0 XP   0   0   0

Thai Central Chemical Public Company Limited










Financial Health of Thai Central Chemical Public Company Limited




Comparing to competitors in the Agricultural Inputs industry




  Industry Rankings  


Richest
#65 / 165

Total Sales
#84 / 165

Making Money
#82 / 165

Working Efficiently
#81 / 165

Thai Central Chemical Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Thai Central Chemical Public Company Limited?

I guess you are interested in Thai Central Chemical Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Thai Central Chemical Public Company Limited

Let's start. I'm going to help you getting a better view of Thai Central Chemical Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Thai Central Chemical Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Thai Central Chemical Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Thai Central Chemical Public Company Limited. The closing price on 2022-12-01 was ฿28.25 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Thai Central Chemical Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Thai Central Chemical Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Thai Central Chemical Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Thai Central Chemical Public Company Limited to the Agricultural Inputs industry mean.
  • A Net Profit Margin of 9.5% means that ฿0.10 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Thai Central Chemical Public Company Limited:

  • The MRQ is 9.5%. The company is making a profit. +1
  • The TTM is 5.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ9.5%TTM5.5%+4.0%
TTM5.5%YOY15.1%-9.6%
TTM5.5%5Y10.9%-5.4%
5Y10.9%10Y11.2%-0.3%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ9.5%8.8%+0.7%
TTM5.5%7.4%-1.9%
YOY15.1%5.8%+9.3%
5Y10.9%3.7%+7.2%
10Y11.2%3.7%+7.5%
1.1.2. Return on Assets

Shows how efficient Thai Central Chemical Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Thai Central Chemical Public Company Limited to the Agricultural Inputs industry mean.
  • 2.9% Return on Assets means that Thai Central Chemical Public Company Limited generated ฿0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Thai Central Chemical Public Company Limited:

  • The MRQ is 2.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.9%TTM1.6%+1.3%
TTM1.6%YOY3.5%-1.9%
TTM1.6%5Y2.7%-1.0%
5Y2.7%10Y3.5%-0.8%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%2.0%+0.9%
TTM1.6%1.7%-0.1%
YOY3.5%1.3%+2.2%
5Y2.7%1.1%+1.6%
10Y3.5%1.0%+2.5%
1.1.3. Return on Equity

Shows how efficient Thai Central Chemical Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Thai Central Chemical Public Company Limited to the Agricultural Inputs industry mean.
  • 4.0% Return on Equity means Thai Central Chemical Public Company Limited generated ฿0.04 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Thai Central Chemical Public Company Limited:

  • The MRQ is 4.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.0%TTM2.0%+2.0%
TTM2.0%YOY4.4%-2.4%
TTM2.0%5Y3.3%-1.2%
5Y3.3%10Y4.8%-1.5%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0%4.4%-0.4%
TTM2.0%3.8%-1.8%
YOY4.4%2.5%+1.9%
5Y3.3%2.4%+0.9%
10Y4.8%2.2%+2.6%

1.2. Operating Efficiency of Thai Central Chemical Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Thai Central Chemical Public Company Limited is operating .

  • Measures how much profit Thai Central Chemical Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Thai Central Chemical Public Company Limited to the Agricultural Inputs industry mean.
  • An Operating Margin of 10.9% means the company generated ฿0.11  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Thai Central Chemical Public Company Limited:

  • The MRQ is 10.9%. The company is operating less efficient.
  • The TTM is 6.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ10.9%TTM6.8%+4.1%
TTM6.8%YOY17.8%-11.0%
TTM6.8%5Y14.2%-7.4%
5Y14.2%10Y8.6%+5.6%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ10.9%11.0%-0.1%
TTM6.8%10.2%-3.4%
YOY17.8%8.1%+9.7%
5Y14.2%6.0%+8.2%
10Y8.6%4.3%+4.3%
1.2.2. Operating Ratio

Measures how efficient Thai Central Chemical Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Agricultural Inputs industry mean).
  • An Operation Ratio of 1.76 means that the operating costs are ฿1.76 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Thai Central Chemical Public Company Limited:

  • The MRQ is 1.758. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.810. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.758TTM1.810-0.052
TTM1.810YOY1.581+0.229
TTM1.8105Y1.666+0.144
5Y1.66610Y1.296+0.370
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7581.570+0.188
TTM1.8101.550+0.260
YOY1.5811.486+0.095
5Y1.6661.432+0.234
10Y1.2961.155+0.141

1.3. Liquidity of Thai Central Chemical Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Thai Central Chemical Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Agricultural Inputs industry mean).
  • A Current Ratio of 3.42 means the company has ฿3.42 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Thai Central Chemical Public Company Limited:

  • The MRQ is 3.418. The company is very able to pay all its short-term debts. +2
  • The TTM is 6.384. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.418TTM6.384-2.966
TTM6.384YOY5.918+0.466
TTM6.3845Y6.104+0.280
5Y6.10410Y3.384+2.720
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4181.674+1.744
TTM6.3841.516+4.868
YOY5.9181.426+4.492
5Y6.1041.461+4.643
10Y3.3841.175+2.209
1.3.2. Quick Ratio

Measures if Thai Central Chemical Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Thai Central Chemical Public Company Limited to the Agricultural Inputs industry mean.
  • A Quick Ratio of 0.42 means the company can pay off ฿0.42 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Thai Central Chemical Public Company Limited:

  • The MRQ is 0.423. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.960. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ0.423TTM1.960-1.537
TTM1.960YOY2.448-0.488
TTM1.9605Y1.605+0.356
5Y1.60510Y1.075+0.530
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4230.646-0.223
TTM1.9600.622+1.338
YOY2.4480.663+1.785
5Y1.6050.609+0.996
10Y1.0750.553+0.522

1.4. Solvency of Thai Central Chemical Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Thai Central Chemical Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Thai Central Chemical Public Company Limited to Agricultural Inputs industry mean.
  • A Debt to Asset Ratio of 0.27 means that Thai Central Chemical Public Company Limited assets are financed with 26.6% credit (debt) and the remaining percentage (100% - 26.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Thai Central Chemical Public Company Limited:

  • The MRQ is 0.266. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.181. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.266TTM0.181+0.085
TTM0.181YOY0.179+0.001
TTM0.1815Y0.172+0.008
5Y0.17210Y0.242-0.070
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2660.454-0.188
TTM0.1810.464-0.283
YOY0.1790.466-0.287
5Y0.1720.476-0.304
10Y0.2420.462-0.220
1.4.2. Debt to Equity Ratio

Measures if Thai Central Chemical Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Thai Central Chemical Public Company Limited to the Agricultural Inputs industry mean.
  • A Debt to Equity ratio of 36.6% means that company has ฿0.37 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Thai Central Chemical Public Company Limited:

  • The MRQ is 0.366. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.231. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.366TTM0.231+0.134
TTM0.231YOY0.225+0.007
TTM0.2315Y0.216+0.016
5Y0.21610Y0.364-0.148
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3660.858-0.492
TTM0.2310.881-0.650
YOY0.2250.885-0.660
5Y0.2161.009-0.793
10Y0.3640.988-0.624

2. Market Valuation of Thai Central Chemical Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Thai Central Chemical Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Thai Central Chemical Public Company Limited to the Agricultural Inputs industry mean.
  • A PE ratio of 37.01 means the investor is paying ฿37.01 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Thai Central Chemical Public Company Limited:

  • The EOD is 39.080. Good. +1
  • The MRQ is 37.005. Good. +1
  • The TTM is -11.878. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD39.080MRQ37.005+2.075
MRQ37.005TTM-11.878+48.883
TTM-11.878YOY61.072-72.950
TTM-11.8785Y69.513-81.391
5Y69.51310Y62.556+6.957
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
EOD39.08027.194+11.886
MRQ37.00529.944+7.061
TTM-11.87842.529-54.407
YOY61.07242.070+19.002
5Y69.51339.570+29.943
10Y62.55629.726+32.830
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Thai Central Chemical Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Thai Central Chemical Public Company Limited:

  • The MRQ is 31.072. Seems overpriced? -1
  • The TTM is -1.673. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ31.072TTM-1.673+32.745
TTM-1.673YOY51.674-53.348
TTM-1.6735Y97.079-98.753
5Y97.07910Y179.188-82.108
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ31.0720.397+30.675
TTM-1.6730.041-1.714
YOY51.6740.063+51.611
5Y97.0790.054+97.025
10Y179.1880.048+179.140

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Thai Central Chemical Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Agricultural Inputs industry mean).
  • A PB ratio of 1.47 means the investor is paying ฿1.47 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Thai Central Chemical Public Company Limited:

  • The EOD is 1.550. Good. +1
  • The MRQ is 1.468. Good. +1
  • The TTM is 1.767. Good. +1
Trends
Current periodCompared to+/- 
EOD1.550MRQ1.468+0.082
MRQ1.468TTM1.767-0.299
TTM1.767YOY1.591+0.175
TTM1.7675Y1.771-0.005
5Y1.77110Y1.987-0.216
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
EOD1.5501.987-0.437
MRQ1.4682.027-0.559
TTM1.7672.314-0.547
YOY1.5911.638-0.047
5Y1.7711.601+0.170
10Y1.9871.136+0.851
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Thai Central Chemical Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.701-0.041+106%0.347+102%0.149+371%0.209+236%
Book Value Growth--0.9720.971+0%0.972+0%0.971+0%0.972+0%
Book Value Per Share--18.22618.549-2%18.042+1%17.148+6%15.207+20%
Book Value Per Share Growth--0.038-0.004+110%0.018+117%0.007+439%0.012+219%
Current Ratio--3.4186.384-46%5.918-42%6.104-44%3.384+1%
Debt To Asset Ratio--0.2660.181+47%0.179+48%0.172+54%0.242+10%
Debt To Equity Ratio--0.3660.231+58%0.225+63%0.216+70%0.364+1%
Dividend Per Share--1.7001.7000%1.800-6%1.482+15%1.396+22%
Dividend Per Share Growth----0.0150%0.097-100%-10841.5680%-6241.9780%
Eps--0.7230.378+91%0.793-9%0.556+30%0.689+5%
Eps Growth--1.191-1.049+188%-0.988+183%-0.829+170%-0.652+155%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0950.055+72%0.151-37%0.109-13%0.112-15%
Operating Margin--0.1090.068+61%0.178-39%0.142-23%0.086+27%
Operating Ratio--1.7581.810-3%1.581+11%1.666+6%1.296+36%
Pb Ratio1.550+5%1.4681.767-17%1.591-8%1.771-17%1.987-26%
Pe Ratio39.080+5%37.005-11.878+132%61.072-39%69.513-47%62.556-41%
Peg Ratio--31.072-1.673+105%51.674-40%97.079-68%179.188-83%
Price Per Share28.250+5%26.75032.688-18%28.700-7%30.220-11%29.833-10%
Price To Total Gains Ratio11.766+5%11.141-62.981+665%21.744-49%17.924-38%14.383-23%
Profit Growth--100.55045.539+121%94.274+7%85.019+18%90.387+11%
Quick Ratio--0.4231.960-78%2.448-83%1.605-74%1.075-61%
Return On Assets--0.0290.016+77%0.035-18%0.027+9%0.035-16%
Return On Equity--0.0400.020+98%0.044-9%0.033+23%0.048-17%
Revenue Growth--0.9900.967+2%0.966+2%0.965+3%0.965+3%
Total Gains Per Share--2.4011.660+45%2.147+12%1.630+47%1.605+50%
Total Gains Per Share Growth--1.053-3.973+477%-0.530+150%-1.945+285%-1.118+206%
Usd Book Value--306914198.400312357369.895-2%303816943.505+1%288782041.092+6%256094490.594+20%
Usd Book Value Change Per Share--0.020-0.001+106%0.010+102%0.004+371%0.006+236%
Usd Book Value Per Share--0.5250.534-2%0.520+1%0.494+6%0.438+20%
Usd Dividend Per Share--0.0490.0490%0.052-6%0.043+15%0.040+22%
Usd Eps--0.0210.011+91%0.023-9%0.016+30%0.020+5%
Usd Price Per Share0.814+5%0.7700.941-18%0.827-7%0.870-11%0.859-10%
Usd Profit--12172953.6006370227.036+91%13349827.073-9%9369051.509+30%11609019.968+5%
Usd Revenue--127970553.60085297852.994+50%81605216.894+57%75230620.559+70%99186080.687+29%
Usd Total Gains Per Share--0.0690.048+45%0.062+12%0.047+47%0.046+50%
 EOD+2 -3MRQTTM+22 -10YOY+18 -175Y+25 -910Y+25 -9

3.2. Fundamental Score

Let's check the fundamental score of Thai Central Chemical Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1539.080
Price to Book Ratio (EOD)Between0-11.550
Net Profit Margin (MRQ)Greater than00.095
Operating Margin (MRQ)Greater than00.109
Quick Ratio (MRQ)Greater than10.423
Current Ratio (MRQ)Greater than13.418
Debt to Asset Ratio (MRQ)Less than10.266
Debt to Equity Ratio (MRQ)Less than10.366
Return on Equity (MRQ)Greater than0.150.040
Return on Assets (MRQ)Greater than0.050.029
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Thai Central Chemical Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose28.500
Total1/1 (100.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets14,522,735
Total Liabilities3,865,992
Total Stockholder Equity10,569,537
 As reported
Total Liabilities 3,865,992
Total Stockholder Equity+ 10,569,537
Total Assets = 14,522,735

Assets

Total Assets14,522,735
Total Current Assets12,111,724
Long-term Assets12,111,724
Total Current Assets
Cash And Cash Equivalents 6,184,024
Short-term Investments 348,584
Net Receivables 1,150,947
Inventory 4,322,026
Other Current Assets 77,742
Total Current Assets  (as reported)12,111,724
Total Current Assets  (calculated)12,083,323
+/- 28,401
Long-term Assets
Property Plant Equipment 1,637,950
Long Term Investments 136,911
Intangible Assets 545,901
Other Assets 90,249
Long-term Assets  (as reported)2,411,011
Long-term Assets  (calculated)2,411,011
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities3,543,998
Long-term Liabilities321,994
Total Stockholder Equity10,569,537
Total Current Liabilities
Short Long Term Debt 227,653
Accounts payable 2,583,842
Other Current Liabilities 585,205
Total Current Liabilities  (as reported)3,543,998
Total Current Liabilities  (calculated)3,396,700
+/- 147,298
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt45,403
Other Liabilities 291,750
Long-term Liabilities  (as reported)321,994
Long-term Liabilities  (calculated)337,153
+/- 15,159
Total Stockholder Equity
Common Stock1,754,142
Retained Earnings 8,899,336
Other Stockholders Equity -83,941
Total Stockholder Equity (as reported)10,569,537
Total Stockholder Equity (calculated)10,569,537
+/-0
Other
Capital Stock1,754,142
Common Stock Shares Outstanding 584,714
Net Invested Capital 10,797,190
Net Tangible Assets 10,023,636
Net Working Capital 8,567,726



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
8,866,273
7,386,192
8,610,313
7,505,868
7,986,287
6,591,535
7,845,867
8,052,826
7,420,017
6,546,350
7,787,723
8,546,900
8,371,808
6,629,826
7,794,655
8,184,628
7,562,280
6,800,130
7,924,391
9,174,989
9,847,095
7,708,995
11,470,142
17,124,335
15,289,764
11,924,865
10,512,046
10,074,715
9,113,102
7,984,512
10,721,637
10,752,446
9,493,787
9,305,344
12,428,050
11,358,937
10,867,735
9,193,927
11,612,046
11,542,464
10,898,617
10,103,888
11,953,212
11,752,457
11,489,202
11,621,482
13,657,224
11,763,520
12,543,542
12,360,088
12,642,406
10,060,190
10,172,784
9,600,722
10,126,736
10,477,518
11,303,257
11,307,790
12,431,096
11,301,377
11,368,681
11,197,972
12,205,822
12,024,580
11,400,040
11,127,353
11,239,679
11,459,420
11,317,959
11,031,933
12,044,737
11,887,637
12,632,419
12,147,231
13,038,595
13,721,501
12,596,054
12,809,832
13,257,023
14,522,735
14,522,73513,257,02312,809,83212,596,05413,721,50113,038,59512,147,23112,632,41911,887,63712,044,73711,031,93311,317,95911,459,42011,239,67911,127,35311,400,04012,024,58012,205,82211,197,97211,368,68111,301,37712,431,09611,307,79011,303,25710,477,51810,126,7369,600,72210,172,78410,060,19012,642,40612,360,08812,543,54211,763,52013,657,22411,621,48211,489,20211,752,45711,953,21210,103,88810,898,61711,542,46411,612,0469,193,92710,867,73511,358,93712,428,0509,305,3449,493,78710,752,44610,721,6377,984,5129,113,10210,074,71510,512,04611,924,86515,289,76417,124,33511,470,1427,708,9959,847,0959,174,9897,924,3916,800,1307,562,2808,184,6287,794,6556,629,8268,371,8088,546,9007,787,7236,546,3507,420,0178,052,8267,845,8676,591,5357,986,2877,505,8688,610,3137,386,1928,866,273
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,842,543
9,863,582
8,680,434
8,700,884
8,490,505
9,503,156
9,285,970
8,707,856
8,459,031
8,600,682
8,841,467
8,742,222
8,497,845
9,447,251
9,324,032
10,114,612
9,683,182
10,594,705
11,299,524
10,201,378
10,390,981
10,812,069
12,111,724
12,111,72410,812,06910,390,98110,201,37811,299,52410,594,7059,683,18210,114,6129,324,0329,447,2518,497,8458,742,2228,841,4678,600,6828,459,0318,707,8569,285,9709,503,1568,490,5058,700,8848,680,4349,863,5828,842,543000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,091,852
5,609,776
3,895,207
3,777,432
4,679,930
5,276,734
4,435,350
5,095,877
5,516,734
5,098,196
4,233,022
4,721,770
3,507,123
4,766,471
4,349,934
3,517,697
2,902,744
5,257,376
4,772,947
5,069,478
4,504,540
5,901,820
6,184,024
6,184,0245,901,8204,504,5405,069,4784,772,9475,257,3762,902,7443,517,6974,349,9344,766,4713,507,1234,721,7704,233,0225,098,1965,516,7345,095,8774,435,3505,276,7344,679,9303,777,4323,895,2075,609,7766,091,852000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
252,242
562,511
460,325
1,601,657
973,265
173,258
160,186
175,324
175,324
165,325
160,325
1,160,452
2,675,452
1,695,452
1,100,708
3,756,549
4,496,294
2,185,582
1,643,582
2,963,584
3,588,584
2,188,584
348,584
348,5842,188,5843,588,5842,963,5841,643,5822,185,5824,496,2943,756,5491,100,7081,695,4522,675,4521,160,452160,325165,325175,324175,324160,186173,258973,2651,601,657460,325562,511252,242000000000000000000000000000000000000000000000000000000000
       Net Receivables 
1,567,903
1,084,960
1,475,331
993,334
1,179,406
846,558
838,817
1,129,172
1,069,296
748,816
924,992
981,736
1,450,667
927,344
1,217,792
1,580,954
1,807,112
1,655,026
2,022,158
2,042,929
3,128,266
1,516,757
2,391,758
2,740,735
2,638,130
969,593
1,903,608
2,439,408
2,430,955
1,836,134
1,747,846
2,292,045
2,015,177
1,470,158
2,176,087
2,655,105
2,412,843
1,957,635
2,688,105
2,557,854
2,872,826
1,867,580
2,275,132
2,783,295
2,358,882
2,130,113
2,161,543
2,341,220
2,384,541
1,801,482
632,024
807,304
1,006,203
683,531
713,207
1,565,690
1,203,108
776,351
1,008,844
1,135,938
939,870
747,959
1,131,600
1,000,008
898,403
362,323
529,931
1,165,800
695,575
515,238
554,409
1,205,345
879,279
581,513
553,478
1,192,635
437,447
324,089
505,202
1,150,947
1,150,947505,202324,089437,4471,192,635553,478581,513879,2791,205,345554,409515,238695,5751,165,800529,931362,323898,4031,000,0081,131,600747,959939,8701,135,9381,008,844776,3511,203,1081,565,690713,207683,5311,006,203807,304632,0241,801,4822,384,5412,341,2202,161,5432,130,1132,358,8822,783,2952,275,1321,867,5802,872,8262,557,8542,688,1051,957,6352,412,8432,655,1052,176,0871,470,1582,015,1772,292,0451,747,8461,836,1342,430,9552,439,4081,903,608969,5932,638,1302,740,7352,391,7581,516,7573,128,2662,042,9292,022,1581,655,0261,807,1121,580,9541,217,792927,3441,450,667981,736924,992748,8161,069,2961,129,172838,817846,5581,179,406993,3341,475,3311,084,9601,567,903
       Other Current Assets 
48,964
58,852
121,795
62,048
47,885
49,520
52,999
27,817
25,267
51,879
39,205
47,727
41,349
44,815
45,322
29,856
20,065
39,032
31,580
30,969
26,016
23,340
38,312
85,542
25,824
171,736
174,649
167,422
163,036
167,560
177,174
163,860
157,900
37,161
32,901
34,022
38,678
46,715
51,991
41,655
39,723
60,541
52,921
58,519
22,561
80,009
54,565
40,130
27,738
59,980
2,411,182
35,424
47,747
41,278
35,585
26,040
17,072
43,808
39,528
25,662
14,147
47,294
50,905
45,792
14,027
10,202
5,859
105
70
808
30,958
5,680
7,096
2,086
49,384
44,321
28,599
5,961
10,677
77,742
77,74210,6775,96128,59944,32149,3842,0867,0965,68030,958808701055,85910,20214,02745,79250,90547,29414,14725,66239,52843,80817,07226,04035,58541,27847,74735,4242,411,18259,98027,73840,13054,56580,00922,56158,51952,92160,54139,72341,65551,99146,71538,67834,02232,90137,161157,900163,860177,174167,560163,036167,422174,649171,73625,82485,54238,31223,34026,01630,96931,58039,03220,06529,85645,32244,81541,34947,72739,20551,87925,26727,81752,99949,52047,88562,048121,79558,85248,964
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,638,997
2,617,953
2,575,737
2,534,089
2,597,486
2,563,605
2,517,807
2,464,050
2,443,890
2,421,977
2,394,676
2,418,851
2,444,954
2,411,011
2,411,0112,444,9542,418,8512,394,6762,421,9772,443,8902,464,0502,517,8072,563,6052,597,4862,534,0892,575,7372,617,9532,638,997000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
3,549,700
3,434,296
3,359,420
3,222,490
3,150,361
3,028,261
2,505,595
2,430,590
2,416,159
1,825,540
1,954,219
1,899,594
1,744,435
1,779,143
1,802,798
1,795,230
1,769,527
1,739,700
1,712,201
1,695,519
1,670,432
1,672,209
1,653,256
1,624,572
1,595,270
1,589,371
1,566,183
1,530,649
1,496,751
1,481,410
1,467,612
1,445,386
1,420,100
1,419,767
1,422,547
1,425,488
1,395,579
1,376,337
1,359,503
1,364,813
1,383,359
1,394,780
1,386,561
1,390,948
1,396,261
1,417,112
1,460,057
1,451,995
1,422,833
1,417,427
1,267,477
1,341,578
1,363,984
1,497,229
1,564,110
1,575,729
1,601,619
1,616,115
1,728,829
1,784,419
1,832,335
1,866,233
1,872,090
1,904,449
1,858,739
1,836,020
1,807,808
1,789,191
1,748,849
1,702,143
1,838,492
1,801,750
1,755,260
1,700,185
1,692,032
1,664,092
1,630,543
1,652,542
1,653,346
1,637,950
1,637,9501,653,3461,652,5421,630,5431,664,0921,692,0321,700,1851,755,2601,801,7501,838,4921,702,1431,748,8491,789,1911,807,8081,836,0201,858,7391,904,4491,872,0901,866,2331,832,3351,784,4191,728,8291,616,1151,601,6191,575,7291,564,1101,497,2291,363,9841,341,5781,267,4771,417,4271,422,8331,451,9951,460,0571,417,1121,396,2611,390,9481,386,5611,394,7801,383,3591,364,8131,359,5031,376,3371,395,5791,425,4881,422,5471,419,7671,420,1001,445,3861,467,6121,481,4101,496,7511,530,6491,566,1831,589,3711,595,2701,624,5721,653,2561,672,2091,670,4321,695,5191,712,2011,739,7001,769,5271,795,2301,802,7981,779,1431,744,4351,899,5941,954,2191,825,5402,416,1592,430,5902,505,5953,028,2613,150,3613,222,4903,359,4203,434,2963,549,700
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
135,676
135,751
135,813
135,889
135,962
136,027
136,099
136,173
136,247
136,325
136,398
136,483
136,569
136,647
136,714
136,758
136,807
136,854
136,899
136,936
136,978
137,019
136,911
136,911137,019136,978136,936136,899136,854136,807136,758136,714136,647136,569136,483136,398136,325136,247136,173136,099136,027135,962135,889135,813135,751135,676000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
79,347
70,450
66,398
56,597
46,553
37,189
1,022,998
881,006
854,141
827,442
801,360
775,020
748,391
721,956
700,257
678,481
656,353
635,247
613,512
591,537
569,359
547,156
525,496
547,066
547,008
547,011
546,956
546,903
546,851
546,884
546,828
546,773
546,771
546,836
546,820
546,763
546,706
546,708
546,652
546,720
546,659
546,598
546,538
546,570
546,508
546,446
546,386
546,654
546,578
546,504
545,991
545,961
545,931
545,901
545,901
545,901
545,901
639,245
634,742
633,056
631,020
630,462
626,200
630,885
628,286
627,764
625,539
622,233
546,642
619,549
546,310
546,120
545,956
545,901
545,901
545,901
545,901
545,901
545,901
545,901
545,901545,901545,901545,901545,901545,901545,901545,956546,120546,310619,549546,642622,233625,539627,764628,286630,885626,200630,462631,020633,056634,742639,245545,901545,901545,901545,901545,931545,961545,991546,504546,578546,654546,386546,446546,508546,570546,538546,598546,659546,720546,652546,708546,706546,763546,820546,836546,771546,773546,828546,884546,851546,903546,956547,011547,008547,066525,496547,156569,359591,537613,512635,247656,353678,481700,257721,956748,391775,020801,360827,442854,141881,0061,022,99837,18946,55356,59766,39870,45079,347
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,898
5,696
5,447
6,632
6,318
6,421
6,374
6,309
6,365
6,376
8,615
8,366
8,396
8,455
8,4558,3968,3668,6156,3766,3656,3096,3746,4216,3186,6325,4475,6965,898000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
7,099,510
5,380,414
6,501,107
5,210,485
5,580,706
3,968,879
5,357,155
5,299,343
4,397,082
3,567,137
5,038,746
5,474,352
5,135,460
3,278,218
4,725,449
4,880,948
3,960,892
3,233,640
4,575,510
5,556,073
6,096,712
3,836,806
7,655,661
12,600,305
10,828,175
8,330,405
7,542,936
6,675,957
5,119,543
3,675,156
6,474,867
6,038,508
4,054,046
3,720,803
7,757,734
6,250,039
5,440,876
3,642,701
6,439,994
5,772,169
4,689,561
3,658,320
6,099,575
5,076,332
3,917,614
3,765,225
6,739,435
4,199,885
4,159,793
3,828,056
5,341,605
2,454,457
1,992,066
1,294,717
2,585,890
2,311,941
2,093,596
1,571,802
4,257,574
2,385,956
1,746,664
1,437,262
3,478,267
2,593,607
1,571,268
1,200,623
2,127,757
2,006,121
1,487,282
1,098,541
2,647,593
1,947,510
1,976,676
1,381,009
3,015,272
2,969,991
1,431,803
1,494,748
3,010,133
3,865,992
3,865,9923,010,1331,494,7481,431,8032,969,9913,015,2721,381,0091,976,6761,947,5102,647,5931,098,5411,487,2822,006,1212,127,7571,200,6231,571,2682,593,6073,478,2671,437,2621,746,6642,385,9564,257,5741,571,8022,093,5962,311,9412,585,8901,294,7171,992,0662,454,4575,341,6053,828,0564,159,7934,199,8856,739,4353,765,2253,917,6145,076,3326,099,5753,658,3204,689,5615,772,1696,439,9943,642,7015,440,8766,250,0397,757,7343,720,8034,054,0466,038,5086,474,8673,675,1565,119,5436,675,9577,542,9368,330,40510,828,17512,600,3057,655,6613,836,8066,096,7125,556,0734,575,5103,233,6403,960,8924,880,9484,725,4493,278,2185,135,4605,474,3525,038,7463,567,1374,397,0825,299,3435,357,1553,968,8795,580,7065,210,4856,501,1075,380,4147,099,510
   > Total Current Liabilities 
5,997,342
4,835,879
6,497,885
5,208,265
5,578,954
3,768,444
4,836,820
4,942,442
4,144,127
3,363,804
4,834,301
5,315,187
5,078,899
3,271,947
4,719,102
4,874,583
3,954,739
3,090,983
4,431,281
5,413,064
5,951,385
3,679,696
7,497,900
12,433,793
10,668,079
8,194,260
7,404,291
6,535,218
4,974,824
3,530,468
6,321,313
5,884,160
3,897,138
3,550,766
7,580,127
6,066,861
5,256,115
3,454,100
6,270,911
5,598,444
4,511,325
3,474,146
5,826,095
4,790,703
3,622,711
3,473,051
6,448,253
3,904,009
3,860,181
3,525,131
5,082,066
2,185,401
1,714,837
1,014,385
2,313,067
2,042,026
1,819,215
1,314,958
3,994,331
2,123,046
1,480,674
1,184,560
3,230,395
2,338,856
1,314,155
935,775
1,859,391
1,734,397
1,217,382
810,791
2,317,723
1,612,456
1,643,965
1,039,878
2,691,408
2,645,587
1,107,477
1,169,005
2,691,672
3,543,998
3,543,9982,691,6721,169,0051,107,4772,645,5872,691,4081,039,8781,643,9651,612,4562,317,723810,7911,217,3821,734,3971,859,391935,7751,314,1552,338,8563,230,3951,184,5601,480,6742,123,0463,994,3311,314,9581,819,2152,042,0262,313,0671,014,3851,714,8372,185,4015,082,0663,525,1313,860,1813,904,0096,448,2533,473,0513,622,7114,790,7035,826,0953,474,1464,511,3255,598,4446,270,9113,454,1005,256,1156,066,8617,580,1273,550,7663,897,1385,884,1606,321,3133,530,4684,974,8246,535,2187,404,2918,194,26010,668,07912,433,7937,497,9003,679,6965,951,3855,413,0644,431,2813,090,9833,954,7394,874,5834,719,1023,271,9475,078,8995,315,1874,834,3013,363,8044,144,1274,942,4424,836,8203,768,4445,578,9545,208,2656,497,8854,835,8795,997,342
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,034
36,480
35,521
38,225
25,104
19,611
37,248
0
0
116,652
168,680
134,421
90,986
0
0
0
0
0
0
0
0
0
0
000000000090,986134,421168,680116,6520037,24819,61125,10438,22535,52136,48025,034000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,034
36,480
35,521
38,225
25,104
19,611
37,248
0
0
116,652
168,680
134,421
90,986
191,840
182,181
135,148
162,262
162,195
174,377
171,368
198,221
190,213
227,653
227,653190,213198,221171,368174,377162,195162,262135,148182,181191,84090,986134,421168,680116,6520037,24819,61125,10438,22535,52136,48025,034000000000000000000000000000000000000000000000000000000000
       Accounts payable 
1,354,812
822,604
1,434,734
1,259,420
1,556,907
844,812
792,455
1,137,182
931,814
877,612
828,272
1,032,055
1,005,121
511,351
676,445
737,775
835,789
519,424
549,153
597,214
727,729
775,777
609,602
4,060,400
718,878
278,393
558,403
1,040,774
562,086
837,888
1,777,757
906,834
687,163
783,234
1,070,784
1,715,199
1,288,442
1,257,620
1,344,529
1,822,843
1,962,154
1,077,960
1,759,662
1,364,923
1,422,271
1,259,342
2,470,137
1,369,167
1,314,333
1,320,995
1,183,132
1,288,324
882,030
320,411
629,014
1,107,342
729,813
371,544
912,686
1,073,183
612,673
361,322
825,649
1,424,488
502,546
253,037
266,518
750,302
383,008
157,153
793,019
749,735
764,694
198,053
891,388
1,641,350
731,004
418,883
1,011,692
2,583,842
2,583,8421,011,692418,883731,0041,641,350891,388198,053764,694749,735793,019157,153383,008750,302266,518253,037502,5461,424,488825,649361,322612,6731,073,183912,686371,544729,8131,107,342629,014320,411882,0301,288,3241,183,1321,320,9951,314,3331,369,1672,470,1371,259,3421,422,2711,364,9231,759,6621,077,9601,962,1541,822,8431,344,5291,257,6201,288,4421,715,1991,070,784783,234687,163906,8341,777,757837,888562,0861,040,774558,403278,393718,8784,060,400609,602775,777727,729597,214549,153519,424835,789737,775676,445511,3511,005,1211,032,055828,272877,612931,8141,137,182792,455844,8121,556,9071,259,4201,434,734822,6041,354,812
       Other Current Liabilities 
2,021,856
136,151
890,860
204,397
391,211
433,527
933,007
509,514
592,994
936,863
1,045,243
1,035,993
606,041
535,902
693,370
484,000
480,436
821,319
1,760,448
1,549,617
1,843,918
1,332,479
2,251,946
2,246,056
1,733,056
792,267
804,135
457,388
505,083
516,356
1,628,026
1,033,353
1,055,629
891,635
2,756,953
1,360,313
1,774,724
1,141,318
2,747,348
1,939,156
1,440,668
1,227,915
1,977,121
1,392,097
990,363
951,678
2,492,517
846,351
885,103
794,751
3,865,342
816,647
768,228
667,016
1,655,263
894,549
1,046,969
927,451
3,054,261
1,023,819
839,317
806,704
2,392,024
760,686
625,516
475,517
20,735
37,057
26,576
404,829
1,214,158
539,320
571,388
475,746
1,521,731
669,247
168,018
358,518
1,387,208
585,205
585,2051,387,208358,518168,018669,2471,521,731475,746571,388539,3201,214,158404,82926,57637,05720,735475,517625,516760,6862,392,024806,704839,3171,023,8193,054,261927,4511,046,969894,5491,655,263667,016768,228816,6473,865,342794,751885,103846,3512,492,517951,678990,3631,392,0971,977,1211,227,9151,440,6681,939,1562,747,3481,141,3181,774,7241,360,3132,756,953891,6351,055,6291,033,3531,628,026516,356505,083457,388804,135792,2671,733,0562,246,0562,251,9461,332,4791,843,9181,549,6171,760,448821,319480,436484,000693,370535,902606,0411,035,9931,045,243936,863592,994509,514933,007433,527391,211204,397890,860136,1512,021,856
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
268,366
271,724
269,900
287,750
329,870
335,054
332,711
341,132
323,864
324,404
324,326
325,743
318,461
321,994
321,994318,461325,743324,326324,404323,864341,132332,711335,054329,870287,750269,900271,724268,366000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
320,114
204,557
101,983
102,487
102,980
107,116
4,557
4,557
4,882
4,882
4,882
141,580
143,345
142,226
144,745
156,728
157,568
165,918
159,622
135,389
137,966
137,972
141,198
137,379
141,663
143,184
145,053
154,752
158,986
165,287
169,019
174,895
158,079
162,517
166,294
172,135
171,220
179,393
183,796
178,241
174,663
177,090
181,955
186,955
145,057
146,548
153,633
153,334
146,025
143,812
148,643
131,164
137,538
136,824
139,840
127,525
124,374
248,663
251,806
260,316
263,857
268,036
266,305
284,740
275,139
283,471
285,711
295,763
281,372
284,576
287,485
292,611
287,583
291,750
291,750287,583292,611287,485284,576281,372295,763285,711283,471275,139284,740266,305268,036263,857260,316251,806248,663124,374127,525139,840136,824137,538131,164148,643143,812146,025153,334153,633146,548145,057186,955181,955177,090174,663178,241183,796179,393171,220172,135166,294162,517158,079174,895169,019165,287158,986154,752145,053143,184141,663137,379141,198137,972137,966135,389159,622165,918157,568156,728144,745142,226143,345141,5804,8824,8824,8824,5574,557107,116102,980102,487101,983204,557320,114000000
> Total Stockholder Equity
1,540,840
1,778,685
1,884,226
2,068,928
2,163,432
2,377,138
2,239,037
2,512,890
2,768,869
2,722,336
2,493,483
2,826,115
2,987,242
3,100,364
2,824,666
3,060,876
3,350,055
3,332,689
3,111,839
3,385,711
3,517,750
3,629,330
3,558,278
4,253,050
4,178,904
3,341,798
2,711,421
3,137,788
3,719,492
4,031,223
3,962,005
4,436,425
5,153,488
5,297,955
4,372,969
4,818,520
5,128,351
5,256,610
4,867,435
5,475,821
5,903,693
6,139,288
5,529,946
6,365,282
7,250,819
7,531,744
6,588,506
7,247,044
8,054,060
8,199,571
6,956,529
7,526,367
8,098,901
8,221,753
7,453,478
8,085,884
9,126,610
9,651,598
8,085,453
8,833,706
9,537,004
9,672,239
8,647,745
9,345,973
9,739,315
9,832,996
9,013,878
9,371,167
9,743,457
9,841,474
9,300,585
9,856,884
10,568,073
10,672,680
9,942,335
10,663,868
11,070,138
11,215,242
10,141,264
10,569,537
10,569,53710,141,26411,215,24211,070,13810,663,8689,942,33510,672,68010,568,0739,856,8849,300,5859,841,4749,743,4579,371,1679,013,8789,832,9969,739,3159,345,9738,647,7459,672,2399,537,0048,833,7068,085,4539,651,5989,126,6108,085,8847,453,4788,221,7538,098,9017,526,3676,956,5298,199,5718,054,0607,247,0446,588,5067,531,7447,250,8196,365,2825,529,9466,139,2885,903,6935,475,8214,867,4355,256,6105,128,3514,818,5204,372,9695,297,9555,153,4884,436,4253,962,0054,031,2233,719,4923,137,7882,711,4213,341,7984,178,9044,253,0503,558,2783,629,3303,517,7503,385,7113,111,8393,332,6893,350,0553,060,8762,824,6663,100,3642,987,2422,826,1152,493,4832,722,3362,768,8692,512,8902,239,0372,377,1382,163,4322,068,9281,884,2261,778,6851,540,840
   Retained Earnings 
0
0
0
275,376
369,880
559,405
421,304
695,157
951,136
875,649
646,796
979,428
1,140,555
1,223,081
1,114,094
1,350,304
1,639,483
1,622,117
1,401,267
1,675,139
1,807,178
1,918,758
1,847,706
2,542,478
2,468,332
1,631,226
1,000,849
1,427,216
2,008,920
2,320,651
2,251,433
2,725,853
3,442,916
3,587,383
2,662,397
3,107,948
3,417,779
3,546,038
3,156,863
3,765,249
4,193,121
4,428,716
3,819,374
4,654,710
5,540,247
5,821,172
4,877,934
5,536,472
6,343,488
6,489,000
5,245,957
5,815,795
6,388,329
6,511,181
5,742,906
6,375,312
7,416,038
7,939,698
6,387,338
7,141,112
7,851,915
7,995,433
6,988,396
7,665,935
8,067,706
8,159,914
7,172,415
7,540,131
7,914,765
8,190,565
7,633,883
8,201,436
8,908,513
9,021,426
8,285,447
9,004,815
9,406,649
9,551,396
8,476,664
8,899,336
8,899,3368,476,6649,551,3969,406,6499,004,8158,285,4479,021,4268,908,5138,201,4367,633,8838,190,5657,914,7657,540,1317,172,4158,159,9148,067,7067,665,9356,988,3967,995,4337,851,9157,141,1126,387,3387,939,6987,416,0386,375,3125,742,9066,511,1816,388,3295,815,7955,245,9576,489,0006,343,4885,536,4724,877,9345,821,1725,540,2474,654,7103,819,3744,428,7164,193,1213,765,2493,156,8633,546,0383,417,7793,107,9482,662,3973,587,3833,442,9162,725,8532,251,4332,320,6512,008,9201,427,2161,000,8491,631,2262,468,3322,542,4781,847,7061,918,7581,807,1781,675,1391,401,2671,622,1171,639,4831,350,3041,114,0941,223,0811,140,555979,428646,796875,649951,136695,157421,304559,405369,880275,376000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.