25 XP   0   0   10

Molson Coors Brewing Co Class B
Buy, Hold or Sell?

Let's analyse Molson Coors Brewing Co Class B together

PenkeI guess you are interested in Molson Coors Brewing Co Class B. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Molson Coors Brewing Co Class B. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Molson Coors Brewing Co Class B

I send you an email if I find something interesting about Molson Coors Brewing Co Class B.

Quick analysis of Molson Coors Brewing Co Class B (30 sec.)










What can you expect buying and holding a share of Molson Coors Brewing Co Class B? (30 sec.)

How much money do you get?

How much money do you get?
$1.63
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$62.03
Expected worth in 1 year
$64.43
How sure are you?
67.5%

+ What do you gain per year?

Total Gains per Share
$4.03
Return On Investment
6.3%

For what price can you sell your share?

Current Price per Share
$63.70
Expected price per share
$61.52 - $69.47
How sure are you?
50%

1. Valuation of Molson Coors Brewing Co Class B (5 min.)




Live pricePrice per Share (EOD)

$63.70

Intrinsic Value Per Share

$52.79 - $99.06

Total Value Per Share

$114.82 - $161.09

2. Growth of Molson Coors Brewing Co Class B (5 min.)




Is Molson Coors Brewing Co Class B growing?

Current yearPrevious yearGrowGrow %
How rich?$13.4b$13.4b-$146.5m-1.1%

How much money is Molson Coors Brewing Co Class B making?

Current yearPrevious yearGrowGrow %
Making money$237.2m-$43.6m$280.8m118.4%
Net Profit Margin7.6%-1.6%--

How much money comes from the company's main activities?

3. Financial Health of Molson Coors Brewing Co Class B (5 min.)




What can you expect buying and holding a share of Molson Coors Brewing Co Class B? (5 min.)

Welcome investor! Molson Coors Brewing Co Class B's management wants to use your money to grow the business. In return you get a share of Molson Coors Brewing Co Class B.

What can you expect buying and holding a share of Molson Coors Brewing Co Class B?

First you should know what it really means to hold a share of Molson Coors Brewing Co Class B. And how you can make/lose money.

Speculation

The Price per Share of Molson Coors Brewing Co Class B is $63.70. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Molson Coors Brewing Co Class B.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Molson Coors Brewing Co Class B, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $62.03. Based on the TTM, the Book Value Change Per Share is $0.60 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.79 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.41 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Molson Coors Brewing Co Class B.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.480.7%1.091.7%-0.20-0.3%0.250.4%0.751.2%
Usd Book Value Change Per Share0.040.1%0.600.9%-0.79-1.2%-0.07-0.1%0.460.7%
Usd Dividend Per Share0.410.6%0.410.6%0.380.6%0.350.5%0.370.6%
Usd Total Gains Per Share0.450.7%1.011.6%-0.41-0.6%0.280.4%0.831.3%
Usd Price Per Share61.21-60.58-51.85-51.32-66.02-
Price to Earnings Ratio32.09-22.33-22.32-14.60-23.41-
Price-to-Total Gains Ratio136.56-108.05--50.00-25.26-27.55-
Price to Book Ratio0.99-0.99-0.84-0.83-1.26-
Price-to-Total Gains Ratio136.56-108.05--50.00-25.26-27.55-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share63.7
Number of shares15
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.410.35
Usd Book Value Change Per Share0.60-0.07
Usd Total Gains Per Share1.010.28
Gains per Quarter (15 shares)15.124.19
Gains per Year (15 shares)60.4916.75
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
124365021-47
2497211042-824
37310817062-1241
49814423083-1658
5122180290104-2075
6147216350125-2492
7171252410146-29109
8196288470167-33126
9220324530187-37143
10245360590208-41160

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%16.04.00.080.0%35.05.00.087.5%125.011.00.091.9%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%13.07.00.065.0%25.015.00.062.5%95.039.02.069.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%132.00.04.097.1%
Total Gains per Share4.00.00.0100.0%9.03.00.075.0%14.06.00.070.0%27.013.00.067.5%102.034.00.075.0%

Fundamentals of Molson Coors Brewing Co Class B

About Molson Coors Brewing Co Class B

Molson Coors Beverage Company manufactures, markets, and sells beer and other malt beverage products under various brands in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers flavored malt beverages including hard seltzers, craft, spirits and energy, and ready to drink beverages. It provides its products under Aspall Cider, Blue Moon, Coors Original, Five Trail, Hop Valley brands, Leinenkugel's, Madri, Miller Genuine Draft, Molson Ultra, Sharp's, Staropramen, and Vizzy Hard Seltzer above premier brands; Bergenbier, Borsodi, Carling, Coors Banquet, Coors Light, Jelen, Kamenitza, Miller Lite, Molson Canadian, and Niksicko, Ozujsko under the premium brands; and Branik, Icehouse, Keystone, Miller High Life, Milwaukee's Best, and Steel Reserve under the economy brands. The company was formerly known as Molson Coors Brewing Company and changed its name to Molson Coors Beverage Company in January 2020. Molson Coors Beverage Company was founded in 1774 and is based in Golden, Colorado.

Fundamental data was last updated by Penke on 2024-04-05 02:53:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Molson Coors Brewing Co Class B.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Molson Coors Brewing Co Class B earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Molson Coors Brewing Co Class B to the Beverages - Brewers industry mean.
  • A Net Profit Margin of 3.7% means that $0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Molson Coors Brewing Co Class B:

  • The MRQ is 3.7%. The company is making a profit. +1
  • The TTM is 7.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.7%TTM7.6%-3.9%
TTM7.6%YOY-1.6%+9.2%
TTM7.6%5Y1.3%+6.3%
5Y1.3%10Y8.3%-7.1%
1.1.2. Return on Assets

Shows how efficient Molson Coors Brewing Co Class B is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Molson Coors Brewing Co Class B to the Beverages - Brewers industry mean.
  • 0.4% Return on Assets means that Molson Coors Brewing Co Class B generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Molson Coors Brewing Co Class B:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.9%-0.5%
TTM0.9%YOY-0.2%+1.1%
TTM0.9%5Y0.2%+0.7%
5Y0.2%10Y0.6%-0.5%
1.1.3. Return on Equity

Shows how efficient Molson Coors Brewing Co Class B is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Molson Coors Brewing Co Class B to the Beverages - Brewers industry mean.
  • 0.8% Return on Equity means Molson Coors Brewing Co Class B generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Molson Coors Brewing Co Class B:

  • The MRQ is 0.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.8%TTM1.8%-1.0%
TTM1.8%YOY-0.4%+2.2%
TTM1.8%5Y0.4%+1.5%
5Y0.4%10Y1.4%-1.0%

1.2. Operating Efficiency of Molson Coors Brewing Co Class B.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Molson Coors Brewing Co Class B is operating .

  • Measures how much profit Molson Coors Brewing Co Class B makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Molson Coors Brewing Co Class B to the Beverages - Brewers industry mean.
  • An Operating Margin of -0.3% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Molson Coors Brewing Co Class B:

  • The MRQ is -0.3%. The company is operating very inefficient. -2
  • The TTM is 9.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ-0.3%TTM9.8%-10.1%
TTM9.8%YOY15.9%-6.1%
TTM9.8%5Y13.9%-4.1%
5Y13.9%10Y12.5%+1.4%
1.2.2. Operating Ratio

Measures how efficient Molson Coors Brewing Co Class B is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Beverages - Brewers industry mean).
  • An Operation Ratio of -0.31 means that the operating costs are $-0.31 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Molson Coors Brewing Co Class B:

  • The MRQ is -0.311.
  • The TTM is 0.574. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ-0.311TTM0.574-0.885
TTM0.574YOY0.902-0.328
TTM0.5745Y0.814-0.240
5Y0.81410Y0.853-0.039

1.3. Liquidity of Molson Coors Brewing Co Class B.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Molson Coors Brewing Co Class B is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Beverages - Brewers industry mean).
  • A Current Ratio of 0.70 means the company has $0.70 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Molson Coors Brewing Co Class B:

  • The MRQ is 0.696. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.766. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.696TTM0.766-0.070
TTM0.766YOY0.793-0.027
TTM0.7665Y0.702+0.065
5Y0.70210Y0.962-0.260
1.3.2. Quick Ratio

Measures if Molson Coors Brewing Co Class B is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Molson Coors Brewing Co Class B to the Beverages - Brewers industry mean.
  • A Quick Ratio of 0.43 means the company can pay off $0.43 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Molson Coors Brewing Co Class B:

  • The MRQ is 0.427. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.450. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.427TTM0.450-0.023
TTM0.450YOY0.416+0.034
TTM0.4505Y0.403+0.047
5Y0.40310Y0.702-0.298

1.4. Solvency of Molson Coors Brewing Co Class B.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Molson Coors Brewing Co Class B assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Molson Coors Brewing Co Class B to Beverages - Brewers industry mean.
  • A Debt to Asset Ratio of 0.49 means that Molson Coors Brewing Co Class B assets are financed with 49.1% credit (debt) and the remaining percentage (100% - 49.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Molson Coors Brewing Co Class B:

  • The MRQ is 0.491. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.497. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.491TTM0.497-0.006
TTM0.497YOY0.501-0.004
TTM0.4975Y0.517-0.020
5Y0.51710Y0.504+0.013
1.4.2. Debt to Equity Ratio

Measures if Molson Coors Brewing Co Class B is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Molson Coors Brewing Co Class B to the Beverages - Brewers industry mean.
  • A Debt to Equity ratio of 98.1% means that company has $0.98 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Molson Coors Brewing Co Class B:

  • The MRQ is 0.981. The company is very able to pay all its debts with equity. +2
  • The TTM is 1.006. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ0.981TTM1.006-0.026
TTM1.006YOY1.023-0.017
TTM1.0065Y1.092-0.086
5Y1.09210Y1.060+0.032

2. Market Valuation of Molson Coors Brewing Co Class B

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Molson Coors Brewing Co Class B generates.

  • Above 15 is considered overpriced but always compare Molson Coors Brewing Co Class B to the Beverages - Brewers industry mean.
  • A PE ratio of 32.09 means the investor is paying $32.09 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Molson Coors Brewing Co Class B:

  • The EOD is 33.392. Based on the earnings, the company is overpriced. -1
  • The MRQ is 32.086. Based on the earnings, the company is overpriced. -1
  • The TTM is 22.328. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD33.392MRQ32.086+1.305
MRQ32.086TTM22.328+9.758
TTM22.328YOY22.319+0.010
TTM22.3285Y14.599+7.729
5Y14.59910Y23.414-8.815
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Molson Coors Brewing Co Class B:

  • The EOD is 11.610. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 11.156. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 1.631. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD11.610MRQ11.156+0.454
MRQ11.156TTM1.631+9.525
TTM1.631YOY4.018-2.388
TTM1.6315Y3.888-2.257
5Y3.88810Y7.533-3.646
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Molson Coors Brewing Co Class B is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Beverages - Brewers industry mean).
  • A PB ratio of 0.99 means the investor is paying $0.99 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Molson Coors Brewing Co Class B:

  • The EOD is 1.027. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.987. Based on the equity, the company is cheap. +2
  • The TTM is 0.991. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.027MRQ0.987+0.040
MRQ0.987TTM0.991-0.004
TTM0.991YOY0.840+0.151
TTM0.9915Y0.833+0.158
5Y0.83310Y1.262-0.429
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Molson Coors Brewing Co Class B.

3.1. Institutions holding Molson Coors Brewing Co Class B

Institutions are holding 88.826% of the shares of Molson Coors Brewing Co Class B.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc10.30890.029421917485-87388-0.3971
2023-12-31BlackRock Inc7.03120.0233149487871490741.0073
2023-12-31Dodge & Cox6.89160.569214652014-36650-0.2495
2023-12-31Capital Research & Mgmt Co - Division 34.11740.12018753774-257168-2.854
2023-12-31State Street Corporation4.02530.025585581032761413.3342
2023-12-31LSV Asset Management2.99080.84936358569-165061-2.5302
2023-12-31Clarkston Capital Partners, LLC2.16935.23344612121-47449-1.0183
2023-12-31AQR Capital Management LLC2.13890.52324547369107225530.8552
2023-12-31Geode Capital Management, LLC1.92340.02614089174953962.3886
2023-09-30Citadel Advisors Llc1.60050.04643402695-320705-8.6132
2023-12-31Morgan Stanley - Brokerage Accounts1.51320.01743217171-229818-6.6672
2023-12-31Amvescap Plc.1.45680.0451309715196820.3136
2023-12-31Marshall Wace Asset Management Ltd1.35340.29832877320-892220-23.6692
2023-12-31Goldman Sachs Group Inc1.31370.015327929781550457124.7832
2023-12-31Pacer Advisors, INC.1.00830.3714214361921212119466.3111
2023-12-31Dimensional Fund Advisors, Inc.1.00580.03822138472-372613-14.8387
2023-12-31Bank of New York Mellon Corp0.99010.02612105036265011.275
2023-12-31NORGES BANK0.97850.0223208032246750428.9868
2023-12-31Northern Trust Corp0.90460.02131923238-93988-4.6593
2023-12-31Jupiter Asset Management Limited0.84811.0938180302071302065.4147
Total 54.56989.3951116018418+3978181+3.4%

3.2. Funds holding Molson Coors Brewing Co Class B

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Dodge & Cox Stock I5.04560.65051072732500
2024-02-29Vanguard Total Stock Mkt Idx Inv2.66580.02285667656-12410-0.2185
2024-02-29Vanguard Institutional 500 Index Trust2.17340.0274620872423480.9249
2023-12-31Clarkston Capital SMID Composite1.44725.05763076778-42260-1.3549
2023-12-31American Funds Growth Fund of Amer A1.11490.05832370263-195881-7.6333
2023-12-31Capital Group Growth Fnd of Amer Comp1.11490.05832370263-195881-7.6333
2024-02-29Vanguard Small Cap Index1.09730.10362333015237361.0279
2024-02-29Pacer US Cash Cows 100 ETF1.08010.6996229629078520.3431
2023-12-31American Funds IS® Growth-Income 11.07910.3752294249-38000-1.6293
2023-12-31Capital Group Core Equity Composite1.07910.3752294249-38000-1.6293
2024-01-31Fidelity 500 Index1.0340.0282198455224991.034
2024-02-29SPDR® S&P 500 ETF Trust1.02570.02712180612136400.6294
2024-02-29Vanguard Mid Cap Index Institutional0.95040.07882020649-5898-0.291
2024-02-29iShares Core S&P 500 ETF0.90540.0269192487858300.3038
2024-02-29Vanguard Small Cap Value Index Inv0.74810.1867159058479360.5014
2024-02-29Invesco S&P 500® Equal Weight ETF0.70290.1849149447087360.588
2023-12-31American Funds Washington Mutual A0.60640.0469128935400
2023-12-31Capital Group Wash Mutual Invtrs Comp0.60640.0469128935400
2024-02-29Consumer Staples Select Sector SPDR® ETF0.59070.52251255927-6240-0.4944
2023-12-31American Funds Invmt Co of Amer A0.58050.0598123416600
Total 25.64798.636254529409-401993-0.7%

3.3. Insider Transactions

Insiders are holding 11.517% of the shares of Molson Coors Brewing Co Class B.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-02-12Tracey JoubertSELL277160.37
2023-08-03James A Winnefeld JrBUY10067.08
2023-05-25Geoffrey E MolsonSELL184060.62

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Molson Coors Brewing Co Class B compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0420.600-93%-0.792+1988%-0.068+262%0.457-91%
Book Value Per Share--62.02761.083+2%61.718+1%61.629+1%55.818+11%
Current Ratio--0.6960.766-9%0.793-12%0.702-1%0.962-28%
Debt To Asset Ratio--0.4910.497-1%0.501-2%0.517-5%0.504-3%
Debt To Equity Ratio--0.9811.006-3%1.023-4%1.092-10%1.060-7%
Dividend Per Share--0.4060.4080%0.379+7%0.347+17%0.369+10%
Eps--0.4771.090-56%-0.205+143%0.246+94%0.755-37%
Free Cash Flow Per Share--1.3721.618-15%0.967+42%1.317+4%1.270+8%
Free Cash Flow To Equity Per Share--0.2050.489-58%-0.056+127%-0.092+145%1.433-86%
Gross Profit Margin--1.0001.0000%1.424-30%1.085-8%1.042-4%
Intrinsic Value_10Y_max--99.064--------
Intrinsic Value_10Y_min--52.788--------
Intrinsic Value_1Y_max--5.788--------
Intrinsic Value_1Y_min--5.128--------
Intrinsic Value_3Y_max--20.545--------
Intrinsic Value_3Y_min--15.639--------
Intrinsic Value_5Y_max--39.105--------
Intrinsic Value_5Y_min--26.323--------
Market Cap12612727400.000-5%13258086000.00013166321500.000+1%11275074500.000+18%11149914200.000+19%14004841709.000-5%
Net Profit Margin--0.0370.076-51%-0.016+145%0.013+189%0.083-56%
Operating Margin---0.0030.098-103%0.159-102%0.139-102%0.125-102%
Operating Ratio---0.3110.574-154%0.902-134%0.814-138%0.853-136%
Pb Ratio1.027+4%0.9870.9910%0.840+17%0.833+19%1.262-22%
Pe Ratio33.392+4%32.08622.328+44%22.319+44%14.599+120%23.414+37%
Price Per Share63.700+4%61.21060.580+1%51.850+18%51.323+19%66.021-7%
Price To Free Cash Flow Ratio11.610+4%11.1561.631+584%4.018+178%3.888+187%7.533+48%
Price To Total Gains Ratio142.116+4%136.561108.050+26%-50.001+137%25.259+441%27.547+396%
Quick Ratio--0.4270.450-5%0.416+3%0.403+6%0.702-39%
Return On Assets--0.0040.009-56%-0.002+148%0.002+115%0.006-40%
Return On Equity--0.0080.018-57%-0.004+149%0.004+122%0.014-43%
Total Gains Per Share--0.4481.008-56%-0.413+192%0.279+61%0.826-46%
Usd Book Value--13435100000.00013274750000.000+1%13421250000.000+0%13388230000.000+0%11945552500.000+12%
Usd Book Value Change Per Share--0.0420.600-93%-0.792+1988%-0.068+262%0.457-91%
Usd Book Value Per Share--62.02761.083+2%61.718+1%61.629+1%55.818+11%
Usd Dividend Per Share--0.4060.4080%0.379+7%0.347+17%0.369+10%
Usd Eps--0.4771.090-56%-0.205+143%0.246+94%0.755-37%
Usd Free Cash Flow--297100000.000351875000.000-16%210150000.000+41%286170000.000+4%272232500.000+9%
Usd Free Cash Flow Per Share--1.3721.618-15%0.967+42%1.317+4%1.270+8%
Usd Free Cash Flow To Equity Per Share--0.2050.489-58%-0.056+127%-0.092+145%1.433-86%
Usd Market Cap12612727400.000-5%13258086000.00013166321500.000+1%11275074500.000+18%11149914200.000+19%14004841709.000-5%
Usd Price Per Share63.700+4%61.21060.580+1%51.850+18%51.323+19%66.021-7%
Usd Profit--103300000.000237225000.000-56%-43650000.000+142%53635000.000+93%160702500.000-36%
Usd Revenue--2790800000.0002925525000.000-5%2675250000.000+4%2645810000.000+5%2182185000.000+28%
Usd Total Gains Per Share--0.4481.008-56%-0.413+192%0.279+61%0.826-46%
 EOD+2 -6MRQTTM+11 -24YOY+29 -75Y+29 -710Y+15 -21

4.2. Fundamental Score

Let's check the fundamental score of Molson Coors Brewing Co Class B based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1533.392
Price to Book Ratio (EOD)Between0-11.027
Net Profit Margin (MRQ)Greater than00.037
Operating Margin (MRQ)Greater than0-0.003
Quick Ratio (MRQ)Greater than10.427
Current Ratio (MRQ)Greater than10.696
Debt to Asset Ratio (MRQ)Less than10.491
Debt to Equity Ratio (MRQ)Less than10.981
Return on Equity (MRQ)Greater than0.150.008
Return on Assets (MRQ)Greater than0.050.004
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Molson Coors Brewing Co Class B based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5038.626
Ma 20Greater thanMa 5066.032
Ma 50Greater thanMa 10064.996
Ma 100Greater thanMa 20063.564
OpenGreater thanClose62.430
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Current Deferred Revenue -288,700-2,604,800-2,893,500-513,200-3,406,70047,800-3,358,9004,013,600654,700
EBIT  1,008,300-850,100158,200330,300488,50098,200586,700-595,400-8,700
Other Operating Expenses  2,297,000-106,4002,190,600591,8002,782,400-70,7002,711,700-5,337,000-2,625,300
Total Operating Expenses  591,20023,800615,000119,700734,70024,800759,500-3,384,800-2,625,300



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets26,375,100
Total Liabilities12,940,000
Total Stockholder Equity13,196,000
 As reported
Total Liabilities 12,940,000
Total Stockholder Equity+ 13,196,000
Total Assets = 26,375,100

Assets

Total Assets26,375,100
Total Current Assets2,848,500
Long-term Assets23,526,600
Total Current Assets
Cash And Cash Equivalents 868,900
Net Receivables 879,400
Inventory 802,300
Other Current Assets 297,900
Total Current Assets  (as reported)2,848,500
Total Current Assets  (calculated)2,848,500
+/-0
Long-term Assets
Property Plant Equipment 4,444,500
Goodwill 5,325,300
Intangible Assets 12,614,600
Long-term Assets Other 1,142,200
Long-term Assets  (as reported)23,526,600
Long-term Assets  (calculated)23,526,600
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities4,092,600
Long-term Liabilities8,847,400
Total Stockholder Equity13,196,000
Total Current Liabilities
Short-term Debt 958,700
Short Long Term Debt 911,800
Accounts payable 2,149,800
Other Current Liabilities 329,400
Total Current Liabilities  (as reported)4,092,600
Total Current Liabilities  (calculated)4,349,700
+/- 257,100
Long-term Liabilities
Long term Debt 5,312,100
Capital Lease Obligations 46,900
Long-term Liabilities Other 372,300
Long-term Liabilities  (as reported)8,847,400
Long-term Liabilities  (calculated)5,731,300
+/- 3,116,100
Total Stockholder Equity
Common Stock455,200
Retained Earnings 7,484,300
Accumulated Other Comprehensive Income -1,116,300
Other Stockholders Equity 6,372,800
Total Stockholder Equity (as reported)13,196,000
Total Stockholder Equity (calculated)13,196,000
+/-0
Other
Capital Stock455,200
Cash and Short Term Investments 868,900
Common Stock Shares Outstanding 216,600
Current Deferred Revenue654,700
Liabilities and Stockholders Equity 26,375,100
Net Debt 5,401,900
Net Invested Capital 19,419,900
Net Working Capital -1,244,100
Property Plant and Equipment Gross 8,546,100
Short Long Term Debt Total 6,270,800



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
1,296,700
0
0
0
1,395,900
0
0
0
1,456,500
0
0
0
1,570,800
0
0
0
1,530,800
1,535,700
1,617,300
1,685,700
1,761,700
1,828,500
1,924,400
1,951,700
1,986,300
1,999,500
2,029,600
1,965,700
1,373,400
1,360,400
1,419,300
1,435,500
1,350,900
1,342,053
1,386,236
1,352,863
1,371,576
1,361,252
1,375,276
1,364,300
1,386,857
1,386,857
1,370,954
1,360,468
1,362,536
1,351,744
1,415,171
1,417,132
1,412,083
1,366,636
1,406,444
1,417,447
1,460,598
1,424,309
1,578,795
1,549,446
1,546,376
1,508,818
1,610,639
1,627,243
1,629,304
1,629,304
1,683,250
1,678,725
1,739,692
3,942,166
4,102,431
4,128,975
4,297,411
4,093,976
4,269,506
4,287,415
4,486,226
4,491,512
4,531,957
4,476,634
4,657,524
11,843,037
11,894,748
12,216,937
11,799,265
11,062,905
11,687,742
11,784,725
11,603,413
11,639,911
13,061,772
13,141,258
13,451,566
12,796,400
13,159,100
12,320,100
10,416,600
9,899,300
11,046,200
11,491,200
12,021,100
11,980,500
12,107,400
12,138,700
12,697,600
12,869,300
13,104,100
12,429,900
12,423,800
12,436,200
16,236,700
16,466,500
16,183,600
15,942,700
16,116,900
15,772,800
15,580,100
15,365,800
15,873,000
14,833,400
13,996,300
12,951,700
13,397,200
12,645,300
12,276,300
15,210,300
15,322,200
22,196,800
29,341,500
29,542,900
30,118,600
30,677,700
30,246,900
30,184,500
30,560,900
30,470,300
30,109,800
29,823,600
30,061,600
28,751,600
28,859,800
28,461,100
28,638,800
28,675,300
27,331,100
27,163,600
28,519,900
27,643,500
27,619,000
27,721,500
27,387,900
26,708,500
25,868,300
25,852,500
26,789,600
26,568,400
26,375,100
26,375,10026,568,40026,789,60025,852,50025,868,30026,708,50027,387,90027,721,50027,619,00027,643,50028,519,90027,163,60027,331,10028,675,30028,638,80028,461,10028,859,80028,751,60030,061,60029,823,60030,109,80030,470,30030,560,90030,184,50030,246,90030,677,70030,118,60029,542,90029,341,50022,196,80015,322,20015,210,30012,276,30012,645,30013,397,20012,951,70013,996,30014,833,40015,873,00015,365,80015,580,10015,772,80016,116,90015,942,70016,183,60016,466,50016,236,70012,436,20012,423,80012,429,90013,104,10012,869,30012,697,60012,138,70012,107,40011,980,50012,021,10011,491,20011,046,2009,899,30010,416,60012,320,10013,159,10012,796,40013,451,56613,141,25813,061,77211,639,91111,603,41311,784,72511,687,74211,062,90511,799,26512,216,93711,894,74811,843,0374,657,5244,476,6344,531,9574,491,5124,486,2264,287,4154,269,5064,093,9764,297,4114,128,9754,102,4313,942,1661,739,6921,678,7251,683,2501,629,3041,629,3041,627,2431,610,6391,508,8181,546,3761,549,4461,578,7951,424,3091,460,5981,417,4471,406,4441,366,6361,412,0831,417,1321,415,1711,351,7441,362,5361,360,4681,370,9541,386,8571,386,8571,364,3001,375,2761,361,2521,371,5761,352,8631,386,2361,342,0531,350,9001,435,5001,419,3001,360,4001,373,4001,965,7002,029,6001,999,5001,986,3001,951,7001,924,4001,828,5001,761,7001,685,7001,617,3001,535,7001,530,8000001,570,8000001,456,5000001,395,9000001,296,7000
   > Total Current Assets 
0
454,600
0
0
0
473,000
0
0
0
451,700
0
0
0
480,900
0
0
0
456,000
448,300
514,000
525,100
522,000
530,300
563,100
555,000
542,600
545,500
591,400
544,800
381,700
372,700
431,500
454,700
383,700
382,790
389,924
349,986
355,166
340,625
344,492
347,435
362,520
362,520
384,287
390,047
416,642
423,523
540,381
561,762
517,194
491,023
541,267
545,478
548,991
464,855
605,399
615,439
612,821
572,143
672,937
506,540
497,751
497,751
475,979
448,956
606,529
995,630
1,030,839
999,581
1,053,896
871,529
998,328
1,048,358
1,078,848
1,010,307
1,128,545
1,121,881
1,268,216
1,501,244
1,589,833
1,579,080
1,468,242
1,198,583
1,476,772
1,452,504
1,458,356
1,340,727
2,037,191
1,570,206
1,776,814
1,489,000
1,828,500
1,364,400
1,107,100
888,500
1,333,300
1,507,800
1,762,800
1,625,300
1,923,500
1,857,800
2,220,900
2,069,900
2,364,700
1,997,500
2,118,000
1,874,200
1,833,600
1,780,800
1,748,000
1,689,700
2,071,300
1,596,100
1,537,700
1,484,300
1,800,300
1,811,900
1,578,900
1,278,100
1,476,200
1,351,600
1,258,800
3,762,800
4,070,700
10,947,700
2,169,600
2,279,200
2,489,000
2,916,400
2,189,700
2,137,000
2,887,500
2,812,300
2,766,300
2,338,000
2,600,400
2,286,900
2,184,400
2,372,500
2,542,700
2,640,500
2,418,800
2,365,900
3,602,100
2,919,900
2,778,700
2,870,600
2,871,900
2,749,400
2,638,000
2,551,600
3,329,200
3,087,800
2,848,500
2,848,5003,087,8003,329,2002,551,6002,638,0002,749,4002,871,9002,870,6002,778,7002,919,9003,602,1002,365,9002,418,8002,640,5002,542,7002,372,5002,184,4002,286,9002,600,4002,338,0002,766,3002,812,3002,887,5002,137,0002,189,7002,916,4002,489,0002,279,2002,169,60010,947,7004,070,7003,762,8001,258,8001,351,6001,476,2001,278,1001,578,9001,811,9001,800,3001,484,3001,537,7001,596,1002,071,3001,689,7001,748,0001,780,8001,833,6001,874,2002,118,0001,997,5002,364,7002,069,9002,220,9001,857,8001,923,5001,625,3001,762,8001,507,8001,333,300888,5001,107,1001,364,4001,828,5001,489,0001,776,8141,570,2062,037,1911,340,7271,458,3561,452,5041,476,7721,198,5831,468,2421,579,0801,589,8331,501,2441,268,2161,121,8811,128,5451,010,3071,078,8481,048,358998,328871,5291,053,896999,5811,030,839995,630606,529448,956475,979497,751497,751506,540672,937572,143612,821615,439605,399464,855548,991545,478541,267491,023517,194561,762540,381423,523416,642390,047384,287362,520362,520347,435344,492340,625355,166349,986389,924382,790383,700454,700431,500372,700381,700544,800591,400545,500542,600555,000563,100530,300522,000525,100514,000448,300456,000000480,900000451,700000473,000000454,6000
       Cash And Cash Equivalents 
0
166,100
0
0
0
150,500
0
0
0
113,500
0
0
0
72,200
0
0
0
43,900
4,100
63,200
66,500
63,700
19,900
14,600
12,300
14,700
16,000
13,600
17,900
39,700
39,500
72,300
138,500
82,200
73,288
44,523
25,359
27,168
9,648
12,263
12,671
32,386
32,386
40,559
68,856
110,905
106,245
178,501
143,183
168,875
150,765
192,905
197,195
160,038
139,058
215,405
137,320
163,808
184,229
316,877
74,808
119,761
119,761
77,929
47,541
77,133
177,402
138,106
70,744
59,167
9,035
12,765
31,251
19,440
27,541
36,243
92,486
123,013
95,548
45,359
101,479
39,413
59,289
79,591
179,137
182,186
119,364
679,970
231,334
377,023
118,700
284,400
334,500
216,200
94,400
296,200
565,100
734,200
656,600
798,600
763,500
1,217,600
1,081,700
1,184,200
987,200
1,078,900
836,300
516,000
585,700
624,000
511,500
801,600
406,900
442,300
337,600
506,000
722,100
624,600
317,600
413,800
393,600
430,900
2,602,900
2,990,300
9,981,500
560,900
395,000
502,900
971,300
418,600
197,900
792,900
750,100
1,057,900
234,400
490,200
410,200
523,400
666,100
780,800
731,300
770,100
532,700
1,308,900
616,300
637,400
358,700
442,100
525,200
600,000
328,200
960,900
801,700
868,900
868,900801,700960,900328,200600,000525,200442,100358,700637,400616,3001,308,900532,700770,100731,300780,800666,100523,400410,200490,200234,4001,057,900750,100792,900197,900418,600971,300502,900395,000560,9009,981,5002,990,3002,602,900430,900393,600413,800317,600624,600722,100506,000337,600442,300406,900801,600511,500624,000585,700516,000836,3001,078,900987,2001,184,2001,081,7001,217,600763,500798,600656,600734,200565,100296,20094,400216,200334,500284,400118,700377,023231,334679,970119,364182,186179,13779,59159,28939,413101,47945,35995,548123,01392,48636,24327,54119,44031,25112,7659,03559,16770,744138,106177,40277,13347,54177,929119,761119,76174,808316,877184,229163,808137,320215,405139,058160,038197,195192,905150,765168,875143,183178,501106,245110,90568,85640,55932,38632,38612,67112,2639,64827,16825,35944,52373,28882,200138,50072,30039,50039,70017,90013,60016,00014,70012,30014,60019,90063,70066,50063,2004,10043,90000072,200000113,500000150,500000166,1000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,000
0
0
0
42,163
47,261
39,032
49,543
96,190
37,086
31,038
123,408
113,185
94,320
24,201
80,608
72,759
72,759
47,445
61,722
232,572
233,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000000000000000000000000000000000000233,000232,57261,72247,44572,75972,75980,60824,20194,320113,185123,40831,03837,08696,19049,54339,03247,26142,1630006,000000000000000000000000000000000000000000000000
       Net Receivables 
0
90,700
0
0
0
99,600
0
0
0
109,200
0
0
0
152,100
0
0
0
141,700
159,400
176,500
163,900
157,800
183,000
223,700
195,100
169,600
127,300
161,900
136,500
108,600
73,100
110,200
90,100
76,000
81,850
117,100
99,782
106,327
109,785
128,125
119,306
116,755
116,755
164,811
124,711
114,343
118,537
167,048
140,362
124,485
128,983
153,676
138,165
126,609
138,586
190,652
162,560
159,660
145,361
187,792
167,190
127,078
127,078
188,209
154,507
108,732
507,574
591,081
623,178
705,426
582,660
706,726
689,518
751,072
668,265
753,622
692,411
825,060
947,066
1,037,734
844,070
829,700
679,307
901,134
796,532
828,599
729,453
867,283
841,719
871,152
846,300
1,046,900
708,000
635,400
529,500
732,200
661,800
717,200
667,000
784,500
777,900
729,500
671,600
853,800
723,700
726,000
646,100
876,100
769,700
753,400
710,200
803,200
762,800
728,000
713,400
872,400
694,000
621,700
590,300
685,600
616,400
525,900
772,900
718,200
638,800
805,300
923,000
1,076,700
1,031,300
902,000
947,300
1,116,000
1,117,600
871,000
1,051,100
1,108,100
950,600
820,300
744,900
842,800
817,300
687,100
717,200
1,086,700
991,600
879,400
968,500
1,091,700
988,700
866,200
925,400
1,144,200
1,080,400
879,400
879,4001,080,4001,144,200925,400866,200988,7001,091,700968,500879,400991,6001,086,700717,200687,100817,300842,800744,900820,300950,6001,108,1001,051,100871,0001,117,6001,116,000947,300902,0001,031,3001,076,700923,000805,300638,800718,200772,900525,900616,400685,600590,300621,700694,000872,400713,400728,000762,800803,200710,200753,400769,700876,100646,100726,000723,700853,800671,600729,500777,900784,500667,000717,200661,800732,200529,500635,400708,0001,046,900846,300871,152841,719867,283729,453828,599796,532901,134679,307829,700844,0701,037,734947,066825,060692,411753,622668,265751,072689,518706,726582,660705,426623,178591,081507,574108,732154,507188,209127,078127,078167,190187,792145,361159,660162,560190,652138,586126,609138,165153,676128,983124,485140,362167,048118,537114,343124,711164,811116,755116,755119,306128,125109,785106,32799,782117,10081,85076,00090,100110,20073,100108,600136,500161,900127,300169,600195,100223,700183,000157,800163,900176,500159,400141,700000152,100000109,20000099,60000090,7000
       Other Current Assets 
0
54,800
0
0
0
66,400
0
0
0
74,300
0
0
0
85,800
0
0
0
98,300
95,300
94,700
93,200
96,400
102,300
109,300
117,100
119,900
112,100
123,900
113,600
81,100
83,600
85,200
83,100
78,300
75,078
76,348
78,187
40,119
86,089
70,600
78,494
0
39,364
69,658
72,927
36,103
86,258
96,817
171,378
32,362
72,019
65,831
63,102
27,729
59,037
73,410
85,218
23,584
54,806
58,699
62,391
68,229
23,703
60,081
62,974
23,454
92,373
96,780
89,471
83,656
78,784
96,213
119,939
86,032
80,582
102,159
98,086
82,154
122,249
124,192
242,633
78,985
105,935
118,003
110,830
84,277
115,271
112,742
103,353
100,899
117,300
125,500
90,500
47,100
72,100
70,500
57,200
47,600
77,200
106,700
85,600
25,900
99,300
103,500
85,500
30,200
135,400
172,800
159,600
156,700
141,500
134,700
118,000
111,700
123,700
119,300
109,200
79,200
114,800
105,300
89,800
105,300
156,600
128,000
109,100
210,700
297,700
275,700
277,800
277,600
326,200
341,100
312,700
245,600
364,600
304,000
283,300
224,800
280,000
280,000
434,200
297,300
369,600
457,000
505,500
457,200
607,600
465,700
368,700
378,900
382,400
360,700
353,100
297,900
297,900353,100360,700382,400378,900368,700465,700607,600457,200505,500457,000369,600297,300434,200280,000280,000224,800283,300304,000364,600245,600312,700341,100326,200277,600277,800275,700297,700210,700109,100128,000156,600105,30089,800105,300114,80079,200109,200119,300123,700111,700118,000134,700141,500156,700159,600172,800135,40030,20085,500103,50099,30025,90085,600106,70077,20047,60057,20070,50072,10047,10090,500125,500117,300100,899103,353112,742115,27184,277110,830118,003105,93578,985242,633124,192122,24982,15498,086102,15980,58286,032119,93996,21378,78483,65689,47196,78092,37323,45462,97460,08123,70368,22962,39158,69954,80623,58485,21873,41059,03727,72963,10265,83172,01932,362171,37896,81786,25836,10372,92769,65839,364078,49470,60086,08940,11978,18776,34875,07878,30083,10085,20083,60081,100113,600123,900112,100119,900117,100109,300102,30096,40093,20094,70095,30098,30000085,80000074,30000066,40000054,8000
   > Long-term Assets 
0
842,100
0
0
0
922,900
0
0
0
1,004,800
0
0
0
1,089,900
0
0
0
1,074,800
1,087,400
1,103,300
1,160,600
1,239,700
1,298,200
1,361,300
1,396,700
1,443,700
1,454,000
1,438,200
1,420,900
991,700
987,700
987,800
980,800
967,200
959,263
996,312
1,002,877
1,016,410
1,020,627
1,030,784
1,016,865
0
1,024,337
986,667
970,421
945,894
928,221
874,790
855,370
894,889
875,613
865,177
871,969
911,607
959,454
973,396
934,007
933,555
936,675
937,702
1,120,703
0
1,131,553
1,207,271
1,229,769
1,133,163
2,946,536
3,071,592
3,129,394
3,243,515
3,222,447
3,271,178
3,239,057
3,407,378
3,481,205
3,403,412
3,354,753
3,389,308
10,341,793
10,304,915
10,637,857
10,331,023
9,864,322
10,210,970
10,332,221
10,145,057
10,299,184
11,024,581
11,571,052
11,674,752
11,307,400
11,330,600
10,955,700
9,309,500
9,010,800
9,712,900
9,983,400
10,258,300
10,355,200
10,183,900
10,280,900
10,476,700
10,799,400
10,739,400
10,432,400
10,305,800
10,562,000
14,403,100
14,685,700
14,435,600
14,253,000
14,045,600
14,176,700
14,042,400
13,881,500
14,072,700
13,021,500
12,417,400
11,673,600
11,921,000
11,293,700
11,017,500
11,447,500
11,251,500
11,249,100
27,171,900
27,263,700
27,629,600
27,761,300
28,057,200
28,047,500
27,673,400
27,658,000
27,343,500
27,485,600
27,461,200
26,464,700
26,675,400
26,088,600
26,096,100
26,034,800
24,912,300
24,797,700
24,917,800
24,723,600
24,840,300
24,850,900
24,516,000
23,959,100
23,230,300
23,300,900
23,460,400
23,480,600
23,526,600
23,526,60023,480,60023,460,40023,300,90023,230,30023,959,10024,516,00024,850,90024,840,30024,723,60024,917,80024,797,70024,912,30026,034,80026,096,10026,088,60026,675,40026,464,70027,461,20027,485,60027,343,50027,658,00027,673,40028,047,50028,057,20027,761,30027,629,60027,263,70027,171,90011,249,10011,251,50011,447,50011,017,50011,293,70011,921,00011,673,60012,417,40013,021,50014,072,70013,881,50014,042,40014,176,70014,045,60014,253,00014,435,60014,685,70014,403,10010,562,00010,305,80010,432,40010,739,40010,799,40010,476,70010,280,90010,183,90010,355,20010,258,3009,983,4009,712,9009,010,8009,309,50010,955,70011,330,60011,307,40011,674,75211,571,05211,024,58110,299,18410,145,05710,332,22110,210,9709,864,32210,331,02310,637,85710,304,91510,341,7933,389,3083,354,7533,403,4123,481,2053,407,3783,239,0573,271,1783,222,4473,243,5153,129,3943,071,5922,946,5361,133,1631,229,7691,207,2711,131,55301,120,703937,702936,675933,555934,007973,396959,454911,607871,969865,177875,613894,889855,370874,790928,221945,894970,421986,6671,024,33701,016,8651,030,7841,020,6271,016,4101,002,877996,312959,263967,200980,800987,800987,700991,7001,420,9001,438,2001,454,0001,443,7001,396,7001,361,3001,298,2001,239,7001,160,6001,103,3001,087,4001,074,8000001,089,9000001,004,800000922,900000842,1000
       Property Plant Equipment 
0
827,900
0
0
0
901,200
0
0
0
975,800
0
0
0
1,033,000
0
0
0
1,012,900
1,022,400
1,037,500
1,094,200
1,171,800
1,226,500
1,289,000
1,322,600
1,335,900
1,338,500
1,325,000
1,307,300
904,900
901,100
902,700
897,200
884,100
876,655
900,286
899,500
922,208
924,555
928,723
890,386
887,409
887,409
850,349
830,870
814,102
791,772
758,123
737,565
733,117
719,906
711,950
707,483
714,441
712,067
721,809
712,627
714,001
708,762
708,539
700,776
735,793
735,793
767,926
813,851
869,710
1,281,507
1,321,140
1,330,106
1,380,239
1,371,167
1,390,617
1,390,619
1,450,785
1,513,229
1,411,009
1,396,800
1,445,584
2,496,551
2,513,246
2,525,289
2,305,561
2,298,517
2,365,708
2,403,709
2,421,484
2,560,609
2,646,285
2,679,775
2,696,153
2,643,400
2,638,700
1,550,400
1,301,900
1,131,200
1,242,300
1,251,800
1,292,500
1,262,500
1,240,000
1,294,500
1,388,700
1,429,000
1,407,900
1,365,600
1,430,100
1,455,300
1,977,700
2,001,000
1,995,900
1,925,500
1,910,500
1,976,700
1,970,100
1,936,200
1,974,000
1,850,200
1,798,000
1,640,600
1,709,400
1,614,800
1,590,800
1,588,700
1,539,200
1,527,100
4,507,400
4,528,800
4,585,200
4,590,200
4,673,700
4,680,800
4,599,400
4,593,500
4,608,300
4,553,300
4,505,100
4,432,000
4,546,500
4,393,600
4,344,000
4,180,100
4,250,300
4,143,500
4,173,800
4,112,700
4,192,400
4,210,500
4,169,700
4,057,900
4,222,800
4,270,100
4,338,000
4,268,200
4,444,500
4,444,5004,268,2004,338,0004,270,1004,222,8004,057,9004,169,7004,210,5004,192,4004,112,7004,173,8004,143,5004,250,3004,180,1004,344,0004,393,6004,546,5004,432,0004,505,1004,553,3004,608,3004,593,5004,599,4004,680,8004,673,7004,590,2004,585,2004,528,8004,507,4001,527,1001,539,2001,588,7001,590,8001,614,8001,709,4001,640,6001,798,0001,850,2001,974,0001,936,2001,970,1001,976,7001,910,5001,925,5001,995,9002,001,0001,977,7001,455,3001,430,1001,365,6001,407,9001,429,0001,388,7001,294,5001,240,0001,262,5001,292,5001,251,8001,242,3001,131,2001,301,9001,550,4002,638,7002,643,4002,696,1532,679,7752,646,2852,560,6092,421,4842,403,7092,365,7082,298,5172,305,5612,525,2892,513,2462,496,5511,445,5841,396,8001,411,0091,513,2291,450,7851,390,6191,390,6171,371,1671,380,2391,330,1061,321,1401,281,507869,710813,851767,926735,793735,793700,776708,539708,762714,001712,627721,809712,067714,441707,483711,950719,906733,117737,565758,123791,772814,102830,870850,349887,409887,409890,386928,723924,555922,208899,500900,286876,655884,100897,200902,700901,100904,9001,307,3001,325,0001,338,5001,335,9001,322,6001,289,0001,226,5001,171,8001,094,2001,037,5001,022,4001,012,9000001,033,000000975,800000901,200000827,9000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,509
0
0
0
26,470
26,470
0
0
21,374
0
0
0
22,880
0
0
0
23,114
0
0
0
31,292
0
0
0
29,446
29,446
0
0
7,000
7,000
621,055
642,000
727,000
712,000
743,000
747,000
796,000
816,133
821,000
810,000
891,000
2,720,412
2,931,466
2,931,858
2,871,320
2,852,658
2,965,866
3,018,939
2,968,676
2,983,210
3,157,108
3,347,803
3,346,486
3,257,900
3,281,500
1,587,100
1,298,000
1,276,200
1,431,800
1,441,400
1,475,000
1,443,500
1,442,700
1,496,000
1,489,100
1,545,500
1,553,800
1,499,700
1,453,300
1,491,500
2,288,000
2,415,600
2,453,100
2,365,700
2,325,500
2,415,300
2,418,700
2,394,700
2,440,700
2,294,100
2,191,600
2,021,100
2,115,300
2,046,800
1,983,300
2,028,900
1,943,500
1,925,200
8,250,100
8,276,200
8,391,200
8,346,900
8,405,500
8,442,700
8,332,600
8,333,000
8,260,800
8,279,400
8,288,900
7,549,200
7,631,400
7,539,000
7,561,800
7,624,100
6,151,000
6,153,900
6,156,900
6,151,800
6,152,600
6,155,000
6,148,500
6,133,300
5,291,900
5,292,400
5,296,100
5,320,800
5,325,300
5,325,3005,320,8005,296,1005,292,4005,291,9006,133,3006,148,5006,155,0006,152,6006,151,8006,156,9006,153,9006,151,0007,624,1007,561,8007,539,0007,631,4007,549,2008,288,9008,279,4008,260,8008,333,0008,332,6008,442,7008,405,5008,346,9008,391,2008,276,2008,250,1001,925,2001,943,5002,028,9001,983,3002,046,8002,115,3002,021,1002,191,6002,294,1002,440,7002,394,7002,418,7002,415,3002,325,5002,365,7002,453,1002,415,6002,288,0001,491,5001,453,3001,499,7001,553,8001,545,5001,489,1001,496,0001,442,7001,443,5001,475,0001,441,4001,431,8001,276,2001,298,0001,587,1003,281,5003,257,9003,346,4863,347,8033,157,1082,983,2102,968,6763,018,9392,965,8662,852,6582,871,3202,931,8582,931,4662,720,412891,000810,000821,000816,133796,000747,000743,000712,000727,000642,000621,0557,0007,0000029,44629,44600031,29200023,11400022,88000021,3740026,47026,47000020,5090000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43,000
42,600
42,400
40,500
0
0
0
0
26,300
24,400
24,300
24,700
23,600
23,000
23,900
23,200
21,600
20,600
22,600
21,300
19,900
18,500
17,400
17,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000017,60017,40018,50019,90021,30022,60020,60021,60023,20023,90023,00023,60024,70024,30024,40026,300000040,50042,40042,60043,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
3,500
0
0
0
3,500
0
0
0
3,400
0
0
0
21,700
0
0
0
23,300
0
0
0
22,600
0
0
0
25,800
0
0
0
13,500
0
0
0
12,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,446
0
0
0
86,289
1,076,017
1,155,450
1,171,182
1,256,145
1,227,300
1,275,949
1,276,249
1,348,532
1,395,884
1,397,531
1,373,949
1,471,864
4,483,186
4,332,088
4,549,937
4,423,324
4,405,693
4,562,823
4,584,410
4,395,294
4,422,381
4,716,168
5,019,838
5,039,363
4,846,500
4,834,700
4,676,500
3,923,400
3,850,100
4,186,400
4,372,300
4,534,700
4,590,500
4,547,600
4,608,700
4,655,100
4,798,700
4,754,500
4,566,000
4,586,000
4,682,800
7,125,300
7,226,900
7,234,800
7,028,300
6,947,400
6,973,700
6,825,100
6,652,300
6,777,200
6,025,900
5,755,800
5,229,500
5,373,300
4,923,600
4,745,700
4,984,900
4,928,900
4,880,400
14,031,900
14,032,600
14,199,600
14,315,800
14,296,500
14,237,600
14,018,400
13,996,400
13,776,400
13,749,600
13,767,400
13,587,200
13,656,000
13,305,100
13,384,000
13,410,400
13,556,100
13,482,200
13,498,300
13,345,600
13,286,800
13,221,800
12,993,500
12,663,200
12,800,100
12,799,300
12,807,000
12,712,200
12,614,600
12,614,60012,712,20012,807,00012,799,30012,800,10012,663,20012,993,50013,221,80013,286,80013,345,60013,498,30013,482,20013,556,10013,410,40013,384,00013,305,10013,656,00013,587,20013,767,40013,749,60013,776,40013,996,40014,018,40014,237,60014,296,50014,315,80014,199,60014,032,60014,031,9004,880,4004,928,9004,984,9004,745,7004,923,6005,373,3005,229,5005,755,8006,025,9006,777,2006,652,3006,825,1006,973,7006,947,4007,028,3007,234,8007,226,9007,125,3004,682,8004,586,0004,566,0004,754,5004,798,7004,655,1004,608,7004,547,6004,590,5004,534,7004,372,3004,186,4003,850,1003,923,4004,676,5004,834,7004,846,5005,039,3635,019,8384,716,1684,422,3814,395,2944,584,4104,562,8234,405,6934,423,3244,549,9374,332,0884,483,1861,471,8641,373,9491,397,5311,395,8841,348,5321,276,2491,275,9491,227,3001,256,1451,171,1821,155,4501,076,01786,28900029,44600000000000000000000000000012,80000013,50000025,80000022,60000023,30000021,7000003,4000003,5000003,5000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
227,913
229,163
419,927
395,760
447,564
439,345
415,918
263,453
1,665,029
1,750,452
1,799,288
1,863,276
1,851,280
1,880,561
1,848,438
1,956,593
1,967,976
1,992,403
1,957,953
1,943,724
7,847,239
7,791,669
8,112,568
8,025,462
7,565,805
7,845,262
7,928,512
7,723,573
7,738,575
8,378,296
8,891,277
8,978,599
8,664,000
8,691,900
9,405,300
8,007,600
7,879,600
8,470,600
8,731,600
8,965,800
9,092,700
8,943,900
8,986,400
9,088,000
9,370,400
9,331,500
9,066,800
8,875,700
9,106,700
12,425,400
12,684,700
12,468,300
12,327,500
12,135,100
12,200,000
12,072,300
11,945,300
12,098,700
11,171,300
10,619,400
10,033,000
10,211,600
9,678,900
9,426,700
9,858,800
9,712,300
9,722,000
22,664,500
22,734,900
23,044,400
23,171,100
23,383,500
23,366,700
23,074,000
23,064,500
698,000
749,200
742,200
741,300
687,000
706,100
665,700
682,600
954,900
886,400
954,900
987,600
1,208,500
1,147,600
1,075,700
986,700
782,800
939,100
814,600
979,600
0
0979,600814,600939,100782,800986,7001,075,7001,147,6001,208,500987,600954,900886,400954,900682,600665,700706,100687,000741,300742,200749,200698,00023,064,50023,074,00023,366,70023,383,50023,171,10023,044,40022,734,90022,664,5009,722,0009,712,3009,858,8009,426,7009,678,90010,211,60010,033,00010,619,40011,171,30012,098,70011,945,30012,072,30012,200,00012,135,10012,327,50012,468,30012,684,70012,425,4009,106,7008,875,7009,066,8009,331,5009,370,4009,088,0008,986,4008,943,9009,092,7008,965,8008,731,6008,470,6007,879,6008,007,6009,405,3008,691,9008,664,0008,978,5998,891,2778,378,2967,738,5757,723,5737,928,5127,845,2627,565,8058,025,4628,112,5687,791,6697,847,2391,943,7241,957,9531,992,4031,967,9761,956,5931,848,4381,880,5611,851,2801,863,2761,799,2881,750,4521,665,029263,453415,918439,345447,564395,760419,927229,163227,9130000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
188,200
152,100
170,500
217,600
0
0
0
0
125,400
189,800
119,300
39,500
38,300
15,700
16,500
17,700
58,200
40,500
51,200
38,500
20,200
23,100
28,100
26,700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000026,70028,10023,10020,20038,50051,20040,50058,20017,70016,50015,70038,30039,500119,300189,800125,4000000217,600170,500152,100188,20000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
360,200
0
0
0
399,800
0
0
0
424,700
0
0
0
508,700
0
0
0
469,900
471,400
529,000
573,000
670,200
735,300
820,000
825,600
886,900
903,700
918,500
832,600
688,000
674,000
716,800
723,800
719,000
707,062
731,410
683,772
697,375
690,978
692,551
672,540
691,841
691,841
666,047
644,200
647,049
647,271
675,425
670,148
675,515
645,509
651,277
651,916
685,800
637,324
759,981
709,613
704,837
659,160
719,893
710,611
696,915
696,915
694,857
702,867
788,380
2,966,625
3,017,565
2,976,985
3,315,560
3,095,042
3,169,163
3,138,557
3,218,850
3,102,841
3,076,784
2,931,739
3,019,490
6,599,520
6,686,672
6,773,984
6,390,736
5,738,700
5,976,936
5,866,466
5,739,275
5,669,368
6,529,400
6,166,140
6,258,424
5,694,300
5,971,900
5,171,700
4,426,900
3,823,700
4,351,900
4,457,100
4,928,300
4,815,300
4,787,100
4,485,800
4,855,000
4,816,300
4,917,400
4,491,100
4,733,600
4,588,300
8,354,800
8,187,300
8,192,000
8,145,800
8,106,100
7,454,100
6,916,300
6,741,100
6,887,900
6,411,000
6,110,200
5,666,600
5,765,800
5,372,600
5,213,200
5,291,000
5,450,300
12,256,400
17,719,800
17,732,600
17,812,800
17,981,100
16,811,900
16,521,000
16,764,300
16,380,300
16,374,000
15,935,500
15,916,600
15,345,100
15,186,700
15,515,100
15,370,800
14,899,700
14,709,800
14,329,600
15,283,500
14,121,000
13,954,900
13,951,000
13,785,100
13,312,000
12,953,100
12,933,500
13,532,700
13,080,400
12,940,000
12,940,00013,080,40013,532,70012,933,50012,953,10013,312,00013,785,10013,951,00013,954,90014,121,00015,283,50014,329,60014,709,80014,899,70015,370,80015,515,10015,186,70015,345,10015,916,60015,935,50016,374,00016,380,30016,764,30016,521,00016,811,90017,981,10017,812,80017,732,60017,719,80012,256,4005,450,3005,291,0005,213,2005,372,6005,765,8005,666,6006,110,2006,411,0006,887,9006,741,1006,916,3007,454,1008,106,1008,145,8008,192,0008,187,3008,354,8004,588,3004,733,6004,491,1004,917,4004,816,3004,855,0004,485,8004,787,1004,815,3004,928,3004,457,1004,351,9003,823,7004,426,9005,171,7005,971,9005,694,3006,258,4246,166,1406,529,4005,669,3685,739,2755,866,4665,976,9365,738,7006,390,7366,773,9846,686,6726,599,5203,019,4902,931,7393,076,7843,102,8413,218,8503,138,5573,169,1633,095,0423,315,5602,976,9853,017,5652,966,625788,380702,867694,857696,915696,915710,611719,893659,160704,837709,613759,981637,324685,800651,916651,277645,509675,515670,148675,425647,271647,049644,200666,047691,841691,841672,540692,551690,978697,375683,772731,410707,062719,000723,800716,800674,000688,000832,600918,500903,700886,900825,600820,000735,300670,200573,000529,000471,400469,900000508,700000424,700000399,800000360,2000
   > Total Current Liabilities 
0
183,300
0
0
0
200,700
0
0
0
209,300
0
0
0
284,200
0
0
0
262,400
261,800
282,300
308,900
320,900
388,400
474,100
411,700
432,200
442,000
454,300
382,100
269,400
253,200
310,700
369,700
376,600
370,985
374,241
367,463
380,214
371,132
373,114
293,858
323,663
323,663
319,842
300,030
292,448
293,743
354,645
345,202
359,146
347,102
364,358
382,538
383,912
337,478
464,109
412,492
392,704
349,912
406,560
383,563
379,336
379,336
393,912
475,929
517,545
953,789
1,005,108
1,010,089
1,147,891
961,920
963,209
1,019,494
1,133,722
1,126,208
1,175,929
1,124,531
1,176,897
2,500,701
2,574,123
1,650,303
2,236,616
1,865,423
2,091,527
1,936,447
1,800,116
1,467,502
2,205,111
1,560,828
1,735,577
1,551,300
1,797,300
1,323,400
986,100
801,300
1,098,500
1,397,900
1,580,900
1,477,100
1,567,800
1,216,400
1,333,900
1,310,900
1,847,800
1,285,500
1,277,200
1,060,000
2,286,100
2,725,200
2,598,700
2,614,800
2,919,900
2,287,900
2,142,100
2,071,800
2,111,700
2,619,800
2,325,300
2,254,100
2,349,500
1,413,300
1,217,200
1,221,900
1,667,600
1,605,700
3,157,500
3,048,700
3,308,100
4,256,200
3,399,300
4,128,400
4,382,000
4,422,600
4,300,900
4,202,400
4,080,300
3,888,600
3,695,500
4,003,400
3,805,700
4,310,500
3,909,600
3,596,300
4,891,900
3,779,800
3,622,200
3,555,300
3,514,300
3,591,200
3,375,400
3,306,200
3,829,900
4,237,700
4,092,600
4,092,6004,237,7003,829,9003,306,2003,375,4003,591,2003,514,3003,555,3003,622,2003,779,8004,891,9003,596,3003,909,6004,310,5003,805,7004,003,4003,695,5003,888,6004,080,3004,202,4004,300,9004,422,6004,382,0004,128,4003,399,3004,256,2003,308,1003,048,7003,157,5001,605,7001,667,6001,221,9001,217,2001,413,3002,349,5002,254,1002,325,3002,619,8002,111,7002,071,8002,142,1002,287,9002,919,9002,614,8002,598,7002,725,2002,286,1001,060,0001,277,2001,285,5001,847,8001,310,9001,333,9001,216,4001,567,8001,477,1001,580,9001,397,9001,098,500801,300986,1001,323,4001,797,3001,551,3001,735,5771,560,8282,205,1111,467,5021,800,1161,936,4472,091,5271,865,4232,236,6161,650,3032,574,1232,500,7011,176,8971,124,5311,175,9291,126,2081,133,7221,019,494963,209961,9201,147,8911,010,0891,005,108953,789517,545475,929393,912379,336379,336383,563406,560349,912392,704412,492464,109337,478383,912382,538364,358347,102359,146345,202354,645293,743292,448300,030319,842323,663323,663293,858373,114371,132380,214367,463374,241370,985376,600369,700310,700253,200269,400382,100454,300442,000432,200411,700474,100388,400320,900308,900282,300261,800262,400000284,200000209,300000200,700000183,3000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
18,000
0
0
0
0
2,700
0
0
0
61,200
132,800
46,300
46,300
103,400
102,300
38,500
0
0
0
50,000
50,000
50,000
50,000
44,000
44,000
88,500
95,600
36,000
36,000
36,000
24,000
19,000
17,000
17,000
31,000
27,500
27,500
42,500
25,000
40,000
40,000
25,000
15,000
0
0
0
0
0
0
0
0
80,000
85,000
110,000
106,708
51,113
144,049
155,507
83,429
94,618
91,165
218,047
210,515
143,660
38,528
922,129
1,055,865
73,665
348,102
412,167
310,307
67,917
4,441
85,794
660,604
37,978
4,281
34,400
21,400
600
100
100
100
300,100
300,300
300,000
300,000
0
1,100
2,000
50,400
46,400
46,900
48,200
802,500
1,258,600
1,245,600
1,260,400
1,272,400
638,300
586,900
630,400
451,600
1,108,700
849,400
941,200
832,400
48,200
28,700
63,500
347,000
326,900
684,800
843,000
686,600
1,745,000
714,800
1,591,300
1,411,000
1,602,000
1,594,500
1,684,700
1,079,900
1,238,200
928,200
1,445,000
613,000
1,242,100
1,067,200
1,063,500
1,525,100
559,800
514,900
681,900
247,000
505,000
397,100
412,700
423,200
878,800
958,700
958,700878,800423,200412,700397,100505,000247,000681,900514,900559,8001,525,1001,063,5001,067,2001,242,100613,0001,445,000928,2001,238,2001,079,9001,684,7001,594,5001,602,0001,411,0001,591,300714,8001,745,000686,600843,000684,800326,900347,00063,50028,70048,200832,400941,200849,4001,108,700451,600630,400586,900638,3001,272,4001,260,4001,245,6001,258,600802,50048,20046,90046,40050,4002,0001,1000300,000300,000300,300300,10010010010060021,40034,4004,28137,978660,60485,7944,44167,917310,307412,167348,10273,6651,055,865922,12938,528143,660210,515218,04791,16594,61883,429155,507144,04951,113106,708110,00085,00080,0000000000015,00025,00040,00040,00025,00042,50027,50027,50031,00017,00017,00019,00024,00036,00036,00036,00095,60088,50044,00044,00050,00050,00050,00050,00000038,500102,300103,40046,30046,300132,80061,2000002,700000018,0000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
849,000
0
0
0
28,700
63,500
347,000
326,900
684,800
843,000
686,600
1,745,000
714,800
1,591,300
0
0
0
1,637,800
1,031,200
1,159,900
928,200
1,445,000
613,000
1,242,100
1,020,100
1,063,500
1,525,100
559,800
514,900
681,900
242,200
500,100
397,100
412,700
423,200
878,800
911,800
911,800878,800423,200412,700397,100500,100242,200681,900514,900559,8001,525,1001,063,5001,020,1001,242,100613,0001,445,000928,2001,159,9001,031,2001,637,8000001,591,300714,8001,745,000686,600843,000684,800326,900347,00063,50028,700000849,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
114,700
99,500
95,500
109,800
148,400
137,500
121,400
134,200
152,800
124,600
132,700
111,100
107,400
84,500
97,400
92,200
121,400
81,598
110,694
108,043
164,430
110,961
122,908
101,514
0
132,349
133,152
118,221
123,120
121,210
128,272
129,363
131,936
136,582
140,639
136,563
143,899
130,612
222,907
209,563
179,615
155,130
203,163
172,824
186,105
197,726
210,082
164,186
222,493
276,622
326,693
330,469
305,297
250,612
278,436
315,497
396,204
301,629
304,831
258,916
326,034
295,124
305,580
303,113
354,771
299,359
365,443
369,447
388,281
293,960
324,998
315,771
351,595
310,500
405,800
261,100
152,800
146,900
156,700
185,400
193,400
184,500
178,400
195,600
227,800
220,600
229,500
261,800
268,500
205,600
492,000
488,900
427,000
455,500
1,363,100
1,394,600
1,336,400
1,267,000
1,514,700
1,366,400
1,305,000
1,124,900
1,332,900
1,196,200
1,184,400
1,153,900
1,315,600
1,273,900
2,467,700
2,200,500
2,616,600
2,506,100
2,679,600
2,537,100
2,971,000
2,820,600
2,706,400
2,517,700
3,000,400
2,650,400
2,767,300
2,558,400
3,192,700
3,068,400
1,732,700
2,532,800
3,366,800
3,220,000
3,107,300
2,873,400
3,267,300
3,086,200
2,978,300
2,893,500
3,406,700
3,358,900
2,149,800
2,149,8003,358,9003,406,7002,893,5002,978,3003,086,2003,267,3002,873,4003,107,3003,220,0003,366,8002,532,8001,732,7003,068,4003,192,7002,558,4002,767,3002,650,4003,000,4002,517,7002,706,4002,820,6002,971,0002,537,1002,679,6002,506,1002,616,6002,200,5002,467,7001,273,9001,315,6001,153,9001,184,4001,196,2001,332,9001,124,9001,305,0001,366,4001,514,7001,267,0001,336,4001,394,6001,363,100455,500427,000488,900492,000205,600268,500261,800229,500220,600227,800195,600178,400184,500193,400185,400156,700146,900152,800261,100405,800310,500351,595315,771324,998293,960388,281369,447365,443299,359354,771303,113305,580295,124326,034258,916304,831301,629396,204315,497278,436250,612305,297330,469326,693276,622222,493164,186210,082197,726186,105172,824203,163155,130179,615209,563222,907130,612143,899136,563140,639136,582131,936129,363128,272121,210123,120118,221133,152132,3490101,514122,908110,961164,430108,043110,69481,598121,40092,20097,40084,500107,400111,100132,700124,600152,800134,200121,400137,500148,400109,80095,50099,500114,70000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
266,200
0
0
0
147,700
159,600
186,800
199,100
172,500
189,700
219,900
231,200
233,100
214,000
219,300
232,500
162,000
168,700
213,300
227,500
205,200
10,046
7,803
6,381
88,627
326,000
321,000
294,000
0
48,879
162,690
300,000
39,959
294,000
355,000
345,000
66,465
347,000
364,000
383,000
58,462
337,000
464,000
202,929
213,089
194,782
203,397
210,739
193,231
181,610
183,830
231,743
31,271
125,649
144,890
132,355
207,394
124,791
176,348
168,597
212,481
179,447
220,881
180,649
812,335
1,017,949
1,212,678
1,273,525
258,607
42,910
45,832
38,640
34,290
34,137
36,579
38,704
40,858
41,100
44,100
20,900
16,900
24,400
139,200
155,500
158,200
112,000
16,300
1,020,800
14,000
14,300
466,100
117,700
121,000
25,100
20,700
17,700
314,400
21,500
172,100
143,800
80,700
7,100
7,300
6,600
6,100
5,000
5,200
4,100
4,100
4,500
5,000
4,900
5,000
5,200
4,900
5,100
4,900
2,537,100
2,971,000
2,820,600
388,300
2,561,300
3,045,600
2,694,800
387,700
2,558,400
3,192,700
3,068,400
472,200
2,532,800
3,366,800
3,220,000
386,100
2,873,400
3,267,300
3,086,200
288,700
2,893,500
3,406,700
3,358,900
329,400
329,4003,358,9003,406,7002,893,500288,7003,086,2003,267,3002,873,400386,1003,220,0003,366,8002,532,800472,2003,068,4003,192,7002,558,400387,7002,694,8003,045,6002,561,300388,3002,820,6002,971,0002,537,1004,9005,1004,9005,2005,0004,9005,0004,5004,1004,1005,2005,0006,1006,6007,3007,10080,700143,800172,10021,500314,40017,70020,70025,100121,000117,700466,10014,30014,0001,020,80016,300112,000158,200155,500139,20024,40016,90020,90044,10041,10040,85838,70436,57934,13734,29038,64045,83242,910258,6071,273,5251,212,6781,017,949812,335180,649220,881179,447212,481168,597176,348124,791207,394132,355144,890125,64931,271231,743183,830181,610193,231210,739203,397194,782213,089202,929464,000337,00058,462383,000364,000347,00066,465345,000355,000294,00039,959300,000162,69048,8790294,000321,000326,00088,6276,3817,80310,046205,200227,500213,300168,700162,000232,500219,300214,000233,100231,200219,900189,700172,500199,100186,800159,600147,700000266,2000000000000000
   > Long-term Liabilities 
0
176,900
0
0
0
199,100
0
0
0
215,400
0
0
0
224,500
0
0
0
207,500
209,600
246,700
264,100
349,300
346,900
345,900
413,900
454,700
461,700
464,200
450,500
418,600
420,800
406,100
354,100
342,400
336,077
357,169
316,309
317,161
319,846
319,437
378,682
0
368,178
346,205
344,170
354,601
353,528
320,780
324,946
316,369
298,407
286,919
269,378
301,888
299,846
295,872
297,121
312,133
309,248
313,333
327,048
0
317,579
300,945
226,938
270,835
2,012,836
2,012,457
1,966,896
2,167,669
2,133,122
2,205,954
2,119,063
2,085,128
1,976,633
1,900,855
1,807,208
1,842,593
4,098,819
4,112,549
5,123,681
4,154,120
3,873,277
3,885,409
3,930,019
3,939,159
4,201,866
4,324,289
4,605,312
4,522,847
4,143,000
4,174,600
3,848,300
3,440,800
3,022,400
3,253,400
3,059,200
3,347,400
3,338,200
3,219,300
3,269,400
3,521,100
3,505,400
3,069,600
3,205,600
3,456,400
3,528,300
6,068,700
5,462,100
5,593,300
5,531,000
5,186,200
5,166,200
4,774,200
4,669,300
4,776,200
3,791,200
3,784,900
3,412,500
3,416,300
3,959,300
3,996,000
4,069,100
3,782,700
10,650,700
14,562,300
14,683,900
14,504,700
13,724,900
13,412,600
12,392,600
12,382,300
11,957,700
12,073,100
11,733,100
11,836,300
11,456,500
11,491,200
11,511,700
11,565,100
10,589,200
10,800,200
10,733,300
10,391,600
10,341,200
10,332,700
10,395,700
10,270,800
9,720,800
9,577,700
9,627,300
9,702,800
8,842,700
8,847,400
8,847,4008,842,7009,702,8009,627,3009,577,7009,720,80010,270,80010,395,70010,332,70010,341,20010,391,60010,733,30010,800,20010,589,20011,565,10011,511,70011,491,20011,456,50011,836,30011,733,10012,073,10011,957,70012,382,30012,392,60013,412,60013,724,90014,504,70014,683,90014,562,30010,650,7003,782,7004,069,1003,996,0003,959,3003,416,3003,412,5003,784,9003,791,2004,776,2004,669,3004,774,2005,166,2005,186,2005,531,0005,593,3005,462,1006,068,7003,528,3003,456,4003,205,6003,069,6003,505,4003,521,1003,269,4003,219,3003,338,2003,347,4003,059,2003,253,4003,022,4003,440,8003,848,3004,174,6004,143,0004,522,8474,605,3124,324,2894,201,8663,939,1593,930,0193,885,4093,873,2774,154,1205,123,6814,112,5494,098,8191,842,5931,807,2081,900,8551,976,6332,085,1282,119,0632,205,9542,133,1222,167,6691,966,8962,012,4572,012,836270,835226,938300,945317,5790327,048313,333309,248312,133297,121295,872299,846301,888269,378286,919298,407316,369324,946320,780353,528354,601344,170346,205368,1780378,682319,437319,846317,161316,309357,169336,077342,400354,100406,100420,800418,600450,500464,200461,700454,700413,900345,900346,900349,300264,100246,700209,600207,500000224,500000215,400000199,100000176,9000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,959,600
2,003,200
1,951,100
1,901,300
0
0
0
0
3,422,500
3,390,800
3,295,700
3,253,500
3,213,000
3,162,300
3,208,600
2,345,800
2,337,100
2,310,100
2,305,200
2,953,900
2,908,700
2,973,400
2,680,300
9,560,700
11,387,700
11,443,100
11,185,100
10,574,200
10,598,700
9,527,000
9,455,100
8,970,300
8,893,800
8,484,800
8,517,900
8,058,500
8,109,500
8,032,100
8,073,700
7,129,500
7,208,200
7,181,200
6,701,900
6,661,000
6,647,200
6,631,500
6,557,800
6,082,700
6,165,200
6,177,700
6,191,900
5,301,100
0
05,301,1006,191,9006,177,7006,165,2006,082,7006,557,8006,631,5006,647,2006,661,0006,701,9007,181,2007,208,2007,129,5008,073,7008,032,1008,109,5008,058,5008,517,9008,484,8008,893,8008,970,3009,455,1009,527,00010,598,70010,574,20011,185,10011,443,10011,387,7009,560,7002,680,3002,973,4002,908,7002,953,9002,305,2002,310,1002,337,1002,345,8003,208,6003,162,3003,213,0003,253,5003,295,7003,390,8003,422,50000001,901,3001,951,1002,003,2001,959,60000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
188,200
152,100
170,500
217,600
0
0
0
0
125,400
189,800
119,300
39,500
38,300
15,700
16,500
17,700
58,200
40,500
51,200
38,500
20,200
23,100
28,100
26,700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000026,70028,10023,10020,20038,50051,20040,50058,20017,70016,50015,70038,30039,500119,300189,800125,4000000217,600170,500152,100188,20000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
126,832
124,030
124,741
122,593
117,634
120,108
130,845
189,200
224,339
267,393
253,724
627,453
616,577
651,359
662,528
729,767
742,986
767,901
684,785
798,988
1,479,931
1,462,929
1,464,581
1,411,326
1,143,462
1,134,077
1,131,678
1,202,314
1,446,351
1,505,997
1,670,110
1,656,874
1,540,600
1,557,800
1,303,100
1,209,700
1,109,000
1,160,200
1,155,600
1,466,700
1,455,600
1,344,000
1,387,300
1,094,800
1,152,500
701,700
877,900
1,085,900
1,103,000
1,087,000
1,120,400
1,250,900
1,173,800
952,600
970,800
649,800
574,500
590,200
542,900
663,500
385,000
372,100
336,600
287,500
299,600
299,900
291,900
1,475,600
1,478,200
1,454,400
1,218,300
1,093,700
1,176,900
1,156,200
1,133,800
0
3,082,200
3,104,400
3,108,400
3,150,700
3,071,900
3,091,600
3,140,700
3,592,000
3,394,600
3,498,700
3,498,300
3,685,500
3,618,600
3,615,900
3,549,000
3,313,200
3,325,000
0
3,379,600
0
03,379,60003,325,0003,313,2003,549,0003,615,9003,618,6003,685,5003,498,3003,498,7003,394,6003,592,0003,140,7003,091,6003,071,9003,150,7003,108,4003,104,4003,082,20001,133,8001,156,2001,176,9001,093,7001,218,3001,454,4001,478,2001,475,600291,900299,900299,600287,500336,600372,100385,000663,500542,900590,200574,500649,800970,800952,6001,173,8001,250,9001,120,4001,087,0001,103,0001,085,900877,900701,7001,152,5001,094,8001,387,3001,344,0001,455,6001,466,7001,155,6001,160,2001,109,0001,209,7001,303,1001,557,8001,540,6001,656,8741,670,1101,505,9971,446,3511,202,3141,131,6781,134,0771,143,4621,411,3261,464,5811,462,9291,479,931798,988684,785767,901742,986729,767662,528651,359616,577627,453253,724267,393224,339189,200130,845120,108117,634122,593124,741124,030126,8320000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
871,500
796,300
421,500
624,600
0
0
0
0
222,200
1,172,900
939,200
944,700
914,400
932,500
977,400
902,500
784,300
717,400
739,000
668,800
799,800
796,100
802,500
798,100
1,699,000
1,762,600
1,865,200
1,932,400
1,648,600
1,688,700
1,771,000
1,853,600
2,128,900
2,151,500
2,199,600
2,214,100
2,258,600
0
0
0
2,381,600
0
0
0
2,704,600
2,776,600
2,782,700
2,727,600
2,646,400
2,658,600
2,671,400
0
0
002,671,4002,658,6002,646,4002,727,6002,782,7002,776,6002,704,6000002,381,6000002,258,6002,214,1002,199,6002,151,5002,128,9001,853,6001,771,0001,688,7001,648,6001,932,4001,865,2001,762,6001,699,000798,100802,500796,100799,800668,800739,000717,400784,300902,500977,400932,500914,400944,700939,2001,172,900222,2000000624,600421,500796,300871,50000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
936,500
0
0
0
996,100
0
0
0
1,031,800
0
0
0
1,062,100
0
0
0
1,060,900
1,064,300
1,088,300
1,112,700
1,091,500
1,093,200
1,104,400
1,126,100
1,099,400
1,095,800
1,111,100
1,133,100
685,400
686,400
702,500
711,700
631,900
634,991
654,826
669,091
674,201
670,274
682,725
691,760
0
695,016
704,907
716,268
715,487
704,473
739,746
746,984
736,568
721,127
755,167
765,531
774,798
786,985
818,814
839,833
841,539
849,658
890,746
916,632
932,389
932,389
988,393
975,858
951,312
975,541
1,084,866
1,151,990
981,851
998,934
1,100,343
1,148,858
1,267,376
1,361,015
1,425,414
1,512,680
1,601,166
5,147,076
5,115,823
5,355,194
5,324,717
5,276,041
5,663,872
5,871,745
5,817,356
5,921,302
6,478,824
6,929,257
7,149,391
7,057,000
7,152,000
7,139,500
5,980,300
6,071,500
6,680,100
7,018,700
7,079,600
7,151,400
7,306,100
7,605,500
7,798,800
8,009,400
8,143,800
7,897,000
7,647,900
7,807,300
7,810,800
8,225,200
7,966,900
7,771,100
7,984,500
8,290,600
8,638,900
8,600,900
8,962,000
8,398,000
7,863,300
7,261,100
7,607,100
7,250,300
7,043,000
9,898,800
9,852,300
9,919,500
11,418,700
11,598,300
12,095,900
12,488,200
13,226,100
13,445,900
13,576,600
13,864,100
13,507,400
13,647,300
13,899,400
13,162,400
13,419,400
12,686,600
13,002,900
13,512,700
12,365,000
12,580,800
12,984,800
13,275,500
13,417,100
13,531,800
13,372,800
13,170,300
12,689,700
12,696,500
13,030,800
13,246,000
13,196,000
13,196,00013,246,00013,030,80012,696,50012,689,70013,170,30013,372,80013,531,80013,417,10013,275,50012,984,80012,580,80012,365,00013,512,70013,002,90012,686,60013,419,40013,162,40013,899,40013,647,30013,507,40013,864,10013,576,60013,445,90013,226,10012,488,20012,095,90011,598,30011,418,7009,919,5009,852,3009,898,8007,043,0007,250,3007,607,1007,261,1007,863,3008,398,0008,962,0008,600,9008,638,9008,290,6007,984,5007,771,1007,966,9008,225,2007,810,8007,807,3007,647,9007,897,0008,143,8008,009,4007,798,8007,605,5007,306,1007,151,4007,079,6007,018,7006,680,1006,071,5005,980,3007,139,5007,152,0007,057,0007,149,3916,929,2576,478,8245,921,3025,817,3565,871,7455,663,8725,276,0415,324,7175,355,1945,115,8235,147,0761,601,1661,512,6801,425,4141,361,0151,267,3761,148,8581,100,343998,934981,8511,151,9901,084,866975,541951,312975,858988,393932,389932,389916,632890,746849,658841,539839,833818,814786,985774,798765,531755,167721,127736,568746,984739,746704,473715,487716,268704,907695,0160691,760682,725670,274674,201669,091654,826634,991631,900711,700702,500686,400685,4001,133,1001,111,1001,095,8001,099,4001,126,1001,104,4001,093,2001,091,5001,112,7001,088,3001,064,3001,060,9000001,062,1000001,031,800000996,100000936,5000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,260
12,260
12,260
12,260
12,260
12,260
12,260
0
10,007
10,011
9,989
9,989
9,865
9,804
9,783
9,736
9,598
9,601
9,645
9,688
9,748
9,716
9,735
9,703
9,707
9,732
9,740
9,801
9,801
9,832
9,639
9,519
9,541
9,578
9,585
9,612
9,612
9,614
9,624
365
371
373
375
377
567
618
628
632
640
649
659
679
717
730
1,466
1,523
1,500
1,500
1,500
1,600
1,600
1,600
1,600
1,600
1,600
1,600
1,600
1,600
1,600
1,600
1,600
1,600
1,600
1,600
1,600
836,200
834,400
830,700
827,900
824,300
822,600
819,800
793,700
771,700
769,800
744,800
738,200
712,900
691,600
690,400
689,700
681,300
678,000
664,100
662,900
662,900
662,900
662,900
662,800
662,800
662,800
663,000
662,400
662,400
662,400
662,400
522,200
522,200
522,200
522,200
522,100
522,100
521,500
521,500
521,500
517,600
502,000
485,000
458,900
455,200
455,200458,900485,000502,000517,600521,500521,500521,500522,100522,100522,200522,200522,200522,200662,400662,400662,400662,400663,000662,800662,800662,800662,900662,900662,900662,900664,100678,000681,300689,700690,400691,600712,900738,200744,800769,800771,700793,700819,800822,600824,300827,900830,700834,400836,2001,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,5001,5001,5001,5231,4667307176796596496406326286185673773753733713659,6249,6149,6129,6129,5859,5789,5419,5199,6399,8329,8019,8019,7409,7329,7079,7039,7359,7169,7489,6889,6459,6019,5989,7369,7839,8049,8659,9899,98910,01110,007012,26012,26012,26012,26012,26012,26012,2600000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,241,500
3,272,300
3,435,100
3,574,500
0
0
0
0
3,900,500
3,877,900
4,097,700
4,160,600
4,233,200
4,328,400
4,517,100
4,414,300
4,439,900
4,444,800
4,597,700
4,538,500
4,496,000
4,566,500
4,650,600
4,768,900
6,119,000
6,232,000
6,467,000
6,658,700
7,206,100
7,367,900
7,703,500
7,953,200
7,692,900
7,862,400
8,103,100
7,576,800
7,617,000
7,376,200
7,571,200
7,914,000
6,544,200
6,628,300
7,016,900
7,395,800
7,401,500
7,469,800
7,433,800
7,567,400
6,894,100
6,877,000
7,129,300
0
0
007,129,3006,877,0006,894,1007,567,4007,433,8007,469,8007,401,5007,395,8007,016,9006,628,3006,544,2007,914,0007,571,2007,376,2007,617,0007,576,8008,103,1007,862,4007,692,9007,953,2007,703,5007,367,9007,206,1006,658,7006,467,0006,232,0006,119,0004,768,9004,650,6004,566,5004,496,0004,538,5004,597,7004,444,8004,439,9004,414,3004,517,1004,328,4004,233,2004,160,6004,097,7003,877,9003,900,50000003,574,5003,435,1003,272,3003,241,50000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40
334
1,296
1,238
1,981
3,256
2,893
-1,219,473
3,760
2,129
2,283
2,090
-683
-1,384
-1,639
-3,796
-4,900
-4,459
-2,266
-1,926
-4,354
-4,341
-1,552
993
-94
-941
-148
-1,696,957
3,262
1,839
-4,641
-13,188
-13,858
29,489
68,803
-134,457
-110,802
-78,487
-85,644
3,160
60,426
51,043
71,181
97,675
137,242
69,454
224,583
186,989
184,782
418,894
497,737
316,978
383,440
754,792
1,077,475
1,104,929
940,300
982,900
839,400
-396,800
-411,300
34,900
162,200
20,700
19,200
-15,900
67,600
171,100
341,600
308,900
189,500
-129,700
-18,600
-68,000
195,300
-72,300
-279,800
-332,300
-104,500
154,900
-6,600
155,900
-325,600
-898,400
-1,535,800
-1,301,200
-1,556,700
-1,694,900
-1,437,900
-1,573,900
-1,633,300
-1,545,500
-1,470,200
-1,222,300
-1,038,600
-860,000
-810,900
-1,025,400
-996,400
-1,150,000
-1,182,700
-1,178,600
-1,378,300
-1,162,200
-1,661,300
-1,545,600
-1,383,400
-1,167,800
-1,045,400
-1,038,100
-1,134,500
-1,006,000
-949,600
-1,069,000
-1,402,500
-1,205,500
-1,170,600
-1,093,400
-1,198,600
-1,116,300
-1,116,300-1,198,600-1,093,400-1,170,600-1,205,500-1,402,500-1,069,000-949,600-1,006,000-1,134,500-1,038,100-1,045,400-1,167,800-1,383,400-1,545,600-1,661,300-1,162,200-1,378,300-1,178,600-1,182,700-1,150,000-996,400-1,025,400-810,900-860,000-1,038,600-1,222,300-1,470,200-1,545,500-1,633,300-1,573,900-1,437,900-1,694,900-1,556,700-1,301,200-1,535,800-898,400-325,600155,900-6,600154,900-104,500-332,300-279,800-72,300195,300-68,000-18,600-129,700189,500308,900341,600171,10067,600-15,90019,20020,700162,20034,900-411,300-396,800839,400982,900940,3001,104,9291,077,475754,792383,440316,978497,737418,894184,782186,989224,58369,454137,24297,67571,18151,04360,4263,160-85,644-78,487-110,802-134,45768,80329,489-13,858-13,188-4,6411,8393,262-1,696,957-148-941-94993-1,552-4,341-4,354-1,926-2,266-4,459-4,900-3,796-1,639-1,384-6832,0902,2832,1293,760-1,219,4732,8933,2561,9811,2381,296334400000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,548,400
3,557,700
3,562,000
3,567,200
0
0
0
0
3,623,600
3,659,700
3,709,500
3,727,700
3,747,600
3,777,600
3,790,300
3,836,700
3,871,200
3,903,700
3,937,200
3,951,700
4,000,400
6,550,000
6,556,600
6,565,600
6,635,300
6,629,900
6,658,500
6,676,600
6,688,500
6,697,400
6,707,000
6,715,900
6,773,100
6,776,200
6,783,300
6,772,900
6,773,600
6,780,700
6,786,300
6,931,300
6,937,800
6,947,100
6,955,200
6,963,500
6,970,900
6,975,600
6,984,100
6,994,100
7,006,400
7,025,600
7,059,500
7,099,800
0
07,099,8007,059,5007,025,6007,006,4006,994,1006,984,1006,975,6006,970,9006,963,5006,955,2006,947,1006,937,8006,931,3006,786,3006,780,7006,773,6006,772,9006,783,3006,776,2006,773,1006,715,9006,707,0006,697,4006,688,5006,676,6006,658,5006,629,9006,635,3006,565,6006,556,6006,550,0004,000,4003,951,7003,937,2003,903,7003,871,2003,836,7003,790,3003,777,6003,747,6003,727,7003,709,5003,659,7003,623,60000003,567,2003,562,0003,557,7003,548,40000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-549,600-537,500-522,900-510,200-497,600-485,500-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-471,400-421,400-371,400-321,400-321,100-321,100-321,100-321,100-321,100-321,100-321,100-321,100-321,100-321,100-321,100-321,100-321,100-271,10000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
-6,000
0
0
0
12,200
0
0
0
17,900
0
0
0
19,700
0
0
0
23,700
24,100
27,600
33,000
34,000
33,800
33,900
34,300
35,100
35,500
35,600
38,200
40,000
41,100
43,000
47,400
47,500
36,092
37,000
38,000
40,000
37,000
39,000
30,000
0
1,256,952
1,302,235
31,000
31,000
20,000
9,000
5,000
0
0
-1,000
5,000
10,000
18,000
10,000
13,000
6,000
6,000
7,000
4,000
0
1,711,422
14,000
1,692,316
0
1,654,924
1,704,017
13,000
19,731
19,803
20,005
21,694
32,049
71,137
80,498
91,148
105,111
3,685,095
3,698,926
3,701,868
3,714,109
3,725,332
3,750,538
3,771,412
3,826,244
3,993,131
4,023,020
4,044,134
4,092,484
4,156,500
4,164,700
4,159,200
4,176,100
4,257,500
4,277,200
4,297,700
4,322,400
4,335,900
4,341,700
4,351,700
4,384,600
4,393,900
4,398,200
4,131,400
4,086,300
4,112,900
4,118,800
4,129,600
3,302,500
3,338,600
3,388,400
3,406,600
3,426,500
3,456,500
3,469,200
3,515,600
3,550,100
3,582,300
3,565,800
3,530,300
3,529,000
6,078,600
6,085,200
6,094,200
6,163,900
6,158,500
6,187,100
6,205,200
6,217,100
6,226,000
6,235,600
6,244,500
6,301,700
6,304,800
6,311,900
6,301,500
6,302,200
6,309,300
6,314,900
6,459,900
6,466,400
6,475,700
6,483,800
6,492,100
6,499,500
6,490,100
6,486,500
6,483,900
6,483,500
6,488,100
6,509,900
6,515,700
6,372,800
6,372,8006,515,7006,509,9006,488,1006,483,5006,483,9006,486,5006,490,1006,499,5006,492,1006,483,8006,475,7006,466,4006,459,9006,314,9006,309,3006,302,2006,301,5006,311,9006,304,8006,301,7006,244,5006,235,6006,226,0006,217,1006,205,2006,187,1006,158,5006,163,9006,094,2006,085,2006,078,6003,529,0003,530,3003,565,8003,582,3003,550,1003,515,6003,469,2003,456,5003,426,5003,406,6003,388,4003,338,6003,302,5004,129,6004,118,8004,112,9004,086,3004,131,4004,398,2004,393,9004,384,6004,351,7004,341,7004,335,9004,322,4004,297,7004,277,2004,257,5004,176,1004,159,2004,164,7004,156,5004,092,4844,044,1344,023,0203,993,1313,826,2443,771,4123,750,5383,725,3323,714,1093,701,8683,698,9263,685,095105,11191,14880,49871,13732,04921,69420,00519,80319,73113,0001,704,0171,654,92401,692,31614,0001,711,42204,0007,0006,0006,00013,00010,00018,00010,0005,000-1,000005,0009,00020,00031,00031,0001,302,2351,256,952030,00039,00037,00040,00038,00037,00036,09247,50047,40043,00041,10040,00038,20035,60035,50035,10034,30033,90033,80034,00033,00027,60024,10023,70000019,70000017,90000012,200000-6,0000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue11,702,100
Cost of Revenue-7,333,300
Gross Profit4,368,8004,368,800
 
Operating Income (+$)
Gross Profit4,368,800
Operating Expense-2,779,900
Operating Income1,438,2001,588,900
 
Operating Expense (+$)
Research Development0
Selling General Administrative2,672,200
Selling And Marketing Expenses0
Operating Expense2,779,9002,672,200
 
Net Interest Income (+$)
Interest Income25,400
Interest Expense-234,000
Other Finance Cost-11,600
Net Interest Income-220,200
 
Pretax Income (+$)
Operating Income1,438,200
Net Interest Income-220,200
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,252,5001,566,000
EBIT - interestExpense = 1,415,200
1,245,000
1,182,900
Interest Expense234,000
Earnings Before Interest and Taxes (EBIT)1,649,2001,486,500
Earnings Before Interest and Taxes (EBITDA)2,332,000
 
After tax Income (+$)
Income Before Tax1,252,500
Tax Provision-261,800
Net Income From Continuing Ops261,100990,700
Net Income948,900
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses10,113,200
Total Other Income/Expenses Net-127,800220,200
 

Technical Analysis of Molson Coors Brewing Co Class B
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Molson Coors Brewing Co Class B. The general trend of Molson Coors Brewing Co Class B is BULLISH with 42.9% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Molson Coors Brewing Co Class B's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (42.9%) Bearish trend (-42.9%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Molson Coors Brewing Co Class B.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 63.17 < 69.18 < 69.47.

The bearish price targets are: 62.43 > 62.28 > 61.52.

Tweet this
Molson Coors Brewing Co Class B Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Molson Coors Brewing Co Class B. The current mas is .

The long score for the Moving Averages is 10/14.
The longshort score for the Moving Averages is 6/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Molson Coors Brewing Co Class B Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Molson Coors Brewing Co Class B. The current macd is -0.51034199.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Molson Coors Brewing Co Class B price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Molson Coors Brewing Co Class B. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Molson Coors Brewing Co Class B price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Molson Coors Brewing Co Class B Daily Moving Average Convergence/Divergence (MACD) ChartMolson Coors Brewing Co Class B Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Molson Coors Brewing Co Class B. The current adx is 22.98.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Molson Coors Brewing Co Class B shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Molson Coors Brewing Co Class B Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Molson Coors Brewing Co Class B. The current sar is 67.15.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Molson Coors Brewing Co Class B Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Molson Coors Brewing Co Class B. The current rsi is 38.63. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Molson Coors Brewing Co Class B Daily Relative Strength Index (RSI) ChartMolson Coors Brewing Co Class B Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Molson Coors Brewing Co Class B. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Molson Coors Brewing Co Class B price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Molson Coors Brewing Co Class B Daily Stochastic Oscillator ChartMolson Coors Brewing Co Class B Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Molson Coors Brewing Co Class B. The current cci is -121.79453655.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Molson Coors Brewing Co Class B Daily Commodity Channel Index (CCI) ChartMolson Coors Brewing Co Class B Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Molson Coors Brewing Co Class B. The current cmo is -33.09993817.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Molson Coors Brewing Co Class B Daily Chande Momentum Oscillator (CMO) ChartMolson Coors Brewing Co Class B Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Molson Coors Brewing Co Class B. The current willr is -73.26203209.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Molson Coors Brewing Co Class B is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Molson Coors Brewing Co Class B Daily Williams %R ChartMolson Coors Brewing Co Class B Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Molson Coors Brewing Co Class B.

Molson Coors Brewing Co Class B Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Molson Coors Brewing Co Class B. The current atr is 1.27413691.

Molson Coors Brewing Co Class B Daily Average True Range (ATR) ChartMolson Coors Brewing Co Class B Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Molson Coors Brewing Co Class B. The current obv is 24,691,492.

Molson Coors Brewing Co Class B Daily On-Balance Volume (OBV) ChartMolson Coors Brewing Co Class B Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Molson Coors Brewing Co Class B. The current mfi is 41.10.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Molson Coors Brewing Co Class B Daily Money Flow Index (MFI) ChartMolson Coors Brewing Co Class B Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Molson Coors Brewing Co Class B.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-14RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2023-12-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-27DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-02DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-09SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-10MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-02-07STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-13CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-22WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-26STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-03-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-12RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-14RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-15BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-02SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-09SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-16ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-23STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-24STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Molson Coors Brewing Co Class B Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Molson Coors Brewing Co Class B based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5038.626
Ma 20Greater thanMa 5066.032
Ma 50Greater thanMa 10064.996
Ma 100Greater thanMa 20063.564
OpenGreater thanClose62.430
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Molson Coors Brewing Co Class B with someone you think should read this too:
  • Are you bullish or bearish on Molson Coors Brewing Co Class B? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Molson Coors Brewing Co Class B? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Molson Coors Brewing Co Class B

I send you an email if I find something interesting about Molson Coors Brewing Co Class B.


Comments

How you think about this?

Leave a comment

Stay informed about Molson Coors Brewing Co Class B.

Receive notifications about Molson Coors Brewing Co Class B in your mailbox!