25 XP   0   0   10

E. W. Scripps Co Class A
Buy, Hold or Sell?

Let's analyse Scripps together

PenkeI guess you are interested in E. W. Scripps Co Class A. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of E. W. Scripps Co Class A. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about E. W. Scripps Co Class A

I send you an email if I find something interesting about E. W. Scripps Co Class A.

Quick analysis of Scripps (30 sec.)










What can you expect buying and holding a share of Scripps? (30 sec.)

How much money do you get?

How much money do you get?
$0.58
When do you have the money?
1 year
How often do you get paid?
67.5%

What is your share worth?

Current worth
$13.67
Expected worth in 1 year
$2.21
How sure are you?
62.5%

+ What do you gain per year?

Total Gains per Share
$-10.88
Return On Investment
-330.3%

For what price can you sell your share?

Current Price per Share
$3.30
Expected price per share
$0 - $5.06
How sure are you?
50%

1. Valuation of Scripps (5 min.)




Live pricePrice per Share (EOD)

$3.30

Intrinsic Value Per Share

$-29.74 - $23.49

Total Value Per Share

$-16.07 - $37.16

2. Growth of Scripps (5 min.)




Is Scripps growing?

Current yearPrevious yearGrowGrow %
How rich?$1.1b$2b-$523.2m-34.3%

How much money is Scripps making?

Current yearPrevious yearGrowGrow %
Making money-$236.9m$48.9m-$285.9m-120.7%
Net Profit Margin-40.2%7.8%--

How much money comes from the company's main activities?

3. Financial Health of Scripps (5 min.)




4. Comparing to competitors in the Broadcasting industry (5 min.)




  Industry Rankings (Broadcasting)  


Richest
#17 / 73

Most Revenue
#20 / 73

Most Profit
#70 / 73

What can you expect buying and holding a share of Scripps? (5 min.)

Welcome investor! Scripps's management wants to use your money to grow the business. In return you get a share of Scripps.

What can you expect buying and holding a share of Scripps?

First you should know what it really means to hold a share of Scripps. And how you can make/lose money.

Speculation

The Price per Share of Scripps is $3.295. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Scripps.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Scripps, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $13.67. Based on the TTM, the Book Value Change Per Share is $-2.86 per quarter. Based on the YOY, the Book Value Change Per Share is $0.88 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.14 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Scripps.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-3.02-91.8%-2.88-87.5%0.4212.8%-0.30-9.1%-0.17-5.0%
Usd Book Value Change Per Share-3.11-94.3%-2.86-86.9%0.8826.8%0.113.5%0.154.7%
Usd Dividend Per Share0.144.3%0.144.4%0.144.2%0.103.1%0.113.3%
Usd Total Gains Per Share-2.97-90.0%-2.72-82.6%1.0230.9%0.226.6%0.268.0%
Usd Price Per Share7.99-8.01-14.43-13.76-15.72-
Price to Earnings Ratio-0.66--9.74-17.34--49.07--45.72-
Price-to-Total Gains Ratio-2.69--65.25-195.58-41.95-20.28-
Price to Book Ratio0.58-0.46-0.63-0.87-1.34-
Price-to-Total Gains Ratio-2.69--65.25-195.58-41.95-20.28-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share3.295
Number of shares303
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.140.10
Usd Book Value Change Per Share-2.860.11
Usd Total Gains Per Share-2.720.22
Gains per Quarter (303 shares)-824.3865.71
Gains per Year (303 shares)-3,297.51262.84
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1175-3472-3308124138253
2349-6944-6606249277516
3524-10417-9904373415779
4699-13889-132024975541042
5873-17361-165006226921305
61048-20833-197987468311568
71223-24305-230968709691831
81397-27777-2639499511082094
91572-31250-29692111912462357
101747-34722-32990124313852620

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%6.06.00.050.0%9.011.00.045.0%19.021.00.047.5%104.034.00.075.4%
Book Value Change Per Share0.04.00.00.0%6.06.00.050.0%8.012.00.040.0%20.020.00.050.0%96.042.00.069.6%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%27.00.013.067.5%108.00.030.078.3%
Total Gains per Share1.03.00.025.0%8.04.00.066.7%12.08.00.060.0%25.015.00.062.5%105.033.00.076.1%

Fundamentals of Scripps

About E. W. Scripps Co Class A

The E.W. Scripps Company, together with its subsidiaries, operates as a media enterprise through a portfolio of local television stations, national news, and entertainment networks in the United States. It operates through Local Media, Scripps Networks, and Other segments. The Local Media segment operates broadcast television stations, which produce news, information, sports, and entertainment content, as well as its related digital operations; runs network, syndicated, and original programming, and local sporting events; and provides core and political advertising services. The Scripps Networks segment offers national television networks through free over-the-air broadcast, cable/satellite, connected TV, and digital distribution. This segment also provides Scripp News, a national news network, which provides politics, entertainment, science, and technology news; Court TV, which showcases live trials; entertainment brands, such as Bounce, Defy TV, Grit, ION Mystery, and Laff; and ION, a national network of broadcast stations and broadcast television spectrum, which distributes programming through Federal Communications Commission-licensed television stations, as well as affiliated TV stations through over-the-air broadcast and pay TV platforms. In addition, it provides content and services through digital platforms, including the Internet, smartphones, and tablets; Nuvyyo, which offers consumers DVR product solutions to watch and record free over-the-air HDTV on connected devices; and Scripps National Spelling Bee, which shows educational programs. The company serves audiences and businesses through cable and satellite service providers. The E.W. Scripps Company was founded in 1878 and is headquartered in Cincinnati, Ohio.

Fundamental data was last updated by Penke on 2024-04-12 19:07:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of E. W. Scripps Co Class A.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Scripps earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Scripps to the Broadcasting industry mean.
  • A Net Profit Margin of -41.5% means that $-0.42 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of E. W. Scripps Co Class A:

  • The MRQ is -41.5%. The company is making a huge loss. -2
  • The TTM is -40.2%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-41.5%TTM-40.2%-1.4%
TTM-40.2%YOY7.8%-47.9%
TTM-40.2%5Y-3.5%-36.6%
5Y-3.5%10Y-2.1%-1.4%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ-41.5%2.5%-44.0%
TTM-40.2%2.0%-42.2%
YOY7.8%7.6%+0.2%
5Y-3.5%3.5%-7.0%
10Y-2.1%4.8%-6.9%
1.1.2. Return on Assets

Shows how efficient Scripps is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Scripps to the Broadcasting industry mean.
  • -4.7% Return on Assets means that Scripps generated $-0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of E. W. Scripps Co Class A:

  • The MRQ is -4.7%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -4.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-4.7%TTM-4.2%-0.5%
TTM-4.2%YOY0.8%-5.0%
TTM-4.2%5Y-0.3%-3.9%
5Y-0.3%10Y-0.2%-0.2%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.7%0.5%-5.2%
TTM-4.2%0.4%-4.6%
YOY0.8%1.0%-0.2%
5Y-0.3%0.5%-0.8%
10Y-0.2%1.3%-1.5%
1.1.3. Return on Equity

Shows how efficient Scripps is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Scripps to the Broadcasting industry mean.
  • -22.1% Return on Equity means Scripps generated $-0.22 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of E. W. Scripps Co Class A:

  • The MRQ is -22.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -17.5%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-22.1%TTM-17.5%-4.6%
TTM-17.5%YOY2.4%-19.9%
TTM-17.5%5Y-1.6%-15.9%
5Y-1.6%10Y-0.8%-0.8%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ-22.1%1.5%-23.6%
TTM-17.5%1.0%-18.5%
YOY2.4%2.8%-0.4%
5Y-1.6%1.1%-2.7%
10Y-0.8%2.4%-3.2%

1.2. Operating Efficiency of E. W. Scripps Co Class A.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Scripps is operating .

  • Measures how much profit Scripps makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Scripps to the Broadcasting industry mean.
  • An Operating Margin of 12.0% means the company generated $0.12  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of E. W. Scripps Co Class A:

  • The MRQ is 12.0%. The company is operating less efficient.
  • The TTM is 10.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ12.0%TTM10.4%+1.6%
TTM10.4%YOY17.2%-6.8%
TTM10.4%5Y13.1%-2.7%
5Y13.1%10Y9.4%+3.7%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ12.0%7.0%+5.0%
TTM10.4%5.2%+5.2%
YOY17.2%11.2%+6.0%
5Y13.1%9.2%+3.9%
10Y9.4%9.4%0.0%
1.2.2. Operating Ratio

Measures how efficient Scripps is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Broadcasting industry mean).
  • An Operation Ratio of 0.88 means that the operating costs are $0.88 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of E. W. Scripps Co Class A:

  • The MRQ is 0.880. The company is less efficient in keeping operating costs low.
  • The TTM is 0.897. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.880TTM0.897-0.017
TTM0.897YOY0.825+0.071
TTM0.8975Y0.866+0.031
5Y0.86610Y0.902-0.036
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8801.113-0.233
TTM0.8971.101-0.204
YOY0.8250.990-0.165
5Y0.8661.048-0.182
10Y0.9020.984-0.082

1.3. Liquidity of E. W. Scripps Co Class A.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Scripps is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Broadcasting industry mean).
  • A Current Ratio of 1.41 means the company has $1.41 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of E. W. Scripps Co Class A:

  • The MRQ is 1.415. The company is just able to pay all its short-term debts.
  • The TTM is 1.461. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.415TTM1.461-0.046
TTM1.461YOY1.393+0.067
TTM1.4615Y2.013-0.552
5Y2.01310Y2.437-0.424
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4151.556-0.141
TTM1.4611.564-0.103
YOY1.3931.421-0.028
5Y2.0131.429+0.584
10Y2.4371.498+0.939
1.3.2. Quick Ratio

Measures if Scripps is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Scripps to the Broadcasting industry mean.
  • A Quick Ratio of 1.35 means the company can pay off $1.35 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of E. W. Scripps Co Class A:

  • The MRQ is 1.352. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.363. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.352TTM1.363-0.012
TTM1.363YOY1.305+0.058
TTM1.3635Y1.594-0.231
5Y1.59410Y2.042-0.448
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3521.009+0.343
TTM1.3631.009+0.354
YOY1.3051.097+0.208
5Y1.5941.112+0.482
10Y2.0421.048+0.994

1.4. Solvency of E. W. Scripps Co Class A.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Scripps assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Scripps to Broadcasting industry mean.
  • A Debt to Asset Ratio of 0.79 means that Scripps assets are financed with 78.6% credit (debt) and the remaining percentage (100% - 78.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of E. W. Scripps Co Class A:

  • The MRQ is 0.786. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.740. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.786TTM0.740+0.047
TTM0.740YOY0.684+0.056
TTM0.7405Y0.720+0.020
5Y0.72010Y0.602+0.118
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7860.557+0.229
TTM0.7400.551+0.189
YOY0.6840.522+0.162
5Y0.7200.512+0.208
10Y0.6020.516+0.086
1.4.2. Debt to Equity Ratio

Measures if Scripps is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Scripps to the Broadcasting industry mean.
  • A Debt to Equity ratio of 367.9% means that company has $3.68 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of E. W. Scripps Co Class A:

  • The MRQ is 3.679. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.934. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.679TTM2.934+0.745
TTM2.934YOY2.168+0.766
TTM2.9345Y2.656+0.278
5Y2.65610Y1.807+0.849
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ3.6791.257+2.422
TTM2.9341.163+1.771
YOY2.1681.105+1.063
5Y2.6561.229+1.427
10Y1.8071.386+0.421

2. Market Valuation of E. W. Scripps Co Class A

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Scripps generates.

  • Above 15 is considered overpriced but always compare Scripps to the Broadcasting industry mean.
  • A PE ratio of -0.66 means the investor is paying $-0.66 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of E. W. Scripps Co Class A:

  • The EOD is -0.272. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.661. Based on the earnings, the company is expensive. -2
  • The TTM is -9.735. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.272MRQ-0.661+0.388
MRQ-0.661TTM-9.735+9.075
TTM-9.735YOY17.338-27.073
TTM-9.7355Y-49.075+39.340
5Y-49.07510Y-45.723-3.351
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
EOD-0.2725.018-5.290
MRQ-0.6615.102-5.763
TTM-9.7355.102-14.837
YOY17.3386.491+10.847
5Y-49.0757.614-56.689
10Y-45.72312.014-57.737
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of E. W. Scripps Co Class A:

  • The EOD is 1.493. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.621. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 1.055. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.493MRQ3.621-2.128
MRQ3.621TTM1.055+2.566
TTM1.055YOY7.516-6.460
TTM1.0555Y-1.074+2.130
5Y-1.07410Y410.756-411.831
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
EOD1.4932.164-0.671
MRQ3.6211.652+1.969
TTM1.0552.392-1.337
YOY7.5166.187+1.329
5Y-1.0745.486-6.560
10Y410.7563.696+407.060
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Scripps is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Broadcasting industry mean).
  • A PB ratio of 0.58 means the investor is paying $0.58 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of E. W. Scripps Co Class A:

  • The EOD is 0.241. Based on the equity, the company is cheap. +2
  • The MRQ is 0.584. Based on the equity, the company is cheap. +2
  • The TTM is 0.457. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.241MRQ0.584-0.343
MRQ0.584TTM0.457+0.128
TTM0.457YOY0.625-0.169
TTM0.4575Y0.871-0.414
5Y0.87110Y1.344-0.473
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
EOD0.2410.822-0.581
MRQ0.5840.771-0.187
TTM0.4570.773-0.316
YOY0.6251.162-0.537
5Y0.8711.062-0.191
10Y1.3441.710-0.366
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of E. W. Scripps Co Class A.

3.1. Institutions holding E. W. Scripps Co Class A

Institutions are holding 79.802% of the shares of E. W. Scripps Co Class A.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc12.55680.0022106502443455803.3536
2023-12-31Vanguard Group Inc9.31240.00147898474-20524-0.2592
2023-12-31Victory Capital Management Inc.6.84140.04885802588-1100079-15.937
2023-12-31Dimensional Fund Advisors, Inc.5.4540.01084625894-179425-3.7339
2023-12-31Gamco Investors, Inc. Et Al3.92990.28423333155-239095-6.6931
2023-12-31Cove Street Capital, LLC3.25266.74642758754-173902-5.9298
2023-12-31State Street Corporation2.74090.00092324731735703.2681
2023-12-31Kennedy Capital Management Inc1.84620.27331565910-338-0.0216
2023-12-31Geode Capital Management, LLC1.58910.00111347829712125.5782
2023-12-31Penn Capital Management Company LLC1.43240.89111214951493134.2306
2023-12-31Charles Schwab Investment Management Inc1.41870.0024120330621067321.2237
2023-12-31Gabelli Funds LLC1.31640.06871116500-18000-1.5866
2023-12-31Goldman Sachs Group Inc1.23040.00081043618554288113.2749
2023-12-31New York State Common Retirement Fund1.01240.009585869032750.3829
2023-12-31Lido Advisors, LLC0.99330.045584247800
2023-12-31Amvescap Plc.0.94730.0015803484224002.8678
2023-12-31Morgan Stanley - Brokerage Accounts0.94320.000679998330609261.9756
2023-12-31Northern Trust Corp0.75280.0009638505-7618-1.179
2023-12-31Minerva Advisors LLC0.7463.1595632733280004.6301
2023-09-30Citadel Advisors Llc0.55780.000647309520019773.3596
Total 58.87411.550249934922+125619+0.3%

3.2. Funds holding E. W. Scripps Co Class A

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Victory Small Cap Value CIT (Net 75)4.92740.47714200000-973995-18.8248
2023-12-31Victory Sycamore Small Company Opp R4.92740.47814200000-973995-18.8248
2024-03-28iShares Core S&P Small-Cap ETF4.66580.01953977044-66482-1.6442
2024-02-29Vanguard Total Stock Mkt Idx Inv2.59390.00062210965-169509-7.1208
2024-02-291290 VT GAMCO Small Company Value IB2.3980.2296204400000
2024-02-29Vanguard Small Cap Index2.08860.00511780256168060.953
2024-03-28iShares Russell 2000 ETF1.74720.008914892567170.0482
2024-02-29DFA US Small Cap Value I1.55160.0347132257000
2023-12-31Kennedy Extended Small Cap1.51750.6409129352079640.6195
2024-02-29Vanguard Small Cap Value Index Inv1.42690.0092121629850400.4161
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.07670.00369177471800.0196
2023-12-31Penn Capital Small Cap Equity0.97781.140583345100
2023-12-31Gabelli Small Cap Growth AAA0.90920.361677500000
2024-03-28iShares S&P Small-Cap 600 Value ETF0.84520.0392720414-18801-2.5434
2024-03-29Schwab Fundamental US Small Company ETF0.84290.033971844600
2024-03-28Invesco S&P SmallCap 600 Revenue ETF0.72690.157761960500
2024-01-31Fidelity Small Cap Index0.70690.019460256323830.397
2024-03-28SPDR® Portfolio S&P 600 Sm Cap ETF0.63440.02025407225350.099
2024-02-29DFA US Micro Cap I0.62720.0301534627-5225-0.9679
2024-02-29DFA US Targeted Value I0.54870.014646768500
Total 35.74023.724530464169-2174382-7.1%

3.3. Insider Transactions

Insiders are holding 17.26% of the shares of E. W. Scripps Co Class A.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-13R. Michael ScagliottiBUY23004.16
2024-02-28John Patrick ScrippsBUY21004.5
2023-11-14John Patrick ScrippsBUY6707.3
2023-08-14Kate O'brianSELL51449.44
2023-08-11Elizabeth ScrippsBUY5059.87

4. Summary

4.1. Key Performance Indicators

The key performance indicators of E. W. Scripps Co Class A compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---3.108-2.865-8%0.881-453%0.114-2820%0.155-2106%
Book Value Per Share--13.67118.116-25%23.441-42%17.118-20%13.646+0%
Current Ratio--1.4151.461-3%1.393+2%2.013-30%2.437-42%
Debt To Asset Ratio--0.7860.740+6%0.684+15%0.720+9%0.602+31%
Debt To Equity Ratio--3.6792.934+25%2.168+70%2.656+39%1.807+104%
Dividend Per Share--0.1420.144-2%0.137+3%0.103+38%0.110+30%
Eps---3.024-2.884-5%0.423-814%-0.299-90%-0.166-94%
Free Cash Flow Per Share--0.5520.014+3903%0.770-28%0.329+68%0.252+119%
Free Cash Flow To Equity Per Share--0.231-0.035+115%-0.173+175%1.927-88%1.102-79%
Gross Profit Margin--1.00130.193-97%-13.431+1442%22.960-96%8.319-88%
Intrinsic Value_10Y_max--23.490--------
Intrinsic Value_10Y_min---29.742--------
Intrinsic Value_1Y_max--1.810--------
Intrinsic Value_1Y_min--0.334--------
Intrinsic Value_3Y_max--5.854--------
Intrinsic Value_3Y_min---1.861--------
Intrinsic Value_5Y_max--10.396--------
Intrinsic Value_5Y_min---7.179--------
Market Cap241540634.000-180%675746260.000674461102.500+0%1273369757.500-47%1161922336.500-42%1291038517.578-48%
Net Profit Margin---0.415-0.402-3%0.078-634%-0.035-92%-0.021-95%
Operating Margin--0.1200.104+16%0.172-30%0.131-9%0.094+28%
Operating Ratio--0.8800.897-2%0.825+7%0.866+2%0.902-2%
Pb Ratio0.241-142%0.5840.457+28%0.625-7%0.871-33%1.344-57%
Pe Ratio-0.272+59%-0.661-9.735+1374%17.338-104%-49.075+7330%-45.723+6822%
Price Per Share3.295-142%7.9908.0080%14.430-45%13.756-42%15.723-49%
Price To Free Cash Flow Ratio1.493-142%3.6211.055+243%7.516-52%-1.074+130%410.756-99%
Price To Total Gains Ratio-1.111+59%-2.694-65.246+2322%195.584-101%41.950-106%20.283-113%
Quick Ratio--1.3521.363-1%1.305+4%1.594-15%2.042-34%
Return On Assets---0.047-0.042-11%0.008-724%-0.003-93%-0.002-96%
Return On Equity---0.221-0.175-21%0.024-1036%-0.016-93%-0.008-96%
Total Gains Per Share---2.966-2.721-8%1.019-391%0.217-1468%0.264-1222%
Usd Book Value--1156183000.0001525213750.000-24%2048419750.000-44%1452443100.000-20%1138635050.000+2%
Usd Book Value Change Per Share---3.108-2.865-8%0.881-453%0.114-2820%0.155-2106%
Usd Book Value Per Share--13.67118.116-25%23.441-42%17.118-20%13.646+0%
Usd Dividend Per Share--0.1420.144-2%0.137+3%0.103+38%0.110+30%
Usd Eps---3.024-2.884-5%0.423-814%-0.299-90%-0.166-94%
Usd Free Cash Flow--46651000.0001171000.000+3884%66407750.000-30%28167200.000+66%21107625.000+121%
Usd Free Cash Flow Per Share--0.5520.014+3903%0.770-28%0.329+68%0.252+119%
Usd Free Cash Flow To Equity Per Share--0.231-0.035+115%-0.173+175%1.927-88%1.102-79%
Usd Market Cap241540634.000-180%675746260.000674461102.500+0%1273369757.500-47%1161922336.500-42%1291038517.578-48%
Usd Price Per Share3.295-142%7.9908.0080%14.430-45%13.756-42%15.723-49%
Usd Profit---255762000.000-236946000.000-7%48975500.000-622%-18910750.000-93%-9391575.000-96%
Usd Revenue--615769000.000573228000.000+7%613303750.000+0%516382800.000+19%376789375.000+63%
Usd Total Gains Per Share---2.966-2.721-8%1.019-391%0.217-1468%0.264-1222%
 EOD+4 -4MRQTTM+12 -24YOY+12 -245Y+8 -2810Y+14 -22

4.2. Fundamental Score

Let's check the fundamental score of E. W. Scripps Co Class A based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.272
Price to Book Ratio (EOD)Between0-10.241
Net Profit Margin (MRQ)Greater than0-0.415
Operating Margin (MRQ)Greater than00.120
Quick Ratio (MRQ)Greater than11.352
Current Ratio (MRQ)Greater than11.415
Debt to Asset Ratio (MRQ)Less than10.786
Debt to Equity Ratio (MRQ)Less than13.679
Return on Equity (MRQ)Greater than0.15-0.221
Return on Assets (MRQ)Greater than0.05-0.047
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of E. W. Scripps Co Class A based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.493
Ma 20Greater thanMa 503.531
Ma 50Greater thanMa 1004.363
Ma 100Greater thanMa 2006.067
OpenGreater thanClose3.230
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets5,410,120
Total Liabilities4,253,937
Total Stockholder Equity1,156,183
 As reported
Total Liabilities 4,253,937
Total Stockholder Equity+ 1,156,183
Total Assets = 5,410,120

Assets

Total Assets5,410,120
Total Current Assets676,093
Long-term Assets4,734,027
Total Current Assets
Cash And Cash Equivalents 35,319
Net Receivables 610,541
Other Current Assets 30,233
Total Current Assets  (as reported)676,093
Total Current Assets  (calculated)676,093
+/-0
Long-term Assets
Property Plant Equipment 554,449
Goodwill 1,968,574
Long Term Investments 23,265
Intangible Assets 1,727,178
Long-term Assets Other 460,561
Long-term Assets  (as reported)4,734,027
Long-term Assets  (calculated)4,734,027
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities477,819
Long-term Liabilities3,776,118
Total Stockholder Equity1,156,183
Total Current Liabilities
Short-term Debt 35,078
Short Long Term Debt 15,612
Accounts payable 76,383
Other Current Liabilities 354,177
Total Current Liabilities  (as reported)477,819
Total Current Liabilities  (calculated)481,250
+/- 3,431
Long-term Liabilities
Long term Debt 2,896,824
Capital Lease Obligations 117,860
Long-term Liabilities Other 18,374
Long-term Liabilities  (as reported)3,776,118
Long-term Liabilities  (calculated)3,033,058
+/- 743,060
Total Stockholder Equity
Common Stock848
Accumulated Other Comprehensive Income -75,510
Other Stockholders Equity 1,438,518
Total Stockholder Equity (as reported)1,156,183
Total Stockholder Equity (calculated)1,363,856
+/- 207,673
Other
Capital Stock415,397
Cash and Short Term Investments 35,319
Common Stock Shares Outstanding 84,574
Current Deferred Revenue12,181
Liabilities and Stockholders Equity 5,410,120
Net Debt 3,014,443
Net Invested Capital 3,654,070
Net Working Capital 198,274
Property Plant and Equipment Gross 1,070,368
Short Long Term Debt Total 3,049,762



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-31
> Total Assets 
0
0
0
1,610,900
0
0
0
1,529,000
0
0
0
1,556,300
0
1,522,300
1,546,000
1,564,700
1,519,000
1,505,200
1,532,900
1,521,500
1,510,200
1,659,200
1,686,700
1,708,400
1,668,300
1,674,800
1,711,900
1,710,200
1,680,300
1,670,400
1,678,100
1,676,482
1,639,200
1,623,000
1,730,300
1,722,960
1,672,600
1,699,100
1,781,100
1,655,552
1,629,200
1,764,400
1,790,300
1,463,600
1,478,600
1,502,400
1,522,900
2,280,800
2,252,200
2,261,900
2,268,100
2,345,100
2,331,200
2,391,400
2,481,300
2,520,200
2,613,455
2,564,679
2,563,821
2,572,866
2,610,874
2,623,410
2,585,774
2,643,760
2,619,717
2,615,842
2,662,194
2,870,337
2,881,555
2,900,364
2,881,803
3,009,402
3,031,636
3,231,294
3,233,233
3,424,849
3,400,892
4,056,027
4,056,964
4,032,628
4,435,593
4,420,648
4,388,555
4,344,334
4,294,257
4,303,034
4,331,285
4,005,292
4,005,591
3,114,034
1,061,588
1,088,976
846,058
813,583
790,633
786,348
772,419
801,419
818,356
827,542
796,750
768,673
748,716
970,528
963,218
957,549
984,209
1,030,768
1,002,779
992,931
963,737
966,130
951,164
954,857
978,443
1,032,731
1,032,526
1,698,720
1,681,710
1,680,860
1,673,425
1,687,289
1,684,874
1,728,373
1,714,263
1,741,381
1,686,610
2,129,548
2,083,982
2,089,925
2,068,030
2,130,061
2,173,916
3,047,725
3,506,491
3,561,857
3,695,675
3,547,845
3,586,127
4,859,386
6,898,680
6,562,199
6,580,549
6,658,314
6,541,861
6,535,670
6,425,224
6,431,005
6,402,034
5,702,733
5,688,073
5,410,120
5,410,1205,688,0735,702,7336,402,0346,431,0056,425,2246,535,6706,541,8616,658,3146,580,5496,562,1996,898,6804,859,3863,586,1273,547,8453,695,6753,561,8573,506,4913,047,7252,173,9162,130,0612,068,0302,089,9252,083,9822,129,5481,686,6101,741,3811,714,2631,728,3731,684,8741,687,2891,673,4251,680,8601,681,7101,698,7201,032,5261,032,731978,443954,857951,164966,130963,737992,9311,002,7791,030,768984,209957,549963,218970,528748,716768,673796,750827,542818,356801,419772,419786,348790,633813,583846,0581,088,9761,061,5883,114,0344,005,5914,005,2924,331,2854,303,0344,294,2574,344,3344,388,5554,420,6484,435,5934,032,6284,056,9644,056,0273,400,8923,424,8493,233,2333,231,2943,031,6363,009,4022,881,8032,900,3642,881,5552,870,3372,662,1942,615,8422,619,7172,643,7602,585,7742,623,4102,610,8742,572,8662,563,8212,564,6792,613,4552,520,2002,481,3002,391,4002,331,2002,345,1002,268,1002,261,9002,252,2002,280,8001,522,9001,502,4001,478,6001,463,6001,790,3001,764,4001,629,2001,655,5521,781,1001,699,1001,672,6001,722,9601,730,3001,623,0001,639,2001,676,4821,678,1001,670,4001,680,3001,710,2001,711,9001,674,8001,668,3001,708,4001,686,7001,659,2001,510,2001,521,5001,532,9001,505,2001,519,0001,564,7001,546,0001,522,30001,556,3000001,529,0000001,610,900000
   > Total Current Assets 
0
0
0
309,100
0
0
0
272,300
0
0
0
273,100
0
261,500
284,800
318,400
286,200
283,600
300,600
298,400
285,400
306,100
312,500
324,900
269,600
277,600
302,600
287,900
252,000
260,100
260,700
272,995
248,700
256,000
273,000
297,028
272,000
296,500
354,300
334,245
267,300
268,300
307,100
309,000
315,700
334,500
318,000
379,100
356,500
370,300
380,700
407,300
363,500
423,100
443,700
477,300
477,290
475,737
491,107
523,985
453,969
473,253
487,202
450,658
439,902
454,066
489,782
500,011
497,797
511,780
486,212
562,437
613,172
605,161
586,557
643,298
646,915
730,153
694,794
796,569
1,020,128
994,810
931,262
875,319
830,864
815,481
819,767
926,793
943,019
961,799
274,692
285,536
245,072
261,996
246,292
258,175
250,461
312,409
346,376
362,579
343,167
324,379
316,496
325,410
330,680
335,339
370,357
402,700
382,634
384,136
360,148
402,054
352,430
260,264
289,880
328,660
336,200
337,854
294,273
302,630
290,644
277,583
292,214
345,895
341,799
380,057
354,932
605,534
561,043
569,556
560,932
471,017
397,499
721,124
534,242
643,917
670,810
616,577
821,664
2,094,185
1,072,737
690,133
660,167
702,281
627,744
695,407
652,847
643,941
628,848
679,154
681,331
676,093
676,093681,331679,154628,848643,941652,847695,407627,744702,281660,167690,1331,072,7372,094,185821,664616,577670,810643,917534,242721,124397,499471,017560,932569,556561,043605,534354,932380,057341,799345,895292,214277,583290,644302,630294,273337,854336,200328,660289,880260,264352,430402,054360,148384,136382,634402,700370,357335,339330,680325,410316,496324,379343,167362,579346,376312,409250,461258,175246,292261,996245,072285,536274,692961,799943,019926,793819,767815,481830,864875,319931,262994,8101,020,128796,569694,794730,153646,915643,298586,557605,161613,172562,437486,212511,780497,797500,011489,782454,066439,902450,658487,202473,253453,969523,985491,107475,737477,290477,300443,700423,100363,500407,300380,700370,300356,500379,100318,000334,500315,700309,000307,100268,300267,300334,245354,300296,500272,000297,028273,000256,000248,700272,995260,700260,100252,000287,900302,600277,600269,600324,900312,500306,100285,400298,400300,600283,600286,200318,400284,800261,5000273,100000272,300000309,100000
       Cash And Cash Equivalents 
0
0
0
60,400
0
0
0
22,600
0
0
0
17,800
0
21,900
25,900
19,100
19,300
23,200
22,100
11,600
10,600
15,100
15,900
27,100
8,900
7,000
10,600
19,000
11,400
16,000
12,000
18,606
14,200
12,500
12,700
16,609
28,200
25,100
14,600
30,021
12,900
15,600
16,300
10,100
19,100
13,800
14,600
14,300
17,500
17,700
14,900
14,400
13,400
12,400
14,700
10,500
19,670
15,326
18,599
14,112
13,840
16,519
15,332
17,419
13,330
18,004
34,361
15,508
22,457
23,975
20,222
18,227
21,389
25,498
14,738
12,279
23,170
26,434
23,879
19,243
32,771
33,733
30,804
30,450
22,250
18,778
19,684
31,632
57,424
49,309
15,617
5,376
9,958
10,093
10,408
14,405
5,968
122,450
169,488
204,924
181,595
156,974
147,474
127,889
139,979
167,106
209,668
242,642
221,200
218,101
202,136
221,255
187,119
91,502
124,369
158,459
159,489
101,420
81,342
108,061
96,252
66,479
88,378
134,352
132,268
149,649
126,535
148,699
130,385
125,719
129,743
107,114
14,402
56,514
86,507
32,968
179,627
98,933
128,548
576,021
538,185
85,956
72,208
66,223
35,026
58,237
38,223
18,027
16,476
39,304
15,852
35,319
35,31915,85239,30416,47618,02738,22358,23735,02666,22372,20885,956538,185576,021128,54898,933179,62732,96886,50756,51414,402107,114129,743125,719130,385148,699126,535149,649132,268134,35288,37866,47996,252108,06181,342101,420159,489158,459124,36991,502187,119221,255202,136218,101221,200242,642209,668167,106139,979127,889147,474156,974181,595204,924169,488122,4505,96814,40510,40810,0939,9585,37615,61749,30957,42431,63219,68418,77822,25030,45030,80433,73332,77119,24323,87926,43423,17012,27914,73825,49821,38918,22720,22223,97522,45715,50834,36118,00413,33017,41915,33216,51913,84014,11218,59915,32619,67010,50014,70012,40013,40014,40014,90017,70017,50014,30014,60013,80019,10010,10016,30015,60012,90030,02114,60025,10028,20016,60912,70012,50014,20018,60612,00016,00011,40019,00010,6007,0008,90027,10015,90015,10010,60011,60022,10023,20019,30019,10025,90021,900017,80000022,60000060,400000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,013
25,013
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,500
4,000
4,000
8,637
4,269
13,796
1,029
12,800
23,318
1,110
2,398
2,872
1,609
2,064
39,262
44,831
34,459
49,935
31,015
21,130
34,889
31,822
21,254
12,180
22,872
17,361
24,599
0
10,010
10,010
10,010
10,010
10,010
10,010
10,010
10,010
8,210
8,210
8,210
8,210
6,810
6,810
6,810
6,810
6,810
6,560
6,560
6,560
5,460
5,460
5,460
5,500
0
0
0
0
0
0
0
0
0
0
0
178
0
0
13,207
14,404
15,555
13,902
0
0
0
0
0
0
0
0
0
0
000000000013,90215,55514,40413,20700178000000000005,5005,4605,4605,4606,5606,5606,5606,8106,8106,8106,8106,8108,2108,2108,2108,21010,01010,01010,01010,01010,01010,01010,01010,010024,59917,36122,87212,18021,25431,82234,88921,13031,01549,93534,45944,83139,2622,0641,6092,8722,3981,11023,31812,8001,02913,7964,2698,6374,0004,00051,50000000000000000000100000000000000025,01325,013000000000000000000000000000000000000000
       Net Receivables 
0
0
0
147,600
0
0
0
149,900
0
0
0
158,000
0
147,200
144,400
197,600
163,900
161,400
161,600
168,900
149,200
161,300
151,600
177,300
145,500
150,900
143,900
154,600
128,400
142,400
137,700
150,671
127,300
139,800
136,700
155,917
143,200
157,800
154,100
174,695
148,500
164,500
167,600
182,700
177,700
176,500
169,300
218,300
187,500
202,200
188,700
217,800
208,300
239,700
235,000
280,800
274,812
286,011
255,822
289,583
233,845
250,845
228,734
236,311
218,515
233,965
218,241
280,352
282,201
292,102
271,930
336,681
328,096
358,357
333,738
404,852
404,278
451,050
408,423
493,075
454,459
524,164
478,641
535,901
487,604
538,211
500,065
562,909
550,110
557,785
156,852
169,010
116,564
163,138
142,872
192,569
179,748
136,742
116,242
130,164
125,862
132,094
134,784
165,322
159,481
138,559
128,802
128,565
130,797
136,152
128,009
140,139
125,641
129,603
131,296
136,567
136,695
191,239
169,067
176,527
178,376
192,403
185,676
193,035
190,110
200,215
197,152
245,365
236,199
250,728
254,682
300,572
301,290
351,705
362,256
417,498
430,650
373,674
402,885
441,380
503,454
526,739
525,409
573,298
564,047
581,000
559,748
600,098
571,316
599,034
601,093
610,541
610,541601,093599,034571,316600,098559,748581,000564,047573,298525,409526,739503,454441,380402,885373,674430,650417,498362,256351,705301,290300,572254,682250,728236,199245,365197,152200,215190,110193,035185,676192,403178,376176,527169,067191,239136,695136,567131,296129,603125,641140,139128,009136,152130,797128,565128,802138,559159,481165,322134,784132,094125,862130,164116,242136,742179,748192,569142,872163,138116,564169,010156,852557,785550,110562,909500,065538,211487,604535,901478,641524,164454,459493,075408,423451,050404,278404,852333,738358,357328,096336,681271,930292,102282,201280,352218,241233,965218,515236,311228,734250,845233,845289,583255,822286,011274,812280,800235,000239,700208,300217,800188,700202,200187,500218,300169,300176,500177,700182,700167,600164,500148,500174,695154,100157,800143,200155,917136,700139,800127,300150,671137,700142,400128,400154,600143,900150,900145,500177,300151,600161,300149,200168,900161,600161,400163,900197,600144,400147,2000158,000000149,900000147,600000
       Other Current Assets 
0
0
0
77,100
0
0
0
80,500
0
0
0
76,300
0
73,700
94,600
78,900
78,700
73,800
90,800
91,400
93,300
100,200
115,700
89,000
86,200
87,300
113,900
79,800
78,100
72,600
86,500
61,873
82,300
79,000
98,500
80,294
75,400
89,000
153,800
71,363
93,000
77,100
113,300
104,400
106,300
131,500
121,400
132,800
132,200
133,100
161,200
160,100
125,200
156,900
178,500
169,800
165,366
158,634
197,781
202,488
165,927
166,572
204,868
158,733
168,832
160,347
193,583
149,553
137,633
136,892
143,771
152,319
159,856
161,678
179,292
159,123
161,274
167,598
185,444
195,865
466,558
390,796
374,685
272,828
298,305
236,423
241,629
269,455
282,002
285,473
50,916
44,157
39,075
14,818
26,472
15,418
18,172
11,694
152,289
10,718
10,016
9,436
169,022
8,178
8,973
6,700
7,731
160,058
161,434
166,035
7,757
180,799
8,819
8,142
8,400
170,201
176,711
236,434
8,751
194,569
10,556
13,241
12,700
211,543
19,421
30,193
31,245
320,831
80,680
82,105
67,871
363,903
81,807
72,905
85,479
92,185
60,533
47,935
32,097
26,784
534,552
77,438
28,293
601,801
28,671
56,170
54,876
625,914
612,372
639,850
665,479
30,233
30,233665,479639,850612,372625,91454,87656,17028,671601,80128,29377,438534,55226,78432,09747,93560,53392,18585,47972,90581,807363,90367,87182,10580,680320,83131,24530,19319,421211,54312,70013,24110,556194,5698,751236,434176,711170,2018,4008,1428,819180,7997,757166,035161,434160,0587,7316,7008,9738,178169,0229,43610,01610,718152,28911,69418,17215,41826,47214,81839,07544,15750,916285,473282,002269,455241,629236,423298,305272,828374,685390,796466,558195,865185,444167,598161,274159,123179,292161,678159,856152,319143,771136,892137,633149,553193,583160,347168,832158,733204,868166,572165,927202,488197,781158,634165,366169,800178,500156,900125,200160,100161,200133,100132,200132,800121,400131,500106,300104,400113,30077,10093,00071,363153,80089,00075,40080,29498,50079,00082,30061,87386,50072,60078,10079,800113,90087,30086,20089,000115,700100,20093,30091,40090,80073,80078,70078,90094,60073,700076,30000080,50000077,100000
   > Long-term Assets 
0
0
0
1,301,800
0
0
0
1,256,700
0
0
0
1,283,200
0
1,260,800
1,261,200
1,246,300
1,232,800
1,221,600
1,232,300
1,223,100
1,224,800
1,353,100
1,374,200
1,383,500
1,398,700
1,397,200
1,409,300
1,422,300
1,428,300
1,410,300
1,417,400
1,403,487
1,390,500
1,367,000
1,457,300
1,425,932
1,400,600
1,402,600
1,426,800
1,321,307
1,361,900
1,496,100
1,483,200
1,154,600
1,162,900
1,167,900
1,204,900
1,901,700
1,895,700
1,891,600
1,887,400
1,937,800
1,967,700
1,968,300
2,037,600
2,042,900
2,136,165
2,088,942
2,072,714
2,048,881
2,156,905
2,150,157
2,098,572
2,193,102
2,179,815
2,161,776
2,172,412
2,370,326
2,383,758
2,388,584
2,395,591
2,446,965
2,418,464
2,626,133
2,646,676
2,781,551
2,753,977
3,325,874
3,362,170
3,236,059
3,415,465
3,425,838
3,457,293
3,469,015
3,463,393
3,487,553
3,511,518
3,078,499
3,062,572
2,152,235
786,896
803,440
600,986
551,587
544,341
528,173
521,958
489,010
471,980
464,963
453,583
444,294
432,220
645,118
632,538
622,210
613,852
628,068
620,145
608,795
603,589
564,076
598,734
694,593
688,563
704,071
696,326
1,360,866
1,387,437
1,378,230
1,382,781
1,409,706
1,392,660
1,382,478
1,372,464
1,361,324
1,331,678
1,524,014
1,522,939
1,520,369
1,507,098
1,659,044
1,776,417
2,326,601
2,972,249
2,917,940
3,024,865
2,931,268
2,764,463
2,765,201
5,825,943
5,872,066
5,920,382
5,956,033
5,914,117
5,840,263
5,772,377
5,787,064
5,773,186
5,023,579
5,006,742
4,734,027
4,734,0275,006,7425,023,5795,773,1865,787,0645,772,3775,840,2635,914,1175,956,0335,920,3825,872,0665,825,9432,765,2012,764,4632,931,2683,024,8652,917,9402,972,2492,326,6011,776,4171,659,0441,507,0981,520,3691,522,9391,524,0141,331,6781,361,3241,372,4641,382,4781,392,6601,409,7061,382,7811,378,2301,387,4371,360,866696,326704,071688,563694,593598,734564,076603,589608,795620,145628,068613,852622,210632,538645,118432,220444,294453,583464,963471,980489,010521,958528,173544,341551,587600,986803,440786,8962,152,2353,062,5723,078,4993,511,5183,487,5533,463,3933,469,0153,457,2933,425,8383,415,4653,236,0593,362,1703,325,8742,753,9772,781,5512,646,6762,626,1332,418,4642,446,9652,395,5912,388,5842,383,7582,370,3262,172,4122,161,7762,179,8152,193,1022,098,5722,150,1572,156,9052,048,8812,072,7142,088,9422,136,1652,042,9002,037,6001,968,3001,967,7001,937,8001,887,4001,891,6001,895,7001,901,7001,204,9001,167,9001,162,9001,154,6001,483,2001,496,1001,361,9001,321,3071,426,8001,402,6001,400,6001,425,9321,457,3001,367,0001,390,5001,403,4871,417,4001,410,3001,428,3001,422,3001,409,3001,397,2001,398,7001,383,5001,374,2001,353,1001,224,8001,223,1001,232,3001,221,6001,232,8001,246,3001,261,2001,260,80001,283,2000001,256,7000001,301,800000
       Property Plant Equipment 
0
0
0
484,900
0
0
0
508,700
0
0
0
537,200
0
547,800
548,400
552,400
555,600
560,000
563,300
561,300
575,500
610,500
623,800
650,500
678,900
695,700
699,900
718,700
721,400
724,300
729,000
712,726
719,200
713,700
710,700
713,763
711,500
716,600
712,900
425,959
428,900
437,600
433,100
430,700
426,200
426,300
430,300
480,000
474,300
472,300
473,900
478,700
469,700
478,500
482,400
485,600
484,509
482,497
484,149
502,041
383,254
383,480
387,438
394,677
402,624
403,735
406,312
456,789
464,664
467,261
470,316
478,462
483,386
498,932
496,226
496,241
489,523
509,278
515,332
526,221
475,506
475,633
478,227
511,738
517,409
528,326
544,068
559,673
570,636
584,534
407,942
427,138
429,730
428,689
432,107
423,570
414,168
398,527
392,132
389,650
380,798
371,216
354,889
387,972
378,389
372,310
369,909
374,931
370,211
367,567
359,058
353,797
347,071
355,125
348,979
343,389
336,588
275,013
269,792
271,047
265,829
263,696
262,870
260,731
256,070
252,044
247,156
209,995
212,040
218,628
223,629
237,927
298,543
361,868
504,059
498,570
512,455
492,590
400,988
395,391
526,075
587,770
585,503
581,766
570,618
561,197
548,372
576,469
565,559
559,975
554,262
554,449
554,449554,262559,975565,559576,469548,372561,197570,618581,766585,503587,770526,075395,391400,988492,590512,455498,570504,059361,868298,543237,927223,629218,628212,040209,995247,156252,044256,070260,731262,870263,696265,829271,047269,792275,013336,588343,389348,979355,125347,071353,797359,058367,567370,211374,931369,909372,310378,389387,972354,889371,216380,798389,650392,132398,527414,168423,570432,107428,689429,730427,138407,942584,534570,636559,673544,068528,326517,409511,738478,227475,633475,506526,221515,332509,278489,523496,241496,226498,932483,386478,462470,316467,261464,664456,789406,312403,735402,624394,677387,438383,480383,254502,041484,149482,497484,509485,600482,400478,500469,700478,700473,900472,300474,300480,000430,300426,300426,200430,700433,100437,600428,900425,959712,900716,600711,500713,763710,700713,700719,200712,726729,000724,300721,400718,700699,900695,700678,900650,500623,800610,500575,500561,300563,300560,000555,600552,400548,400547,8000537,200000508,700000484,900000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
490,700
596,500
591,700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,143,467
1,143,467
1,143,560
1,171,109
1,173,994
1,173,994
1,173,994
1,174,431
1,174,431
1,230,152
1,230,622
1,358,976
1,359,036
1,754,509
1,761,621
1,647,794
1,918,784
1,940,374
1,944,853
1,961,051
1,946,248
1,955,285
1,984,103
1,666,206
1,659,519
880,619
215,432
215,432
215,432
0
0
0
0
0
0
0
0
0
0
28,591
28,591
28,591
27,966
27,966
27,966
27,966
27,966
27,966
56,682
105,571
106,423
106,261
106,261
555,046
586,342
585,787
585,787
617,080
616,780
616,780
616,780
616,780
587,377
755,949
755,949
755,949
760,098
834,013
852,362
1,111,247
1,323,312
1,224,679
1,275,327
1,226,222
1,201,533
1,203,212
2,963,565
2,921,197
2,927,310
2,913,384
2,920,466
2,920,466
2,920,466
2,920,574
2,920,574
2,234,574
2,234,574
1,968,574
1,968,5742,234,5742,234,5742,920,5742,920,5742,920,4662,920,4662,920,4662,913,3842,927,3102,921,1972,963,5651,203,2121,201,5331,226,2221,275,3271,224,6791,323,3121,111,247852,362834,013760,098755,949755,949755,949587,377616,780616,780616,780616,780617,080585,787585,787586,342555,046106,261106,261106,423105,57156,68227,96627,96627,96627,96627,96627,96628,59128,59128,5910000000000215,432215,432215,432880,6191,659,5191,666,2061,984,1031,955,2851,946,2481,961,0511,944,8531,940,3741,918,7841,647,7941,761,6211,754,5091,359,0361,358,9761,230,6221,230,1521,174,4311,174,4311,173,9941,173,9941,173,9941,171,1091,143,5601,143,4671,143,467000000000000000000000591,700596,500490,7000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,080
17,411
0
0
0
0
21,115
21,231
20,330
19,696
16,567
16,025
16,382
16,765
9,530
14,698
0
14,876
13,856
14,992
14,840
14,344
14,221
14,499
13,520
14,137
7,699
7,776
7,351
7,299
7,162
7,276
7,688
8,395
8,553
11,434
13,357
13,207
14,404
15,555
13,902
23,287
21,632
26,700
25,677
25,200
23,144
23,205
23,267
23,268
23,265
23,26523,26823,26723,20523,14425,20025,67726,70021,63223,28713,90215,55514,40413,20713,35711,4348,5538,3957,6887,2767,1627,2997,3517,7767,69914,13713,52014,49914,22114,34414,84014,99213,85614,876014,6989,53016,76516,38216,02516,56719,69620,33021,23121,115000017,41112,08000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
767,900
0
0
0
691,300
0
0
0
691,500
0
656,800
658,600
658,700
645,300
631,100
636,800
573,000
612,200
707,800
715,100
643,100
683,500
667,000
673,000
612,000
620,200
606,400
586,500
552,989
548,600
542,300
637,000
616,113
609,900
603,000
596,000
495,773
23,400
39,000
27,600
590,500
585,500
581,200
597,000
1,237,500
1,228,000
1,218,500
1,208,600
1,193,300
1,187,600
1,190,000
1,181,600
1,191,700
1,222,746
1,208,648
1,201,281
1,209,132
1,212,182
1,202,401
1,191,285
1,203,191
1,207,478
1,206,759
1,205,951
1,400,926
1,240,644
1,415,553
1,407,693
1,174,431
1,398,191
1,474,342
1,473,436
1,614,835
1,613,118
2,162,610
2,161,839
2,038,979
332,055
513,789
315,568
309,243
578,080
582,261
569,890
454,165
446,999
557,785
56,243
26,464
24,743
24,361
23,980
23,635
24,136
23,785
23,444
23,107
22,791
22,473
22,154
151,858
150,082
148,284
146,535
144,783
143,072
141,334
139,597
137,862
141,839
189,143
192,172
189,260
187,063
475,386
478,006
479,187
473,430
479,773
473,589
467,896
462,161
456,666
456,398
425,975
418,653
416,915
411,419
478,953
495,440
724,792
1,021,025
1,060,675
1,047,791
1,033,334
982,366
975,444
1,997,712
1,956,015
1,931,800
1,910,311
1,893,129
1,870,194
1,845,508
1,821,254
1,797,763
1,774,272
1,751,121
1,727,178
1,727,1781,751,1211,774,2721,797,7631,821,2541,845,5081,870,1941,893,1291,910,3111,931,8001,956,0151,997,712975,444982,3661,033,3341,047,7911,060,6751,021,025724,792495,440478,953411,419416,915418,653425,975456,398456,666462,161467,896473,589479,773473,430479,187478,006475,386187,063189,260192,172189,143141,839137,862139,597141,334143,072144,783146,535148,284150,082151,85822,15422,47322,79123,10723,44423,78524,13623,63523,98024,36124,74326,46456,243557,785446,999454,165569,890582,261578,080309,243315,568513,789332,0552,038,9792,161,8392,162,6101,613,1181,614,8351,473,4361,474,3421,398,1911,174,4311,407,6931,415,5531,240,6441,400,9261,205,9511,206,7591,207,4781,203,1911,191,2851,202,4011,212,1821,209,1321,201,2811,208,6481,222,7461,191,7001,181,6001,190,0001,187,6001,193,3001,208,6001,218,5001,228,0001,237,500597,000581,200585,500590,50027,60039,00023,400495,773596,000603,000609,900616,113637,000542,300548,600552,989586,500606,400620,200612,000673,000667,000683,500643,100715,100707,800612,200573,000636,800631,100645,300658,700658,600656,8000691,500000691,300000767,900000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,651,656
1,606,445
1,588,565
1,546,840
1,773,651
1,766,677
1,711,134
1,798,425
1,777,191
1,758,041
1,766,100
1,913,537
1,919,094
1,921,323
1,925,275
1,968,503
1,935,078
2,127,201
2,150,450
2,285,310
2,264,454
2,816,596
2,846,838
2,709,838
2,939,959
2,950,205
2,979,066
2,957,277
2,945,984
2,959,227
2,967,450
2,518,826
2,491,936
1,567,701
378,954
376,302
171,256
122,898
112,234
104,603
107,790
90,483
79,848
75,313
72,785
73,078
77,331
257,146
254,149
249,900
243,943
253,137
249,934
241,228
244,531
210,279
251,663
339,468
339,584
360,682
359,738
1,091,571
1,117,645
1,107,183
1,116,952
1,146,010
1,129,790
1,121,747
1,116,394
1,109,280
1,084,522
1,314,019
41,385
38,637
35,272
25,656
122,796
27,104
25,659
30,910
31,671
32,688
28,706
242,625
23,014
22,052
19,366
18,624
19,972
19,612
19,098
17,661
0
13,907
0
0
0013,907017,66119,09819,61219,97218,62419,36622,05223,014242,62528,70632,68831,67130,91025,65927,104122,79625,65635,27238,63741,3851,314,0191,084,5221,109,2801,116,3941,121,7471,129,7901,146,0101,116,9521,107,1831,117,6451,091,571359,738360,682339,584339,468251,663210,279244,531241,228249,934253,137243,943249,900254,149257,14677,33173,07872,78575,31379,84890,483107,790104,603112,234122,898171,256376,302378,9541,567,7012,491,9362,518,8262,967,4502,959,2272,945,9842,957,2772,979,0662,950,2052,939,9592,709,8382,846,8382,816,5962,264,4542,285,3102,150,4502,127,2011,935,0781,968,5031,925,2751,921,3231,919,0941,913,5371,766,1001,758,0411,777,1911,798,4251,711,1341,766,6771,773,6511,546,8401,588,5651,606,4451,651,65600000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,618
25,311
0
0
0
0
36,095
36,139
32,360
35,823
8,733
7,875
9,743
7,890
37,946
35,936
0
0
13,640
28,080
20,698
10,533
9,075
9,575
9,538
10,488
20,076
22,037
17,524
15,730
9,141
9,857
8,557
8,457
11,802
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000011,8028,4578,5579,8579,14115,73017,52422,03720,07610,4889,5389,5759,07510,53320,69828,08013,6400035,93637,9467,8909,7437,8758,73335,82332,36036,13936,095000025,31125,61800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
1,161,500
0
0
0
1,042,100
0
0
0
928,200
0
866,900
879,100
920,800
865,100
858,800
876,300
882,900
873,900
1,010,200
1,030,200
1,034,300
984,100
975,400
1,012,000
977,100
922,600
898,400
899,900
816,847
770,300
717,500
656,600
639,492
567,400
562,000
620,100
464,126
411,700
511,300
508,700
519,000
508,200
500,200
489,400
1,231,800
1,180,300
1,169,400
1,205,000
1,276,400
1,248,000
1,283,100
1,338,800
1,355,900
1,379,427
1,330,491
1,301,385
1,295,056
1,302,691
1,258,041
1,251,837
1,291,860
1,232,781
1,182,415
1,193,913
1,354,872
1,320,318
1,248,797
1,176,065
1,186,871
1,147,199
1,257,364
1,216,912
1,328,728
1,242,831
1,806,427
1,748,966
1,654,288
1,989,863
1,907,061
1,823,298
1,640,470
1,590,473
1,500,349
1,476,614
1,413,001
1,387,766
1,005,690
342,313
494,009
450,925
389,831
355,343
353,097
331,175
253,992
265,029
236,010
217,741
205,704
210,017
453,527
450,504
446,997
458,352
490,858
462,146
452,988
458,500
418,393
414,969
421,454
441,592
512,798
515,571
773,830
789,256
779,877
755,189
762,888
758,401
782,438
766,809
783,832
757,636
1,192,063
1,179,294
1,178,061
1,162,378
1,203,896
1,256,543
2,131,072
2,612,717
2,663,922
2,810,355
2,684,231
2,663,060
3,696,121
5,329,493
4,711,460
4,677,582
4,687,880
4,557,832
4,516,056
4,366,013
4,300,180
4,302,226
4,274,544
4,271,398
4,253,937
4,253,9374,271,3984,274,5444,302,2264,300,1804,366,0134,516,0564,557,8324,687,8804,677,5824,711,4605,329,4933,696,1212,663,0602,684,2312,810,3552,663,9222,612,7172,131,0721,256,5431,203,8961,162,3781,178,0611,179,2941,192,063757,636783,832766,809782,438758,401762,888755,189779,877789,256773,830515,571512,798441,592421,454414,969418,393458,500452,988462,146490,858458,352446,997450,504453,527210,017205,704217,741236,010265,029253,992331,175353,097355,343389,831450,925494,009342,3131,005,6901,387,7661,413,0011,476,6141,500,3491,590,4731,640,4701,823,2981,907,0611,989,8631,654,2881,748,9661,806,4271,242,8311,328,7281,216,9121,257,3641,147,1991,186,8711,176,0651,248,7971,320,3181,354,8721,193,9131,182,4151,232,7811,291,8601,251,8371,258,0411,302,6911,295,0561,301,3851,330,4911,379,4271,355,9001,338,8001,283,1001,248,0001,276,4001,205,0001,169,4001,180,3001,231,800489,400500,200508,200519,000508,700511,300411,700464,126620,100562,000567,400639,492656,600717,500770,300816,847899,900898,400922,600977,1001,012,000975,400984,1001,034,3001,030,2001,010,200873,900882,900876,300858,800865,100920,800879,100866,9000928,2000001,042,1000001,161,500000
   > Total Current Liabilities 
0
0
0
206,900
0
0
0
238,500
0
0
0
194,500
0
171,300
182,400
212,300
181,400
185,700
195,100
199,200
231,500
356,100
358,000
290,100
272,000
261,000
279,100
269,300
263,000
233,900
410,600
288,323
250,500
200,500
215,800
258,824
186,800
224,200
261,700
266,119
209,800
200,700
298,900
323,400
299,900
296,200
235,000
430,000
370,200
352,500
483,300
532,500
494,200
524,100
554,900
577,500
570,360
548,570
522,070
532,976
532,459
475,203
775,303
905,511
842,392
790,993
401,220
426,073
391,616
326,603
316,061
330,959
355,297
335,212
348,322
375,346
360,755
384,477
368,053
348,424
469,646
385,943
376,374
399,268
329,476
354,601
357,445
346,802
346,236
301,938
177,990
187,584
149,574
124,131
135,033
135,260
136,446
129,000
149,550
138,484
119,081
107,098
110,599
125,048
125,868
128,606
147,056
146,033
124,667
132,334
152,383
113,121
112,682
114,377
136,660
134,538
138,129
97,145
111,504
119,823
97,205
104,859
106,904
104,131
90,921
99,027
108,678
210,788
194,177
201,372
210,193
198,059
197,916
218,598
244,248
312,032
274,271
291,602
387,609
358,456
431,810
469,328
459,827
511,880
457,339
470,980
467,476
485,005
455,960
449,243
443,231
477,819
477,819443,231449,243455,960485,005467,476470,980457,339511,880459,827469,328431,810358,456387,609291,602274,271312,032244,248218,598197,916198,059210,193201,372194,177210,788108,67899,02790,921104,131106,904104,85997,205119,823111,50497,145138,129134,538136,660114,377112,682113,121152,383132,334124,667146,033147,056128,606125,868125,048110,599107,098119,081138,484149,550129,000136,446135,260135,033124,131149,574187,584177,990301,938346,236346,802357,445354,601329,476399,268376,374385,943469,646348,424368,053384,477360,755375,346348,322335,212355,297330,959316,061326,603391,616426,073401,220790,993842,392905,511775,303475,203532,459532,976522,070548,570570,360577,500554,900524,100494,200532,500483,300352,500370,200430,000235,000296,200299,900323,400298,900200,700209,800266,119261,700224,200186,800258,824215,800200,500250,500288,323410,600233,900263,000269,300279,100261,000272,000290,100358,000356,100231,500199,200195,100185,700181,400212,300182,400171,3000194,500000238,500000206,900000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,300
144,200
132,400
56,800
84,000
80,500
81,700
66,200
70,300
58,000
217,400
96,383
62,600
11,000
26,900
0
0
47,000
47,000
78,698
78,698
0
0
90,000
90,000
90,000
86,900
171,300
108,300
122,800
231,000
267,600
230,800
271,400
257,200
267,600
274,126
260,170
209,237
212,828
237,742
202,758
460,630
613,878
591,810
554,902
132,471
75,171
48,272
129,249
127,529
153,460
140,079
135,091
123,663
161,729
130,838
145,116
171,913
140,182
40,462
126,242
105,605
-719
96,367
118,393
142,384
172,724
119,809
115,076
30,198
0
77,845
64,818
67,801
66,655
64,229
62,937
51,901
69,819
62,321
52,574
58,075
15,900
15,900
15,900
15,900
15,900
18,550
27,200
38,850
2,000
2,000
2,000
2,000
2,000
2,000
6,656
6,792
6,656
6,656
6,656
9,312
6,571
2,656
2,656
2,656
5,656
5,656
5,656
3,000
3,000
3,000
20,951
10,650
10,612
10,612
10,612
10,612
10,612
18,612
18,612
18,612
18,612
18,612
18,612
18,612
18,612
18,612
18,612
15,612
35,078
35,07815,61218,61218,61218,61218,61218,61218,61218,61218,61218,61218,61210,61210,61210,61210,61210,61210,65020,9513,0003,0003,0005,6565,6565,6562,6562,6562,6566,5719,3126,6566,6566,6566,7926,6562,0002,0002,0002,0002,0002,00038,85027,20018,55015,90015,90015,90015,90015,90058,07552,57462,32169,81951,90162,93764,22966,65567,80164,81877,845030,198115,076119,809172,724142,384118,39396,367-719105,605126,24240,462140,182171,913145,116130,838161,729123,663135,091140,079153,460127,529129,24948,27275,171132,471554,902591,810613,878460,630202,758237,742212,828209,237260,170274,126267,600257,200271,400230,800267,600231,000122,800108,300171,30086,90090,00090,00090,0000078,69878,69847,00047,0000026,90011,00062,60096,383217,40058,00070,30066,20081,70080,50084,00056,800132,400144,20024,30000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,000
0
0
0
6,656
6,656
6,656
9,312
6,571
2,656
398,255
2,656
5,656
5,656
5,656
3,000
3,000
3,000
10,650
10,650
10,612
10,612
10,612
10,612
10,612
18,612
18,612
18,612
18,612
18,612
18,612
18,612
18,612
18,612
18,612
15,612
15,612
15,61215,61218,61218,61218,61218,61218,61218,61218,61218,61218,61218,61210,61210,61210,61210,61210,61210,65010,6503,0003,0003,0005,6565,6565,6562,656398,2552,6566,5719,3126,6566,6566,6560002,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
73,400
80,800
89,800
75,300
74,200
91,200
87,000
75,900
81,900
93,300
122,200
83,900
73,200
86,400
98,700
86,200
74,700
91,300
79,334
72,000
67,600
79,300
131,592
63,600
58,000
91,400
78,538
34,700
68,100
76,100
88,600
66,200
53,900
32,600
90,400
87,900
81,900
102,600
101,400
95,100
72,400
115,400
116,200
91,206
91,918
103,604
114,275
110,234
62,902
84,762
81,690
70,488
59,291
90,729
113,579
115,035
104,102
92,990
98,639
110,198
112,829
100,372
106,484
98,062
108,159
101,707
92,163
68,715
85,375
79,105
77,945
78,586
74,282
77,164
78,935
85,430
65,693
53,994
55,889
30,285
23,097
25,814
27,049
27,042
28,209
30,500
34,091
21,386
18,515
19,075
17,697
16,222
14,477
19,215
23,329
18,152
16,791
17,055
16,529
14,811
15,556
16,719
21,004
17,123
17,141
21,994
31,606
27,736
29,024
27,573
26,670
30,518
25,701
28,708
23,647
27,770
32,402
38,213
26,919
32,230
43,648
43,295
28,441
43,389
49,053
59,684
68,139
66,479
75,839
76,467
83,931
90,578
84,656
86,683
82,710
78,247
83,680
60,424
76,383
76,38360,42483,68078,24782,71086,68384,65690,57883,93176,46775,83966,47968,13959,68449,05343,38928,44143,29543,64832,23026,91938,21332,40227,77023,64728,70825,70130,51826,67027,57329,02427,73631,60621,99417,14117,12321,00416,71915,55614,81116,52917,05516,79118,15223,32919,21514,47716,22217,69719,07518,51521,38634,09130,50028,20927,04227,04925,81423,09730,28555,88953,99465,69385,43078,93577,16474,28278,58677,94579,10585,37568,71592,163101,707108,15998,062106,484100,372112,829110,19898,63992,990104,102115,035113,57990,72959,29170,48881,69084,76262,902110,234114,275103,60491,91891,206116,200115,40072,40095,100101,400102,60081,90087,90090,40032,60053,90066,20088,60076,10068,10034,70078,53891,40058,00063,600131,59279,30067,60072,00079,33491,30074,70086,20098,70086,40073,20083,900122,20093,30081,90075,90087,00091,20074,20075,30089,80080,80073,4000000000000000
       Other Current Liabilities 
0
0
0
206,900
0
0
0
238,500
0
0
0
194,500
0
97,900
101,600
122,500
106,100
111,500
103,900
112,200
131,300
130,000
132,300
111,100
104,100
107,300
111,000
104,400
106,500
101,200
101,900
112,606
115,900
121,900
109,600
127,232
123,200
119,200
123,300
30,110
175,100
132,600
222,800
144,800
143,700
152,300
115,500
168,300
174,000
147,800
149,700
163,500
168,300
180,300
182,300
193,700
205,028
196,482
209,229
205,873
32,976
35,158
197,225
29,381
150,880
148,182
148,436
192,391
189,127
46,626
47,771
53,596
52,510
43,646
74,703
89,499
78,354
77,609
39,635
83,810
309,462
125,072
130,075
388,313
97,101
97,429
80,107
77,824
86,621
71,362
52,663
131,695
5,732
4,373
9,404
8,365
7,934
12,687
36,429
8,502
7,610
9,908
6,429
65,078
67,671
71,378
80,877
80,564
64,399
63,941
70,197
65,959
68,750
69,430
83,883
81,586
91,764
64,584
71,719
73,053
55,496
61,882
55,411
63,768
51,455
65,881
70,226
174,132
153,567
155,770
151,288
156,681
154,566
147,477
181,355
262,275
211,698
222,566
282,803
265,604
325,311
351,984
342,892
389,337
328,768
343,945
329,344
365,500
340,414
332,679
348,482
354,177
354,177348,482332,679340,414365,500329,344343,945328,768389,337342,892351,984325,311265,604282,803222,566211,698262,275181,355147,477154,566156,681151,288155,770153,567174,13270,22665,88151,45563,76855,41161,88255,49673,05371,71964,58491,76481,58683,88369,43068,75065,95970,19763,94164,39980,56480,87771,37867,67165,0786,4299,9087,6108,50236,42912,6877,9348,3659,4044,3735,732131,69552,66371,36286,62177,82480,10797,42997,101388,313130,075125,072309,46283,81039,63577,60978,35489,49974,70343,64652,51053,59647,77146,626189,127192,391148,436148,182150,88029,381197,22535,15832,976205,873209,229196,482205,028193,700182,300180,300168,300163,500149,700147,800174,000168,300115,500152,300143,700144,800222,800132,600175,10030,110123,300119,200123,200127,232109,600121,900115,900112,606101,900101,200106,500104,400111,000107,300104,100111,100132,300130,000131,300112,200103,900111,500106,100122,500101,60097,9000194,500000238,500000206,900000
   > Long-term Liabilities 
0
0
0
954,600
0
0
0
803,600
0
0
0
733,700
0
695,600
696,700
708,500
683,700
673,100
681,200
683,700
642,400
654,100
672,200
744,200
712,100
714,400
732,900
707,800
659,600
664,500
489,300
528,524
519,800
517,000
440,800
380,668
380,600
337,800
358,400
198,007
201,900
310,600
209,800
195,600
208,300
204,000
254,400
801,800
810,100
816,900
721,700
743,900
753,800
759,000
783,900
778,400
809,067
781,921
779,315
762,080
770,232
782,838
476,534
386,349
390,389
391,422
792,693
928,799
928,702
922,194
860,004
855,912
791,902
922,152
868,590
953,382
882,076
1,421,950
1,380,913
1,305,864
1,520,217
1,521,118
1,446,924
1,241,202
1,260,997
1,145,748
1,119,169
1,066,199
1,041,530
703,752
164,323
306,425
301,351
265,700
220,310
217,837
194,729
124,992
115,479
97,526
98,660
98,606
99,418
328,479
324,636
318,391
311,296
344,825
337,479
320,654
306,117
305,272
302,287
307,077
304,932
378,260
377,442
676,685
677,752
660,054
657,984
658,029
651,497
678,307
675,888
684,805
648,958
981,275
985,117
976,689
952,185
1,005,837
1,058,627
1,912,474
2,368,469
2,351,890
2,536,084
2,392,629
2,275,451
3,337,665
4,897,683
4,242,132
4,217,755
4,176,000
4,100,493
4,045,076
3,898,537
3,815,175
3,846,266
3,825,301
3,828,167
3,776,118
3,776,1183,828,1673,825,3013,846,2663,815,1753,898,5374,045,0764,100,4934,176,0004,217,7554,242,1324,897,6833,337,6652,275,4512,392,6292,536,0842,351,8902,368,4691,912,4741,058,6271,005,837952,185976,689985,117981,275648,958684,805675,888678,307651,497658,029657,984660,054677,752676,685377,442378,260304,932307,077302,287305,272306,117320,654337,479344,825311,296318,391324,636328,47999,41898,60698,66097,526115,479124,992194,729217,837220,310265,700301,351306,425164,323703,7521,041,5301,066,1991,119,1691,145,7481,260,9971,241,2021,446,9241,521,1181,520,2171,305,8641,380,9131,421,950882,076953,382868,590922,152791,902855,912860,004922,194928,702928,799792,693391,422390,389386,349476,534782,838770,232762,080779,315781,921809,067778,400783,900759,000753,800743,900721,700816,900810,100801,800254,400204,000208,300195,600209,800310,600201,900198,007358,400337,800380,600380,668440,800517,000519,800528,524489,300664,500659,600707,800732,900714,400712,100744,200672,200654,100642,400683,700681,200673,100683,700708,500696,700695,6000733,700000803,600000954,600000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
180,200
173,575
160,950
145,325
198,000
197,500
197,000
196,500
196,000
195,500
0
396,812
392,487
391,656
390,825
387,339
386,614
389,719
395,599
393,179
687,619
687,106
686,659
686,212
685,764
685,317
1,537,849
1,925,566
1,904,418
2,078,232
1,952,047
1,900,861
2,923,359
3,690,284
3,243,270
3,192,506
3,129,393
3,081,513
3,064,352
2,977,724
2,853,793
2,871,555
2,919,317
0
0
002,919,3172,871,5552,853,7932,977,7243,064,3523,081,5133,129,3933,192,5063,243,2703,690,2842,923,3591,900,8611,952,0472,078,2321,904,4181,925,5661,537,849685,317685,764686,212686,659687,106687,619393,179395,599389,719386,614387,339390,825391,656392,487396,8120195,500196,000196,500197,000197,500198,000145,325160,950173,575180,20000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,618
25,311
0
0
0
0
36,095
36,139
32,360
35,823
8,733
7,875
9,743
7,890
37,946
35,936
0
0
13,640
28,080
20,698
10,533
9,075
9,575
9,538
10,488
20,076
22,037
17,524
15,730
9,141
9,857
8,557
8,457
11,802
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000011,8028,4578,5579,8579,14115,73017,52422,03720,07610,4889,5389,5759,07510,53320,69828,08013,6400035,93637,9467,8909,7437,8758,73335,82332,36036,13936,095000025,31125,61800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
140,141
132,791
129,182
130,367
123,704
129,470
127,953
129,394
134,171
135,910
137,255
136,368
124,721
133,030
131,619
154,377
146,547
141,960
145,221
156,277
169,224
201,524
183,030
121,891
121,905
122,752
121,420
140,598
176,023
181,257
181,171
199,302
205,835
212,148
104,023
245,259
228,221
192,607
190,855
181,921
183,353
124,057
114,586
96,676
98,660
98,606
99,418
132,379
132,511
130,241
127,121
164,625
163,904
159,704
160,792
107,272
104,787
110,077
108,432
182,260
181,942
276,218
277,739
267,567
266,328
267,204
264,158
273,953
272,683
269,636
251,890
293,656
298,011
290,030
265,973
320,073
336,016
333,391
322,576
335,781
335,905
329,000
334,419
414,306
1,207,399
883,779
915,153
1,046,607
910,607
980,724
920,813
826,453
843,928
905,984
0
0
00905,984843,928826,453920,813980,724910,6071,046,607915,153883,7791,207,399414,306334,419329,000335,905335,781322,576333,391336,016320,073265,973290,030298,011293,656251,890269,636272,683273,953264,158267,204266,328267,567277,739276,218181,942182,260108,432110,077104,787107,272160,792159,704163,904164,625127,121130,241132,511132,37999,41898,60698,66096,676114,586124,057183,353181,921190,855192,607228,221245,259104,023212,148205,835199,302181,171181,257176,023140,598121,420122,752121,905121,891183,030201,524169,224156,277145,221141,960146,547154,377131,619133,030124,721136,368137,255135,910134,171129,394127,953129,470123,704130,367129,182132,791140,14100000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,201
0
0
0
0
17,740
13,486
19,570
3,889
0
0
0
0
25,531
22,061
25,185
21,041
19,833
34,575
29,395
46,836
85,844
347,347
358,828
364,566
356,777
370,739
371,924
377,557
370,457
377,317
351,445
0
0
00351,445377,317370,457377,557371,924370,739356,777364,566358,828347,34785,84446,83629,39534,57519,83321,04125,18522,06125,53100003,88919,57013,48617,74000003,2010000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
449,400
0
0
0
486,900
0
0
0
628,100
0
655,400
666,900
643,900
653,900
646,400
656,600
638,600
636,300
649,000
656,500
674,100
684,200
699,400
699,900
733,100
757,700
772,000
778,200
859,635
868,900
905,500
1,073,700
1,083,468
1,105,200
1,137,100
1,161,000
1,191,426
1,217,500
1,253,200
1,281,600
944,600
970,400
1,002,200
1,033,500
1,049,000
1,071,900
1,092,500
1,063,100
1,068,700
1,083,200
1,108,300
1,142,500
1,164,300
1,234,028
1,234,188
1,262,436
1,277,810
1,308,183
1,365,369
1,333,937
1,351,900
1,386,936
1,433,427
1,468,281
1,515,465
1,561,237
1,651,567
1,705,738
1,822,531
1,884,437
1,973,930
2,016,321
2,096,121
2,158,061
2,249,600
2,307,998
2,287,079
2,342,670
2,415,804
2,466,547
2,581,435
2,602,919
2,688,374
2,738,570
2,450,361
2,509,793
1,975,879
715,766
591,569
391,882
420,501
432,039
429,895
437,888
544,694
553,327
588,902
576,379
560,339
538,699
514,521
510,234
508,072
523,377
539,910
540,633
539,943
503,023
547,737
534,231
531,638
535,189
519,933
516,955
924,890
892,454
900,983
918,236
924,401
926,473
945,935
947,454
955,406
926,831
937,485
904,688
911,864
905,652
926,165
917,373
916,653
893,608
897,935
885,320
863,614
923,067
1,163,265
1,569,187
1,850,739
1,902,967
1,970,434
1,984,029
2,019,614
2,059,211
2,130,825
2,099,808
1,428,189
1,416,675
1,156,183
1,156,1831,416,6751,428,1892,099,8082,130,8252,059,2112,019,6141,984,0291,970,4341,902,9671,850,7391,569,1871,163,265923,067863,614885,320897,935893,608916,653917,373926,165905,652911,864904,688937,485926,831955,406947,454945,935926,473924,401918,236900,983892,454924,890516,955519,933535,189531,638534,231547,737503,023539,943540,633539,910523,377508,072510,234514,521538,699560,339576,379588,902553,327544,694437,888429,895432,039420,501391,882591,569715,7661,975,8792,509,7932,450,3612,738,5702,688,3742,602,9192,581,4352,466,5472,415,8042,342,6702,287,0792,307,9982,249,6002,158,0612,096,1212,016,3211,973,9301,884,4371,822,5311,705,7381,651,5671,561,2371,515,4651,468,2811,433,4271,386,9361,351,9001,333,9371,365,3691,308,1831,277,8101,262,4361,234,1881,234,0281,164,3001,142,5001,108,3001,083,2001,068,7001,063,1001,092,5001,071,9001,049,0001,033,5001,002,200970,400944,6001,281,6001,253,2001,217,5001,191,4261,161,0001,137,1001,105,2001,083,4681,073,700905,500868,900859,635778,200772,000757,700733,100699,900699,400684,200674,100656,500649,000636,300638,600656,600646,400653,900643,900666,900655,4000628,100000486,900000449,400000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
748
0
0
0
799
0
0
0
801
800
800
800
0
0
0
0
0
0
0
0
0
0
0
900
800
782
785
786
787
791
793
791
792
796
799
800
801
802
807
808
810
813
815
1,631
1,632
1,634
1,637
1,637
1,637
1,637
1,635
1,633
1,636
1,636
1,635
1,629
1,630
1,631
545
541
538
538
539
545
546
567
575
578
583
594
577
558
543
558
546
548
555
570
571
557
560
561
562
566
570
578
842
838
838
840
835
829
819
823
821
819
816
817
819
806
807
808
809
809
810
814
815
816
817
823
825
825
826
833
834
835
836
843
845
414,819
848
848414,8198458438368358348338268258258238178168158148108098098088078068198178168198218238198298358408388388425785705665625615605575715705555485465585435585775945835785755675465455395385385415451,6311,6301,6291,6351,6361,6361,6331,6351,6371,6371,6371,6371,6341,6321,631815813810808807802801800799796792791793791787786785782800900000000000008008008008010007990007480000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100,535
89,813
0
0
0
0
136,293
133,622
131,175
111,192
116,893
108,932
104,317
102,976
118,693
113,593
0
-147,969
-174,038
-155,578
-144,249
-132,386
-94,077
-96,513
-88,717
-116,202
-90,061
-120,635
-119,012
-104,021
-86,229
-97,083
-101,529
-127,612
-120,981
-136,898
-163,092
-108,730
131,778
125,702
118,770
164,891
205,118
214,907
244,070
277,742
350,715
319,599
-362,807
0
0
00-362,807319,599350,715277,742244,070214,907205,118164,891118,770125,702131,778-108,730-163,092-136,898-120,981-127,612-101,529-97,083-86,229-104,021-119,012-120,635-90,061-116,202-88,717-96,513-94,077-132,386-144,249-155,578-174,038-147,9690113,593118,693102,976104,317108,932116,893111,192131,175133,622136,293000089,813100,53500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-200,500
0
0
0
-238,800
0
0
0
-289,200
0
-315,400
-332,100
-342,300
-359,200
-374,600
-392,000
-407,000
-422,300
-437,600
-451,300
-464,200
-482,500
-502,400
-520,200
-490,100
-505,100
-522,700
-542,800
27,973
-502,400
-502,400
-541,400
13,403
-549,400
-549,400
-602,100
21,533
45,400
46,000
46,800
-351,200
-363,900
-375,500
-376,400
-380,800
-395,900
-407,300
-421,100
-428,600
-395,900
-444,400
61,600
53,300
97,448
50,273
49,661
26,491
-10,746
5,950
-23,616
-6,972
-17,175
-5,585
-9,192
-27,986
-29,906
-26,577
-14,533
-3,179
-17,776
-15,782
-17,260
-13,091
-13,470
-13,523
-9,514
-8,968
-14,659
10,121
15,546
2,492
3,041
14,873
19,860
1,828
-882
-1,308
-41,232
-133,655
-115,727
-91,900
-88,751
-91,459
-90,756
-90,612
-87,740
-81,547
-81,089
-80,629
-80,019
-97,548
-96,933
-97,138
-96,919
-116,840
-115,930
-114,213
-113,211
-80,923
-80,420
-79,917
-79,417
-126,443
-125,626
-125,873
-125,052
-89,802
-89,108
-88,416
-87,658
-93,347
-92,668
-91,989
-91,270
-102,922
-102,182
-101,442
-99,126
-95,397
-94,937
-94,476
-93,828
-98,989
-98,081
-97,176
-96,168
-100,119
-98,914
-97,708
-96,352
-73,909
-73,079
-72,249
-71,433
-77,471
-77,446
-77,421
-77,396
-75,510
-75,510-77,396-77,421-77,446-77,471-71,433-72,249-73,079-73,909-96,352-97,708-98,914-100,119-96,168-97,176-98,081-98,989-93,828-94,476-94,937-95,397-99,126-101,442-102,182-102,922-91,270-91,989-92,668-93,347-87,658-88,416-89,108-89,802-125,052-125,873-125,626-126,443-79,417-79,917-80,420-80,923-113,211-114,213-115,930-116,840-96,919-97,138-96,933-97,548-80,019-80,629-81,089-81,547-87,740-90,612-90,756-91,459-88,751-91,900-115,727-133,655-41,232-1,308-8821,82819,86014,8733,0412,49215,54610,121-14,659-8,968-9,514-13,523-13,470-13,091-17,260-15,782-17,776-3,179-14,533-26,577-29,906-27,986-9,192-5,585-17,175-6,972-23,6165,950-10,74626,49149,66150,27397,44853,30061,600-444,400-395,900-428,600-421,100-407,300-395,900-380,800-376,400-375,500-363,900-351,20046,80046,00045,40021,533-602,100-549,400-549,40013,403-541,400-502,400-502,40027,973-542,800-522,700-505,100-490,100-520,200-502,400-482,500-464,200-451,300-437,600-422,300-407,000-392,000-374,600-359,200-342,300-332,100-315,4000-289,200000-238,800000-200,500000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
539,856
525,717
0
0
0
0
517,688
520,157
520,196
504,485
509,243
505,158
506,676
511,064
525,456
526,753
0
1,164,637
1,163,985
1,162,082
1,156,231
1,145,688
1,132,540
1,135,812
1,135,291
1,133,484
1,129,020
1,126,688
1,131,499
1,107,993
1,106,984
1,108,585
1,111,849
1,114,239
1,117,095
1,119,485
1,123,067
1,127,149
1,130,789
1,133,366
1,420,066
1,424,240
1,428,460
1,430,853
1,435,867
1,440,399
1,444,501
1,443,992
1,454,175
0
0
001,454,1751,443,9921,444,5011,440,3991,435,8671,430,8531,428,4601,424,2401,420,0661,133,3661,130,7891,127,1491,123,0671,119,4851,117,0951,114,2391,111,8491,108,5851,106,9841,107,9931,131,4991,126,6881,129,0201,133,4841,135,2911,135,8121,132,5401,145,6881,156,2311,162,0821,163,9851,164,6370526,753525,456511,064506,676505,158509,243504,485520,196520,157517,6880000525,717539,85600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
267,600
0
0
0
305,800
0
0
0
450,000
0
476,300
493,500
464,400
481,600
497,300
515,100
498,800
514,300
529,800
543,600
556,700
576,800
596,800
614,700
585,100
600,300
618,300
638,700
96,936
620,400
617,400
806,800
246,062
811,100
817,200
876,600
252,490
235,800
239,500
241,600
619,300
638,300
653,700
657,800
647,500
670,900
677,000
646,500
627,000
587,800
628,100
141,400
136,800
139,713
152,395
156,140
157,394
170,415
183,435
170,844
174,485
191,744
211,664
216,434
218,623
225,645
259,965
262,338
278,378
298,559
315,925
319,687
320,359
328,991
341,000
357,835
363,416
386,802
395,614
404,560
431,432
451,346
461,563
466,468
475,055
486,452
508,176
523,506
523,859
526,944
529,482
533,377
531,754
539,903
547,050
550,940
558,225
554,128
539,856
525,717
515,421
514,919
507,558
510,640
517,688
520,157
520,196
504,485
509,243
505,158
506,676
511,064
525,456
526,753
1,167,537
1,164,637
1,163,985
1,162,082
1,156,231
1,145,688
1,132,540
1,135,812
1,135,291
1,133,484
1,129,020
1,126,688
1,131,499
1,107,993
1,106,984
1,108,585
1,111,849
1,114,239
1,117,095
1,119,485
1,123,067
1,127,149
1,130,789
1,133,366
1,420,066
1,424,240
1,428,460
1,430,853
1,435,867
1,440,399
1,444,501
1,443,992
1,454,175
1,044,315
1,438,518
1,438,5181,044,3151,454,1751,443,9921,444,5011,440,3991,435,8671,430,8531,428,4601,424,2401,420,0661,133,3661,130,7891,127,1491,123,0671,119,4851,117,0951,114,2391,111,8491,108,5851,106,9841,107,9931,131,4991,126,6881,129,0201,133,4841,135,2911,135,8121,132,5401,145,6881,156,2311,162,0821,163,9851,164,6371,167,537526,753525,456511,064506,676505,158509,243504,485520,196520,157517,688510,640507,558514,919515,421525,717539,856554,128558,225550,940547,050539,903531,754533,377529,482526,944523,859523,506508,176486,452475,055466,468461,563451,346431,432404,560395,614386,802363,416357,835341,000328,991320,359319,687315,925298,559278,378262,338259,965225,645218,623216,434211,664191,744174,485170,844183,435170,415157,394156,140152,395139,713136,800141,400628,100587,800627,000646,500677,000670,900647,500657,800653,700638,300619,300241,600239,500235,800252,490876,600817,200811,100246,062806,800617,400620,40096,936638,700618,300600,300585,100614,700596,800576,800556,700543,600529,800514,300498,800515,100497,300481,600464,400493,500476,3000450,000000305,800000267,600000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue2,292,912
Cost of Revenue-1,438,429
Gross Profit854,483854,483
 
Operating Income (+$)
Gross Profit854,483
Operating Expense-614,769
Operating Income239,714239,714
 
Operating Expense (+$)
Research Development0
Selling General Administrative614,119
Selling And Marketing Expenses1,477,999
Operating Expense614,7692,092,118
 
Net Interest Income (+$)
Interest Income0
Interest Expense-213,512
Other Finance Cost-8,780
Net Interest Income-204,732
 
Pretax Income (+$)
Operating Income239,714
Net Interest Income-204,732
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-967,5111,446,939
EBIT - interestExpense = 26,202
-967,511
-734,272
Interest Expense213,512
Earnings Before Interest and Taxes (EBIT)239,714-753,999
Earnings Before Interest and Taxes (EBITDA)394,819
 
After tax Income (+$)
Income Before Tax-967,511
Tax Provision-19,534
Net Income From Continuing Ops-606,473-987,045
Net Income-947,784
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,053,198
Total Other Income/Expenses Net-1,207,225204,732
 

Technical Analysis of Scripps
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Scripps. The general trend of Scripps is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Scripps's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of E. W. Scripps Co Class A.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 4.14 < 4.847 < 5.06.

The bearish price targets are: .

Tweet this
E. W. Scripps Co Class A Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of E. W. Scripps Co Class A. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

E. W. Scripps Co Class A Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of E. W. Scripps Co Class A. The current macd is -0.338071.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Scripps price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Scripps. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Scripps price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
E. W. Scripps Co Class A Daily Moving Average Convergence/Divergence (MACD) ChartE. W. Scripps Co Class A Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of E. W. Scripps Co Class A. The current adx is 24.99.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Scripps shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
E. W. Scripps Co Class A Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of E. W. Scripps Co Class A. The current sar is 2.93.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
E. W. Scripps Co Class A Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of E. W. Scripps Co Class A. The current rsi is 40.49. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
E. W. Scripps Co Class A Daily Relative Strength Index (RSI) ChartE. W. Scripps Co Class A Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of E. W. Scripps Co Class A. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Scripps price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
E. W. Scripps Co Class A Daily Stochastic Oscillator ChartE. W. Scripps Co Class A Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of E. W. Scripps Co Class A. The current cci is -70.30491358.

E. W. Scripps Co Class A Daily Commodity Channel Index (CCI) ChartE. W. Scripps Co Class A Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of E. W. Scripps Co Class A. The current cmo is -15.43049204.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
E. W. Scripps Co Class A Daily Chande Momentum Oscillator (CMO) ChartE. W. Scripps Co Class A Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of E. W. Scripps Co Class A. The current willr is -69.83471074.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Scripps is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
E. W. Scripps Co Class A Daily Williams %R ChartE. W. Scripps Co Class A Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of E. W. Scripps Co Class A.

E. W. Scripps Co Class A Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of E. W. Scripps Co Class A. The current atr is 0.34461223.

E. W. Scripps Co Class A Daily Average True Range (ATR) ChartE. W. Scripps Co Class A Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of E. W. Scripps Co Class A. The current obv is -27,988,162.

E. W. Scripps Co Class A Daily On-Balance Volume (OBV) ChartE. W. Scripps Co Class A Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of E. W. Scripps Co Class A. The current mfi is 15.97.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
E. W. Scripps Co Class A Daily Money Flow Index (MFI) ChartE. W. Scripps Co Class A Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for E. W. Scripps Co Class A.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-24STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-29STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-12CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-21SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-16CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-07CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-09RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-12ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-22MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-02-23CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-26RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-27MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-29RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-03-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-06STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-02CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-04MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-11MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.

6.3. Candlestick Patterns

E. W. Scripps Co Class A Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of E. W. Scripps Co Class A based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.493
Ma 20Greater thanMa 503.531
Ma 50Greater thanMa 1004.363
Ma 100Greater thanMa 2006.067
OpenGreater thanClose3.230
Total0/5 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Scripps with someone you think should read this too:
  • Are you bullish or bearish on Scripps? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Scripps? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about E. W. Scripps Co Class A

I send you an email if I find something interesting about E. W. Scripps Co Class A.


Comments

How you think about this?

Leave a comment

Stay informed about E. W. Scripps Co Class A.

Receive notifications about E. W. Scripps Co Class A in your mailbox!