25 XP   0   0   10

Millicom International Cellular SA
Buy, Hold or Sell?

Let's analyse Millicom together

PenkeI guess you are interested in Millicom International Cellular SA. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Millicom International Cellular SA. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Millicom International Cellular SA

I send you an email if I find something interesting about Millicom International Cellular SA.

Quick analysis of Millicom (30 sec.)










What can you expect buying and holding a share of Millicom? (30 sec.)

How much money do you get?

How much money do you get?
$0.70
When do you have the money?
1 year
How often do you get paid?
62.5%

What is your share worth?

Current worth
$20.06
Expected worth in 1 year
$18.92
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
$-0.43
Return On Investment
-2.2%

For what price can you sell your share?

Current Price per Share
$20.16
Expected price per share
$18.77 - $24.11
How sure are you?
50%

1. Valuation of Millicom (5 min.)




Live pricePrice per Share (EOD)

$20.16

Intrinsic Value Per Share

$-10.50 - $5.68

Total Value Per Share

$9.56 - $25.74

2. Growth of Millicom (5 min.)




Is Millicom growing?

Current yearPrevious yearGrowGrow %
How rich?$3.4b$3.4b$154.5m4.3%

How much money is Millicom making?

Current yearPrevious yearGrowGrow %
Making money-$32.5m$2.2m-$34.7m-106.9%
Net Profit Margin-2.3%0.2%--

How much money comes from the company's main activities?

3. Financial Health of Millicom (5 min.)




4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#60 / 249

Most Revenue
#66 / 249

Most Profit
#220 / 249

Most Efficient
#178 / 249

What can you expect buying and holding a share of Millicom? (5 min.)

Welcome investor! Millicom's management wants to use your money to grow the business. In return you get a share of Millicom.

What can you expect buying and holding a share of Millicom?

First you should know what it really means to hold a share of Millicom. And how you can make/lose money.

Speculation

The Price per Share of Millicom is $20.16. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Millicom.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Millicom, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $20.06. Based on the TTM, the Book Value Change Per Share is $-0.28 per quarter. Based on the YOY, the Book Value Change Per Share is $1.30 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.18 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Millicom.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.37-1.8%-0.16-0.8%0.261.3%0.140.7%0.361.8%
Usd Book Value Change Per Share-0.69-3.4%-0.28-1.4%1.306.5%0.190.9%0.201.0%
Usd Dividend Per Share0.703.5%0.180.9%0.000.0%0.160.8%0.542.7%
Usd Total Gains Per Share0.010.1%-0.11-0.5%1.306.5%0.351.7%0.743.7%
Usd Price Per Share18.00-16.90-15.91-30.53-48.34-
Price to Earnings Ratio-12.27-50.40-11.49-36.90--25.64-
Price-to-Total Gains Ratio1,313.40--30.09-24.26--12.65--89.81-
Price to Book Ratio0.90-0.82-0.84-2.02-2.72-
Price-to-Total Gains Ratio1,313.40--30.09-24.26--12.65--89.81-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share20.16
Number of shares49
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.180.16
Usd Book Value Change Per Share-0.280.19
Usd Total Gains Per Share-0.110.35
Gains per Quarter (49 shares)-5.3116.92
Gains per Year (49 shares)-21.2667.69
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
134-56-31313758
269-111-526174126
3103-167-7392111194
4138-223-94123148262
5172-279-115153185330
6207-334-136184222398
7241-390-157215259466
8276-446-178245296534
9310-502-199276333602
10345-557-220307370670

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%7.05.00.058.3%10.010.00.050.0%23.017.00.057.5%68.028.00.070.8%
Book Value Change Per Share0.04.00.00.0%4.08.00.033.3%7.013.00.035.0%17.023.00.042.5%48.041.07.050.0%
Dividend per Share1.00.03.025.0%3.00.09.025.0%9.00.011.045.0%25.00.015.062.5%41.00.055.042.7%
Total Gains per Share1.03.00.025.0%5.07.00.041.7%8.012.00.040.0%20.020.00.050.0%59.030.07.061.5%

Fundamentals of Millicom

About Millicom International Cellular SA

Millicom International Cellular S.A. provides cable and mobile services in Latin America. It offers mobile services, including mobile data and voice, and short message services; and mobile financial services, such as payments, money transfers, international remittances, savings, real-time loans, and micro-insurance. The company also operates TIGO Sports for local entertainment; Tigo Money that allows its customers to send and receive money without the need for a bank account; and TIGO ONEtv for pay TV. In addition, it provides fixed services, including broadband and fixed voice; and fixed-voice and data telecommunications services, managed services, cloud and security solutions, and value-added services; and tower infrastructure and services. The company serves small, medium, and large businesses, as well as residential consumers and governmental entities. It markets its products and services under the Tigo and Tigo Business brands. The company was founded in 1990 and is headquartered in Luxembourg.

Fundamental data was last updated by Penke on 2024-04-12 20:04:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is overpriced.

1.1. Profitability of Millicom International Cellular SA.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Millicom earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Millicom to the Telecom Services industry mean.
  • A Net Profit Margin of -4.3% means that $-0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Millicom International Cellular SA:

  • The MRQ is -4.3%. The company is making a loss. -1
  • The TTM is -2.3%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-4.3%TTM-2.3%-2.0%
TTM-2.3%YOY0.2%-2.4%
TTM-2.3%5Y0.7%-3.0%
5Y0.7%10Y4.3%-3.6%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.3%4.0%-8.3%
TTM-2.3%4.9%-7.2%
YOY0.2%5.7%-5.5%
5Y0.7%5.8%-5.1%
10Y4.3%5.6%-1.3%
1.1.2. Return on Assets

Shows how efficient Millicom is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Millicom to the Telecom Services industry mean.
  • -0.4% Return on Assets means that Millicom generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Millicom International Cellular SA:

  • The MRQ is -0.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.4%TTM-0.2%-0.2%
TTM-0.2%YOY0.0%-0.2%
TTM-0.2%5Y0.1%-0.3%
5Y0.1%10Y0.5%-0.4%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.4%0.6%-1.0%
TTM-0.2%0.8%-1.0%
YOY0.0%1.0%-1.0%
5Y0.1%0.9%-0.8%
10Y0.5%1.0%-0.5%
1.1.3. Return on Equity

Shows how efficient Millicom is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Millicom to the Telecom Services industry mean.
  • -1.8% Return on Equity means Millicom generated $-0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Millicom International Cellular SA:

  • The MRQ is -1.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.9%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.8%TTM-0.9%-0.9%
TTM-0.9%YOY0.1%-1.0%
TTM-0.9%5Y0.4%-1.3%
5Y0.4%10Y2.5%-2.1%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.8%2.1%-3.9%
TTM-0.9%2.7%-3.6%
YOY0.1%3.4%-3.3%
5Y0.4%3.0%-2.6%
10Y2.5%3.0%-0.5%

1.2. Operating Efficiency of Millicom International Cellular SA.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Millicom is operating .

  • Measures how much profit Millicom makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Millicom to the Telecom Services industry mean.
  • An Operating Margin of 14.5% means the company generated $0.15  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Millicom International Cellular SA:

  • The MRQ is 14.5%. The company is operating less efficient.
  • The TTM is 13.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ14.5%TTM13.5%+1.0%
TTM13.5%YOY16.3%-2.8%
TTM13.5%5Y12.6%+0.9%
5Y12.6%10Y13.0%-0.4%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ14.5%9.7%+4.8%
TTM13.5%7.7%+5.8%
YOY16.3%12.2%+4.1%
5Y12.6%11.8%+0.8%
10Y13.0%11.6%+1.4%
1.2.2. Operating Ratio

Measures how efficient Millicom is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 0.85 means that the operating costs are $0.85 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Millicom International Cellular SA:

  • The MRQ is 0.855. The company is less efficient in keeping operating costs low.
  • The TTM is 0.863. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.855TTM0.863-0.008
TTM0.863YOY0.843+0.019
TTM0.8635Y0.891-0.028
5Y0.89110Y0.890+0.001
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8551.060-0.205
TTM0.8631.023-0.160
YOY0.8430.971-0.128
5Y0.8910.989-0.098
10Y0.8900.981-0.091

1.3. Liquidity of Millicom International Cellular SA.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Millicom is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 0.82 means the company has $0.82 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Millicom International Cellular SA:

  • The MRQ is 0.822. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.866. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.822TTM0.866-0.044
TTM0.866YOY0.921-0.055
TTM0.8665Y0.904-0.037
5Y0.90410Y0.836+0.068
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8220.910-0.088
TTM0.8660.910-0.044
YOY0.9210.961-0.040
5Y0.9041.031-0.127
10Y0.8361.027-0.191
1.3.2. Quick Ratio

Measures if Millicom is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Millicom to the Telecom Services industry mean.
  • A Quick Ratio of 0.64 means the company can pay off $0.64 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Millicom International Cellular SA:

  • The MRQ is 0.641. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.678. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.641TTM0.678-0.037
TTM0.678YOY0.643+0.035
TTM0.6785Y0.692-0.014
5Y0.69210Y0.608+0.084
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6410.629+0.012
TTM0.6780.647+0.031
YOY0.6430.698-0.055
5Y0.6920.737-0.045
10Y0.6080.767-0.159

1.4. Solvency of Millicom International Cellular SA.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Millicom assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Millicom to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.76 means that Millicom assets are financed with 76.3% credit (debt) and the remaining percentage (100% - 76.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Millicom International Cellular SA:

  • The MRQ is 0.763. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.753. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.763TTM0.753+0.009
TTM0.753YOY0.763-0.010
TTM0.7535Y0.785-0.031
5Y0.78510Y0.736+0.049
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7630.632+0.131
TTM0.7530.629+0.124
YOY0.7630.630+0.133
5Y0.7850.630+0.155
10Y0.7360.628+0.108
1.4.2. Debt to Equity Ratio

Measures if Millicom is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Millicom to the Telecom Services industry mean.
  • A Debt to Equity ratio of 313.7% means that company has $3.14 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Millicom International Cellular SA:

  • The MRQ is 3.137. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.023. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.137TTM3.023+0.114
TTM3.023YOY3.400-0.378
TTM3.0235Y3.987-0.965
5Y3.98710Y3.441+0.547
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1371.585+1.552
TTM3.0231.588+1.435
YOY3.4001.734+1.666
5Y3.9871.719+2.268
10Y3.4411.627+1.814

2. Market Valuation of Millicom International Cellular SA

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Millicom generates.

  • Above 15 is considered overpriced but always compare Millicom to the Telecom Services industry mean.
  • A PE ratio of -12.27 means the investor is paying $-12.27 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Millicom International Cellular SA:

  • The EOD is -13.742. Based on the earnings, the company is expensive. -2
  • The MRQ is -12.269. Based on the earnings, the company is expensive. -2
  • The TTM is 50.397. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-13.742MRQ-12.269-1.472
MRQ-12.269TTM50.397-62.667
TTM50.397YOY11.493+38.905
TTM50.3975Y36.903+13.495
5Y36.90310Y-25.642+62.544
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD-13.7429.691-23.433
MRQ-12.2699.751-22.020
TTM50.39711.178+39.219
YOY11.49312.244-0.751
5Y36.90314.985+21.918
10Y-25.64215.959-41.601
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Millicom International Cellular SA:

  • The EOD is 14.885. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 13.290. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 84.874. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD14.885MRQ13.290+1.595
MRQ13.290TTM84.874-71.584
TTM84.874YOY5.927+78.946
TTM84.8745Y16.915+67.959
5Y16.91510Y27.890-10.975
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD14.8855.215+9.670
MRQ13.2904.732+8.558
TTM84.8744.844+80.030
YOY5.9276.275-0.348
5Y16.9156.529+10.386
10Y27.8906.688+21.202
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Millicom is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 0.90 means the investor is paying $0.90 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Millicom International Cellular SA:

  • The EOD is 1.005. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.897. Based on the equity, the company is cheap. +2
  • The TTM is 0.815. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.005MRQ0.897+0.108
MRQ0.897TTM0.815+0.082
TTM0.815YOY0.842-0.026
TTM0.8155Y2.023-1.207
5Y2.02310Y2.721-0.698
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.0051.408-0.403
MRQ0.8971.349-0.452
TTM0.8151.479-0.664
YOY0.8421.792-0.950
5Y2.0231.834+0.189
10Y2.7212.311+0.410
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Millicom International Cellular SA.

3.1. Institutions holding Millicom International Cellular SA

Institutions are holding 4.672% of the shares of Millicom International Cellular SA.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Brandes Investment Partners & Co2.56241.20054393222-1770-0.0403
2023-12-31Gamco Investors, Inc. Et Al0.57720.1901989668-76619-7.1856
2023-12-31LB Partners LLC0.29169.87045000005000000
2023-12-31Morningstar Investment Services LLC0.14380.0252246622126679105.616
2023-12-31Renaissance Technologies Corp0.13410.006422988021230.9321
2023-12-31FMR Inc0.1330.000322797766372.9986
2023-12-31Geode Capital Management, LLC0.08580.0003147112-288-0.1954
2023-12-31Renaissance Group LLC0.08140.104113956585086.4918
2023-12-31Envestnet Asset Management Inc0.05970.00081022801022800
2023-12-31Davenport & Company LLC0.05280.011190444-5287-5.5228
2023-12-31Millennium Management LLC0.04560.000678228782280
2023-12-31Gabelli Funds LLC0.04420.010575813-51660-40.5262
2023-12-31Optiver Holding B.V.0.0330.00065661538697215.9672
2023-12-31Gabelli Securities Inc0.02780.161147692-45600-48.8788
2023-12-31Greytown Advisors Inc.0.02680.4418459552196591.559
2023-09-30Schonfeld Strategic Advisors LLC0.02370.004940600406000
2023-12-31Morgan Stanley - Brokerage Accounts0.02330.000139880-1521-3.6738
2023-12-31Clifford Capital Partners, LLC0.0230.18313944034639.6256
2023-12-31Balanced Rock Investment Advisor0.0220.602337670376700
2023-12-31Royal Bank of Canada0.01920.000132937-722-2.145
Total 4.410412.81437561600+783383+10.4%

3.2. Funds holding Millicom International Cellular SA

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-31Brandes International Small Cap Eq0.35722.5035612485233553.9643
2023-12-31Brandes International Small Cap Equity A0.32552.3646558006409127.9119
2024-03-31Brandes Global Small Cap Equity Cl F0.26862.512846052800
2024-02-29Brandes European Value I USD0.19991.5006342728212536.6111
2024-02-29Mercer Global Small Cap Equity M-3£0.1190.448320394200
2024-02-29Fidelity Select Wireless0.10361.0224177680-6200-3.3718
2024-03-31Brandes Global Small Cap Eq0.08652.462514829992736.67
2024-02-29Fidelity Nasdaq Composite Index0.05850.01210024500
2024-02-291290 VT GAMCO Mergers & Acquisitions IB0.05451.06339350000
2023-06-30GAMCO Intl SICAV Merger Arbtrg I (USD)0.04870.220283513835130
2024-03-27Fidelity Nasdaq Composite ETF0.02770.01554751700
2024-02-291290 GAMCO Small/Mid Cap Value I0.02450.53864200000
2023-12-31Undrly FTSE RAFI All Wd 3000 Eq Idx Life0.01980.0293394600
2023-12-31Gabelli Utilities AAA0.01170.02342000000
2023-12-31Gabelli Asset Mgt Socially Responsive0.01020.59471750000
2023-12-31Clifford Capital Fcs Sm Cp Val Instl0.00973.57241668011907.6824
2023-12-31Gabelli Asset Mgt Sm-Cap Val0.00760.78581300000
2023-12-31Gabelli ABC AAA0.00550.04679500-1500-13.6364
2024-03-31Brandes European Equity0.00541.3934919100
2024-03-28FT Sabrient Small Cap Growth 38 CA0.00531.83289059-53-0.5817
Total 1.749422.94252999319+171743+5.7%

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Millicom International Cellular SA compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.690-0.284-59%1.303-153%0.189-465%0.198-448%
Book Value Per Share--20.05620.740-3%19.902+1%16.603+21%18.072+11%
Current Ratio--0.8220.866-5%0.921-11%0.904-9%0.836-2%
Debt To Asset Ratio--0.7630.753+1%0.7630%0.785-3%0.736+4%
Debt To Equity Ratio--3.1373.023+4%3.400-8%3.987-21%3.441-9%
Dividend Per Share--0.7030.176+300%0.001+48136%0.156+349%0.542+30%
Eps---0.367-0.155-58%0.258-242%0.136-370%0.361-202%
Free Cash Flow Per Share--0.3390.062+443%0.309+10%0.056+499%0.227+49%
Free Cash Flow To Equity Per Share---0.398-0.587+48%0.308-229%0.665-160%0.238-267%
Gross Profit Margin--1.0001.0000%-2.393+339%0.321+211%0.865+16%
Intrinsic Value_10Y_max--5.682--------
Intrinsic Value_10Y_min---10.498--------
Intrinsic Value_1Y_max--0.861--------
Intrinsic Value_1Y_min--0.312--------
Intrinsic Value_3Y_max--2.364--------
Intrinsic Value_3Y_min---0.239--------
Intrinsic Value_5Y_max--3.600--------
Intrinsic Value_5Y_min---2.073--------
Market Cap3456391680.000+11%3091860000.0002906278145.000+6%2726953062.500+13%5236426249.500-41%8289455792.750-63%
Net Profit Margin---0.043-0.023-47%0.002-2686%0.007-689%0.043-199%
Operating Margin--0.1450.135+8%0.163-11%0.126+15%0.130+12%
Operating Ratio--0.8550.863-1%0.843+1%0.891-4%0.890-4%
Pb Ratio1.005+11%0.8970.815+10%0.842+7%2.023-56%2.721-67%
Pe Ratio-13.742-12%-12.26950.397-124%11.493-207%36.903-133%-25.642+109%
Price Per Share20.160+11%18.00016.903+6%15.905+13%30.533-41%48.345-63%
Price To Free Cash Flow Ratio14.885+11%13.29084.874-84%5.927+124%16.915-21%27.890-52%
Price To Total Gains Ratio1471.003+11%1313.395-30.088+102%24.263+5313%-12.653+101%-89.810+107%
Quick Ratio--0.6410.678-5%0.6430%0.692-7%0.608+5%
Return On Assets---0.004-0.002-48%0.000-3410%0.001-741%0.005-196%
Return On Equity---0.018-0.009-49%0.001-1659%0.004-519%0.025-171%
Total Gains Per Share--0.014-0.108+891%1.304-99%0.345-96%0.740-98%
Usd Book Value--3445000000.0003566750000.000-3%3412250000.000+1%2848800000.000+21%3099510000.000+11%
Usd Book Value Change Per Share---0.690-0.284-59%1.303-153%0.189-465%0.198-448%
Usd Book Value Per Share--20.05620.740-3%19.902+1%16.603+21%18.072+11%
Usd Dividend Per Share--0.7030.176+300%0.001+48136%0.156+349%0.542+30%
Usd Eps---0.367-0.155-58%0.258-242%0.136-370%0.361-202%
Usd Free Cash Flow--58161390.00011040347.500+427%53000000.000+10%9758069.500+496%38979034.750+49%
Usd Free Cash Flow Per Share--0.3390.062+443%0.309+10%0.056+499%0.227+49%
Usd Free Cash Flow To Equity Per Share---0.398-0.587+48%0.308-229%0.665-160%0.238-267%
Usd Market Cap3456391680.000+11%3091860000.0002906278145.000+6%2726953062.500+13%5236426249.500-41%8289455792.750-63%
Usd Price Per Share20.160+11%18.00016.903+6%15.905+13%30.533-41%48.345-63%
Usd Profit---63000000.000-32500000.000-48%2250000.000-2900%13900000.000-553%61030000.000-203%
Usd Revenue--1475000000.0001415250000.000+4%1406000000.000+5%1222050000.000+21%1256505000.000+17%
Usd Total Gains Per Share--0.014-0.108+891%1.304-99%0.345-96%0.740-98%
 EOD+5 -3MRQTTM+18 -17YOY+17 -195Y+19 -1710Y+18 -18

4.2. Fundamental Score

Let's check the fundamental score of Millicom International Cellular SA based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-13.742
Price to Book Ratio (EOD)Between0-11.005
Net Profit Margin (MRQ)Greater than0-0.043
Operating Margin (MRQ)Greater than00.145
Quick Ratio (MRQ)Greater than10.641
Current Ratio (MRQ)Greater than10.822
Debt to Asset Ratio (MRQ)Less than10.763
Debt to Equity Ratio (MRQ)Less than13.137
Return on Equity (MRQ)Greater than0.15-0.018
Return on Assets (MRQ)Greater than0.05-0.004
Total2/10 (20.0%)

4.3. Technical Score

Let's check the technical score of Millicom International Cellular SA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.111
Ma 20Greater thanMa 5020.167
Ma 50Greater thanMa 10018.740
Ma 100Greater thanMa 20018.075
OpenGreater thanClose20.240
Total5/5 (100.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets14,516,000
Total Liabilities11,071,000
Total Stockholder Equity3,529,000
 As reported
Total Liabilities 11,071,000
Total Stockholder Equity+ 3,529,000
Total Assets = 14,516,000

Assets

Total Assets14,516,000
Total Current Assets1,915,000
Long-term Assets12,601,000
Total Current Assets
Cash And Cash Equivalents 831,000
Short-term Investments 6,000
Net Receivables 655,000
Inventory 66,000
Other Current Assets 363,000
Total Current Assets  (as reported)1,915,000
Total Current Assets  (calculated)1,921,000
+/- 6,000
Long-term Assets
Property Plant Equipment 4,003,000
Goodwill 4,107,000
Long Term Investments 576,000
Intangible Assets 3,678,000
Long-term Assets Other 84,000
Long-term Assets  (as reported)12,601,000
Long-term Assets  (calculated)12,448,000
+/- 153,000

Liabilities & Shareholders' Equity

Total Current Liabilities2,329,000
Long-term Liabilities8,742,000
Total Stockholder Equity3,529,000
Total Current Liabilities
Short-term Debt 410,000
Short Long Term Debt 221,000
Accounts payable 390,000
Other Current Liabilities 1,277,000
Total Current Liabilities  (as reported)2,329,000
Total Current Liabilities  (calculated)2,298,000
+/- 31,000
Long-term Liabilities
Long term Debt 6,476,000
Capital Lease Obligations 1,043,000
Long-term Liabilities Other 68,000
Long-term Liabilities  (as reported)8,742,000
Long-term Liabilities  (calculated)7,587,000
+/- 1,155,000
Total Stockholder Equity
Common Stock258,000
Retained Earnings 2,703,000
Accumulated Other Comprehensive Income -500,000
Other Stockholders Equity 1,068,000
Total Stockholder Equity (as reported)3,529,000
Total Stockholder Equity (calculated)3,529,000
+/-0
Other
Capital Stock258,000
Cash and Short Term Investments 831,000
Common Stock Shares Outstanding 171,770
Current Deferred Revenue252,000
Liabilities and Stockholders Equity 14,516,000
Net Debt 6,909,000
Net Invested Capital 10,226,000
Net Working Capital -413,000
Property Plant and Equipment Gross 11,651,000
Short Long Term Debt Total 7,740,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-31
> Total Assets 
0
0
0
243,700
0
0
0
340,400
0
0
0
475,400
0
0
0
1,063,200
0
0
0
1,271,500
0
0
0
1,607,200
0
0
0
1,712,607
1,882,275
1,837,038
2,227,127
2,122,567
1,899,544
1,938,058
1,774,557
1,870,930
1,870,930
1,469,592
1,357,214
1,192,497
1,192,497
1,145,579
1,345,250
1,522,949
1,522,949
1,844,790
1,533,171
2,044,829
2,044,829
2,382,297
2,435,282
2,559,422
2,559,422
2,528,095
2,376,278
3,320,994
3,320,994
3,636,131
3,942,002
4,413,826
4,413,826
4,657,998
4,854,471
5,220,808
5,340,482
5,524,113
5,746,333
5,991,018
6,072,018
5,592,017
7,538,322
6,995,117
7,184,587
7,008,288
7,075,591
7,281,946
7,488,924
7,360,245
7,796,000
8,211,000
8,216,000
7,828,000
8,037,000
9,147,000
12,475,000
12,371,000
13,905,000
13,297,000
13,207,000
12,669,000
12,317,500
10,363,000
10,420,000
10,073,000
10,044,000
9,627,000
9,654,000
9,495,000
9,716,000
9,465,000
9,601,000
9,127,000
9,085,000
10,316,000
11,356,000
11,676,000
11,942,000
12,856,000
12,697,000
12,552,000
12,330,000
12,422,000
11,788,000
11,506,000
11,400,000
15,139,000
15,166,000
14,327,000
14,155,000
14,198,000
14,427,000
14,452,000
14,457,000
14,516,000
14,516,00014,457,00014,452,00014,427,00014,198,00014,155,00014,327,00015,166,00015,139,00011,400,00011,506,00011,788,00012,422,00012,330,00012,552,00012,697,00012,856,00011,942,00011,676,00011,356,00010,316,0009,085,0009,127,0009,601,0009,465,0009,716,0009,495,0009,654,0009,627,00010,044,00010,073,00010,420,00010,363,00012,317,50012,669,00013,207,00013,297,00013,905,00012,371,00012,475,0009,147,0008,037,0007,828,0008,216,0008,211,0007,796,0007,360,2457,488,9247,281,9467,075,5917,008,2887,184,5876,995,1177,538,3225,592,0176,072,0185,991,0185,746,3335,524,1135,340,4825,220,8084,854,4714,657,9984,413,8264,413,8263,942,0023,636,1313,320,9943,320,9942,376,2782,528,0952,559,4222,559,4222,435,2822,382,2972,044,8292,044,8291,533,1711,844,7901,522,9491,522,9491,345,2501,145,5791,192,4971,192,4971,357,2141,469,5921,870,9301,870,9301,774,5571,938,0581,899,5442,122,5672,227,1271,837,0381,882,2751,712,6070001,607,2000001,271,5000001,063,200000475,400000340,400000243,700000
   > Total Current Assets 
0
0
0
39,600
0
0
0
75,400
0
0
0
107,500
0
0
0
468,900
0
0
0
361,000
0
0
0
453,600
0
0
0
288,847
0
401,512
390,267
1,211,598
977,354
981,818
414,401
345,017
345,017
319,438
322,974
381,834
381,834
375,490
343,576
407,055
407,055
565,389
498,636
709,888
709,888
910,912
878,766
1,241,317
1,241,317
1,269,584
977,719
1,127,218
1,127,218
1,546,614
1,583,149
1,751,569
1,751,569
1,513,741
1,652,008
1,364,168
1,447,504
1,432,444
1,503,525
2,075,164
2,185,155
1,793,882
2,310,612
1,650,099
2,029,419
1,873,170
1,830,346
1,779,796
1,878,607
1,758,026
2,097,000
2,099,000
2,176,000
1,961,000
2,138,000
2,922,000
3,184,000
2,824,000
2,400,000
2,406,000
2,822,000
2,436,000
2,447,700
1,872,000
2,036,000
1,798,000
1,953,000
1,667,000
1,998,000
1,959,000
2,237,000
1,817,000
1,869,000
1,737,000
1,750,000
1,531,000
2,164,000
2,074,000
1,807,000
2,646,000
2,966,000
2,539,000
2,500,000
2,307,000
1,969,000
1,959,000
1,889,000
2,286,000
2,566,000
1,924,000
1,979,000
2,066,000
1,927,000
1,829,000
1,888,000
1,915,000
1,915,0001,888,0001,829,0001,927,0002,066,0001,979,0001,924,0002,566,0002,286,0001,889,0001,959,0001,969,0002,307,0002,500,0002,539,0002,966,0002,646,0001,807,0002,074,0002,164,0001,531,0001,750,0001,737,0001,869,0001,817,0002,237,0001,959,0001,998,0001,667,0001,953,0001,798,0002,036,0001,872,0002,447,7002,436,0002,822,0002,406,0002,400,0002,824,0003,184,0002,922,0002,138,0001,961,0002,176,0002,099,0002,097,0001,758,0261,878,6071,779,7961,830,3461,873,1702,029,4191,650,0992,310,6121,793,8822,185,1552,075,1641,503,5251,432,4441,447,5041,364,1681,652,0081,513,7411,751,5691,751,5691,583,1491,546,6141,127,2181,127,218977,7191,269,5841,241,3171,241,317878,766910,912709,888709,888498,636565,389407,055407,055343,576375,490381,834381,834322,974319,438345,017345,017414,401981,818977,3541,211,598390,267401,5120288,847000453,600000361,000000468,900000107,50000075,40000039,600000
       Cash And Cash Equivalents 
0
0
0
7,700
0
0
0
31,600
0
0
0
39,300
0
0
0
158,400
0
0
0
55,800
0
0
0
53,100
0
0
0
38,083
0
54,310
64,611
94,921
83,613
63,442
94,240
56,276
56,276
43,529
48,358
70,451
70,451
76,817
134,631
148,829
148,829
208,691
209,881
413,381
413,381
620,411
604,841
596,567
596,567
506,751
567,384
656,692
656,692
1,087,144
1,057,871
1,174,597
1,174,597
903,993
1,001,389
674,195
728,572
832,902
873,008
1,511,162
1,531,432
1,229,110
1,660,128
1,023,487
1,221,723
1,006,140
976,567
881,279
1,116,696
930,156
1,010,000
1,174,000
1,137,000
914,000
1,024,000
941,000
977,000
496,000
672,000
694,000
1,131,000
681,000
724,400
769,000
634,000
684,000
816,000
646,000
605,000
721,000
888,000
619,000
576,000
735,000
758,000
528,000
495,000
840,000
633,000
1,164,000
1,545,000
1,186,000
1,144,000
875,000
602,000
803,000
723,000
895,000
695,000
776,000
884,000
1,039,000
903,000
697,000
759,000
831,000
831,000759,000697,000903,0001,039,000884,000776,000695,000895,000723,000803,000602,000875,0001,144,0001,186,0001,545,0001,164,000633,000840,000495,000528,000758,000735,000576,000619,000888,000721,000605,000646,000816,000684,000634,000769,000724,400681,0001,131,000694,000672,000496,000977,000941,0001,024,000914,0001,137,0001,174,0001,010,000930,1561,116,696881,279976,5671,006,1401,221,7231,023,4871,660,1281,229,1101,531,4321,511,162873,008832,902728,572674,1951,001,389903,9931,174,5971,174,5971,057,8711,087,144656,692656,692567,384506,751596,567596,567604,841620,411413,381413,381209,881208,691148,829148,829134,63176,81770,45170,45148,35843,52956,27656,27694,24063,44283,61394,92164,61154,310038,08300053,10000055,800000158,40000039,30000031,6000007,700000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
800,070
561,101
582,929
0
21,444
0
0
0
101,540
101,540
103,682
0
48,171
0
0
0
24,587
24,587
23,109
20,375
47,035
47,035
49,757
48,135
45,402
15,411
6,746
6,839
8,233
0
0
0
11,031
0
0
0
77,496
50,782
344
107
22,097
1,069
1,069
2,069
-49,371
0
0
40,000
43,000
48,000
59,000
66,000
81,000
97,000
110,000
122,000
128,000
124,000
37,000
15,400
142,000
138,000
132,000
140,000
145,000
135,000
142,000
130,000
145,000
142,000
147,000
149,000
0
70,000
128,000
39,000
371,000
292,000
237,000
260,000
160,000
178,000
0
0
0
0
0
0
0
0
0
0
6,000
6,0000000000000178,000160,000260,000237,000292,000371,00039,000128,00070,0000149,000147,000142,000145,000130,000142,000135,000145,000140,000132,000138,000142,00015,40037,000124,000128,000122,000110,00097,00081,00066,00059,00048,00043,00040,00000-49,3712,0691,0691,06922,09710734450,78277,49600011,0310008,2336,8396,74615,41145,40248,13549,75747,03547,03520,37523,10924,58724,58700048,1710103,682101,540101,54000021,4440582,929561,101800,0700000000000000000000000000000000
       Net Receivables 
0
0
0
19,100
0
0
0
26,400
0
0
0
41,900
0
0
0
86,800
0
0
0
110,200
0
0
0
149,100
0
0
0
129,381
0
156,794
155,987
267,153
186,071
201,554
203,091
218,565
218,565
178,248
188,150
150,873
150,873
143,896
123,733
149,531
149,531
182,215
131,731
192,629
192,629
125,617
167,546
178,236
178,236
127,862
166,712
145,055
145,055
205,632
243,037
322,791
322,791
242,024
276,676
369,841
460,252
288,067
345,537
359,637
445,307
385,215
468,404
352,755
515,357
592,532
509,967
644,985
555,906
608,066
509,000
442,000
460,000
463,000
537,000
612,000
749,000
835,000
0
854,000
842,000
920,000
975,600
539,000
515,000
525,000
578,000
505,000
633,000
455,000
492,000
522,000
520,000
475,000
467,000
522,000
508,000
523,000
538,000
560,000
551,000
524,000
485,000
684,000
537,000
508,000
532,000
620,000
595,000
578,000
596,000
582,000
590,000
687,000
785,000
655,000
655,000785,000687,000590,000582,000596,000578,000595,000620,000532,000508,000537,000684,000485,000524,000551,000560,000538,000523,000508,000522,000467,000475,000520,000522,000492,000455,000633,000505,000578,000525,000515,000539,000975,600920,000842,000854,0000835,000749,000612,000537,000463,000460,000442,000509,000608,066555,906644,985509,967592,532515,357352,755468,404385,215445,307359,637345,537288,067460,252369,841276,676242,024322,791322,791243,037205,632145,055145,055166,712127,862178,236178,236167,546125,617192,629192,629131,731182,215149,531149,531123,733143,896150,873150,873188,150178,248218,565218,565203,091201,554186,071267,153155,987156,7940129,381000149,100000110,20000086,80000041,90000026,40000019,100000
       Other Current Assets 
0
0
0
9,600
0
0
0
11,200
0
0
0
17,300
0
0
0
212,200
0
0
0
176,500
0
0
0
238,700
0
0
0
108,400
76,111
177,648
156,696
30,947
129,406
71,192
58,774
57,244
57,244
52,657
49,387
52,008
52,008
44,019
48,353
97,754
97,754
115,892
96,172
62,987
62,987
86,671
68,567
403,110
403,110
508,712
107,712
133,830
133,830
123,100
130,550
171,288
171,288
164,041
214,031
261,970
211,987
61,893
158,258
157,385
107,041
122,356
126,999
86,059
236,166
216,353
280,422
178,939
95,019
95,026
424,000
86,000
109,000
75,000
30,000
22,000
85,000
92,000
2,358,000
103,000
135,000
96,000
133,100
98,000
127,000
114,000
106,000
110,000
113,000
120,000
119,000
90,000
114,000
116,000
123,000
127,000
168,000
162,000
181,000
181,000
163,000
172,000
188,000
181,000
189,000
185,000
189,000
302,000
244,000
202,000
194,000
197,000
109,000
129,000
205,000
363,000
363,000205,000129,000109,000197,000194,000202,000244,000302,000189,000185,000189,000181,000188,000172,000163,000181,000181,000162,000168,000127,000123,000116,000114,00090,000119,000120,000113,000110,000106,000114,000127,00098,000133,10096,000135,000103,0002,358,00092,00085,00022,00030,00075,000109,00086,000424,00095,02695,019178,939280,422216,353236,16686,059126,999122,356107,041157,385158,25861,893211,987261,970214,031164,041171,288171,288130,550123,100133,830133,830107,712508,712403,110403,11068,56786,67162,98762,98796,172115,89297,75497,75448,35344,01952,00852,00849,38752,65757,24457,24458,77471,192129,40630,947156,696177,64876,111108,400000238,700000176,500000212,20000017,30000011,2000009,600000
   > Long-term Assets 
0
0
0
204,100
0
0
0
265,000
0
0
0
367,900
0
0
0
594,300
0
0
0
910,500
0
0
0
1,153,600
0
0
0
1,423,760
0
1,435,526
1,836,860
910,969
922,190
956,240
1,360,156
1,525,913
1,525,913
1,150,154
1,034,240
810,663
810,663
770,089
1,001,674
1,115,894
1,115,894
1,279,401
1,034,535
1,334,941
1,334,941
1,471,385
1,556,516
1,318,105
1,318,105
1,258,511
1,398,559
2,193,776
2,193,776
2,089,517
2,358,853
2,662,257
2,662,257
3,144,257
3,202,463
3,856,640
3,892,978
4,091,669
4,242,808
3,915,854
3,886,863
3,798,135
5,227,710
5,345,018
5,155,168
5,135,118
5,245,245
5,502,150
5,610,317
5,602,219
5,699,000
6,112,000
6,040,000
5,867,000
5,899,000
6,225,000
9,291,000
9,547,000
11,505,000
10,891,000
10,385,000
10,233,000
9,869,800
8,491,000
8,384,000
8,275,000
8,091,000
7,961,000
7,657,000
7,534,000
7,479,000
7,647,000
7,732,000
7,388,000
7,335,000
8,784,000
9,193,000
9,602,000
10,136,000
10,210,000
9,731,000
10,014,000
9,829,000
10,114,000
9,820,000
9,545,000
9,511,000
12,852,000
12,599,000
12,403,000
12,176,000
12,133,000
12,500,000
12,624,000
12,568,000
12,601,000
12,601,00012,568,00012,624,00012,500,00012,133,00012,176,00012,403,00012,599,00012,852,0009,511,0009,545,0009,820,00010,114,0009,829,00010,014,0009,731,00010,210,00010,136,0009,602,0009,193,0008,784,0007,335,0007,388,0007,732,0007,647,0007,479,0007,534,0007,657,0007,961,0008,091,0008,275,0008,384,0008,491,0009,869,80010,233,00010,385,00010,891,00011,505,0009,547,0009,291,0006,225,0005,899,0005,867,0006,040,0006,112,0005,699,0005,602,2195,610,3175,502,1505,245,2455,135,1185,155,1685,345,0185,227,7103,798,1353,886,8633,915,8544,242,8084,091,6693,892,9783,856,6403,202,4633,144,2572,662,2572,662,2572,358,8532,089,5172,193,7762,193,7761,398,5591,258,5111,318,1051,318,1051,556,5161,471,3851,334,9411,334,9411,034,5351,279,4011,115,8941,115,8941,001,674770,089810,663810,6631,034,2401,150,1541,525,9131,525,9131,360,156956,240922,190910,9691,836,8601,435,52601,423,7600001,153,600000910,500000594,300000367,900000265,000000204,100000
       Property Plant Equipment 
0
0
0
53,900
0
0
0
86,000
0
0
0
169,900
0
0
0
281,600
0
0
0
435,300
0
0
0
476,600
0
0
0
499,579
561,118
576,737
474,549
577,501
587,423
598,858
580,711
512,236
512,236
483,905
472,377
458,933
458,933
412,503
481,691
487,746
487,746
639,208
540,270
575,649
575,649
550,483
560,096
671,774
671,774
825,981
954,979
1,267,159
1,267,159
1,563,037
1,838,153
2,066,122
2,066,122
2,553,157
2,654,190
2,787,224
2,796,797
2,597,115
2,687,666
2,710,641
2,673,887
2,606,203
2,786,120
2,767,667
2,793,937
2,798,050
2,691,886
2,865,117
2,880,160
2,854,335
2,850,000
3,108,000
3,020,000
2,922,000
2,979,000
3,162,000
3,344,000
3,407,000
4,739,000
4,631,000
4,354,000
4,286,000
4,112,400
3,206,000
3,079,000
3,070,000
3,062,000
3,057,000
2,950,000
2,858,000
2,790,000
2,881,000
2,853,000
2,759,000
2,726,000
3,042,000
3,487,000
3,552,000
3,627,000
3,860,000
3,485,000
3,506,000
3,433,000
3,650,000
3,478,000
3,407,000
3,354,000
4,206,000
4,144,000
4,016,000
3,914,000
3,873,000
3,894,000
3,926,000
3,896,000
4,003,000
4,003,0003,896,0003,926,0003,894,0003,873,0003,914,0004,016,0004,144,0004,206,0003,354,0003,407,0003,478,0003,650,0003,433,0003,506,0003,485,0003,860,0003,627,0003,552,0003,487,0003,042,0002,726,0002,759,0002,853,0002,881,0002,790,0002,858,0002,950,0003,057,0003,062,0003,070,0003,079,0003,206,0004,112,4004,286,0004,354,0004,631,0004,739,0003,407,0003,344,0003,162,0002,979,0002,922,0003,020,0003,108,0002,850,0002,854,3352,880,1602,865,1172,691,8862,798,0502,793,9372,767,6672,786,1202,606,2032,673,8872,710,6412,687,6662,597,1152,796,7972,787,2242,654,1902,553,1572,066,1222,066,1221,838,1531,563,0371,267,1591,267,159954,979825,981671,774671,774560,096550,483575,649575,649540,270639,208487,746487,746481,691412,503458,933458,933472,377483,905512,236512,236580,711598,858587,423577,501474,549576,737561,118499,579000476,600000435,300000281,600000169,90000086,00000053,900000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
54,981
0
0
0
52,575
51,630
51,094
51,084
10,172
8,534
6,943
54,813
49,578
43,924
41,946
40,137
37,702
37,702
54,488
70,955
73,348
0
0
0
196,178
196,178
0
0
183,857
183,857
0
0
507,295
0
0
0
547,986
0
0
0
1,427,825
0
0
0
1,414,859
0
0
0
1,508,000
0
0
0
1,422,000
0
0
0
3,066,000
0
0
0
644,000
0
0
0
615,000
0
0
0
599,000
0
0
0
1,077,000
0
0
804,000
1,711,000
0
0
4,691,000
1,659,000
0
0
0
4,884,000
0
2,625,000
0
4,059,000
0
0
0
4,107,000
4,107,0000004,059,00002,625,00004,884,0000001,659,0004,691,000001,711,000804,000001,077,000000599,000000615,000000644,0000003,066,0000001,422,0000001,508,0000001,414,8590001,427,825000547,986000507,29500183,857183,85700196,178196,17800073,34870,95554,48837,70237,70240,13741,94643,92449,57854,8136,9438,53410,17251,08451,09451,63052,57500054,9810000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
274,000
0
0
0
3,622,000
0
0
0
3,308,000
0
0
0
3,208,000
3,247,000
3,028,000
3,036,000
3,036,000
3,027,000
3,051,000
3,035,000
2,822,000
2,862,000
2,696,000
2,674,000
2,666,000
2,733,000
2,603,000
2,619,000
618,000
612,000
621,000
585,000
590,000
592,000
602,000
579,000
576,000
576,000579,000602,000592,000590,000585,000621,000612,000618,0002,619,0002,603,0002,733,0002,666,0002,674,0002,696,0002,862,0002,822,0003,035,0003,051,0003,027,0003,036,0003,036,0003,028,0003,247,0003,208,0000003,308,0000003,622,000000274,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
352,100
0
0
0
346,016
0
347,032
293,779
290,963
291,195
311,597
291,594
237,828
237,828
207,185
187,822
84,021
84,021
36,809
94,576
85,615
85,615
93,760
83,611
317,968
317,968
542,834
340,990
373,253
373,253
413,893
424,649
286,597
286,597
492,746
484,083
283,645
283,645
453,848
412,764
483,055
1,039,307
1,059,515
1,067,265
496,851
1,043,272
1,024,844
2,272,391
2,282,845
2,232,176
2,199,817
2,163,035
2,170,353
2,167,573
2,192,700
2,216,000
911,000
2,459,000
2,501,000
2,550,000
1,121,000
5,235,000
5,338,000
5,943,000
2,437,000
5,339,000
5,291,000
5,175,200
769,000
1,407,000
1,413,000
1,381,000
744,000
1,314,000
1,274,000
1,270,000
666,000
1,304,000
1,260,000
1,233,000
1,297,000
2,361,000
2,687,000
2,374,000
1,508,000
3,105,000
0
-1,316,000
1,744,000
0
0
0
2,837,000
7,547,000
4,863,000
7,413,000
3,302,000
7,631,000
7,703,000
7,693,000
3,678,000
3,678,0007,693,0007,703,0007,631,0003,302,0007,413,0004,863,0007,547,0002,837,0000001,744,000-1,316,00003,105,0001,508,0002,374,0002,687,0002,361,0001,297,0001,233,0001,260,0001,304,000666,0001,270,0001,274,0001,314,000744,0001,381,0001,413,0001,407,000769,0005,175,2005,291,0005,339,0002,437,0005,943,0005,338,0005,235,0001,121,0002,550,0002,501,0002,459,000911,0002,216,0002,192,7002,167,5732,170,3532,163,0352,199,8172,232,1762,282,8452,272,3911,024,8441,043,272496,8511,067,2651,059,5151,039,307483,055412,764453,848283,645283,645484,083492,746286,597286,597424,649413,893373,253373,253340,990542,834317,968317,96883,61193,76085,61585,61594,57636,80984,02184,021187,822207,185237,828237,828291,594311,597291,195290,963293,779347,0320346,016000352,10000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
942,089
858,789
1,362,311
333,468
334,767
357,382
779,445
1,013,677
872,706
666,249
561,863
362,352
319,992
357,586
519,983
628,148
550,486
525,394
494,265
759,292
722,588
920,327
996,420
646,331
694,494
432,530
443,580
926,617
515,468
526,480
520,700
596,135
622,469
591,100
548,273
1,069,416
1,096,181
1,494,554
1,555,142
1,205,213
1,212,976
1,191,932
2,441,590
2,577,351
2,471,912
2,448,335
2,697,453
2,703,285
2,670,551
2,696,828
2,821,478
3,025,000
3,020,000
2,945,000
2,920,000
3,063,000
5,947,000
6,140,000
6,766,000
6,260,000
6,031,000
5,947,000
5,757,400
5,297,000
5,305,000
5,206,000
5,029,000
-1,000
-1,000
2,000
4,689,000
1,000
4,879,000
2,000
340,000
1,000
-1,000
312,000
-1,000
309,000
279,000
-1,000
1,000
1,000
-1,000
2,000
337,000
1,000
1,000
278,000
247,000
-1,000
367,000
-1,000
1,000
0
01,000-1,000367,000-1,000247,000278,0001,0001,000337,0002,000-1,0001,0001,000-1,000279,000309,000-1,000312,000-1,0001,000340,0002,0004,879,0001,0004,689,0002,000-1,000-1,0005,029,0005,206,0005,305,0005,297,0005,757,4005,947,0006,031,0006,260,0006,766,0006,140,0005,947,0003,063,0002,920,0002,945,0003,020,0003,025,0002,821,4782,696,8282,670,5512,703,2852,697,4532,448,3352,471,9122,577,3512,441,5901,191,9321,212,9761,205,2131,555,1421,494,5541,096,1811,069,416548,273591,100622,469596,135520,700526,480515,468926,617443,580432,530694,494646,331996,420920,327722,588759,292494,265525,394550,486628,148519,983357,586319,992362,352561,863666,249872,7061,013,677779,445357,382334,767333,4681,362,311858,789942,0890000000000000000000000000000
> Total Liabilities 
0
0
0
151,400
0
0
0
214,400
0
0
0
307,900
0
0
0
914,400
0
0
0
1,158,800
0
0
0
1,319,500
0
0
0
1,340,337
1,542,595
1,619,762
1,647,771
1,773,704
1,817,397
1,867,242
1,858,193
1,791,774
1,791,774
1,741,426
1,717,477
1,474,645
1,474,645
1,199,615
1,425,848
1,581,558
1,581,558
1,802,751
1,483,059
1,762,435
1,762,435
2,056,924
2,118,384
2,225,872
2,225,872
2,122,639
1,917,450
2,738,606
2,738,606
2,584,408
2,767,266
3,045,490
3,045,490
3,058,550
3,141,215
3,568,731
3,625,638
3,683,591
3,761,139
3,680,888
3,624,222
3,698,011
4,386,752
3,836,106
3,747,843
3,745,781
3,630,158
4,836,392
4,914,197
4,960,913
5,572,000
5,875,000
5,754,000
5,610,000
5,845,000
7,066,000
9,154,000
9,211,000
9,740,000
9,550,000
9,782,000
9,639,000
9,513,100
6,672,000
6,619,000
6,478,000
6,409,000
6,259,000
6,230,000
6,403,000
6,585,000
6,184,000
6,208,000
6,075,000
5,987,000
7,525,000
8,534,000
9,081,000
9,544,000
10,175,000
10,296,000
10,227,000
10,064,000
10,148,000
9,543,000
9,338,000
9,255,000
12,399,000
12,375,000
10,683,000
10,575,000
10,564,000
10,796,000
10,855,000
10,863,000
11,071,000
11,071,00010,863,00010,855,00010,796,00010,564,00010,575,00010,683,00012,375,00012,399,0009,255,0009,338,0009,543,00010,148,00010,064,00010,227,00010,296,00010,175,0009,544,0009,081,0008,534,0007,525,0005,987,0006,075,0006,208,0006,184,0006,585,0006,403,0006,230,0006,259,0006,409,0006,478,0006,619,0006,672,0009,513,1009,639,0009,782,0009,550,0009,740,0009,211,0009,154,0007,066,0005,845,0005,610,0005,754,0005,875,0005,572,0004,960,9134,914,1974,836,3923,630,1583,745,7813,747,8433,836,1064,386,7523,698,0113,624,2223,680,8883,761,1393,683,5913,625,6383,568,7313,141,2153,058,5503,045,4903,045,4902,767,2662,584,4082,738,6062,738,6061,917,4502,122,6392,225,8722,225,8722,118,3842,056,9241,762,4351,762,4351,483,0591,802,7511,581,5581,581,5581,425,8481,199,6151,474,6451,474,6451,717,4771,741,4261,791,7741,791,7741,858,1931,867,2421,817,3971,773,7041,647,7711,619,7621,542,5951,340,3370001,319,5000001,158,800000914,400000307,900000214,400000151,400000
   > Total Current Liabilities 
0
0
0
111,900
0
0
0
90,200
0
0
0
146,800
0
0
0
172,000
0
0
0
262,000
0
0
0
354,200
0
0
0
357,045
435,997
568,232
564,826
651,034
703,081
690,790
686,285
469,191
469,191
464,798
504,387
375,862
375,862
291,769
353,165
403,413
403,413
536,883
471,510
502,543
502,543
516,701
496,608
909,008
909,008
1,053,875
801,010
901,851
901,851
1,018,047
1,176,874
2,002,269
2,002,269
1,800,033
1,477,275
1,749,079
1,796,545
1,540,385
1,565,668
1,613,354
1,529,957
1,491,533
2,179,112
1,684,831
1,691,754
1,764,990
1,648,236
2,698,845
2,661,461
2,615,679
2,881,000
2,998,000
2,923,000
2,492,000
2,896,000
3,006,000
4,617,000
4,576,000
4,682,000
4,574,000
4,826,000
4,431,000
4,115,300
2,458,000
2,433,000
2,034,000
1,847,000
1,897,000
1,864,000
2,282,000
2,586,000
2,067,000
1,950,000
2,177,000
2,007,000
2,683,000
2,790,000
2,630,000
2,615,000
2,408,000
2,099,000
2,249,000
2,203,000
2,606,000
2,404,000
2,287,000
2,300,000
4,484,000
3,522,000
2,018,000
1,923,000
2,120,000
2,067,000
2,178,000
2,168,000
2,329,000
2,329,0002,168,0002,178,0002,067,0002,120,0001,923,0002,018,0003,522,0004,484,0002,300,0002,287,0002,404,0002,606,0002,203,0002,249,0002,099,0002,408,0002,615,0002,630,0002,790,0002,683,0002,007,0002,177,0001,950,0002,067,0002,586,0002,282,0001,864,0001,897,0001,847,0002,034,0002,433,0002,458,0004,115,3004,431,0004,826,0004,574,0004,682,0004,576,0004,617,0003,006,0002,896,0002,492,0002,923,0002,998,0002,881,0002,615,6792,661,4612,698,8451,648,2361,764,9901,691,7541,684,8312,179,1121,491,5331,529,9571,613,3541,565,6681,540,3851,796,5451,749,0791,477,2751,800,0332,002,2692,002,2691,176,8741,018,047901,851901,851801,0101,053,875909,008909,008496,608516,701502,543502,543471,510536,883403,413403,413353,165291,769375,862375,862504,387464,798469,191469,191686,285690,790703,081651,034564,826568,232435,997357,045000354,200000262,000000172,000000146,80000090,200000111,900000
       Short-term Debt 
0
0
0
69,700
0
0
0
45,600
0
0
0
84,000
0
0
0
92,800
0
0
0
122,300
0
0
0
150,700
0
0
0
178,124
0
310,386
315,374
370,484
376,435
341,759
325,055
153,898
153,898
155,457
201,726
156,666
156,666
82,685
105,616
132,664
132,664
129,501
100,212
88,511
88,511
75,450
80,060
411,699
411,699
469,026
115,946
134,661
134,661
157,687
136,752
889,085
889,085
656,182
274,057
496,543
548,033
536,553
563,472
433,987
476,359
536,289
1,140,109
555,464
587,718
649,739
535,204
621,426
567,096
628,884
805,000
693,000
760,000
514,000
720,000
471,000
355,000
280,000
0
362,000
707,000
336,000
191,400
221,000
246,000
266,000
253,000
80,000
83,000
453,000
685,000
185,000
124,000
351,000
139,000
457,000
660,000
360,000
356,000
283,000
180,000
221,000
230,000
236,000
238,000
235,000
225,000
2,011,000
696,000
276,000
283,000
343,000
346,000
385,000
409,000
410,000
410,000409,000385,000346,000343,000283,000276,000696,0002,011,000225,000235,000238,000236,000230,000221,000180,000283,000356,000360,000660,000457,000139,000351,000124,000185,000685,000453,00083,00080,000253,000266,000246,000221,000191,400336,000707,000362,0000280,000355,000471,000720,000514,000760,000693,000805,000628,884567,096621,426535,204649,739587,718555,4641,140,109536,289476,359433,987563,472536,553548,033496,543274,057656,182889,085889,085136,752157,687134,661134,661115,946469,026411,699411,69980,06075,45088,51188,511100,212129,501132,664132,664105,61682,685156,666156,666201,726155,457153,898153,898325,055341,759376,435370,484315,374310,3860178,124000150,700000122,30000092,80000084,00000045,60000069,700000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
153,000
0
0
0
77,000
0
0
0
65,000
0
0
0
347,000
184,000
351,000
139,000
349,000
575,000
262,000
256,000
186,000
83,000
103,000
114,000
113,000
109,000
106,000
95,000
1,840,000
542,000
129,000
129,000
180,000
179,000
226,000
233,000
221,000
221,000233,000226,000179,000180,000129,000129,000542,0001,840,00095,000106,000109,000113,000114,000103,00083,000186,000256,000262,000575,000349,000139,000351,000184,000347,00000065,00000077,000000153,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
20,700
0
0
0
18,500
0
0
0
23,700
0
0
0
38,500
0
0
0
70,300
0
0
0
80,000
0
0
0
77,707
114,599
123,546
125,776
126,349
136,675
138,856
121,222
109,739
109,739
117,022
106,101
91,294
91,294
86,485
93,688
112,764
112,764
192,371
169,395
173,969
173,969
182,226
181,612
210,540
210,540
271,417
321,057
428,304
428,304
513,454
659,249
238,252
238,252
252,042
256,135
240,576
736,935
233,487
269,417
194,691
530,883
183,948
189,118
202,707
186,969
178,429
190,777
224,089
204,693
168,087
80,000
259,000
273,000
221,000
216,000
277,000
231,000
211,000
630,000
386,000
319,000
323,000
267,600
334,000
245,000
238,000
224,000
297,000
287,000
242,000
237,000
288,000
250,000
256,000
233,000
282,000
257,000
255,000
265,000
289,000
280,000
256,000
267,000
334,000
242,000
242,000
249,000
347,000
380,000
354,000
325,000
400,000
391,000
362,000
325,000
390,000
390,000325,000362,000391,000400,000325,000354,000380,000347,000249,000242,000242,000334,000267,000256,000280,000289,000265,000255,000257,000282,000233,000256,000250,000288,000237,000242,000287,000297,000224,000238,000245,000334,000267,600323,000319,000386,000630,000211,000231,000277,000216,000221,000273,000259,00080,000168,087204,693224,089190,777178,429186,969202,707189,118183,948530,883194,691269,417233,487736,935240,576256,135252,042238,252238,252659,249513,454428,304428,304321,057271,417210,540210,540181,612182,226173,969173,969169,395192,371112,764112,76493,68886,48591,29491,294106,101117,022109,739109,739121,222138,856136,675126,349125,776123,546114,59977,70700080,00000070,30000038,50000023,70000018,50000020,700000
       Other Current Liabilities 
0
0
0
21,500
0
0
0
26,100
0
0
0
39,100
0
0
0
40,700
0
0
0
69,400
0
0
0
123,500
0
0
0
101,214
113,277
134,300
123,676
8,347
189,971
103,736
109,877
85,250
85,250
141,895
79,383
85,157
85,157
80,456
98,620
113,312
113,312
155,819
138,742
184,860
184,860
193,933
164,737
225,533
225,533
237,597
263,112
225,570
225,570
209,037
230,785
663,574
663,574
733,312
783,287
772,751
217,140
188,179
659,580
43,582
206,775
771,296
769,344
79,861
917,067
936,822
821,553
1,748,113
809,196
719,898
1,144,000
1,826,000
682,000
651,000
750,000
2,010,000
2,591,000
2,464,000
4,682,000
3,623,000
2,262,000
2,261,000
2,178,500
1,644,000
137,000
11,000
454,000
1,260,000
77,000
149,000
242,000
1,351,000
1,508,000
1,511,000
1,575,000
1,610,000
1,789,000
1,935,000
1,921,000
1,754,000
1,561,000
1,695,000
1,613,000
1,946,000
1,832,000
1,722,000
1,738,000
2,029,000
2,354,000
1,298,000
1,226,000
1,289,000
1,242,000
1,259,000
1,267,000
1,277,000
1,277,0001,267,0001,259,0001,242,0001,289,0001,226,0001,298,0002,354,0002,029,0001,738,0001,722,0001,832,0001,946,0001,613,0001,695,0001,561,0001,754,0001,921,0001,935,0001,789,0001,610,0001,575,0001,511,0001,508,0001,351,000242,000149,00077,0001,260,000454,00011,000137,0001,644,0002,178,5002,261,0002,262,0003,623,0004,682,0002,464,0002,591,0002,010,000750,000651,000682,0001,826,0001,144,000719,898809,1961,748,113821,553936,822917,06779,861769,344771,296206,77543,582659,580188,179217,140772,751783,287733,312663,574663,574230,785209,037225,570225,570263,112237,597225,533225,533164,737193,933184,860184,860138,742155,819113,312113,31298,62080,45685,15785,15779,383141,89585,25085,250109,877103,736189,9718,347123,676134,300113,277101,214000123,50000069,40000040,70000039,10000026,10000021,500000
   > Long-term Liabilities 
0
0
0
39,500
0
0
0
124,200
0
0
0
161,100
0
0
0
742,400
0
0
0
896,800
0
0
0
965,300
0
0
0
983,292
0
1,051,530
1,082,945
1,122,670
1,114,316
1,176,452
1,171,908
1,322,583
1,322,583
1,276,628
1,213,090
1,098,783
1,098,783
907,846
1,072,683
1,178,145
1,178,145
1,265,868
1,011,549
1,259,892
1,259,892
1,540,223
1,621,776
1,316,864
1,316,864
1,068,764
1,116,440
1,836,755
1,836,755
1,566,361
1,590,392
1,043,221
1,043,221
1,258,517
1,663,940
1,819,652
1,829,093
2,143,206
2,195,471
2,067,534
2,094,265
2,206,478
2,207,640
2,151,275
2,056,089
1,980,791
1,981,922
2,137,547
2,252,736
2,345,234
2,691,000
2,877,000
2,831,000
3,118,000
2,949,000
4,060,000
4,537,000
4,635,000
5,058,000
4,976,000
4,956,000
5,208,000
5,397,800
4,214,000
4,186,000
4,444,000
4,562,000
4,362,000
4,366,000
4,121,000
3,999,000
4,117,000
4,258,000
3,898,000
3,980,000
4,842,000
5,744,000
6,451,000
6,929,000
7,767,000
8,197,000
7,978,000
7,861,000
7,542,000
7,139,000
7,051,000
6,955,000
7,915,000
8,853,000
8,665,000
8,652,000
8,444,000
8,729,000
8,677,000
8,695,000
8,742,000
8,742,0008,695,0008,677,0008,729,0008,444,0008,652,0008,665,0008,853,0007,915,0006,955,0007,051,0007,139,0007,542,0007,861,0007,978,0008,197,0007,767,0006,929,0006,451,0005,744,0004,842,0003,980,0003,898,0004,258,0004,117,0003,999,0004,121,0004,366,0004,362,0004,562,0004,444,0004,186,0004,214,0005,397,8005,208,0004,956,0004,976,0005,058,0004,635,0004,537,0004,060,0002,949,0003,118,0002,831,0002,877,0002,691,0002,345,2342,252,7362,137,5471,981,9221,980,7912,056,0892,151,2752,207,6402,206,4782,094,2652,067,5342,195,4712,143,2061,829,0931,819,6521,663,9401,258,5171,043,2211,043,2211,590,3921,566,3611,836,7551,836,7551,116,4401,068,7641,316,8641,316,8641,621,7761,540,2231,259,8921,259,8921,011,5491,265,8681,178,1451,178,1451,072,683907,8461,098,7831,098,7831,213,0901,276,6281,322,5831,322,5831,171,9081,176,4521,114,3161,122,6701,082,9451,051,5300983,292000965,300000896,800000742,400000161,100000124,20000039,500000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,123,000
4,995,000
5,621,000
5,976,000
6,753,000
7,199,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000007,199,0006,753,0005,976,0005,621,0004,995,0004,123,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,320
103,457
51,757
32,110
0
194,774
197,458
364,862
455,175
450,712
466,173
175,872
169,200
443,392
52,506
49,911
48,102
55,601
62,348
65,829
63,433
77,106
79,263
331,906
333,711
131,724
146,051
151,436
167,508
158,784
116,709
122,720
116,513
131,287
137,383
127,903
126,256
136,000
129,000
128,000
130,000
185,000
192,000
264,000
325,000
333,000
287,000
308,000
329,800
375,000
481,000
350,000
357,000
483,000
474,000
306,000
372,000
459,000
497,000
403,000
475,000
583,000
751,000
819,000
925,000
662,000
955,000
982,000
967,000
1,022,000
929,000
906,000
959,000
1,013,000
1,040,000
994,000
964,000
915,000
1,146,000
0
1,300,000
0
01,300,00001,146,000915,000964,000994,0001,040,0001,013,000959,000906,000929,0001,022,000967,000982,000955,000662,000925,000819,000751,000583,000475,000403,000497,000459,000372,000306,000474,000483,000357,000350,000481,000375,000329,800308,000287,000333,000325,000264,000192,000185,000130,000128,000129,000136,000126,256127,903137,383131,287116,513122,720116,709158,784167,508151,436146,051131,724333,711331,90679,26377,10663,43365,82962,34855,60148,10249,91152,506443,392169,200175,872466,173450,712455,175364,862197,458194,774032,11051,757103,45745,320000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,000
4,000
4,000
4,000
4,000
5,000
5,000
5,000
5,000
4,000
4,000
5,000
5,000
5,000
6,000
8,000
9,000
9,000
9,000
10,000
10,000
0
11,000
0
011,000010,00010,0009,0009,0009,0008,0006,0005,0005,0005,0004,0004,0005,0005,0005,0005,0004,0004,0004,0004,0004,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
92,300
0
0
0
126,000
0
0
0
167,500
0
0
0
148,800
0
0
0
112,700
0
0
0
287,700
0
0
0
367,975
334,521
211,188
573,343
341,191
74,217
62,804
-92,180
68,894
68,894
-287,789
-385,825
-307,453
-307,453
-86,570
-104,582
-85,180
-85,180
-5,210
8,387
239,043
239,043
282,747
281,438
299,371
299,371
381,272
436,249
504,874
504,874
979,073
1,125,230
1,287,907
1,287,907
1,551,064
1,686,750
1,677,918
1,756,360
1,893,086
2,051,254
2,383,803
2,533,011
1,988,690
3,139,820
3,113,461
3,382,826
3,200,509
3,256,019
2,254,384
2,371,007
2,202,642
2,588,000
2,024,000
2,199,000
1,947,000
1,915,000
1,929,000
2,387,000
2,301,000
3,306,000
2,342,000
2,172,000
1,751,000
1,594,600
3,477,000
3,546,000
3,335,000
3,367,000
3,167,000
3,217,000
2,915,000
2,956,000
3,096,000
3,196,000
2,871,000
2,916,000
2,542,000
2,560,000
2,343,000
2,172,000
2,410,000
2,185,000
2,106,000
2,059,000
2,059,000
2,057,000
1,987,000
1,966,000
2,583,000
2,633,000
3,584,000
3,537,000
3,605,000
3,627,000
3,624,000
3,643,000
3,529,000
3,529,0003,643,0003,624,0003,627,0003,605,0003,537,0003,584,0002,633,0002,583,0001,966,0001,987,0002,057,0002,059,0002,059,0002,106,0002,185,0002,410,0002,172,0002,343,0002,560,0002,542,0002,916,0002,871,0003,196,0003,096,0002,956,0002,915,0003,217,0003,167,0003,367,0003,335,0003,546,0003,477,0001,594,6001,751,0002,172,0002,342,0003,306,0002,301,0002,387,0001,929,0001,915,0001,947,0002,199,0002,024,0002,588,0002,202,6422,371,0072,254,3843,256,0193,200,5093,382,8263,113,4613,139,8201,988,6902,533,0112,383,8032,051,2541,893,0861,756,3601,677,9181,686,7501,551,0641,287,9071,287,9071,125,230979,073504,874504,874436,249381,272299,371299,371281,438282,747239,043239,0438,387-5,210-85,180-85,180-104,582-86,570-307,453-307,453-385,825-287,78968,89468,894-92,18062,80474,217341,191573,343211,188334,521367,975000287,700000112,700000148,800000167,500000126,00000092,300000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
278,216
0
278,649
278,649
278,990
907
278,990
278,990
281,989
281,989
281,989
281,989
281,989
281,989
-295,259
239,633
239,876
239,876
376,021
309,488
513,782
513,782
464,013
464,051
465,157
465,157
367,400
368,822
372,526
372,526
381,504
387,081
153,643
153,643
640,236
642,481
642,544
656,305
656,712
657,653
660,547
663,456
678,863
680,931
681,559
685,704
662,527
662,100
662,527
661,423
641,621
642,000
642,000
641,000
640,000
640,000
640,000
640,000
640,000
152,607
639,000
639,000
639,000
638,800
639,000
638,000
638,000
638,000
638,000
637,000
637,000
637,000
637,000
635,000
153,000
635,000
153,000
153,000
633,000
153,000
633,000
153,000
631,000
153,000
630,000
153,000
153,000
153,000
628,000
153,000
258,000
258,000
1,343,000
258,000
258,000
258,000
258,000
258,000258,000258,000258,0001,343,000258,000258,000153,000628,000153,000153,000153,000630,000153,000631,000153,000633,000153,000633,000153,000153,000635,000153,000635,000637,000637,000637,000637,000638,000638,000638,000638,000639,000638,800639,000639,000639,000152,607640,000640,000640,000640,000640,000641,000642,000642,000641,621661,423662,527662,100662,527685,704681,559680,931678,863663,456660,547657,653656,712656,305642,544642,481640,236153,643153,643387,081381,504372,526372,526368,822367,400465,157465,157464,051464,013513,782513,782309,488376,021239,876239,876239,633-295,259281,989281,989281,989281,989281,989281,989278,990278,990907278,990278,649278,6490278,216000000000000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
178,172
0
0
-39,259
-399,471
0
0
-457,547
-555,574
-360,239
-360,239
0
-71,003
-545,864
-545,864
-33,422
-763,883
-616,427
-616,427
-22,611
-668,401
-525,337
-525,337
53,671
106,992
-668,743
-668,743
22,948
25,897
-740,014
-740,014
345,796
479,237
-1,267,896
0
1,081,668
0
-1,398,100
0
0
0
-1,973,955
0
0
0
0
0
0
-880,000
-870,000
-867,000
-913,000
-909,000
-922,000
-2,721,000
-2,729,000
0
-2,901,000
-2,997,000
-3,057,000
-3,217,600
-531,000
-522,000
-513,000
-504,000
-562,000
-553,000
-562,000
-542,000
-470,000
-422,000
-474,000
-498,000
-538,000
-549,000
-545,000
-588,000
-544,000
-652,000
-620,000
-617,000
-562,000
-626,000
-597,000
-595,000
-594,000
-581,000
-556,000
-570,000
-559,000
-541,000
-534,000
-528,000
-500,000
-500,000-528,000-534,000-541,000-559,000-570,000-556,000-581,000-594,000-595,000-597,000-626,000-562,000-617,000-620,000-652,000-544,000-588,000-545,000-549,000-538,000-498,000-474,000-422,000-470,000-542,000-562,000-553,000-562,000-504,000-513,000-522,000-531,000-3,217,600-3,057,000-2,997,000-2,901,0000-2,729,000-2,721,000-922,000-909,000-913,000-867,000-870,000-880,000000000-1,973,955000-1,398,10001,081,6680-1,267,896479,237345,796-740,014-740,01425,89722,948-668,743-668,743106,99253,671-525,337-525,337-668,401-22,611-616,427-616,427-763,883-33,422-545,864-545,864-71,0030-360,239-360,239-555,574-457,54700-399,471-39,25900178,172000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
482,000
480,000
480,000
480,000
480,000
478,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000478,000480,000480,000480,000480,000482,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000-38,000-51,000-53,000-54,000-57,000-81,000-81,000-82,000-86,000-106,000-105,000-105,000-106,000-123,000-126,000-126,000-125,000-143,000-143,400-143,000-148,000-160,000-160,000-160,000-160,000-172,000-172,000-173,000-186,000-198,000-198,148-114,315-352,907-378,359-248,269-50,944-300,000-300,000-104,683-7,06500000000000000000-8,833-8,833-8,833-8,833-8,833-8,833-8,833-8,833-8,833-8,705-11,228-54,521-54,521-54,521-54,512-54,028-52,033-52,033-52,041-52,041-52,041-51,700-52,259-52,9600000000000000000000000000000
   Other Stockholders Equity 
0
0
0
157,600
0
0
0
158,100
0
0
0
219,100
0
0
0
200,400
0
0
0
182,400
0
0
0
468,300
0
0
0
242,441
0
227,564
-51,700
288,642
-10,373
-52,041
-52,033
-293,429
-293,429
-54,512
-54,521
-171,484
-171,484
6,428
-8,705
666,918
666,918
-10,763
739,389
618,296
618,296
-8,833
635,610
511,330
511,330
0
0
671,709
671,709
0
0
1,049,280
1,049,280
0
0
1,220,722
1,100,055
-99,180
311,933
2,183,958
1,714,021
175,473
1,324,535
1,619,270
-91,672
314,040
369,929
-1,219,273
-1,191,117
-984,936
1,525,000
-198,000
-186,000
-173,000
-172,000
-172,000
-160,000
-160,000
3,306,000
-160,000
-148,000
-143,000
-143,400
-143,000
-125,000
-126,000
-127,000
-124,000
-108,000
-106,000
-105,000
-106,000
-85,000
400,000
-81,000
402,000
424,000
-55,000
428,000
430,000
439,000
-32,000
446,000
447,000
464,000
465,000
438,000
-60,000
424,000
1,039,000
1,038,000
-47,000
1,039,000
1,052,000
1,064,000
1,068,000
1,068,0001,064,0001,052,0001,039,000-47,0001,038,0001,039,000424,000-60,000438,000465,000464,000447,000446,000-32,000439,000430,000428,000-55,000424,000402,000-81,000400,000-85,000-106,000-105,000-106,000-108,000-124,000-127,000-126,000-125,000-143,000-143,400-143,000-148,000-160,0003,306,000-160,000-160,000-172,000-172,000-173,000-186,000-198,0001,525,000-984,936-1,191,117-1,219,273369,929314,040-91,6721,619,2701,324,535175,4731,714,0212,183,958311,933-99,1801,100,0551,220,722001,049,2801,049,28000671,709671,70900511,330511,330635,610-8,833618,296618,296739,389-10,763666,918666,918-8,7056,428-171,484-171,484-54,521-54,512-293,429-293,429-52,033-52,041-10,373288,642-51,700227,5640242,441000468,300000182,400000200,400000219,100000158,100000157,600000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue5,661,000
Cost of Revenue-3,459,000
Gross Profit2,202,0002,202,000
 
Operating Income (+$)
Gross Profit2,202,000
Operating Expense-1,429,000
Operating Income773,000773,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative614,000
Selling And Marketing Expenses536,000
Operating Expense1,429,0001,150,000
 
Net Interest Income (+$)
Interest Income26,000
Interest Expense-711,000
Other Finance Cost-33,000
Net Interest Income-652,000
 
Pretax Income (+$)
Operating Income773,000
Net Interest Income-652,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)136,0001,410,000
EBIT - interestExpense = 62,000
342,000
629,000
Interest Expense711,000
Earnings Before Interest and Taxes (EBIT)773,000847,000
Earnings Before Interest and Taxes (EBITDA)2,111,000
 
After tax Income (+$)
Income Before Tax136,000
Tax Provision-224,000
Net Income From Continuing Ops-50,000-88,000
Net Income-82,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses4,888,000
Total Other Income/Expenses Net-637,000652,000
 

Technical Analysis of Millicom
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Millicom. The general trend of Millicom is BULLISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Millicom's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (85.7%) Bearish trend (-85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Millicom International Cellular SA.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 20.81 < 21.15 < 24.11.

The bearish price targets are: 19.50 > 19.03 > 18.77.

Tweet this
Millicom International Cellular SA Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Millicom International Cellular SA. The current mas is .

The long score for the Moving Averages is 13/14.
The longshort score for the Moving Averages is 12/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Millicom International Cellular SA Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Millicom International Cellular SA. The current macd is 0.3178696.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Millicom price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Millicom. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Millicom price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Millicom International Cellular SA Daily Moving Average Convergence/Divergence (MACD) ChartMillicom International Cellular SA Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Millicom International Cellular SA. The current adx is 34.44.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Millicom shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
Millicom International Cellular SA Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Millicom International Cellular SA. The current sar is 19.55.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Millicom International Cellular SA Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Millicom International Cellular SA. The current rsi is 57.11. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending down: The RSI is trending down. -1
Millicom International Cellular SA Daily Relative Strength Index (RSI) ChartMillicom International Cellular SA Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Millicom International Cellular SA. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Millicom price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Millicom International Cellular SA Daily Stochastic Oscillator ChartMillicom International Cellular SA Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Millicom International Cellular SA. The current cci is -8.61707582.

Millicom International Cellular SA Daily Commodity Channel Index (CCI) ChartMillicom International Cellular SA Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Millicom International Cellular SA. The current cmo is 9.34404549.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Millicom International Cellular SA Daily Chande Momentum Oscillator (CMO) ChartMillicom International Cellular SA Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Millicom International Cellular SA. The current willr is -45.04132231.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Millicom is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Millicom International Cellular SA Daily Williams %R ChartMillicom International Cellular SA Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Millicom International Cellular SA.

Millicom International Cellular SA Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Millicom International Cellular SA. The current atr is 0.36013482.

Millicom International Cellular SA Daily Average True Range (ATR) ChartMillicom International Cellular SA Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Millicom International Cellular SA. The current obv is -534,539.

Millicom International Cellular SA Daily On-Balance Volume (OBV) ChartMillicom International Cellular SA Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Millicom International Cellular SA. The current mfi is 62.81.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Millicom International Cellular SA Daily Money Flow Index (MFI) ChartMillicom International Cellular SA Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Millicom International Cellular SA.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-06ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-27STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-03STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-04STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-05CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-17SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-22WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-23DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-29STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-05BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-13BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-15RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-21STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-28ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-29ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-15STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-20CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-26RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-28STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-01RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-04-02STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-12ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-15CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-18CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-24STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Millicom International Cellular SA Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Millicom International Cellular SA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.111
Ma 20Greater thanMa 5020.167
Ma 50Greater thanMa 10018.740
Ma 100Greater thanMa 20018.075
OpenGreater thanClose20.240
Total5/5 (100.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Millicom with someone you think should read this too:
  • Are you bullish or bearish on Millicom? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Millicom? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Millicom International Cellular SA

I send you an email if I find something interesting about Millicom International Cellular SA.


Comments

How you think about this?

Leave a comment

Stay informed about Millicom International Cellular SA.

Receive notifications about Millicom International Cellular SA in your mailbox!