25 XP   0   0   10

Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO
Buy, Hold or Sell?

Let's analyse Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO together

PenkeI guess you are interested in Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO

I send you an email if I find something interesting about Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO.

Quick analysis of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO (30 sec.)










What can you expect buying and holding a share of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
50.0%

What is your share worth?

Current worth
₽-0.29
Expected worth in 1 year
₽-0.31
How sure are you?
40.0%

+ What do you gain per year?

Total Gains per Share
₽-0.02
Return On Investment
-1.7%

For what price can you sell your share?

Current Price per Share
₽1.13
Expected price per share
₽0.732 - ₽1.7305
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO (5 min.)




Live pricePrice per Share (EOD)

₽1.13

Intrinsic Value Per Share

₽-0.81 - ₽1.28

Total Value Per Share

₽-1.10 - ₽0.99

2. Growth of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO (5 min.)




Is Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO growing?

Current yearPrevious yearGrowGrow %
How rich?-$1.6b-$1.6b-$26.9m-1.6%

How much money is Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO making?

Current yearPrevious yearGrowGrow %
Making money-$210.1m-$1.7b$1.5b751.2%
Net Profit Margin-4.2%-38.3%--

How much money comes from the company's main activities?

3. Financial Health of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO (5 min.)




4. Comparing to competitors in the Aerospace & Defense industry (5 min.)




  Industry Rankings (Aerospace & Defense)  


Richest
#194 / 199

Most Revenue
#18 / 199

Most Profit
#193 / 199

Most Efficient
#139 / 199
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO? (5 min.)

Welcome investor! Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO's management wants to use your money to grow the business. In return you get a share of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO.

What can you expect buying and holding a share of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO?

First you should know what it really means to hold a share of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO. And how you can make/lose money.

Speculation

The Price per Share of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO is ₽1.125. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽-0.29. Based on the TTM, the Book Value Change Per Share is ₽0.00 per quarter. Based on the YOY, the Book Value Change Per Share is ₽-0.28 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.000.0%0.000.0%0.00-0.3%0.00-0.1%0.00-0.1%
Usd Book Value Change Per Share0.000.0%0.000.0%0.00-0.3%0.00-0.1%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.00-0.3%0.00-0.1%0.000.0%
Usd Price Per Share0.01-0.01-0.00-0.01-0.00-
Price to Earnings Ratio-18.90--18.90--1.37--66.07--55.96-
Price-to-Total Gains Ratio-130.13--130.13--1.45--26.83--14.81-
Price to Book Ratio-2.14--2.14--1.40--11.33--5.18-
Price-to-Total Gains Ratio-130.13--130.13--1.45--26.83--14.81-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.01215
Number of shares82304
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (82304 shares)-4.23-103.71
Gains per Year (82304 shares)-16.93-414.85
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-17-272-416-425
20-34-443-833-840
30-51-615-1249-1255
40-68-786-1665-1670
50-85-958-2082-2085
60-102-1129-2498-2500
70-118-12911-2914-2915
80-135-14612-3331-3330
90-152-16314-3747-3745
100-169-18015-4164-4160

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%1.013.00.07.1%
Book Value Change Per Share0.01.00.00.0%0.03.00.00.0%1.04.00.020.0%4.06.00.040.0%8.06.00.057.1%
Dividend per Share0.00.01.00.0%1.00.02.033.3%3.00.02.060.0%5.00.05.050.0%9.00.05.064.3%
Total Gains per Share0.01.00.00.0%0.03.00.00.0%1.04.00.020.0%4.06.00.040.0%8.06.00.057.1%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO

About Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO

Public Joint Stock Company United Aircraft Corporation, together with its subsidiaries, engages in the development, manufacture, sale, and aftersales maintenance of civil, military, transport, and special-purpose aircraft in Russia. The company offers aircraft primarily under the Sukhoi, MiG, Ilyushin, Tupolev, Yakovlev, Irkut, Sukhoi Superjet 100, and Beriev brands. It also offers operational support, warranty and servicing, modernization, and repair services, as well as civil and military aircraft disposal services. The company was incorporated in 2006 and is headquartered in Moscow, Russia.

Fundamental data was last updated by Penke on 2023-11-25 06:47:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its debts by selling its assets.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO to the Aerospace & Defense industry mean.
  • A Net Profit Margin of -4.2% means that руб-0.04 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO:

  • The MRQ is -4.2%. The company is making a loss. -1
  • The TTM is -4.2%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-4.2%TTM-4.2%0.0%
TTM-4.2%YOY-38.3%+34.2%
TTM-4.2%5Y-12.8%+8.7%
5Y-12.8%10Y-9.6%-3.3%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.2%2.7%-6.9%
TTM-4.2%3.2%-7.4%
YOY-38.3%2.8%-41.1%
5Y-12.8%2.7%-15.5%
10Y-9.6%3.2%-12.8%
1.1.2. Return on Assets

Shows how efficient Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO to the Aerospace & Defense industry mean.
  • -1.6% Return on Assets means that Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO generated руб-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO:

  • The MRQ is -1.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.6%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.6%TTM-1.6%0.0%
TTM-1.6%YOY-16.9%+15.3%
TTM-1.6%5Y-5.2%+3.6%
5Y-5.2%10Y-3.8%-1.4%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.6%0.5%-2.1%
TTM-1.6%0.7%-2.3%
YOY-16.9%0.4%-17.3%
5Y-5.2%0.6%-5.8%
10Y-3.8%0.6%-4.4%
1.1.3. Return on Equity

Shows how efficient Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO to the Aerospace & Defense industry mean.
  • 0.0% Return on Equity means Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO generated руб0.00 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-2.8%+2.8%
5Y-2.8%10Y-7.5%+4.7%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.4%-1.4%
TTM-1.5%-1.5%
YOY-1.3%-1.3%
5Y-2.8%1.2%-4.0%
10Y-7.5%1.4%-8.9%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO is operating .

  • Measures how much profit Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO to the Aerospace & Defense industry mean.
  • An Operating Margin of 9.9% means the company generated руб0.10  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO:

  • The MRQ is 9.9%. The company is operating less efficient.
  • The TTM is 9.9%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ9.9%TTM9.9%0.0%
TTM9.9%YOY1.5%+8.5%
TTM9.9%5Y3.9%+6.0%
5Y3.9%10Y3.0%+0.9%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ9.9%7.5%+2.4%
TTM9.9%5.5%+4.4%
YOY1.5%4.6%-3.1%
5Y3.9%4.5%-0.6%
10Y3.0%3.3%-0.3%
1.2.2. Operating Ratio

Measures how efficient Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • An Operation Ratio of 0.89 means that the operating costs are руб0.89 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO:

  • The MRQ is 0.887. The company is less efficient in keeping operating costs low.
  • The TTM is 0.887. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.887TTM0.8870.000
TTM0.887YOY0.932-0.045
TTM0.8875Y0.951-0.064
5Y0.95110Y0.970-0.019
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8871.236-0.349
TTM0.8871.230-0.343
YOY0.9321.241-0.309
5Y0.9511.243-0.292
10Y0.9701.141-0.171
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A Current Ratio of 1.19 means the company has руб1.19 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO:

  • The MRQ is 1.186. The company is just able to pay all its short-term debts.
  • The TTM is 1.186. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.186TTM1.1860.000
TTM1.186YOY1.012+0.174
TTM1.1865Y1.226-0.040
5Y1.22610Y1.301-0.076
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1861.416-0.230
TTM1.1861.463-0.277
YOY1.0121.606-0.594
5Y1.2261.595-0.369
10Y1.3011.581-0.280
1.3.2. Quick Ratio

Measures if Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO to the Aerospace & Defense industry mean.
  • A Quick Ratio of 0.89 means the company can pay off руб0.89 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO:

  • The MRQ is 0.888. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.888. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.888TTM0.8880.000
TTM0.888YOY0.724+0.165
TTM0.8885Y0.804+0.084
5Y0.80410Y0.711+0.093
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8880.658+0.230
TTM0.8880.722+0.166
YOY0.7240.926-0.202
5Y0.8040.887-0.083
10Y0.7110.886-0.175
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO to Aerospace & Defense industry mean.
  • A Debt to Asset Ratio of 1.13 means that Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO assets are financed with 112.8% credit (debt) and the remaining percentage (100% - 112.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO:

  • The MRQ is 1.128. The company is just not able to pay all its debts by selling its assets. -1
  • The TTM is 1.128. The company is just not able to pay all its debts by selling its assets. -1
Trends
Current periodCompared to+/- 
MRQ1.128TTM1.1280.000
TTM1.128YOY1.153-0.025
TTM1.1285Y1.012+0.116
5Y1.01210Y0.909+0.103
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1280.608+0.520
TTM1.1280.610+0.518
YOY1.1530.582+0.571
5Y1.0120.619+0.393
10Y0.9090.619+0.290
1.4.2. Debt to Equity Ratio

Measures if Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO to the Aerospace & Defense industry mean.
  • A Debt to Equity ratio of 0.0% means that company has руб0.00 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y6.297-6.297
5Y6.29710Y5.399+0.899
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.399-1.399
TTM-1.388-1.388
YOY-1.289-1.289
5Y6.2971.491+4.806
10Y5.3991.695+3.704
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO generates.

  • Above 15 is considered overpriced but always compare Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO to the Aerospace & Defense industry mean.
  • A PE ratio of -18.90 means the investor is paying руб-18.90 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO:

  • The EOD is -34.316. Based on the earnings, the company is expensive. -2
  • The MRQ is -18.897. Based on the earnings, the company is expensive. -2
  • The TTM is -18.897. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-34.316MRQ-18.897-15.419
MRQ-18.897TTM-18.8970.000
TTM-18.897YOY-1.368-17.529
TTM-18.8975Y-66.073+47.177
5Y-66.07310Y-55.956-10.117
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD-34.31616.714-51.030
MRQ-18.89715.509-34.406
TTM-18.89716.356-35.253
YOY-1.36818.441-19.809
5Y-66.07315.646-81.719
10Y-55.95620.716-76.672
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO:

  • The EOD is -12.374. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -6.814. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -6.814. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-12.374MRQ-6.814-5.560
MRQ-6.814TTM-6.8140.000
TTM-6.814YOY-5.110-1.704
TTM-6.8145Y-5.292-1.522
5Y-5.29210Y-3.880-1.411
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD-12.374-0.215-12.159
MRQ-6.814-0.246-6.568
TTM-6.814-0.250-6.564
YOY-5.110-0.367-4.743
5Y-5.292-0.879-4.413
10Y-3.8800.406-4.286
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A PB ratio of -2.14 means the investor is paying руб-2.14 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO:

  • The EOD is -3.879. Based on the equity, the company is expensive. -2
  • The MRQ is -2.136. Based on the equity, the company is expensive. -2
  • The TTM is -2.136. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.879MRQ-2.136-1.743
MRQ-2.136TTM-2.1360.000
TTM-2.136YOY-1.397-0.739
TTM-2.1365Y-11.329+9.193
5Y-11.32910Y-5.182-6.147
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD-3.8792.385-6.264
MRQ-2.1362.234-4.370
TTM-2.1362.342-4.478
YOY-1.3972.279-3.676
5Y-11.3292.639-13.968
10Y-5.1822.853-8.035
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.005-0.0050%-0.276+5687%-0.117+2360%-0.047+895%
Book Value Per Share---0.290-0.2900%-0.285-2%-0.025-91%0.122-338%
Current Ratio--1.1861.1860%1.012+17%1.226-3%1.301-9%
Debt To Asset Ratio--1.1281.1280%1.153-2%1.012+11%0.909+24%
Debt To Equity Ratio----0%-0%6.297-100%5.399-100%
Dividend Per Share----0%-0%0.000-100%0.000-100%
Eps---0.033-0.0330%-0.291+789%-0.098+200%-0.069+110%
Free Cash Flow Per Share---0.091-0.0910%-0.078-14%-0.133+46%-0.119+31%
Free Cash Flow To Equity Per Share--0.1490.1490%0.091+64%0.035+330%0.025+505%
Gross Profit Margin--3.4883.4880%1.189+193%6.061-42%6.818-49%
Intrinsic Value_10Y_max--1.277--------
Intrinsic Value_10Y_min---0.815--------
Intrinsic Value_1Y_max---0.042--------
Intrinsic Value_1Y_min---0.121--------
Intrinsic Value_3Y_max--0.004--------
Intrinsic Value_3Y_min---0.332--------
Intrinsic Value_5Y_max--0.205--------
Intrinsic Value_5Y_min---0.506--------
Market Cap589347016704.000+45%324533757198.336324533757198.3360%208759809916.928+55%336425470335.386-4%241695140530.422+34%
Net Profit Margin---0.042-0.0420%-0.383+823%-0.128+209%-0.096+130%
Operating Margin--0.0990.0990%0.015+575%0.039+155%0.030+227%
Operating Ratio--0.8870.8870%0.932-5%0.951-7%0.970-9%
Pb Ratio-3.879-82%-2.136-2.1360%-1.397-35%-11.329+430%-5.182+143%
Pe Ratio-34.316-82%-18.897-18.8970%-1.368-93%-66.073+250%-55.956+196%
Price Per Share1.125+45%0.6200.6200%0.399+55%0.642-4%0.461+34%
Price To Free Cash Flow Ratio-12.374-82%-6.814-6.8140%-5.110-25%-5.292-22%-3.880-43%
Price To Total Gains Ratio-236.306-82%-130.126-130.1260%-1.446-99%-26.833-79%-14.808-89%
Quick Ratio--0.8880.8880%0.724+23%0.804+10%0.711+25%
Return On Assets---0.016-0.0160%-0.169+932%-0.052+219%-0.038+133%
Return On Equity----0%-0%-0.0280%-0.0750%
Total Gains Per Share---0.005-0.0050%-0.276+5687%-0.117+2351%-0.047+886%
Usd Book Value---1640908800.000-1640908800.0000%-1613973600.000-2%-140404320.000-91%690042240.000-338%
Usd Book Value Change Per Share--0.0000.0000%-0.003+5687%-0.001+2360%-0.001+895%
Usd Book Value Per Share---0.003-0.0030%-0.003-2%0.000-91%0.001-338%
Usd Dividend Per Share----0%-0%0.000-100%0.000-100%
Usd Eps--0.0000.0000%-0.003+789%-0.001+200%-0.001+110%
Usd Free Cash Flow---514393200.000-514393200.0000%-441201600.000-14%-751941360.000+46%-673081920.000+31%
Usd Free Cash Flow Per Share---0.001-0.0010%-0.001-14%-0.001+46%-0.001+31%
Usd Free Cash Flow To Equity Per Share--0.0020.0020%0.001+64%0.000+330%0.000+505%
Usd Market Cap6364947780.403+45%3504964577.7423504964577.7420%2254605947.103+55%3633395079.622-4%2610307517.729+34%
Usd Price Per Share0.012+45%0.0070.0070%0.004+55%0.007-4%0.005+34%
Usd Profit---210103200.000-210103200.0000%-1788361200.000+751%-570762720.000+172%-396728280.000+89%
Usd Revenue--5056398000.0005056398000.0000%4664304000.000+8%4567866480.000+11%3854674440.000+31%
Usd Total Gains Per Share--0.0000.0000%-0.003+5687%-0.001+2351%-0.001+886%
 EOD+6 -2MRQTTM+0 -0YOY+24 -85Y+21 -1410Y+23 -12

3.2. Fundamental Score

Let's check the fundamental score of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-34.316
Price to Book Ratio (EOD)Between0-1-3.879
Net Profit Margin (MRQ)Greater than0-0.042
Operating Margin (MRQ)Greater than00.099
Quick Ratio (MRQ)Greater than10.888
Current Ratio (MRQ)Greater than11.186
Debt to Asset Ratio (MRQ)Less than11.128
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.016
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Ob’’yedinennaya Aviastroitel’naya Korporatsiya PAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5027.264
Ma 20Greater thanMa 501.366
Ma 50Greater thanMa 1001.670
Ma 100Greater thanMa 2001.583
OpenGreater thanClose1.165
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2017-12-312018-12-312019-12-312020-12-312021-12-31
Tax Provision  -566,000399,000-167,000-2,105,000-2,272,000878,000-1,394,0008,658,0007,264,000
Income Tax Expense  -566,000399,000-167,000-2,105,000-2,272,000878,000-1,394,0008,658,0007,264,000



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in RUB. All numbers in thousands.

Summary
Total Assets1,186,970,000
Total Liabilities1,338,906,000
Total Stockholder Equity-160,794,000
 As reported
Total Liabilities 1,338,906,000
Total Stockholder Equity+ -160,794,000
Total Assets = 1,186,970,000

Assets

Total Assets1,186,970,000
Total Current Assets1,001,388,000
Long-term Assets1,001,388,000
Total Current Assets
Cash And Cash Equivalents 118,504,000
Short-term Investments 3,896,000
Net Receivables 623,891,000
Inventory 241,838,000
Other Current Assets 13,259,000
Total Current Assets  (as reported)1,001,388,000
Total Current Assets  (calculated)1,001,388,000
+/-0
Long-term Assets
Property Plant Equipment 64,571,000
Intangible Assets 67,894,000
Other Assets 50,812,000
Long-term Assets  (as reported)185,582,000
Long-term Assets  (calculated)183,277,000
+/- 2,305,000

Liabilities & Shareholders' Equity

Total Current Liabilities844,603,000
Long-term Liabilities494,303,000
Total Stockholder Equity-160,794,000
Total Current Liabilities
Short-term Debt 374,278,000
Short Long Term Debt 363,117,000
Accounts payable 229,829,000
Other Current Liabilities 34,057,000
Total Current Liabilities  (as reported)844,603,000
Total Current Liabilities  (calculated)1,001,281,000
+/- 156,678,000
Long-term Liabilities
Long term Debt Total 353,167,000
Capital Lease Obligations 30,260,000
Long-term Liabilities Other 40,556,000
Deferred Long Term Liability 64,752,000
Long-term Liabilities  (as reported)494,303,000
Long-term Liabilities  (calculated)488,735,000
+/- 5,568,000
Total Stockholder Equity
Common Stock451,638,000
Retained Earnings -635,459,000
Capital Surplus 4,658,000
Other Stockholders Equity 23,027,000
Total Stockholder Equity (as reported)-160,794,000
Total Stockholder Equity (calculated)-156,136,000
+/- 4,658,000
Other
Capital Stock451,638,000
Cash And Equivalents23,000
Cash and Short Term Investments 122,400,000
Common Stock Shares Outstanding 521,220,336
Current Deferred Revenue206,439,000
Liabilities and Stockholders Equity 1,186,970,000
Net Debt 608,941,000
Net Invested Capital 536,391,000
Net Tangible Assets -228,688,000
Net Working Capital 156,785,000
Short Long Term Debt Total 727,445,000



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312007-12-31
> Total Assets 
177,815,000
343,505,000
331,653,000
421,422,000
475,515,000
547,009,000
779,138,000
920,342,000
983,929,000
836,596,000
1,145,376,000
1,019,314,000
978,742,000
1,186,970,000
1,186,970,000978,742,0001,019,314,0001,145,376,000836,596,000983,929,000920,342,000779,138,000547,009,000475,515,000421,422,000331,653,000343,505,000177,815,000
   > Total Current Assets 
106,458,000
202,887,000
185,316,000
254,053,000
285,004,000
348,508,000
507,615,000
614,107,000
691,699,000
641,854,000
756,832,000
765,095,000
822,641,000
1,001,388,000
1,001,388,000822,641,000765,095,000756,832,000641,854,000691,699,000614,107,000507,615,000348,508,000285,004,000254,053,000185,316,000202,887,000106,458,000
       Cash And Cash Equivalents 
22,548,000
60,122,000
47,784,000
46,002,000
52,453,000
59,098,000
92,667,000
155,245,000
172,733,000
157,337,000
179,748,000
146,190,000
115,418,000
118,504,000
118,504,000115,418,000146,190,000179,748,000157,337,000172,733,000155,245,00092,667,00059,098,00052,453,00046,002,00047,784,00060,122,00022,548,000
       Short-term Investments 
1,170,000
5,938,000
4,119,000
2,792,000
1,621,000
137,000
5,000
11,000
1,043,000
844,000
353,000
357,000
9,437,000
3,896,000
3,896,0009,437,000357,000353,000844,0001,043,00011,0005,000137,0001,621,0002,792,0004,119,0005,938,0001,170,000
       Net Receivables 
0
0
0
72,757,000
65,992,000
72,688,000
115,405,000
157,640,000
182,545,000
119,865,000
371,228,000
383,767,000
453,880,000
623,891,000
623,891,000453,880,000383,767,000371,228,000119,865,000182,545,000157,640,000115,405,00072,688,00065,992,00072,757,000000
       Inventory 
44,731,000
76,448,000
62,987,000
124,032,000
111,969,000
117,471,000
172,287,000
176,251,000
179,956,000
215,854,000
204,340,000
231,994,000
242,692,000
241,838,000
241,838,000242,692,000231,994,000204,340,000215,854,000179,956,000176,251,000172,287,000117,471,000111,969,000124,032,00062,987,00076,448,00044,731,000
       Other Current Assets 
38,009,000
60,379,000
70,426,000
81,227,000
118,961,000
171,802,000
242,656,000
282,600,000
337,967,000
267,819,000
1,163,000
2,787,000
1,214,000
13,259,000
13,259,0001,214,0002,787,0001,163,000267,819,000337,967,000282,600,000242,656,000171,802,000118,961,00081,227,00070,426,00060,379,00038,009,000
   > Long-term Assets 
71,357,000
140,618,000
146,337,000
167,369,000
190,511,000
198,501,000
271,523,000
306,235,000
292,230,000
194,742,000
388,544,000
254,219,000
156,101,000
185,582,000
185,582,000156,101,000254,219,000388,544,000194,742,000292,230,000306,235,000271,523,000198,501,000190,511,000167,369,000146,337,000140,618,00071,357,000
       Property Plant Equipment 
37,352,000
85,575,000
87,365,000
96,107,000
112,056,000
121,959,000
151,955,000
169,780,000
175,433,000
84,515,000
196,685,000
128,386,000
36,272,000
64,571,000
64,571,00036,272,000128,386,000196,685,00084,515,000175,433,000169,780,000151,955,000121,959,000112,056,00096,107,00087,365,00085,575,00037,352,000
       Goodwill 
20,184,000
26,722,000
36,970,000
44,927,000
1,943,000
2,095,000
3,600,000
4,664,000
84,353,000
53,365,000
146,763,000
73,220,000
0
0
0073,220,000146,763,00053,365,00084,353,0004,664,0003,600,0002,095,0001,943,00044,927,00036,970,00026,722,00020,184,000
       Long Term Investments 
0
0
0
12,458,000
13,148,000
3,887,000
11,530,000
11,129,000
8,184,000
10,984,000
12,541,000
0
0
0
00012,541,00010,984,0008,184,00011,129,00011,530,0003,887,00013,148,00012,458,000000
       Intangible Assets 
0
0
0
0
49,790,000
56,966,000
89,917,000
88,725,000
84,353,000
98,969,000
146,763,000
73,220,000
61,214,000
67,894,000
67,894,00061,214,00073,220,000146,763,00098,969,00084,353,00088,725,00089,917,00056,966,00049,790,0000000
       Long-term Assets Other 
3,324,000
17,997,000
11,547,000
11,602,000
8,518,000
5,198,000
4,918,000
17,501,000
10,480,000
29,817,000
14,214,000
18,936,000
34,450,000
38,060,000
38,060,00034,450,00018,936,00014,214,00029,817,00010,480,00017,501,0004,918,0005,198,0008,518,00011,602,00011,547,00017,997,0003,324,000
> Total Liabilities 
113,666,000
275,280,000
246,445,000
325,203,000
366,565,000
441,331,000
640,937,000
724,030,000
829,140,000
795,758,000
944,724,000
1,024,428,000
1,128,184,000
1,338,906,000
1,338,906,0001,128,184,0001,024,428,000944,724,000795,758,000829,140,000724,030,000640,937,000441,331,000366,565,000325,203,000246,445,000275,280,000113,666,000
   > Total Current Liabilities 
73,874,000
193,508,000
165,426,000
197,264,000
232,188,000
238,030,000
377,070,000
409,834,000
512,502,000
459,366,000
572,927,000
631,356,000
812,852,000
844,603,000
844,603,000812,852,000631,356,000572,927,000459,366,000512,502,000409,834,000377,070,000238,030,000232,188,000197,264,000165,426,000193,508,00073,874,000
       Short-term Debt 
27,071,000
95,992,000
78,948,000
79,707,000
93,008,000
102,802,000
150,785,000
109,488,000
148,673,000
127,528,000
209,278,000
265,561,000
412,029,000
374,278,000
374,278,000412,029,000265,561,000209,278,000127,528,000148,673,000109,488,000150,785,000102,802,00093,008,00079,707,00078,948,00095,992,00027,071,000
       Short Long Term Debt 
0
0
0
194,985,000
215,199,000
260,780,000
355,013,000
108,077,000
146,876,000
125,161,000
206,664,000
260,939,000
405,293,000
363,117,000
363,117,000405,293,000260,939,000206,664,000125,161,000146,876,000108,077,000355,013,000260,780,000215,199,000194,985,000000
       Accounts payable 
43,444,000
95,218,000
84,504,000
112,952,000
32,969,000
34,987,000
66,089,000
67,478,000
84,466,000
143,642,000
94,269,000
165,322,000
256,360,000
229,829,000
229,829,000256,360,000165,322,00094,269,000143,642,00084,466,00067,478,00066,089,00034,987,00032,969,000112,952,00084,504,00095,218,00043,444,000
       Other Current Liabilities 
3,359,000
2,298,000
1,974,000
4,605,000
106,211,000
100,241,000
160,196,000
232,868,000
279,363,000
188,196,000
26,013,000
17,062,000
144,463,000
34,057,000
34,057,000144,463,00017,062,00026,013,000188,196,000279,363,000232,868,000160,196,000100,241,000106,211,0004,605,0001,974,0002,298,0003,359,000
   > Long-term Liabilities 
39,792,000
81,772,000
81,019,000
127,939,000
134,377,000
203,301,000
263,867,000
314,196,000
316,638,000
336,392,000
371,797,000
393,072,000
315,332,000
494,303,000
494,303,000315,332,000393,072,000371,797,000336,392,000316,638,000314,196,000263,867,000203,301,000134,377,000127,939,00081,019,00081,772,00039,792,000
       Long term Debt Total 
0
0
0
0
0
0
0
0
232,940,000
282,110,000
321,739,000
295,307,000
194,105,000
353,167,000
353,167,000194,105,000295,307,000321,739,000282,110,000232,940,00000000000
       Other Liabilities 
0
0
0
0
0
0
0
85,825,000
83,698,000
54,404,000
50,058,000
98,298,000
121,227,000
141,136,000
141,136,000121,227,00098,298,00050,058,00054,404,00083,698,00085,825,0000000000
       Deferred Long Term Liability 
0
0
0
38,738,000
44,968,000
53,311,000
84,174,000
82,972,000
77,287,000
89,375,000
99,056,000
68,809,000
57,771,000
64,752,000
64,752,00057,771,00068,809,00099,056,00089,375,00077,287,00082,972,00084,174,00053,311,00044,968,00038,738,000000
> Total Stockholder Equity
52,457,000
63,975,000
81,980,000
93,767,000
110,719,000
109,539,000
128,530,000
186,270,000
131,901,000
30,158,000
185,266,000
-18,982,000
-151,640,000
-160,794,000
-160,794,000-151,640,000-18,982,000185,266,00030,158,000131,901,000186,270,000128,530,000109,539,000110,719,00093,767,00081,980,00063,975,00052,457,000
   Common Stock
96,724,000
131,605,000
188,633,000
201,926,000
219,655,000
188,903,000
188,903,000
202,843,000
310,891,000
310,891,000
423,572,000
423,572,000
447,884,000
451,638,000
451,638,000447,884,000423,572,000423,572,000310,891,000310,891,000202,843,000188,903,000188,903,000219,655,000201,926,000188,633,000131,605,00096,724,000
   Retained Earnings -635,459,000-625,307,000-478,138,000-264,367,000-386,859,000-246,240,000-174,513,000-90,949,000-92,370,000-116,139,000-120,048,000-114,263,000-95,563,000-49,752,000
   Accumulated Other Comprehensive Income 0-344,357,000-226,272,000-132,654,000-119,902,000-105,528,000-101,634,000-83,859,000-59,274,000-47,439,000-37,937,000-23,986,000-17,600,000-7,031,000
   Capital Surplus 
0
0
0
0
0
0
0
0
47,174,000
86,326,000
6,454,000
15,238,000
5,092,000
4,658,000
4,658,0005,092,00015,238,0006,454,00086,326,00047,174,00000000000
   Treasury Stock0-467,000-467,000-267,0000-267,00000000000
   Other Stockholders Equity 
12,516,000
45,533,000
31,596,000
49,826,000
54,642,000
72,280,000
114,435,000
259,574,000
172,778,000
226,028,000
158,715,000
35,584,000
25,783,000
23,027,000
23,027,00025,783,00035,584,000158,715,000226,028,000172,778,000259,574,000114,435,00072,280,00054,642,00049,826,00031,596,00045,533,00012,516,000



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.




Income Statement

Currency in RUB. All numbers in thousands.