25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

TietoEVRY Corp
Buy, Hold or Sell?

Let's analyze Tietoevry together

I guess you are interested in TietoEVRY Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of TietoEVRY Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about TietoEVRY Corp

I send you an email if I find something interesting about TietoEVRY Corp.

Quick analysis of Tietoevry (30 sec.)










What can you expect buying and holding a share of Tietoevry? (30 sec.)

How much money do you get?

How much money do you get?
‚ā¨2.36
When do you have the money?
1 year
How often do you get paid?
60.0%

What is your share worth?

Current worth
‚ā¨11.81
Expected worth in 1 year
‚ā¨11.37
How sure are you?
67.5%

+ What do you gain per year?

Total Gains per Share
‚ā¨1.73
Return On Investment
9.4%

For what price can you sell your share?

Current Price per Share
‚ā¨18.35
Expected price per share
‚ā¨17.35 - ‚ā¨19.76
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Tietoevry (5 min.)




Live pricePrice per Share (EOD)

‚ā¨18.35

Intrinsic Value Per Share

‚ā¨0.38 - ‚ā¨16.63

Total Value Per Share

‚ā¨12.19 - ‚ā¨28.44

2. Growth of Tietoevry (5 min.)




Is Tietoevry growing?

Current yearPrevious yearGrowGrow %
How rich?$1.5b$1.7b-$134.8m-8.3%

How much money is Tietoevry making?

Current yearPrevious yearGrowGrow %
Making money$44m$55.5m-$11.4m-26.0%
Net Profit Margin5.7%6.9%--

How much money comes from the company's main activities?

3. Financial Health of Tietoevry (5 min.)




4. Comparing to competitors in the Information Technology Services industry (5 min.)




  Industry Rankings (Information Technology Services)  


Richest
#39 / 389

Most Revenue
#56 / 389

Most Profit
#54 / 389

Most Efficient
#139 / 389
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Tietoevry? (5 min.)

Welcome investor! Tietoevry's management wants to use your money to grow the business. In return you get a share of Tietoevry.

What can you expect buying and holding a share of Tietoevry?

First you should know what it really means to hold a share of Tietoevry. And how you can make/lose money.

Speculation

The Price per Share of Tietoevry is ‚ā¨18.35. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Tietoevry.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Tietoevry, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚ā¨11.81. Based on the TTM, the Book Value Change Per Share is ‚ā¨-0.11 per quarter. Based on the YOY, the Book Value Change Per Share is ‚ā¨-0.57 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚ā¨0.54 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Tietoevry.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share
Usd Eps0.351.9%0.372.0%0.472.5%0.382.1%0.301.6%
Usd Book Value Change Per Share-1.94-10.6%-0.12-0.7%-0.62-3.4%0.462.5%0.211.2%
Usd Dividend Per Share0.000.0%0.593.2%0.573.1%0.532.9%0.372.0%
Usd Total Gains Per Share-1.94-10.6%0.472.6%-0.05-0.3%0.995.4%0.583.2%
Usd Price Per Share21.35-23.88-27.83-26.81-26.78-
Price to Earnings Ratio15.18-17.75-18.00-18.90-24.86-
Price-to-Total Gains Ratio-10.99-19.47--70.79-20.28-12.97-
Price to Book Ratio1.66-1.75-1.89-2.35-4.52-
Price-to-Total Gains Ratio-10.99-19.47--70.79-20.28-12.97-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share19.97581
Number of shares50
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.590.53
Usd Book Value Change Per Share-0.120.46
Usd Total Gains Per Share0.470.99
Gains per Quarter (50 shares)23.5149.49
Gains per Year (50 shares)94.02197.96
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1118-248410692188
2236-48178213183386
3354-72272319275584
4473-97366425366782
5591-121460532458980
6709-1455546385501178
7827-1696487446411376
8945-1937428517331574
91063-2178369578251772
101182-24193010639161970

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%38.02.00.095.0%57.04.00.093.4%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%12.08.00.060.0%25.015.00.062.5%35.023.03.057.4%
Dividend per Share3.00.01.075.0%10.00.02.083.3%16.00.04.080.0%24.00.016.060.0%28.00.033.045.9%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%14.06.00.070.0%27.013.00.067.5%39.019.03.063.9%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Tietoevry

About TietoEVRY Corp

TietoEVRY Oyj operates as a software and services company. It operates through five segments: Tietoevry Create, Tietoevry Banking, Tietoevry Care, Tietoevry Industry, and Tietoevry Tech Services. The Tietoevry Create segment provides digital agenda to create competitive products, as well as uses design, data, and cloud technologies for data-driven businesses. This segment also offers software and data engineering services. The Tietoevry Banking segment provides Banking-as-a-Service platform and software products for digital transformation and financial institutions. The Tietoevry Care segment offers modular and interoperable software, reinventing Nordic health, and social care services. The Tietoevry Industry segment offers software and data solutions to various industries, such as public sector, pulp and paper, and utilities. The Tietoevry Tech Services provides enterprise-wide transformation to customers' business processes, applications and infrastructure; and deep customer knowledge, global cloud & data competencies, automated operations, and multi-cloud platform services. The company was formerly known as Tieto Oyj and changed its name to TietoEVRY Oyj in December 2019. TietoEVRY Oyj was incorporated in 1968 and is headquartered in Espoo, Finland.

Fundamental data was last updated by Penke on 2024-07-01 23:10:07.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of TietoEVRY Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Tietoevry earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare¬†Tietoevry to the¬†Information Technology Services industry mean.
  • A Net Profit Margin of 5.2%¬†means that¬†€0.05 for each €1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of TietoEVRY Corp:

  • The MRQ is 5.2%. The company is making a profit. +1
  • The TTM is 5.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.2%TTM5.7%-0.5%
TTM5.7%YOY6.9%-1.3%
TTM5.7%5Y6.1%-0.4%
5Y6.1%10Y6.1%+0.0%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ5.2%4.1%+1.1%
TTM5.7%3.3%+2.4%
YOY6.9%3.8%+3.1%
5Y6.1%3.5%+2.6%
10Y6.1%3.5%+2.6%
1.1.2. Return on Assets

Shows how efficient Tietoevry is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Tietoevry to the¬†Information Technology Services industry mean.
  • 1.1% Return on Assets means that¬†Tietoevry generated¬†€0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of TietoEVRY Corp:

  • The MRQ is 1.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.1%TTM1.2%-0.1%
TTM1.2%YOY1.5%-0.3%
TTM1.2%5Y1.3%-0.1%
5Y1.3%10Y1.7%-0.4%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%1.3%-0.2%
TTM1.2%1.3%-0.1%
YOY1.5%1.3%+0.2%
5Y1.3%1.3%+0.0%
10Y1.7%1.3%+0.4%
1.1.3. Return on Equity

Shows how efficient Tietoevry is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Tietoevry to the¬†Information Technology Services industry mean.
  • 2.7% Return on Equity means Tietoevry generated €0.03¬†for each¬†€1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of TietoEVRY Corp:

  • The MRQ is 2.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.7%TTM2.7%+0.0%
TTM2.7%YOY3.1%-0.5%
TTM2.7%5Y2.9%-0.2%
5Y2.9%10Y4.1%-1.2%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7%2.9%-0.2%
TTM2.7%2.8%-0.1%
YOY3.1%3.0%+0.1%
5Y2.9%3.0%-0.1%
10Y4.1%3.0%+1.1%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of TietoEVRY Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Tietoevry is operating .

  • Measures how much profit Tietoevry makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Tietoevry to the¬†Information Technology Services industry mean.
  • An Operating Margin of 0.0%¬†means the company generated €0.00 ¬†for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of TietoEVRY Corp:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.5%-1.5%
TTM1.5%YOY9.8%-8.3%
TTM1.5%5Y6.6%-5.1%
5Y6.6%10Y7.4%-0.8%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.2%-7.2%
TTM1.5%3.5%-2.0%
YOY9.8%5.3%+4.5%
5Y6.6%4.8%+1.8%
10Y7.4%4.7%+2.7%
1.2.2. Operating Ratio

Measures how efficient Tietoevry is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Information Technology Services industry mean).
  • An Operation Ratio of 1.67 means that the operating costs are €1.67 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of TietoEVRY Corp:

  • The MRQ is 1.667. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.303. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.667TTM1.303+0.364
TTM1.303YOY0.898+0.404
TTM1.3035Y0.996+0.307
5Y0.99610Y0.958+0.038
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6671.280+0.387
TTM1.3031.196+0.107
YOY0.8981.064-0.166
5Y0.9961.112-0.116
10Y0.9581.075-0.117
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of TietoEVRY Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Tietoevry is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Information Technology Services industry mean).
  • A Current Ratio of 0.72¬†means the company has €0.72 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of TietoEVRY Corp:

  • The MRQ is 0.717. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.788. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.717TTM0.788-0.071
TTM0.788YOY0.960-0.173
TTM0.7885Y0.913-0.125
5Y0.91310Y0.993-0.080
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7171.467-0.750
TTM0.7881.464-0.676
YOY0.9601.539-0.579
5Y0.9131.644-0.731
10Y0.9931.577-0.584
1.3.2. Quick Ratio

Measures if Tietoevry is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Tietoevry to the¬†Information Technology Services industry mean.
  • A Quick Ratio of 0.51¬†means the company can pay off €0.51 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of TietoEVRY Corp:

  • The MRQ is 0.505. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.630. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.505TTM0.630-0.124
TTM0.630YOY0.964-0.335
TTM0.6305Y0.840-0.210
5Y0.84010Y0.599+0.241
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5050.923-0.418
TTM0.6300.938-0.308
YOY0.9641.135-0.171
5Y0.8401.203-0.363
10Y0.5991.229-0.630
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of TietoEVRY Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Tietoevry assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Tietoevry to Information Technology Services industry mean.
  • A Debt to Asset Ratio of 0.60¬†means that Tietoevry assets are¬†financed with 59.5% credit (debt) and the remaining percentage (100% - 59.5%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of TietoEVRY Corp:

  • The MRQ is 0.595. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.562. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.595TTM0.562+0.034
TTM0.562YOY0.523+0.039
TTM0.5625Y0.558+0.004
5Y0.55810Y0.576-0.018
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5950.491+0.104
TTM0.5620.499+0.063
YOY0.5230.489+0.034
5Y0.5580.501+0.057
10Y0.5760.487+0.089
1.4.2. Debt to Equity Ratio

Measures if Tietoevry is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Tietoevry to the¬†Information Technology Services industry mean.
  • A Debt to Equity ratio of 147.2% means that company has €1.47 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of TietoEVRY Corp:

  • The MRQ is 1.472. The company is able to pay all its debts with equity. +1
  • The TTM is 1.287. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.472TTM1.287+0.184
TTM1.287YOY1.103+0.184
TTM1.2875Y1.289-0.002
5Y1.28910Y1.396-0.107
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4720.949+0.523
TTM1.2870.948+0.339
YOY1.1030.938+0.165
5Y1.2891.044+0.245
10Y1.3961.044+0.352
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of TietoEVRY Corp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every €1 in earnings Tietoevry generates.

  • Above 15 is considered overpriced but¬†always compare¬†Tietoevry to the¬†Information Technology Services industry mean.
  • A PE ratio of 15.18 means the investor is paying €15.18¬†for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of TietoEVRY Corp:

  • The EOD is 14.206. Based on the earnings, the company is underpriced. +1
  • The MRQ is 15.182. Based on the earnings, the company is fair priced.
  • The TTM is 17.746. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD14.206MRQ15.182-0.975
MRQ15.182TTM17.746-2.564
TTM17.746YOY18.002-0.256
TTM17.7465Y18.897-1.151
5Y18.89710Y24.862-5.964
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD14.20615.711-1.505
MRQ15.18215.650-0.468
TTM17.74615.738+2.008
YOY18.00214.855+3.147
5Y18.89717.821+1.076
10Y24.86220.724+4.138
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of TietoEVRY Corp:

  • The EOD is 11.528. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 12.319. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -27.575. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD11.528MRQ12.319-0.792
MRQ12.319TTM-27.575+39.894
TTM-27.575YOY4.654-32.229
TTM-27.5755Y0.843-28.418
5Y0.84310Y41.509-40.666
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD11.5284.796+6.732
MRQ12.3194.038+8.281
TTM-27.5754.262-31.837
YOY4.6544.930-0.276
5Y0.8435.465-4.622
10Y41.5095.388+36.121
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Tietoevry is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Information Technology Services industry mean).
  • A PB ratio of 1.66 means the investor is paying €1.66¬†for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of TietoEVRY Corp:

  • The EOD is 1.554. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.661. Based on the equity, the company is underpriced. +1
  • The TTM is 1.752. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.554MRQ1.661-0.107
MRQ1.661TTM1.752-0.091
TTM1.752YOY1.893-0.142
TTM1.7525Y2.353-0.601
5Y2.35310Y4.517-2.164
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.5542.377-0.823
MRQ1.6612.415-0.754
TTM1.7522.414-0.662
YOY1.8932.515-0.622
5Y2.3532.888-0.535
10Y4.5173.251+1.266
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of TietoEVRY Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.785-0.111-94%-0.573-68%0.421-524%0.195-1016%
Book Value Per Share--11.80912.575-6%13.605-13%12.454-5%8.081+46%
Current Ratio--0.7170.788-9%0.960-25%0.913-21%0.993-28%
Debt To Asset Ratio--0.5950.562+6%0.523+14%0.558+7%0.576+3%
Debt To Equity Ratio--1.4721.287+14%1.103+33%1.289+14%1.396+5%
Dividend Per Share---0.543-100%0.524-100%0.488-100%0.342-100%
Eps--0.3230.341-5%0.430-25%0.353-9%0.275+18%
Free Cash Flow Per Share--0.3980.309+29%0.469-15%0.489-19%0.346+15%
Free Cash Flow To Equity Per Share--0.3980.132+201%-0.062+116%0.299+33%0.187+113%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--16.627--------
Intrinsic Value_10Y_min--0.379--------
Intrinsic Value_1Y_max--1.743--------
Intrinsic Value_1Y_min--1.162--------
Intrinsic Value_3Y_max--5.178--------
Intrinsic Value_3Y_min--2.539--------
Intrinsic Value_5Y_max--8.543--------
Intrinsic Value_5Y_min--2.861--------
Market Cap2176401750.000-7%2325844050.0002601543703.140-11%3035382514.570-23%2922246827.461-20%2918096884.981-20%
Net Profit Margin--0.0520.057-8%0.069-25%0.061-14%0.061-14%
Operating Margin---0.015-100%0.098-100%0.066-100%0.074-100%
Operating Ratio--1.6671.303+28%0.898+86%0.996+67%0.958+74%
Pb Ratio1.554-7%1.6611.752-5%1.893-12%2.353-29%4.517-63%
Pe Ratio14.206-7%15.18217.746-14%18.002-16%18.897-20%24.862-39%
Price Per Share18.350-7%19.61021.933-11%25.565-23%24.624-20%24.596-20%
Price To Free Cash Flow Ratio11.528-7%12.319-27.575+324%4.654+165%0.843+1361%41.509-70%
Price To Total Gains Ratio-10.281+6%-10.98719.468-156%-70.793+544%20.284-154%12.968-185%
Quick Ratio--0.5050.630-20%0.964-48%0.840-40%0.599-16%
Return On Assets--0.0110.012-6%0.015-27%0.013-15%0.017-35%
Return On Equity--0.0270.027+2%0.031-13%0.029-7%0.041-34%
Total Gains Per Share---1.7850.432-513%-0.049-97%0.909-296%0.537-432%
Usd Book Value--1524693160.0001623674115.000-6%1758551655.000-13%1608999787.000-5%1043806831.500+46%
Usd Book Value Change Per Share---1.943-0.121-94%-0.624-68%0.458-524%0.212-1016%
Usd Book Value Per Share--12.85513.689-6%14.811-13%13.558-5%8.796+46%
Usd Dividend Per Share---0.591-100%0.570-100%0.532-100%0.372-100%
Usd Eps--0.3520.372-5%0.468-25%0.384-9%0.299+18%
Usd Free Cash Flow--51381920.00039924405.000+29%60635020.000-15%63231331.000-19%44673422.500+15%
Usd Free Cash Flow Per Share--0.4330.337+29%0.511-15%0.533-19%0.376+15%
Usd Free Cash Flow To Equity Per Share--0.4330.144+201%-0.067+116%0.325+33%0.203+113%
Usd Market Cap2369230945.050-7%2531913832.8302832040475.238-11%3304317405.361-23%3181157896.374-20%3176640268.990-20%
Usd Price Per Share19.976-7%21.34723.876-11%27.830-23%26.805-20%26.775-20%
Usd Profit--41693380.00044088300.000-5%55545815.000-25%45612340.000-9%35493803.000+17%
Usd Revenue--798923540.000773178150.000+3%800529225.0000%732012741.000+9%573907198.500+39%
Usd Total Gains Per Share---1.9430.470-513%-0.054-97%0.990-296%0.585-432%
 EOD+5 -3MRQTTM+10 -25YOY+6 -295Y+6 -2910Y+16 -19

3.2. Fundamental Score

Let's check the fundamental score of TietoEVRY Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1514.206
Price to Book Ratio (EOD)Between0-11.554
Net Profit Margin (MRQ)Greater than00.052
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.505
Current Ratio (MRQ)Greater than10.717
Debt to Asset Ratio (MRQ)Less than10.595
Debt to Equity Ratio (MRQ)Less than11.472
Return on Equity (MRQ)Greater than0.150.027
Return on Assets (MRQ)Greater than0.050.011
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of TietoEVRY Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.808
Ma 20Greater thanMa 5018.340
Ma 50Greater thanMa 10018.590
Ma 100Greater thanMa 20019.027
OpenGreater thanClose18.570
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets3,461,900
Total Liabilities2,061,300
Total Stockholder Equity1,400,600
 As reported
Total Liabilities 2,061,300
Total Stockholder Equity+ 1,400,600
Total Assets = 3,461,900

Assets

Total Assets3,461,900
Total Current Assets931,500
Long-term Assets2,530,500
Total Current Assets
Cash And Cash Equivalents 238,500
Short-term Investments 14,400
Net Receivables 642,400
Inventory 8,900
Total Current Assets  (as reported)931,500
Total Current Assets  (calculated)904,200
+/- 27,300
Long-term Assets
Property Plant Equipment 280,600
Goodwill 1,848,300
Intangible Assets 328,000
Long-term Assets  (as reported)2,530,500
Long-term Assets  (calculated)2,456,900
+/- 73,600

Liabilities & Shareholders' Equity

Total Current Liabilities1,299,400
Long-term Liabilities761,900
Total Stockholder Equity1,400,600
Total Current Liabilities
Short Long Term Debt 415,200
Accounts payable 802,200
Total Current Liabilities  (as reported)1,299,400
Total Current Liabilities  (calculated)1,217,400
+/- 82,000
Long-term Liabilities
Long term Debt 537,600
Capital Lease Obligations Min Short Term Debt210,900
Long-term Liabilities Other 8,900
Long-term Liabilities  (as reported)761,900
Long-term Liabilities  (calculated)757,400
+/- 4,500
Total Stockholder Equity
Retained Earnings 82,100
Total Stockholder Equity (as reported)1,400,600
Total Stockholder Equity (calculated)82,100
+/- 1,318,500
Other
Capital Stock115,000
Common Stock Shares Outstanding 118,391
Net Debt 714,300
Net Invested Capital 2,353,400
Net Working Capital -367,900
Property Plant and Equipment Gross 280,600



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
1,195,300
1,191,500
1,171,800
1,161,300
1,240,600
1,309,700
1,224,700
1,222,100
1,279,900
1,316,900
1,267,600
1,216,500
1,185,600
1,224,600
1,173,600
1,164,400
1,096,200
1,128,500
1,057,500
976,900
1,031,500
1,070,000
991,300
1,028,500
1,086,300
1,104,500
1,048,700
1,057,500
1,074,500
1,091,200
1,071,300
1,048,000
1,148,000
1,132,100
1,114,300
1,099,800
1,197,600
1,412,200
1,280,300
1,231,700
3,859,200
3,528,200
3,556,800
3,483,700
3,604,800
3,745,500
3,521,200
3,507,400
3,587,200
3,674,200
3,426,400
3,373,000
3,393,800
3,349,500
3,176,300
3,462,600
3,518,400
3,461,900
3,461,9003,518,4003,462,6003,176,3003,349,5003,393,8003,373,0003,426,4003,674,2003,587,2003,507,4003,521,2003,745,5003,604,8003,483,7003,556,8003,528,2003,859,2001,231,7001,280,3001,412,2001,197,6001,099,8001,114,3001,132,1001,148,0001,048,0001,071,3001,091,2001,074,5001,057,5001,048,7001,104,5001,086,3001,028,500991,3001,070,0001,031,500976,9001,057,5001,128,5001,096,2001,164,4001,173,6001,224,6001,185,6001,216,5001,267,6001,316,9001,279,9001,222,1001,224,7001,309,7001,240,6001,161,3001,171,8001,191,5001,195,300000
   > Total Current Assets 
0
0
0
577,700
564,200
532,300
503,300
577,900
608,100
535,900
549,200
591,400
653,100
616,200
559,800
606,500
641,200
605,300
605,000
542,600
573,800
511,300
474,800
538,600
579,500
505,500
480,400
523,200
548,500
496,100
461,300
469,200
494,300
473,200
454,200
517,000
513,600
499,100
484,200
555,100
621,200
497,400
460,900
879,000
856,300
824,600
810,600
823,600
982,400
805,400
821,800
884,800
947,300
818,800
818,700
845,800
923,500
823,800
882,600
912,100
931,500
931,500912,100882,600823,800923,500845,800818,700818,800947,300884,800821,800805,400982,400823,600810,600824,600856,300879,000460,900497,400621,200555,100484,200499,100513,600517,000454,200473,200494,300469,200461,300496,100548,500523,200480,400505,500579,500538,600474,800511,300573,800542,600605,000605,300641,200606,500559,800616,200653,100591,400549,200535,900608,100577,900503,300532,300564,200577,700000
       Cash And Cash Equivalents 
0
0
0
123,300
98,400
58,900
51,700
98,000
113,400
47,400
69,400
95,800
162,900
91,100
55,900
86,600
100,300
132,300
154,800
121,400
136,300
99,600
84,400
160,600
184,800
112,200
115,900
156,200
144,600
93,200
71,700
56,700
76,900
51,300
41,900
78,200
53,900
67,400
51,000
164,600
186,300
71,700
79,200
164,600
171,700
205,400
198,900
252,300
307,500
186,300
241,100
323,700
342,500
209,000
222,600
249,700
305,600
189,600
164,400
219,700
238,500
238,500219,700164,400189,600305,600249,700222,600209,000342,500323,700241,100186,300307,500252,300198,900205,400171,700164,60079,20071,700186,300164,60051,00067,40053,90078,20041,90051,30076,90056,70071,70093,200144,600156,200115,900112,200184,800160,60084,40099,600136,300121,400154,800132,300100,30086,60055,90091,100162,90095,80069,40047,400113,40098,00051,70058,90098,400123,300000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-3,400
0
0
0
0
0
0
0
-4,700
0
0
0
0
0
0
0
0
0
0
-800
-21,100
5,600
10,400
3,600
13,600
28,000
29,600
35,500
34,400
30,500
17,000
21,600
100
29,100
29,900
29,300
23,600
29,000
24,300
23,600
17,500
14,400
14,40017,50023,60024,30029,00023,60029,30029,90029,10010021,60017,00030,50034,40035,50029,60028,00013,6003,60010,4005,600-21,100-8000000000000-4,7000000000-3,4000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
428,500
426,200
349,000
419,200
400,800
360,600
575,200
652,200
585,200
572,100
34,400
551,600
596,500
534,000
444,000
553,000
552,000
543,000
547,800
567,400
577,500
659,200
476,800
642,400
642,400476,800659,200577,500567,400547,800543,000552,000553,000444,000534,000596,500551,60034,400572,100585,200652,200575,200360,600400,800419,200349,000426,200428,5000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
454,400
465,800
473,400
451,600
5,200
6,300
7,200
8,200
-31,900
-15,600
10,500
-12,900
10,900
540,900
473,000
10,500
5,800
6,500
7,100
1,600
378,000
394,700
393,300
364,500
6,600
4,600
2,000
900
7,400
5,300
6,000
5,300
7,400
7,000
3,200
7,000
200
100
415,300
100
695,600
652,200
585,200
572,100
532,000
639,700
596,500
553,700
553,900
568,500
574,900
18,700
566,900
13,400
13,200
10,800
0
0
0010,80013,20013,400566,90018,700574,900568,500553,900553,700596,500639,700532,000572,100585,200652,200695,600100415,3001002007,0003,2007,0007,4005,3006,0005,3007,4009002,0004,6006,600364,500393,300394,700378,0001,6007,1006,5005,80010,500473,000540,90010,900-12,90010,500-15,600-31,9008,2007,2006,3005,200451,600473,400465,800454,400000
   > Long-term Assets 
0
0
0
617,600
627,300
639,500
658,000
662,700
701,600
688,800
672,900
688,500
663,800
651,400
656,700
579,100
583,400
568,300
559,400
553,600
554,700
546,200
502,100
492,900
490,500
485,800
548,100
563,100
556,000
552,600
596,200
605,300
596,900
598,100
593,800
631,000
618,400
615,200
615,500
642,300
790,900
782,900
770,700
2,980,000
2,671,900
2,732,100
2,673,000
2,781,300
2,763,000
2,715,900
2,685,500
2,702,300
2,726,700
2,607,600
2,554,300
2,548,000
2,426,000
2,352,500
2,580,000
2,606,400
2,530,500
2,530,5002,606,4002,580,0002,352,5002,426,0002,548,0002,554,3002,607,6002,726,7002,702,3002,685,5002,715,9002,763,0002,781,3002,673,0002,732,1002,671,9002,980,000770,700782,900790,900642,300615,500615,200618,400631,000593,800598,100596,900605,300596,200552,600556,000563,100548,100485,800490,500492,900502,100546,200554,700553,600559,400568,300583,400579,100656,700651,400663,800688,500672,900688,800701,600662,700658,000639,500627,300617,600000
       Property Plant Equipment 
0
0
0
100,100
104,700
106,300
111,500
121,200
119,500
116,000
109,700
103,200
101,800
99,200
99,700
99,300
100,800
98,600
96,800
94,900
93,200
85,400
82,200
82,200
80,400
78,300
81,800
82,900
79,900
79,000
79,700
94,000
94,100
97,100
92,900
94,900
92,200
90,400
88,900
92,300
244,100
239,200
228,100
403,400
361,800
359,400
346,800
328,600
321,300
299,200
286,500
279,900
275,800
292,400
286,700
299,100
302,500
291,800
290,300
284,600
280,600
280,600284,600290,300291,800302,500299,100286,700292,400275,800279,900286,500299,200321,300328,600346,800359,400361,800403,400228,100239,200244,10092,30088,90090,40092,20094,90092,90097,10094,10094,00079,70079,00079,90082,90081,80078,30080,40082,20082,20085,40093,20094,90096,80098,600100,80099,30099,70099,200101,800103,200109,700116,000119,500121,200111,500106,300104,700100,100000
       Goodwill 
0
0
0
402,000
411,500
416,200
419,300
422,900
421,300
418,000
416,600
413,200
415,300
416,600
423,300
391,600
394,200
385,000
387,000
382,600
371,100
367,500
329,500
323,700
327,000
327,500
362,900
384,900
385,200
383,500
414,000
409,700
409,500
405,000
405,800
441,300
437,400
437,500
439,700
442,600
442,400
439,300
435,900
2,041,500
1,850,400
1,884,200
1,862,700
1,974,400
1,950,300
1,935,100
1,931,700
1,943,700
1,978,300
1,876,500
1,843,800
1,846,500
1,745,100
1,695,900
1,894,100
1,907,300
1,848,300
1,848,3001,907,3001,894,1001,695,9001,745,1001,846,5001,843,8001,876,5001,978,3001,943,7001,931,7001,935,1001,950,3001,974,4001,862,7001,884,2001,850,4002,041,500435,900439,300442,400442,600439,700437,500437,400441,300405,800405,000409,500409,700414,000383,500385,200384,900362,900327,500327,000323,700329,500367,500371,100382,600387,000385,000394,200391,600423,300416,600415,300413,200416,600418,000421,300422,900419,300416,200411,500402,000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,500
17,400
17,000
16,300
16,300
17,400
34,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000034,00017,40016,30016,30017,00017,40016,5000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
42,800
45,000
53,400
52,700
51,400
93,400
88,100
82,300
77,100
72,400
67,300
61,800
55,500
51,400
46,100
40,500
44,300
43,200
41,300
39,500
32,800
32,300
30,400
45,800
41,000
40,100
39,500
50,000
52,300
47,300
50,500
48,500
51,100
46,100
43,700
43,200
45,600
45,400
44,300
46,400
424,000
375,700
401,300
373,600
385,000
397,300
388,100
384,200
388,000
392,500
365,600
353,900
336,800
314,000
305,600
337,400
339,400
328,000
328,000339,400337,400305,600314,000336,800353,900365,600392,500388,000384,200388,100397,300385,000373,600401,300375,700424,00046,40044,30045,40045,60043,20043,70046,10051,10048,50050,50047,30052,30050,00039,50040,10041,00045,80030,40032,30032,80039,50041,30043,20044,30040,50046,10051,40055,50061,80067,30072,40077,10082,30088,10093,40051,40052,70053,40045,00042,800000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
27,100
100
200
100
43,800
100
200
54,200
100
100
-100
100
-100
100
100
200
44,500
38,300
15,300
15,100
11,500
10,700
0
0
0010,70011,50015,10015,30038,30044,500200100100-100100-10010010054,20020010043,80010020010027,100100000000000000000000000000000000000000
> Total Liabilities 
0
0
0
677,000
684,300
648,200
610,400
683,100
789,400
695,800
674,700
715,100
767,200
722,200
638,100
629,300
735,900
689,700
650,700
582,000
652,300
567,700
499,900
560,300
670,500
573,100
595,000
603,400
702,800
631,000
611,300
586,400
690,100
658,100
600,900
672,400
741,400
704,800
654,500
715,100
1,009,800
865,000
809,900
2,167,600
2,041,800
2,009,800
2,025,600
1,978,600
2,177,800
1,856,000
1,799,700
1,766,100
1,949,200
1,790,400
1,720,700
1,674,600
1,895,300
1,759,100
1,926,600
1,906,100
2,061,300
2,061,3001,906,1001,926,6001,759,1001,895,3001,674,6001,720,7001,790,4001,949,2001,766,1001,799,7001,856,0002,177,8001,978,6002,025,6002,009,8002,041,8002,167,600809,900865,0001,009,800715,100654,500704,800741,400672,400600,900658,100690,100586,400611,300631,000702,800603,400595,000573,100670,500560,300499,900567,700652,300582,000650,700689,700735,900629,300638,100722,200767,200715,100674,700695,800789,400683,100610,400648,200684,300677,000000
   > Total Current Liabilities 
0
0
0
463,600
468,100
432,900
391,800
466,200
537,100
447,200
477,600
495,400
562,400
524,000
441,500
580,700
670,700
529,300
491,000
421,600
493,700
411,800
341,400
395,300
506,800
413,200
424,500
445,400
545,100
472,000
450,800
428,200
530,800
500,800
448,300
513,300
584,600
648,300
499,700
474,900
660,100
521,600
467,400
1,174,000
1,120,400
839,600
865,000
826,200
1,031,500
878,900
832,700
805,100
1,004,700
887,500
829,000
816,400
1,030,900
948,700
1,155,000
1,137,800
1,299,400
1,299,4001,137,8001,155,000948,7001,030,900816,400829,000887,5001,004,700805,100832,700878,9001,031,500826,200865,000839,6001,120,4001,174,000467,400521,600660,100474,900499,700648,300584,600513,300448,300500,800530,800428,200450,800472,000545,100445,400424,500413,200506,800395,300341,400411,800493,700421,600491,000529,300670,700580,700441,500524,000562,400495,400477,600447,200537,100466,200391,800432,900468,100463,600000
       Short-term Debt 
0
0
0
38,800
300
600
1,200
4,900
13,100
15,400
65,700
65,700
65,100
65,300
16,100
116,900
114,300
110,900
107,700
28,300
21,000
40,100
20,500
11,800
9,100
27,500
77,300
73,000
26,600
99,600
110,800
68,600
16,700
116,700
105,100
134,600
55,700
277,600
152,300
118,500
162,600
145,300
107,100
448,000
452,200
137,400
101,600
111,700
111,500
102,600
96,100
94,000
88,600
126,400
124,700
164,700
165,300
203,500
0
0
0
000203,500165,300164,700124,700126,40088,60094,00096,100102,600111,500111,700101,600137,400452,200448,000107,100145,300162,600118,500152,300277,60055,700134,600105,100116,70016,70068,600110,80099,60026,60073,00077,30027,5009,10011,80020,50040,10021,00028,300107,700110,900114,300116,90016,10065,30065,10065,70065,70015,40013,1004,9001,20060030038,800000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
277,600
152,300
99,900
119,100
100,600
62,800
372,600
381,900
67,600
29,800
39,600
38,800
35,700
31,600
31,500
31,100
69,500
70,700
110,600
110,200
203,500
386,600
411,900
415,200
415,200411,900386,600203,500110,200110,60070,70069,50031,10031,50031,60035,70038,80039,60029,80067,600381,900372,60062,800100,600119,10099,900152,300277,6000000000000000000000000000000000000000
       Accounts payable 
0
0
0
370,100
420,200
395,300
350,100
411,100
473,800
384,600
370,500
390,400
466,500
404,600
371,500
86,600
471,500
376,100
341,400
83,100
429,900
335,400
286,000
91,000
451,800
343,500
307,700
78,700
488,800
350,400
319,200
96,300
491,200
360,700
320,800
104,200
512,900
359,100
332,300
101,500
484,000
355,800
330,100
219,200
637,000
639,200
693,100
189,700
869,600
659,600
684,500
260,800
865,800
716,500
657,700
233,900
836,800
725,800
672,600
206,900
802,200
802,200206,900672,600725,800836,800233,900657,700716,500865,800260,800684,500659,600869,600189,700693,100639,200637,000219,200330,100355,800484,000101,500332,300359,100512,900104,200320,800360,700491,20096,300319,200350,400488,80078,700307,700343,500451,80091,000286,000335,400429,90083,100341,400376,100471,50086,600371,500404,600466,500390,400370,500384,600473,800411,100350,100395,300420,200370,100000
       Other Current Liabilities 
0
0
0
46,500
40,300
27,900
23,200
40,100
37,700
35,700
27,400
-28,600
-16,500
42,700
38,200
311,000
84,900
42,300
41,900
253,400
33,600
25,100
23,500
232,300
36,700
33,400
24,300
226,000
18,200
12,100
9,100
220,900
22,900
16,000
12,400
222,700
7,800
5,900
6,200
100
8,700
-100
-100
351,900
26,800
57,200
64,300
1,900
42,100
104,200
27,000
700
50,300
44,600
46,600
417,800
28,800
19,400
0
0
0
00019,40028,800417,80046,60044,60050,30070027,000104,20042,1001,90064,30057,20026,800351,900-100-1008,7001006,2005,9007,800222,70012,40016,00022,900220,9009,10012,10018,200226,00024,30033,40036,700232,30023,50025,10033,600253,40041,90042,30084,900311,00038,20042,700-16,500-28,60027,40035,70037,70040,10023,20027,90040,30046,500000
   > Long-term Liabilities 
0
0
0
213,400
216,200
215,300
218,600
216,900
252,300
248,600
197,100
219,700
204,800
198,200
196,600
48,600
65,200
160,400
159,700
160,400
158,600
155,900
158,500
165,000
163,700
159,900
170,500
158,000
157,700
159,000
160,500
158,200
159,300
157,300
152,600
159,100
156,800
56,500
154,800
240,200
349,700
343,400
342,500
993,600
921,400
1,170,200
1,160,600
1,152,400
1,146,300
977,100
967,000
961,000
944,500
902,900
891,700
858,200
864,400
810,400
771,700
768,300
761,900
761,900768,300771,700810,400864,400858,200891,700902,900944,500961,000967,000977,1001,146,3001,152,4001,160,6001,170,200921,400993,600342,500343,400349,700240,200154,80056,500156,800159,100152,600157,300159,300158,200160,500159,000157,700158,000170,500159,900163,700165,000158,500155,900158,600160,400159,700160,40065,20048,600196,600198,200204,800219,700197,100248,600252,300216,900218,600215,300216,200213,400000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
875,600
871,800
838,500
830,800
795,300
803,000
752,800
708,900
0
0
00708,900752,800803,000795,300830,800838,500871,800875,600000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
54,800
54,100
54,600
51,000
49,900
55,300
179,300
133,700
86,200
86,400
95,600
90,200
88,900
85,200
85,200
72,700
64,400
60,900
62,800
0
0
0
0
0
0000062,80060,90064,40072,70085,20085,20088,90090,20095,60086,40086,200133,700179,30055,30049,90051,00054,60054,10054,8000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
517,600
506,700
523,500
550,800
557,400
520,200
528,800
547,300
564,600
549,500
545,300
578,300
556,100
488,500
483,700
513,500
514,100
476,100
489,700
476,900
471,100
399,400
418,100
433,400
482,800
401,600
417,700
446,200
488,100
401,100
413,200
447,100
475,200
390,700
409,500
445,300
482,500
402,400
415,300
421,800
1,691,600
1,486,400
1,547,000
1,458,100
1,626,200
1,567,700
1,665,200
1,707,700
1,821,100
1,725,000
1,636,000
1,652,300
1,719,200
1,454,200
1,417,200
1,536,000
1,612,300
1,400,600
1,400,6001,612,3001,536,0001,417,2001,454,2001,719,2001,652,3001,636,0001,725,0001,821,1001,707,7001,665,2001,567,7001,626,2001,458,1001,547,0001,486,4001,691,600421,800415,300402,400482,500445,300409,500390,700475,200447,100413,200401,100488,100446,200417,700401,600482,800433,400418,100399,400471,100476,900489,700476,100514,100513,500483,700488,500556,100578,300545,300549,500564,600547,300528,800520,200557,400550,800523,500506,700517,600000
   Common Stock
0
0
0
75,800
112,200
112,700
114,000
75,800
114,700
113,900
113,600
75,800
115,400
115,700
117,500
75,900
119,300
122,600
123,100
76,600
122,000
121,300
121,400
76,600
120,900
121,100
120,500
76,600
121,000
120,400
119,900
76,600
120,100
119,800
119,700
76,600
117,900
117,500
117,900
76,600
117,600
117,200
116,900
76,600
116,000
117,400
76,600
76,600
76,600
76,600
76,600
76,600
76,600
76,600
116,400
76,600
115,500
76,600
114,900
0
0
00114,90076,600115,50076,600116,40076,60076,60076,60076,60076,60076,60076,60076,600117,400116,00076,600116,900117,200117,60076,600117,900117,500117,90076,600119,700119,800120,10076,600119,900120,400121,00076,600120,500121,100120,90076,600121,400121,300122,00076,600123,100122,600119,30075,900117,500115,700115,40075,800113,600113,900114,70075,800114,000112,700112,20075,800000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,500
0
0
0
39,300
0
0
0
0
0
0000039,30000041,500000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
34,800
0
0
0
38,800
0
0
0
39,000
0
0
0
42,600
0
0
200
45,800
2,800
0
0
44,400
2,400
0
0
44,600
800
0
0
43,400
0
0
0
42,600
0
-80,600
-100
54,200
12,800
12,800
12,800
1,244,400
1,203,400
1,203,500
1,244,000
1,245,500
1,179,900
1,144,100
1,154,300
1,244,900
1,218,400
1,102,400
1,203,400
1,242,700
1,203,500
875,600
-292,400
0
0
00-292,400875,6001,203,5001,242,7001,203,4001,102,4001,218,4001,244,9001,154,3001,144,1001,179,9001,245,5001,244,0001,203,5001,203,4001,244,40012,80012,80012,80054,200-100-80,600042,60000043,4000080044,600002,40044,400002,80045,8002000042,60000039,00000038,80000034,800000



Balance Sheet

Currency in EUR. All numbers in thousands.