25 XP   0   0   10

Tsingtao Brewery Company Limited
Buy, Hold or Sell?

Let's analyse Tsingtao together

PenkeI guess you are interested in Tsingtao Brewery Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Tsingtao Brewery Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Tsingtao Brewery Company Limited

I send you an email if I find something interesting about Tsingtao Brewery Company Limited.

Quick analysis of Tsingtao (30 sec.)










What can you expect buying and holding a share of Tsingtao? (30 sec.)

How much money do you get?

How much money do you get?
$0.25
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$20.78
Expected worth in 1 year
$22.26
How sure are you?
57.5%

+ What do you gain per year?

Total Gains per Share
$1.73
Return On Investment
27.3%

For what price can you sell your share?

Current Price per Share
$6.34
Expected price per share
$5.85 - $7.05
How sure are you?
50%

1. Valuation of Tsingtao (5 min.)




Live pricePrice per Share (EOD)

$6.34

Intrinsic Value Per Share

$-3.53 - $-0.62

Total Value Per Share

$17.25 - $20.16

2. Growth of Tsingtao (5 min.)




Is Tsingtao growing?

Current yearPrevious yearGrowGrow %
How rich?$28.2b$25.8b$2.2b7.9%

How much money is Tsingtao making?

Current yearPrevious yearGrowGrow %
Making money$147.4m$128.2m$19.2m13.1%
Net Profit Margin6.5%6.4%--

How much money comes from the company's main activities?

3. Financial Health of Tsingtao (5 min.)




What can you expect buying and holding a share of Tsingtao? (5 min.)

Welcome investor! Tsingtao's management wants to use your money to grow the business. In return you get a share of Tsingtao.

What can you expect buying and holding a share of Tsingtao?

First you should know what it really means to hold a share of Tsingtao. And how you can make/lose money.

Speculation

The Price per Share of Tsingtao is $6.34. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Tsingtao.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Tsingtao, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $20.78. Based on the TTM, the Book Value Change Per Share is $0.37 per quarter. Based on the YOY, the Book Value Change Per Share is $0.46 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.06 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Tsingtao.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.07-1.0%0.111.7%0.152.3%0.081.3%0.060.9%
Usd Book Value Change Per Share-0.45-7.2%0.375.8%0.467.3%0.193.1%0.396.2%
Usd Dividend Per Share0.000.0%0.061.0%0.040.6%0.030.5%0.020.4%
Usd Total Gains Per Share-0.45-7.2%0.436.8%0.507.9%0.233.6%0.426.6%
Usd Price Per Share6.55-8.56-9.27-8.12-6.62-
Price to Earnings Ratio-25.18-4.39-16.12-11.67-9.34-
Price-to-Total Gains Ratio-14.41--6.55-13.43-3.66-1.89-
Price to Book Ratio0.32-0.42-0.49-0.58-0.81-
Price-to-Total Gains Ratio-14.41--6.55-13.43-3.66-1.89-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share6.34
Number of shares157
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.060.03
Usd Book Value Change Per Share0.370.19
Usd Total Gains Per Share0.430.23
Gains per Quarter (157 shares)68.0335.53
Gains per Year (157 shares)272.13142.13
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
13923326221122132
27946553441243274
311869880662365416
4158931107882486558
519711631350103608700
623713961622123730842
727616291894144851984
8316186121661649731126
93552094243818510951268
103952327271020512161410

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%10.02.00.083.3%16.04.00.080.0%31.09.00.077.5%67.017.00.079.8%
Book Value Change Per Share2.02.00.050.0%8.04.00.066.7%12.08.00.060.0%23.017.00.057.5%48.036.00.057.1%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%84.00.00.0100.0%
Total Gains per Share2.02.00.050.0%8.04.00.066.7%12.08.00.060.0%23.017.00.057.5%48.036.00.057.1%

Fundamentals of Tsingtao

About Tsingtao Brewery Company Limited

Tsingtao Brewery Company Limited, together with its subsidiaries, engages in the production, distribution, wholesale, and retail sale of beer products worldwide. It operates through seven segments: Shandong Region; South China Region; North China Region; East China Region; Southeast China Region; Hong Kong, Macau and Other Overseas Region; and Finance Company. The company sells its beer products primarily under the Tsingtao and Laoshan brand names. It also provides wealth management, and agency collection and payment services; and financing, construction, and logistics services, as well as technology promotion and application services. Tsingtao Brewery Company Limited was founded in 1903 and is headquartered in Qingdao, the People's Republic of China.

Fundamental data was last updated by Penke on 2024-04-04 03:43:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Tsingtao Brewery Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Tsingtao earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Tsingtao to the Beverages - Brewers industry mean.
  • A Net Profit Margin of -21.6% means that $-0.22 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Tsingtao Brewery Company Limited:

  • The MRQ is -21.6%. The company is making a huge loss. -2
  • The TTM is 6.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-21.6%TTM6.5%-28.1%
TTM6.5%YOY6.4%+0.1%
TTM6.5%5Y4.9%+1.6%
5Y4.9%10Y3.6%+1.3%
1.1.2. Return on Assets

Shows how efficient Tsingtao is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Tsingtao to the Beverages - Brewers industry mean.
  • -0.2% Return on Assets means that Tsingtao generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Tsingtao Brewery Company Limited:

  • The MRQ is -0.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM0.3%-0.5%
TTM0.3%YOY0.3%+0.0%
TTM0.3%5Y0.2%+0.1%
5Y0.2%10Y0.2%+0.0%
1.1.3. Return on Equity

Shows how efficient Tsingtao is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Tsingtao to the Beverages - Brewers industry mean.
  • -0.3% Return on Equity means Tsingtao generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Tsingtao Brewery Company Limited:

  • The MRQ is -0.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 0.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.3%TTM0.5%-0.9%
TTM0.5%YOY0.5%+0.0%
TTM0.5%5Y0.5%+0.1%
5Y0.5%10Y0.4%+0.1%

1.2. Operating Efficiency of Tsingtao Brewery Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Tsingtao is operating .

  • Measures how much profit Tsingtao makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Tsingtao to the Beverages - Brewers industry mean.
  • An Operating Margin of -28.8% means the company generated $-0.29  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Tsingtao Brewery Company Limited:

  • The MRQ is -28.8%. The company is operating very inefficient. -2
  • The TTM is 8.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ-28.8%TTM8.7%-37.6%
TTM8.7%YOY8.7%0.0%
TTM8.7%5Y7.4%+1.4%
5Y7.4%10Y5.5%+1.9%
1.2.2. Operating Ratio

Measures how efficient Tsingtao is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Beverages - Brewers industry mean).
  • An Operation Ratio of 1.39 means that the operating costs are $1.39 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Tsingtao Brewery Company Limited:

  • The MRQ is 1.385. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.953. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.385TTM0.953+0.432
TTM0.953YOY0.937+0.015
TTM0.9535Y0.956-0.003
5Y0.95610Y0.970-0.014

1.3. Liquidity of Tsingtao Brewery Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Tsingtao is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Beverages - Brewers industry mean).
  • A Current Ratio of 1.75 means the company has $1.75 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Tsingtao Brewery Company Limited:

  • The MRQ is 1.750. The company is able to pay all its short-term debts. +1
  • The TTM is 1.735. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.750TTM1.735+0.016
TTM1.735YOY1.643+0.092
TTM1.7355Y1.628+0.107
5Y1.62810Y1.441+0.187
1.3.2. Quick Ratio

Measures if Tsingtao is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Tsingtao to the Beverages - Brewers industry mean.
  • A Quick Ratio of 1.40 means the company can pay off $1.40 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Tsingtao Brewery Company Limited:

  • The MRQ is 1.396. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.592. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.396TTM1.592-0.196
TTM1.592YOY1.584+0.008
TTM1.5925Y1.546+0.046
5Y1.54610Y1.288+0.258

1.4. Solvency of Tsingtao Brewery Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Tsingtao assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Tsingtao to Beverages - Brewers industry mean.
  • A Debt to Asset Ratio of 0.43 means that Tsingtao assets are financed with 42.6% credit (debt) and the remaining percentage (100% - 42.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Tsingtao Brewery Company Limited:

  • The MRQ is 0.426. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.442. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.426TTM0.442-0.016
TTM0.442YOY0.474-0.032
TTM0.4425Y0.465-0.022
5Y0.46510Y0.458+0.007
1.4.2. Debt to Equity Ratio

Measures if Tsingtao is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Tsingtao to the Beverages - Brewers industry mean.
  • A Debt to Equity ratio of 76.5% means that company has $0.77 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Tsingtao Brewery Company Limited:

  • The MRQ is 0.765. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.819. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.765TTM0.819-0.054
TTM0.819YOY0.932-0.113
TTM0.8195Y0.901-0.082
5Y0.90110Y0.867+0.034

2. Market Valuation of Tsingtao Brewery Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Tsingtao generates.

  • Above 15 is considered overpriced but always compare Tsingtao to the Beverages - Brewers industry mean.
  • A PE ratio of -25.18 means the investor is paying $-25.18 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Tsingtao Brewery Company Limited:

  • The EOD is -24.373. Based on the earnings, the company is expensive. -2
  • The MRQ is -25.180. Based on the earnings, the company is expensive. -2
  • The TTM is 4.394. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-24.373MRQ-25.180+0.807
MRQ-25.180TTM4.394-29.575
TTM4.394YOY16.115-11.721
TTM4.3945Y11.668-7.274
5Y11.66810Y9.344+2.324
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Tsingtao Brewery Company Limited:

  • The EOD is -6.533. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -6.749. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -22.598. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-6.533MRQ-6.749+0.216
MRQ-6.749TTM-22.598+15.849
TTM-22.598YOY14.391-36.989
TTM-22.5985Y-52.402+29.804
5Y-52.40210Y-80.248+27.845
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Tsingtao is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Beverages - Brewers industry mean).
  • A PB ratio of 0.32 means the investor is paying $0.32 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Tsingtao Brewery Company Limited:

  • The EOD is 0.305. Based on the equity, the company is cheap. +2
  • The MRQ is 0.315. Based on the equity, the company is cheap. +2
  • The TTM is 0.416. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.305MRQ0.315-0.010
MRQ0.315TTM0.416-0.101
TTM0.416YOY0.488-0.072
TTM0.4165Y0.579-0.163
5Y0.57910Y0.806-0.226
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Tsingtao Brewery Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.4550.370-223%0.464-198%0.194-335%0.393-216%
Book Value Per Share--20.77920.619+1%18.985+9%16.815+24%13.596+53%
Current Ratio--1.7501.735+1%1.643+7%1.628+8%1.441+21%
Debt To Asset Ratio--0.4260.442-4%0.474-10%0.465-8%0.458-7%
Debt To Equity Ratio--0.7650.819-7%0.932-18%0.901-15%0.867-12%
Dividend Per Share--0.0000.063-99%0.038-99%0.033-99%0.024-99%
Eps---0.0650.108-160%0.145-145%0.084-178%0.059-210%
Free Cash Flow Per Share---0.243-0.042-83%0.078-409%-0.012-95%-0.017-93%
Free Cash Flow To Equity Per Share---0.245-0.115-53%0.036-780%-0.050-80%-0.048-81%
Gross Profit Margin--2.9150.924+215%0.836+249%0.416+600%0.825+254%
Intrinsic Value_10Y_max---0.622--------
Intrinsic Value_10Y_min---3.528--------
Intrinsic Value_1Y_max---0.015--------
Intrinsic Value_1Y_min---0.119--------
Intrinsic Value_3Y_max---0.080--------
Intrinsic Value_3Y_min---0.562--------
Intrinsic Value_5Y_max---0.189--------
Intrinsic Value_5Y_min---1.228--------
Market Cap4153137409.280-114%8906508859.75011651244558.293-24%12624636491.611-29%13267964797.911-33%15021990949.905-41%
Net Profit Margin---0.2160.065-435%0.064-438%0.049-541%0.036-707%
Operating Margin---0.2880.087-430%0.087-430%0.074-491%0.055-621%
Operating Ratio--1.3850.953+45%0.937+48%0.956+45%0.970+43%
Pb Ratio0.305-3%0.3150.416-24%0.488-35%0.579-46%0.806-61%
Pe Ratio-24.373+3%-25.1804.394-673%16.115-256%11.668-316%9.344-369%
Price Per Share6.340-3%6.5508.558-23%9.269-29%8.121-19%6.617-1%
Price To Free Cash Flow Ratio-6.533+3%-6.749-22.598+235%14.391-147%-52.402+676%-80.248+1089%
Price To Total Gains Ratio-13.953+3%-14.415-6.551-55%13.433-207%3.659-494%1.889-863%
Quick Ratio--1.3961.592-12%1.584-12%1.546-10%1.288+8%
Return On Assets---0.0020.003-162%0.003-168%0.002-177%0.002-190%
Return On Equity---0.0030.005-159%0.005-162%0.005-171%0.004-185%
Total Gains Per Share---0.4540.433-205%0.503-190%0.226-301%0.417-209%
Usd Book Value--28254747175.00028071824762.250+1%25856882173.500+9%23676838678.050+19%20292725865.725+39%
Usd Book Value Change Per Share---0.4550.370-223%0.464-198%0.194-335%0.393-216%
Usd Book Value Per Share--20.77920.619+1%18.985+9%16.815+24%13.596+53%
Usd Dividend Per Share--0.0000.063-99%0.038-99%0.033-99%0.024-99%
Usd Eps---0.0650.108-160%0.145-145%0.084-178%0.059-210%
Usd Free Cash Flow---329908261.627-56843841.867-83%107057724.060-408%-18187206.023-94%-29026110.407-91%
Usd Free Cash Flow Per Share---0.243-0.042-83%0.078-409%-0.012-95%-0.017-93%
Usd Free Cash Flow To Equity Per Share---0.245-0.115-53%0.036-780%-0.050-80%-0.048-81%
Usd Market Cap4153137409.280-114%8906508859.75011651244558.293-24%12624636491.611-29%13267964797.911-33%15021990949.905-41%
Usd Price Per Share6.340-3%6.5508.558-23%9.269-29%8.121-19%6.617-1%
Usd Profit---88428116.337147454266.077-160%128202217.888-169%104944676.540-184%78149657.274-213%
Usd Revenue--408861229.2451172506860.702-65%1111527592.309-63%1050446902.364-61%993868833.995-59%
Usd Total Gains Per Share---0.4540.433-205%0.503-190%0.226-301%0.417-209%
 EOD+3 -5MRQTTM+10 -26YOY+11 -255Y+10 -2610Y+11 -25

3.2. Fundamental Score

Let's check the fundamental score of Tsingtao Brewery Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-24.373
Price to Book Ratio (EOD)Between0-10.305
Net Profit Margin (MRQ)Greater than0-0.216
Operating Margin (MRQ)Greater than0-0.288
Quick Ratio (MRQ)Greater than11.396
Current Ratio (MRQ)Greater than11.750
Debt to Asset Ratio (MRQ)Less than10.426
Debt to Equity Ratio (MRQ)Less than10.765
Return on Equity (MRQ)Greater than0.15-0.003
Return on Assets (MRQ)Greater than0.05-0.002
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Tsingtao Brewery Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.546
Ma 20Greater thanMa 506.644
Ma 50Greater thanMa 1006.555
Ma 100Greater thanMa 2006.422
OpenGreater thanClose6.400
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets49,256,011
Total Liabilities21,001,264
Total Stockholder Equity27,449,478
 As reported
Total Liabilities 21,001,264
Total Stockholder Equity+ 27,449,478
Total Assets = 49,256,011

Assets

Total Assets49,256,011
Total Current Assets29,611,926
Long-term Assets19,644,086
Total Current Assets
Cash And Cash Equivalents 19,282,105
Short-term Investments 1,924,078
Net Receivables 495,734
Inventory 3,539,828
Other Current Assets 4,370,180
Total Current Assets  (as reported)29,611,926
Total Current Assets  (calculated)29,611,926
+/-0
Long-term Assets
Property Plant Equipment 11,763,841
Goodwill 1,307,104
Intangible Assets 2,493,069
Long-term Assets Other 2,188,079
Long-term Assets  (as reported)19,644,086
Long-term Assets  (calculated)17,752,092
+/- 1,891,993

Liabilities & Shareholders' Equity

Total Current Liabilities16,918,480
Long-term Liabilities4,082,784
Total Stockholder Equity27,449,478
Total Current Liabilities
Short-term Debt 50,250
Accounts payable 3,146,495
Other Current Liabilities 359,524
Total Current Liabilities  (as reported)16,918,480
Total Current Liabilities  (calculated)3,556,270
+/- 13,362,210
Long-term Liabilities
Capital Lease Obligations 63,393
Long-term Liabilities Other 16,206
Long-term Liabilities  (as reported)4,082,784
Long-term Liabilities  (calculated)79,599
+/- 4,003,186
Total Stockholder Equity
Common Stock1,364,197
Retained Earnings 20,334,065
Accumulated Other Comprehensive Income 1,888,125
Other Stockholders Equity 3,863,091
Total Stockholder Equity (as reported)27,449,478
Total Stockholder Equity (calculated)27,449,478
+/-0
Other
Capital Stock1,364,197
Cash and Short Term Investments 21,206,183
Common Stock Shares Outstanding 1,359,772
Current Deferred Revenue13,362,210
Liabilities and Stockholders Equity 49,256,011
Net Debt -19,168,461
Net Invested Capital 27,449,478
Net Working Capital 12,693,446
Property Plant and Equipment Gross 11,763,841
Short Long Term Debt Total 113,643



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-06-302000-12-312000-06-301999-12-311999-06-301998-12-311998-06-301997-12-311997-06-301996-12-311996-06-301995-12-311995-06-301994-12-311994-06-30
> Total Assets 
2,592,710
2,698,116
2,739,918
2,885,426
3,176,798
3,244,172
3,525,789
3,885,464
4,256,452
3,931,839
4,687,274
5,172,518
5,895,245
6,995,231
8,490,085
8,243,838
8,865,028
8,965,114
8,753,169
8,938,616
9,271,968
9,398,636
9,215,904
9,002,203
9,662,736
9,953,895
10,219,636
9,878,005
10,389,819
10,622,511
10,589,039
9,589,117
10,038,853
10,490,897
10,456,789
9,589,433
10,455,640
10,965,065
11,238,429
11,545,235
12,169,546
13,665,029
13,678,077
12,532,231
12,997,106
14,469,538
14,670,990
14,867,453
16,148,595
17,291,578
18,142,234
17,777,116
19,052,422
21,625,656
21,956,582
21,634,154
22,261,932
24,436,866
25,003,981
23,661,106
25,192,961
27,578,899
28,632,259
27,364,867
28,766,993
29,259,441
28,687,037
27,003,913
28,670,009
30,553,028
29,646,358
28,500,590
29,284,564
30,798,300
31,572,708
30,077,158
30,868,477
32,661,150
32,553,154
30,974,712
32,698,603
34,311,983
34,575,778
34,075,265
35,217,613
37,456,413
36,578,469
37,312,384
36,927,690
40,504,794
40,921,522
41,514,186
42,978,389
45,236,911
45,328,579
46,563,004
46,988,568
50,077,007
49,318,248
50,311,700
50,136,236
52,331,125
49,750,530
49,256,011
49,256,01149,750,53052,331,12550,136,23650,311,70049,318,24850,077,00746,988,56846,563,00445,328,57945,236,91142,978,38941,514,18640,921,52240,504,79436,927,69037,312,38436,578,46937,456,41335,217,61334,075,26534,575,77834,311,98332,698,60330,974,71232,553,15432,661,15030,868,47730,077,15831,572,70830,798,30029,284,56428,500,59029,646,35830,553,02828,670,00927,003,91328,687,03729,259,44128,766,99327,364,86728,632,25927,578,89925,192,96123,661,10625,003,98124,436,86622,261,93221,634,15421,956,58221,625,65619,052,42217,777,11618,142,23417,291,57816,148,59514,867,45314,670,99014,469,53812,997,10612,532,23113,678,07713,665,02912,169,54611,545,23511,238,42910,965,06510,455,6409,589,43310,456,78910,490,89710,038,8539,589,11710,589,03910,622,51110,389,8199,878,00510,219,6369,953,8959,662,7369,002,2039,215,9049,398,6369,271,9688,938,6168,753,1698,965,1148,865,0288,243,8388,490,0856,995,2315,895,2455,172,5184,687,2743,931,8394,256,4523,885,4643,525,7893,244,1723,176,7982,885,4262,739,9182,698,1162,592,710
   > Total Current Assets 
1,396,015
1,361,204
1,371,062
1,499,215
1,550,083
1,492,368
1,704,280
1,818,479
2,094,508
1,719,690
1,741,047
1,671,359
2,036,983
2,233,554
2,785,061
2,203,011
2,801,319
2,776,110
2,606,323
2,813,640
3,129,500
3,256,225
3,086,141
2,977,081
3,566,250
3,862,201
3,786,058
3,469,651
3,524,220
3,897,403
3,950,920
3,193,889
3,715,088
4,078,470
4,096,211
3,448,240
4,337,671
4,734,570
4,758,233
4,730,398
5,268,929
6,571,232
6,420,096
5,661,232
5,898,987
7,239,691
7,268,431
7,613,760
8,793,840
9,879,317
10,675,949
9,894,638
10,657,678
10,435,919
10,240,437
9,583,353
9,978,164
11,462,526
11,757,982
10,142,134
11,396,777
12,984,541
13,665,927
12,274,391
13,287,986
13,396,880
12,389,363
10,352,048
11,931,894
13,637,061
12,844,331
11,887,339
12,803,905
13,789,661
13,862,834
12,609,564
13,567,289
15,337,453
15,411,738
14,072,983
15,897,402
17,514,977
18,009,332
17,760,305
18,847,176
20,914,461
20,221,208
21,001,818
20,662,738
23,803,419
24,160,338
24,628,120
25,900,737
27,845,510
27,997,627
28,958,619
29,099,176
31,898,898
31,167,553
32,002,483
31,866,027
33,109,500
30,184,569
29,611,926
29,611,92630,184,56933,109,50031,866,02732,002,48331,167,55331,898,89829,099,17628,958,61927,997,62727,845,51025,900,73724,628,12024,160,33823,803,41920,662,73821,001,81820,221,20820,914,46118,847,17617,760,30518,009,33217,514,97715,897,40214,072,98315,411,73815,337,45313,567,28912,609,56413,862,83413,789,66112,803,90511,887,33912,844,33113,637,06111,931,89410,352,04812,389,36313,396,88013,287,98612,274,39113,665,92712,984,54111,396,77710,142,13411,757,98211,462,5269,978,1649,583,35310,240,43710,435,91910,657,6789,894,63810,675,9499,879,3178,793,8407,613,7607,268,4317,239,6915,898,9875,661,2326,420,0966,571,2325,268,9294,730,3984,758,2334,734,5704,337,6713,448,2404,096,2114,078,4703,715,0883,193,8893,950,9203,897,4033,524,2203,469,6513,786,0583,862,2013,566,2502,977,0813,086,1413,256,2253,129,5002,813,6402,606,3232,776,1102,801,3192,203,0112,785,0612,233,5542,036,9831,671,3591,741,0471,719,6902,094,5081,818,4791,704,2801,492,3681,550,0831,499,2151,371,0621,361,2041,396,015
       Cash And Cash Equivalents 
0
712,428
0
741,739
0
671,406
0
737,699
868,078
617,779
664,792
605,287
699,015
789,195
951,815
570,327
807,331
942,642
917,454
854,371
983,946
1,070,829
1,092,681
932,900
1,422,841
1,632,394
1,652,552
1,362,553
1,347,524
1,773,161
1,880,801
1,265,861
1,575,594
2,035,109
2,074,048
1,232,767
1,879,679
2,283,963
1,937,570
1,334,909
1,645,391
2,776,515
3,096,657
2,393,510
2,943,107
4,736,883
4,961,403
5,350,581
6,358,622
7,660,464
8,370,326
7,597,958
8,141,178
7,542,134
7,516,684
6,107,611
6,951,006
8,740,951
9,063,844
7,118,248
8,391,102
10,043,214
10,709,395
8,531,720
8,319,971
9,958,476
9,162,928
6,388,651
7,929,520
9,654,346
9,140,308
8,401,752
8,943,406
9,919,878
10,723,948
8,572,685
9,933,530
11,761,010
11,815,374
9,805,485
11,911,059
13,465,624
14,127,270
12,535,737
14,071,472
16,573,688
16,645,320
15,301,983
15,657,878
18,956,550
19,777,704
18,466,881
12,349,342
9,322,353
9,471,202
14,597,590
12,818,372
17,587,198
17,045,567
17,854,932
15,554,422
18,677,845
17,332,175
19,282,105
19,282,10517,332,17518,677,84515,554,42217,854,93217,045,56717,587,19812,818,37214,597,5909,471,2029,322,35312,349,34218,466,88119,777,70418,956,55015,657,87815,301,98316,645,32016,573,68814,071,47212,535,73714,127,27013,465,62411,911,0599,805,48511,815,37411,761,0109,933,5308,572,68510,723,9489,919,8788,943,4068,401,7529,140,3089,654,3467,929,5206,388,6519,162,9289,958,4768,319,9718,531,72010,709,39510,043,2148,391,1027,118,2489,063,8448,740,9516,951,0066,107,6117,516,6847,542,1348,141,1787,597,9588,370,3267,660,4646,358,6225,350,5814,961,4034,736,8832,943,1072,393,5103,096,6572,776,5151,645,3911,334,9091,937,5702,283,9631,879,6791,232,7672,074,0482,035,1091,575,5941,265,8611,880,8011,773,1611,347,5241,362,5531,652,5521,632,3941,422,841932,9001,092,6811,070,829983,946854,371917,454942,642807,331570,327951,815789,195699,015605,287664,792617,779868,078737,6990671,4060741,7390712,4280
       Short-term Investments 
0
1,055
0
200
0
10
0
94
94
0
0
0
0
0
0
0
0
0
0
76,640
76,640
66,450
66,450
66,450
66,450
60,980
28,554
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,763
1,073
1,040
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
780,000
780,000
740,000
106,516
20,033
20,236
0
130,115
1,138,574
1,101,008
1,243,673
1,202,544
1,397,698
1,450,603
1,182,900
1,523,793
1,860,982
1,894,596
1,652,286
1,888,863
7,931,834
9,177,367
9,516,505
2,778,401
6,962,500
7,504,875
7,783,583
2,683,818
7,244,076
7,086,565
4,897,715
1,924,078
1,924,0784,897,7157,086,5657,244,0762,683,8187,783,5837,504,8756,962,5002,778,4019,516,5059,177,3677,931,8341,888,8631,652,2861,894,5961,860,9821,523,7931,182,9001,450,6031,397,6981,202,5441,243,6731,101,0081,138,574130,115020,23620,033106,516740,000780,000780,000000000000000000000000000001,0401,0731,763000000000000000028,55460,98066,45066,45066,45066,45076,64076,64000000000009494010020001,0550
       Net Receivables 
0
114,665
0
50,775
0
148,338
0
129,182
71,644
23,960
34,498
53,384
107,297
91,085
173,362
107,462
177,387
182,257
711,752
900,044
1,018,719
1,024,725
985,928
979,895
1,042,874
1,189,754
1,208,265
961,184
988,221
957,453
959,996
699,452
828,854
773,539
842,139
753,381
675,613
889,869
1,164,939
1,422,496
1,400,826
1,331,820
990,085
454,346
521,618
420,131
450,772
375,822
619,428
503,734
680,322
341,108
459,644
518,996
691,105
587,428
627,276
476,349
515,349
379,512
663,858
782,354
791,235
741,255
2,460,141
1,055,134
832,073
693,939
993,909
1,211,898
1,077,653
534,411
631,410
967,049
545,222
508,254
569,771
660,160
739,963
648,412
597,280
677,060
647,618
635,857
721,677
534,665
501,055
429,595
575,462
448,936
427,240
438,933
487,418
537,133
421,922
1,027,735
1,108,617
1,139,049
1,037,884
1,088,737
534,786
551,489
443,302
495,734
495,734443,302551,489534,7861,088,7371,037,8841,139,0491,108,6171,027,735421,922537,133487,418438,933427,240448,936575,462429,595501,055534,665721,677635,857647,618677,060597,280648,412739,963660,160569,771508,254545,222967,049631,410534,4111,077,6531,211,898993,909693,939832,0731,055,1342,460,141741,255791,235782,354663,858379,512515,349476,349627,276587,428691,105518,996459,644341,108680,322503,734619,428375,822450,772420,131521,618454,346990,0851,331,8201,400,8261,422,4961,164,939889,869675,613753,381842,139773,539828,854699,452959,996957,453988,221961,1841,208,2651,189,7541,042,874979,895985,9281,024,7251,018,719900,044711,752182,257177,387107,462173,36291,085107,29753,38434,49823,96071,644129,1820148,338050,7750114,6650
       Other Current Assets 
1,396,015
212,838
1,371,062
307,237
1,550,083
323,519
1,704,280
585,509
693,674
718,104
659,802
595,918
626,647
621,322
706,996
480,660
775,759
567,341
695
-241,223
-252,013
-279,007
-259,497
-307,667
-276,224
-297,431
-291,877
-236,917
-236,498
-244,387
-250,556
-191,898
-231,492
-220,917
-210,133
-179,227
52
-231,078
81
-214,261
-247,742
-227,365
-210,606
55,276
31,905
5,610
7,563
9,979
8,498
11,535
5,934
13,157
11,069
9,572
8,873
170,592
111,904
114,240
109,935
284,314
175,788
157,405
125,698
466,863
291,256
273,839
344,039
782,631
880,366
761,231
848,845
768,741
1,369,590
1,292,395
849,384
1,116,182
1,078,437
1,066,471
1,199,295
1,096,061
275,869
414,406
296,544
734,942
398,552
364,090
164,061
564,677
259,047
186,721
178,640
552,410
2,653,995
6,595,016
6,734,911
7,061,895
5,640,129
3,314,638
3,136,241
6,222,810
5,925,120
4,409,501
5,349,723
4,370,180
4,370,1805,349,7234,409,5015,925,1206,222,8103,136,2413,314,6385,640,1297,061,8956,734,9116,595,0162,653,995552,410178,640186,721259,047564,677164,061364,090398,552734,942296,544414,406275,8691,096,0611,199,2951,066,4711,078,4371,116,182849,3841,292,3951,369,590768,741848,845761,231880,366782,631344,039273,839291,256466,863125,698157,405175,788284,314109,935114,240111,904170,5928,8739,57211,06913,1575,93411,5358,4989,9797,5635,61031,90555,276-210,606-227,365-247,742-214,26181-231,07852-179,227-210,133-220,917-231,492-191,898-250,556-244,387-236,498-236,917-291,877-297,431-276,224-307,667-259,497-279,007-252,013-241,223695567,341775,759480,660706,996621,322626,647595,918659,802718,104693,674585,5091,704,280323,5191,550,083307,2371,371,062212,8381,396,015
   > Long-term Assets 
1,196,695
1,336,912
1,368,856
1,386,211
1,626,715
1,751,804
1,821,508
2,066,984
2,161,944
2,212,149
2,946,227
3,501,159
3,858,262
4,761,677
5,705,024
6,040,828
6,063,709
6,189,004
6,146,846
6,124,976
6,142,468
6,142,411
6,129,763
6,025,122
6,096,486
6,091,694
6,433,577
6,408,353
6,865,599
6,725,108
6,638,119
6,395,228
6,323,765
6,412,427
6,360,577
6,141,193
6,117,969
6,230,495
6,480,196
6,814,837
6,900,616
7,093,797
7,257,981
6,870,999
7,098,119
7,229,848
7,402,560
7,253,692
7,354,756
7,412,260
7,466,285
7,882,478
8,394,744
11,189,736
11,716,145
12,050,801
12,283,768
12,974,341
13,245,999
13,518,972
13,796,183
14,594,358
14,966,332
15,090,476
15,479,007
15,862,561
16,297,674
16,651,865
16,738,115
16,915,967
16,802,028
16,613,251
16,480,659
17,008,638
17,709,874
17,467,594
17,301,188
17,323,697
17,141,416
16,901,728
16,801,202
16,797,007
16,566,446
16,314,960
16,370,437
16,541,952
16,357,261
16,310,565
16,264,952
16,701,375
16,761,185
16,886,066
17,077,652
17,391,401
17,330,952
17,604,385
17,889,392
18,178,109
18,150,695
18,309,217
18,270,209
19,221,626
19,565,960
19,644,086
19,644,08619,565,96019,221,62618,270,20918,309,21718,150,69518,178,10917,889,39217,604,38517,330,95217,391,40117,077,65216,886,06616,761,18516,701,37516,264,95216,310,56516,357,26116,541,95216,370,43716,314,96016,566,44616,797,00716,801,20216,901,72817,141,41617,323,69717,301,18817,467,59417,709,87417,008,63816,480,65916,613,25116,802,02816,915,96716,738,11516,651,86516,297,67415,862,56115,479,00715,090,47614,966,33214,594,35813,796,18313,518,97213,245,99912,974,34112,283,76812,050,80111,716,14511,189,7368,394,7447,882,4787,466,2857,412,2607,354,7567,253,6927,402,5607,229,8487,098,1196,870,9997,257,9817,093,7976,900,6166,814,8376,480,1966,230,4956,117,9696,141,1936,360,5776,412,4276,323,7656,395,2286,638,1196,725,1086,865,5996,408,3536,433,5776,091,6946,096,4866,025,1226,129,7636,142,4116,142,4686,124,9766,146,8466,189,0046,063,7096,040,8285,705,0244,761,6773,858,2623,501,1592,946,2272,212,1492,161,9442,066,9841,821,5081,751,8041,626,7151,386,2111,368,8561,336,9121,196,695
       Property Plant Equipment 
981,401
1,099,156
1,145,267
1,167,740
1,370,992
1,502,916
1,566,448
1,582,481
1,683,952
1,735,037
2,588,483
3,044,100
3,428,558
4,412,825
5,231,540
5,370,551
5,392,439
5,463,673
5,423,262
5,418,416
5,413,821
5,414,574
5,403,138
5,339,529
5,311,138
5,268,463
5,474,289
5,531,451
5,912,391
5,780,782
5,700,277
5,516,040
5,436,173
5,503,131
5,445,459
5,313,936
5,779,238
5,239,150
5,483,377
5,640,344
5,720,095
5,839,771
5,915,156
5,649,844
5,616,941
5,675,543
5,713,757
5,637,170
5,659,961
5,600,327
5,635,353
5,796,768
5,952,754
6,830,018
7,337,804
7,832,743
7,940,249
8,474,553
8,734,242
9,031,893
9,208,629
8,643,947
8,950,701
9,252,303
9,310,218
9,522,681
9,762,083
10,188,658
10,231,577
10,213,317
10,188,366
10,190,947
10,062,306
9,999,130
11,725,529
11,642,217
11,496,074
11,428,843
11,318,229
11,193,912
11,047,196
10,982,941
10,864,753
10,706,585
10,714,968
10,745,654
10,683,693
10,467,999
10,393,648
10,695,933
10,827,800
10,810,763
10,786,802
11,008,041
10,980,100
11,078,886
11,227,347
11,513,051
11,536,760
11,620,522
11,516,248
11,596,548
11,672,650
11,763,841
11,763,84111,672,65011,596,54811,516,24811,620,52211,536,76011,513,05111,227,34711,078,88610,980,10011,008,04110,786,80210,810,76310,827,80010,695,93310,393,64810,467,99910,683,69310,745,65410,714,96810,706,58510,864,75310,982,94111,047,19611,193,91211,318,22911,428,84311,496,07411,642,21711,725,5299,999,13010,062,30610,190,94710,188,36610,213,31710,231,57710,188,6589,762,0839,522,6819,310,2189,252,3038,950,7018,643,9479,208,6299,031,8938,734,2428,474,5537,940,2497,832,7437,337,8046,830,0185,952,7545,796,7685,635,3535,600,3275,659,9615,637,1705,713,7575,675,5435,616,9415,649,8445,915,1565,839,7715,720,0955,640,3445,483,3775,239,1505,779,2385,313,9365,445,4595,503,1315,436,1735,516,0405,700,2775,780,7825,912,3915,531,4515,474,2895,268,4635,311,1385,339,5295,403,1385,414,5745,413,8215,418,4165,423,2625,463,6735,392,4395,370,5515,231,5404,412,8253,428,5583,044,1002,588,4831,735,0371,683,9521,582,4811,566,4481,502,9161,370,9921,167,7401,145,2671,099,156981,401
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
1,081,685
1,081,685
1,081,685
1,081,685
1,081,685
1,081,685
1,081,685
1,081,685
1,079,925
1,079,925
1,079,925
1,079,925
1,079,925
1,079,925
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,079,9251,079,9251,079,9251,079,9251,079,9251,079,9251,081,6851,081,6851,081,6851,081,6851,081,6851,081,6851,081,6851,081,685122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,485,000
1,524,000
394,000
54,736
374,283
391,647
452,050
57,863
371,795
374,138
378,653
53,949
368,630
375,349
382,187
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000382,187375,349368,63053,949378,653374,138371,79557,863452,050391,647374,28354,736394,0001,524,0001,485,000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
187,701
185,100
0
221,268
0
215,742
225,973
228,668
255,580
321,591
330,835
484,337
671,703
684,036
681,425
722,117
717,784
716,614
711,460
706,925
701,729
685,136
690,006
684,761
780,612
742,523
779,738
773,794
766,631
750,395
749,520
764,407
757,254
749,676
96,172
737,450
733,546
800,353
797,740
887,165
879,147
937,458
930,377
1,017,161
1,099,940
1,088,231
1,094,833
1,132,731
1,142,185
1,318,786
1,308,588
2,173,988
2,252,404
2,378,806
2,351,447
2,349,114
2,480,935
2,546,580
2,515,339
2,512,511
2,461,671
2,533,027
2,669,301
2,689,947
2,649,173
2,780,584
2,767,893
2,798,550
2,726,779
2,707,100
2,656,574
2,525,720
3,018,637
2,974,747
2,917,476
2,866,280
2,816,836
2,776,216
2,727,309
2,675,172
2,617,523
2,599,686
2,546,687
2,503,276
2,462,276
2,558,572
2,510,381
2,462,738
2,425,823
2,503,843
2,486,626
2,474,905
2,436,634
2,480,749
2,450,100
2,426,427
2,471,959
2,557,820
2,525,985
2,487,601
2,474,519
2,493,069
2,493,0692,474,5192,487,6012,525,9852,557,8202,471,9592,426,4272,450,1002,480,7492,436,6342,474,9052,486,6262,503,8432,425,8232,462,7382,510,3812,558,5722,462,2762,503,2762,546,6872,599,6862,617,5232,675,1722,727,3092,776,2162,816,8362,866,2802,917,4762,974,7473,018,6372,525,7202,656,5742,707,1002,726,7792,798,5502,767,8932,780,5842,649,1732,689,9472,669,3012,533,0272,461,6712,512,5112,515,3392,546,5802,480,9352,349,1142,351,4472,378,8062,252,4042,173,9881,308,5881,318,7861,142,1851,132,7311,094,8331,088,2311,099,9401,017,161930,377937,458879,147887,165797,740800,353733,546737,45096,172749,676757,254764,407749,520750,395766,631773,794779,738742,523780,612684,761690,006685,136701,729706,925711,460716,614717,784722,117681,425684,036671,703484,337330,835321,591255,580228,668225,973215,7420221,2680185,100187,70100
       Long-term Assets Other 
215,295
237,756
35,888
12,219
255,722
27,620
255,061
268,761
11,401
248,444
102,164
135,468
98,869
-141,494
-204,228
-22,155
-18,552
-2,207
379
181,642
177,454
170,537
170,712
126,343
126,168
120,640
87,081
132,758
171,849
168,910
169,590
111,192
112,729
115,638
124,531
10,558
57,454
60,049
62,461
76,541
71,597
68,616
68,573
28,932
27,351
26,757
180,761
164,632
161,155
163,630
165,386
311,917
584,906
641,717
613,910
365,103
508,988
617,023
445,870
373,465
442,475
1,643,911
1,689,409
1,525,058
1,680,160
1,751,323
2,034,797
1,656,733
1,679,984
1,728,857
1,721,111
1,638,942
1,636,862
2,237,449
526,903
501,317
153,227
148,849
507,279
242,218
1,279,216
1,238,221
1,361,240
1,326,023
1,542,506
1,599,688
1,305,919
1,668,406
2,043,667
2,085,579
1,845,090
2,059,978
8,150,671
9,395,285
9,785,652
3,018,034
7,270,615
7,790,137
8,003,796
2,888,780
7,466,977
7,334,742
5,129,011
2,188,079
2,188,0795,129,0117,334,7427,466,9772,888,7808,003,7967,790,1377,270,6153,018,0349,785,6529,395,2858,150,6712,059,9781,845,0902,085,5792,043,6671,668,4061,305,9191,599,6881,542,5061,326,0231,361,2401,238,2211,279,216242,218507,279148,849153,227501,317526,9032,237,4491,636,8621,638,9421,721,1111,728,8571,679,9841,656,7332,034,7971,751,3231,680,1601,525,0581,689,4091,643,911442,475373,465445,870617,023508,988365,103613,910641,717584,906311,917165,386163,630161,155164,632180,76126,75727,35128,93268,57368,61671,59776,54162,46160,04957,45410,558124,531115,638112,729111,192169,590168,910171,849132,75887,081120,640126,168126,343170,712170,537177,454181,642379-2,207-18,552-22,155-204,228-141,49498,869135,468102,164248,44411,401268,761255,06127,620255,72212,21935,888237,756215,295
> Total Liabilities 
386,158
741,638
714,030
860,777
1,010,896
1,090,059
1,313,989
1,627,616
2,006,500
1,610,419
2,140,004
2,643,096
3,217,564
4,234,255
4,713,830
4,601,685
5,159,381
5,160,374
4,814,922
5,317,056
5,610,128
5,658,942
5,018,332
4,836,500
5,432,106
5,862,815
5,925,247
5,695,717
6,087,258
5,174,067
4,955,449
4,015,877
4,405,118
4,947,039
4,675,298
3,826,445
4,655,669
5,181,639
5,099,497
5,556,899
6,243,909
7,500,812
7,254,068
6,114,616
6,424,265
7,795,482
7,268,903
6,304,298
7,280,651
8,276,411
8,413,482
8,057,370
8,914,131
11,109,663
10,736,415
10,357,219
10,480,963
12,443,579
12,300,389
10,877,675
11,898,884
14,232,668
14,513,028
13,491,396
14,315,850
14,606,111
13,253,031
11,716,631
12,936,779
14,745,655
13,327,671
12,334,579
12,585,743
14,133,411
13,844,025
13,198,019
13,382,497
15,070,358
14,191,600
13,200,207
14,213,591
15,754,264
15,171,626
15,385,314
15,680,664
17,728,023
15,855,563
17,399,013
16,705,206
19,680,891
18,857,501
20,146,134
20,500,511
22,280,445
21,114,744
22,769,313
22,012,834
24,774,004
22,441,770
24,039,387
22,366,561
24,992,500
20,826,279
21,001,264
21,001,26420,826,27924,992,50022,366,56124,039,38722,441,77024,774,00422,012,83422,769,31321,114,74422,280,44520,500,51120,146,13418,857,50119,680,89116,705,20617,399,01315,855,56317,728,02315,680,66415,385,31415,171,62615,754,26414,213,59113,200,20714,191,60015,070,35813,382,49713,198,01913,844,02514,133,41112,585,74312,334,57913,327,67114,745,65512,936,77911,716,63113,253,03114,606,11114,315,85013,491,39614,513,02814,232,66811,898,88410,877,67512,300,38912,443,57910,480,96310,357,21910,736,41511,109,6638,914,1318,057,3708,413,4828,276,4117,280,6516,304,2987,268,9037,795,4826,424,2656,114,6167,254,0687,500,8126,243,9095,556,8995,099,4975,181,6394,655,6693,826,4454,675,2984,947,0394,405,1184,015,8774,955,4495,174,0676,087,2585,695,7175,925,2475,862,8155,432,1064,836,5005,018,3325,658,9425,610,1285,317,0564,814,9225,160,3745,159,3814,601,6854,713,8304,234,2553,217,5642,643,0962,140,0041,610,4192,006,5001,627,6161,313,9891,090,0591,010,896860,777714,030741,638386,158
   > Total Current Liabilities 
270,969
527,987
480,066
666,332
736,646
893,872
1,134,180
1,455,274
1,848,619
1,376,629
1,849,833
2,393,668
2,966,560
3,461,507
4,305,143
4,341,836
4,939,140
4,933,087
4,645,600
5,226,412
5,475,120
4,907,047
4,269,341
3,719,512
4,059,745
4,486,700
4,602,800
4,272,949
4,543,391
5,009,742
4,794,229
3,854,397
4,243,859
4,785,262
4,505,175
3,632,573
4,412,076
4,882,746
4,801,215
5,326,316
6,012,458
6,082,688
5,624,224
4,713,278
5,018,210
6,377,256
5,809,601
4,844,542
5,723,526
6,622,944
6,467,414
6,015,778
6,841,187
8,093,011
7,547,080
7,156,085
7,247,908
9,055,576
8,747,281
7,336,024
8,282,919
11,272,631
11,382,559
11,113,754
11,934,422
12,186,994
10,789,037
9,228,272
10,382,733
12,156,183
10,750,638
9,752,989
10,032,770
11,672,430
10,952,664
10,284,786
10,486,188
12,234,283
11,394,145
10,452,233
11,332,715
12,948,131
11,974,030
12,086,870
12,228,639
14,392,636
12,554,929
13,353,781
12,666,914
15,554,260
14,548,891
15,509,946
15,959,718
17,816,342
16,618,160
18,258,644
17,606,870
20,349,903
18,071,652
19,671,789
18,038,027
20,671,550
16,588,010
16,918,480
16,918,48016,588,01020,671,55018,038,02719,671,78918,071,65220,349,90317,606,87018,258,64416,618,16017,816,34215,959,71815,509,94614,548,89115,554,26012,666,91413,353,78112,554,92914,392,63612,228,63912,086,87011,974,03012,948,13111,332,71510,452,23311,394,14512,234,28310,486,18810,284,78610,952,66411,672,43010,032,7709,752,98910,750,63812,156,18310,382,7339,228,27210,789,03712,186,99411,934,42211,113,75411,382,55911,272,6318,282,9197,336,0248,747,2819,055,5767,247,9087,156,0857,547,0808,093,0116,841,1876,015,7786,467,4146,622,9445,723,5264,844,5425,809,6016,377,2565,018,2104,713,2785,624,2246,082,6886,012,4585,326,3164,801,2154,882,7464,412,0763,632,5734,505,1754,785,2624,243,8593,854,3974,794,2295,009,7424,543,3914,272,9494,602,8004,486,7004,059,7453,719,5124,269,3414,907,0475,475,1205,226,4124,645,6004,933,0874,939,1404,341,8364,305,1433,461,5072,966,5602,393,6681,849,8331,376,6291,848,6191,455,2741,134,180893,872736,646666,332480,066527,987270,969
       Short-term Debt 
0
249,624
0
303,327
0
571,872
0
887,857
1,116,713
879,832
1,186,233
1,469,741
1,898,231
2,059,247
2,317,371
2,616,067
2,845,502
2,681,404
2,482,505
2,779,536
2,724,805
1,800,731
1,632,039
1,363,999
1,322,533
1,293,685
1,349,948
1,379,634
1,173,543
1,352,137
1,145,500
955,722
763,358
775,805
650,515
601,909
551,049
625,916
799,040
1,097,299
1,142,003
941,880
716,859
527,397
606,985
645,550
203,701
181,813
181,344
204,871
187,201
214,147
237,286
179,062
169,312
165,012
172,859
167,311
167,928
150,404
144,988
433,274
398,332
1,898,247
1,840,816
319,714
333,466
434,514
378,739
350,053
440,075
811,243
476,872
355,787
328,499
302,717
300,467
330,541
287,604
282,953
271,254
285,379
297,870
296,576
309,821
486,118
492,921
293,115
701,425
309,712
305,442
745,362
698,175
497,009
1,297,734
294,209
793,073
300,834
314,542
274,675
277,697
55,739
50,971
50,250
50,25050,97155,739277,697274,675314,542300,834793,073294,2091,297,734497,009698,175745,362305,442309,712701,425293,115492,921486,118309,821296,576297,870285,379271,254282,953287,604330,541300,467302,717328,499355,787476,872811,243440,075350,053378,739434,514333,466319,7141,840,8161,898,247398,332433,274144,988150,404167,928167,311172,859165,012169,312179,062237,286214,147187,201204,871181,344181,813203,701645,550606,985527,397716,859941,8801,142,0031,097,299799,040625,916551,049601,909650,515775,805763,358955,7221,145,5001,352,1371,173,5431,379,6341,349,9481,293,6851,322,5331,363,9991,632,0391,800,7312,724,8052,779,5362,482,5052,681,4042,845,5022,616,0672,317,3712,059,2471,898,2311,469,7411,186,233879,8321,116,713887,8570571,8720303,3270249,6240
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
478,000
357,000
330,000
43,786
301,657
331,791
476
64
415
411
430
61
289,936
465,723
472,943
270,907
676,262
275,646
264,451
703,273
655,384
450,256
1,250,445
245,781
743,829
240,044
254,548
225,411
221,057
0
0
0
000221,057225,411254,548240,044743,829245,7811,250,445450,256655,384703,273264,451275,646676,262270,907472,943465,723289,9366143041141564476331,791301,65743,786330,000357,000478,000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
109,702
0
148,779
0
109,441
0
305,417
420,299
285,040
290,949
343,248
386,400
387,480
737,294
750,957
893,330
977,440
940,235
1,087,141
1,212,278
1,293,101
1,219,662
1,172,362
1,242,953
1,282,917
1,183,266
1,101,984
1,260,426
1,246,873
1,225,429
1,056,841
1,247,737
1,322,280
1,276,542
1,044,792
1,336,750
1,373,108
1,153,292
1,288,071
1,519,128
1,506,679
1,364,006
1,355,363
1,394,291
1,653,537
1,569,845
1,147,670
1,307,259
1,545,698
1,564,485
1,333,341
1,658,576
2,023,792
1,828,574
1,745,916
1,926,046
2,562,251
2,622,202
2,075,285
2,344,658
3,462,015
3,590,953
2,845,454
3,147,291
3,661,404
3,461,830
2,585,917
3,160,978
3,968,339
3,701,045
2,691,128
3,330,918
3,620,938
3,129,371
2,356,746
2,842,939
3,344,288
3,271,511
2,373,206
3,015,709
3,385,910
3,343,006
2,572,425
3,302,840
3,469,551
3,010,407
2,388,004
2,325,258
3,776,393
3,075,011
2,372,093
2,968,552
3,579,607
3,168,427
3,297,901
3,875,950
4,865,533
4,549,272
3,661,826
4,495,609
5,127,427
4,439,460
3,146,495
3,146,4954,439,4605,127,4274,495,6093,661,8264,549,2724,865,5333,875,9503,297,9013,168,4273,579,6072,968,5522,372,0933,075,0113,776,3932,325,2582,388,0043,010,4073,469,5513,302,8402,572,4253,343,0063,385,9103,015,7092,373,2063,271,5113,344,2882,842,9392,356,7463,129,3713,620,9383,330,9182,691,1283,701,0453,968,3393,160,9782,585,9173,461,8303,661,4043,147,2912,845,4543,590,9533,462,0152,344,6582,075,2852,622,2022,562,2511,926,0461,745,9161,828,5742,023,7921,658,5761,333,3411,564,4851,545,6981,307,2591,147,6701,569,8451,653,5371,394,2911,355,3631,364,0061,506,6791,519,1281,288,0711,153,2921,373,1081,336,7501,044,7921,276,5421,322,2801,247,7371,056,8411,225,4291,246,8731,260,4261,101,9841,183,2661,282,9171,242,9531,172,3621,219,6621,293,1011,212,2781,087,141940,235977,440893,330750,957737,294387,480386,400343,248290,949285,040420,299305,4170109,4410148,7790109,7020
       Other Current Liabilities 
270,969
168,661
480,066
214,226
736,646
212,558
1,134,180
262,001
311,607
211,757
372,651
580,679
681,929
1,014,780
1,250,478
974,812
1,200,309
1,274,243
1,222,860
1,359,736
1,538,037
1,813,215
1,417,640
1,183,152
1,494,259
1,910,098
2,069,586
1,791,331
2,109,422
2,410,732
2,423,300
1,841,834
2,232,764
2,687,177
2,578,118
1,985,871
2,524,277
2,883,722
2,848,884
2,940,946
3,351,328
3,634,129
3,543,359
2,830,518
3,016,934
4,078,169
4,036,054
3,515,059
4,234,924
4,872,374
4,715,728
4,468,290
4,945,325
5,890,157
5,549,193
5,245,157
5,149,003
6,326,014
5,957,151
5,110,335
5,793,273
7,377,342
7,393,274
6,370,053
6,946,315
8,205,877
6,993,740
6,207,841
6,843,015
7,837,791
6,609,518
6,250,617
6,224,979
7,695,705
7,494,794
7,625,322
7,342,782
8,559,454
7,835,030
7,796,074
8,045,752
9,276,843
8,333,154
9,217,870
8,615,977
10,436,967
9,051,600
10,672,663
9,640,231
11,468,154
11,168,437
12,392,491
12,292,991
13,739,726
12,151,998
14,666,534
172,055
147,363
100,859
478,755
167,126
95,579
93,151
359,524
359,52493,15195,579167,126478,755100,859147,363172,05514,666,53412,151,99813,739,72612,292,99112,392,49111,168,43711,468,1549,640,23110,672,6639,051,60010,436,9678,615,9779,217,8708,333,1549,276,8438,045,7527,796,0747,835,0308,559,4547,342,7827,625,3227,494,7947,695,7056,224,9796,250,6176,609,5187,837,7916,843,0156,207,8416,993,7408,205,8776,946,3156,370,0537,393,2747,377,3425,793,2735,110,3355,957,1516,326,0145,149,0035,245,1575,549,1935,890,1574,945,3254,468,2904,715,7284,872,3744,234,9243,515,0594,036,0544,078,1693,016,9342,830,5183,543,3593,634,1293,351,3282,940,9462,848,8842,883,7222,524,2771,985,8712,578,1182,687,1772,232,7641,841,8342,423,3002,410,7322,109,4221,791,3312,069,5861,910,0981,494,2591,183,1521,417,6401,813,2151,538,0371,359,7361,222,8601,274,2431,200,309974,8121,250,4781,014,780681,929580,679372,651211,757311,607262,0011,134,180212,558736,646214,226480,066168,661270,969
   > Long-term Liabilities 
115,189
213,651
233,964
194,446
274,250
196,188
179,809
172,341
157,881
233,790
290,171
249,428
251,004
772,747
408,686
259,850
220,241
227,288
169,322
90,644
135,007
751,895
748,991
1,116,988
1,372,361
1,376,115
1,322,446
1,422,768
1,543,867
164,325
161,220
161,479
161,259
161,777
170,124
193,872
243,593
298,893
298,282
230,583
231,451
1,418,124
1,629,844
1,401,338
1,406,055
1,418,226
1,459,303
1,459,757
1,557,125
1,653,468
1,946,068
2,041,592
2,072,943
3,016,652
3,189,335
3,201,134
3,233,055
3,388,003
3,553,108
3,541,651
3,615,965
2,960,037
3,130,469
2,377,642
2,381,428
2,419,117
2,463,994
2,488,359
2,554,046
2,589,472
2,577,033
2,581,590
2,552,972
2,460,981
2,891,360
2,913,233
2,896,308
2,836,074
2,797,455
2,747,974
2,880,876
2,806,133
3,197,596
3,298,443
3,452,025
3,335,387
3,300,634
4,045,232
4,038,292
4,126,632
4,308,610
4,636,188
4,540,793
4,464,103
4,496,584
4,510,670
4,405,963
4,424,100
4,370,118
4,367,599
4,328,534
4,320,949
4,238,269
4,082,784
4,082,7844,238,2694,320,9494,328,5344,367,5994,370,1184,424,1004,405,9634,510,6704,496,5844,464,1034,540,7934,636,1884,308,6104,126,6324,038,2924,045,2323,300,6343,335,3873,452,0253,298,4433,197,5962,806,1332,880,8762,747,9742,797,4552,836,0742,896,3082,913,2332,891,3602,460,9812,552,9722,581,5902,577,0332,589,4722,554,0462,488,3592,463,9942,419,1172,381,4282,377,6423,130,4692,960,0373,615,9653,541,6513,553,1083,388,0033,233,0553,201,1343,189,3353,016,6522,072,9432,041,5921,946,0681,653,4681,557,1251,459,7571,459,3031,418,2261,406,0551,401,3381,629,8441,418,124231,451230,583298,282298,893243,593193,872170,124161,777161,259161,479161,220164,3251,543,8671,422,7681,322,4461,376,1151,372,3611,116,988748,991751,895135,00790,644169,322227,288220,241259,850408,686772,747251,004249,428290,171233,790157,881172,341179,809196,188274,250194,446233,964213,651115,189
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
419,274
2,895,118
2,834,824
3,281,008
422,169
2,880,045
2,805,312
3,196,952
479,438
3,413,235
3,298,635
3,266,204
4,007,551
3,997,884
4,050,260
4,197,669
4,520,348
4,427,746
4,352,568
4,380,668
4,397,891
4,299,573
4,326,530
4,276,978
0
4,238,113
4,238,099
0
0
004,238,0994,238,11304,276,9784,326,5304,299,5734,397,8914,380,6684,352,5684,427,7464,520,3484,197,6694,050,2603,997,8844,007,5513,266,2043,298,6353,413,235479,4383,196,9522,805,3122,880,045422,1693,281,0082,834,8242,895,118419,274000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,000
40,000
39,000
5,748
37,301
35,134
39,669
5,539
32,319
30,517
30,277
4,813
30,909
26,479
35,080
35,255
33,977
39,869
53,584
86,258
92,965
94,481
111,949
127,034
118,447
0
104,011
0
98,264
91,999
0
0
0091,99998,2640104,0110118,447127,034111,94994,48192,96586,25853,58439,86933,97735,25535,08026,47930,9094,81330,27730,51732,3195,53939,66935,13437,3015,74839,00040,00041,000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
2,206,552
1,956,478
2,025,888
2,024,649
2,101,669
2,097,555
2,159,483
2,200,326
2,183,476
2,247,535
2,306,599
2,247,007
2,310,078
2,235,379
3,041,771
2,964,915
3,020,228
3,087,645
3,199,102
2,977,354
3,037,167
3,094,128
3,519,344
3,513,903
3,578,421
3,477,601
3,616,204
3,586,682
3,655,527
4,796,588
4,960,537
4,941,430
5,002,764
4,935,975
5,175,427
5,223,722
5,318,022
5,308,207
5,636,847
5,509,185
5,544,698
5,793,444
6,082,494
6,082,238
6,343,184
6,423,049
7,041,800
8,220,580
8,505,743
8,744,693
9,441,155
9,603,112
9,996,300
10,350,458
11,033,297
11,110,439
11,561,049
11,764,339
12,409,318
12,467,953
12,956,732
13,450,598
14,221,605
14,020,559
14,604,792
14,815,743
15,590,058
15,387,562
15,905,764
15,972,588
16,511,308
16,458,062
16,992,909
16,996,724
17,135,445
16,313,953
16,894,610
16,994,958
17,719,492
17,145,228
17,819,031
17,879,109
18,669,917
17,970,471
18,781,323
18,952,059
19,903,676
19,171,583
19,532,070
20,106,992
21,301,764
20,621,961
21,699,240
22,183,212
23,406,401
23,001,845
24,158,558
24,498,887
26,035,981
25,494,822
27,009,625
26,552,654
28,102,160
27,449,478
27,449,47828,102,16026,552,65427,009,62525,494,82226,035,98124,498,88724,158,55823,001,84523,406,40122,183,21221,699,24020,621,96121,301,76420,106,99219,532,07019,171,58319,903,67618,952,05918,781,32317,970,47118,669,91717,879,10917,819,03117,145,22817,719,49216,994,95816,894,61016,313,95317,135,44516,996,72416,992,90916,458,06216,511,30815,972,58815,905,76415,387,56215,590,05814,815,74314,604,79214,020,55914,221,60513,450,59812,956,73212,467,95312,409,31811,764,33911,561,04911,110,43911,033,29710,350,4589,996,3009,603,1129,441,1558,744,6938,505,7438,220,5807,041,8006,423,0496,343,1846,082,2386,082,4945,793,4445,544,6985,509,1855,636,8475,308,2075,318,0225,223,7225,175,4274,935,9755,002,7644,941,4304,960,5374,796,5883,655,5273,586,6823,616,2043,477,6013,578,4213,513,9033,519,3443,094,1283,037,1672,977,3543,199,1023,087,6453,020,2282,964,9153,041,7712,235,3792,310,0782,247,0072,306,5992,247,5352,183,4762,200,3262,159,4832,097,5552,101,6692,024,6492,025,8881,956,4782,206,552
   Common Stock
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,060,000
1,060,000
1,060,000
1,060,000
1,060,000
1,060,000
1,060,000
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,364,183
1,364,183
1,364,183
1,364,477
1,364,477
1,364,355
1,364,355
1,364,355
1,364,355
1,364,233
1,364,233
1,364,233
1,364,233
1,364,197
1,364,1971,364,2331,364,2331,364,2331,364,2331,364,3551,364,3551,364,3551,364,3551,364,4771,364,4771,364,1831,364,1831,364,1831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,060,0001,060,0001,060,0001,060,0001,060,0001,060,0001,060,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000
   Retained Earnings 
155,163
101,002
170,392
141,139
218,129
197,323
259,006
279,104
262,254
307,361
366,424
281,816
344,692
243,120
289,770
179,964
235,542
302,784
414,240
108,828
168,546
225,232
368,815
259,760
323,566
196,011
333,497
223,866
292,783
190,786
357,929
231,303
306,214
223,985
435,776
386,318
713,793
662,707
991,162
835,546
965,183
928,866
1,247,557
1,206,404
1,405,828
1,519,133
2,134,312
2,055,206
2,339,832
2,669,085
3,363,844
3,537,820
3,931,213
4,284,546
4,958,780
4,915,662
5,366,222
5,571,813
6,218,049
6,204,348
6,692,325
7,058,836
7,828,852
7,505,515
8,091,181
8,302,234
9,077,064
8,663,818
9,184,789
9,254,598
9,801,193
9,545,597
10,079,456
10,087,742
10,858,763
10,025,729
10,605,041
10,701,353
11,422,374
10,802,901
11,470,059
11,543,822
12,341,344
11,619,782
12,427,311
12,601,826
13,557,059
12,788,210
13,325,389
13,900,153
15,023,181
14,220,865
15,242,876
15,613,028
16,808,305
16,318,546
17,444,774
17,669,850
19,084,749
18,528,391
19,979,631
19,498,424
20,980,479
20,334,065
20,334,06520,980,47919,498,42419,979,63118,528,39119,084,74917,669,85017,444,77416,318,54616,808,30515,613,02815,242,87614,220,86515,023,18113,900,15313,325,38912,788,21013,557,05912,601,82612,427,31111,619,78212,341,34411,543,82211,470,05910,802,90111,422,37410,701,35310,605,04110,025,72910,858,76310,087,74210,079,4569,545,5979,801,1939,254,5989,184,7898,663,8189,077,0648,302,2348,091,1817,505,5157,828,8527,058,8366,692,3256,204,3486,218,0495,571,8135,366,2224,915,6624,958,7804,284,5463,931,2133,537,8203,363,8442,669,0852,339,8322,055,2062,134,3121,519,1331,405,8281,206,4041,247,557928,866965,183835,546991,162662,707713,793386,318435,776223,985306,214231,303357,929190,786292,783223,866333,497196,011323,566259,760368,815225,232168,546108,828414,240302,784235,542179,964289,770243,120344,692281,816366,424307,361262,254279,104259,006197,323218,129141,139170,392101,002155,163
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
1,151,389
955,476
955,496
983,510
983,540
1,000,232
1,000,477
1,021,222
1,021,222
1,040,174
1,040,174
1,065,191
1,065,386
1,092,258
1,752,001
1,784,950
1,784,686
1,784,862
1,784,862
1,868,525
1,868,621
1,868,896
2,090,529
2,194,142
2,194,856
2,221,590
2,222,706
2,302,817
2,302,744
3,297,582
3,294,389
3,401,907
3,388,331
3,403,771
3,431,432
3,529,185
3,296,011
3,337,281
3,337,466
3,365,419
3,271,295
3,556,359
3,526,718
3,567,615
3,629,137
3,595,697
3,599,268
4,814,392
4,814,929
4,724,625
4,726,329
4,714,309
4,714,105
4,714,930
4,723,535
4,843,794
4,843,844
4,841,544
4,840,286
4,912,623
4,913,424
5,040,780
5,041,770
5,164,061
5,162,628
5,162,526
5,162,011
5,372,761
5,369,991
5,367,007
5,359,133
5,561,483
5,562,470
5,557,999
4,925,699
4,937,241
4,938,586
4,942,622
4,946,136
4,991,345
4,997,990
4,984,304
4,977,590
4,999,706
5,003,030
4,999,250
4,995,634
5,032,390
4,855,699
4,855,857
4,914,400
5,036,913
5,092,182
5,205,707
5,233,620
5,318,944
5,349,429
5,464,682
-174,213
3,522,407
-171,855
3,536,012
-78,275
3,863,091
3,863,091-78,2753,536,012-171,8553,522,407-174,2135,464,6825,349,4295,318,9445,233,6205,205,7075,092,1825,036,9134,914,4004,855,8574,855,6995,032,3904,995,6344,999,2505,003,0304,999,7064,977,5904,984,3044,997,9904,991,3454,946,1364,942,6224,938,5864,937,2414,925,6995,557,9995,562,4705,561,4835,359,1335,367,0075,369,9915,372,7615,162,0115,162,5265,162,6285,164,0615,041,7705,040,7804,913,4244,912,6234,840,2864,841,5444,843,8444,843,7944,723,5354,714,9304,714,1054,714,3094,726,3294,724,6254,814,9294,814,3923,599,2683,595,6973,629,1373,567,6153,526,7183,556,3593,271,2953,365,4193,337,4663,337,2813,296,0113,529,1853,431,4323,403,7713,388,3313,401,9073,294,3893,297,5822,302,7442,302,8172,222,7062,221,5902,194,8562,194,1422,090,5291,868,8961,868,6211,868,5251,784,8621,784,8621,784,6861,784,9501,752,0011,092,2581,065,3861,065,1911,040,1741,040,1741,021,2221,021,2221,000,4771,000,232983,540983,510955,496955,4761,151,389



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in CNY. All numbers in thousands.




Income Statement

Currency in CNY. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue33,936,523
Cost of Revenue-20,816,890
Gross Profit13,119,63313,119,633
 
Operating Income (+$)
Gross Profit13,119,633
Operating Expense-8,323,648
Operating Income5,736,8264,795,985
 
Operating Expense (+$)
Research Development100,637
Selling General Administrative366,036
Selling And Marketing Expenses4,708,403
Operating Expense8,323,6485,175,075
 
Net Interest Income (+$)
Interest Income506,376
Interest Expense-16,431
Other Finance Cost-29,965
Net Interest Income459,980
 
Pretax Income (+$)
Operating Income5,736,826
Net Interest Income459,980
Other Non-Operating Income Expenses-
Income Before Tax (EBT)5,746,4075,727,244
EBIT - interestExpense = 5,488,424
5,666,060
4,284,282
Interest Expense16,431
Earnings Before Interest and Taxes (EBIT)5,504,8555,762,838
Earnings Before Interest and Taxes (EBITDA)6,645,254
 
After tax Income (+$)
Income Before Tax5,746,407
Tax Provision-1,398,208
Net Income From Continuing Ops4,348,1994,348,199
Net Income4,267,851
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses29,140,537
Total Other Income/Expenses Net9,581-459,980
 

Technical Analysis of Tsingtao
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Tsingtao. The general trend of Tsingtao is BEARISH with 42.9% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Tsingtao's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-42.9%) Bearish trend (42.9%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Tsingtao Brewery Company Limited.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 6.6 < 6.738 < 7.05.

The bearish price targets are: 6.11 > 5.85 > 5.85.

Tweet this
Tsingtao Brewery Company Limited Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Tsingtao Brewery Company Limited. The current mas is .

The long score for the Moving Averages is 4/14.
The longshort score for the Moving Averages is -6/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Tsingtao Brewery Company Limited Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Tsingtao Brewery Company Limited. The current macd is -0.08223729.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Tsingtao price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Tsingtao. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Tsingtao price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Tsingtao Brewery Company Limited Daily Moving Average Convergence/Divergence (MACD) ChartTsingtao Brewery Company Limited Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Tsingtao Brewery Company Limited. The current adx is 12.13.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Tsingtao shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Tsingtao Brewery Company Limited Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Tsingtao Brewery Company Limited. The current sar is 6.93825102.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Tsingtao Brewery Company Limited Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Tsingtao Brewery Company Limited. The current rsi is 39.55. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
Tsingtao Brewery Company Limited Daily Relative Strength Index (RSI) ChartTsingtao Brewery Company Limited Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Tsingtao Brewery Company Limited. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Tsingtao price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Tsingtao Brewery Company Limited Daily Stochastic Oscillator ChartTsingtao Brewery Company Limited Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Tsingtao Brewery Company Limited. The current cci is -102.42093721.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Tsingtao Brewery Company Limited Daily Commodity Channel Index (CCI) ChartTsingtao Brewery Company Limited Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Tsingtao Brewery Company Limited. The current cmo is -30.89674184.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Tsingtao Brewery Company Limited Daily Chande Momentum Oscillator (CMO) ChartTsingtao Brewery Company Limited Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Tsingtao Brewery Company Limited. The current willr is -77.04918033.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Tsingtao is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Tsingtao Brewery Company Limited Daily Williams %R ChartTsingtao Brewery Company Limited Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Tsingtao Brewery Company Limited.

Tsingtao Brewery Company Limited Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Tsingtao Brewery Company Limited. The current atr is 0.12093989.

Tsingtao Brewery Company Limited Daily Average True Range (ATR) ChartTsingtao Brewery Company Limited Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Tsingtao Brewery Company Limited. The current obv is -17,580.

Tsingtao Brewery Company Limited Daily On-Balance Volume (OBV) ChartTsingtao Brewery Company Limited Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Tsingtao Brewery Company Limited. The current mfi is 15.26.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Tsingtao Brewery Company Limited Daily Money Flow Index (MFI) ChartTsingtao Brewery Company Limited Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Tsingtao Brewery Company Limited.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-24STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-11-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-08MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-14ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-02STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-11CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-23ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-24ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-25RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-29CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-13STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-14STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-16WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-26MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-20ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

Tsingtao Brewery Company Limited Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Tsingtao Brewery Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.546
Ma 20Greater thanMa 506.644
Ma 50Greater thanMa 1006.555
Ma 100Greater thanMa 2006.422
OpenGreater thanClose6.400
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Tsingtao with someone you think should read this too:
  • Are you bullish or bearish on Tsingtao? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Tsingtao? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Tsingtao Brewery Company Limited

I send you an email if I find something interesting about Tsingtao Brewery Company Limited.


Comments

How you think about this?

Leave a comment

Stay informed about Tsingtao Brewery Company Limited.

Receive notifications about Tsingtao Brewery Company Limited in your mailbox!