25 XP   0   0   10

UGI Corp Unit
Buy, Hold or Sell?

Let's analyse UGI Corp Unit together

PenkeI guess you are interested in UGI Corp Unit. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of UGI Corp Unit. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about UGI Corp Unit

I send you an email if I find something interesting about UGI Corp Unit.

Quick analysis of UGI Corp Unit (30 sec.)










What can you expect buying and holding a share of UGI Corp Unit? (30 sec.)

How much money do you get?

How much money do you get?
$5.48
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$28.13
Expected worth in 1 year
$36.37
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
$13.72
Return On Investment
inf%

For what price can you sell your share?

Current Price per Share
$
Expected price per share
$0 - $
How sure are you?
50%

1. Valuation of UGI Corp Unit (5 min.)




Live pricePrice per Share (EOD)

$

Intrinsic Value Per Share

$-13.67 - $8.12

Total Value Per Share

$14.47 - $36.25

2. Growth of UGI Corp Unit (5 min.)




Is UGI Corp Unit growing?

Current yearPrevious yearGrowGrow %
How rich?$6b$5.5b$543m8.9%

How much money is UGI Corp Unit making?

Current yearPrevious yearGrowGrow %
Making money$1b$1.4b-$394m-36.7%
Net Profit Margin10.6%19.7%--

How much money comes from the company's main activities?

3. Financial Health of UGI Corp Unit (5 min.)




4. Comparing to competitors in the Utilities-Regulated Gas industry (5 min.)




  Industry Rankings (Utilities-Regulated Gas)  

What can you expect buying and holding a share of UGI Corp Unit? (5 min.)

Welcome investor! UGI Corp Unit's management wants to use your money to grow the business. In return you get a share of UGI Corp Unit.

What can you expect buying and holding a share of UGI Corp Unit?

First you should know what it really means to hold a share of UGI Corp Unit. And how you can make/lose money.

Speculation

The Price per Share of UGI Corp Unit is $. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of UGI Corp Unit.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in UGI Corp Unit, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $28.13. Based on the TTM, the Book Value Change Per Share is $2.06 per quarter. Based on the YOY, the Book Value Change Per Share is $6.36 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $1.37 per quarter.
Based on historical numbers we can estimate the returns while holding a share of UGI Corp Unit.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps4.974.976.923.942.94
Usd Book Value Change Per Share2.062.066.361.410.86
Usd Dividend Per Share1.371.371.331.742.00
Usd Total Gains Per Share3.433.437.693.152.86
Usd Price Per Share0.00-0.00-0.00-0.00-0.00-
Price to Earnings Ratio0.00-0.00-0.00-0.00-0.00-
Price-to-Total Gains Ratio
Price to Book Ratio0.00-0.00-0.00-0.00-0.00-
Price-to-Total Gains Ratio

When do you get the money?

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%29.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%8.02.00.080.0%22.07.00.075.9%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%29.00.00.0100.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%9.01.00.090.0%27.02.00.093.1%

Fundamentals of UGI Corp Unit

About UGI Corp Unit

UGI Corporation, through its subsidiaries, distributes, stores, transports, and markets energy products and related services in the United States and internationally. The company operates through four segments: AmeriGas Propane, UGI International, Midstream & Marketing, and UGI Utilities. It distributes propane to approximately 1.3 million residential, commercial/industrial, motor fuel, agricultural, and wholesale customers through 1,400 propane distribution locations. The company also distributes liquefied petroleum gases (LPG) to residential, commercial, industrial, agricultural, wholesale and automobile fuel customers; and provides logistics, storage, and other services to third-party LPG distributors. In addition, it engages in the retail sale of natural gas, liquid fuels, and electricity to approximately 12,400 residential, commercial, and industrial customers at 42,000 locations. Further, the company distributes natural gas to approximately 677,000 customers in eastern and central Pennsylvania counties through its distribution system of approximately 12,500 miles of gas mains; and supplies electricity to approximately 62,600 customers in northeastern Pennsylvania through 2,560 miles of lines and 14 substations. Additionally, it operates electric generation facilities, which include coal-fired, landfill gas-fueled, solar-powered, and natural gas-fueled facilities; a natural gas liquefaction, storage, and vaporization facility; propane storage and propane-air mixing stations; and rail transshipment terminals. It also manages natural gas pipeline and storage contracts; develops, owns, and operates pipelines, gathering infrastructure, and gas storage facilities. UGI Corporation was incorporated in 1991 and is headquartered in King of Prussia, Pennsylvania.

Fundamental data was last updated by Penke on 2023-08-12 16:32:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry

1.1. Profitability of UGI Corp Unit.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit UGI Corp Unit earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare UGI Corp Unit to the Utilities-Regulated Gas industry mean.
  • A Net Profit Margin of 10.6% means that $0.11 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of UGI Corp Unit:

  • The MRQ is 10.6%. The company is making a huge profit. +2
  • The TTM is 10.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.6%TTM10.6%0.0%
TTM10.6%YOY19.7%-9.1%
TTM10.6%5Y10.3%+0.4%
5Y10.3%10Y7.7%+2.6%
Compared to industry (Utilities-Regulated Gas)
PeriodCompanyIndustry (mean)+/- 
MRQ10.6%6.7%+3.9%
TTM10.6%6.6%+4.0%
YOY19.7%7.9%+11.8%
5Y10.3%6.4%+3.9%
10Y7.7%7.0%+0.7%
1.1.2. Return on Assets

Shows how efficient UGI Corp Unit is using its assets to generate profit.

  • Above 5% is considered healthy but always compare UGI Corp Unit to the Utilities-Regulated Gas industry mean.
  • 6.1% Return on Assets means that UGI Corp Unit generated $0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of UGI Corp Unit:

  • The MRQ is 6.1%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 6.1%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ6.1%TTM6.1%0.0%
TTM6.1%YOY8.8%-2.7%
TTM6.1%5Y5.3%+0.8%
5Y5.3%10Y4.3%+1.1%
Compared to industry (Utilities-Regulated Gas)
PeriodCompanyIndustry (mean)+/- 
MRQ6.1%1.4%+4.7%
TTM6.1%1.4%+4.7%
YOY8.8%1.4%+7.4%
5Y5.3%1.2%+4.1%
10Y4.3%1.2%+3.1%
1.1.3. Return on Equity

Shows how efficient UGI Corp Unit is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare UGI Corp Unit to the Utilities-Regulated Gas industry mean.
  • 17.7% Return on Equity means UGI Corp Unit generated $0.18 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of UGI Corp Unit:

  • The MRQ is 17.7%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 17.7%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ17.7%TTM17.7%0.0%
TTM17.7%YOY26.6%-8.9%
TTM17.7%5Y16.7%+1.0%
5Y16.7%10Y14.4%+2.3%
Compared to industry (Utilities-Regulated Gas)
PeriodCompanyIndustry (mean)+/- 
MRQ17.7%4.3%+13.4%
TTM17.7%3.2%+14.5%
YOY26.6%3.3%+23.3%
5Y16.7%2.7%+14.0%
10Y14.4%2.8%+11.6%

1.2. Operating Efficiency of UGI Corp Unit.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient UGI Corp Unit is operating .

  • Measures how much profit UGI Corp Unit makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare UGI Corp Unit to the Utilities-Regulated Gas industry mean.
  • An Operating Margin of 11.9% means the company generated $0.12  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of UGI Corp Unit:

  • The MRQ is 11.9%. The company is operating less efficient.
  • The TTM is 11.9%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ11.9%TTM11.9%0.0%
TTM11.9%YOY24.1%-12.3%
TTM11.9%5Y12.1%-0.2%
5Y12.1%10Y13.0%-0.9%
Compared to industry (Utilities-Regulated Gas)
PeriodCompanyIndustry (mean)+/- 
MRQ11.9%15.3%-3.4%
TTM11.9%8.3%+3.6%
YOY24.1%11.2%+12.9%
5Y12.1%11.2%+0.9%
10Y13.0%10.9%+2.1%
1.2.2. Operating Ratio

Measures how efficient UGI Corp Unit is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities-Regulated Gas industry mean).
  • An Operation Ratio of 0.84 means that the operating costs are $0.84 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of UGI Corp Unit:

  • The MRQ is 0.840. The company is less efficient in keeping operating costs low.
  • The TTM is 0.840. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.840TTM0.8400.000
TTM0.840YOY0.689+0.151
TTM0.8405Y0.829+0.011
5Y0.82910Y0.846-0.017
Compared to industry (Utilities-Regulated Gas)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8401.597-0.757
TTM0.8401.577-0.737
YOY0.6891.557-0.868
5Y0.8291.428-0.599
10Y0.8461.277-0.431

1.3. Liquidity of UGI Corp Unit.

1.3. Liquidity
1.3.1. Current Ratio

Measures if UGI Corp Unit is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities-Regulated Gas industry mean).
  • A Current Ratio of 1.56 means the company has $1.56 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of UGI Corp Unit:

  • The MRQ is 1.556. The company is able to pay all its short-term debts. +1
  • The TTM is 1.556. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.556TTM1.5560.000
TTM1.556YOY1.424+0.132
TTM1.5565Y1.144+0.411
5Y1.14410Y1.089+0.056
Compared to industry (Utilities-Regulated Gas)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5560.967+0.589
TTM1.5560.967+0.589
YOY1.4241.054+0.370
5Y1.1440.994+0.150
10Y1.0890.994+0.095
1.3.2. Quick Ratio

Measures if UGI Corp Unit is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare UGI Corp Unit to the Utilities-Regulated Gas industry mean.
  • A Quick Ratio of 0.69 means the company can pay off $0.69 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of UGI Corp Unit:

  • The MRQ is 0.689. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.689. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.689TTM0.6890.000
TTM0.689YOY0.818-0.129
TTM0.6895Y0.674+0.015
5Y0.67410Y0.701-0.027
Compared to industry (Utilities-Regulated Gas)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6890.510+0.179
TTM0.6890.521+0.168
YOY0.8180.529+0.289
5Y0.6740.652+0.022
10Y0.7010.676+0.025

1.4. Solvency of UGI Corp Unit.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of UGI Corp Unit assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare UGI Corp Unit to Utilities-Regulated Gas industry mean.
  • A Debt to Asset Ratio of 0.65 means that UGI Corp Unit assets are financed with 65.4% credit (debt) and the remaining percentage (100% - 65.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of UGI Corp Unit:

  • The MRQ is 0.654. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.654. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.654TTM0.6540.000
TTM0.654YOY0.669-0.015
TTM0.6545Y0.680-0.025
5Y0.68010Y0.669+0.011
Compared to industry (Utilities-Regulated Gas)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6540.577+0.077
TTM0.6540.588+0.066
YOY0.6690.596+0.073
5Y0.6800.590+0.090
10Y0.6690.594+0.075
1.4.2. Debt to Equity Ratio

Measures if UGI Corp Unit is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare UGI Corp Unit to the Utilities-Regulated Gas industry mean.
  • A Debt to Equity ratio of 189.6% means that company has $1.90 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of UGI Corp Unit:

  • The MRQ is 1.896. The company is just able to pay all its debts with equity.
  • The TTM is 1.896. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.896TTM1.8960.000
TTM1.896YOY2.027-0.131
TTM1.8965Y2.189-0.293
5Y2.18910Y2.356-0.168
Compared to industry (Utilities-Regulated Gas)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8961.510+0.386
TTM1.8961.494+0.402
YOY2.0271.541+0.486
5Y2.1891.626+0.563
10Y2.3561.612+0.744

2. Market Valuation of UGI Corp Unit

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings UGI Corp Unit generates.

  • Above 15 is considered overpriced but always compare UGI Corp Unit to the Utilities-Regulated Gas industry mean.
  • A PE ratio of 0.00 means the investor is paying $0.00 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of UGI Corp Unit:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD-MRQ-0.000
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
Compared to industry (Utilities-Regulated Gas)
PeriodCompanyIndustry (mean)+/- 
EOD-12.150-12.150
MRQ-12.976-12.976
TTM-13.701-13.701
YOY-14.313-14.313
5Y-17.120-17.120
10Y-19.232-19.232
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of UGI Corp Unit:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD-MRQ-0.000
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
Compared to industry (Utilities-Regulated Gas)
PeriodCompanyIndustry (mean)+/- 
EOD-2.614-2.614
MRQ-2.391-2.391
TTM-1.615-1.615
YOY-7.638-7.638
5Y-2.118-2.118
10Y-1.090-1.090
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of UGI Corp Unit is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities-Regulated Gas industry mean).
  • A PB ratio of 0.00 means the investor is paying $0.00 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of UGI Corp Unit:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD-MRQ-0.000
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
Compared to industry (Utilities-Regulated Gas)
PeriodCompanyIndustry (mean)+/- 
EOD-1.383-1.383
MRQ-1.392-1.392
TTM-1.492-1.492
YOY-1.676-1.676
5Y-1.846-1.846
10Y-1.878-1.878
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of UGI Corp Unit.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of UGI Corp Unit compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.0602.0600%6.362-68%1.411+46%0.863+139%
Book Value Per Share--28.13428.1340%26.074+8%23.077+22%21.858+29%
Current Ratio--1.5561.5560%1.424+9%1.144+36%1.089+43%
Debt To Asset Ratio--0.6540.6540%0.669-2%0.680-4%0.669-2%
Debt To Equity Ratio--1.8961.8960%2.027-6%2.189-13%2.356-20%
Dividend Per Share--1.3711.3710%1.329+3%1.740-21%1.995-31%
Eps--4.9704.9700%6.916-28%3.941+26%2.936+69%
Free Cash Flow Per Share---0.408-0.4080%3.729-111%2.025-120%2.304-118%
Free Cash Flow To Equity Per Share---0.644-0.6440%4.511-114%2.031-132%1.566-141%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--8.120--------
Intrinsic Value_10Y_min---13.666--------
Intrinsic Value_1Y_max--1.987--------
Intrinsic Value_1Y_min--1.024--------
Intrinsic Value_3Y_max--5.076--------
Intrinsic Value_3Y_min--1.022--------
Intrinsic Value_5Y_max--7.087--------
Intrinsic Value_5Y_min---1.232--------
Market Cap----0%-0%-0%-0%
Net Profit Margin--0.1060.1060%0.197-46%0.103+3%0.077+38%
Operating Margin--0.1190.1190%0.241-51%0.121-2%0.130-9%
Operating Ratio--0.8400.8400%0.689+22%0.829+1%0.846-1%
Pb Ratio-0%--0%-0%-0%-0%
Pe Ratio-0%--0%-0%-0%-0%
Price Per Share-0%--0%-0%-0%-0%
Price To Free Cash Flow Ratio-0%--0%-0%-0%-0%
Quick Ratio--0.6890.6890%0.818-16%0.674+2%0.701-2%
Return On Assets--0.0610.0610%0.088-30%0.053+15%0.043+44%
Return On Equity--0.1770.1770%0.266-33%0.167+6%0.144+23%
Total Gains Per Share--3.4313.4310%7.691-55%3.151+9%2.858+20%
Usd Book Value--6074000000.0006074000000.0000%5531000000.000+10%4733840000.000+28%4179540000.000+45%
Usd Book Value Change Per Share--2.0602.0600%6.362-68%1.411+46%0.863+139%
Usd Book Value Per Share--28.13428.1340%26.074+8%23.077+22%21.858+29%
Usd Dividend Per Share--1.3711.3710%1.329+3%1.740-21%1.995-31%
Usd Eps--4.9704.9700%6.916-28%3.941+26%2.936+69%
Usd Free Cash Flow---88000000.000-88000000.0000%791000000.000-111%406880000.000-122%430310000.000-120%
Usd Free Cash Flow Per Share---0.408-0.4080%3.729-111%2.025-120%2.304-118%
Usd Free Cash Flow To Equity Per Share---0.644-0.6440%4.511-114%2.031-132%1.566-141%
Usd Market Cap----0%-0%-0%-0%
Usd Price Per Share-0%--0%-0%-0%-0%
Usd Profit--1073000000.0001073000000.0000%1467000000.000-27%809440000.000+33%574480000.000+87%
Usd Revenue--10106000000.00010106000000.0000%7447000000.000+36%7816720000.000+29%7305310000.000+38%
Usd Total Gains Per Share--3.4313.4310%7.691-55%3.151+9%2.858+20%
 EOD+0 -0MRQTTM+0 -0YOY+9 -185Y+18 -910Y+18 -9

4.2. Fundamental Score

Let's check the fundamental score of UGI Corp Unit based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-150.000
Price to Book Ratio (EOD)Between0-10.000
Net Profit Margin (MRQ)Greater than00.106
Operating Margin (MRQ)Greater than00.119
Quick Ratio (MRQ)Greater than10.689
Current Ratio (MRQ)Greater than11.556
Debt to Asset Ratio (MRQ)Less than10.654
Debt to Equity Ratio (MRQ)Less than11.896
Return on Equity (MRQ)Greater than0.150.177
Return on Assets (MRQ)Greater than0.050.061
Total8/10 (80.0%)

4.3. Technical Score

Let's check the technical score of UGI Corp Unit based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
Total0/0 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets17,575,000
Total Liabilities11,501,000
Total Stockholder Equity6,066,000
 As reported
Total Liabilities 11,501,000
Total Stockholder Equity+ 6,066,000
Total Assets = 17,575,000

Assets

Total Assets17,575,000
Total Current Assets3,802,000
Long-term Assets13,773,000
Total Current Assets
Cash And Cash Equivalents 405,000
Net Receivables 1,278,000
Inventory 665,000
Other Current Assets 120,000
Total Current Assets  (as reported)3,802,000
Total Current Assets  (calculated)2,468,000
+/- 1,334,000
Long-term Assets
Property Plant Equipment 8,040,000
Goodwill 3,612,000
Intangible Assets 500,000
Other Assets 1,253,000
Long-term Assets  (as reported)13,773,000
Long-term Assets  (calculated)13,405,000
+/- 368,000

Liabilities & Shareholders' Equity

Total Current Liabilities2,444,000
Long-term Liabilities9,057,000
Total Stockholder Equity6,066,000
Total Current Liabilities
Short-term Debt 517,000
Short Long Term Debt 517,000
Accounts payable 891,000
Other Current Liabilities 811,000
Total Current Liabilities  (as reported)2,444,000
Total Current Liabilities  (calculated)2,736,000
+/- 292,000
Long-term Liabilities
Long term Debt 6,483,000
Capital Lease Obligations Min Short Term Debt-517,000
Other Liabilities 2,280,000
Long-term Liabilities Other 1,219,000
Deferred Long Term Liability 301,000
Long-term Liabilities  (as reported)9,057,000
Long-term Liabilities  (calculated)9,766,000
+/- 709,000
Total Stockholder Equity
Common Stock1,483,000
Retained Earnings 4,841,000
Accumulated Other Comprehensive Income -380,000
Total Stockholder Equity (as reported)6,066,000
Total Stockholder Equity (calculated)5,944,000
+/- 122,000
Other
Capital Stock1,645,000
Cash and Short Term Investments 405,000
Common Stock Shares Outstanding 215,895
Current Deferred Revenue225,000
Liabilities and Stockholders Equity 17,575,000
Net Debt 6,595,000
Net Invested Capital 12,904,000
Net Tangible Assets 1,640,000
Net Working Capital 1,358,000
Short Long Term Debt Total 7,000,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-302015-09-302014-09-302013-09-302012-09-302011-09-302010-09-302009-09-302008-09-302007-09-302006-09-302005-09-302004-09-302003-09-302002-09-302001-09-302000-09-301999-09-301998-09-301997-09-301996-09-301995-09-301994-09-30
> Total Assets 
1,183,200
2,164,000
2,144,900
2,151,700
2,074,600
2,135,900
2,278,800
2,550,200
2,614,400
2,781,700
4,235,400
4,571,500
5,080,500
5,502,700
5,685,000
6,042,600
6,374,300
6,663,300
9,709,700
10,008,800
10,093,000
10,546,600
10,847,200
11,582,200
11,980,900
13,346,600
13,985,000
16,723,000
17,575,000
17,575,00016,723,00013,985,00013,346,60011,980,90011,582,20010,847,20010,546,60010,093,00010,008,8009,709,7006,663,3006,374,3006,042,6005,685,0005,502,7005,080,5004,571,5004,235,4002,781,7002,614,4002,550,2002,278,8002,135,9002,074,6002,151,7002,144,9002,164,0001,183,200
   > Total Current Assets 
227,500
367,300
381,600
403,900
350,600
290,900
426,100
458,900
530,000
587,400
836,500
1,172,300
1,040,600
1,173,600
1,338,600
1,185,100
1,220,100
1,306,100
1,504,500
1,627,300
1,663,000
1,459,800
1,423,800
1,697,500
1,888,100
1,566,200
1,543,000
3,270,000
3,802,000
3,802,0003,270,0001,543,0001,566,2001,888,1001,697,5001,423,8001,459,8001,663,0001,627,3001,504,5001,306,1001,220,1001,185,1001,338,6001,173,6001,040,6001,172,300836,500587,400530,000458,900426,100290,900350,600403,900381,600367,300227,500
       Cash And Cash Equivalents 
77,400
121,700
74,000
64,000
66,600
40,500
93,900
87,500
194,300
142,100
149,600
315,000
200,400
264,600
315,500
280,100
260,700
238,500
319,900
389,300
419,500
369,700
502,800
558,400
452,600
447,100
336,000
855,000
405,000
405,000855,000336,000447,100452,600558,400502,800369,700419,500389,300319,900238,500260,700280,100315,500264,600200,400315,000149,600142,100194,30087,50093,90040,50066,60064,00074,000121,70077,400
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,300
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000020,300000000000000000
       Net Receivables 
71,900
93,800
121,900
118,300
88,500
109,800
176,200
191,900
165,800
206,600
367,300
421,800
398,200
459,800
488,000
405,900
481,800
580,700
681,700
764,500
699,000
631,800
564,400
640,100
765,900
655,300
746,000
1,023,000
1,278,000
1,278,0001,023,000746,000655,300765,900640,100564,400631,800699,000764,500681,700580,700481,800405,900488,000459,800398,200421,800367,300206,600165,800191,900176,200109,80088,500118,300121,90093,80071,900
       Inventory 
60,600
102,200
113,200
117,300
78,700
87,100
117,400
128,600
109,200
136,600
198,400
239,900
340,400
359,500
400,800
363,200
314,000
363,000
356,900
365,500
423,000
239,900
210,300
278,600
318,200
229,900
241,000
469,000
665,000
665,000469,000241,000229,900318,200278,600210,300239,900423,000365,500356,900363,000314,000363,200400,800359,500340,400239,900198,400136,600109,200128,600117,40087,10078,700117,300113,200102,20060,600
       Other Current Assets 
17,600
49,600
72,500
104,300
116,800
53,500
38,600
50,900
60,700
102,100
121,200
195,600
101,600
89,700
134,300
60,900
37,400
8,600
6,500
8,200
13,200
4,100
3,200
8,300
69,100
69,100
59,000
101,000
120,000
120,000101,00059,00069,10069,1008,3003,2004,10013,2008,2006,5008,60037,40060,900134,30089,700101,600195,600121,200102,10060,70050,90038,60053,500116,800104,30072,50049,60017,600
   > Long-term Assets 
955,700
1,796,700
1,763,300
1,747,800
1,724,000
1,845,000
1,852,700
2,091,300
2,084,400
2,194,300
3,398,900
3,399,200
4,039,900
4,329,100
4,346,400
4,857,500
5,154,200
5,357,200
8,205,200
8,381,500
8,430,000
9,086,800
9,423,400
9,884,700
10,092,800
11,780,400
12,442,000
13,453,000
13,773,000
13,773,00013,453,00012,442,00011,780,40010,092,8009,884,7009,423,4009,086,8008,430,0008,381,5008,205,2005,357,2005,154,2004,857,5004,346,4004,329,1004,039,9003,399,2003,398,9002,194,3002,084,4002,091,3001,852,7001,845,0001,724,0001,747,8001,763,3001,796,700955,700
       Property Plant Equipment 
620,600
954,700
974,600
987,200
999,000
1,084,100
1,073,200
1,268,000
1,271,900
1,336,800
1,781,900
1,802,700
2,214,700
2,397,400
2,449,500
2,903,600
3,053,200
3,204,500
4,233,100
4,480,200
4,543,700
4,994,100
5,238,000
5,537,000
5,808,200
6,687,800
6,960,000
7,558,000
8,040,000
8,040,0007,558,0006,960,0006,687,8005,808,2005,537,0005,238,0004,994,1004,543,7004,480,2004,233,1003,204,5003,053,2002,903,6002,449,5002,397,4002,214,7001,802,7001,781,9001,336,8001,271,9001,268,0001,073,2001,084,100999,000987,200974,600954,700620,600
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,582,300
1,562,700
1,562,200
2,818,300
2,873,700
2,833,400
2,953,400
2,989,000
3,107,200
3,160,400
3,456,400
3,518,000
3,770,000
3,612,000
3,612,0003,770,0003,518,0003,456,4003,160,4003,107,2002,989,0002,953,4002,833,4002,873,7002,818,3001,562,2001,562,7001,582,300000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
165,500
150,100
147,800
658,200
607,900
576,400
610,100
580,300
611,700
513,600
708,600
677,000
583,000
500,000
500,000583,000677,000708,600513,600611,700580,300610,100576,400607,900658,200147,800150,100165,500000000000000000
       Long-term Assets Other 
89,200
101,300
96,200
82,700
94,300
107,800
104,000
150,900
141,800
151,300
186,700
192,700
243,700
259,800
252,200
206,100
388,200
442,700
495,600
419,700
476,500
529,200
616,100
628,800
610,600
927,600
1,287,000
1,542,000
316,000
316,0001,542,0001,287,000927,600610,600628,800616,100529,200476,500419,700495,600442,700388,200206,100252,200259,800243,700192,700186,700151,300141,800150,900104,000107,80094,30082,70096,200101,30089,200
> Total Liabilities 
722,700
1,429,400
1,447,700
1,476,900
1,451,000
1,656,800
1,834,500
2,048,400
2,021,100
2,077,300
3,222,900
3,367,600
3,841,400
3,988,600
4,108,100
4,225,800
4,312,700
4,472,200
6,390,900
6,460,900
6,429,800
6,974,200
7,245,400
7,841,300
7,880,900
9,519,400
9,848,000
11,192,000
11,501,000
11,501,00011,192,0009,848,0009,519,4007,880,9007,841,3007,245,4006,974,2006,429,8006,460,9006,390,9004,472,2004,312,7004,225,8004,108,1003,988,6003,841,4003,367,6003,222,9002,077,3002,021,1002,048,4001,834,5001,656,8001,451,0001,476,9001,447,7001,429,400722,700
   > Total Current Liabilities 
211,800
329,300
369,200
404,500
321,800
402,300
539,400
567,500
586,400
570,300
922,800
1,163,100
1,026,600
1,057,500
1,184,200
1,097,300
1,674,700
1,077,900
1,487,000
1,424,900
1,430,900
1,678,900
1,442,000
1,690,100
1,732,100
2,026,900
1,755,000
2,297,000
2,444,000
2,444,0002,297,0001,755,0002,026,9001,732,1001,690,1001,442,0001,678,9001,430,9001,424,9001,487,0001,077,9001,674,7001,097,3001,184,2001,057,5001,026,6001,163,100922,800570,300586,400567,500539,400402,300321,800404,500369,200329,300211,800
       Short-term Debt 
49,000
100,900
96,600
122,200
92,000
147,700
220,600
166,100
204,500
121,600
200,900
349,400
257,300
213,600
218,200
257,600
774,000
186,100
331,800
295,100
288,000
447,900
321,200
544,400
443,700
820,400
400,000
477,000
517,000
517,000477,000400,000820,400443,700544,400321,200447,900288,000295,100331,800186,100774,000257,600218,200213,600257,300349,400200,900121,600204,500166,100220,600147,70092,000122,20096,600100,90049,000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
544,400
443,700
820,400
400,000
477,000
517,000
517,000477,000400,000820,400443,700544,40000000000000000000000000
       Accounts payable 
60,600
69,100
94,700
103,200
80,100
100,600
156,700
167,000
166,100
202,500
323,900
399,700
373,000
420,800
461,800
334,900
372,600
399,600
411,300
472,300
459,800
392,900
391,200
439,600
561,800
438,800
475,000
837,000
891,000
891,000837,000475,000438,800561,800439,600391,200392,900459,800472,300411,300399,600372,600334,900461,800420,800373,000399,700323,900202,500166,100167,000156,700100,60080,100103,20094,70069,10060,600
       Other Current Liabilities 
102,200
159,300
177,900
179,100
149,700
154,000
162,100
234,400
215,800
246,200
398,000
414,000
396,300
423,100
504,200
504,800
528,100
492,200
743,900
452,300
471,600
596,100
488,300
499,200
535,400
600,100
676,000
775,000
811,000
811,000775,000676,000600,100535,400499,200488,300596,100471,600452,300743,900492,200528,100504,800504,200423,100396,300414,000398,000246,200215,800234,400162,100154,000149,700179,100177,900159,300102,200
   > Long-term Liabilities 
109,600
170,000
191,300
225,400
172,100
248,300
377,300
333,100
370,600
1,389,600
1,996,300
1,877,200
2,463,300
2,551,600
2,484,300
3,128,500
2,638,000
3,394,300
4,903,900
5,036,000
4,998,900
5,295,300
5,803,400
6,151,200
6,148,800
7,492,500
8,093,000
8,895,000
9,057,000
9,057,0008,895,0008,093,0007,492,5006,148,8006,151,2005,803,4005,295,3004,998,9005,036,0004,903,9003,394,3002,638,0003,128,5002,484,3002,551,6002,463,3001,877,2001,996,3001,389,600370,600333,100377,300248,300172,100225,400191,300170,000109,600
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,156,600
2,002,300
1,712,000
1,778,000
2,238,000
2,280,000
2,280,0002,238,0001,778,0001,712,0002,002,3002,156,60000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
360,600
293,500
387,000
395,000
373,000
301,000
301,000373,000395,000387,000293,500360,60000000000000000000000000
> Total Stockholder Equity
460,500
415,700
412,800
408,300
387,100
269,200
267,200
255,600
317,300
569,800
834,100
997,600
1,099,600
1,321,900
1,417,700
1,591,400
1,824,500
1,977,700
2,233,100
2,492,500
2,659,100
2,692,000
2,850,900
3,163,300
3,681,400
3,817,500
4,128,000
5,522,000
6,066,000
6,066,0005,522,0004,128,0003,817,5003,681,4003,163,3002,850,9002,692,0002,659,1002,492,5002,233,1001,977,7001,824,5001,591,4001,417,7001,321,9001,099,600997,600834,100569,800317,300255,600267,200269,200387,100408,300412,800415,700460,500
   Common Stock
376,000
386,100
391,900
393,700
394,300
394,800
394,500
395,000
396,600
582,400
762,800
793,600
807,500
0
0
0
0
0
0
1,208,100
1,215,600
1,214,600
1,201,600
1,188,600
1,200,800
1,396,900
1,416,000
1,394,000
1,483,000
1,483,0001,394,0001,416,0001,396,9001,200,8001,188,6001,201,6001,214,6001,215,6001,208,100000000807,500793,600762,800582,400396,600395,000394,500394,800394,300393,700391,900386,100376,000
   Retained Earnings 
49,400
-5,500
-12,800
-9,200
-17,700
-8,200
-4,900
9,000
39,700
90,900
146,200
266,300
370,000
497,500
630,900
804,300
966,700
1,085,800
1,166,100
1,308,300
1,509,400
1,636,900
1,840,900
2,106,700
2,610,700
2,653,100
2,908,000
4,081,000
4,841,000
4,841,0004,081,0002,908,0002,653,1002,610,7002,106,7001,840,9001,636,9001,509,4001,308,3001,166,1001,085,800966,700804,300630,900497,500370,000266,300146,20090,90039,7009,000-4,900-8,200-17,700-9,200-12,800-5,50049,400
   Accumulated Other Comprehensive Income 
0
0
0
0
0
-1,200
-700
-13,500
6,600
4,700
22,400
16,500
-3,800
57,700
-15,200
-38,900
-10,100
-17,700
-62,000
8,400
-21,200
-114,600
-154,700
-93,400
-110,400
-216,600
-147,000
-140,000
-380,000
-380,000-140,000-147,000-216,600-110,400-93,400-154,700-114,600-21,2008,400-62,000-17,700-10,100-38,900-15,20057,700-3,80016,50022,4004,7006,600-13,500-700-1,20000000
   Capital Surplus 00000000000000000000000000000
   Treasury Stock00000000000000000000000000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2022-09-30)

Gross Profit (+$)
totalRevenue10,106,000
Cost of Revenue-5,973,000
Gross Profit4,133,0004,133,000
 
Operating Income (+$)
Gross Profit4,133,000
Operating Expense-2,519,000
Operating Income1,198,0001,614,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative2,028,000
Selling And Marketing Expenses0
Operating Expense2,519,0002,028,000
 
Net Interest Income (+$)
Interest Income19,000
Interest Expense-329,000
Other Finance Cost-0
Net Interest Income-310,000
 
Pretax Income (+$)
Operating Income1,198,000
Net Interest Income-310,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,387,0001,009,000
EBIT - interestExpense = 869,000
1,386,000
1,402,000
Interest Expense329,000
Earnings Before Interest and Taxes (EBIT)1,198,0001,716,000
Earnings Before Interest and Taxes (EBITDA)1,716,000
 
After tax Income (+$)
Income Before Tax1,387,000
Tax Provision-313,000
Net Income From Continuing Ops1,074,0001,074,000
Net Income1,073,000
Net Income Applicable To Common Shares1,073,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses8,492,000
Total Other Income/Expenses Net189,000310,000
 

1.4. Technical Score

Let's check the technical score of UGI Corp Unit based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
Total0/0 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of UGI Corp Unit with someone you think should read this too:
  • Are you bullish or bearish on UGI Corp Unit? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about UGI Corp Unit? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about UGI Corp Unit

I send you an email if I find something interesting about UGI Corp Unit.


Comments

How you think about this?

Leave a comment

Stay informed about UGI Corp Unit.

Receive notifications about UGI Corp Unit in your mailbox!