0 XP   0   0   0

Thaivivat Insurance Public Company Limited










Financial Health of Thaivivat




Comparing to competitors in the Insurance-Property & Casualty industry




  Industry Rankings  


Thaivivat Insurance Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Thaivivat?

I guess you are interested in Thaivivat Insurance Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Thaivivat

Let's start. I'm going to help you getting a better view of Thaivivat Insurance Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Thaivivat Insurance Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Thaivivat Insurance Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Thaivivat Insurance Public Company Limited. The closing price on 2022-12-02 was ฿12.00 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Thaivivat Insurance Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Thaivivat Insurance Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Thaivivat earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Thaivivat to the Insurance-Property & Casualty industry mean.
  • A Net Profit Margin of 4.4% means that ฿0.04 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Thaivivat Insurance Public Company Limited:

  • The MRQ is 4.4%. The company is making a profit. +1
  • The TTM is 6.0%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.4%TTM6.0%-1.6%
TTM6.0%YOY6.6%-0.6%
TTM6.0%5Y3.5%+2.5%
5Y3.5%10Y3.9%-0.5%
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ4.4%2.8%+1.6%
TTM6.0%3.0%+3.0%
YOY6.6%6.6%+0.0%
5Y3.5%4.1%-0.6%
10Y3.9%4.4%-0.5%
1.1.2. Return on Assets

Shows how efficient Thaivivat is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Thaivivat to the Insurance-Property & Casualty industry mean.
  • 0.7% Return on Assets means that Thaivivat generated ฿0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Thaivivat Insurance Public Company Limited:

  • The MRQ is 0.7%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.0%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM1.0%-0.3%
TTM1.0%YOY1.2%-0.2%
TTM1.0%5Y0.7%+0.3%
5Y0.7%10Y0.7%0.0%
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%0.2%+0.5%
TTM1.0%0.3%+0.7%
YOY1.2%0.8%+0.4%
5Y0.7%0.5%+0.2%
10Y0.7%0.4%+0.3%
1.1.3. Return on Equity

Shows how efficient Thaivivat is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Thaivivat to the Insurance-Property & Casualty industry mean.
  • 3.7% Return on Equity means Thaivivat generated ฿0.04 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Thaivivat Insurance Public Company Limited:

  • The MRQ is 3.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.7%TTM4.8%-1.1%
TTM4.8%YOY6.4%-1.5%
TTM4.8%5Y3.1%+1.7%
5Y3.1%10Y3.0%+0.1%
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7%1.3%+2.4%
TTM4.8%1.6%+3.2%
YOY6.4%2.4%+4.0%
5Y3.1%2.1%+1.0%
10Y3.0%2.1%+0.9%

1.2. Operating Efficiency of Thaivivat Insurance Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Thaivivat is operating .

  • Measures how much profit Thaivivat makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Thaivivat to the Insurance-Property & Casualty industry mean.
  • An Operating Margin of 5.4% means the company generated ฿0.05  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Thaivivat Insurance Public Company Limited:

  • The MRQ is 5.4%. The company is operating less efficient.
  • The TTM is 7.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ5.4%TTM7.5%-2.1%
TTM7.5%YOY8.3%-0.7%
TTM7.5%5Y5.7%+1.8%
5Y5.7%10Y3.3%+2.4%
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ5.4%3.9%+1.5%
TTM7.5%5.1%+2.4%
YOY8.3%9.2%-0.9%
5Y5.7%6.2%-0.5%
10Y3.3%6.0%-2.7%
1.2.2. Operating Ratio

Measures how efficient Thaivivat is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Insurance-Property & Casualty industry mean).
  • An Operation Ratio of 0.95 means that the operating costs are ฿0.95 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Thaivivat Insurance Public Company Limited:

  • The MRQ is 0.946. The company is less efficient in keeping operating costs low.
  • The TTM is 0.925. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.946TTM0.925+0.021
TTM0.925YOY0.917+0.007
TTM0.9255Y1.360-0.435
5Y1.36010Y0.906+0.454
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9460.943+0.003
TTM0.9250.891+0.034
YOY0.9170.847+0.070
5Y1.3601.073+0.287
10Y0.9060.962-0.056

1.3. Liquidity of Thaivivat Insurance Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Thaivivat is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Insurance-Property & Casualty industry mean).
  • A Current Ratio of 0.61 means the company has ฿0.61 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Thaivivat Insurance Public Company Limited:

  • The MRQ is 0.605. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.686. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.605TTM0.686-0.081
TTM0.686YOY0.576+0.110
TTM0.6865Y0.556+0.130
5Y0.55610Y0.354+0.202
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6051.134-0.529
TTM0.6861.553-0.867
YOY0.5761.760-1.184
5Y0.5561.466-0.910
10Y0.3541.164-0.810
1.3.2. Quick Ratio

Measures if Thaivivat is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Thaivivat to the Insurance-Property & Casualty industry mean.
  • A Quick Ratio of 0.54 means the company can pay off ฿0.54 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Thaivivat Insurance Public Company Limited:

  • The MRQ is 0.538. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.457. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.538TTM0.457+0.081
TTM0.457YOY0.298+0.159
TTM0.4575Y0.353+0.104
5Y0.35310Y0.205+0.148
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5380.735-0.197
TTM0.4570.895-0.438
YOY0.2980.961-0.663
5Y0.3530.741-0.388
10Y0.2050.632-0.427

1.4. Solvency of Thaivivat Insurance Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Thaivivat assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Thaivivat to Insurance-Property & Casualty industry mean.
  • A Debt to Asset Ratio of 0.80 means that Thaivivat assets are financed with 80.0% credit (debt) and the remaining percentage (100% - 80.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Thaivivat Insurance Public Company Limited:

  • The MRQ is 0.800. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.795. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.800TTM0.795+0.005
TTM0.795YOY0.812-0.017
TTM0.7955Y0.790+0.005
5Y0.79010Y0.779+0.011
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8000.777+0.023
TTM0.7950.764+0.031
YOY0.8120.763+0.049
5Y0.7900.762+0.028
10Y0.7790.764+0.015
1.4.2. Debt to Equity Ratio

Measures if Thaivivat is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Thaivivat to the Insurance-Property & Casualty industry mean.
  • A Debt to Equity ratio of 403.0% means that company has ฿4.03 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Thaivivat Insurance Public Company Limited:

  • The MRQ is 4.030. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.912. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.030TTM3.912+0.118
TTM3.912YOY4.391-0.478
TTM3.9125Y3.840+0.072
5Y3.84010Y3.594+0.247
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0304.033-0.003
TTM3.9123.657+0.255
YOY4.3913.261+1.130
5Y3.8403.304+0.536
10Y3.5943.278+0.316

2. Market Valuation of Thaivivat Insurance Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Thaivivat generates.

  • Above 15 is considered overpriced but always compare Thaivivat to the Insurance-Property & Casualty industry mean.
  • A PE ratio of 88.24 means the investor is paying ฿88.24 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Thaivivat Insurance Public Company Limited:

  • The EOD is 56.929. Good. +1
  • The MRQ is 88.240. Neutral. Compare to industry.
  • The TTM is 92.077. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD56.929MRQ88.240-31.311
MRQ88.240TTM92.077-3.837
TTM92.077YOY113.536-21.459
TTM92.0775Y24.444+67.633
5Y24.44410Y158.126-133.682
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
EOD56.92917.601+39.328
MRQ88.24017.740+70.500
TTM92.07729.574+62.503
YOY113.53623.439+90.097
5Y24.44427.601-3.157
10Y158.12626.746+131.380
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Thaivivat.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Thaivivat Insurance Public Company Limited:

  • The MRQ is -114.426. Very Bad. -2
  • The TTM is -61.747. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-114.426TTM-61.747-52.679
TTM-61.747YOY-281.400+219.653
TTM-61.7475Y-59.727-2.020
5Y-59.72710Y-43.162-16.565
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
MRQ-114.4260.054-114.480
TTM-61.7470.007-61.754
YOY-281.400-0.003-281.397
5Y-59.727-0.005-59.722
10Y-43.162-0.002-43.160

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Thaivivat is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Insurance-Property & Casualty industry mean).
  • A PB ratio of 3.23 means the investor is paying ฿3.23 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Thaivivat Insurance Public Company Limited:

  • The EOD is 2.087. Good. +1
  • The MRQ is 3.235. Neutral. Compare to industry.
  • The TTM is 3.074. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD2.087MRQ3.235-1.148
MRQ3.235TTM3.074+0.160
TTM3.074YOY1.030+2.044
TTM3.0745Y1.364+1.710
5Y1.36410Y1.422-0.059
Compared to industry (Insurance-Property & Casualty)
PeriodCompanyIndustry (mean)+/- 
EOD2.0870.862+1.225
MRQ3.2350.990+2.245
TTM3.0740.913+2.161
YOY1.0300.775+0.255
5Y1.3640.827+0.537
10Y1.4220.678+0.744
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Thaivivat Insurance Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.5410.118-559%0.209-359%0.103-625%0.088-713%
Book Value Growth--0.9680.9720%0.9720%0.9720%0.9720%
Book Value Per Share--5.7505.908-3%4.771+21%4.645+24%4.118+40%
Book Value Per Share Growth---0.0940.019-593%0.041-328%0.020-567%0.020-564%
Current Ratio--0.6050.686-12%0.576+5%0.556+9%0.354+71%
Debt To Asset Ratio--0.8000.795+1%0.812-1%0.790+1%0.779+3%
Debt To Equity Ratio--4.0303.912+3%4.391-8%3.840+5%3.594+12%
Dividend Per Share--0.7000.7000%0.200+250%0.254+176%0.145+382%
Dividend Per Share Growth---0.179-100%-0%0.147-100%0.174-100%
Eps--0.2110.283-26%0.313-33%0.160+32%0.132+60%
Eps Growth---0.771-0.636-17%-18.319+2276%-4.515+486%-4.998+548%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0440.060-26%0.066-33%0.035+28%0.039+12%
Operating Margin--0.0540.075-28%0.083-34%0.057-5%0.033+65%
Operating Ratio--0.9460.925+2%0.917+3%1.360-30%0.906+4%
Pb Ratio2.087-55%3.2353.074+5%1.030+214%1.364+137%1.422+127%
Pe Ratio56.929-55%88.24092.077-4%113.536-22%24.444+261%158.126-44%
Peg Ratio---114.426-61.747-46%-281.400+146%-59.727-48%-43.162-62%
Price Per Share12.000-55%18.60018.238+2%4.995+272%6.916+169%6.118+204%
Price To Total Gains Ratio75.474-55%116.98542.497+175%14.578+702%-9.496+108%-47.073+140%
Profit Growth--94.89995.2870%44.361+114%35.558+167%55.753+70%
Quick Ratio--0.5380.457+18%0.298+80%0.353+53%0.205+162%
Return On Assets--0.0070.010-26%0.012-40%0.007+12%0.007+11%
Return On Equity--0.0370.048-24%0.064-42%0.031+19%0.030+24%
Revenue Growth--0.9710.9710%0.9720%0.9720%0.9720%
Total Gains Per Share--0.1590.818-81%0.409-61%0.357-55%0.234-32%
Total Gains Per Share Growth---5.592-1.278-77%-0.562-90%-2.545-54%-1.292-77%
Usd Book Value--50180841.24551552199.066-3%41634927.900+21%40539956.282+24%35939464.174+40%
Usd Book Value Change Per Share---0.0160.003-559%0.006-359%0.003-625%0.003-713%
Usd Book Value Per Share--0.1660.170-3%0.137+21%0.134+24%0.119+40%
Usd Dividend Per Share--0.0200.0200%0.006+250%0.007+176%0.004+382%
Usd Eps--0.0060.008-26%0.009-33%0.005+32%0.004+60%
Usd Price Per Share0.346-55%0.5360.525+2%0.144+272%0.199+169%0.176+204%
Usd Profit--1839421.4982470047.127-26%2732796.446-33%1392925.402+32%1149158.794+60%
Usd Revenue--41651946.40341504476.082+0%39917870.230+4%31591623.146+32%25835008.068+61%
Usd Total Gains Per Share--0.0050.024-81%0.012-61%0.010-55%0.007-32%
 EOD+3 -2MRQTTM+6 -27YOY+15 -195Y+20 -1510Y+21 -14

3.2. Fundamental Score

Let's check the fundamental score of Thaivivat Insurance Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1556.929
Price to Book Ratio (EOD)Between0-12.087
Net Profit Margin (MRQ)Greater than00.044
Operating Margin (MRQ)Greater than00.054
Quick Ratio (MRQ)Greater than10.538
Current Ratio (MRQ)Greater than10.605
Debt to Asset Ratio (MRQ)Less than10.800
Debt to Equity Ratio (MRQ)Less than14.030
Return on Equity (MRQ)Greater than0.150.037
Return on Assets (MRQ)Greater than0.050.007
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Thaivivat Insurance Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5031.907
Ma 20Greater thanMa 5012.960
Ma 50Greater thanMa 10016.156
Ma 100Greater thanMa 20016.819
OpenGreater thanClose12.100
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets8,720,118
Total Liabilities6,977,728
Total Stockholder Equity1,731,511
 As reported
Total Liabilities 6,977,728
Total Stockholder Equity+ 1,731,511
Total Assets = 8,720,118

Assets

Total Assets8,720,118
Total Current Assets4,045,894
Long-term Assets4,045,894
Total Current Assets
Cash And Cash Equivalents 483,100
Short-term Investments 2,526,606
Net Receivables 1,069,451
Total Current Assets  (as reported)4,045,894
Total Current Assets  (calculated)4,079,157
+/- 33,263
Long-term Assets
Property Plant Equipment 332,994
Goodwill 13,440
Long Term Investments 5,194,150
Intangible Assets 35,240
Long-term Assets  (as reported)0
Long-term Assets  (calculated)5,575,824
+/- 5,575,824

Liabilities & Shareholders' Equity

Total Current Liabilities6,685,764
Long-term Liabilities-
Total Stockholder Equity1,731,511
Total Current Liabilities
Accounts payable 2,546,134
Other Current Liabilities 3,850,967
Total Current Liabilities  (as reported)6,685,764
Total Current Liabilities  (calculated)6,397,101
+/- 288,663
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt3,278
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)3,278
+/- 3,278
Total Stockholder Equity
Common Stock303,000
Retained Earnings 1,110,095
Other Stockholders Equity 154,615
Total Stockholder Equity (as reported)1,731,511
Total Stockholder Equity (calculated)1,567,711
+/- 163,800
Other
Capital Stock303,000
Common Stock Shares Outstanding 303,000
Net Invested Capital 1,731,511
Net Tangible Assets 1,682,831



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-03-31
> Total Assets 
0
1,155,402
1,145,687
1,197,913
1,203,821
1,183,738
1,199,838
1,230,026
1,278,251
1,272,084
1,301,059
1,327,352
1,388,736
1,451,356
1,570,325
1,521,999
1,523,275
1,530,361
1,582,714
1,654,828
1,702,192
1,724,787
1,773,806
1,776,743
1,803,383
1,794,826
1,813,806
1,778,536
1,850,080
1,879,370
1,930,211
1,917,481
1,929,320
1,861,700
1,866,361
1,919,377
2,041,137
2,146,326
2,248,719
2,306,858
2,364,369
2,453,966
2,517,387
2,897,397
2,928,657
2,863,691
3,494,225
3,693,771
3,799,048
3,946,357
4,126,779
4,459,523
4,371,907
4,213,725
4,279,021
4,306,097
4,405,658
4,502,625
4,329,848
4,433,505
4,472,306
4,454,207
4,589,944
4,637,060
4,714,055
4,643,704
4,853,687
4,821,404
4,855,543
5,196,245
5,221,662
5,108,237
5,256,194
5,635,425
5,649,442
5,832,046
6,099,710
6,400,602
6,530,719
6,360,973
6,522,355
7,513,239
7,845,299
7,756,625
7,650,678
8,474,163
8,845,049
8,912,010
8,720,118
8,720,1188,912,0108,845,0498,474,1637,650,6787,756,6257,845,2997,513,2396,522,3556,360,9736,530,7196,400,6026,099,7105,832,0465,649,4425,635,4255,256,1945,108,2375,221,6625,196,2454,855,5434,821,4044,853,6874,643,7044,714,0554,637,0604,589,9444,454,2074,472,3064,433,5054,329,8484,502,6254,405,6584,306,0974,279,0214,213,7254,371,9074,459,5234,126,7793,946,3573,799,0483,693,7713,494,2252,863,6912,928,6572,897,3972,517,3872,453,9662,364,3692,306,8582,248,7192,146,3262,041,1371,919,3771,866,3611,861,7001,929,3201,917,4811,930,2111,879,3701,850,0801,778,5361,813,8061,794,8261,803,3831,776,7431,773,8061,724,7871,702,1921,654,8281,582,7141,530,3611,523,2751,521,9991,570,3251,451,3561,388,7361,327,3521,301,0591,272,0841,278,2511,230,0261,199,8381,183,7381,203,8211,197,9131,145,6871,155,4020
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,984,550
1,911,926
1,882,558
2,092,958
2,017,283
1,828,122
1,920,835
2,181,454
2,131,593
2,183,959
2,280,131
2,448,137
2,589,442
2,328,699
1,939,135
2,799,729
2,690,306
4,243,720
3,903,576
4,822,806
4,954,592
4,314,862
4,045,894
4,045,8944,314,8624,954,5924,822,8063,903,5764,243,7202,690,3062,799,7291,939,1352,328,6992,589,4422,448,1372,280,1312,183,9592,131,5932,181,4541,920,8351,828,1222,017,2832,092,9581,882,5581,911,9261,984,550000000000000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
85,184
61,850
100,705
92,917
283,033
125,717
98,925
110,074
117,479
125,678
98,790
125,063
107,584
129,192
105,776
118,044
111,236
158,178
159,226
190,686
165,515
146,487
259,700
178,738
284,493
200,336
135,666
120,517
129,152
162,789
142,070
137,838
171,439
185,376
173,240
299,842
293,845
147,398
353,480
202,094
299,074
128,975
392,201
368,126
222,663
482,582
580,834
470,118
277,718
342,868
159,635
344,279
106,373
237,828
185,016
152,149
156,418
143,698
196,884
265,004
135,585
326,835
192,199
193,397
199,474
228,895
251,144
315,679
262,802
240,644
263,199
343,541
223,484
229,767
323,442
308,126
196,248
225,295
608,734
305,285
555,145
332,677
366,471
292,104
646,027
745,845
529,969
483,100
483,100529,969745,845646,027292,104366,471332,677555,145305,285608,734225,295196,248308,126323,442229,767223,484343,541263,199240,644262,802315,679251,144228,895199,474193,397192,199326,835135,585265,004196,884143,698156,418152,149185,016237,828106,373344,279159,635342,868277,718470,118580,834482,582222,663368,126392,201128,975299,074202,094353,480147,398293,845299,842173,240185,376171,439137,838142,070162,789129,152120,517135,666200,336284,493178,738259,700146,487165,515190,686159,226158,178111,236118,044105,776129,192107,584125,06398,790125,678117,479110,07498,925125,717283,03392,917100,70561,85085,1840
       Short-term Investments 
0
190,581
189,421
167,421
166,420
0
177,421
176,921
172,714
172,992
172,073
172,712
172,513
172,511
172,513
168,813
152,113
146,113
146,113
156,413
155,413
161,433
160,901
146,216
146,933
142,167
220,376
225,019
214,991
205,032
180,048
190,090
180,106
180,147
220,933
170,908
110,928
400,929
175,202
175,219
155,220
158,201
158,140
9,480
9,229
9,252
9,281
9,143
9,170
8,107
8,210
7,800
7,800
8,170
8,430
8,430
8,831
8,832
9,076
8,243
8,345
8,429
8,064
7,911
7,911
7,973
8,023
7,573
7,470
8,270
8,270
8,426
8,425
8,432
0
2,319,948
2,750,983
2,966,574
3,233,552
0
0
0
1,523,526
1,533,995
1,500,766
1,495,909
2,149,438
2,532,696
2,526,606
2,526,6062,532,6962,149,4381,495,9091,500,7661,533,9951,523,5260003,233,5522,966,5742,750,9832,319,94808,4328,4258,4268,2708,2707,4707,5738,0237,9737,9117,9118,0648,4298,3458,2439,0768,8328,8318,4308,4308,1707,8007,8008,2108,1079,1709,1439,2819,2529,2299,480158,140158,201155,220175,219175,202400,929110,928170,908220,933180,147180,106190,090180,048205,032214,991225,019220,376142,167146,933146,216160,901161,433155,413156,413146,113146,113152,113168,813172,513172,511172,513172,712172,073172,992172,714176,921177,4210166,420167,421189,421190,5810
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
422,956
346,604
366,138
509,492
491,027
419,239
443,639
462,206
527,543
693,482
757,755
646,703
622,657
564,985
615,759
617,507
757,567
576,523
578,142
654,385
947,509
757,566
1,069,451
1,069,451757,566947,509654,385578,142576,523757,567617,507615,759564,985622,657646,703757,755693,482527,543462,206443,639419,239491,027509,492366,138346,604422,956000000000000000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,023,330
993,820
874,868
966,583
962,154
890,307
890,993
1,174,412
1,099,191
1,097,954
1,144,931
1,232,579
1,342,552
1,103,592
966,724
1,574,526
1,549,291
1,168,295
941,418
1,493,177
1,222,679
1,102,220
1,071,018
1,071,0181,102,2201,222,6791,493,177941,4181,168,2951,549,2911,574,526966,7241,103,5921,342,5521,232,5791,144,9311,097,9541,099,1911,174,412890,993890,307962,154966,583874,868993,8201,023,330000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
0
231,509
229,590
228,095
228,442
231,894
227,625
223,295
221,594
221,468
220,550
216,853
217,682
216,523
217,264
216,149
217,897
225,184
221,489
220,329
217,012
214,378
212,892
212,310
210,354
208,583
223,969
217,003
214,645
218,637
225,172
242,123
239,963
237,153
247,750
253,118
252,518
244,934
240,579
243,254
241,921
242,337
242,561
234,238
236,382
232,458
227,890
219,748
228,303
222,341
218,997
219,470
223,572
221,917
222,992
232,320
228,864
242,738
241,402
250,347
247,004
254,940
277,547
282,560
277,693
286,694
288,056
284,890
281,866
284,216
292,109
286,898
286,358
299,393
317,223
319,070
320,894
331,619
327,892
335,040
340,555
337,014
335,793
330,051
325,153
320,506
329,216
328,651
332,994
332,994328,651329,216320,506325,153330,051335,793337,014340,555335,040327,892331,619320,894319,070317,223299,393286,358286,898292,109284,216281,866284,890288,056286,694277,693282,560277,547254,940247,004250,347241,402242,738228,864232,320222,992221,917223,572219,470218,997222,341228,303219,748227,890232,458236,382234,238242,561242,337241,921243,254240,579244,934252,518253,118247,750237,153239,963242,123225,172218,637214,645217,003223,969208,583210,354212,310212,892214,378217,012220,329221,489225,184217,897216,149217,264216,523217,682216,853220,550221,468221,594223,295227,625231,894228,442228,095229,590231,5090
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,680
19,200
18,720
18,240
18,720
18,240
18,240
17,760
17,280
16,800
16,320
16,800
16,800
16,800
16,800
15,360
15,840
15,840
15,840
13,920
13,440
13,44013,92015,84015,84015,84015,36016,80016,80016,80016,80016,32016,80017,28017,76018,24018,24018,72018,24018,72019,20019,68000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,432,417
2,468,335
2,519,250
2,650,489
2,745,164
2,838,995
2,656,112
2,990,393
3,018,108
3,282,540
3,513,409
3,750,944
3,778,639
3,464,440
4,032,263
4,127,249
4,560,823
4,936,701
5,139,748
4,942,542
5,136,673
5,646,202
5,194,150
5,194,1505,646,2025,136,6734,942,5425,139,7484,936,7014,560,8234,127,2494,032,2633,464,4403,778,6393,750,9443,513,4093,282,5403,018,1082,990,3932,656,1122,838,9952,745,1642,650,4892,519,2502,468,3352,432,417000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
9,231
8,451
8,229
7,430
6,623
6,020
6,339
5,474
4,598
5,055
4,217
7,885
7,396
6,643
6,228
5,808
5,410
4,984
4,579
4,465
4,224
6,981
6,236
5,664
5,106
4,544
4,248
5,341
5,164
5,617
5,429
5,238
5,074
6,002
6,610
9,034
8,974
8,371
8,070
7,670
9,387
10,666
10,278
12,109
12,149
11,701
11,267
11,392
10,651
10,600
10,136
9,669
9,543
9,574
9,390
9,096
8,665
9,181
7,912
7,573
9,254
8,772
8,684
8,253
7,817
7,381
7,390
26,621
25,801
25,082
24,140
9,847
9,458
10,200
9,734
9,398
10,029
10,024
9,602
11,560
12,246
15,967
16,811
23,723
25,759
29,703
32,335
35,240
35,24032,33529,70325,75923,72316,81115,96712,24611,5609,60210,02410,0299,3989,73410,2009,4589,84724,14025,08225,80126,6217,3907,3817,8178,2538,6848,7729,2547,5737,9129,1818,6659,0969,3909,5749,5439,66910,13610,60010,65111,39211,26711,70112,14912,10910,27810,6669,3877,6708,0708,3718,9749,0346,6106,0025,0745,2385,4295,6175,1645,3414,2484,5445,1065,6646,2366,9814,2244,4654,5794,9845,4105,8086,2286,6437,3967,8854,2175,0554,5985,4746,3396,0206,6237,4308,2298,4519,2310
       Other Assets 
0
16,809
14,002
19,860
14,896
20,902
12,234
18,380
16,527
18,560
23,575
28,225
26,196
31,456
22,848
21,728
28,709
27,542
19,186
19,638
15,844
18,487
13,116
15,198
16,278
24,906
29,221
30,667
24,541
24,718
26,052
29,413
29,022
37,330
42,452
45,885
41,430
63,445
52,187
60,595
45,650
56,955
59,662
60,490
51,255
94,920
132,374
127,589
125,437
140,353
285,839
391,714
413,359
453,984
462,597
440,797
503,556
500,980
517,665
532,962
503,712
492,150
535,981
531,400
534,613
522,918
648,850
678,390
580,063
560,998
587,326
541,498
364,321
136,487
154,079
150,573
168,791
175,687
201,882
222,093
197,742
235,800
279,551
196,407
182,244
222,068
259,863
338,470
347,670
347,670338,470259,863222,068182,244196,407279,551235,800197,742222,093201,882175,687168,791150,573154,079136,487364,321541,498587,326560,998580,063678,390648,850522,918534,613531,400535,981492,150503,712532,962517,665500,980503,556440,797462,597453,984413,359391,714285,839140,353125,437127,589132,37494,92051,25560,49059,66256,95545,65060,59552,18763,44541,43045,88542,45237,33029,02229,41326,05224,71824,54130,66729,22124,90616,27815,19813,11618,48715,84419,63819,18627,54228,70921,72822,84831,45626,19628,22523,57518,56016,52718,38012,23420,90214,89619,86014,00216,8090
> Total Liabilities 
0
570,831
537,457
587,838
611,752
595,153
574,241
598,330
645,839
649,909
661,799
684,655
740,133
756,564
798,797
798,095
847,896
866,471
930,909
959,106
1,008,159
1,051,176
1,128,529
1,091,189
1,145,760
1,129,549
1,167,672
1,117,342
1,170,384
1,213,439
1,265,410
1,271,305
1,307,912
1,282,336
1,333,420
1,382,086
1,412,404
1,450,040
1,570,152
1,578,204
1,644,344
1,614,326
1,683,185
2,088,166
2,176,408
2,167,166
2,770,702
2,906,309
3,019,165
3,088,535
3,197,775
3,378,060
3,410,660
3,282,013
3,357,458
3,359,720
3,406,123
3,423,701
3,228,546
3,282,789
3,328,465
3,342,141
3,495,172
3,514,676
3,592,915
3,532,549
3,749,110
3,693,839
3,731,422
4,013,872
4,038,909
3,875,125
4,081,108
4,315,158
4,396,791
4,488,190
4,767,484
5,074,132
5,217,146
5,159,240
5,176,365
6,174,193
6,499,541
6,258,355
6,051,123
6,763,693
7,044,197
7,005,696
6,977,728
6,977,7287,005,6967,044,1976,763,6936,051,1236,258,3556,499,5416,174,1935,176,3655,159,2405,217,1465,074,1324,767,4844,488,1904,396,7914,315,1584,081,1083,875,1254,038,9094,013,8723,731,4223,693,8393,749,1103,532,5493,592,9153,514,6763,495,1723,342,1413,328,4653,282,7893,228,5463,423,7013,406,1233,359,7203,357,4583,282,0133,410,6603,378,0603,197,7753,088,5353,019,1652,906,3092,770,7022,167,1662,176,4082,088,1661,683,1851,614,3261,644,3441,578,2041,570,1521,450,0401,412,4041,382,0861,333,4201,282,3361,307,9121,271,3051,265,4101,213,4391,170,3841,117,3421,167,6721,129,5491,145,7601,091,1891,128,5291,051,1761,008,159959,106930,909866,471847,896798,095798,797756,564740,133684,655661,799649,909645,839598,330574,241595,153611,752587,838537,457570,8310
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,555,130
3,518,184
3,522,370
3,802,299
3,792,160
3,677,143
3,807,865
4,109,478
4,141,543
4,240,021
4,473,727
4,760,477
4,865,363
4,880,690
4,907,396
5,891,719
6,119,527
5,985,329
5,745,587
6,385,587
6,691,822
6,720,771
6,685,764
6,685,7646,720,7716,691,8226,385,5875,745,5875,985,3296,119,5275,891,7194,907,3964,880,6904,865,3634,760,4774,473,7274,240,0214,141,5434,109,4783,807,8653,677,1433,792,1603,802,2993,522,3703,518,1843,555,130000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61,258
51,830
0
15,201
3,404
12,620
21,391
15,455
4,755
15,325
580
7,159
1,879
441
0
6,373
12,540
28,662
11,323
16,501
19,284
9,892
3,127
1,472,143
1,512,629
1,721,852
1,677,783
516,871
444,894
451,205
1,970,052
1,920,342
1,774,114
2,355,895
2,435,304
2,451,099
2,254,569
2,644,337
2,482,605
2,489,932
2,546,134
2,546,1342,489,9322,482,6052,644,3372,254,5692,451,0992,435,3042,355,8951,774,1141,920,3421,970,052451,205444,894516,8711,677,7831,721,8521,512,6291,472,1433,1279,89219,28416,50111,32328,66212,5406,37304411,8797,15958015,3254,75515,45521,39112,6203,40415,201051,83061,258000000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,928,359
1,938,872
1,892,068
2,011,530
1,960,337
2,070,676
2,154,721
2,260,254
2,268,787
2,333,976
2,413,739
2,557,148
2,665,501
2,784,201
2,929,145
3,344,954
3,459,180
3,333,724
3,242,986
3,460,630
3,860,374
3,941,677
3,850,967
3,850,9673,941,6773,860,3743,460,6303,242,9863,333,7243,459,1803,344,9542,929,1452,784,2012,665,5012,557,1482,413,7392,333,9762,268,7872,260,2542,154,7212,070,6761,960,3372,011,5301,892,0681,938,8721,928,359000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
61,940
68,222
70,265
81,166
68,268
68,751
74,749
99,948
86,721
83,240
67,233
84,664
89,701
101,518
81,002
90,070
96,438
105,801
125,114
156,462
165,471
190,542
154,326
176,422
181,664
190,189
159,648
179,779
185,923
203,420
177,798
182,138
178,843
191,494
194,256
175,566
186,995
241,966
210,517
215,532
223,001
261,677
370,746
419,579
420,911
408,747
442,564
540,863
602,981
723,001
809,223
812,651
708,831
731,761
697,796
720,171
683,158
667,065
606,747
616,001
623,839
702,444
658,188
681,921
659,606
809,549
768,632
836,073
959,259
909,878
727,862
273,243
205,679
255,248
248,169
293,757
313,655
351,783
274,999
265,305
278,918
376,352
269,884
302,496
375,170
349,169
282,021
288,686
288,686282,021349,169375,170302,496269,884376,352278,918265,305274,999351,783313,655293,757248,169255,248205,679273,243727,862909,878959,259836,073768,632809,549659,606681,921658,188702,444623,839616,001606,747667,065683,158720,171697,796731,761708,831812,651809,223723,001602,981540,863442,564408,747420,911419,579370,746261,677223,001215,532210,517241,966186,995175,566194,256191,494178,843182,138177,798203,420185,923179,779159,648190,189181,664176,422154,326190,542165,471156,462125,114105,80196,43890,07081,002101,51889,70184,66467,23383,24086,72199,94874,74968,75168,26881,16670,26568,22261,9400
> Total Stockholder Equity
593,580
584,571
608,230
610,075
592,069
588,585
625,597
631,696
632,412
622,175
639,260
642,697
648,603
694,792
771,528
723,904
675,379
663,890
651,805
695,722
694,033
673,611
645,277
685,554
657,623
665,277
646,134
661,194
679,696
665,931
664,801
646,176
621,408
579,364
532,940
537,291
628,733
696,286
678,568
728,654
720,025
839,640
834,203
809,230
752,249
696,525
723,523
787,462
779,883
857,822
929,004
1,081,463
961,247
931,712
921,564
946,378
999,535
1,078,924
1,101,302
1,150,716
1,143,841
1,112,066
1,094,772
1,122,384
1,121,140
1,111,155
1,104,577
1,127,565
1,104,442
1,163,218
1,164,671
1,216,025
1,157,933
1,303,884
1,236,494
1,328,443
1,317,511
1,312,472
1,300,251
1,188,028
1,332,186
1,325,469
1,332,194
1,486,010
1,586,697
1,697,678
1,788,454
1,895,531
1,731,511
1,731,5111,895,5311,788,4541,697,6781,586,6971,486,0101,332,1941,325,4691,332,1861,188,0281,300,2511,312,4721,317,5111,328,4431,236,4941,303,8841,157,9331,216,0251,164,6711,163,2181,104,4421,127,5651,104,5771,111,1551,121,1401,122,3841,094,7721,112,0661,143,8411,150,7161,101,3021,078,924999,535946,378921,564931,712961,2471,081,463929,004857,822779,883787,462723,523696,525752,249809,230834,203839,640720,025728,654678,568696,286628,733537,291532,940579,364621,408646,176664,801665,931679,696661,194646,134665,277657,623685,554645,277673,611694,033695,722651,805663,890675,379723,904771,528694,792648,603642,697639,260622,175632,412631,696625,597588,585592,069610,075608,230584,571593,580
   Common Stock
0
126,250
126,250
126,250
126,250
126,250
126,250
126,250
126,250
126,250
126,250
126,250
126,250
126,250
126,250
126,250
126,250
126,250
126,250
126,250
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
151,500
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000
303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000303,000151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500151,500126,250126,250126,250126,250126,250126,250126,250126,250126,250126,250126,250126,250126,250126,250126,250126,250126,250126,250126,2500
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
92,609
99,514
89,621
128,800
139,351
140,995
111,699
154,085
118,135
149,773
158,148
165,567
136,330
207,461
223,914
214,244
144,815
146,871
156,043
140,414
177,877
171,265
154,615
154,615171,265177,877140,414156,043146,871144,815214,244223,914207,461136,330165,567158,148149,773118,135154,085111,699140,995139,351128,80089,62199,51492,609000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.