25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Stockmann Oyj Abp B
Buy, Hold or Sell?

Let's analyze Stockmann Oyj Abp B together

I guess you are interested in Stockmann Oyj Abp B. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Stockmann Oyj Abp B. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Stockmann Oyj Abp B

I send you an email if I find something interesting about Stockmann Oyj Abp B.

Quick analysis of Stockmann Oyj Abp B (30 sec.)










What can you expect buying and holding a share of Stockmann Oyj Abp B? (30 sec.)

How much money do you get?

How much money do you get?
‚ā¨0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
‚ā¨2.27
Expected worth in 1 year
‚ā¨2.39
How sure are you?
37.5%

+ What do you gain per year?

Total Gains per Share
‚ā¨0.12
Return On Investment
3.7%

For what price can you sell your share?

Current Price per Share
‚ā¨3.25
Expected price per share
‚ā¨2.815 - ‚ā¨3.37
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Stockmann Oyj Abp B (5 min.)




Live pricePrice per Share (EOD)

‚ā¨3.25

Intrinsic Value Per Share

‚ā¨-1.39 - ‚ā¨12.36

Total Value Per Share

‚ā¨0.88 - ‚ā¨14.63

2. Growth of Stockmann Oyj Abp B (5 min.)




Is Stockmann Oyj Abp B growing?

Current yearPrevious yearGrowGrow %
How rich?$392.4m$366m$31.7m8.0%

How much money is Stockmann Oyj Abp B making?

Current yearPrevious yearGrowGrow %
Making money$4.5m$32.1m-$27.6m-608.4%
Net Profit Margin1.2%11.6%--

How much money comes from the company's main activities?

3. Financial Health of Stockmann Oyj Abp B (5 min.)




4. Comparing to competitors in the Department Stores industry (5 min.)




  Industry Rankings (Department Stores)  


Richest
#65 / 127

Most Revenue
#54 / 127

Most Profit
#61 / 127
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Stockmann Oyj Abp B? (5 min.)

Welcome investor! Stockmann Oyj Abp B's management wants to use your money to grow the business. In return you get a share of Stockmann Oyj Abp B.

What can you expect buying and holding a share of Stockmann Oyj Abp B?

First you should know what it really means to hold a share of Stockmann Oyj Abp B. And how you can make/lose money.

Speculation

The Price per Share of Stockmann Oyj Abp B is ‚ā¨3.245. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Stockmann Oyj Abp B.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Stockmann Oyj Abp B, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚ā¨2.27. Based on the TTM, the Book Value Change Per Share is ‚ā¨0.03 per quarter. Based on the YOY, the Book Value Change Per Share is ‚ā¨0.11 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚ā¨0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Stockmann Oyj Abp B.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share
Usd Eps-0.11-3.2%0.030.9%0.206.2%-0.04-1.4%-0.11-3.4%
Usd Book Value Change Per Share-0.21-6.5%0.031.0%0.133.9%-0.15-4.6%-0.08-2.4%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.21-6.5%0.031.0%0.133.9%-0.15-4.6%-0.08-2.4%
Usd Price Per Share3.52-2.88-2.31-2.07-4.29-
Price to Earnings Ratio-8.34-5.13-32.23-11.43--3.82-
Price-to-Total Gains Ratio-16.57--26.74-9.82--6.18--98.73-
Price to Book Ratio1.42-1.15-1.01-0.86-0.94-
Price-to-Total Gains Ratio-16.57--26.74-9.82--6.18--98.73-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share3.532507
Number of shares283
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.03-0.15
Usd Total Gains Per Share0.03-0.15
Gains per Quarter (283 shares)9.28-42.61
Gains per Year (283 shares)37.12-170.44
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1037270-170-180
2074640-341-350
301111010-511-520
401481380-682-690
501861750-852-860
602232120-1023-1030
702602490-1193-1200
802972860-1364-1370
903343230-1534-1540
1003713600-1704-1710

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%13.07.00.065.0%15.025.00.037.5%31.030.00.050.8%
Book Value Change Per Share2.02.00.050.0%8.03.01.066.7%10.09.01.050.0%15.024.01.037.5%28.029.04.045.9%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%1.00.060.01.6%
Total Gains per Share2.02.00.050.0%8.03.01.066.7%10.09.01.050.0%15.024.01.037.5%28.029.04.045.9%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Stockmann Oyj Abp B

About Stockmann Oyj Abp B

Stockmann Oyj Abp engages in retailing business in Finland and internationally. It operates through Lindex and Stockmann segments. The Lindex segment offers women's clothing, underwear, children's clothing, and cosmetics through the Lindex fashion chain. It operates stores in 18 countries, as well as lindex.com, an online store. The Stockmann segment operates department stores; and stockmann.com, an online store. It operates department stores, which offer fashion, cosmetics, and home products. The company was founded in 1862 and is based in Helsinki, Finland.

Fundamental data was last updated by Penke on 2024-07-20 20:47:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Stockmann Oyj Abp B.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Stockmann Oyj Abp B earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare¬†Stockmann Oyj Abp B to the¬†Department Stores industry mean.
  • A Net Profit Margin of -8.0%¬†means that¬†€-0.08 for each €1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Stockmann Oyj Abp B:

  • The MRQ is -8.0%. The company is making a loss. -1
  • The TTM is 1.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-8.0%TTM1.2%-9.2%
TTM1.2%YOY11.6%-10.4%
TTM1.2%5Y-3.9%+5.1%
5Y-3.9%10Y-6.7%+2.8%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.0%2.7%-10.7%
TTM1.2%1.9%-0.7%
YOY11.6%1.6%+10.0%
5Y-3.9%1.5%-5.4%
10Y-6.7%2.1%-8.8%
1.1.2. Return on Assets

Shows how efficient Stockmann Oyj Abp B is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Stockmann Oyj Abp B to the¬†Department Stores industry mean.
  • -1.2% Return on Assets means that¬†Stockmann Oyj Abp B generated¬†€-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Stockmann Oyj Abp B:

  • The MRQ is -1.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-1.2%TTM0.3%-1.5%
TTM0.3%YOY2.3%-2.0%
TTM0.3%5Y-0.3%+0.6%
5Y-0.3%10Y-0.8%+0.5%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.2%0.5%-1.7%
TTM0.3%0.4%-0.1%
YOY2.3%0.4%+1.9%
5Y-0.3%0.4%-0.7%
10Y-0.8%0.7%-1.5%
1.1.3. Return on Equity

Shows how efficient Stockmann Oyj Abp B is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Stockmann Oyj Abp B to the¬†Department Stores industry mean.
  • -4.3% Return on Equity means Stockmann Oyj Abp B generated €-0.04¬†for each¬†€1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Stockmann Oyj Abp B:

  • The MRQ is -4.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 1.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-4.3%TTM1.1%-5.4%
TTM1.1%YOY8.8%-7.7%
TTM1.1%5Y-3.4%+4.6%
5Y-3.4%10Y-3.1%-0.3%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.3%1.1%-5.4%
TTM1.1%1.0%+0.1%
YOY8.8%0.9%+7.9%
5Y-3.4%0.8%-4.2%
10Y-3.1%1.4%-4.5%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Stockmann Oyj Abp B.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Stockmann Oyj Abp B is operating .

  • Measures how much profit Stockmann Oyj Abp B makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Stockmann Oyj Abp B to the¬†Department Stores industry mean.
  • An Operating Margin of 0.0%¬†means the company generated €0.00 ¬†for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Stockmann Oyj Abp B:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM3.0%-3.0%
TTM3.0%YOY13.3%-10.3%
TTM3.0%5Y-0.4%+3.4%
5Y-0.4%10Y-2.8%+2.4%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.9%-2.9%
TTM3.0%2.4%+0.6%
YOY13.3%3.4%+9.9%
5Y-0.4%4.0%-4.4%
10Y-2.8%4.0%-6.8%
1.2.2. Operating Ratio

Measures how efficient Stockmann Oyj Abp B is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Department Stores industry mean).
  • An Operation Ratio of 1.48 means that the operating costs are €1.48 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Stockmann Oyj Abp B:

  • The MRQ is 1.477. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.247. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.477TTM1.247+0.229
TTM1.247YOY0.959+0.288
TTM1.2475Y1.030+0.217
5Y1.03010Y1.025+0.005
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4771.455+0.022
TTM1.2471.434-0.187
YOY0.9591.426-0.467
5Y1.0301.443-0.413
10Y1.0251.234-0.209
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Stockmann Oyj Abp B.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Stockmann Oyj Abp B is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Department Stores industry mean).
  • A Current Ratio of 1.14¬†means the company has €1.14 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Stockmann Oyj Abp B:

  • The MRQ is 1.137. The company is just able to pay all its short-term debts.
  • The TTM is 1.157. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.137TTM1.157-0.020
TTM1.157YOY1.120+0.037
TTM1.1575Y0.852+0.305
5Y0.85210Y0.801+0.051
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1370.974+0.163
TTM1.1570.974+0.183
YOY1.1200.953+0.167
5Y0.8520.958-0.106
10Y0.8010.896-0.095
1.3.2. Quick Ratio

Measures if Stockmann Oyj Abp B is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Stockmann Oyj Abp B to the¬†Department Stores industry mean.
  • A Quick Ratio of 0.00¬†means the company can pay off €0.00 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Stockmann Oyj Abp B:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.209-0.209
TTM0.209YOY0.532-0.323
TTM0.2095Y0.245-0.036
5Y0.24510Y0.110+0.135
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.132-0.132
TTM0.2090.155+0.054
YOY0.5320.196+0.336
5Y0.2450.261-0.016
10Y0.1100.247-0.137
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Stockmann Oyj Abp B.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Stockmann Oyj Abp B assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Stockmann Oyj Abp B to Department Stores industry mean.
  • A Debt to Asset Ratio of 0.72¬†means that Stockmann Oyj Abp B assets are¬†financed with 71.8% credit (debt) and the remaining percentage (100% - 71.8%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Stockmann Oyj Abp B:

  • The MRQ is 0.718. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.712. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.718TTM0.712+0.006
TTM0.712YOY0.737-0.025
TTM0.7125Y0.732-0.020
5Y0.73210Y0.647+0.085
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7180.644+0.074
TTM0.7120.651+0.061
YOY0.7370.652+0.085
5Y0.7320.641+0.091
10Y0.6470.611+0.036
1.4.2. Debt to Equity Ratio

Measures if Stockmann Oyj Abp B is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Stockmann Oyj Abp B to the¬†Department Stores industry mean.
  • A Debt to Equity ratio of 254.6% means that company has €2.55 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Stockmann Oyj Abp B:

  • The MRQ is 2.546. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.475. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.546TTM2.475+0.071
TTM2.475YOY2.809-0.334
TTM2.4755Y3.179-0.704
5Y3.17910Y2.239+0.940
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5461.878+0.668
TTM2.4751.946+0.529
YOY2.8091.877+0.932
5Y3.1791.878+1.301
10Y2.2391.788+0.451
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Stockmann Oyj Abp B

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every €1 in earnings Stockmann Oyj Abp B generates.

  • Above 15 is considered overpriced but¬†always compare¬†Stockmann Oyj Abp B to the¬†Department Stores industry mean.
  • A PE ratio of -8.34 means the investor is paying €-8.34¬†for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Stockmann Oyj Abp B:

  • The EOD is -8.377. Based on the earnings, the company is expensive. -2
  • The MRQ is -8.338. Based on the earnings, the company is expensive. -2
  • The TTM is 5.131. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-8.377MRQ-8.338-0.039
MRQ-8.338TTM5.131-13.470
TTM5.131YOY32.234-27.102
TTM5.1315Y11.434-6.302
5Y11.43410Y-3.821+15.255
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
EOD-8.37711.018-19.395
MRQ-8.33812.744-21.082
TTM5.13112.318-7.187
YOY32.2348.834+23.400
5Y11.43411.892-0.458
10Y-3.82131.377-35.198
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Stockmann Oyj Abp B:

  • The EOD is -4.109. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -4.090. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -2.067. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-4.109MRQ-4.090-0.019
MRQ-4.090TTM-2.067-2.023
TTM-2.067YOY-0.171-1.896
TTM-2.0675Y-1.189-0.878
5Y-1.18910Y-1.398+0.209
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
EOD-4.1092.023-6.132
MRQ-4.0902.106-6.196
TTM-2.0672.856-4.923
YOY-0.1711.884-2.055
5Y-1.1891.827-3.016
10Y-1.3982.737-4.135
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Stockmann Oyj Abp B is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Department Stores industry mean).
  • A PB ratio of 1.42 means the investor is paying €1.42¬†for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Stockmann Oyj Abp B:

  • The EOD is 1.431. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.425. Based on the equity, the company is underpriced. +1
  • The TTM is 1.153. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.431MRQ1.425+0.007
MRQ1.425TTM1.153+0.272
TTM1.153YOY1.009+0.143
TTM1.1535Y0.857+0.295
5Y0.85710Y0.939-0.082
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
EOD1.4311.110+0.321
MRQ1.4251.100+0.325
TTM1.1531.108+0.045
YOY1.0091.199-0.190
5Y0.8571.287-0.430
10Y0.9391.885-0.946
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Stockmann Oyj Abp B compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.1950.030-747%0.115-270%-0.138-29%-0.073-63%
Book Value Per Share--2.2672.288-1%2.103+8%2.752-18%4.317-47%
Current Ratio--1.1371.157-2%1.120+1%0.852+33%0.801+42%
Debt To Asset Ratio--0.7180.712+1%0.737-3%0.732-2%0.647+11%
Debt To Equity Ratio--2.5462.475+3%2.809-9%3.179-20%2.239+14%
Dividend Per Share----0%-0%-0%-0%
Eps---0.0970.026-472%0.185-152%-0.040-58%-0.103+6%
Free Cash Flow Per Share---0.1970.080-347%0.015-1383%0.112-276%0.069-388%
Free Cash Flow To Equity Per Share---0.197-0.025-88%-0.638+223%-0.131-34%-0.109-45%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--12.360--------
Intrinsic Value_10Y_min---1.389--------
Intrinsic Value_1Y_max--0.450--------
Intrinsic Value_1Y_min--0.206--------
Intrinsic Value_3Y_max--1.954--------
Intrinsic Value_3Y_min--0.323--------
Intrinsic Value_5Y_max--4.181--------
Intrinsic Value_5Y_min--0.116--------
Market Cap516029660.960+0%513644432.120422163118.630+22%339206410.584+51%303560444.504+69%627716207.320-18%
Net Profit Margin---0.0800.012-763%0.116-169%-0.039-51%-0.067-16%
Operating Margin---0.030-100%0.133-100%-0.0040%-0.0280%
Operating Ratio--1.4771.247+18%0.959+54%1.030+43%1.025+44%
Pb Ratio1.431+0%1.4251.153+24%1.009+41%0.857+66%0.939+52%
Pe Ratio-8.3770%-8.3385.131-262%32.234-126%11.434-173%-3.821-54%
Price Per Share3.245+0%3.2302.645+22%2.122+52%1.905+70%3.945-18%
Price To Free Cash Flow Ratio-4.1090%-4.090-2.067-49%-0.171-96%-1.189-71%-1.398-66%
Price To Total Gains Ratio-16.6460%-16.569-26.740+61%9.821-269%-6.183-63%-98.728+496%
Quick Ratio---0.209-100%0.532-100%0.245-100%0.110-100%
Return On Assets---0.0120.003-459%0.023-153%-0.003-74%-0.008-36%
Return On Equity---0.0430.011-475%0.088-149%-0.034-20%-0.031-26%
Total Gains Per Share---0.1950.030-747%0.115-270%-0.138-29%-0.073-63%
Usd Book Value--392440300.000397856085.000-1%366096180.000+7%477138823.000-18%747620543.500-48%
Usd Book Value Change Per Share---0.2120.033-747%0.125-270%-0.151-29%-0.079-63%
Usd Book Value Per Share--2.4682.491-1%2.289+8%2.996-18%4.699-47%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.1050.028-472%0.202-152%-0.044-58%-0.112+6%
Usd Free Cash Flow---34182040.00014097370.000-342%2394920.000-1527%19377080.000-276%11887512.000-388%
Usd Free Cash Flow Per Share---0.2150.087-347%0.017-1383%0.122-276%0.075-388%
Usd Free Cash Flow To Equity Per Share---0.215-0.027-88%-0.695+223%-0.142-34%-0.118-45%
Usd Market Cap561749888.921+0%559153328.806459566770.941+22%369260098.562+51%330455899.887+69%683331863.288-18%
Usd Price Per Share3.533+0%3.5162.879+22%2.310+52%2.073+70%4.295-18%
Usd Profit---16764440.0004544905.000-469%32195345.000-152%-6956154.000-59%-17765952.000+6%
Usd Revenue--209882080.000257453900.000-18%267822815.000-22%248696113.000-16%301098595.500-30%
Usd Total Gains Per Share---0.2120.033-747%0.125-270%-0.151-29%-0.079-63%
 EOD+5 -3MRQTTM+6 -27YOY+13 -205Y+8 -2410Y+8 -24

3.2. Fundamental Score

Let's check the fundamental score of Stockmann Oyj Abp B based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-8.377
Price to Book Ratio (EOD)Between0-11.431
Net Profit Margin (MRQ)Greater than0-0.080
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than11.137
Debt to Asset Ratio (MRQ)Less than10.718
Debt to Equity Ratio (MRQ)Less than12.546
Return on Equity (MRQ)Greater than0.15-0.043
Return on Assets (MRQ)Greater than0.05-0.012
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of Stockmann Oyj Abp B based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5055.183
Ma 20Greater thanMa 503.151
Ma 50Greater thanMa 1003.141
Ma 100Greater thanMa 2003.021
OpenGreater thanClose3.250
Total5/5 (100.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-03-312023-06-302023-09-302023-12-312024-03-31
Net Income  19,500-5,70013,800-5,2008,6001,1009,700-25,100-15,400
Net Income from Continuing Operations  19,500-5,70013,800-5,2008,6001,2009,800-25,200-15,400



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets1,278,200
Total Liabilities917,700
Total Stockholder Equity360,500
 As reported
Total Liabilities 917,700
Total Stockholder Equity+ 360,500
Total Assets = 1,278,200

Assets

Total Assets1,278,200
Total Current Assets313,000
Long-term Assets965,200
Total Current Assets
Cash And Cash Equivalents 83,700
Inventory 179,700
Total Current Assets  (as reported)313,000
Total Current Assets  (calculated)263,400
+/- 49,600
Long-term Assets
Property Plant Equipment 579,100
Goodwill 241,200
Intangible Assets 111,300
Long-term Assets  (as reported)965,200
Long-term Assets  (calculated)931,600
+/- 33,600

Liabilities & Shareholders' Equity

Total Current Liabilities275,300
Long-term Liabilities642,400
Total Stockholder Equity360,500
Total Current Liabilities
Accounts payable 172,200
Total Current Liabilities  (as reported)275,300
Total Current Liabilities  (calculated)172,200
+/- 103,100
Long-term Liabilities
Long term Debt 73,100
Capital Lease Obligations Min Short Term Debt603,300
Long-term Liabilities Other 400
Long-term Liabilities  (as reported)642,400
Long-term Liabilities  (calculated)676,800
+/- 34,400
Total Stockholder Equity
Retained Earnings 241,800
Total Stockholder Equity (as reported)360,500
Total Stockholder Equity (calculated)241,800
+/- 118,700
Other
Capital Stock77,600
Common Stock Shares Outstanding 159,023
Net Invested Capital 433,600
Net Working Capital 37,700
Property Plant and Equipment Gross 579,100



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
1,927,400
1,919,900
1,926,400
2,032,400
2,053,800
2,154,200
2,080,000
2,124,500
2,062,700
2,108,100
2,039,200
2,168,400
2,087,100
2,165,200
2,049,500
2,146,800
2,044,600
2,071,700
1,982,800
2,060,400
1,936,500
2,406,900
2,333,900
2,337,500
2,273,900
2,286,900
2,230,000
2,234,700
2,241,200
2,259,100
2,199,500
2,082,000
2,061,400
2,044,000
1,881,600
1,881,800
1,827,900
2,186,600
2,121,800
2,119,800
2,103,200
2,082,400
2,118,000
2,092,000
1,428,100
1,357,900
1,383,300
1,410,500
1,416,500
1,371,800
1,303,300
1,281,300
1,282,900
1,251,800
1,231,900
1,254,000
1,310,200
1,278,200
1,278,2001,310,2001,254,0001,231,9001,251,8001,282,9001,281,3001,303,3001,371,8001,416,5001,410,5001,383,3001,357,9001,428,1002,092,0002,118,0002,082,4002,103,2002,119,8002,121,8002,186,6001,827,9001,881,8001,881,6002,044,0002,061,4002,082,0002,199,5002,259,1002,241,2002,234,7002,230,0002,286,9002,273,9002,337,5002,333,9002,406,9001,936,5002,060,4001,982,8002,071,7002,044,6002,146,8002,049,5002,165,2002,087,1002,168,4002,039,2002,108,1002,062,7002,124,5002,080,0002,154,2002,053,8002,032,4001,926,4001,919,9001,927,400000
   > Total Current Assets 
0
0
0
503,400
426,300
396,800
447,300
407,100
499,300
458,800
524,400
432,800
478,500
408,900
503,900
433,700
499,300
429,600
517,800
440,500
486,600
421,400
498,100
396,800
430,300
357,600
381,400
279,300
304,800
274,000
303,300
261,200
468,500
436,500
478,900
453,200
568,400
445,700
445,900
413,300
256,200
214,500
239,500
213,800
253,400
286,900
325,300
580,600
558,100
594,300
634,500
653,800
586,700
412,200
387,100
385,600
334,900
345,200
348,200
347,600
313,000
313,000347,600348,200345,200334,900385,600387,100412,200586,700653,800634,500594,300558,100580,600325,300286,900253,400213,800239,500214,500256,200413,300445,900445,700568,400453,200478,900436,500468,500261,200303,300274,000304,800279,300381,400357,600430,300396,800498,100421,400486,600440,500517,800429,600499,300433,700503,900408,900478,500432,800524,400458,800499,300407,100447,300396,800426,300503,400000
       Cash And Cash Equivalents 
0
0
0
176,400
22,200
31,900
22,900
36,700
31,600
34,100
23,100
33,200
28,200
33,200
30,400
36,100
24,800
28,100
19,400
33,900
17,900
20,800
18,300
29,300
15,400
10,300
14,000
19,100
13,700
18,000
12,300
20,200
10,400
11,300
14,200
21,000
13,400
24,900
19,100
43,400
25,100
15,700
12,200
24,900
42,900
125,500
132,000
152,300
115,400
155,600
169,800
213,700
130,800
184,600
140,200
167,900
102,500
132,700
108,000
136,900
83,700
83,700136,900108,000132,700102,500167,900140,200184,600130,800213,700169,800155,600115,400152,300132,000125,50042,90024,90012,20015,70025,10043,40019,10024,90013,40021,00014,20011,30010,40020,20012,30018,00013,70019,10014,00010,30015,40029,30018,30020,80017,90033,90019,40028,10024,80036,10030,40033,20028,20033,20023,10034,10031,60036,70022,90031,90022,200176,400000
       Short-term Investments 
0
0
0
0
0
0
-500
-800
-700
0
-700
-500
-500
105,600
118,500
-1,100
-500
-4,200
0
-400
-500
0
-600
-3,400
-3,300
-8,500
-8,400
0
-191,400
-191,000
0
-188,200
-7,000
-6,800
-4,800
0
-3,400
-3,200
-3,100
-1,100
-17,700
-17,100
-16,900
-16,600
0
0
0
-6,100
-1,900
-2,100
0
-4,300
0
0
0
0
0
-3,400
0
0
0
000-3,40000000-4,3000-2,100-1,900-6,100000-16,600-16,900-17,100-17,700-1,100-3,100-3,200-3,4000-4,800-6,800-7,000-188,2000-191,000-191,4000-8,400-8,500-3,300-3,400-6000-500-4000-4,200-500-1,100118,500105,600-500-500-7000-700-800-500000000
       Net Receivables 
0
0
0
500
0
0
142,300
0
0
166,300
168,000
134,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,900
27,400
35,200
42,100
48,700
12,000
49,900
47,000
21,700
15,100
46,200
0
0
14,500
0
014,5000046,20015,10021,70047,00049,90012,00048,70042,10035,20027,40041,9000000000000000000000000000000000000134,800168,000166,30000142,30000500000
       Other Current Assets 
0
0
0
130,400
160,100
155,400
-100
130,100
162,300
-100
100
100
138,900
12,200
18,900
116,200
127,400
127,800
149,200
120,800
131,900
134,000
145,400
128,200
157,800
130,900
106,200
89,500
87,700
86,400
85,600
60,300
252,500
259,000
260,100
270,000
372,400
271,200
244,200
228,000
66,300
49,500
48,100
43,100
39,100
26,600
43,200
293,000
282,300
290,000
297,100
285,300
277,100
47,000
50,600
43,500
0
0
100
0
0
001000043,50050,60047,000277,100285,300297,100290,000282,300293,00043,20026,60039,10043,10048,10049,50066,300228,000244,200271,200372,400270,000260,100259,000252,50060,30085,60086,40087,70089,500106,200130,900157,800128,200145,400134,000131,900120,800149,200127,800127,400116,20018,90012,200138,900100100-100162,300130,100-100155,400160,100130,400000
   > Long-term Assets 
0
0
0
1,424,000
1,493,600
1,529,600
1,585,100
1,646,700
1,654,900
1,621,200
1,600,100
1,629,900
1,629,600
1,630,300
1,664,500
1,653,300
1,665,800
1,619,900
1,629,000
1,604,000
1,585,000
1,561,400
1,562,300
1,539,700
1,976,700
1,976,300
1,956,100
1,994,500
1,982,100
1,956,100
1,931,400
1,980,000
1,790,600
1,763,100
1,603,000
1,608,200
1,475,600
1,435,900
1,436,000
1,414,700
1,930,400
1,907,300
1,880,300
1,889,400
1,829,000
1,831,000
1,766,600
847,400
799,700
789,100
775,900
762,600
785,200
891,200
894,300
897,400
916,900
886,600
905,800
962,400
965,200
965,200962,400905,800886,600916,900897,400894,300891,200785,200762,600775,900789,100799,700847,4001,766,6001,831,0001,829,0001,889,4001,880,3001,907,3001,930,4001,414,7001,436,0001,435,9001,475,6001,608,2001,603,0001,763,1001,790,6001,980,0001,931,4001,956,1001,982,1001,994,5001,956,1001,976,3001,976,7001,539,7001,562,3001,561,4001,585,0001,604,0001,629,0001,619,9001,665,8001,653,3001,664,5001,630,3001,629,6001,629,9001,600,1001,621,2001,654,9001,646,7001,585,1001,529,6001,493,6001,424,000000
       Property Plant Equipment 
0
0
0
619,500
648,700
668,200
688,500
726,000
731,400
718,900
706,300
691,200
680,800
669,200
663,100
655,200
645,200
632,100
626,600
616,500
606,800
600,200
599,200
590,500
1,022,700
1,012,300
1,003,900
1,016,200
826,300
822,600
817,600
864,900
857,400
844,100
837,600
773,200
765,200
758,000
750,300
751,000
1,256,800
1,241,600
1,222,100
1,219,300
1,190,400
1,169,400
1,118,500
411,700
378,100
364,600
347,600
343,200
367,900
482,500
491,400
498,300
522,400
510,200
519,900
562,300
579,100
579,100562,300519,900510,200522,400498,300491,400482,500367,900343,200347,600364,600378,100411,7001,118,5001,169,4001,190,4001,219,3001,222,1001,241,6001,256,800751,000750,300758,000765,200773,200837,600844,100857,400864,900817,600822,600826,3001,016,2001,003,9001,012,3001,022,700590,500599,200600,200606,800616,500626,600632,100645,200655,200663,100669,200680,800691,200706,300718,900731,400726,000688,500668,200648,700619,500000
       Goodwill 
0
0
0
685,400
723,400
737,700
768,600
783,800
786,600
766,000
759,000
788,500
794,400
801,000
0
818,800
841,000
800,600
811,700
793,200
785,300
765,800
768,300
748,100
756,400
762,600
746,900
764,700
761,700
745,600
730,400
735,600
737,200
729,000
578,300
563,800
539,600
530,800
538,300
516,100
509,000
501,000
494,700
506,500
478,300
504,300
500,600
277,500
271,800
275,300
273,700
271,500
270,200
260,200
256,100
250,900
247,300
235,400
241,000
250,600
241,200
241,200250,600241,000235,400247,300250,900256,100260,200270,200271,500273,700275,300271,800277,500500,600504,300478,300506,500494,700501,000509,000516,100538,300530,800539,600563,800578,300729,000737,200735,600730,400745,600761,700764,700746,900762,600756,400748,100768,300765,800785,300793,200811,700800,600841,000818,8000801,000794,400788,500759,000766,000786,600783,800768,600737,700723,400685,400000
       Intangible Assets 
0
0
0
108,300
110,700
112,500
116,500
122,300
122,100
119,900
118,200
133,000
137,000
143,100
0
157,300
163,200
164,400
168,400
168,600
167,800
170,200
169,600
164,100
160,900
161,000
156,600
153,300
151,900
149,400
147,100
147,400
147,100
145,200
144,300
134,200
129,100
127,700
128,900
131,400
130,400
130,900
129,600
130,300
122,100
123,900
120,200
124,000
119,300
118,100
123,300
119,500
118,500
114,900
113,600
113,400
112,100
107,600
110,900
115,200
111,300
111,300115,200110,900107,600112,100113,400113,600114,900118,500119,500123,300118,100119,300124,000120,200123,900122,100130,300129,600130,900130,400131,400128,900127,700129,100134,200144,300145,200147,100147,400147,100149,400151,900153,300156,600161,000160,900164,100169,600170,200167,800168,600168,400164,400163,200157,3000143,100137,000133,000118,200119,900122,100122,300116,500112,500110,700108,300000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
0
0
100
100
0
0
0
-100
0
0
100
0
-100
0
0
0
-100
100
0
0
0
-100
-100
0
0
0
0
0
100
100
100
100
-100
100
100
-100
-100
-100
-100
31,500
100
30,100
0
0
0030,10010031,500-100-100-100-100100100-10010010010010000000-100-100000100-100000-100010000-10000010010000100100000000000000000
> Total Liabilities 
0
0
0
1,077,200
1,115,500
1,091,700
1,186,100
1,168,100
1,362,200
1,267,800
1,304,300
1,192,800
1,296,400
1,203,700
1,322,100
1,193,800
1,350,300
1,220,600
1,290,500
1,149,700
1,247,200
1,169,800
1,257,800
1,176,100
1,351,300
1,294,900
1,315,000
1,227,000
1,264,000
1,207,400
1,222,400
1,160,900
1,217,500
1,167,600
1,210,700
1,176,300
1,195,000
1,022,500
1,037,200
984,200
1,386,200
1,331,900
1,350,000
1,302,300
1,339,200
1,366,400
1,343,200
1,219,100
1,184,000
1,186,000
1,172,300
1,148,300
1,103,600
970,300
953,500
947,300
903,000
886,800
889,200
918,700
917,700
917,700918,700889,200886,800903,000947,300953,500970,3001,103,6001,148,3001,172,3001,186,0001,184,0001,219,1001,343,2001,366,4001,339,2001,302,3001,350,0001,331,9001,386,200984,2001,037,2001,022,5001,195,0001,176,3001,210,7001,167,6001,217,5001,160,9001,222,4001,207,4001,264,0001,227,0001,315,0001,294,9001,351,3001,176,1001,257,8001,169,8001,247,2001,149,7001,290,5001,220,6001,350,3001,193,8001,322,1001,203,7001,296,4001,192,8001,304,3001,267,8001,362,2001,168,1001,186,1001,091,7001,115,5001,077,200000
   > Total Current Liabilities 
0
0
0
218,700
435,600
489,300
581,900
582,900
775,600
647,600
691,300
590,300
685,300
581,400
773,100
623,700
775,500
609,100
726,400
618,300
584,900
498,900
559,300
500,600
550,700
554,600
602,300
523,600
563,400
521,000
498,600
469,000
622,900
612,200
597,800
503,500
599,200
435,000
467,200
480,300
370,800
332,500
356,800
373,400
378,400
839,200
865,700
892,200
788,000
800,200
785,000
738,800
680,700
359,300
337,700
361,200
299,100
298,000
307,600
289,800
275,300
275,300289,800307,600298,000299,100361,200337,700359,300680,700738,800785,000800,200788,000892,200865,700839,200378,400373,400356,800332,500370,800480,300467,200435,000599,200503,500597,800612,200622,900469,000498,600521,000563,400523,600602,300554,600550,700500,600559,300498,900584,900618,300726,400609,100775,500623,700773,100581,400685,300590,300691,300647,600775,600582,900581,900489,300435,600218,700000
       Short-term Debt 
0
0
0
0
435,600
489,300
581,900
292,000
775,600
647,600
691,300
328,600
399,500
350,900
492,200
345,600
466,200
376,000
481,600
345,400
306,700
260,100
299,500
220,800
257,800
325,000
383,900
248,700
324,300
283,000
275,700
236,400
420,400
416,900
399,300
258,300
370,500
211,000
225,000
227,800
150,300
125,800
135,100
139,100
164,300
566,400
570,600
568,600
506,500
503,600
502,100
454,400
419,300
79,700
77,500
77,300
77,500
77,600
0
0
0
00077,60077,50077,30077,50079,700419,300454,400502,100503,600506,500568,600570,600566,400164,300139,100135,100125,800150,300227,800225,000211,000370,500258,300399,300416,900420,400236,400275,700283,000324,300248,700383,900325,000257,800220,800299,500260,100306,700345,400481,600376,000466,200345,600492,200350,900399,500328,600691,300647,600775,600292,000581,900489,300435,6000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
488,000
488,100
430,000
430,000
430,000
381,500
342,600
0
0
0
0
0
0
0
0
00000000342,600381,500430,000430,000430,000488,100488,0000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
213,300
0
0
0
289,200
0
0
0
259,500
280,900
223,600
267,800
275,700
308,000
229,500
238,600
269,400
274,900
236,100
255,200
237,200
242,600
213,200
203,400
207,500
193,300
187,600
171,500
203,300
170,700
164,800
174,300
183,500
155,500
160,300
180,800
78,600
196,800
181,800
191,400
70,400
176,800
230,900
252,600
53,200
224,400
233,300
216,900
61,800
210,100
196,700
181,500
67,000
161,700
168,200
173,900
63,900
172,200
172,20063,900173,900168,200161,70067,000181,500196,700210,10061,800216,900233,300224,40053,200252,600230,900176,80070,400191,400181,800196,80078,600180,800160,300155,500183,500174,300164,800170,700203,300171,500187,600193,300207,500203,400213,200242,600237,200255,200236,100274,900269,400238,600229,500308,000275,700267,800223,600280,900259,500000289,200000213,300000
       Other Current Liabilities 
0
0
0
5,400
0
0
0
1,700
0
0
0
2,200
500
400
400
400
400
400
400
200
200
200
200
42,600
48,600
13,200
14,200
46,900
25,600
30,000
28,600
4,400
8,100
7,600
6,600
45,300
-100
44,000
40,900
39,700
2,100
4,900
2,500
40,900
2,200
200
3,900
112,700
20,600
21,900
19,900
77,700
51,300
82,900
78,700
216,900
59,900
52,200
0
33,200
0
033,200052,20059,900216,90078,70082,90051,30077,70019,90021,90020,600112,7003,9002002,20040,9002,5004,9002,10039,70040,90044,000-10045,3006,6007,6008,1004,40028,60030,00025,60046,90014,20013,20048,60042,6002002002002004004004004004004005002,2000001,7000005,400000
   > Long-term Liabilities 
0
0
0
858,500
679,900
602,400
604,200
585,200
586,600
620,200
613,000
602,500
611,100
622,300
549,000
570,100
574,800
611,500
564,100
531,400
662,300
670,900
698,500
675,500
800,600
740,300
712,700
703,400
700,600
686,400
723,800
691,900
594,600
555,400
612,900
672,800
595,800
587,500
570,000
503,900
1,015,400
999,400
993,200
928,900
960,800
527,200
477,500
326,900
396,000
385,800
387,300
409,500
422,900
611,000
615,800
586,100
603,900
588,800
581,500
628,900
642,400
642,400628,900581,500588,800603,900586,100615,800611,000422,900409,500387,300385,800396,000326,900477,500527,200960,800928,900993,200999,4001,015,400503,900570,000587,500595,800672,800612,900555,400594,600691,900723,800686,400700,600703,400712,700740,300800,600675,500698,500670,900662,300531,400564,100611,500574,800570,100549,000622,300611,100602,500613,000620,200586,600585,200604,200602,400679,900858,500000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
330,300
365,700
559,800
549,100
545,000
564,000
550,400
542,400
0
0
00542,400550,400564,000545,000549,100559,800365,700330,300000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,100
136,000
131,600
71,700
78,400
57,200
51,200
41,000
41,000
0
0
0
0
0
0000041,00041,00051,20057,20078,40071,700131,600136,00036,10000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
850,200
804,400
834,700
846,300
885,700
792,000
812,200
820,200
869,900
811,700
835,500
846,300
893,300
814,900
828,900
856,300
894,900
824,500
813,000
802,600
760,400
1,055,600
1,039,000
1,022,500
1,046,900
1,022,900
1,022,600
1,012,300
1,080,300
1,041,600
1,031,900
871,300
885,100
849,000
859,100
844,600
843,700
800,400
789,900
769,800
800,900
743,200
751,600
748,800
209,000
173,900
197,300
238,200
268,200
268,200
333,000
327,800
335,600
348,800
345,100
364,800
391,500
360,500
360,500391,500364,800345,100348,800335,600327,800333,000268,200268,200238,200197,300173,900209,000748,800751,600743,200800,900769,800789,900800,400843,700844,600859,100849,000885,100871,3001,031,9001,041,6001,080,3001,012,3001,022,6001,022,9001,046,9001,022,5001,039,0001,055,600760,400802,600813,000824,500894,900856,300828,900814,900893,300846,300835,500811,700869,900820,200812,200792,000885,700846,300834,700804,400850,200000
   Common Stock
0
0
0
142,200
0
0
0
142,300
0
143,800
0
143,700
143,700
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
144,100
77,600
77,600
77,600
77,600
77,600
77,600
77,600
77,600
77,600
77,600
0
0
0077,60077,60077,60077,60077,60077,60077,60077,60077,60077,600144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100144,100143,700143,7000143,8000142,300000142,200000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72,000
72,300
72,300
73,300
73,300
73,300
75,900
75,900
0
0
0075,90075,90073,30073,30073,30072,30072,30072,000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
468,600
804,400
834,700
846,300
477,400
792,000
480,200
820,200
486,500
487,200
488,900
490,900
489,400
490,200
484,300
482,300
484,000
482,500
479,000
482,100
478,000
829,300
824,700
824,700
929,900
927,100
928,500
925,400
957,300
955,600
951,300
951,800
968,600
970,100
913,700
913,100
911,700
882,600
877,700
875,800
896,400
884,300
907,700
903,700
606,600
548,000
72,100
89,800
87,700
84,900
69,000
63,200
53,400
46,900
29,400
-35,900
0
0
00-35,90029,40046,90053,40063,20069,00084,90087,70089,80072,100548,000606,600903,700907,700884,300896,400875,800877,700882,600911,700913,100913,700970,100968,600951,800951,300955,600957,300925,400928,500927,100929,900824,700824,700829,300478,000482,100479,000482,500484,000482,300484,300490,200489,400490,900488,900487,200486,500820,200480,200792,000477,400846,300834,700804,400468,600000



Balance Sheet

Currency in EUR. All numbers in thousands.