---12700000.000-101800000.000+702%23300000.000-155%7150000.000-278%60387500.000-121%
Usd Free Cash Flow Per Share---0.372-2.975+699%0.571-165%0.035-1163%1.833-120%
Usd Free Cash Flow To Equity Per Share---13.270-20.991+58%2.007-761%-6.373-52%-0.142-99%
Usd Market Cap2395694424.000-14%2720157000.0002848331750.000-4%2766662000.000-2%2931454600.000-7%1821596023.587+49%
Usd Price Per Share79.140-1%79.77075.598+6%67.673+18%69.224+15%44.033+81%
Usd Profit--29100000.000457525000.000-94%-21725000.000+175%130940000.000-78%64872500.000-55%
Usd Revenue--692200000.000724400000.000-4%772150000.000-10%892245000.000-22%1060430000.000-35%
Usd Total Gains Per Share---2.4329.718-125%-0.165-93%2.478-198%3.279-174%
 EOD+4 -4MRQTTM+18 -18YOY+20 -165Y+12 -2410Y+10 -26

4.2. Fundamental Score

Let's check the fundamental score of Spectrum Brands Holdings Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1523.184
Price to Book Ratio (EOD)Between0-11.172
Net Profit Margin (MRQ)Greater than00.042
Operating Margin (MRQ)Greater than00.064
Quick Ratio (MRQ)Greater than13.945
Current Ratio (MRQ)Greater than13.357
Debt to Asset Ratio (MRQ)Less than10.525
Debt to Equity Ratio (MRQ)Less than11.106
Return on Equity (MRQ)Greater than0.150.013
Return on Assets (MRQ)Greater than0.050.006
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Spectrum Brands Holdings Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.936
Ma 20Greater thanMa 5084.233
Ma 50Greater thanMa 10083.313
Ma 100Greater thanMa 20080.002
OpenGreater thanClose79.730
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets4,846,300
Total Liabilities2,544,600
Total Stockholder Equity2,300,800
 As reported
Total Liabilities 2,544,600
Total Stockholder Equity+ 2,300,800
Total Assets = 4,846,300

Assets

Total Assets4,846,300
Total Current Assets2,515,700
Long-term Assets2,330,600
Total Current Assets
Cash And Cash Equivalents 445,400
Short-term Investments 950,000
Net Receivables 610,700
Inventory 457,000
Other Current Assets 52,600
Total Current Assets  (as reported)2,515,700
Total Current Assets  (calculated)2,515,700
+/-0
Long-term Assets
Property Plant Equipment 376,100
Goodwill 860,100
Intangible Assets 1,056,300
Long-term Assets Other 38,100
Long-term Assets  (as reported)2,330,600
Long-term Assets  (calculated)2,330,600
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities749,300
Long-term Liabilities1,795,300
Total Stockholder Equity2,300,800
Total Current Liabilities
Short-term Debt 8,800
Short Long Term Debt 8,800
Accounts payable 382,700
Other Current Liabilities 182,300
Total Current Liabilities  (as reported)749,300
Total Current Liabilities  (calculated)582,600
+/- 166,700
Long-term Liabilities
Long term Debt 1,387,800
Capital Lease Obligations 90,900
Long-term Liabilities Other 142,900
Long-term Liabilities  (as reported)1,795,300
Long-term Liabilities  (calculated)1,621,600
+/- 173,700
Total Stockholder Equity
Common Stock500
Retained Earnings 2,110,600
Accumulated Other Comprehensive Income -233,200
Other Stockholders Equity 422,900
Total Stockholder Equity (as reported)2,300,800
Total Stockholder Equity (calculated)2,300,800
+/-0
Other
Capital Stock500
Cash and Short Term Investments 1,395,400
Common Stock Shares Outstanding 34,100
Current Deferred Revenue175,500
Liabilities and Stockholders Equity 4,846,300
Net Debt 1,042,100
Net Invested Capital 3,697,400
Net Working Capital 1,766,400
Property Plant and Equipment Gross 822,100
Short Long Term Debt Total 1,487,500



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
1,141,900
0
0
0
875,400
0
0
0
766,200
0
0
0
771,400
0
0
686,000
679,900
668,100
648,200
644,400
615,400
381,300
313,000
313,800
318,000
312,500
308,500
305,700
304,300
312,700
304,100
339,400
345,100
325,900
325,200
314,100
258,900
252,200
253,900
233,100
239,400
246,200
229,500
234,800
233,100
229,200
214,400
191,000
191,000
187,500
189,600
332,600
334,000
318,200
316,700
322,000
312,900
299,800
294,217
295,102
287,569
261,859
261,859
255,766
275,397
271,677
272,205
282,707
286,948
284,977
285,737
290,974
379,955
359,039
362,858
364,207
370,815
362,489
360,393
358,848
341,460
294,354
294,354
304,253
298,924
163,731
163,457
164,053
164,659
165,444
165,755
165,838
165,769
164,032
163,509
163,062
163,319
152,883
150,376
147,315
142,312
483,934
4,277,683
23,919,825
23,579,554
24,011,081
24,534,994
24,581,349
25,200,491
26,858,800
27,716,700
27,365,000
27,908,800
28,764,000
29,322,500
29,885,200
30,100,200
31,206,700
31,455,000
32,970,000
32,334,100
35,032,800
35,455,100
35,810,800
35,792,800
35,662,700
36,696,800
35,495,500
35,849,700
9,080,000
8,240,300
8,512,800
7,799,000
7,551,500
5,486,500
5,288,400
5,230,500
5,043,100
5,195,200
5,102,600
5,107,300
5,170,800
5,274,500
5,424,600
5,340,400
5,568,900
6,085,900
6,012,100
5,775,600
5,765,800
5,785,000
6,354,400
5,258,400
4,846,300
4,846,3005,258,4006,354,4005,785,0005,765,8005,775,6006,012,1006,085,9005,568,9005,340,4005,424,6005,274,5005,170,8005,107,3005,102,6005,195,2005,043,1005,230,5005,288,4005,486,5007,551,5007,799,0008,512,8008,240,3009,080,00035,849,70035,495,50036,696,80035,662,70035,792,80035,810,80035,455,10035,032,80032,334,10032,970,00031,455,00031,206,70030,100,20029,885,20029,322,50028,764,00027,908,80027,365,00027,716,70026,858,80025,200,49124,581,34924,534,99424,011,08123,579,55423,919,8254,277,683483,934142,312147,315150,376152,883163,319163,062163,509164,032165,769165,838165,755165,444164,659164,053163,457163,731298,924304,253294,354294,354341,460358,848360,393362,489370,815364,207362,858359,039379,955290,974285,737284,977286,948282,707272,205271,677275,397255,766261,859261,859287,569295,102294,217299,800312,900322,000316,700318,200334,000332,600189,600187,500191,000191,000214,400229,200233,100234,800229,500246,200239,400233,100253,900252,200258,900314,100325,200325,900345,100339,400304,100312,700304,300305,700308,500312,500318,000313,800313,000381,300615,400644,400648,200668,100679,900686,00000771,400000766,200000875,4000001,141,900
   > Total Current Assets 
138,000
0
0
0
106,200
0
0
0
80,300
0
0
0
128,000
0
0
87,800
89,200
88,900
78,600
85,900
377,700
155,600
91,800
93,100
88,800
84,400
78,400
76,300
74,800
82,600
76,400
158,400
159,100
112,000
114,000
110,500
117,800
115,700
123,700
136,800
150,600
159,200
144,200
147,800
144,500
143,000
125,000
109,600
111,900
81,100
80,900
219,700
217,600
211,300
207,700
210,400
198,500
188,900
180,744
158,914
141,376
125,774
125,774
131,113
146,709
158,501
151,441
163,054
166,794
175,595
175,015
184,870
219,230
201,298
207,061
201,860
207,365
199,009
197,284
194,617
193,148
176,717
176,717
179,722
174,843
152,713
152,661
153,482
146,898
155,596
156,022
156,061
155,700
155,045
154,219
149,573
145,683
144,414
141,220
141,978
141,672
111,798
1,598,542
1,644,616
1,644,557
1,628,847
1,631,476
1,532,917
18,942,861
19,138,300
19,270,700
18,477,600
18,796,400
19,085,100
19,814,500
20,395,300
20,519,100
21,076,900
21,250,900
21,296,700
20,774,900
3,745,000
3,731,700
3,649,100
3,444,600
3,294,000
3,375,100
1,770,900
30,036,100
4,636,900
3,805,300
3,763,200
3,970,700
3,804,300
1,584,700
1,571,800
1,659,900
1,425,700
1,691,200
1,630,600
1,728,100
1,657,300
1,798,700
1,674,900
2,913,600
3,121,300
3,443,800
3,398,100
3,235,300
3,180,600
3,171,300
3,980,400
2,925,900
2,515,700
2,515,7002,925,9003,980,4003,171,3003,180,6003,235,3003,398,1003,443,8003,121,3002,913,6001,674,9001,798,7001,657,3001,728,1001,630,6001,691,2001,425,7001,659,9001,571,8001,584,7003,804,3003,970,7003,763,2003,805,3004,636,90030,036,1001,770,9003,375,1003,294,0003,444,6003,649,1003,731,7003,745,00020,774,90021,296,70021,250,90021,076,90020,519,10020,395,30019,814,50019,085,10018,796,40018,477,60019,270,70019,138,30018,942,8611,532,9171,631,4761,628,8471,644,5571,644,6161,598,542111,798141,672141,978141,220144,414145,683149,573154,219155,045155,700156,061156,022155,596146,898153,482152,661152,713174,843179,722176,717176,717193,148194,617197,284199,009207,365201,860207,061201,298219,230184,870175,015175,595166,794163,054151,441158,501146,709131,113125,774125,774141,376158,914180,744188,900198,500210,400207,700211,300217,600219,70080,90081,100111,900109,600125,000143,000144,500147,800144,200159,200150,600136,800123,700115,700117,800110,500114,000112,000159,100158,40076,40082,60074,80076,30078,40084,40088,80093,10091,800155,600377,70085,90078,60088,90089,20087,80000128,00000080,300000106,200000138,000
       Cash And Cash Equivalents 
41,400
0
0
0
29,500
0
0
0
15,800
0
0
0
41,400
0
0
13,600
16,100
18,500
15,900
16,900
15,300
107,200
55,100
49,600
43,800
40,300
39,500
28,600
35,500
26,500
25,400
24,200
15,300
22,000
27,800
11,700
14,400
6,300
6,600
1,900
2,500
102,100
88,400
103,400
99,600
101,900
87,200
53,600
55,600
28,000
32,800
158,900
161,800
154,400
150,300
136,900
115,600
72,800
108,689
82,261
58,266
19,237
19,237
63,929
35,541
62,477
59,246
40,573
62,904
80,643
44,994
60,322
73,828
43,934
56,233
72,349
72,181
67,433
65,409
47,665
38,191
103,373
103,373
88,326
90,072
136,889
377
133,544
785
139,251
635
828
21
142,694
137,960
133,231
129,184
127,932
68,377
64,724
85,967
39,311
469,323
449,190
321,352
360,444
303,438
262,261
1,470,711
1,103,700
1,475,000
1,243,700
1,899,700
1,293,800
1,319,800
1,455,900
1,319,200
1,311,400
1,279,600
1,293,200
1,197,000
576,400
465,600
487,500
497,300
348,800
320,300
266,200
270,100
1,647,600
758,800
814,600
552,500
252,400
176,200
161,400
627,100
142,200
457,800
465,900
531,600
224,500
290,000
130,200
187,900
204,900
193,700
247,600
243,700
228,000
327,800
2,930,200
753,900
445,400
445,400753,9002,930,200327,800228,000243,700247,600193,700204,900187,900130,200290,000224,500531,600465,900457,800142,200627,100161,400176,200252,400552,500814,600758,8001,647,600270,100266,200320,300348,800497,300487,500465,600576,4001,197,0001,293,2001,279,6001,311,4001,319,2001,455,9001,319,8001,293,8001,899,7001,243,7001,475,0001,103,7001,470,711262,261303,438360,444321,352449,190469,32339,31185,96764,72468,377127,932129,184133,231137,960142,69421828635139,251785133,544377136,88990,07288,326103,373103,37338,19147,66565,40967,43372,18172,34956,23343,93473,82860,32244,99480,64362,90440,57359,24662,47735,54163,92919,23719,23758,26682,261108,68972,800115,600136,900150,300154,400161,800158,90032,80028,00055,60053,60087,200101,90099,600103,40088,400102,1002,5001,9006,6006,30014,40011,70027,80022,00015,30024,20025,40026,50035,50028,60039,50040,30043,80049,60055,100107,20015,30016,90015,90018,50016,10013,6000041,40000015,80000029,50000041,400
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44,400
11,090
13,701
20,314
55,384
55,384
20,077
53,511
33,948
34,752
67,029
42,434
35,832
78,156
56,644
8,809
29,351
29,427
508
0
0
0
0
0
0
0
0
0
15,199
150,938
18,999
145,337
15,019
154,241
153,500
154,641
11,965
15,982
16,013
15,990
15,952
72,275
76,049
53,965
71,688
67,928
140,045
350,638
293,748
218,734
204,241
16,518,828
16,788,700
16,496,900
15,915,300
15,652,500
16,462,500
17,111,500
17,527,800
17,979,600
18,395,200
18,482,300
18,345,100
18,164,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
142,000
0
12,000
0
0
0
0
0
0
0
0
0
0
1,103,300
950,000
950,0001,103,300000000000012,0000142,00000000000000000000018,164,20018,345,10018,482,30018,395,20017,979,60017,527,80017,111,50016,462,50015,652,50015,915,30016,496,90016,788,70016,518,828204,241218,734293,748350,638140,04567,92871,68853,96576,04972,27515,95215,99016,01315,98211,965154,641153,500154,24115,019145,33718,999150,93815,19900000000050829,42729,3518,80956,64478,15635,83242,43467,02934,75233,94853,51120,07755,38455,38420,31413,70111,09044,400000000000000000000000000000000000000000000000000000000000
       Net Receivables 
55,000
0
0
0
33,700
0
0
0
28,300
0
0
0
40,000
0
0
30,900
30,300
32,100
26,700
27,300
31,400
17,100
12,200
14,800
15,000
15,400
12,100
16,200
14,600
25,000
22,000
24,200
28,300
33,800
32,900
38,800
27,600
30,100
20,700
21,000
17,600
10,000
5,400
8,300
11,800
8,300
7,900
9,300
11,200
10,100
11,500
14,500
12,800
9,800
8,200
7,500
17,300
21,800
19,251
13,408
11,509
11,971
11,971
8,779
18,454
22,427
23,450
13,772
14,425
13,166
9,772
17,620
59,720
58,011
59,658
56,655
56,396
53,376
51,216
53,759
26,139
24,170
24,170
27,763
21,484
279
1,073
739
648
1,024
909
1,561
931
130
84
198
67
40
40
0
0
0
413,702
411,248
394,283
407,787
456,367
428,440
414,417
566,700
593,400
611,300
611,300
645,500
657,300
664,900
585,100
660,100
670,000
754,700
632,900
2,300,900
2,341,700
2,319,300
2,206,700
2,165,500
2,218,500
661,000
285,700
361,400
399,800
422,300
368,800
482,700
566,000
631,400
430,900
564,700
565,400
538,000
575,300
662,100
613,400
554,500
312,100
362,800
474,800
386,500
343,100
390,900
406,800
471,100
561,600
610,700
610,700561,600471,100406,800390,900343,100386,500474,800362,800312,100554,500613,400662,100575,300538,000565,400564,700430,900631,400566,000482,700368,800422,300399,800361,400285,700661,0002,218,5002,165,5002,206,7002,319,3002,341,7002,300,900632,900754,700670,000660,100585,100664,900657,300645,500611,300611,300593,400566,700414,417428,440456,367407,787394,283411,248413,702000404067198841309311,5619091,0246487391,07327921,48427,76324,17024,17026,13953,75951,21653,37656,39656,65559,65858,01159,72017,6209,77213,16614,42513,77223,45022,42718,4548,77911,97111,97111,50913,40819,25121,80017,3007,5008,2009,80012,80014,50011,50010,10011,2009,3007,9008,30011,8008,3005,40010,00017,60021,00020,70030,10027,60038,80032,90033,80028,30024,20022,00025,00014,60016,20012,10015,40015,00014,80012,20017,10031,40027,30026,70032,10030,30030,9000040,00000028,30000033,70000055,000
       Inventory 
38,100
0
0
0
40,500
0
0
0
33,400
0
0
0
42,100
0
0
40,500
39,200
35,400
34,000
35,800
28,800
26,500
22,100
24,800
28,000
25,400
23,300
28,800
22,600
23,900
23,800
31,200
38,200
53,300
49,800
57,000
18,000
21,600
26,300
30,000
26,300
22,600
24,200
32,400
29,900
29,300
27,300
34,300
38,400
35,800
33,700
43,500
40,800
43,400
42,100
59,300
63,600
46,100
40,081
47,245
49,492
37,032
37,032
36,482
37,008
37,670
32,757
39,560
45,373
41,939
38,236
46,156
72,540
63,957
56,157
65,201
71,521
67,324
69,335
82,451
50,285
46,860
46,860
58,920
59,734
0
0
0
0
0
0
0
0
0
0
0
375
0
0
0
0
0
561,043
548,376
434,630
482,292
551,033
552,515
452,633
679,200
705,400
707,300
632,900
683,300
725,900
746,700
635,200
710,200
819,000
903,700
780,800
867,700
924,400
842,300
740,600
779,700
836,300
843,700
496,300
580,700
610,500
546,700
583,600
723,200
776,200
718,600
548,400
627,800
607,900
568,100
557,700
696,900
812,100
908,300
562,800
648,400
800,600
817,300
780,600
702,300
585,600
527,900
462,800
457,000
457,000462,800527,900585,600702,300780,600817,300800,600648,400562,800908,300812,100696,900557,700568,100607,900627,800548,400718,600776,200723,200583,600546,700610,500580,700496,300843,700836,300779,700740,600842,300924,400867,700780,800903,700819,000710,200635,200746,700725,900683,300632,900707,300705,400679,200452,633552,515551,033482,292434,630548,376561,043000003750000000000059,73458,92046,86046,86050,28582,45169,33567,32471,52165,20156,15763,95772,54046,15638,23641,93945,37339,56032,75737,67037,00836,48237,03237,03249,49247,24540,08146,10063,60059,30042,10043,40040,80043,50033,70035,80038,40034,30027,30029,30029,90032,40024,20022,60026,30030,00026,30021,60018,00057,00049,80053,30038,20031,20023,80023,90022,60028,80023,30025,40028,00024,80022,10026,50028,80035,80034,00035,40039,20040,5000042,10000033,40000040,50000038,100
       Other Current Assets 
3,500
0
0
0
2,500
0
0
0
2,800
0
0
0
4,500
0
0
2,800
3,600
2,900
2,000
5,900
302,200
4,800
2,400
3,900
2,000
3,300
3,500
2,700
2,100
7,200
5,200
78,800
77,300
2,900
3,500
3,000
57,800
57,700
70,100
83,900
104,200
24,500
26,200
3,700
3,200
3,500
2,600
12,400
6,700
7,200
2,900
2,800
2,200
3,700
7,100
6,700
2,000
3,800
1,633
2,299
1,795
2,150
2,150
1,846
2,195
1,979
1,236
2,120
1,658
4,015
3,857
4,128
4,333
6,045
5,586
7,147
7,267
4,361
4,706
2,178
74,706
2,314
2,314
4,713
3,553
346
273
200
128
302
237
172
107
256
193
131
67
490
568
1,205
1,740
799
86,546
95,757
143,654
84,576
101,904
85,460
86,272
-922,700
168,500
90,500
3,300
0
0
0
462,200
0
0
0
26,964,500
25,097,500
25,544,000
26,164,900
26,738,700
26,801,600
27,678,500
27,811,700
54,800
56,600
60,200
69,100
63,200
62,600
66,300
60,400
53,500
62,000
60,100
58,600
63,500
73,800
83,200
81,900
40,800
62,600
1,974,700
1,946,700
1,867,900
48,300
51,500
51,200
44,300
52,600
52,60044,30051,20051,50048,3001,867,9001,946,7001,974,70062,60040,80081,90083,20073,80063,50058,60060,10062,00053,50060,40066,30062,60063,20069,10060,20056,60054,80027,811,70027,678,50026,801,60026,738,70026,164,90025,544,00025,097,50026,964,500000462,2000003,30090,500168,500-922,70086,27285,460101,90484,576143,65495,75786,5467991,7401,205568490671311932561071722373021282002733463,5534,7132,3142,31474,7062,1784,7064,3617,2677,1475,5866,0454,3334,1283,8574,0151,6582,1201,2361,9792,1951,8462,1502,1501,7952,2991,6333,8002,0006,7007,1003,7002,2002,8002,9007,2006,70012,4002,6003,5003,2003,70026,20024,500104,20083,90070,10057,70057,8003,0003,5002,90077,30078,8005,2007,2002,1002,7003,5003,3002,0003,9002,4004,800302,2005,9002,0002,9003,6002,800004,5000002,8000002,5000003,500
   > Long-term Assets 
1,003,900
0
0
0
769,200
0
0
0
685,900
0
0
0
643,400
0
0
598,200
590,700
579,200
569,600
558,500
237,700
225,700
221,200
220,700
229,200
228,100
230,100
229,400
229,500
230,100
227,700
181,000
186,000
213,900
211,200
203,600
141,100
136,500
130,200
96,300
88,800
87,000
85,300
87,000
88,600
86,200
89,400
81,400
79,100
106,400
108,700
112,900
116,400
106,900
109,000
111,600
114,400
110,900
113,473
136,188
146,193
0
136,085
124,653
128,688
113,176
120,764
119,653
120,154
109,382
110,722
106,104
160,725
157,741
155,797
162,347
163,450
163,480
163,109
164,231
148,312
0
117,637
124,531
124,081
11,018
10,796
10,571
17,761
9,848
9,733
9,777
10,069
8,987
9,290
13,489
17,636
8,469
9,156
5,337
640
372,136
2,679,141
22,275,209
21,934,997
22,382,234
22,903,518
23,048,432
6,257,630
7,720,500
8,446,000
8,887,400
9,112,400
9,678,900
9,508,000
9,489,900
9,581,100
10,129,800
10,204,100
11,673,300
11,559,200
31,287,800
31,723,400
32,161,700
32,348,200
32,368,700
33,321,700
33,724,600
5,813,600
4,443,100
4,435,000
4,749,600
3,828,300
3,747,300
3,901,800
3,716,600
3,570,600
3,617,400
3,504,000
3,472,000
3,379,200
3,513,500
3,475,800
3,749,700
2,426,800
2,447,600
2,642,100
2,614,000
2,540,300
2,585,200
2,613,700
2,374,000
2,332,500
2,330,600
2,330,6002,332,5002,374,0002,613,7002,585,2002,540,3002,614,0002,642,1002,447,6002,426,8003,749,7003,475,8003,513,5003,379,2003,472,0003,504,0003,617,4003,570,6003,716,6003,901,8003,747,3003,828,3004,749,6004,435,0004,443,1005,813,60033,724,60033,321,70032,368,70032,348,20032,161,70031,723,40031,287,80011,559,20011,673,30010,204,10010,129,8009,581,1009,489,9009,508,0009,678,9009,112,4008,887,4008,446,0007,720,5006,257,63023,048,43222,903,51822,382,23421,934,99722,275,2092,679,141372,1366405,3379,1568,46917,63613,4899,2908,98710,0699,7779,7339,84817,76110,57110,79611,018124,081124,531117,6370148,312164,231163,109163,480163,450162,347155,797157,741160,725106,104110,722109,382120,154119,653120,764113,176128,688124,653136,0850146,193136,188113,473110,900114,400111,600109,000106,900116,400112,900108,700106,40079,10081,40089,40086,20088,60087,00085,30087,00088,80096,300130,200136,500141,100203,600211,200213,900186,000181,000227,700230,100229,500229,400230,100228,100229,200220,700221,200225,700237,700558,500569,600579,200590,700598,20000643,400000685,900000769,2000001,003,900
       Property Plant Equipment 
755,800
0
0
0
573,200
0
0
0
533,900
0
0
0
502,100
0
0
474,500
466,600
456,800
448,400
438,500
120,500
103,000
99,300
98,200
101,200
99,600
102,000
100,300
97,800
96,300
94,500
91,000
100,200
149,400
153,200
138,300
87,100
85,400
89,100
64,400
39,200
39,100
40,400
41,400
42,200
42,700
45,800
40,800
41,000
68,300
70,300
78,400
85,000
86,300
90,000
92,700
92,700
91,100
93,101
92,993
92,713
90,508
89,374
85,230
83,497
82,239
82,787
82,464
81,894
80,842
82,018
83,314
134,660
125,695
124,763
129,770
133,714
137,301
137,223
139,382
92,823
94,624
93,985
101,430
89,993
3
2
0
0
0
0
0
0
0
0
42
38
35
31
105
143
137
202,043
216,690
206,799
204,456
208,204
208,888
214,319
328,000
965,600
999,400
993,300
1,009,700
930,600
924,500
908,600
1,054,800
943,900
855,800
812,800
664,300
664,700
639,100
543,400
569,100
661,700
675,900
503,900
506,700
504,500
497,400
500,000
477,700
469,800
464,900
452,900
501,900
489,800
487,000
500,300
504,400
495,600
508,900
316,700
316,700
330,700
348,200
346,300
342,800
398,400
391,400
385,900
376,100
376,100385,900391,400398,400342,800346,300348,200330,700316,700316,700508,900495,600504,400500,300487,000489,800501,900452,900464,900469,800477,700500,000497,400504,500506,700503,900675,900661,700569,100543,400639,100664,700664,300812,800855,800943,9001,054,800908,600924,500930,6001,009,700993,300999,400965,600328,000214,319208,888208,204204,456206,799216,690202,04313714310531353842000000002389,993101,43093,98594,62492,823139,382137,223137,301133,714129,770124,763125,695134,66083,31482,01880,84281,89482,46482,78782,23983,49785,23089,37490,50892,71392,99393,10191,10092,70092,70090,00086,30085,00078,40070,30068,30041,00040,80045,80042,70042,20041,40040,40039,10039,20064,40089,10085,40087,100138,300153,200149,400100,20091,00094,50096,30097,800100,300102,00099,600101,20098,20099,300103,000120,500438,500448,400456,800466,600474,50000502,100000533,900000573,200000755,800
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
617,724
621,907
610,338
690,283
696,770
688,045
694,245
1,421,300
1,434,000
1,470,200
1,476,700
1,476,200
1,479,600
1,539,100
1,524,800
1,491,900
1,543,000
2,498,700
2,487,400
2,478,100
2,494,100
2,479,700
2,478,400
2,464,500
2,473,800
2,621,300
2,277,100
2,276,400
2,280,200
2,269,400
1,454,700
1,447,400
1,449,300
1,451,000
1,328,100
1,321,500
1,324,100
1,327,900
1,332,000
1,432,900
1,434,600
1,583,900
867,200
866,800
967,000
959,300
953,100
965,000
968,500
858,600
854,700
860,100
860,100854,700858,600968,500965,000953,100959,300967,000866,800867,2001,583,9001,434,6001,432,9001,332,0001,327,9001,324,1001,321,5001,328,1001,451,0001,449,3001,447,4001,454,7002,269,4002,280,2002,276,4002,277,1002,621,3002,473,8002,464,5002,478,4002,479,7002,494,1002,478,1002,487,4002,498,7001,543,0001,491,9001,524,8001,539,1001,479,6001,476,2001,476,7001,470,2001,434,0001,421,300694,245688,045696,770690,283610,338621,907617,724000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,472,906
15,963,979
14,750,825
15,180,521
15,748,658
16,928,112
17,369,500
17,203,000
16,760,400
16,627,100
17,828,800
18,494,800
18,911,000
19,437,400
19,908,200
19,933,800
19,663,700
19,302,700
155,600
139,300
50,700
0
0
0
0
400
2,100
1,900
1,600
1,000
0
237,900
204,700
230,800
269,300
134,000
142,900
66,900
12,500
0
0
0
0
0
0
0
0
0
0
0
0
00000000000012,50066,900142,900134,000269,300230,800204,700237,90001,0001,6001,9002,100400000050,700139,300155,60019,302,70019,663,70019,933,80019,908,20019,437,40018,911,00018,494,80017,828,80016,627,10016,760,40017,203,00017,369,50016,928,11215,748,65815,180,52114,750,82515,963,97916,472,9060000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,600
27,400
27,200
25,800
25,600
25,400
6,900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,380
0
0
0
0
0
0
0
0
0
8,121
7,573
7,054
6,562
6,158
5,584
5,007
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,757,330
2,253,632
1,683,909
2,219,755
2,193,639
2,127,856
1,988,472
2,475,700
2,467,500
2,649,900
2,729,100
2,749,700
2,691,500
2,664,800
2,683,700
2,712,300
2,767,300
3,386,000
3,528,900
2,445,300
2,432,400
2,399,600
2,372,500
2,327,900
2,312,500
2,453,400
1,612,000
1,598,600
1,589,500
1,564,800
1,641,800
1,603,200
1,583,800
1,567,500
1,507,100
1,472,600
1,453,300
1,440,200
1,431,700
1,516,700
1,496,400
1,605,900
1,204,100
1,189,200
1,263,700
1,232,600
1,202,200
1,210,800
1,140,700
1,078,900
1,060,100
1,056,300
1,056,3001,060,1001,078,9001,140,7001,210,8001,202,2001,232,6001,263,7001,189,2001,204,1001,605,9001,496,4001,516,7001,431,7001,440,2001,453,3001,472,6001,507,1001,567,5001,583,8001,603,2001,641,8001,564,8001,589,5001,598,6001,612,0002,453,4002,312,5002,327,9002,372,5002,399,6002,432,4002,445,3003,528,9003,386,0002,767,3002,712,3002,683,7002,664,8002,691,5002,749,7002,729,1002,649,9002,467,5002,475,7001,988,4722,127,8562,193,6392,219,7551,683,9092,253,6321,757,33000000000000000000000005,0075,5846,1586,5627,0547,5738,1210000000005,380000000000000000000000006,90025,40025,60025,80027,20027,40027,600000000000000000000000000000000000
       Long-term Assets Other 
248,100
0
0
0
196,000
0
0
0
152,000
0
0
0
141,300
0
0
123,700
124,100
122,400
121,200
120,000
117,200
122,700
121,900
122,500
128,000
128,500
128,100
129,100
131,700
133,800
133,200
90,000
85,800
36,900
30,600
38,100
28,200
25,500
15,700
25,000
49,600
47,900
44,900
45,600
46,400
43,500
43,600
40,600
38,100
38,100
38,400
34,500
31,400
20,600
19,000
18,900
21,700
19,800
20,372
43,195
26,811
46,711
46,711
34,043
45,191
30,937
37,977
37,189
26,333
28,540
28,704
22,790
26,065
23,925
23,461
25,523
23,174
20,021
20,302
19,842
55,489
23,652
23,652
23,101
34,088
11,015
9,311
10,571
8,801
2,832
2,950
3,068
3,185
0
9,290
9,474
9,571
0
0
1,211
497
371,999
102,044
2,935,429
3,585,496
4,586,440
4,665,478
4,579,490
2,690,513
2,882,100
2,967,700
2,870,300
2,867,100
3,081,400
3,068,900
3,157,100
3,115,800
3,485,200
3,593,100
3,558,700
3,388,500
25,241,100
25,693,100
26,313,300
26,911,300
26,958,800
27,842,100
27,955,700
1,376,900
61,400
60,800
418,000
231,800
219,000
72,500
28,500
-4,200
1,300
25,600
9,200
-17,100
-37,500
49,200
51,000
38,800
74,900
80,700
1,300
38,700
3,900
31,100
45,100
31,800
38,100
38,10031,80045,10031,1003,90038,7001,30080,70074,90038,80051,00049,200-37,500-17,1009,20025,6001,300-4,20028,50072,500219,000231,800418,00060,80061,4001,376,90027,955,70027,842,10026,958,80026,911,30026,313,30025,693,10025,241,1003,388,5003,558,7003,593,1003,485,2003,115,8003,157,1003,068,9003,081,4002,867,1002,870,3002,967,7002,882,1002,690,5134,579,4904,665,4784,586,4403,585,4962,935,429102,044371,9994971,211009,5719,4749,29003,1853,0682,9502,8328,80110,5719,31111,01534,08823,10123,65223,65255,48919,84220,30220,02123,17425,52323,46123,92526,06522,79028,70428,54026,33337,18937,97730,93745,19134,04346,71146,71126,81143,19520,37219,80021,70018,90019,00020,60031,40034,50038,40038,10038,10040,60043,60043,50046,40045,60044,90047,90049,60025,00015,70025,50028,20038,10030,60036,90085,80090,000133,200133,800131,700129,100128,100128,500128,000122,500121,900122,700117,200120,000121,200122,400124,100123,70000141,300000152,000000196,000000248,100
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
285,000
303,400
299,800
279,300
42,600
48,400
31,600
18,300
0
0
0
418,000
184,000
219,000
161,000
28,500
0
52,100
102,800
74,000
48,300
47,000
49,200
51,000
38,800
74,900
80,700
73,900
38,700
66,600
106,100
45,100
0
0
0045,100106,10066,60038,70073,90080,70074,90038,80051,00049,20047,00048,30074,000102,80052,100028,500161,000219,000184,000418,00000018,30031,60048,40042,600279,300299,800303,400285,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
750,900
0
0
0
736,100
0
0
0
772,200
0
0
0
787,600
0
0
738,500
749,000
740,200
735,000
751,300
790,000
265,900
189,200
189,200
195,100
187,600
185,500
176,200
179,400
185,500
178,500
175,900
198,800
131,400
128,700
130,500
104,400
99,100
101,300
87,600
94,100
86,600
73,900
78,000
80,800
74,900
57,500
59,400
47,600
41,100
38,300
64,100
55,400
38,300
38,200
45,400
48,400
42,800
38,246
43,224
48,419
44,793
44,793
45,191
49,547
48,227
46,241
54,130
54,605
54,697
53,442
54,965
118,796
107,800
108,865
107,082
110,340
96,665
94,502
94,291
92,816
62,733
62,733
70,556
69,623
4,429
3,541
3,524
3,492
3,311
3,165
2,905
2,940
5,185
5,247
5,120
5,579
7,086
7,025
6,862
9,345
359,608
3,183,720
22,514,402
22,213,679
22,633,481
23,140,027
23,297,184
23,282,293
24,867,400
25,791,300
25,632,300
26,445,900
27,148,900
27,579,800
27,534,500
27,843,200
29,124,700
29,590,900
31,098,200
30,746,000
33,659,800
33,947,200
34,122,200
33,975,600
33,993,300
34,928,500
33,598,800
33,902,800
7,452,400
6,896,600
6,823,000
6,209,400
6,145,600
3,557,900
3,404,400
3,528,500
3,569,800
3,973,000
3,717,100
3,691,500
3,726,600
3,779,700
3,916,400
3,861,400
4,221,000
4,757,300
4,699,900
4,506,500
4,526,400
4,595,900
3,794,500
2,740,100
2,544,600
2,544,6002,740,1003,794,5004,595,9004,526,4004,506,5004,699,9004,757,3004,221,0003,861,4003,916,4003,779,7003,726,6003,691,5003,717,1003,973,0003,569,8003,528,5003,404,4003,557,9006,145,6006,209,4006,823,0006,896,6007,452,40033,902,80033,598,80034,928,50033,993,30033,975,60034,122,20033,947,20033,659,80030,746,00031,098,20029,590,90029,124,70027,843,20027,534,50027,579,80027,148,90026,445,90025,632,30025,791,30024,867,40023,282,29323,297,18423,140,02722,633,48122,213,67922,514,4023,183,720359,6089,3456,8627,0257,0865,5795,1205,2475,1852,9402,9053,1653,3113,4923,5243,5414,42969,62370,55662,73362,73392,81694,29194,50296,665110,340107,082108,865107,800118,79654,96553,44254,69754,60554,13046,24148,22749,54745,19144,79344,79348,41943,22438,24642,80048,40045,40038,20038,30055,40064,10038,30041,10047,60059,40057,50074,90080,80078,00073,90086,60094,10087,600101,30099,100104,400130,500128,700131,400198,800175,900178,500185,500179,400176,200185,500187,600195,100189,200189,200265,900790,000751,300735,000740,200749,000738,50000787,600000772,200000736,100000750,900
   > Total Current Liabilities 
90,000
0
0
0
655,300
0
0
0
136,400
0
0
0
171,100
0
0
38,500
136,600
48,400
685,100
705,600
767,400
108,400
28,000
33,300
40,800
38,400
40,500
40,100
44,500
54,800
53,800
40,800
40,000
44,300
42,300
44,700
29,700
27,600
37,800
36,200
37,100
33,200
36,900
42,100
45,200
37,600
20,700
33,200
25,600
19,100
16,800
41,900
29,400
17,200
15,600
23,100
30,300
18,800
15,095
20,517
28,271
25,146
25,146
26,259
30,276
24,765
23,481
31,710
32,545
27,015
25,605
26,253
65,562
60,993
58,928
55,146
61,612
57,199
52,437
55,126
54,353
22,282
22,282
30,375
33,064
2,223
1,356
1,391
1,349
1,321
1,190
1,127
1,129
1,137
1,191
1,111
1,566
2,467
2,478
2,352
5,238
10,142
578,358
609,169
662,354
587,027
580,200
532,003
679,265
736,200
795,500
843,400
1,115,600
891,800
821,500
899,900
1,129,700
899,600
871,300
927,200
1,180,300
854,100
847,500
902,400
989,800
900,400
849,000
941,800
27,645,000
2,120,600
1,222,500
1,200,300
1,428,700
3,401,400
991,800
1,018,700
1,141,900
1,001,000
706,900
782,300
944,900
934,600
926,400
932,900
1,164,100
1,068,200
1,304,100
1,277,600
1,188,100
1,081,300
1,176,600
1,783,000
764,800
749,300
749,300764,8001,783,0001,176,6001,081,3001,188,1001,277,6001,304,1001,068,2001,164,100932,900926,400934,600944,900782,300706,9001,001,0001,141,9001,018,700991,8003,401,4001,428,7001,200,3001,222,5002,120,60027,645,000941,800849,000900,400989,800902,400847,500854,1001,180,300927,200871,300899,6001,129,700899,900821,500891,8001,115,600843,400795,500736,200679,265532,003580,200587,027662,354609,169578,35810,1425,2382,3522,4782,4671,5661,1111,1911,1371,1291,1271,1901,3211,3491,3911,3562,22333,06430,37522,28222,28254,35355,12652,43757,19961,61255,14658,92860,99365,56226,25325,60527,01532,54531,71023,48124,76530,27626,25925,14625,14628,27120,51715,09518,80030,30023,10015,60017,20029,40041,90016,80019,10025,60033,20020,70037,60045,20042,10036,90033,20037,10036,20037,80027,60029,70044,70042,30044,30040,00040,80053,80054,80044,50040,10040,50038,40040,80033,30028,000108,400767,400705,600685,10048,400136,60038,50000171,100000136,400000655,30000090,000
       Short-term Debt 
28,800
0
0
0
599,000
0
0
0
96,000
0
0
0
108,200
0
0
11,600
102,800
23,400
638,700
657,900
639,500
82,300
4,500
7,400
10,700
15,500
20,100
19,900
19,700
19,800
21,000
400
2,700
2,900
3,900
3,000
2,500
2,500
15,200
8,400
16,100
8,400
16,100
22,600
16,100
16,200
600
10,500
1,000
1,500
1,600
1,100
1,400
1,000
900
900
700
1,100
1,168
1,187
1,206
1,227
1,227
1,267
1,236
1,296
1,254
1,231
1,250
1,270
1,292
1,312
8,884
5,780
5,352
5,196
5,426
4,924
4,430
3,920
1,713
2,443
2,443
2,386
2,426
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,841
26,677
111,090
23,356
33,906
28,251
16,414
0
4,596,700
4,554,300
102,900
5,165,900
5,396,300
5,303,400
96,700
5,666,000
5,623,700
6,832,700
42,600
6,285,400
6,232,000
5,944,500
166,000
5,459,000
5,623,900
6,032,500
161,400
934,500
70,300
70,800
26,900
2,138,200
16,100
13,800
136,900
13,900
13,300
13,900
15,300
15,300
18,600
17,700
12,000
12,100
12,100
12,100
12,300
12,500
13,100
459,200
8,600
8,800
8,8008,600459,20013,10012,50012,30012,10012,10012,10012,00017,70018,60015,30015,30013,90013,30013,900136,90013,80016,1002,138,20026,90070,80070,300934,500161,4006,032,5005,623,9005,459,000166,0005,944,5006,232,0006,285,40042,6006,832,7005,623,7005,666,00096,7005,303,4005,396,3005,165,900102,9004,554,3004,596,700016,41428,25133,90623,356111,09026,67731,841000000000000000002,4262,3862,4432,4431,7133,9204,4304,9245,4265,1965,3525,7808,8841,3121,2921,2701,2501,2311,2541,2961,2361,2671,2271,2271,2061,1871,1681,1007009009001,0001,4001,1001,6001,5001,00010,50060016,20016,10022,60016,1008,40016,1008,40015,2002,5002,5003,0003,9002,9002,70040021,00019,80019,70019,90020,10015,50010,7007,4004,50082,300639,500657,900638,70023,400102,80011,60000108,20000096,000000599,00000028,800
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
96,700
0
0
0
46,300
0
0
0
258,000
42,500
35,000
4,100,600
161,900
934,700
4,334,700
70,800
13,400
2,138,200
16,100
13,800
136,900
13,900
13,300
13,900
15,300
3,300
18,600
17,700
12,000
4,000
12,100
12,100
12,300
12,500
13,100
459,200
8,600
8,800
8,8008,600459,20013,10012,50012,30012,10012,1004,00012,00017,70018,6003,30015,30013,90013,30013,900136,90013,80016,1002,138,20013,40070,8004,334,700934,700161,9004,100,60035,00042,500258,00000046,30000096,70000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,200
14,000
24,000
23,800
23,000
9,900
24,600
22,400
25,000
6,400
0
19,600
19,800
4,500
0
32,500
0
20,700
35,600
36,300
40,100
13,400
25,100
22,600
27,800
2,400
24,800
20,800
19,500
5,700
21,400
20,100
22,700
1,900
17,600
15,300
40,800
2,900
2,600
1,100
4,500
4,300
2,600
2,307
2,402
3,751
4,674
2,766
2,097
2,660
1,605
1,778
3,444
2,266
2,718
2,372
3,495
22,064
27,935
25,191
15,599
19,540
19,395
17,226
18,370
2,199
3,989
3,989
1,450
2,396
417
34
24
123
180
114
84
102
92
116
29
63
593
567
310
1,452
2,728
253,585
310,109
328,635
295,771
272,230
251,932
325,943
411,700
401,700
430,600
530,300
891,800
821,500
899,900
535,700
899,600
871,300
927,200
643,000
854,100
847,500
902,400
583,500
900,400
849,000
941,800
373,100
321,300
360,700
348,300
584,700
471,400
450,400
452,700
456,800
471,000
387,400
446,200
557,500
558,000
548,600
522,500
388,600
347,500
522,200
506,500
453,100
365,200
495,900
460,600
396,600
382,700
382,700396,600460,600495,900365,200453,100506,500522,200347,500388,600522,500548,600558,000557,500446,200387,400471,000456,800452,700450,400471,400584,700348,300360,700321,300373,100941,800849,000900,400583,500902,400847,500854,100643,000927,200871,300899,600535,700899,900821,500891,800530,300430,600401,700411,700325,943251,932272,230295,771328,635310,109253,5852,7281,4523105675936329116921028411418012324344172,3961,4503,9893,9892,19918,37017,22619,39519,54015,59925,19127,93522,0643,4952,3722,7182,2663,4441,7781,6052,6602,0972,7664,6743,7512,4022,3072,6004,3004,5001,1002,6002,90040,80015,30017,6001,90022,70020,10021,4005,70019,50020,80024,8002,40027,80022,60025,10013,40040,10036,30035,60020,700032,50004,50019,80019,60006,40025,00022,40024,6009,90023,00023,80024,00014,00025,200000000000000000
       Other Current Liabilities 
61,200
0
0
0
56,300
0
0
0
40,400
0
0
0
62,900
0
0
1,700
19,800
1,000
22,600
24,700
118,000
1,500
1,100
900
23,700
22,900
800
400
20,300
35,000
300
40,400
16,600
5,800
2,100
1,600
13,800
0
0
0
18,600
0
0
0
23,400
0
0
0
22,700
0
-100
0
25,100
13,600
13,600
17,700
25,300
15,100
11,620
16,928
23,314
19,245
21,153
22,895
26,380
21,864
20,449
27,035
29,029
23,027
21,941
21,446
34,614
27,278
28,385
34,351
36,646
32,880
30,781
32,836
30,681
14,006
15,850
26,539
28,242
1,806
1,322
1,367
1,226
1,141
1,076
1,043
1,027
1,045
1,075
1,082
1,503
1,874
1,911
2,042
3,786
7,414
292,932
272,383
44,379
267,900
274,064
251,820
130,433
324,500
393,800
412,800
482,400
891,800
821,500
899,900
497,300
899,600
871,300
927,200
494,700
854,100
847,500
902,400
240,300
900,400
849,000
941,800
26,977,100
728,800
687,600
655,900
697,000
666,700
441,400
452,100
216,000
200,300
190,100
184,800
205,600
256,200
270,900
266,900
666,200
639,300
769,800
759,000
722,700
703,600
667,600
186,100
178,400
182,300
182,300178,400186,100667,600703,600722,700759,000769,800639,300666,200266,900270,900256,200205,600184,800190,100200,300216,000452,100441,400666,700697,000655,900687,600728,80026,977,100941,800849,000900,400240,300902,400847,500854,100494,700927,200871,300899,600497,300899,900821,500891,800482,400412,800393,800324,500130,433251,820274,064267,90044,379272,383292,9327,4143,7862,0421,9111,8741,5031,0821,0751,0451,0271,0431,0761,1411,2261,3671,3221,80628,24226,53915,85014,00630,68132,83630,78132,88036,64634,35128,38527,27834,61421,44621,94123,02729,02927,03520,44921,86426,38022,89521,15319,24523,31416,92811,62015,10025,30017,70013,60013,60025,1000-100022,70000023,40000018,60000013,8001,6002,1005,80016,60040,40030035,00020,30040080022,90023,7009001,1001,500118,00024,70022,6001,00019,8001,7000062,90000040,40000056,30000061,200
   > Long-term Liabilities 
660,900
0
0
0
80,800
0
0
0
635,800
0
0
0
616,500
0
0
700,000
612,400
691,800
49,900
45,700
22,600
157,500
161,200
155,900
154,300
149,200
145,000
136,100
134,900
130,700
124,700
135,100
158,800
87,100
86,400
85,800
74,700
71,500
63,500
51,400
57,000
53,400
37,000
35,900
35,600
37,300
36,800
26,200
22,000
22,000
21,500
22,200
26,000
21,100
22,600
22,300
18,100
24,000
23,151
22,707
20,148
0
19,647
18,932
19,271
23,462
22,760
22,420
22,060
27,682
27,837
28,712
53,234
46,807
49,937
51,936
48,728
39,466
42,065
39,165
38,463
0
40,451
40,181
36,559
2,206
2,185
2,133
2,143
1,990
1,975
1,778
1,811
4,048
4,056
4,009
4,013
4,619
4,547
4,510
4,107
349,466
2,605,362
21,905,233
21,551,325
22,046,454
22,559,827
22,765,181
22,603,028
24,131,200
24,995,800
24,788,900
25,330,300
26,257,100
26,758,300
26,634,600
26,713,500
28,225,100
28,719,600
30,171,000
29,565,700
32,805,700
33,099,700
33,219,800
32,985,800
33,092,900
34,079,500
32,657,000
6,257,800
5,331,800
5,674,100
5,622,700
4,780,700
2,744,200
2,566,100
2,385,700
2,386,600
2,568,800
3,266,100
2,934,800
2,746,600
2,792,000
2,853,300
2,983,500
2,697,300
3,152,800
3,453,200
3,422,300
3,318,400
3,445,100
3,419,300
2,011,500
1,975,300
1,795,300
1,795,3001,975,3002,011,5003,419,3003,445,1003,318,4003,422,3003,453,2003,152,8002,697,3002,983,5002,853,3002,792,0002,746,6002,934,8003,266,1002,568,8002,386,6002,385,7002,566,1002,744,2004,780,7005,622,7005,674,1005,331,8006,257,80032,657,00034,079,50033,092,90032,985,80033,219,80033,099,70032,805,70029,565,70030,171,00028,719,60028,225,10026,713,50026,634,60026,758,30026,257,10025,330,30024,788,90024,995,80024,131,20022,603,02822,765,18122,559,82722,046,45421,551,32521,905,2332,605,362349,4664,1074,5104,5474,6194,0134,0094,0564,0481,8111,7781,9751,9902,1432,1332,1852,20636,55940,18140,451038,46339,16542,06539,46648,72851,93649,93746,80753,23428,71227,83727,68222,06022,42022,76023,46219,27118,93219,647020,14822,70723,15124,00018,10022,30022,60021,10026,00022,20021,50022,00022,00026,20036,80037,30035,60035,90037,00053,40057,00051,40063,50071,50074,70085,80086,40087,100158,800135,100124,700130,700134,900136,100145,000149,200154,300155,900161,200157,50022,60045,70049,900691,800612,400700,00000616,500000635,80000080,800000660,900
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,313,958
2,127,690
2,253,408
2,345,610
2,296,404
2,150,625
3,917,800
40,400
39,500
39,400
39,700
39,400
38,100
38,000
38,400
37,700
37,700
9,800
0
0
0
0
4,888,400
0
0
5,595,400
4,888,400
5,248,400
5,189,400
4,651,300
2,589,300
2,342,000
2,275,200
2,214,400
2,324,300
2,999,100
2,677,200
2,461,000
2,481,900
2,551,600
2,651,100
2,494,300
2,946,900
3,236,300
3,209,600
3,144,500
3,267,700
3,175,600
1,619,200
0
0
001,619,2003,175,6003,267,7003,144,5003,209,6003,236,3002,946,9002,494,3002,651,1002,551,6002,481,9002,461,0002,677,2002,999,1002,324,3002,214,4002,275,2002,342,0002,589,3004,651,3005,189,4005,248,4004,888,4005,595,400004,888,40000009,80037,70037,70038,40038,00038,10039,40039,70039,40039,50040,4003,917,8002,150,6252,296,4042,345,6102,253,4082,127,6902,313,9580000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
285,000
303,400
299,800
279,300
42,600
48,400
31,600
18,300
0
0
0
418,000
184,000
219,000
161,000
28,500
0
52,100
102,800
74,000
48,300
47,000
49,200
51,000
38,800
74,900
80,700
73,900
38,700
66,600
106,100
45,100
0
0
0045,100106,10066,60038,70073,90080,70074,90038,80051,00049,20047,00048,30074,000102,80052,100028,500161,000219,000184,000418,00000018,30031,60048,40042,600279,300299,800303,400285,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
323,000
0
313,450
319,225
323,000
326,800
325,400
329,400
333,400
319,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000319,300333,400329,400325,400326,800323,000319,225313,4500323,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,398
7,257
5,006
4,820
4,793
4,678
5,299
7,952
7,561
7,536
7,495
13,443
13,929
15,139
21,831
17,385
18,268
20,673
21,943
19,794
20,101
21,591
23,783
12,793
13,544
13,727
10,736
2,206
2,185
2,133
2,143
1,990
1,975
1,778
1,811
4,048
4,056
4,009
4,013
4,619
4,547
4,510
4,107
4,320
162,328
18,989,390
18,682,673
19,081,722
19,453,966
19,586,523
19,714,685
19,526,200
19,651,100
19,531,200
19,666,600
20,221,300
20,504,200
20,809,000
21,119,100
22,041,100
22,571,500
22,726,600
22,612,000
25,615,300
25,972,100
26,460,000
27,008,900
124,400
131,200
734,100
26,481,700
145,200
417,700
433,300
156,600
154,900
224,100
110,500
167,900
158,900
187,300
178,900
196,800
219,300
215,500
232,700
158,500
163,300
168,800
152,800
117,900
124,900
0
293,600
332,800
0
0332,800293,6000124,900117,900152,800168,800163,300158,500232,700215,500219,300196,800178,900187,300158,900167,900110,500224,100154,900156,600433,300417,700145,20026,481,700734,100131,200124,40027,008,90026,460,00025,972,10025,615,30022,612,00022,726,60022,571,50022,041,10021,119,10020,809,00020,504,20020,221,30019,666,60019,531,20019,651,10019,526,20019,714,68519,586,52319,453,96619,081,72218,682,67318,989,390162,3284,3204,1074,5104,5474,6194,0134,0094,0564,0481,8111,7781,9751,9902,1432,1332,1852,20610,73613,72713,54412,79323,78321,59120,10119,79421,94320,67318,26817,38521,83115,13913,92913,4437,4957,5367,5617,9525,2994,6784,7934,8205,0067,2577,3980000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
312,789
338,679
363,854
378,698
369,444
382,390
492,300
515,200
508,400
492,800
491,900
493,000
522,200
533,300
518,000
524,400
611,700
613,600
905,000
895,600
815,300
546,000
573,100
588,800
596,000
43,100
298,200
285,800
314,200
35,000
35,000
88,500
35,000
51,200
50,800
77,200
64,800
65,400
84,500
86,800
50,300
38,800
74,900
74,700
73,900
38,700
62,700
75,000
139,600
31,700
0
031,700139,60075,00062,70038,70073,90074,70074,90038,80050,30086,80084,50065,40064,80077,20050,80051,20035,00088,50035,00035,000314,200285,800298,20043,100596,000588,800573,100546,000815,300895,600905,000613,600611,700524,400518,000533,300522,200493,000491,900492,800508,400515,200492,300382,390369,444378,698363,854338,679312,7890000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
391,000
0
0
0
139,300
0
0
0
-6,000
0
0
0
-16,200
0
0
-52,500
-69,100
-72,100
-86,800
-106,900
-174,600
115,400
123,800
124,600
122,900
124,900
123,000
129,500
124,900
127,200
125,600
163,500
146,300
194,500
196,500
183,600
154,500
153,100
152,600
145,500
145,300
159,600
155,600
156,800
152,300
154,300
156,900
131,600
143,400
146,400
151,300
207,700
215,500
215,100
214,500
213,500
205,700
198,300
197,657
193,967
185,249
164,995
164,995
158,599
172,926
169,851
171,288
172,750
175,095
175,262
176,139
178,792
176,807
182,537
181,112
181,885
183,036
186,314
184,632
182,890
169,120
171,684
171,684
172,005
166,103
159,268
159,881
160,495
161,133
162,099
162,556
162,900
162,796
158,814
158,230
157,911
157,710
145,767
143,322
140,425
132,940
124,299
636,789
926,620
888,177
911,933
975,592
852,731
1,496,822
1,539,600
1,498,700
1,310,800
1,054,100
935,400
1,012,800
1,534,300
1,441,600
1,276,200
1,068,900
839,700
586,700
391,000
465,100
555,400
638,100
548,100
605,000
729,300
758,000
820,400
691,600
1,052,400
1,581,300
1,397,400
1,919,100
1,874,600
1,694,000
1,464,300
1,214,100
1,376,900
1,407,500
1,435,700
1,487,600
1,500,900
1,471,900
1,340,300
1,322,300
1,306,100
1,263,200
1,232,800
1,182,200
2,558,700
2,517,600
2,300,800
2,300,8002,517,6002,558,7001,182,2001,232,8001,263,2001,306,1001,322,3001,340,3001,471,9001,500,9001,487,6001,435,7001,407,5001,376,9001,214,1001,464,3001,694,0001,874,6001,919,1001,397,4001,581,3001,052,400691,600820,400758,000729,300605,000548,100638,100555,400465,100391,000586,700839,7001,068,9001,276,2001,441,6001,534,3001,012,800935,4001,054,1001,310,8001,498,7001,539,6001,496,822852,731975,592911,933888,177926,620636,789124,299132,940140,425143,322145,767157,710157,911158,230158,814162,796162,900162,556162,099161,133160,495159,881159,268166,103172,005171,684171,684169,120182,890184,632186,314183,036181,885181,112182,537176,807178,792176,139175,262175,095172,750171,288169,851172,926158,599164,995164,995185,249193,967197,657198,300205,700213,500214,500215,100215,500207,700151,300146,400143,400131,600156,900154,300152,300156,800155,600159,600145,300145,500152,600153,100154,500183,600196,500194,500146,300163,500125,600127,200124,900129,500123,000124,900122,900124,600123,800115,400-174,600-106,900-86,800-72,100-69,100-52,50000-16,200000-6,000000139,300000391,000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
300
300
300
307
307
292
307
31
31
31
31
31
31
31
31
31
33
31
31
31
31
31
31
246
246
246
246
246
246
246
246
246
247
247
247
247
247
247
247
247
247
247
193
193
193
193
193
1,392
1,392
1,393
1,394
1,401
1,402
1,402
1,400
1,400
1,400
1,400
1,500
1,500
2,100
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,100
2,100
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
5005005005005005005005005005005005005005005005005005005005005005002,1002,1002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,1001,5001,5001,4001,4001,4001,4001,4021,4021,4011,3941,3931,3921,392193193193193193247247247247247247247247247247246246246246246246246246246313131313131333131313131313131313072923073073003003000000000000000000000000000000000000000000000000000000000
   Retained Earnings 
312,500
0
0
0
60,400
0
0
0
-95,900
0
0
0
-132,900
0
0
-132,900
-191,200
-191,200
-191,200
-191,200
-296,900
-1,600
-1,900
-1,100
1,700
3,800
1,800
3,900
3,700
4,600
3,000
0
12,700
29,900
32,100
32,100
1,800
2,100
4,600
7,200
5,900
20,200
16,200
17,400
13,000
14,900
17,600
22,400
26,800
29,800
34,600
91,200
90,200
85,800
85,200
84,300
76,600
65,400
62,703
62,294
54,835
39,389
39,389
28,550
42,862
43,743
44,967
46,185
48,577
50,216
50,966
53,330
51,015
51,108
52,906
53,743
54,526
54,841
54,919
55,383
42,232
45,127
45,127
45,254
37,377
34,653
35,119
35,805
36,295
37,204
37,524
37,836
37,648
37,192
36,465
36,003
35,659
23,848
21,146
17,987
10,243
1,543
-232,329
-44,661
-135,347
-111,588
-108,179
-257,259
-98,168
-36,400
-81,900
9,700
-192,400
-231,600
-319,000
-270,000
-276,300
-386,100
-614,400
-690,000
-833,100
-867,000
-901,800
-1,024,600
-1,031,900
-819,700
-901,800
-899,700
-925,900
-418,500
-455,600
-78,300
-180,100
-349,100
387,600
340,500
201,200
144,900
68,200
217,300
243,900
297,600
315,900
328,100
359,900
350,400
348,700
364,400
362,100
323,900
252,600
2,094,300
2,096,000
2,110,600
2,110,6002,096,0002,094,300252,600323,900362,100364,400348,700350,400359,900328,100315,900297,600243,900217,30068,200144,900201,200340,500387,600-349,100-180,100-78,300-455,600-418,500-925,900-899,700-901,800-819,700-1,031,900-1,024,600-901,800-867,000-833,100-690,000-614,400-386,100-276,300-270,000-319,000-231,600-192,4009,700-81,900-36,400-98,168-257,259-108,179-111,588-135,347-44,661-232,3291,54310,24317,98721,14623,84835,65936,00336,46537,19237,64837,83637,52437,20436,29535,80535,11934,65337,37745,25445,12745,12742,23255,38354,91954,84154,52653,74352,90651,10851,01553,33050,96650,21648,57746,18544,96743,74342,86228,55039,38939,38954,83562,29462,70365,40076,60084,30085,20085,80090,20091,20034,60029,80026,80022,40017,60014,90013,00017,40016,20020,2005,9007,2004,6002,1001,80032,10032,10029,90012,70003,0004,6003,7003,9001,8003,8001,700-1,100-1,900-1,600-296,900-191,200-191,200-191,200-191,200-132,90000-132,900000-95,90000060,400000312,500
   Accumulated Other Comprehensive Income 
-275,800
0
0
0
-482,700
0
0
0
-528,300
0
0
0
-572,300
0
0
-575,300
-583,300
-593,900
-606,100
-617,500
-400,200
-4,500
-7,900
-10,600
-13,600
-17,500
-20,600
-24,800
-28,200
-31,900
-35,400
-35,400
-41,200
-44,500
-48,100
-71,100
-70,300
-72,500
-74,800
-101,200
-35,000
-35,800
-36,600
-35,200
-36,400
-37,400
-38,400
-38,700
-35,900
-37,300
-38,900
-40,400
-41,400
-42,700
-44,700
-200
-300
-10,900
-10,323
-6,112
-4,492
-61,187
-4,512
-99
-99
-4,124
-3,923
-3,828
-3,886
-5,354
-5,362
-5,354
-5,380
-424
-1,120
-1,118
-641
2,439
818
-1,466
-2,047
-101,680
-4,751
-4,756
-4,754
-8,417
-8,274
-8,130
-7,986
-7,934
-7,797
-7,765
-7,681
-11,207
-11,064
-10,921
-10,778
-10,912
-10,682
-10,453
-10,223
-10,210
4,550
102,828
149,448
150,352
229,828
253,812
413,172
403,300
392,900
140,000
87,700
61,700
197,800
301,300
243,600
222,600
251,800
64,200
-40,700
-174,300
-72,800
130,900
220,900
-22,200
94,200
234,500
309,000
-126,800
-125,300
-141,800
-235,800
-246,800
-222,300
-228,700
-273,600
-249,100
-282,000
-276,800
-284,700
-268,500
-243,400
-239,600
-235,300
-231,300
-231,300
-262,400
-303,100
-288,900
-272,900
-238,600
-249,400
-233,200
-233,200-249,400-238,600-272,900-288,900-303,100-262,400-231,300-231,300-235,300-239,600-243,400-268,500-284,700-276,800-282,000-249,100-273,600-228,700-222,300-246,800-235,800-141,800-125,300-126,800309,000234,50094,200-22,200220,900130,900-72,800-174,300-40,70064,200251,800222,600243,600301,300197,80061,70087,700140,000392,900403,300413,172253,812229,828150,352149,448102,8284,550-10,210-10,223-10,453-10,682-10,912-10,778-10,921-11,064-11,207-7,681-7,765-7,797-7,934-7,986-8,130-8,274-8,417-4,754-4,756-4,751-101,680-2,047-1,4668182,439-641-1,118-1,120-424-5,380-5,354-5,362-5,354-3,886-3,828-3,923-4,124-99-99-4,512-61,187-4,492-6,112-10,323-10,900-300-200-44,700-42,700-41,400-40,400-38,900-37,300-35,900-38,700-38,400-37,400-36,400-35,200-36,600-35,800-35,000-101,200-74,800-72,500-70,300-71,100-48,100-44,500-41,200-35,400-35,400-31,900-28,200-24,800-20,600-17,500-13,600-10,600-7,900-4,500-400,200-617,500-606,100-593,900-583,300-575,30000-572,300000-528,300000-482,700000-275,800
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
867,061
872,683
871,775
852,542
854,776
861,191
848,300
859,500
834,300
828,000
770,400
813,200
1,500,900
1,472,300
1,437,700
1,429,500
1,463,500
1,458,500
1,430,300
1,437,700
1,447,100
1,447,100
1,388,000
1,410,600
1,392,500
1,372,900
1,363,700
1,270,400
1,270,400
1,996,700
2,007,400
2,017,500
2,025,300
2,031,100
2,007,600
2,034,300
2,042,800
2,054,300
2,043,200
2,051,600
2,058,000
2,063,800
2,025,500
2,033,200
2,032,400
2,032,500
2,011,500
2,016,200
1,919,700
0
0
001,919,7002,016,2002,011,5002,032,5002,032,4002,033,2002,025,5002,063,8002,058,0002,051,6002,043,2002,054,3002,042,8002,034,3002,007,6002,031,1002,025,3002,017,5002,007,4001,996,7001,270,4001,270,4001,363,7001,372,9001,392,5001,410,6001,388,0001,447,1001,447,1001,437,7001,430,3001,458,5001,463,5001,429,5001,437,7001,472,3001,500,900813,200770,400828,000834,300859,500848,300861,191854,776852,542871,775872,683867,0610000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-1,217,200-814,200-814,200-828,800-828,800-828,800-804,800-717,000-646,100-637,000-637,100-606,500-606,900-606,900-439,600-260,900-263,000-264,200-14,60000000000000000000000000-1,668,400-1,598,97300000000000-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,668-31,6680000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
354,300
0
0
0
561,600
0
0
0
618,200
0
0
0
689,000
0
0
651,200
700,900
708,500
706,000
697,300
518,000
117,000
129,100
131,800
130,300
134,100
137,300
145,900
144,900
150,000
153,500
181,400
170,300
204,600
208,000
220,300
220,700
221,200
220,500
237,200
174,400
175,200
176,000
174,600
175,700
176,800
177,700
147,900
152,500
153,900
155,600
156,900
166,700
129,300
129,300
129,100
129,100
143,500
144,970
137,478
134,614
0
130,087
130,117
130,132
130,201
130,213
130,362
130,373
130,369
130,504
130,783
131,141
131,822
129,295
129,229
129,120
129,003
128,649
128,727
128,689
0
131,062
131,261
133,234
132,786
132,790
132,573
132,577
132,582
132,582
132,582
132,582
132,582
132,582
132,582
132,582
132,638
132,665
132,698
132,727
132,773
863,176
787,321
872,683
824,345
778,722
655,416
861,191
848,300
859,500
834,300
828,000
770,400
813,200
1,500,900
1,472,300
1,437,700
1,429,500
1,463,500
1,458,500
1,430,300
1,437,700
1,447,100
1,447,100
1,388,000
1,410,600
1,392,500
1,372,900
1,363,700
1,270,400
1,270,400
1,996,700
1,992,800
1,753,300
1,762,300
1,765,900
1,568,000
1,427,400
1,435,900
1,447,800
1,406,100
1,414,600
1,411,900
1,346,800
1,220,700
1,204,400
1,203,600
1,203,700
1,197,300
1,202,000
702,500
670,500
422,900
422,900670,500702,5001,202,0001,197,3001,203,7001,203,6001,204,4001,220,7001,346,8001,411,9001,414,6001,406,1001,447,8001,435,9001,427,4001,568,0001,765,9001,762,3001,753,3001,992,8001,996,7001,270,4001,270,4001,363,7001,372,9001,392,5001,410,6001,388,0001,447,1001,447,1001,437,7001,430,3001,458,5001,463,5001,429,5001,437,7001,472,3001,500,900813,200770,400828,000834,300859,500848,300861,191655,416778,722824,345872,683787,321863,176132,773132,727132,698132,665132,638132,582132,582132,582132,582132,582132,582132,582132,582132,577132,573132,790132,786133,234131,261131,0620128,689128,727128,649129,003129,120129,229129,295131,822131,141130,783130,504130,369130,373130,362130,213130,201130,132130,117130,0870134,614137,478144,970143,500129,100129,100129,300129,300166,700156,900155,600153,900152,500147,900177,700176,800175,700174,600176,000175,200174,400237,200220,500221,200220,700220,300208,000204,600170,300181,400153,500150,000144,900145,900137,300134,100130,300131,800129,100117,000518,000697,300706,000708,500700,900651,20000689,000000618,200000561,600000354,300



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-09-30)

Gross Profit (+$)
totalRevenue2,918,800
Cost of Revenue-1,994,500
Gross Profit924,300924,300
 
Operating Income (+$)
Gross Profit924,300
Operating Expense-899,600
Operating Income-205,60024,700
 
Operating Expense (+$)
Research Development22,500
Selling General Administrative332,400
Selling And Marketing Expenses544,700
Operating Expense899,600899,600
 
Net Interest Income (+$)
Interest Income38,300
Interest Expense-127,000
Other Finance Cost-0
Net Interest Income-88,700
 
Pretax Income (+$)
Operating Income-205,600
Net Interest Income-88,700
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-290,20020,600
EBIT - interestExpense = -332,600
1,745,000
1,928,500
Interest Expense127,000
Earnings Before Interest and Taxes (EBIT)-205,600-163,200
Earnings Before Interest and Taxes (EBITDA)59,200
 
After tax Income (+$)
Income Before Tax-290,200
Tax Provision--56,500
Net Income From Continuing Ops-233,700-233,700
Net Income1,801,500
Net Income Applicable To Common Shares1,801,500
 
Non-recurring Events
Discontinued Operations2,035,300
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,894,100
Total Other Income/Expenses Net-226,20088,700
 

Technical Analysis of Spectrum Brands Holdings Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Spectrum Brands Holdings Inc. The general trend of Spectrum Brands Holdings Inc is BULLISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Spectrum Brands Holdings Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (28.6%) Bearish trend (-28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Spectrum Brands Holdings Inc.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 82.44 < 89.65.

The bearish price targets are: 79.15 > 78.40 > 78.23.

Tweet this
Spectrum Brands Holdings Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Spectrum Brands Holdings Inc. The current mas is .

The long score for the Moving Averages is 9/14.
The longshort score for the Moving Averages is 4/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Spectrum Brands Holdings Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Spectrum Brands Holdings Inc. The current macd is -1.16398898.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Spectrum Brands Holdings Inc price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Spectrum Brands Holdings Inc. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Spectrum Brands Holdings Inc price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Spectrum Brands Holdings Inc Daily Moving Average Convergence/Divergence (MACD) ChartSpectrum Brands Holdings Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Spectrum Brands Holdings Inc. The current adx is 23.50.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Spectrum Brands Holdings Inc shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Spectrum Brands Holdings Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Spectrum Brands Holdings Inc. The current sar is 82.58.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Spectrum Brands Holdings Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Spectrum Brands Holdings Inc. The current rsi is 34.94. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Spectrum Brands Holdings Inc Daily Relative Strength Index (RSI) ChartSpectrum Brands Holdings Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Spectrum Brands Holdings Inc. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 2/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Spectrum Brands Holdings Inc price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
Spectrum Brands Holdings Inc Daily Stochastic Oscillator ChartSpectrum Brands Holdings Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Spectrum Brands Holdings Inc. The current cci is -128.28191011.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Spectrum Brands Holdings Inc Daily Commodity Channel Index (CCI) ChartSpectrum Brands Holdings Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Spectrum Brands Holdings Inc. The current cmo is -43.41220606.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Spectrum Brands Holdings Inc Daily Chande Momentum Oscillator (CMO) ChartSpectrum Brands Holdings Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Spectrum Brands Holdings Inc. The current willr is -89.59488273.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Spectrum Brands Holdings Inc Daily Williams %R ChartSpectrum Brands Holdings Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Spectrum Brands Holdings Inc.

Spectrum Brands Holdings Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Spectrum Brands Holdings Inc. The current atr is 1.707173.

Spectrum Brands Holdings Inc Daily Average True Range (ATR) ChartSpectrum Brands Holdings Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Spectrum Brands Holdings Inc. The current obv is -5,706,652.

Spectrum Brands Holdings Inc Daily On-Balance Volume (OBV) ChartSpectrum Brands Holdings Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Spectrum Brands Holdings Inc. The current mfi is 21.69.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Spectrum Brands Holdings Inc Daily Money Flow Index (MFI) ChartSpectrum Brands Holdings Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Spectrum Brands Holdings Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-28RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2023-12-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2023-12-07WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-15STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-12-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-01-09CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-12CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-19DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-23DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-25SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-29BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-02CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-13RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-20SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-23WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-02CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-04-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-08WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-11BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Spectrum Brands Holdings Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Spectrum Brands Holdings Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.936
Ma 20Greater thanMa 5084.233
Ma 50Greater thanMa 10083.313
Ma 100Greater thanMa 20080.002
OpenGreater thanClose79.730
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Spectrum Brands Holdings Inc with someone you think should read this too:
  • Are you bullish or bearish on Spectrum Brands Holdings Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Spectrum Brands Holdings Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Spectrum Brands Holdings Inc

I send you an email if I find something interesting about Spectrum Brands Holdings Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Spectrum Brands Holdings Inc.

Receive notifications about Spectrum Brands Holdings Inc in your mailbox!