25 XP   0   0   10

Tegna Inc
Buy, Hold or Sell?

Let's analyse Tegna together

PenkeI guess you are interested in Tegna Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Tegna Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Tegna Inc

I send you an email if I find something interesting about Tegna Inc.

Quick analysis of Tegna (30 sec.)










What can you expect buying and holding a share of Tegna? (30 sec.)

How much money do you get?

How much money do you get?
$0.40
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$14.47
Expected worth in 1 year
$15.18
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
$1.11
Return On Investment
7.4%

For what price can you sell your share?

Current Price per Share
$14.94
Expected price per share
$13.90 - $15.86
How sure are you?
50%

1. Valuation of Tegna (5 min.)




Live pricePrice per Share (EOD)

$14.94

Intrinsic Value Per Share

$-2.01 - $27.56

Total Value Per Share

$12.46 - $42.03

2. Growth of Tegna (5 min.)




Is Tegna growing?

Current yearPrevious yearGrowGrow %
How rich?$2.7b$2.8b$103.9m3.5%

How much money is Tegna making?

Current yearPrevious yearGrowGrow %
Making money$118.7m$157.5m-$38.8m-32.7%
Net Profit Margin16.3%19.0%--

How much money comes from the company's main activities?

3. Financial Health of Tegna (5 min.)




4. Comparing to competitors in the Broadcasting industry (5 min.)




  Industry Rankings (Broadcasting)  

What can you expect buying and holding a share of Tegna? (5 min.)

Welcome investor! Tegna's management wants to use your money to grow the business. In return you get a share of Tegna.

What can you expect buying and holding a share of Tegna?

First you should know what it really means to hold a share of Tegna. And how you can make/lose money.

Speculation

The Price per Share of Tegna is $14.94. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Tegna.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Tegna, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $14.47. Based on the TTM, the Book Value Change Per Share is $0.18 per quarter. Based on the YOY, the Book Value Change Per Share is $0.60 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.10 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Tegna.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.402.7%0.573.8%0.704.7%0.543.6%0.493.3%
Usd Book Value Change Per Share-0.34-2.2%0.181.2%0.604.0%0.412.8%0.050.3%
Usd Dividend Per Share0.110.7%0.100.7%0.090.6%0.090.6%0.110.8%
Usd Total Gains Per Share-0.23-1.5%0.281.9%0.704.7%0.503.4%0.161.1%
Usd Price Per Share15.30-15.76-21.31-16.67-15.65-
Price to Earnings Ratio9.52-7.67-7.92-9.63-8.93-
Price-to-Total Gains Ratio-67.55--11.37-32.35-27.32-28.86-
Price to Book Ratio1.06-1.11-1.69-1.66-1.71-
Price-to-Total Gains Ratio-67.55--11.37-32.35-27.32-28.86-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share14.94
Number of shares66
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.100.09
Usd Book Value Change Per Share0.180.41
Usd Total Gains Per Share0.280.50
Gains per Quarter (66 shares)18.3533.13
Gains per Year (66 shares)73.42132.53
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
127476323109123
2539413646219256
38014020970328389
410718728293437522
5133234355116546655
6160281428139656788
7187327501163765921
82133745741868741054
92404216472099841187
1026646872023210931320

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%135.04.00.097.1%
Book Value Change Per Share2.02.00.050.0%10.02.00.083.3%18.02.00.090.0%34.06.00.085.0%121.018.00.087.1%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%139.00.00.0100.0%
Total Gains per Share2.02.00.050.0%10.02.00.083.3%18.02.00.090.0%35.05.00.087.5%125.014.00.089.9%

Fundamentals of Tegna

About Tegna Inc

TEGNA Inc. operates as a media company in the United States. The company operates television stations that deliver television programming and digital content. It offers news content to consumers across various platforms, including online, mobile, connected television, and social platforms; owns and operates multicast networks under the names True Crime Network and Quest that offer on-demand episodes of shows; and operates VAULT Studios, which provides true crime and investigative content in the form of original television programs. In addition, the company provides solutions for advertisers through TEGNA Marketing Solutions (TMS). TMS delivers results for advertisers across television and digital, as well as over-the-top (OTT) platforms, including Premion OTT advertising network. TEGNA Inc. was founded in 1906 and is headquartered in Tysons, Virginia.

Fundamental data was last updated by Penke on 2024-03-14 11:46:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Tegna Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Tegna earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Tegna to the Broadcasting industry mean.
  • A Net Profit Margin of 10.4% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Tegna Inc:

  • The MRQ is 10.4%. The company is making a huge profit. +2
  • The TTM is 16.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.4%TTM16.3%-5.9%
TTM16.3%YOY19.0%-2.7%
TTM16.3%5Y15.8%+0.5%
5Y15.8%10Y16.0%-0.3%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ10.4%1.7%+8.7%
TTM16.3%0.6%+15.7%
YOY19.0%7.4%+11.6%
5Y15.8%3.9%+11.9%
10Y16.0%5.1%+10.9%
1.1.2. Return on Assets

Shows how efficient Tegna is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Tegna to the Broadcasting industry mean.
  • 1.1% Return on Assets means that Tegna generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Tegna Inc:

  • The MRQ is 1.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.1%TTM1.7%-0.6%
TTM1.7%YOY2.2%-0.6%
TTM1.7%5Y1.7%-0.1%
5Y1.7%10Y1.8%-0.1%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%0.2%+0.9%
TTM1.7%-0.1%+1.8%
YOY2.2%0.8%+1.4%
5Y1.7%0.6%+1.1%
10Y1.8%1.1%+0.7%
1.1.3. Return on Equity

Shows how efficient Tegna is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Tegna to the Broadcasting industry mean.
  • 2.8% Return on Equity means Tegna generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Tegna Inc:

  • The MRQ is 2.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.8%TTM4.1%-1.3%
TTM4.1%YOY5.5%-1.5%
TTM4.1%5Y5.2%-1.1%
5Y5.2%10Y6.4%-1.2%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8%0.5%+2.3%
TTM4.1%0.3%+3.8%
YOY5.5%2.0%+3.5%
5Y5.2%0.7%+4.5%
10Y6.4%1.7%+4.7%

1.2. Operating Efficiency of Tegna Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Tegna is operating .

  • Measures how much profit Tegna makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Tegna to the Broadcasting industry mean.
  • An Operating Margin of 20.1% means the company generated $0.20  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Tegna Inc:

  • The MRQ is 20.1%. The company is operating efficient. +1
  • The TTM is 22.0%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ20.1%TTM22.0%-1.9%
TTM22.0%YOY30.0%-7.9%
TTM22.0%5Y26.1%-4.0%
5Y26.1%10Y26.7%-0.6%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ20.1%9.6%+10.5%
TTM22.0%4.1%+17.9%
YOY30.0%11.3%+18.7%
5Y26.1%8.7%+17.4%
10Y26.7%9.4%+17.3%
1.2.2. Operating Ratio

Measures how efficient Tegna is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Broadcasting industry mean).
  • An Operation Ratio of 0.80 means that the operating costs are $0.80 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Tegna Inc:

  • The MRQ is 0.799. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.793. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.799TTM0.793+0.006
TTM0.793YOY0.700+0.093
TTM0.7935Y0.742+0.051
5Y0.74210Y0.741+0.001
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7991.036-0.237
TTM0.7931.034-0.241
YOY0.7001.015-0.315
5Y0.7421.029-0.287
10Y0.7410.949-0.208

1.3. Liquidity of Tegna Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Tegna is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Broadcasting industry mean).
  • A Current Ratio of 2.48 means the company has $2.48 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Tegna Inc:

  • The MRQ is 2.481. The company is able to pay all its short-term debts. +1
  • The TTM is 3.274. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ2.481TTM3.274-0.793
TTM3.274YOY2.614+0.659
TTM3.2745Y2.338+0.935
5Y2.33810Y1.960+0.378
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4811.506+0.975
TTM3.2741.556+1.718
YOY2.6141.435+1.179
5Y2.3381.476+0.862
10Y1.9601.498+0.462
1.3.2. Quick Ratio

Measures if Tegna is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Tegna to the Broadcasting industry mean.
  • A Quick Ratio of 2.35 means the company can pay off $2.35 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Tegna Inc:

  • The MRQ is 2.350. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 3.106. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.350TTM3.106-0.756
TTM3.106YOY2.416+0.690
TTM3.1065Y2.233+0.873
5Y2.23310Y1.819+0.415
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3501.039+1.311
TTM3.1061.002+2.104
YOY2.4161.131+1.285
5Y2.2331.069+1.164
10Y1.8191.047+0.772

1.4. Solvency of Tegna Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Tegna assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Tegna to Broadcasting industry mean.
  • A Debt to Asset Ratio of 0.61 means that Tegna assets are financed with 61.1% credit (debt) and the remaining percentage (100% - 61.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Tegna Inc:

  • The MRQ is 0.611. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.589. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.611TTM0.589+0.022
TTM0.589YOY0.598-0.008
TTM0.5895Y0.667-0.078
5Y0.66710Y0.699-0.031
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6110.550+0.061
TTM0.5890.550+0.039
YOY0.5980.511+0.087
5Y0.6670.512+0.155
10Y0.6990.516+0.183
1.4.2. Debt to Equity Ratio

Measures if Tegna is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Tegna to the Broadcasting industry mean.
  • A Debt to Equity ratio of 158.1% means that company has $1.58 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Tegna Inc:

  • The MRQ is 1.581. The company is just able to pay all its debts with equity.
  • The TTM is 1.447. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.581TTM1.447+0.134
TTM1.447YOY1.499-0.051
TTM1.4475Y2.170-0.723
5Y2.17010Y2.692-0.522
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5811.073+0.508
TTM1.4471.093+0.354
YOY1.4991.112+0.387
5Y2.1701.229+0.941
10Y2.6921.386+1.306

2. Market Valuation of Tegna Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Tegna generates.

  • Above 15 is considered overpriced but always compare Tegna to the Broadcasting industry mean.
  • A PE ratio of 9.52 means the investor is paying $9.52 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Tegna Inc:

  • The EOD is 9.294. Based on the earnings, the company is underpriced. +1
  • The MRQ is 9.518. Based on the earnings, the company is underpriced. +1
  • The TTM is 7.674. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD9.294MRQ9.518-0.224
MRQ9.518TTM7.674+1.844
TTM7.674YOY7.916-0.241
TTM7.6745Y9.629-1.955
5Y9.62910Y8.928+0.701
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
EOD9.2943.613+5.681
MRQ9.5182.047+7.471
TTM7.6741.050+6.624
YOY7.9166.606+1.310
5Y9.6297.506+2.123
10Y8.92812.570-3.642
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Tegna Inc:

  • The EOD is 4.560. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 4.670. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 6.467. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.560MRQ4.670-0.110
MRQ4.670TTM6.467-1.796
TTM6.467YOY6.292+0.175
TTM6.4675Y9.519-3.052
5Y9.51910Y9.052+0.467
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
EOD4.5604.846-0.286
MRQ4.6704.531+0.139
TTM6.4672.699+3.768
YOY6.2926.2920.000
5Y9.5195.397+4.122
10Y9.0522.830+6.222
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Tegna is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Broadcasting industry mean).
  • A PB ratio of 1.06 means the investor is paying $1.06 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Tegna Inc:

  • The EOD is 1.033. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.057. Based on the equity, the company is underpriced. +1
  • The TTM is 1.113. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.033MRQ1.057-0.025
MRQ1.057TTM1.113-0.056
TTM1.113YOY1.688-0.574
TTM1.1135Y1.656-0.543
5Y1.65610Y1.710-0.054
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
EOD1.0330.810+0.223
MRQ1.0570.771+0.286
TTM1.1130.769+0.344
YOY1.6881.079+0.609
5Y1.6561.153+0.503
10Y1.7101.725-0.015
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Tegna Inc.

3.1. Institutions holding Tegna Inc

Institutions are holding 94.345% of the shares of Tegna Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc14.85490.0102261605258664263.4254
2023-12-31Vanguard Group Inc14.38160.0085253269327447213.0295
2023-12-31Dimensional Fund Advisors, Inc.5.84560.04610294455150198617.0826
2023-12-31State Street Corporation4.6860.00628252356-1007239-10.8778
2023-12-31Geode Capital Management, LLC3.27120.009257607081244102.2073
2023-12-31LSV Asset Management3.09450.1819544957178115216.7327
2023-12-31Boston Partners Global Investors, Inc3.02520.10825327605-5247297-49.6203
2023-12-31Goldman Sachs Group Inc2.64710.006446617322815524152.5031
2023-12-31AQR Capital Management LLC2.51690.12774432420120766537.4498
2023-12-31Northern Trust Corp2.40430.01174234166-103582-2.3879
2023-12-31Bank of New York Mellon Corp2.30040.012640510981559224.003
2023-12-31Royce & Associates, LP1.83350.45633228913775842.4619
2023-12-31Morgan Stanley - Brokerage Accounts1.76070.004231007051321354.4511
2023-09-30Sessa Capital IM LP1.57161.07552767644-165000-5.6263
2023-12-31Millennium Management LLC1.5230.01782682066-267027-9.0545
2023-12-31Flat Footed LLC1.51444.37342666954-175464-6.1731
2023-12-31NORGES BANK1.41060.00662484236638402.6376
2023-12-31Fuller & Thaler Asset Management Inc1.3870.18932442605-115001-4.4964
2023-12-31Gamco Investors, Inc. Et Al1.1680.335920569881309606.7995
2023-12-31Gabelli Funds LLC1.04840.21751846386-28641-1.5275
Total 72.24497.2051127228065+1493074+1.2%

3.2. Funds holding Tegna Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-01-31Vanguard Total Stock Mkt Idx Inv3.1530.0066621048891540.1476
2024-02-29iShares Core S&P Mid-Cap ETF3.05080.104560091574300.0072
2024-01-31Vanguard Small Cap Index2.55380.05945030183138660.2764
2024-02-01iShares Russell 2000 ETF2.50160.12774927328-32513-0.6555
2023-12-31Vanguard Equity-Income Inv1.87420.10443691479120832248.6607
2024-01-31Vanguard Small Cap Value Index Inv1.74790.10553442861-14352-0.4151
2024-01-31DFA US Small Cap Value I1.46720.2976288997300
2024-01-31Vanguard Institutional Extnd Mkt Idx Tr1.46290.04672881409-19661-0.6777
2023-12-31FullerThaler Behavioral Small-Cap Value1.08860.38452144202-62019-2.8111
2023-11-30Arbitrage R1.03822.9792044897-509320-19.9404
2024-01-31Undiscovered Managers Behavioral Val L1.03550.4013203961100
2023-12-31Fidelity Small Cap Index1.01960.12092008210259331.3082
2023-12-31Royce Small-Cap Special Equity Invmt1.00023.84511970000150000.7673
2024-02-01iShares Russell 2000 Value ETF0.96990.2547191047724160.1266
2024-01-31DFA US Targeted Value I0.84640.2016166709300
2024-01-31SPDR® S&P MIDCAP 400 ETF Trust0.79570.12341567272-29538-1.8498
2024-01-31State St Russell Sm/Mid Cp® Indx NL Cl C0.63480.05091250315136001.0997
2024-02-29iShares S&P Mid-Cap 400 Value ETF0.59180.2241116559700
2023-12-31Fidelity Extended Market Index0.54670.04551076912-2704-0.2505
2023-06-30GAMCO Intl SICAV Merger Arbtrg I (USD)0.53612.9668105599835840751.3778
Total 27.914912.450254983462+977021+1.8%

3.3. Insider Transactions

Insiders are holding 1.321% of the shares of Tegna Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-02-05David T LougeeSELL15000015.21
2023-11-30David T LougeeSELL10000015.38
2023-08-30Lynn B TrelstadSELL3000016.57

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Tegna Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.3350.177-289%0.602-156%0.414-181%0.049-784%
Book Value Per Share--14.47014.194+2%12.682+14%10.512+38%10.234+41%
Current Ratio--2.4813.274-24%2.614-5%2.338+6%1.960+27%
Debt To Asset Ratio--0.6110.589+4%0.598+2%0.667-8%0.699-13%
Debt To Equity Ratio--1.5811.447+9%1.499+5%2.170-27%2.692-41%
Dividend Per Share--0.1090.101+8%0.094+15%0.088+23%0.113-4%
Eps--0.4020.565-29%0.703-43%0.536-25%0.493-18%
Free Cash Flow Per Share--0.8190.642+27%0.848-3%0.617+33%0.591+39%
Free Cash Flow To Equity Per Share---1.017-0.284-72%0.550-285%0.378-369%0.302-436%
Gross Profit Margin--0.9830.686+43%0.989-1%0.142+592%0.398+147%
Intrinsic Value_10Y_max--27.558--------
Intrinsic Value_10Y_min---2.008--------
Intrinsic Value_1Y_max--2.664--------
Intrinsic Value_1Y_min--1.940--------
Intrinsic Value_3Y_max--8.080--------
Intrinsic Value_3Y_min--4.008--------
Intrinsic Value_5Y_max--13.584--------
Intrinsic Value_5Y_min--4.066--------
Market Cap2631023640.000-9%2879980200.0003288433227.500-12%4779083737.500-40%3651667938.000-21%3464579069.390-17%
Net Profit Margin--0.1040.163-36%0.190-45%0.158-34%0.160-35%
Operating Margin--0.2010.220-9%0.300-33%0.261-23%0.267-25%
Operating Ratio--0.7990.793+1%0.700+14%0.742+8%0.741+8%
Pb Ratio1.033-2%1.0571.113-5%1.688-37%1.656-36%1.710-38%
Pe Ratio9.294-2%9.5187.674+24%7.916+20%9.629-1%8.928+7%
Price Per Share14.940-2%15.30015.755-3%21.310-28%16.665-8%15.654-2%
Price To Free Cash Flow Ratio4.560-2%4.6706.467-28%6.292-26%9.519-51%9.052-48%
Price To Total Gains Ratio-65.963+2%-67.553-11.374-83%32.346-309%27.315-347%28.858-334%
Quick Ratio--2.3503.106-24%2.416-3%2.233+5%1.819+29%
Return On Assets--0.0110.017-35%0.022-51%0.017-37%0.018-39%
Return On Equity--0.0280.041-31%0.055-49%0.052-46%0.064-56%
Total Gains Per Share---0.2260.278-181%0.696-133%0.502-145%0.162-240%
Usd Book Value--2723684001.0002948491500.250-8%2844563500.000-4%2290956850.050+19%2266456825.025+20%
Usd Book Value Change Per Share---0.3350.177-289%0.602-156%0.414-181%0.049-784%
Usd Book Value Per Share--14.47014.194+2%12.682+14%10.512+38%10.234+41%
Usd Dividend Per Share--0.1090.101+8%0.094+15%0.088+23%0.113-4%
Usd Eps--0.4020.565-29%0.703-43%0.536-25%0.493-18%
Usd Free Cash Flow--154167000.000133426250.000+16%190204500.000-19%135090650.000+14%130673350.000+18%
Usd Free Cash Flow Per Share--0.8190.642+27%0.848-3%0.617+33%0.591+39%
Usd Free Cash Flow To Equity Per Share---1.017-0.284-72%0.550-285%0.378-369%0.302-436%
Usd Market Cap2631023640.000-9%2879980200.0003288433227.500-12%4779083737.500-40%3651667938.000-21%3464579069.390-17%
Usd Price Per Share14.940-2%15.30015.755-3%21.310-28%16.665-8%15.654-2%
Usd Profit--75643000.000118738250.000-36%157539250.000-52%117556100.000-36%129786675.000-42%
Usd Revenue--725854000.000727732500.0000%819811250.000-11%720927250.000+1%820103325.000-11%
Usd Total Gains Per Share---0.2260.278-181%0.696-133%0.502-145%0.162-240%
 EOD+5 -3MRQTTM+11 -25YOY+7 -295Y+18 -1810Y+14 -22

4.2. Fundamental Score

Let's check the fundamental score of Tegna Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.294
Price to Book Ratio (EOD)Between0-11.033
Net Profit Margin (MRQ)Greater than00.104
Operating Margin (MRQ)Greater than00.201
Quick Ratio (MRQ)Greater than12.350
Current Ratio (MRQ)Greater than12.481
Debt to Asset Ratio (MRQ)Less than10.611
Debt to Equity Ratio (MRQ)Less than11.581
Return on Equity (MRQ)Greater than0.150.028
Return on Assets (MRQ)Greater than0.050.011
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of Tegna Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.468
Ma 20Greater thanMa 5014.476
Ma 50Greater thanMa 10014.726
Ma 100Greater thanMa 20015.031
OpenGreater thanClose14.830
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Long-term Assets Other  -466,798-5,081-471,879-21,225-493,104-5,766-498,870566,79267,922



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets7,000,057
Total Liabilities4,276,373
Total Stockholder Equity2,704,872
 As reported
Total Liabilities 4,276,373
Total Stockholder Equity+ 2,704,872
Total Assets = 7,000,057

Assets

Total Assets7,000,057
Total Current Assets1,050,318
Long-term Assets5,949,739
Total Current Assets
Cash And Cash Equivalents 361,036
Net Receivables 633,744
Other Current Assets 55,538
Total Current Assets  (as reported)1,050,318
Total Current Assets  (calculated)1,050,318
+/-0
Long-term Assets
Property Plant Equipment 525,659
Goodwill 2,981,587
Long Term Investments 35,721
Intangible Assets 2,328,972
Long-term Assets Other 67,922
Long-term Assets  (as reported)5,949,739
Long-term Assets  (calculated)5,939,861
+/- 9,878

Liabilities & Shareholders' Equity

Total Current Liabilities423,372
Long-term Liabilities3,853,001
Total Stockholder Equity2,704,872
Total Current Liabilities
Short-term Debt 11,912
Accounts payable 114,950
Other Current Liabilities 290,505
Total Current Liabilities  (as reported)423,372
Total Current Liabilities  (calculated)417,367
+/- 6,005
Long-term Liabilities
Long term Debt 3,072,801
Capital Lease Obligations 73,733
Long-term Liabilities Other 57,765
Long-term Liabilities  (as reported)3,853,001
Long-term Liabilities  (calculated)3,204,299
+/- 648,702
Total Stockholder Equity
Common Stock324,419
Retained Earnings 8,091,245
Accumulated Other Comprehensive Income -119,610
Other Stockholders Equity -5,591,182
Total Stockholder Equity (as reported)2,704,872
Total Stockholder Equity (calculated)2,704,872
+/-0
Other
Capital Stock324,419
Cash and Short Term Investments 361,036
Common Stock Shares Outstanding 188,234
Current Deferred Revenue6,005
Liabilities and Stockholders Equity 7,000,057
Net Debt 2,797,410
Net Invested Capital 5,777,673
Net Working Capital 626,946
Property Plant and Equipment Gross 1,151,688
Short Long Term Debt Total 3,158,446



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
2,313,200
0
0
0
3,365,900
0
0
0
3,510,300
0
0
0
3,792,800
0
3,767,000
3,731,300
3,782,800
3,756,900
3,826,000
3,770,100
3,826,100
3,729,800
3,688,200
3,721,900
3,684,100
3,575,700
3,601,600
3,546,400
3,609,000
3,798,700
3,827,500
3,787,600
3,823,800
3,751,200
3,747,000
3,713,000
3,707,100
3,652,700
3,682,900
3,725,600
6,503,800
6,438,700
6,437,500
6,245,300
6,349,600
6,244,900
6,322,400
6,398,900
6,890,400
6,936,600
6,823,800
6,975,800
6,979,500
6,847,300
7,004,000
8,935,300
9,006,400
8,206,161
8,924,168
12,765,115
12,980,411
12,711,760
12,794,186
12,785,352
13,096,101
12,894,048
13,055,922
13,111,133
13,733,014
14,016,056
14,292,496
14,400,688
14,706,239
14,929,279
15,090,155
15,120,922
15,399,251
15,263,578
15,423,432
15,770,790
15,743,396
15,593,867
15,808,848
16,705,874
16,223,804
16,658,682
16,141,918
16,058,029
15,887,727
15,798,160
13,376,096
13,418,746
7,796,814
8,058,139
7,422,053
7,318,572
7,148,432
6,956,721
6,845,886
6,865,309
6,816,844
6,666,689
6,607,021
6,544,729
6,616,450
6,498,255
6,463,191
6,561,363
6,379,886
6,227,409
6,205,206
6,892,173
9,240,706
9,009,727
9,147,565
9,917,060
11,205,455
10,984,460
11,093,769
8,874,743
8,537,758
8,469,173
8,460,615
8,674,677
8,542,725
8,465,011
5,647,732
5,243,056
4,962,115
5,145,329
5,142,663
5,172,739
5,276,842
5,323,749
5,412,694
6,902,237
6,953,976
6,894,105
6,928,418
6,944,996
6,848,699
6,857,809
6,843,095
6,930,646
6,917,646
6,853,745
6,965,478
7,124,132
7,328,896
7,394,042
7,115,273
7,195,049
7,000,057
7,000,0577,195,0497,115,2737,394,0427,328,8967,124,1326,965,4786,853,7456,917,6466,930,6466,843,0956,857,8096,848,6996,944,9966,928,4186,894,1056,953,9766,902,2375,412,6945,323,7495,276,8425,172,7395,142,6635,145,3294,962,1155,243,0565,647,7328,465,0118,542,7258,674,6778,460,6158,469,1738,537,7588,874,74311,093,76910,984,46011,205,4559,917,0609,147,5659,009,7279,240,7066,892,1736,205,2066,227,4096,379,8866,561,3636,463,1916,498,2556,616,4506,544,7296,607,0216,666,6896,816,8446,865,3096,845,8866,956,7217,148,4327,318,5727,422,0538,058,1397,796,81413,418,74613,376,09615,798,16015,887,72716,058,02916,141,91816,658,68216,223,80416,705,87415,808,84815,593,86715,743,39615,770,79015,423,43215,263,57815,399,25115,120,92215,090,15514,929,27914,706,23914,400,68814,292,49614,016,05613,733,01413,111,13313,055,92212,894,04813,096,10112,785,35212,794,18612,711,76012,980,41112,765,1158,924,1688,206,1619,006,4008,935,3007,004,0006,847,3006,979,5006,975,8006,823,8006,936,6006,890,4006,398,9006,322,4006,244,9006,349,6006,245,3006,437,5006,438,7006,503,8003,725,6003,682,9003,652,7003,707,1003,713,0003,747,0003,751,2003,823,8003,787,6003,827,5003,798,7003,609,0003,546,4003,601,6003,575,7003,684,1003,721,9003,688,2003,729,8003,826,1003,770,1003,826,0003,756,9003,782,8003,731,3003,767,00003,792,8000003,510,3000003,365,9000002,313,2000
   > Total Current Assets 
0
473,400
0
0
0
570,600
0
0
0
601,200
0
0
0
665,000
0
667,800
632,900
671,000
605,900
638,400
638,400
668,700
603,700
626,400
626,600
636,100
551,600
607,300
588,400
631,400
605,200
659,500
645,900
758,000
639,100
614,800
613,700
650,800
580,600
630,800
675,600
854,100
798,800
822,800
775,700
766,600
688,800
743,700
772,700
884,600
954,800
868,600
897,600
906,400
806,200
885,700
982,200
1,075,200
1,282,323
1,283,689
1,257,498
1,302,336
1,154,339
1,185,095
1,116,874
1,178,198
1,036,287
1,037,633
1,016,077
1,133,079
1,360,329
1,179,264
1,242,380
1,223,261
1,203,996
1,272,774
1,335,705
1,370,695
1,341,893
1,389,484
1,307,150
1,462,071
1,333,380
1,421,451
1,508,665
1,532,019
1,992,999
1,584,626
1,480,908
1,343,255
1,313,946
1,709,624
1,345,985
1,245,944
1,606,318
999,860
1,000,301
1,049,042
1,012,183
999,151
1,060,439
1,139,134
1,003,873
1,014,756
1,056,274
1,075,545
1,003,321
1,046,548
1,096,202
1,072,720
1,005,557
993,853
1,681,815
1,923,485
1,571,248
1,462,627
2,444,011
1,480,465
1,373,468
1,616,397
1,065,919
805,159
748,054
783,411
846,252
790,688
752,255
1,266,281
866,730
636,923
507,295
502,878
530,893
635,222
519,399
536,524
648,331
707,324
646,883
711,057
763,281
672,594
692,961
698,418
757,111
787,589
768,751
885,377
1,071,051
1,303,708
1,400,013
1,143,900
1,242,396
1,050,318
1,050,3181,242,3961,143,9001,400,0131,303,7081,071,051885,377768,751787,589757,111698,418692,961672,594763,281711,057646,883707,324648,331536,524519,399635,222530,893502,878507,295636,923866,7301,266,281752,255790,688846,252783,411748,054805,1591,065,9191,616,3971,373,4681,480,4652,444,0111,462,6271,571,2481,923,4851,681,815993,8531,005,5571,072,7201,096,2021,046,5481,003,3211,075,5451,056,2741,014,7561,003,8731,139,1341,060,439999,1511,012,1831,049,0421,000,301999,8601,606,3181,245,9441,345,9851,709,6241,313,9461,343,2551,480,9081,584,6261,992,9991,532,0191,508,6651,421,4511,333,3801,462,0711,307,1501,389,4841,341,8931,370,6951,335,7051,272,7741,203,9961,223,2611,242,3801,179,2641,360,3291,133,0791,016,0771,037,6331,036,2871,178,1981,116,8741,185,0951,154,3391,302,3361,257,4981,283,6891,282,3231,075,200982,200885,700806,200906,400897,600868,600954,800884,600772,700743,700688,800766,600775,700822,800798,800854,100675,600630,800580,600650,800613,700614,800639,100758,000645,900659,500605,200631,400588,400607,300551,600636,100626,600626,400603,700668,700638,400638,400605,900671,000632,900667,8000665,000000601,200000570,600000473,4000
       Cash And Cash Equivalents 
0
50,900
0
0
0
57,900
0
0
0
26,900
0
0
0
48,700
0
46,200
26,800
55,600
49,200
48,800
45,300
56,200
48,000
49,700
58,800
70,700
49,200
66,100
45,700
73,300
69,600
69,400
65,000
75,500
29,400
43,500
25,300
44,300
16,000
12,700
35,500
47,000
50,900
33,300
52,600
31,200
45,000
56,700
46,100
52,800
191,400
55,900
54,300
66,200
37,200
81,800
54,400
46,100
59,571
54,329
62,863
69,954
70,568
72,648
68,730
73,905
66,195
57,204
43,187
90,374
393,048
132,394
161,963
67,188
75,738
112,186
120,366
135,874
141,528
152,671
54,696
68,803
65,961
133,569
131,942
94,256
119,421
118,323
90,667
77,249
166,086
577,362
122,777
98,949
649,055
104,368
123,769
98,795
104,148
157,208
172,432
183,014
142,217
165,341
195,990
166,926
157,479
202,089
237,445
175,030
142,833
161,497
811,367
469,203
292,977
430,666
1,374,515
118,484
135,681
219,088
117,799
129,200
79,206
102,153
107,329
76,920
79,655
65,669
383,354
98,801
8,338
24,503
23,766
135,862
3,818
29,268
9,194
29,404
35,059
173,070
164,586
40,968
12,853
57,262
51,214
56,989
43,316
200,770
376,641
551,681
683,179
489,373
553,030
361,036
361,036553,030489,373683,179551,681376,641200,77043,31656,98951,21457,26212,85340,968164,586173,07035,05929,4049,19429,2683,818135,86223,76624,5038,33898,801383,35465,66979,65576,920107,329102,15379,206129,200117,799219,088135,681118,4841,374,515430,666292,977469,203811,367161,497142,833175,030237,445202,089157,479166,926195,990165,341142,217183,014172,432157,208104,14898,795123,769104,368649,05598,949122,777577,362166,08677,24990,667118,323119,42194,256131,942133,56965,96168,80354,696152,671141,528135,874120,366112,18675,73867,188161,963132,394393,04890,37443,18757,20466,19573,90568,73072,64870,56869,95462,86354,32959,57146,10054,40081,80037,20066,20054,30055,900191,40052,80046,10056,70045,00031,20052,60033,30050,90047,00035,50012,70016,00044,30025,30043,50029,40075,50065,00069,40069,60073,30045,70066,10049,20070,70058,80049,70048,00056,20045,30048,80049,20055,60026,80046,200048,70000026,90000057,90000050,9000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,000
22,000
0
27,000
26,000
0
31,000
0
0
0
41,000
37,000
36,000
39,000
42,000
0
0
0
43,000
13,000
0
0
0
0
0
21,000
0
0
0
3,000
4,000
8,000
13,000
2,000
8,000
155,000
15,000
19,000
6,000
0
38,000
0
0
333,757
263,326
108,650
123,242
74,350
78,010
59,901
66,724
44,035
21,505
24,712
1,143,824
1,145,302
1,105,534
1,113,291
1,090,207
1,135,299
1,170,854
1,152,248
1,157,974
1,157,259
1,143,406
1,309,914
93,822
28
19
20
0
524,844
58,508
0
1,158,398
1,140,537
886,302
680,280
413,230
400,197
410,879
422,224
405,355
395,097
383,191
391,869
393,457
390,583
367,838
353,592
324,948
314,898
297,671
300,199
283,431
0
0
320,650
379,886
536,295
754,890
388,852
312,608
311,907
297,843
63,125
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
143,206
136,219
136,219
131,717
0
0
0
0
0
0
0
0
0
0
0000000000131,717136,219136,219143,206000000000000000000063,125297,843311,907312,608388,852754,890536,295379,886320,65000283,431300,199297,671314,898324,948353,592367,838390,583393,457391,869383,191395,097405,355422,224410,879400,197413,230680,280886,3021,140,5371,158,398058,508524,844020192893,8221,309,9141,143,4061,157,2591,157,9741,152,2481,170,8541,135,2991,090,2071,113,2911,105,5341,145,3021,143,82424,71221,50544,03566,72459,90178,01074,350123,242108,650263,326333,7570038,00006,00019,00015,000155,0008,0002,00013,0008,0004,0003,00000021,0000000013,00043,00000042,00039,00036,00037,00041,00000031,000026,00027,000022,00024,000000000000000000
       Net Receivables 
0
321,700
0
0
0
401,500
0
0
0
439,800
0
0
0
458,800
0
467,100
446,600
485,900
421,600
448,900
429,700
469,100
405,000
432,600
410,900
444,600
381,400
429,700
400,000
454,300
383,000
429,800
413,300
584,100
403,600
480,900
471,600
517,300
433,600
513,400
500,800
621,600
559,200
614,600
572,500
616,900
532,200
576,600
589,100
683,600
607,800
665,300
594,900
717,200
609,400
664,800
721,400
881,400
695,996
779,393
851,016
931,832
767,153
802,318
752,653
871,669
729,190
770,276
756,500
880,098
737,318
823,059
806,908
973,967
855,379
914,409
918,421
1,032,408
900,106
972,774
949,229
1,075,922
952,290
995,213
1,107,949
1,215,970
1,124,862
1,210,764
1,161,443
1,049,183
918,004
904,262
932,947
904,989
739,746
727,669
678,330
780,491
669,399
667,727
675,280
748,123
648,535
647,893
638,956
710,441
632,949
642,918
654,412
699,007
650,197
644,282
648,952
862,644
810,934
799,931
801,148
984,767
898,959
894,250
616,904
575,089
581,264
599,270
611,305
621,846
599,155
396,161
403,175
439,294
446,227
446,334
440,015
446,371
473,602
471,983
550,352
601,405
557,640
500,120
517,093
564,786
625,549
599,832
616,188
657,776
655,468
623,626
598,957
671,811
648,341
603,944
615,512
633,744
633,744615,512603,944648,341671,811598,957623,626655,468657,776616,188599,832625,549564,786517,093500,120557,640601,405550,352471,983473,602446,371440,015446,334446,227439,294403,175396,161599,155621,846611,305599,270581,264575,089616,904894,250898,959984,767801,148799,931810,934862,644648,952644,282650,197699,007654,412642,918632,949710,441638,956647,893648,535748,123675,280667,727669,399780,491678,330727,669739,746904,989932,947904,262918,0041,049,1831,161,4431,210,7641,124,8621,215,9701,107,949995,213952,2901,075,922949,229972,774900,1061,032,408918,421914,409855,379973,967806,908823,059737,318880,098756,500770,276729,190871,669752,653802,318767,153931,832851,016779,393695,996881,400721,400664,800609,400717,200594,900665,300607,800683,600589,100576,600532,200616,900572,500614,600559,200621,600500,800513,400433,600517,300471,600480,900403,600584,100413,300429,800383,000454,300400,000429,700381,400444,600410,900432,600405,000469,100429,700448,900421,600485,900446,600467,1000458,800000439,800000401,500000321,7000
       Other Current Assets 
0
46,800
0
0
0
53,800
0
0
0
69,800
0
0
0
73,300
0
79,200
89,300
68,400
71,500
75,900
89,900
76,900
78,500
79,300
95,000
69,400
71,700
70,100
99,100
55,700
87,400
79,000
94,300
45,300
159,200
51,100
61,600
36,200
60,000
24,700
38,300
73,800
69,500
68,900
67,900
44,900
35,700
29,700
43,700
47,100
35,700
44,000
153,900
35,800
72,000
56,900
108,900
52,700
93,727
84,316
111,584
48,987
95,000
93,000
121,068
60,000
109,348
106,242
104,000
61,418
107,841
107,913
155,292
66,182
144,576
128,886
162,865
82,349
158,252
134,304
167,258
105,555
189,526
162,675
141,295
100,991
99,843
79,965
112,494
119,737
121,647
109,173
152,620
120,522
123,843
106,756
134,226
106,004
65,646
111,838
142,664
135,972
128,707
126,550
152,165
106,631
101,898
139,184
141,882
108,946
105,174
80,964
112,917
124,592
124,908
103,883
142,156
109,707
111,170
85,637
101,711
94,262
87,584
81,988
127,618
91,922
73,445
54,726
80,201
37,758
25,194
11,669
47,322
35,252
23,908
17,574
63,263
49,616
34,683
18,786
60,378
47,331
32,283
21,063
67,723
53,100
39,378
24,114
55,759
80,216
68,493
50,583
73,854
55,538
55,53873,85450,58368,49380,21655,75924,11439,37853,10067,72321,06332,28347,33160,37818,78634,68349,61663,26317,57423,90835,25247,32211,66925,19437,75880,20154,72673,44591,922127,61881,98887,58494,262101,71185,637111,170109,707142,156103,883124,908124,592112,91780,964105,174108,946141,882139,184101,898106,631152,165126,550128,707135,972142,664111,83865,646106,004134,226106,756123,843120,522152,620109,173121,647119,737112,49479,96599,843100,991141,295162,675189,526105,555167,258134,304158,25282,349162,865128,886144,57666,182155,292107,913107,84161,418104,000106,242109,34860,000121,06893,00095,00048,987111,58484,31693,72752,700108,90056,90072,00035,800153,90044,00035,70047,10043,70029,70035,70044,90067,90068,90069,50073,80038,30024,70060,00036,20061,60051,100159,20045,30094,30079,00087,40055,70099,10070,10071,70069,40095,00079,30078,50076,90089,90075,90071,50068,40089,30079,200073,30000069,80000053,80000046,8000
   > Long-term Assets 
0
1,839,800
0
0
0
2,795,300
0
0
0
2,909,100
0
0
0
3,127,800
0
3,099,200
3,098,400
3,111,800
3,151,000
3,187,600
3,131,700
3,157,400
3,126,100
3,061,800
3,095,300
3,048,000
3,024,100
2,994,300
2,958,000
2,977,600
3,193,500
3,168,000
3,141,700
3,065,800
3,112,100
3,132,200
3,099,300
3,056,300
3,072,100
3,052,100
3,050,000
5,649,700
5,639,900
5,614,700
5,469,600
5,583,000
5,556,100
5,578,700
5,626,200
6,005,800
5,981,800
5,955,200
6,078,200
6,073,100
6,041,100
6,118,300
7,953,100
7,931,200
6,923,838
7,640,479
11,507,617
11,678,075
11,557,421
11,609,091
11,668,478
11,917,903
11,857,761
12,018,289
12,095,056
12,599,935
12,655,727
13,113,232
13,158,308
13,482,978
13,725,283
13,817,381
13,785,217
14,028,556
13,921,685
14,033,948
14,463,640
14,281,325
14,260,487
14,387,397
15,197,209
14,691,785
14,665,683
14,557,292
14,577,121
14,544,472
14,484,214
11,666,472
12,072,761
6,550,870
6,451,821
6,422,193
6,318,271
6,099,390
5,944,538
5,846,735
5,804,870
5,677,710
5,662,816
5,592,265
5,488,455
5,540,905
5,494,934
5,416,643
5,465,161
5,307,166
5,221,852
5,211,353
5,210,358
7,317,221
7,438,479
7,684,938
7,473,049
9,724,990
9,610,992
9,477,372
7,808,824
7,732,599
7,721,119
7,677,204
7,828,425
7,752,037
7,712,756
4,381,451
4,376,326
4,325,192
4,638,034
4,639,785
4,641,846
4,641,620
4,804,350
4,876,170
6,253,906
6,246,652
6,247,222
6,217,361
6,181,715
6,176,105
6,164,848
6,144,677
6,173,535
6,130,057
6,084,994
6,080,101
6,053,081
6,025,188
5,994,029
5,971,373
5,952,653
5,949,739
5,949,7395,952,6535,971,3735,994,0296,025,1886,053,0816,080,1016,084,9946,130,0576,173,5356,144,6776,164,8486,176,1056,181,7156,217,3616,247,2226,246,6526,253,9064,876,1704,804,3504,641,6204,641,8464,639,7854,638,0344,325,1924,376,3264,381,4517,712,7567,752,0377,828,4257,677,2047,721,1197,732,5997,808,8249,477,3729,610,9929,724,9907,473,0497,684,9387,438,4797,317,2215,210,3585,211,3535,221,8525,307,1665,465,1615,416,6435,494,9345,540,9055,488,4555,592,2655,662,8165,677,7105,804,8705,846,7355,944,5386,099,3906,318,2716,422,1936,451,8216,550,87012,072,76111,666,47214,484,21414,544,47214,577,12114,557,29214,665,68314,691,78515,197,20914,387,39714,260,48714,281,32514,463,64014,033,94813,921,68514,028,55613,785,21713,817,38113,725,28313,482,97813,158,30813,113,23212,655,72712,599,93512,095,05612,018,28911,857,76111,917,90311,668,47811,609,09111,557,42111,678,07511,507,6177,640,4796,923,8387,931,2007,953,1006,118,3006,041,1006,073,1006,078,2005,955,2005,981,8006,005,8005,626,2005,578,7005,556,1005,583,0005,469,6005,614,7005,639,9005,649,7003,050,0003,052,1003,072,1003,056,3003,099,3003,132,2003,112,1003,065,8003,141,7003,168,0003,193,5002,977,6002,958,0002,994,3003,024,1003,048,0003,095,3003,061,8003,126,1003,157,4003,131,7003,187,6003,151,0003,111,8003,098,4003,099,20003,127,8000002,909,1000002,795,3000001,839,8000
       Property Plant Equipment 
0
881,900
0
0
0
1,231,500
0
0
0
1,311,600
0
0
0
1,377,400
0
1,378,100
1,382,200
1,427,400
1,434,200
1,434,400
1,441,300
1,472,100
1,471,600
1,479,500
1,519,300
1,484,900
1,476,200
1,469,200
1,445,100
1,475,300
1,506,600
1,496,200
1,479,900
1,478,300
1,463,400
1,458,900
1,443,600
1,428,100
1,414,300
1,412,400
1,413,800
2,070,700
2,066,800
2,066,500
1,969,500
1,994,100
1,978,200
2,001,900
2,013,200
2,192,000
2,067,800
2,081,900
2,093,100
2,063,800
2,053,600
2,047,900
2,190,000
2,223,900
1,884,781
2,029,106
2,378,285
2,461,399
2,462,700
2,490,877
2,506,844
2,465,470
2,462,487
2,484,819
2,488,379
2,535,005
2,525,938
2,586,501
2,599,871
2,682,268
2,683,364
2,692,961
2,703,077
2,753,445
2,733,537
2,718,374
2,829,034
2,815,147
2,795,803
2,793,996
2,759,883
2,775,422
2,736,554
2,646,794
2,626,261
2,615,670
2,576,415
2,362,326
2,360,746
2,221,494
2,174,624
2,123,965
2,028,509
1,971,818
1,856,639
1,820,370
1,791,264
1,758,111
1,725,807
1,690,953
1,658,696
1,640,227
1,615,985
1,579,284
1,565,528
1,518,678
1,466,694
1,445,956
1,426,153
1,669,632
1,603,553
1,599,057
1,614,490
1,609,215
1,556,188
1,375,451
450,242
458,319
451,014
445,096
449,680
450,016
442,129
360,307
345,023
335,340
356,318
351,368
354,642
375,215
459,477
455,462
561,233
589,182
590,069
582,535
568,789
567,549
565,304
558,407
549,883
554,474
541,839
543,605
537,899
535,501
520,990
515,386
514,582
525,659
525,659514,582515,386520,990535,501537,899543,605541,839554,474549,883558,407565,304567,549568,789582,535590,069589,182561,233455,462459,477375,215354,642351,368356,318335,340345,023360,307442,129450,016449,680445,096451,014458,319450,2421,375,4511,556,1881,609,2151,614,4901,599,0571,603,5531,669,6321,426,1531,445,9561,466,6941,518,6781,565,5281,579,2841,615,9851,640,2271,658,6961,690,9531,725,8071,758,1111,791,2641,820,3701,856,6391,971,8182,028,5092,123,9652,174,6242,221,4942,360,7462,362,3262,576,4152,615,6702,626,2612,646,7942,736,5542,775,4222,759,8832,793,9962,795,8032,815,1472,829,0342,718,3742,733,5372,753,4452,703,0772,692,9612,683,3642,682,2682,599,8712,586,5012,525,9382,535,0052,488,3792,484,8192,462,4872,465,4702,506,8442,490,8772,462,7002,461,3992,378,2852,029,1061,884,7812,223,9002,190,0002,047,9002,053,6002,063,8002,093,1002,081,9002,067,8002,192,0002,013,2002,001,9001,978,2001,994,1001,969,5002,066,5002,066,8002,070,7001,413,8001,412,4001,414,3001,428,1001,443,6001,458,9001,463,4001,478,3001,479,9001,496,2001,506,6001,475,3001,445,1001,469,2001,476,2001,484,9001,519,3001,479,5001,471,6001,472,1001,441,3001,434,4001,434,2001,427,4001,382,2001,378,10001,377,4000001,311,6000001,231,500000881,9000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,504,000
1,486,000
0
1,497,000
1,481,000
0
1,459,000
0
0
0
1,409,000
1,399,000
1,389,000
1,376,000
1,365,000
0
0
0
1,501,000
1,490,000
0
0
1,472,000
1,461,000
1,450,000
1,442,000
0
0
0
3,288,000
3,394,000
3,376,000
3,372,000
3,400,000
3,584,000
3,607,000
3,666,000
3,774,000
3,795,000
3,767,000
3,798,000
5,434,000
5,398,000
4,715,000
5,271,000
8,735,000
8,740,804
8,607,000
8,635,000
8,703,088
8,578,000
8,578,000
8,696,678
8,766,000
8,822,000
8,880,000
9,310,000
9,334,000
9,602,000
9,783,000
9,816,000
9,787,000
9,861,000
9,753,000
9,849,000
9,945,000
9,685,000
9,693,868
9,828,144
10,207,386
10,060,440
10,084,143
10,013,234
10,063,466
10,034,943
10,041,012
7,873,254
8,477,895
2,872,888
2,870,772
2,871,733
2,868,665
2,854,247
2,841,888
2,834,025
2,842,250
2,836,960
2,854,603
2,868,893
2,862,019
2,864,885
2,875,651
2,878,663
2,943,641
2,846,869
2,841,171
2,860,429
2,859,310
3,790,472
3,785,223
3,804,551
3,836,940
4,499,927
4,475,941
4,525,618
3,966,517
3,919,726
3,956,113
3,951,357
4,070,524
4,067,529
4,070,039
2,579,417
2,579,417
2,579,417
2,602,849
2,596,505
2,596,863
2,596,863
2,605,863
2,635,847
2,874,063
2,950,587
2,967,383
2,968,655
2,968,693
2,968,693
2,981,587
2,981,587
2,981,587
2,981,587
2,981,587
2,981,587
2,981,587
2,981,587
2,981,587
2,981,587
2,981,587
2,981,587
2,981,5872,981,5872,981,5872,981,5872,981,5872,981,5872,981,5872,981,5872,981,5872,981,5872,981,5872,981,5872,968,6932,968,6932,968,6552,967,3832,950,5872,874,0632,635,8472,605,8632,596,8632,596,8632,596,5052,602,8492,579,4172,579,4172,579,4174,070,0394,067,5294,070,5243,951,3573,956,1133,919,7263,966,5174,525,6184,475,9414,499,9273,836,9403,804,5513,785,2233,790,4722,859,3102,860,4292,841,1712,846,8692,943,6412,878,6632,875,6512,864,8852,862,0192,868,8932,854,6032,836,9602,842,2502,834,0252,841,8882,854,2472,868,6652,871,7332,870,7722,872,8888,477,8957,873,25410,041,01210,034,94310,063,46610,013,23410,084,14310,060,44010,207,3869,828,1449,693,8689,685,0009,945,0009,849,0009,753,0009,861,0009,787,0009,816,0009,783,0009,602,0009,334,0009,310,0008,880,0008,822,0008,766,0008,696,6788,578,0008,578,0008,703,0888,635,0008,607,0008,740,8048,735,0005,271,0004,715,0005,398,0005,434,0003,798,0003,767,0003,795,0003,774,0003,666,0003,607,0003,584,0003,400,0003,372,0003,376,0003,394,0003,288,0000001,442,0001,450,0001,461,0001,472,000001,490,0001,501,0000001,365,0001,376,0001,389,0001,399,0001,409,0000001,459,00001,481,0001,497,00001,486,0001,504,000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
249,450
0
0
0
55,914
0
23,815
20,073
49,560
14,451
0
0
46,498
49,379
52,547
56,863
47,457
43,216
44,915
39,610
60,033
69,066
63,208
58,381
52,338
47,060
44,886
101,879
66,117
37,540
37,301
37,131
37,161
37,086
36,968
36,113
35,721
35,72136,11336,96837,08637,16137,13137,30137,54066,117101,87944,88647,06052,33858,38163,20869,06660,03339,61044,91543,21647,45756,86352,54749,37946,4980014,45149,56020,07323,815055,914000249,450000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
814,800
0
0
0
1,406,200
0
0
0
1,394,900
0
0
0
1,526,400
0
1,503,700
1,485,600
1,476,000
1,496,500
1,480,700
1,469,800
1,459,000
1,449,200
1,440,700
1,434,000
1,409,300
1,399,200
1,389,000
1,376,100
1,364,900
1,553,300
1,540,700
1,529,200
1,501,100
1,489,500
1,505,300
1,495,300
1,472,000
1,461,300
1,450,000
1,442,300
3,386,600
3,361,800
3,337,500
3,287,900
3,393,900
3,376,300
3,372,000
3,400,500
3,584,400
3,607,100
3,666,000
3,773,800
3,794,600
3,767,300
3,797,700
5,434,100
5,398,200
4,715,355
5,270,574
8,735,167
8,740,804
8,607,095
8,634,739
0
8,684,359
8,651,339
8,799,345
8,866,931
8,921,106
8,984,487
9,421,197
9,445,146
9,710,503
9,906,620
9,953,566
9,929,892
10,117,137
10,030,889
10,172,168
10,324,692
10,131,024
438,691
440,801
599,782
836,568
828,645
823,374
818,031
735,461
726,250
544,590
553,840
582,691
572,466
593,106
581,936
565,610
556,659
549,785
544,957
518,797
518,491
514,934
506,960
502,195
499,213
492,501
499,562
499,913
490,751
488,181
478,239
1,477,231
1,461,442
1,466,718
1,573,045
3,239,593
3,204,871
3,219,719
3,107,582
3,065,107
3,051,845
3,021,795
3,052,597
3,013,432
2,984,648
1,284,062
1,278,667
1,273,269
1,540,303
1,542,171
1,534,124
1,526,077
1,599,124
1,639,039
2,672,683
2,561,614
2,538,687
2,518,140
2,501,027
2,503,644
2,488,740
2,472,966
2,457,192
2,441,488
2,426,488
2,411,489
2,396,536
2,381,606
2,368,858
2,355,561
2,342,265
2,328,972
2,328,9722,342,2652,355,5612,368,8582,381,6062,396,5362,411,4892,426,4882,441,4882,457,1922,472,9662,488,7402,503,6442,501,0272,518,1402,538,6872,561,6142,672,6831,639,0391,599,1241,526,0771,534,1241,542,1711,540,3031,273,2691,278,6671,284,0622,984,6483,013,4323,052,5973,021,7953,051,8453,065,1073,107,5823,219,7193,204,8713,239,5931,573,0451,466,7181,461,4421,477,231478,239488,181490,751499,913499,562492,501499,213502,195506,960514,934518,491518,797544,957549,785556,659565,610581,936593,106572,466582,691553,840544,590726,250735,461818,031823,374828,645836,568599,782440,801438,69110,131,02410,324,69210,172,16810,030,88910,117,1379,929,8929,953,5669,906,6209,710,5039,445,1469,421,1978,984,4878,921,1068,866,9318,799,3458,651,3398,684,35908,634,7398,607,0958,740,8048,735,1675,270,5744,715,3555,398,2005,434,1003,797,7003,767,3003,794,6003,773,8003,666,0003,607,1003,584,4003,400,5003,372,0003,376,3003,393,9003,287,9003,337,5003,361,8003,386,6001,442,3001,450,0001,461,3001,472,0001,495,3001,505,3001,489,5001,501,1001,529,2001,540,7001,553,3001,364,9001,376,1001,389,0001,399,2001,409,3001,434,0001,440,7001,449,2001,459,0001,469,8001,480,7001,496,5001,476,0001,485,6001,503,70001,526,4000001,394,9000001,406,200000814,8000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,039,057
5,611,373
9,129,332
9,216,676
9,094,721
9,118,214
9,161,634
9,452,433
9,395,274
9,533,470
9,606,677
10,064,930
10,129,789
10,526,731
10,558,437
10,800,710
11,041,919
11,124,420
11,082,140
11,275,111
11,188,148
11,315,574
11,634,606
11,466,178
11,464,684
11,593,401
12,437,326
11,916,363
11,929,129
11,910,498
11,950,860
11,928,802
11,907,799
9,304,146
9,712,015
4,329,376
4,277,197
4,298,228
4,289,762
4,127,572
4,087,899
4,026,365
4,013,606
3,919,599
3,937,009
3,901,312
3,829,759
3,900,678
3,878,949
3,837,359
3,899,633
3,788,488
3,755,158
3,765,397
3,784,205
5,647,589
5,834,926
6,085,881
5,858,559
1,920,415
8,054,804
8,101,921
7,358,582
7,274,280
7,270,105
7,232,108
7,378,745
7,302,021
7,270,627
4,021,144
4,031,303
3,989,852
89,185
97,194
99,354
96,008
96,670
100,907
106,317
85,236
82,017
84,823
84,825
233,409
82,157
86,831
82,994
86,391
97,540
106,119
99,928
89,333
0
81,871
78,106
0
078,10681,871089,33399,928106,11997,54086,39182,99486,83182,157233,40984,82584,82382,01785,236106,317100,90796,67096,00899,35497,19489,1853,989,8524,031,3034,021,1447,270,6277,302,0217,378,7457,232,1087,270,1057,274,2807,358,5828,101,9218,054,8041,920,4155,858,5596,085,8815,834,9265,647,5893,784,2053,765,3973,755,1583,788,4883,899,6333,837,3593,878,9493,900,6783,829,7593,901,3123,937,0093,919,5994,013,6064,026,3654,087,8994,127,5724,289,7624,298,2284,277,1974,329,3769,712,0159,304,14611,907,79911,928,80211,950,86011,910,49811,929,12911,916,36312,437,32611,593,40111,464,68411,466,17811,634,60611,315,57411,188,14811,275,11111,082,14011,124,42011,041,91910,800,71010,558,43710,526,73110,129,78910,064,9309,606,6779,533,4709,395,2749,452,4339,161,6349,118,2149,094,7219,216,6769,129,3325,611,3735,039,0570000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
170,385
173,332
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000173,332170,38500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
1,038,000
0
0
0
1,932,100
0
0
0
1,900,900
0
0
0
2,006,400
0
1,872,700
1,795,300
1,787,000
1,785,200
1,765,400
1,740,400
1,763,000
1,661,200
2,241,100
2,238,600
2,144,600
2,015,000
1,985,000
1,896,400
2,028,900
2,089,300
2,049,900
1,970,300
1,915,900
1,806,500
1,728,300
2,021,900
1,884,900
1,779,200
1,713,200
1,705,700
4,358,200
4,242,400
4,135,400
3,577,300
3,418,800
3,218,600
3,143,400
3,115,700
3,410,700
3,153,500
2,867,000
3,073,700
2,999,700
2,735,900
2,660,600
4,492,700
4,376,800
3,466,757
4,224,738
7,953,844
7,877,001
7,549,649
7,447,593
7,270,570
7,360,179
6,961,180
6,793,261
6,589,807
6,821,219
6,851,755
6,688,265
6,528,560
6,190,819
6,207,750
6,453,612
7,146,682
7,143,888
7,288,231
7,648,361
8,072,471
8,147,658
7,809,421
7,678,591
8,335,053
7,817,230
8,123,423
7,306,078
7,060,033
6,850,289
6,720,575
6,713,056
6,576,704
6,531,188
6,791,124
5,987,433
5,802,538
5,400,957
5,112,596
4,802,566
4,596,655
4,398,595
4,205,274
3,984,913
3,863,822
4,104,425
3,967,437
3,890,574
3,886,602
3,829,320
3,634,007
3,517,328
4,151,902
6,331,295
6,069,476
6,045,080
6,720,755
7,695,712
7,435,976
7,453,643
6,465,722
6,056,348
6,011,434
5,998,183
6,132,861
5,943,455
5,841,608
4,722,051
4,537,181
3,967,074
4,108,693
4,025,752
3,967,156
3,935,918
3,918,498
3,932,952
5,380,541
5,363,599
5,221,756
5,238,738
5,130,807
4,775,671
4,703,251
4,568,616
4,495,113
4,381,611
4,218,466
4,206,990
4,228,785
4,239,756
4,225,023
4,193,009
4,216,050
4,276,373
4,276,3734,216,0504,193,0094,225,0234,239,7564,228,7854,206,9904,218,4664,381,6114,495,1134,568,6164,703,2514,775,6715,130,8075,238,7385,221,7565,363,5995,380,5413,932,9523,918,4983,935,9183,967,1564,025,7524,108,6933,967,0744,537,1814,722,0515,841,6085,943,4556,132,8615,998,1836,011,4346,056,3486,465,7227,453,6437,435,9767,695,7126,720,7556,045,0806,069,4766,331,2954,151,9023,517,3283,634,0073,829,3203,886,6023,890,5743,967,4374,104,4253,863,8223,984,9134,205,2744,398,5954,596,6554,802,5665,112,5965,400,9575,802,5385,987,4336,791,1246,531,1886,576,7046,713,0566,720,5756,850,2897,060,0337,306,0788,123,4237,817,2308,335,0537,678,5917,809,4218,147,6588,072,4717,648,3617,288,2317,143,8887,146,6826,453,6126,207,7506,190,8196,528,5606,688,2656,851,7556,821,2196,589,8076,793,2616,961,1807,360,1797,270,5707,447,5937,549,6497,877,0017,953,8444,224,7383,466,7574,376,8004,492,7002,660,6002,735,9002,999,7003,073,7002,867,0003,153,5003,410,7003,115,7003,143,4003,218,6003,418,8003,577,3004,135,4004,242,4004,358,2001,705,7001,713,2001,779,2001,884,9002,021,9001,728,3001,806,5001,915,9001,970,3002,049,9002,089,3002,028,9001,896,4001,985,0002,015,0002,144,6002,238,6002,241,1001,661,2001,763,0001,740,4001,765,4001,785,2001,787,0001,795,3001,872,70002,006,4000001,900,9000001,932,1000001,038,0000
   > Total Current Liabilities 
0
303,200
0
0
0
432,300
0
0
0
474,800
0
0
0
500,800
0
450,900
429,400
477,800
468,900
435,400
463,000
500,200
419,900
437,900
452,400
443,800
383,000
398,600
414,900
431,600
458,500
441,900
459,100
455,100
469,800
511,100
504,600
527,100
576,800
586,800
595,100
812,800
705,300
664,100
916,200
719,000
721,400
649,100
694,100
767,500
819,500
736,900
781,000
728,000
761,800
706,600
916,700
883,800
1,893,379
989,234
1,124,979
1,174,001
1,080,682
1,093,615
1,184,616
1,127,737
957,730
1,196,696
1,152,564
958,625
975,872
916,394
1,023,000
961,837
1,032,180
960,041
1,088,892
1,005,450
1,050,982
923,664
1,133,913
1,096,341
1,033,506
998,614
1,126,170
1,116,948
945,451
1,066,680
959,086
962,163
947,317
925,053
1,207,350
1,153,141
1,487,985
903,568
925,962
900,103
900,450
805,327
902,178
893,186
860,881
855,315
873,536
901,937
951,036
917,854
971,203
934,516
862,192
880,343
916,013
1,007,192
1,011,547
1,005,054
1,123,138
1,127,936
1,054,784
1,055,116
722,597
606,783
579,022
514,480
608,614
619,181
608,678
508,328
632,599
325,352
272,863
260,937
360,446
369,217
323,538
276,537
374,839
361,158
323,510
316,538
399,344
424,175
389,241
317,812
350,753
375,132
379,795
370,726
395,031
391,024
378,196
332,744
357,636
423,372
423,372357,636332,744378,196391,024395,031370,726379,795375,132350,753317,812389,241424,175399,344316,538323,510361,158374,839276,537323,538369,217360,446260,937272,863325,352632,599508,328608,678619,181608,614514,480579,022606,783722,5971,055,1161,054,7841,127,9361,123,1381,005,0541,011,5471,007,192916,013880,343862,192934,516971,203917,854951,036901,937873,536855,315860,881893,186902,178805,327900,450900,103925,962903,5681,487,9851,153,1411,207,350925,053947,317962,163959,0861,066,680945,4511,116,9481,126,170998,6141,033,5061,096,3411,133,913923,6641,050,9821,005,4501,088,892960,0411,032,180961,8371,023,000916,394975,872958,6251,152,5641,196,696957,7301,127,7371,184,6161,093,6151,080,6821,174,0011,124,979989,2341,893,379883,800916,700706,600761,800728,000781,000736,900819,500767,500694,100649,100721,400719,000916,200664,100705,300812,800595,100586,800576,800527,100504,600511,100469,800455,100459,100441,900458,500431,600414,900398,600383,000443,800452,400437,900419,900500,200463,000435,400468,900477,800429,400450,9000500,800000474,800000432,300000303,2000
       Short-term Debt 
0
1,000
0
0
0
500
0
0
0
3,700
0
0
0
1,200
0
1,200
1,200
1,200
1,200
1,200
1,200
1,300
1,200
1,200
300
400
300
200
200
300
100
100
100
200
100
100
100
1,000
61,300
61,500
59,800
90,800
100
300
0
23,300
23,100
20,800
18,400
18,400
0
0
0
7,800
0
0
0
0
0
0
0
0
0
273,317
289,987
235,093
237,058
279,461
337,289
287,873
0
278,119
338,923
277,594
289,167
297,331
0
310,396
356,010
348,870
419,460
423,855
369,822
363,621
423,562
395,932
389,713
362,760
400,399
407,245
381,831
384,438
464,343
0
563,390
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,890
5,890
5,890
5,890
7,854
7,854
7,854
7,854
646
646
646
646
646
646
646
280,646
646
485
323
162
112,059
6,497
83,033
129,989
119,872
122,045
101,182
145,796
130,522
100,442
94,512
143,408
98,534
104,981
93,829
131,454
11,491
111,318
99,593
0
11,912
11,912099,593111,31811,491131,45493,829104,98198,534143,40894,512100,442130,522145,796101,182122,045119,872129,98983,0336,497112,059162323485646280,6466466466466466466466467,8547,8547,8547,8545,8905,8905,8905,890000000000000000000563,3900464,343384,438381,831407,245400,399362,760389,713395,932423,562363,621369,822423,855419,460348,870356,010310,3960297,331289,167277,594338,923278,1190287,873337,289279,461237,058235,093289,987273,3170000000007,80000018,40018,40020,80023,10023,300030010090,80059,80061,50061,3001,0001001001002001001001003002002003004003001,2001,2001,3001,2001,2001,2001,2001,2001,20001,2000003,7000005000001,0000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,854
0
0
0
646
646
646
646
646
646
3,346,632
280,646
646
485
323
162
0
6,497
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000006,4970162323485646280,6463,346,6326466466466466466460007,854000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
157,200
155,800
189,300
157,700
142,100
146,000
170,500
131,200
137,200
147,600
183,200
138,800
152,800
145,200
183,600
172,800
161,300
157,800
187,200
160,000
177,400
204,000
215,900
187,700
199,800
223,100
279,600
231,000
212,400
213,900
261,800
227,800
211,700
239,500
300,300
237,800
237,900
313,600
312,300
250,300
239,200
360,000
348,600
305,756
390,125
461,750
493,243
377,810
316,132
313,000
354,622
305,175
281,964
315,357
327,742
272,095
249,099
297,568
352,822
300,186
264,515
331,781
330,608
256,717
209,246
271,137
308,633
257,168
287,437
332,988
292,644
256,752
246,854
271,777
257,393
245,938
238,715
305,206
324,573
217,322
224,207
272,529
252,585
200,116
174,627
228,639
232,952
188,362
181,693
207,395
188,930
198,855
193,002
227,987
187,705
175,103
169,873
181,415
176,055
206,612
173,388
241,830
246,860
230,553
227,706
157,950
87,706
102,924
77,357
124,973
120,911
75,555
55,308
102,758
52,992
44,732
45,565
65,309
83,226
53,880
58,986
63,097
51,894
54,473
37,019
61,441
58,049
42,972
37,357
46,333
72,996
86,984
86,381
83,813
76,212
88,312
78,788
85,902
114,950
114,95085,90278,78888,31276,21283,81386,38186,98472,99646,33337,35742,97258,04961,44137,01954,47351,89463,09758,98653,88083,22665,30945,56544,73252,992102,75855,30875,555120,911124,97377,357102,92487,706157,950227,706230,553246,860241,830173,388206,612176,055181,415169,873175,103187,705227,987193,002198,855188,930207,395181,693188,362232,952228,639174,627200,116252,585272,529224,207217,322324,573305,206238,715245,938257,393271,777246,854256,752292,644332,988287,437257,168308,633271,137209,246256,717330,608331,781264,515300,186352,822297,568249,099272,095327,742315,357281,964305,175354,622313,000316,132377,810493,243461,750390,125305,756348,600360,000239,200250,300312,300313,600237,900237,800300,300239,500211,700227,800261,800213,900212,400231,000279,600223,100199,800187,700215,900204,000177,400160,000187,200157,800161,300172,800183,600145,200152,800138,800183,200147,600137,200131,200170,500146,000142,100157,700189,300155,800157,200000000000000000
       Other Current Liabilities 
0
302,200
0
0
0
431,800
0
0
0
471,100
0
0
0
499,600
0
292,500
272,400
287,300
310,000
292,100
315,800
328,400
287,500
299,500
304,500
260,200
243,900
245,600
269,500
247,700
285,600
280,500
301,200
267,700
309,700
333,600
300,500
310,200
327,800
325,500
312,200
442,400
474,200
451,400
702,300
433,900
470,500
416,600
436,200
448,800
581,700
499,000
467,400
407,900
511,500
467,400
556,700
535,200
1,587,623
599,109
663,229
680,758
548,534
354,645
432,207
384,428
254,355
473,962
338,425
185,719
536,921
223,795
221,207
169,806
271,606
226,758
585,115
201,869
263,331
190,656
264,201
195,300
231,280
172,196
193,566
263,414
122,170
261,385
95,737
117,351
154,266
144,147
136,076
556,187
435,274
425,561
416,571
424,962
448,735
400,855
442,767
436,187
413,764
428,801
431,430
481,572
489,616
480,856
506,558
517,416
438,136
474,001
508,512
601,843
547,190
584,348
644,838
656,128
578,893
586,282
377,820
385,781
337,089
308,284
361,927
384,156
417,358
219,343
249,195
271,714
227,646
215,049
294,975
285,991
269,658
217,551
311,742
309,264
269,037
279,519
337,903
366,126
346,269
280,455
304,420
302,136
292,811
-267,905
311,218
314,812
289,884
253,956
271,734
290,505
290,505271,734253,956289,884314,812311,218-267,905292,811302,136304,420280,455346,269366,126337,903279,519269,037309,264311,742217,551269,658285,991294,975215,049227,646271,714249,195219,343417,358384,156361,927308,284337,089385,781377,820586,282578,893656,128644,838584,348547,190601,843508,512474,001438,136517,416506,558480,856489,616481,572431,430428,801413,764436,187442,767400,855448,735424,962416,571425,561435,274556,187136,076144,147154,266117,35195,737261,385122,170263,414193,566172,196231,280195,300264,201190,656263,331201,869585,115226,758271,606169,806221,207223,795536,921185,719338,425473,962254,355384,428432,207354,645548,534680,758663,229599,1091,587,623535,200556,700467,400511,500407,900467,400499,000581,700448,800436,200416,600470,500433,900702,300451,400474,200442,400312,200325,500327,800310,200300,500333,600309,700267,700301,200280,500285,600247,700269,500245,600243,900260,200304,500299,500287,500328,400315,800292,100310,000287,300272,400292,5000499,600000471,100000431,800000302,2000
   > Long-term Liabilities 
0
734,800
0
0
0
1,499,800
0
0
0
1,426,100
0
0
0
1,505,600
0
1,421,800
1,365,900
1,309,200
1,316,300
1,330,000
1,277,400
1,262,800
1,241,300
1,803,200
1,786,200
1,700,800
1,632,000
1,586,400
1,481,500
1,597,300
1,630,800
1,608,000
1,511,200
1,460,800
1,336,700
1,217,200
1,517,300
1,357,800
1,202,400
1,126,400
1,110,600
3,545,400
3,537,100
3,471,300
2,661,100
2,699,800
2,497,200
2,494,300
2,421,600
2,643,200
2,334,000
2,130,100
2,292,700
2,271,700
1,974,100
1,954,000
3,576,000
3,493,000
1,573,378
3,235,504
6,828,865
6,703,000
6,468,967
6,353,978
6,085,954
6,232,442
6,003,450
5,596,565
5,437,243
5,862,594
5,875,883
5,771,871
5,505,560
5,228,982
5,175,570
5,493,571
6,057,790
6,138,438
6,237,249
6,724,697
6,938,558
7,051,317
6,775,915
6,679,977
7,208,883
6,700,282
7,177,972
6,239,398
6,100,947
5,888,126
5,773,258
5,788,003
5,369,354
5,378,047
5,303,139
5,083,865
4,876,576
4,500,854
4,212,146
3,997,239
3,694,477
3,505,409
3,344,393
3,129,598
2,990,286
3,202,488
3,016,401
2,972,720
2,915,399
2,894,804
2,771,815
2,636,985
3,235,889
5,324,103
5,057,929
5,040,026
5,597,617
6,567,776
6,381,192
6,398,527
5,743,125
5,449,565
5,432,412
5,483,703
5,524,247
5,324,274
5,232,930
4,213,723
3,904,582
3,641,722
3,835,830
3,764,815
3,606,710
3,566,701
3,594,960
3,656,415
5,005,702
5,002,441
4,898,246
4,922,200
4,731,463
4,351,496
4,314,010
4,250,804
4,144,360
4,006,479
3,838,671
3,836,264
3,833,754
3,848,732
3,846,827
3,860,265
3,858,414
3,853,001
3,853,0013,858,4143,860,2653,846,8273,848,7323,833,7543,836,2643,838,6714,006,4794,144,3604,250,8044,314,0104,351,4964,731,4634,922,2004,898,2465,002,4415,005,7023,656,4153,594,9603,566,7013,606,7103,764,8153,835,8303,641,7223,904,5824,213,7235,232,9305,324,2745,524,2475,483,7035,432,4125,449,5655,743,1256,398,5276,381,1926,567,7765,597,6175,040,0265,057,9295,324,1033,235,8892,636,9852,771,8152,894,8042,915,3992,972,7203,016,4013,202,4882,990,2863,129,5983,344,3933,505,4093,694,4773,997,2394,212,1464,500,8544,876,5765,083,8655,303,1395,378,0475,369,3545,788,0035,773,2585,888,1266,100,9476,239,3987,177,9726,700,2827,208,8836,679,9776,775,9157,051,3176,938,5586,724,6976,237,2496,138,4386,057,7905,493,5715,175,5705,228,9825,505,5605,771,8715,875,8835,862,5945,437,2435,596,5656,003,4506,232,4426,085,9546,353,9786,468,9676,703,0006,828,8653,235,5041,573,3783,493,0003,576,0001,954,0001,974,1002,271,7002,292,7002,130,1002,334,0002,643,2002,421,6002,494,3002,497,2002,699,8002,661,1003,471,3003,537,1003,545,4001,110,6001,126,4001,202,4001,357,8001,517,3001,217,2001,336,7001,460,8001,511,2001,608,0001,630,8001,597,3001,481,5001,586,4001,632,0001,700,8001,786,2001,803,2001,241,3001,262,8001,277,4001,330,0001,316,3001,309,2001,365,9001,421,80001,505,6000001,426,1000001,499,800000734,8000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,352,242
2,188,129
2,021,587
1,918,424
0
0
0
0
1,432,100
0
0
0
3,707,010
0
3,446,737
4,106,717
4,488,028
4,351,548
4,453,202
0
4,200,816
4,196,722
4,255,313
4,237,894
4,042,749
3,965,842
3,345,986
3,035,166
3,007,047
3,196,070
3,131,137
2,989,435
2,944,466
2,891,495
2,953,569
4,180,938
4,179,245
4,071,897
4,098,076
3,906,196
3,553,220
3,517,092
3,455,978
3,336,878
3,231,970
3,066,783
3,067,608
3,068,446
0
3,070,164
3,071,026
0
0
003,071,0263,070,16403,068,4463,067,6083,066,7833,231,9703,336,8783,455,9783,517,0923,553,2203,906,1964,098,0764,071,8974,179,2454,180,9382,953,5692,891,4952,944,4662,989,4353,131,1373,196,0703,007,0473,035,1663,345,9863,965,8424,042,7494,237,8944,255,3134,196,7224,200,81604,453,2024,351,5484,488,0284,106,7173,446,73703,707,0100001,432,10000001,918,4242,021,5872,188,1292,352,24200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
170,385
173,332
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000173,332170,38500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84,176
0
0
0
0
0
0
0
10,654
12,673
11,510
0
14,618
0
17,904
18,470
20,470
12,817
12,815
0
24,666
26,088
28,246
45,658
46,265
48,581
0
0
0
0
0
0
0
0
0
0
0
14,093
14,373
14,653
14,933
15,220
15,523
15,826
16,129
16,430
16,765
17,092
0
17,754
18,106
0
0
0018,10617,754017,09216,76516,43016,12915,82615,52315,22014,93314,65314,37314,0930000000000048,58146,26545,65828,24626,08824,666012,81512,81720,47018,47017,904014,618011,51012,67310,654000000084,17600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
559,749
558,465
694,595
680,315
680,188
668,740
665,473
649,020
627,191
619,362
627,583
636,788
641,539
647,668
618,114
650,496
697,866
693,392
691,737
708,746
711,709
683,006
724,200
750,490
760,619
757,356
824,832
788,138
986,753
957,887
959,153
1,093,676
1,098,863
985,321
952,312
1,561,105
1,497,063
1,499,750
1,486,828
1,360,599
1,331,003
1,286,062
1,274,844
1,153,167
1,156,264
1,108,011
1,071,862
1,442,125
1,351,072
1,309,938
1,280,566
1,462,704
1,322,589
1,279,484
1,255,699
1,029,189
949,947
898,039
840,492
1,429,376
1,365,055
1,227,850
373,418
365,608
345,713
341,569
338,165
352,341
333,126
266,308
284,243
252,365
639,760
633,678
617,275
622,235
619,206
619,624
723,416
717,294
720,030
720,658
724,607
698,939
699,486
700,479
715,692
685,539
685,962
683,220
682,921
699,913
0
715,008
713,666
0
0713,666715,0080699,913682,921683,220685,962685,539715,692700,479699,486698,939724,607720,658720,030717,294723,416619,624619,206622,235617,275633,678639,760252,365284,243266,308333,126352,341338,165341,569345,713365,608373,4181,227,8501,365,0551,429,376840,492898,039949,9471,029,1891,255,6991,279,4841,322,5891,462,7041,280,5661,309,9381,351,0721,442,1251,071,8621,108,0111,156,2641,153,1671,274,8441,286,0621,331,0031,360,5991,486,8281,499,7501,497,0631,561,105952,312985,3211,098,8631,093,676959,153957,887986,753788,138824,832757,356760,619750,490724,200683,006711,709708,746691,737693,392697,866650,496618,114647,668641,539636,788627,583619,362627,191649,020665,473668,740680,188680,315694,595558,465559,7490000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
587,904
0
695,250
650,408
650,372
664,589
717,475
0
883,141
889,977
886,821
948,188
929,184
933,962
601,429
585,173
382,310
386,781
395,611
401,155
396,847
8,679
8,008
11,680
10,921
10,178
11,180
524,974
530,240
533,280
7,607
557,419
548,374
550,998
4,033
555,455
2,232
557,387
574,975
0
0
00574,975557,3872,232555,4554,033550,998548,374557,4197,607533,280530,240524,97411,18010,17810,92111,6808,0088,679396,847401,155395,611386,781382,310585,173601,429933,962929,184948,188886,821889,977883,1410717,475664,589650,372650,408695,2500587,90400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
1,275,200
0
0
0
1,433,800
0
0
0
1,609,400
0
0
0
1,786,400
0
1,894,300
1,936,000
1,995,800
1,971,700
2,060,600
2,029,700
2,063,100
2,068,600
1,447,100
1,483,300
1,539,500
1,560,700
1,616,600
1,650,000
1,580,100
1,709,400
1,777,600
1,817,300
1,907,900
1,944,700
2,018,700
1,691,100
1,822,200
1,873,500
1,969,700
2,019,900
2,145,600
2,196,300
2,302,100
2,668,000
2,930,800
3,026,300
3,179,000
3,283,200
3,479,700
3,783,100
3,956,800
3,902,100
3,979,800
4,111,400
4,343,400
4,442,600
4,629,600
4,739,404
4,699,430
4,811,271
5,103,410
5,162,111
5,346,593
5,514,782
5,735,922
5,932,868
6,262,661
6,521,326
6,911,795
7,073,569
7,511,296
7,774,040
8,422,981
8,627,892
8,544,309
7,883,286
8,164,002
7,884,767
7,688,439
7,586,992
7,570,562
7,759,665
8,105,592
8,346,403
8,382,263
8,512,636
8,813,921
8,977,260
9,017,159
9,058,590
6,644,170
6,606,005
1,055,882
1,152,198
1,307,941
1,378,581
1,603,925
1,702,390
1,897,348
2,023,600
2,163,754
2,280,855
2,429,126
2,478,969
2,327,891
2,337,286
2,366,164
2,440,605
2,350,614
2,382,243
2,464,904
2,496,880
2,693,098
2,714,142
2,858,111
2,935,367
3,254,914
3,294,486
3,367,145
2,132,902
2,191,971
2,157,581
2,150,992
2,201,495
2,271,418
2,289,137
649,085
705,875
995,041
1,036,636
1,116,911
1,205,583
1,340,924
1,405,251
1,479,742
1,521,696
1,590,377
1,658,256
1,675,307
1,799,536
2,058,095
2,139,338
2,258,956
2,419,707
2,519,906
2,618,849
2,741,723
2,878,255
3,071,722
3,151,265
2,904,158
2,960,540
2,704,872
2,704,8722,960,5402,904,1583,151,2653,071,7222,878,2552,741,7232,618,8492,519,9062,419,7072,258,9562,139,3382,058,0951,799,5361,675,3071,658,2561,590,3771,521,6961,479,7421,405,2511,340,9241,205,5831,116,9111,036,636995,041705,875649,0852,289,1372,271,4182,201,4952,150,9922,157,5812,191,9712,132,9023,367,1453,294,4863,254,9142,935,3672,858,1112,714,1422,693,0982,496,8802,464,9042,382,2432,350,6142,440,6052,366,1642,337,2862,327,8912,478,9692,429,1262,280,8552,163,7542,023,6001,897,3481,702,3901,603,9251,378,5811,307,9411,152,1981,055,8826,606,0056,644,1709,058,5909,017,1598,977,2608,813,9218,512,6368,382,2638,346,4038,105,5927,759,6657,570,5627,586,9927,688,4397,884,7678,164,0027,883,2868,544,3098,627,8928,422,9817,774,0407,511,2967,073,5696,911,7956,521,3266,262,6615,932,8685,735,9225,514,7825,346,5935,162,1115,103,4104,811,2714,699,4304,739,4044,629,6004,442,6004,343,4004,111,4003,979,8003,902,1003,956,8003,783,1003,479,7003,283,2003,179,0003,026,3002,930,8002,668,0002,302,1002,196,3002,145,6002,019,9001,969,7001,873,5001,822,2001,691,1002,018,7001,944,7001,907,9001,817,3001,777,6001,709,4001,580,1001,650,0001,616,6001,560,7001,539,5001,483,3001,447,1002,068,6002,063,1002,029,7002,060,6001,971,7001,995,8001,936,0001,894,30001,786,4000001,609,4000001,433,8000001,275,2000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
162,000
162,000
0
162,000
0
0
0
162,000
162,000
162,000
162,000
162,000
0
0
0
162,000
162,000
0
0
162,000
162,000
162,000
162,000
0
0
0
162,000
162,000
162,000
162,000
324,000
324,000
324,000
324,000
324,000
324,000
324,000
324,000
324,400
324,400
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,421
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419
324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,419324,421324,421324,421324,421324,421324,421324,421324,421324,421324,421324,421324,421324,421324,421324,421324,421324,421324,421324,421324,421324,421324,421324,400324,400324,000324,000324,000324,000324,000324,000324,000324,000162,000162,000162,000162,000000162,000162,000162,000162,00000162,000162,000000162,000162,000162,000162,000162,000000162,0000162,000162,000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,874,641
6,955,547
7,097,458
7,177,974
2,512,025
2,530,818
0
0
7,514,858
7,573,703
7,641,558
0
7,720,903
0
7,898,034
7,971,532
8,602,369
8,669,892
8,740,291
0
7,111,129
7,166,528
7,235,756
7,284,977
7,384,556
7,412,204
5,750,260
5,777,443
6,062,995
6,124,209
6,201,694
6,283,775
6,429,512
6,488,352
6,553,149
6,586,321
6,655,088
6,725,911
6,729,896
6,846,554
7,075,640
7,151,716
7,249,257
7,351,426
7,459,380
7,479,795
7,583,436
7,704,358
0
7,879,619
7,989,312
0
0
007,989,3127,879,61907,704,3587,583,4367,479,7957,459,3807,351,4267,249,2577,151,7167,075,6406,846,5546,729,8966,725,9116,655,0886,586,3216,553,1496,488,3526,429,5126,283,7756,201,6946,124,2096,062,9955,777,4435,750,2607,412,2047,384,5567,284,9777,235,7567,166,5287,111,12908,740,2918,669,8928,602,3697,971,5327,898,03407,720,90307,641,5587,573,7037,514,858002,530,8182,512,0257,177,9747,097,4586,955,5476,874,64100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-499,400
0
0
0
-581,400
0
0
0
-682,100
0
0
0
-800,900
0
-4,000
-2,000
-916,900
-2,000
-988,000
-1,025,600
-96,000
-1,038,500
-1,076,700
-1,113,500
-90,000
-92,000
-92,000
-96,000
-96,000
-1,218,100
-1,218,100
-1,218,100
-96,000
-100,000
-1,382,100
-1,415,900
-96,000
-90,000
-90,000
-88,000
-1,489,000
-1,534,900
-1,584,600
-60,000
-60,000
-58,000
-58,000
-58,000
-56,000
-54,000
-50,000
-48,000
-46,000
-44,000
-40,000
20,200
6,400
-7,710
-70,620
-110,684
-79,898
-146,343
-144,196
-93,710
-112,087
-132,843
-56,404
-14,170
41,138
-6,851
124,061
140,545
319,305
391,878
406,845
369,617
591,487
493,423
407,649
316,647
249,150
259,561
399,476
554,591
306,298
327,624
406,108
479,201
430,891
421,832
398,410
289,737
-469,252
-462,737
-390,111
-403,397
-316,832
-345,130
-346,687
-323,008
-365,334
-346,630
-351,780
-365,617
-595,839
-580,619
-584,568
-571,806
-701,141
-709,334
-699,771
-673,482
-494,055
-467,196
-458,542
-463,354
-778,769
-781,037
-760,383
-118,800
-130,951
-131,137
-135,737
-139,447
-161,573
-161,391
-145,876
-121,073
-106,923
-125,993
-124,741
-122,913
-136,511
-135,432
-134,194
-133,359
-142,597
-141,175
-140,179
-139,087
-121,076
-119,798
-118,604
-76,693
-97,216
-111,834
-111,028
-110,262
-125,533
-124,455
-123,467
-122,435
-119,610
-119,610-122,435-123,467-124,455-125,533-110,262-111,028-111,834-97,216-76,693-118,604-119,798-121,076-139,087-140,179-141,175-142,597-133,359-134,194-135,432-136,511-122,913-124,741-125,993-106,923-121,073-145,876-161,391-161,573-139,447-135,737-131,137-130,951-118,800-760,383-781,037-778,769-463,354-458,542-467,196-494,055-673,482-699,771-709,334-701,141-571,806-584,568-580,619-595,839-365,617-351,780-346,630-365,334-323,008-346,687-345,130-316,832-403,397-390,111-462,737-469,252289,737398,410421,832430,891479,201406,108327,624306,298554,591399,476259,561249,150316,647407,649493,423591,487369,617406,845391,878319,305140,545124,061-6,85141,138-14,170-56,404-132,843-112,087-93,710-144,196-146,343-79,898-110,684-70,620-7,7106,40020,200-40,000-44,000-46,000-48,000-50,000-54,000-56,000-58,000-58,000-58,000-60,000-60,000-1,584,600-1,534,900-1,489,000-88,000-90,000-90,000-96,000-1,415,900-1,382,100-100,000-96,000-1,218,100-1,218,100-1,218,100-96,000-96,000-92,000-92,000-90,000-1,113,500-1,076,700-1,038,500-96,000-1,025,600-988,000-2,000-916,900-2,000-4,0000-800,900000-682,100000-581,400000-499,4000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
630,316
624,889
627,859
628,411
0
0
0
0
567,515
569,146
567,335
0
552,368
0
561,288
564,873
546,406
527,195
524,094
0
539,505
474,484
474,895
475,436
473,742
405,108
395,812
390,886
382,127
303,926
304,066
306,078
301,352
262,823
256,024
252,224
247,497
152,106
140,255
119,794
113,267
27,596
27,941
27,941
27,941
27,941
27,941
27,941
0
27,941
27,941
0
0
0027,94127,941027,94127,94127,94127,94127,94127,94127,596113,267119,794140,255152,106247,497252,224256,024262,823301,352306,078304,066303,926382,127390,886395,812405,108473,742475,436474,895474,484539,5050524,094527,195546,406564,873561,2880552,3680567,335569,146567,5150000628,411627,859624,889630,31600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000-5,068,201-5,083,045-5,101,472-5,194,618-5,207,386-5,224,057-5,244,595-5,334,155-5,352,144-5,379,084-5,403,005-5,494,030-5,507,909-5,519,656-5,534,911-5,577,848-5,585,776-5,588,527-5,589,925-5,667,577-5,665,800-5,675,530-5,691,203-5,749,726-5,743,890-5,748,341-5,676,713-5,652,131-5,584,482-5,461,276-5,445,983-5,439,511-5,462,103-5,467,088-5,431,988-5,410,537-5,400,837-5,368,637-5,375,691-5,355,037-5,376,780-5,355,946-5,319,378-5,294,616-5,286,218-5,268,830-5,277,370-5,300,288-5,314,749-5,323,510-5,333,072-5,357,962-5,380,058-5,413,774-5,462,954-5,549,237-5,549,301-5,549,829-5,535,807-5,478,499-5,412,864-5,355,561-5,275,766-5,271,395-5,251,872-5,139,196-5,081,937-5,082,072-4,847,538-4,604,043-4,204,795-3,803,145-3,519,085-2,643,603-2,243,002-2,137,117-2,185,171-2,201,060-2,221,484-2,231,557-2,244,956-2,254,011-2,258,496-2,275,737-2,295,473-2,297,279-2,301,898-2,307,793-2,317,512-2,318,739-2,129,8670000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
654,800
0
0
0
757,900
0
0
0
866,700
0
0
0
162,000
0
170,200
172,300
153,200
-57,300
960,100
1,097,500
-28,400
1,080,800
451,900
509,900
-672,600
-660,200
-658,300
-620,900
-644,500
748,800
750,200
748,100
-524,300
-513,700
922,300
571,800
-883,200
-876,100
-870,600
-869,400
710,800
767,400
821,100
-850,000
-825,900
-816,500
-807,400
-801,600
-784,000
-771,400
-770,500
-946,800
-1,073,500
-1,066,900
-1,059,900
-1,170,000
-1,206,000
-1,975,454
-2,162,921
-2,161,267
-2,137,078
-2,128,276
-2,121,156
-2,117,368
-2,065,481
-2,029,818
-2,019,019
-2,004,089
-1,951,779
-1,927,460
-1,880,320
-1,845,613
-1,665,536
-1,739,252
-2,125,048
-2,989,159
-3,239,866
-3,618,988
-4,001,904
-4,239,162
-4,462,503
-4,450,330
-4,485,945
-4,588,801
-4,585,495
-4,571,816
-4,642,050
-4,692,822
-4,757,294
-4,807,430
-4,816,314
-4,812,695
-4,806,038
-4,784,451
-4,762,504
-4,742,918
-4,728,248
-4,709,140
-4,698,575
-4,687,873
-4,669,972
-4,652,481
-4,640,971
-4,657,807
-4,676,889
-4,703,529
-4,744,147
-4,769,446
-4,787,522
-4,806,545
-4,801,302
-4,829,603
-4,858,169
-4,877,909
-4,905,800
-4,897,230
-4,893,105
-4,918,788
-4,937,182
-5,056,371
-5,112,626
-5,202,229
-5,273,446
-5,268,454
-5,275,984
-5,286,095
-5,279,718
-5,274,914
-5,285,450
-5,285,999
-5,284,461
-5,279,698
-5,276,496
-5,272,088
-5,263,632
-5,255,685
-5,246,533
-5,250,899
-5,238,829
-5,232,350
-5,220,888
-5,216,999
-5,196,116
-5,179,445
-5,166,677
-5,073,531
-5,055,104
-5,040,260
-5,025,219
-4,928,318
-5,286,106
-5,304,068
-5,591,182
-5,591,182-5,304,068-5,286,106-4,928,318-5,025,219-5,040,260-5,055,104-5,073,531-5,166,677-5,179,445-5,196,116-5,216,999-5,220,888-5,232,350-5,238,829-5,250,899-5,246,533-5,255,685-5,263,632-5,272,088-5,276,496-5,279,698-5,284,461-5,285,999-5,285,450-5,274,914-5,279,718-5,286,095-5,275,984-5,268,454-5,273,446-5,202,229-5,112,626-5,056,371-4,937,182-4,918,788-4,893,105-4,897,230-4,905,800-4,877,909-4,858,169-4,829,603-4,801,302-4,806,545-4,787,522-4,769,446-4,744,147-4,703,529-4,676,889-4,657,807-4,640,971-4,652,481-4,669,972-4,687,873-4,698,575-4,709,140-4,728,248-4,742,918-4,762,504-4,784,451-4,806,038-4,812,695-4,816,314-4,807,430-4,757,294-4,692,822-4,642,050-4,571,816-4,585,495-4,588,801-4,485,945-4,450,330-4,462,503-4,239,162-4,001,904-3,618,988-3,239,866-2,989,159-2,125,048-1,739,252-1,665,536-1,845,613-1,880,320-1,927,460-1,951,779-2,004,089-2,019,019-2,029,818-2,065,481-2,117,368-2,121,156-2,128,276-2,137,078-2,161,267-2,162,921-1,975,454-1,206,000-1,170,000-1,059,900-1,066,900-1,073,500-946,800-770,500-771,400-784,000-801,600-807,400-816,500-825,900-850,000821,100767,400710,800-869,400-870,600-876,100-883,200571,800922,300-513,700-524,300748,100750,200748,800-644,500-620,900-658,300-660,200-672,600509,900451,9001,080,800-28,4001,097,500960,100-57,300153,200172,300170,2000162,000000866,700000757,900000654,8000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue2,910,930
Cost of Revenue-1,832,093
Gross Profit1,078,8371,078,837
 
Operating Income (+$)
Gross Profit1,078,837
Operating Expense-458,085
Operating Income620,752620,752
 
Operating Expense (+$)
Research Development0
Selling General Administrative477,933
Selling And Marketing Expenses346,067
Operating Expense458,085824,000
 
Net Interest Income (+$)
Interest Income29,292
Interest Expense-172,904
Other Finance Cost-29,555
Net Interest Income-173,167
 
Pretax Income (+$)
Operating Income620,752
Net Interest Income-173,167
Other Non-Operating Income Expenses0
Income Before Tax (EBT)606,546634,958
EBIT - interestExpense = 447,848
605,152
647,857
Interest Expense172,904
Earnings Before Interest and Taxes (EBIT)620,752779,450
Earnings Before Interest and Taxes (EBITDA)733,988
 
After tax Income (+$)
Income Before Tax606,546
Tax Provision-173,602
Net Income From Continuing Ops619,165432,944
Net Income474,953
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,290,178
Total Other Income/Expenses Net-14,206173,167
 

Technical Analysis of Tegna
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Tegna. The general trend of Tegna is BEARISH with 42.9% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Tegna's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-42.9%) Bearish trend (42.9%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Tegna Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 15.49 < 15.64 < 15.86.

The bearish price targets are: 13.90.

Tweet this
Tegna Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Tegna Inc. The current mas is .

The long score for the Moving Averages is 4/14.
The longshort score for the Moving Averages is -6/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Tegna Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Tegna Inc. The current macd is 0.01212881.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Tegna price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Tegna. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Tegna price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Tegna Inc Daily Moving Average Convergence/Divergence (MACD) ChartTegna Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Tegna Inc. The current adx is 17.48.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Tegna shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Tegna Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Tegna Inc. The current sar is 13.97.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Tegna Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Tegna Inc. The current rsi is 57.47. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
  • Trending up: The RSI is trending up. +1
Tegna Inc Daily Relative Strength Index (RSI) ChartTegna Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Tegna Inc. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Tegna price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Tegna Inc Daily Stochastic Oscillator ChartTegna Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Tegna Inc. The current cci is 82.45.

Tegna Inc Daily Commodity Channel Index (CCI) ChartTegna Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Tegna Inc. The current cmo is 25.38.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Tegna Inc Daily Chande Momentum Oscillator (CMO) ChartTegna Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Tegna Inc. The current willr is -36.18421053.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Tegna is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Tegna Inc Daily Williams %R ChartTegna Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Tegna Inc.

Tegna Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Tegna Inc. The current atr is 0.35359707.

Tegna Inc Daily Average True Range (ATR) ChartTegna Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Tegna Inc. The current obv is -59,986,976.

Tegna Inc Daily On-Balance Volume (OBV) ChartTegna Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Tegna Inc. The current mfi is 41.57.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Tegna Inc Daily Money Flow Index (MFI) ChartTegna Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Tegna Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-06STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-09STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-11-10WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-11-14BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-11-16STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-20STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-21STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-24STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-11-30WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-06CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-13SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-22STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-27CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-04CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-16CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-17MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-22CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-09RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-29SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-01STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-07CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.

6.3. Candlestick Patterns

Tegna Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Tegna Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.468
Ma 20Greater thanMa 5014.476
Ma 50Greater thanMa 10014.726
Ma 100Greater thanMa 20015.031
OpenGreater thanClose14.830
Total1/5 (20.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Tegna with someone you think should read this too:
  • Are you bullish or bearish on Tegna? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Tegna? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Tegna Inc

I send you an email if I find something interesting about Tegna Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Tegna Inc.

Receive notifications about Tegna Inc in your mailbox!