0 XP   0   0   0

WFD Unibail Rodamco NV
Buy, Hold or Sell?

Let's analyse WFD Unibail Rodamco NV together

PenkeI guess you are interested in WFD Unibail Rodamco NV. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of WFD Unibail Rodamco NV. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about WFD Unibail Rodamco NV

I send you an email if I find something interesting about WFD Unibail Rodamco NV.

Quick analysis of WFD Unibail Rodamco NV (30 sec.)










1. Valuation of WFD Unibail Rodamco NV (5 min.)




Current price per share

€44.25

2. Growth of WFD Unibail Rodamco NV (5 min.)




Is WFD Unibail Rodamco NV growing?

Current yearPrevious yearGrowGrow %
How rich?$24.5b$23.9b$615.6m2.5%

How much money is WFD Unibail Rodamco NV making?

Current yearPrevious yearGrowGrow %
Making money$190.9m-$1b$1.2b645.5%
Net Profit Margin5.9%-38.6%--

How much money comes from the company's main activities?

3. Financial Health of WFD Unibail Rodamco NV (5 min.)




4. Comparing to competitors in the REIT-Retail industry (5 min.)




  Industry Rankings (REIT-Retail)  


Richest
#1 / 85

Most Profit
#14 / 85


Fundamentals of WFD Unibail Rodamco NV

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

1.1. Profitability of WFD Unibail Rodamco NV.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit WFD Unibail Rodamco NV earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare WFD Unibail Rodamco NV to the REIT-Retail industry mean.
  • A Net Profit Margin of 5.9% means that €0.06 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of WFD Unibail Rodamco NV:

  • The MRQ is 5.9%. The company is making a profit. +1
  • The TTM is 5.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.9%TTM5.9%0.0%
TTM5.9%YOY-38.6%+44.5%
TTM5.9%5Y-47.0%+52.9%
5Y-47.0%10Y26.0%-73.0%
Compared to industry (REIT-Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ5.9%29.1%-23.2%
TTM5.9%29.1%-23.2%
YOY-38.6%36.0%-74.6%
5Y-47.0%27.0%-74.0%
10Y26.0%35.8%-9.8%
1.1.2. Return on Assets

Shows how efficient WFD Unibail Rodamco NV is using its assets to generate profit.

  • Above 5% is considered healthy but always compare WFD Unibail Rodamco NV to the REIT-Retail industry mean.
  • 0.3% Return on Assets means that WFD Unibail Rodamco NV generated €0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of WFD Unibail Rodamco NV:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%0.0%
TTM0.3%YOY-1.8%+2.1%
TTM0.3%5Y-2.1%+2.5%
5Y-2.1%10Y1.6%-3.7%
Compared to industry (REIT-Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%1.0%-0.7%
TTM0.3%1.0%-0.7%
YOY-1.8%1.0%-2.8%
5Y-2.1%0.7%-2.8%
10Y1.6%0.9%+0.7%
1.1.3. Return on Equity

Shows how efficient WFD Unibail Rodamco NV is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare WFD Unibail Rodamco NV to the REIT-Retail industry mean.
  • 0.9% Return on Equity means WFD Unibail Rodamco NV generated €0.01 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of WFD Unibail Rodamco NV:

  • The MRQ is 0.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.9%TTM0.9%0.0%
TTM0.9%YOY-5.1%+6.1%
TTM0.9%5Y-6.8%+7.7%
5Y-6.8%10Y2.8%-9.6%
Compared to industry (REIT-Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%1.8%-0.9%
TTM0.9%2.1%-1.2%
YOY-5.1%2.1%-7.2%
5Y-6.8%1.4%-8.2%
10Y2.8%2.1%+0.7%

1.2. Operating Efficiency of WFD Unibail Rodamco NV.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient WFD Unibail Rodamco NV is operating .

  • Measures how much profit WFD Unibail Rodamco NV makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare WFD Unibail Rodamco NV to the REIT-Retail industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of WFD Unibail Rodamco NV:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY25.9%-25.9%
TTM-5Y28.4%-28.4%
5Y28.4%10Y55.9%-27.5%
Compared to industry (REIT-Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ-44.3%-44.3%
TTM-38.5%-38.5%
YOY25.9%53.0%-27.1%
5Y28.4%45.5%-17.1%
10Y55.9%50.4%+5.5%
1.2.2. Operating Ratio

Measures how efficient WFD Unibail Rodamco NV is keeping operating costs low.

  • Below 1 is considered healthy (always compare to REIT-Retail industry mean).
  • An Operation Ratio of 0.83 means that the operating costs are €0.83 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of WFD Unibail Rodamco NV:

  • The MRQ is 0.825. The company is less efficient in keeping operating costs low.
  • The TTM is 0.825. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.825TTM0.8250.000
TTM0.825YOY0.944-0.119
TTM0.8255Y0.826-0.001
5Y0.82610Y0.570+0.256
Compared to industry (REIT-Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8250.634+0.191
TTM0.8250.626+0.199
YOY0.9440.629+0.315
5Y0.8260.642+0.184
10Y0.5700.606-0.036

1.3. Liquidity of WFD Unibail Rodamco NV.

1.3. Liquidity
1.3.1. Current Ratio

Measures if WFD Unibail Rodamco NV is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to REIT-Retail industry mean).
  • A Current Ratio of 1.66 means the company has €1.66 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of WFD Unibail Rodamco NV:

  • The MRQ is 1.660. The company is able to pay all its short-term debts. +1
  • The TTM is 1.660. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.660TTM1.6600.000
TTM1.660YOY1.048+0.612
TTM1.6605Y0.941+0.719
5Y0.94110Y0.678+0.263
Compared to industry (REIT-Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6600.633+1.027
TTM1.6600.760+0.900
YOY1.0481.048+0.000
5Y0.9411.110-0.169
10Y0.6781.102-0.424
1.3.2. Quick Ratio

Measures if WFD Unibail Rodamco NV is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare WFD Unibail Rodamco NV to the REIT-Retail industry mean.
  • A Quick Ratio of 0.17 means the company can pay off €0.17 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of WFD Unibail Rodamco NV:

  • The MRQ is 0.173. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.173. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.173TTM0.1730.000
TTM0.173YOY0.316-0.143
TTM0.1735Y0.267-0.094
5Y0.26710Y0.257+0.010
Compared to industry (REIT-Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1730.368-0.195
TTM0.1730.519-0.346
YOY0.3160.533-0.217
5Y0.2670.938-0.671
10Y0.2570.797-0.540

1.4. Solvency of WFD Unibail Rodamco NV.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of WFD Unibail Rodamco NV assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare WFD Unibail Rodamco NV to REIT-Retail industry mean.
  • A Debt to Asset Ratio of 0.58 means that WFD Unibail Rodamco NV assets are financed with 58.0% credit (debt) and the remaining percentage (100% - 58.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of WFD Unibail Rodamco NV:

  • The MRQ is 0.580. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.580. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.580TTM0.5800.000
TTM0.580YOY0.593-0.013
TTM0.5805Y0.582-0.002
5Y0.58210Y0.565+0.016
Compared to industry (REIT-Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5800.484+0.096
TTM0.5800.487+0.093
YOY0.5930.482+0.111
5Y0.5820.479+0.103
10Y0.5650.466+0.099
1.4.2. Debt to Equity Ratio

Measures if WFD Unibail Rodamco NV is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare WFD Unibail Rodamco NV to the REIT-Retail industry mean.
  • A Debt to Equity ratio of 165.2% means that company has €1.65 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of WFD Unibail Rodamco NV:

  • The MRQ is 1.652. The company is just able to pay all its debts with equity.
  • The TTM is 1.652. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.652TTM1.6520.000
TTM1.652YOY1.721-0.068
TTM1.6525Y1.554+0.098
5Y1.55410Y1.425+0.129
Compared to industry (REIT-Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6520.985+0.667
TTM1.6520.983+0.669
YOY1.7211.031+0.690
5Y1.5541.015+0.539
10Y1.4250.940+0.485

2. Market Valuation of WFD Unibail Rodamco NV

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings WFD Unibail Rodamco NV generates.

  • Above 15 is considered overpriced but always compare WFD Unibail Rodamco NV to the REIT-Retail industry mean.
  • A PE ratio of 37.91 means the investor is paying €37.91 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of WFD Unibail Rodamco NV:

  • The EOD is 34.494. Good. +1
  • The MRQ is 37.908. Good. +1
  • The TTM is 37.908. Good. +1
Trends
Current periodCompared to+/- 
EOD34.494MRQ37.908-3.414
MRQ37.908TTM37.9080.000
TTM37.908YOY-8.805+46.714
TTM37.9085Y12.762+25.147
5Y12.76210Y14.054-1.292
Compared to industry (REIT-Retail)
PeriodCompanyIndustry (mean)+/- 
EOD34.49423.037+11.457
MRQ37.90825.189+12.719
TTM37.90824.820+13.088
YOY-8.80518.966-27.771
5Y12.76223.599-10.837
10Y14.05432.408-18.354
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of WFD Unibail Rodamco NV.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of WFD Unibail Rodamco NV:

  • The MRQ is 17.363. Seems overpriced? -1
  • The TTM is 17.363. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ17.363TTM17.3630.000
TTM17.363YOY-4.721+22.084
TTM17.3635Y14.508+2.855
5Y14.50810Y13.408+1.100
Compared to industry (REIT-Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ17.36317.524-0.161
TTM17.36337.925-20.562
YOY-4.72125.169-29.890
5Y14.508115.359-100.851
10Y13.408129.850-116.442

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of WFD Unibail Rodamco NV is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to REIT-Retail industry mean).
  • A PB ratio of 0.29 means the investor is paying €0.29 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of WFD Unibail Rodamco NV:

  • The EOD is 0.268. Very good. +2
  • The MRQ is 0.294. Very good. +2
  • The TTM is 0.294. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.268MRQ0.294-0.027
MRQ0.294TTM0.2940.000
TTM0.294YOY0.383-0.088
TTM0.2945Y0.488-0.193
5Y0.48810Y1.119-0.631
Compared to industry (REIT-Retail)
PeriodCompanyIndustry (mean)+/- 
EOD0.2680.785-0.517
MRQ0.2940.850-0.556
TTM0.2940.833-0.539
YOY0.3831.018-0.635
5Y0.4881.042-0.554
10Y1.1191.361-0.242
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of WFD Unibail Rodamco NV compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--4.1364.1360%-3.033+173%5.805-29%16.520-75%
Book Value Growth--1.0261.0260%0.982+4%1.061-3%1.054-3%
Book Value Per Share--165.200165.2000%161.064+3%178.849-8%150.788+10%
Book Value Per Share Growth--1.0261.0260%0.982+4%1.061-3%1.054-3%
Current Ratio--1.6601.6600%1.048+58%0.941+76%0.678+145%
Debt To Asset Ratio--0.5800.5800%0.593-2%0.5820%0.565+3%
Debt To Equity Ratio--1.6521.6520%1.721-4%1.554+6%1.425+16%
Dividend Per Share----0%0.346-100%5.008-100%5.239-100%
Dividend Per Share Growth----0%0.060-100%0.612-100%0.778-100%
Eps--1.2831.2830%-6.998+646%-8.454+759%3.075-58%
Eps Growth--2.1832.1830%1.865+17%-0.199+109%0.416+425%
Free Cash Flow Per Share--17.53817.5380%12.386+42%13.334+32%12.246+43%
Free Cash Flow Per Share Growth--1.4161.4160%1.209+17%1.128+26%1.073+32%
Free Cash Flow To Equity Per Share--17.53817.5380%-3.762+121%11.576+51%8.466+107%
Free Cash Flow To Equity Per Share Growth--6.6626.6620%-0.339+105%2.538+162%17.935-63%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--173.296--------
Intrinsic Value_10Y_min--147.251--------
Intrinsic Value_1Y_max--14.279--------
Intrinsic Value_1Y_min--13.875--------
Intrinsic Value_3Y_max--45.254--------
Intrinsic Value_3Y_min--42.698--------
Intrinsic Value_5Y_max--79.066--------
Intrinsic Value_5Y_min--72.407--------
Net Profit Margin--0.0590.0590%-0.386+750%-0.470+892%0.260-77%
Operating Margin----0%0.259-100%0.284-100%0.559-100%
Operating Ratio--0.8250.8250%0.944-13%0.8260%0.570+45%
Pb Ratio0.268-10%0.2940.2940%0.383-23%0.488-40%1.119-74%
Pe Ratio34.494-10%37.90837.9080%-8.805+123%12.762+197%14.054+170%
Peg Ratio--17.36317.3630%-4.721+127%14.508+20%13.408+29%
Price Per Share44.250-10%48.63048.6300%61.620-21%90.176-46%152.113-68%
Price To Total Gains Ratio10.698-10%11.75711.7570%-22.936+295%0.683+1620%63.320-81%
Profit Growth--2.1832.1830%1.865+17%-0.199+109%0.416+425%
Quick Ratio--0.1730.1730%0.316-45%0.267-35%0.257-33%
Return On Assets--0.0030.0030%-0.018+643%-0.021+759%0.016-79%
Return On Equity--0.0090.0090%-0.051+653%-0.068+828%0.028-67%
Revenue Growth--1.1921.1920%0.952+25%1.096+9%1.069+11%
Total Gains Per Share--4.1364.1360%-2.687+165%10.813-62%21.759-81%
Total Gains Per Share Growth--3.5403.5400%1.914+85%1.293+174%5.636-37%
Usd Book Value--24589103450.00024589103450.0000%23973419550.000+3%26620710310.000-8%22443874730.000+10%
Usd Book Value Change Per Share--4.4324.4320%-3.250+173%6.220-29%17.701-75%
Usd Book Value Per Share--177.012177.0120%172.580+3%191.637-8%161.569+10%
Usd Dividend Per Share----0%0.371-100%5.366-100%5.613-100%
Usd Eps--1.3751.3750%-7.498+646%-9.059+759%3.295-58%
Usd Free Cash Flow--2610388300.0002610388300.0000%1843622900.000+42%1984632300.000+32%1640412925.000+59%
Usd Free Cash Flow Per Share--18.79218.7920%13.272+42%14.287+32%13.121+43%
Usd Free Cash Flow To Equity Per Share--18.79218.7920%-4.031+121%12.404+51%9.071+107%
Usd Price Per Share47.414-10%52.10752.1070%66.026-21%96.624-46%162.989-68%
Usd Profit--190941300.000190941300.0000%-1041605150.000+646%-1258369600.000+759%457701940.000-58%
Usd Revenue--3218571700.0003218571700.0000%2699858550.000+19%3061168350.000+5%2744797260.000+17%
Usd Total Gains Per Share--4.4324.4320%-2.879+165%11.586-62%23.315-81%
 EOD+3 -2MRQTTM+0 -0YOY+34 -85Y+24 -1810Y+16 -26

3.2. Fundamental Score

Let's check the fundamental score of WFD Unibail Rodamco NV based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1534.494
Price to Book Ratio (EOD)Between0-10.268
Net Profit Margin (MRQ)Greater than00.059
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.173
Current Ratio (MRQ)Greater than11.660
Debt to Asset Ratio (MRQ)Less than10.580
Debt to Equity Ratio (MRQ)Less than11.652
Return on Equity (MRQ)Greater than0.150.009
Return on Assets (MRQ)Greater than0.050.003
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of WFD Unibail Rodamco NV based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose44.500
Total1/1 (100.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2018-12-312019-12-312020-12-312021-12-312022-12-31
Minority Interest  3,976,400-63,5003,912,900-499,9003,413,000-3,393,80019,200-129,500-110,300



Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets54,636,000
Total Liabilities31,687,700
Total Stockholder Equity19,177,200
 As reported
Total Liabilities 31,687,700
Total Stockholder Equity+ 19,177,200
Total Assets = 54,636,000

Assets

Total Assets54,636,000
Total Current Assets4,458,500
Long-term Assets4,458,500
Total Current Assets
Cash And Cash Equivalents 3,329,100
Net Receivables 463,900
Inventory 44,400
Total Current Assets  (as reported)4,458,500
Total Current Assets  (calculated)3,837,400
+/- 621,100
Long-term Assets
Goodwill 1,079,200
Intangible Assets 820,500
Long-term Assets  (as reported)50,177,500
Long-term Assets  (calculated)1,899,700
+/- 48,277,800

Liabilities & Shareholders' Equity

Total Current Liabilities2,685,100
Long-term Liabilities29,002,600
Total Stockholder Equity19,177,200
Total Current Liabilities
Short Long Term Debt 725,700
Accounts payable 240,500
Other Current Liabilities 206,200
Total Current Liabilities  (as reported)2,685,100
Total Current Liabilities  (calculated)1,172,400
+/- 1,512,700
Long-term Liabilities
Long term Debt 24,778,200
Capital Lease Obligations Min Short Term Debt898,900
Long-term Liabilities Other 308,700
Long-term Liabilities  (as reported)29,002,600
Long-term Liabilities  (calculated)25,985,800
+/- 3,016,800
Total Stockholder Equity
Retained Earnings 178,200
Total Stockholder Equity (as reported)19,177,200
Total Stockholder Equity (calculated)178,200
+/- 18,999,000
Other
Capital Stock693,800
Common Stock Shares Outstanding 138,767
Net Debt 22,174,800
Net Invested Capital 44,681,100
Net Working Capital 1,773,400



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-31
> Total Assets 
4,887,200
5,728,000
5,815,000
7,764,000
6,335,000
8,677,000
10,843,000
25,545,800
24,924,200
22,680,300
24,977,100
26,403,300
29,571,100
32,344,500
35,570,200
38,109,800
40,745,000
43,241,000
64,527,200
65,003,200
57,277,800
54,919,400
54,636,000
54,636,00054,919,40057,277,80065,003,20064,527,20043,241,00040,745,00038,109,80035,570,20032,344,50029,571,10026,403,30024,977,10022,680,30024,924,20025,545,80010,843,0008,677,0006,335,0007,764,0005,815,0005,728,0004,887,200
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,282,400
1,475,700
1,235,700
1,590,200
1,708,700
3,896,600
4,399,300
3,729,500
4,458,500
4,458,5003,729,5004,399,3003,896,6001,708,7001,590,2001,235,7001,475,7002,282,40000000000000000
       Cash And Cash Equivalents 
300
1,000
16,000
4,000
7,000
19,000
29,000
116,400
158,700
264,800
84,000
82,300
65,300
103,700
831,100
342,600
-100
574,700
369,900
488,800
2,137,600
2,256,100
3,329,100
3,329,1002,256,1002,137,600488,800369,900574,700-100342,600831,100103,70065,30082,30084,000264,800158,700116,40029,00019,0007,0004,00016,0001,000300
       Short-term Investments 
0
28,000
2,000
381,000
176,000
3,000
3,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000003,0003,000176,000381,0002,00028,0000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
760,600
393,600
723,100
957,600
1,177,400
1,169,000
1,191,500
1,124,700
463,900
463,9001,124,7001,191,5001,169,0001,177,400957,600723,100393,600760,60000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
690,700
268,900
112,500
57,900
66,200
2,147,600
1,038,200
311,300
0
0311,3001,038,2002,147,60066,20057,900112,500268,900690,70000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,509,300
41,650,800
62,818,500
61,106,600
52,878,600
51,189,900
50,177,500
50,177,50051,189,90052,878,60061,106,60062,818,50041,650,80039,509,3000000000000000000
       Property Plant Equipment 
20,300
29,000
4,000
4,000
3,000
100,000
96,000
0
0
0
0
0
0
0
30,469,300
216,300
36,600,700
38,740,600
47,918,800
46,077,700
41,226,900
40,143,800
0
040,143,80041,226,90046,077,70047,918,80038,740,60036,600,700216,30030,469,300000000096,000100,0003,0004,0004,00029,00020,300
       Goodwill 
13,100
70,000
144,000
60,000
57,000
152,000
168,000
418,700
322,800
220,400
265,600
296,800
269,400
269,400
541,200
542,800
539,900
522,400
2,863,100
2,878,400
1,248,100
1,079,200
1,079,200
1,079,2001,079,2001,248,1002,878,4002,863,100522,400539,900542,800541,200269,400269,400296,800265,600220,400322,800418,700168,000152,00057,00060,000144,00070,00013,100
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,753,200
1,553,100
1,733,300
2,020,900
10,576,200
10,538,100
0
0
0
00010,538,10010,576,2002,020,9001,733,3001,553,1001,753,20000000000000000
       Intangible Assets 
13,100
70,000
144,000
380,000
356,000
420,000
476,000
721,100
509,000
417,800
436,400
508,100
475,500
486,900
778,700
242,100
229,400
172,200
1,130,200
984,400
876,400
844,800
820,500
820,500844,800876,400984,4001,130,200172,200229,400242,100778,700486,900475,500508,100436,400417,800509,000721,100476,000420,000356,000380,000144,00070,00013,100
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,509,300
300
62,818,500
-200
0
0
0
000-20062,818,50030039,509,3000000000000000000
> Total Liabilities 
3,401,600
4,317,000
4,319,000
4,467,000
4,096,000
4,009,000
4,009,000
9,910,900
10,774,500
10,244,700
12,606,500
13,347,800
15,085,500
16,460,800
18,637,000
22,067,700
23,279,700
24,324,800
36,362,100
37,063,600
34,482,800
32,545,700
31,687,700
31,687,70032,545,70034,482,80037,063,60036,362,10024,324,80023,279,70022,067,70018,637,00016,460,80015,085,50013,347,80012,606,50010,244,70010,774,5009,910,9004,009,0004,009,0004,096,0004,467,0004,319,0004,317,0003,401,600
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,528,500
3,743,400
3,515,400
3,696,200
6,014,400
4,859,700
4,827,400
3,557,800
2,685,100
2,685,1003,557,8004,827,4004,859,7006,014,4003,696,2003,515,4003,743,4002,528,50000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,051,800
2,425,200
4,100
1,082,400
1,200
2,800
0
0
0
0002,8001,2001,082,4004,1002,425,2001,051,80000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,051,800
2,425,200
847,200
1,082,400
3,258,000
2,205,800
1,850,100
1,574,000
725,700
725,7001,574,0001,850,1002,205,8003,258,0001,082,400847,2002,425,2001,051,80000000000000000
       Accounts payable 
0
0
118,000
119,000
121,000
98,000
214,000
120,800
269,900
94,500
118,700
117,300
127,000
122,700
187,600
162,200
150,400
187,500
207,400
230,500
211,800
229,000
240,500
240,500229,000211,800230,500207,400187,500150,400162,200187,600122,700127,000117,300118,70094,500269,900120,800214,00098,000121,000119,000118,00000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,045,500
1,127,500
1,353,300
1,204,800
1,876,700
2,000,300
1,896,700
1,722,500
206,200
206,2001,722,5001,896,7002,000,3001,876,7001,204,8001,353,3001,127,5001,045,50000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,209,800
16,851,600
26,399,200
28,290,900
29,655,400
28,987,900
29,002,600
29,002,60028,987,90029,655,40028,290,90026,399,20016,851,60016,209,8000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,972,100
13,628,500
14,263,300
21,531,100
24,340,400
0
0
0
00024,340,40021,531,10014,263,30013,628,50012,972,100000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,051,800
-2,425,200
357,400
-727,200
385,400
845,300
828,800
784,900
898,900
898,900784,900828,800845,300385,400-727,200357,400-2,425,200-1,051,80000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-100
223,900
231,200
218,000
269,100
295,500
308,700
308,700295,500269,100218,000231,200223,900-1000000000000000000
> Total Stockholder Equity
1,329,200
1,411,000
1,383,000
2,975,000
1,924,000
4,076,000
6,053,000
14,603,700
12,885,100
11,316,300
11,025,200
11,636,100
12,902,500
13,703,900
14,519,900
16,042,100
17,465,300
18,916,200
28,165,100
27,939,600
19,382,000
18,915,600
19,177,200
19,177,20018,915,60019,382,00027,939,60028,165,10018,916,20017,465,30016,042,10014,519,90013,703,90012,902,50011,636,10011,025,20011,316,30012,885,10014,603,7006,053,0004,076,0001,924,0002,975,0001,383,0001,411,0001,329,200
   Common Stock
244,800
233,000
235,000
225,000
227,000
229,000
231,000
408,800
407,300
456,400
458,700
459,000
474,500
486,400
490,300
493,500
497,000
499,300
691,400
691,900
692,400
693,000
0
0693,000692,400691,900691,400499,300497,000493,500490,300486,400474,500459,000458,700456,400407,300408,800231,000229,000227,000225,000235,000233,000244,800
   Retained Earnings Total Equity00000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,310,200
6,402,300
6,470,700
13,471,000
13,478,200
0
0
0
00013,478,20013,471,0006,470,7006,402,3006,310,200000000000000000
   Treasury Stock0000000000000000000-72,000-29,000-85,0000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,129,300
-64,100
8,157,000
9,506,700
12,971,600
12,666,200
12,421,500
5,711,100
0
05,711,10012,421,50012,666,20012,971,6009,506,7008,157,000-64,1006,129,30000000000000000



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.




Income Statement

Currency in EUR. All numbers in thousands.


Latest Income Statement (annual, 2022-12-31)

Gross Profit (+$)
totalRevenue3,003,800
Cost of Revenue-1,118,000
Gross Profit1,885,8001,885,800
 
Operating Income (+$)
Gross Profit1,885,800
Operating Expense-1,360,800
Operating Income1,643,000525,000
 
Operating Expense (+$)
Research Development-
Selling General Administrative210,400
Selling And Marketing Expenses-
Operating Expense1,360,800210,400
 
Net Interest Income (+$)
Interest Income237,700
Interest Expense-719,400
Other Finance Cost-8,300
Net Interest Income-473,400
 
Pretax Income (+$)
Operating Income1,643,000
Net Interest Income-473,400
Other Non-Operating Income Expenses-
Income Before Tax (EBT)351,2001,643,000
EBIT - interestExpense = -719,400
178,200
897,600
Interest Expense719,400
Earnings Before Interest and Taxes (EBIT)-1,070,600
Earnings Before Interest and Taxes (EBITDA)1,103,000
 
After tax Income (+$)
Income Before Tax351,200
Tax Provision-62,700
Net Income From Continuing Ops288,500288,500
Net Income178,200
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-473,400
 

Technicals of WFD Unibail Rodamco NV

1. Trend Indicators

1.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I