25 XP   0   0   10

Valero Energy Corporation
Buy, Hold or Sell?

Let's analyse Valero together

PenkeI guess you are interested in Valero Energy Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Valero Energy Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Valero Energy Corporation

I send you an email if I find something interesting about Valero Energy Corporation.

Quick analysis of Valero (30 sec.)










What can you expect buying and holding a share of Valero? (30 sec.)

How much money do you get?

How much money do you get?
$4.11
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$84.39
Expected worth in 1 year
$101.94
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
$21.65
Return On Investment
13.1%

For what price can you sell your share?

Current Price per Share
$165.90
Expected price per share
$131.54 - $184.79
How sure are you?
50%

1. Valuation of Valero (5 min.)




Live pricePrice per Share (EOD)

$165.90

Intrinsic Value Per Share

$40.70 - $312.57

Total Value Per Share

$125.09 - $396.96

2. Growth of Valero (5 min.)




Is Valero growing?

Current yearPrevious yearGrowGrow %
How rich?$28.5b$23b$4.8b17.3%

How much money is Valero making?

Current yearPrevious yearGrowGrow %
Making money$2.2b$2.8b-$673.2m-30.5%
Net Profit Margin6.1%6.3%--

How much money comes from the company's main activities?

3. Financial Health of Valero (5 min.)




4. Comparing to competitors in the Oil & Gas Refining & Marketing industry (5 min.)




  Industry Rankings (Oil & Gas Refining & Marketing)  


Richest
#3 / 104

Most Revenue
#6 / 104

Most Profit
#2 / 104

What can you expect buying and holding a share of Valero? (5 min.)

Welcome investor! Valero's management wants to use your money to grow the business. In return you get a share of Valero.

What can you expect buying and holding a share of Valero?

First you should know what it really means to hold a share of Valero. And how you can make/lose money.

Speculation

The Price per Share of Valero is $165.90. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Valero.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Valero, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $84.39. Based on the TTM, the Book Value Change Per Share is $4.39 per quarter. Based on the YOY, the Book Value Change Per Share is $4.57 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $1.03 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Valero.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps3.562.1%6.203.7%7.304.4%2.931.8%2.371.4%
Usd Book Value Change Per Share4.002.4%4.392.6%4.572.8%1.530.9%1.190.7%
Usd Dividend Per Share1.020.6%1.030.6%0.990.6%0.980.6%0.770.5%
Usd Total Gains Per Share5.023.0%5.413.3%5.563.3%2.501.5%1.961.2%
Usd Price Per Share130.00-132.15-110.38-90.95-80.16-
Price to Earnings Ratio9.14-5.87-5.33-9.25-10.72-
Price-to-Total Gains Ratio25.89-27.07-23.44-64.52-65.50-
Price to Book Ratio1.54-1.68-1.89-1.57-1.53-
Price-to-Total Gains Ratio25.89-27.07-23.44-64.52-65.50-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share165.9
Number of shares6
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share1.030.98
Usd Book Value Change Per Share4.391.53
Usd Total Gains Per Share5.412.50
Gains per Quarter (6 shares)32.4815.01
Gains per Year (6 shares)129.9260.05
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
125105120233750
2492112504773110
37431638070110170
49942151094147230
5123526640117183290
6148632770141220350
7173737900164256410
81978421030187293470
92229471160211330530
1024610531290234366590

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%16.04.00.080.0%36.04.00.090.0%119.017.00.087.5%
Book Value Change Per Share4.00.00.0100.0%9.03.00.075.0%12.08.00.060.0%29.011.00.072.5%99.037.00.072.8%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%133.00.03.097.8%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%16.04.00.080.0%36.04.00.090.0%111.025.00.081.6%

Fundamentals of Valero

About Valero Energy Corporation

Valero Energy Corporation manufactures, markets, and sells petroleum-based and low-carbon liquid transportation fuels and petrochemical products in the United States, Canada, the United Kingdom, Ireland, Latin America, Mexico, Peru, and internationally. It operates through three segments: Refining, Renewable Diesel, and Ethanol. The company produces California Reformulated Gasoline Blendstock for Oxygenate Blending and Conventional Blendstock for Oxygenate Blending gasolines, CARB diesel, diesel, jet fuel, heating oil, and asphalt; feedstocks; aromatics; sulfur and residual fuel oil; intermediate oils; and sulfur, sweet, and sour crude oils. It sells its refined products through wholesale rack and bulk markets; and through outlets under the Valero, Beacon, Diamond Shamrock, Shamrock, Ultramar, and Texaco brands. The company owns and operates renewable diesel and ethanol plants, as well as produces renewable diesel and naphtha under the Diamond Green Diesel brand name. In addition, it offers ethanol and various co-products, including dry distiller grains, syrup, and inedible distillers corn oil to animal feed customers. The company was formerly known as Valero Refining and Marketing Company and changed its name to Valero Energy Corporation in August 1997. Valero Energy Corporation was founded in 1980 and is headquartered in San Antonio, Texas.

Fundamental data was last updated by Penke on 2024-04-05 05:05:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Valero Energy Corporation.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Valero earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Valero to the Oil & Gas Refining & Marketing industry mean.
  • A Net Profit Margin of 3.4% means that $0.03 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Valero Energy Corporation:

  • The MRQ is 3.4%. The company is making a profit. +1
  • The TTM is 6.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.4%TTM6.1%-2.7%
TTM6.1%YOY6.3%-0.2%
TTM6.1%5Y2.9%+3.1%
5Y2.9%10Y3.2%-0.2%
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%2.2%+1.2%
TTM6.1%2.7%+3.4%
YOY6.3%2.8%+3.5%
5Y2.9%1.9%+1.0%
10Y3.2%2.2%+1.0%
1.1.2. Return on Assets

Shows how efficient Valero is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Valero to the Oil & Gas Refining & Marketing industry mean.
  • 1.9% Return on Assets means that Valero generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Valero Energy Corporation:

  • The MRQ is 1.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.9%TTM3.6%-1.7%
TTM3.6%YOY4.7%-1.1%
TTM3.6%5Y1.8%+1.8%
5Y1.8%10Y1.8%+0.0%
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%1.7%+0.2%
TTM3.6%2.1%+1.5%
YOY4.7%2.2%+2.5%
5Y1.8%1.5%+0.3%
10Y1.8%1.6%+0.2%
1.1.3. Return on Equity

Shows how efficient Valero is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Valero to the Oil & Gas Refining & Marketing industry mean.
  • 4.6% Return on Equity means Valero generated $0.05 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Valero Energy Corporation:

  • The MRQ is 4.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 8.6%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.6%TTM8.6%-4.1%
TTM8.6%YOY13.1%-4.5%
TTM8.6%5Y4.8%+3.9%
5Y4.8%10Y4.4%+0.3%
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ4.6%4.2%+0.4%
TTM8.6%4.8%+3.8%
YOY13.1%5.9%+7.2%
5Y4.8%3.3%+1.5%
10Y4.4%4.4%+0.0%

1.2. Operating Efficiency of Valero Energy Corporation.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Valero is operating .

  • Measures how much profit Valero makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Valero to the Oil & Gas Refining & Marketing industry mean.
  • An Operating Margin of 4.4% means the company generated $0.04  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Valero Energy Corporation:

  • The MRQ is 4.4%. The company is operating less efficient.
  • The TTM is 7.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ4.4%TTM7.4%-3.0%
TTM7.4%YOY8.2%-0.8%
TTM7.4%5Y3.9%+3.5%
5Y3.9%10Y3.7%+0.2%
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ4.4%4.0%+0.4%
TTM7.4%2.8%+4.6%
YOY8.2%4.6%+3.6%
5Y3.9%3.1%+0.8%
10Y3.7%2.9%+0.8%
1.2.2. Operating Ratio

Measures how efficient Valero is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas Refining & Marketing industry mean).
  • An Operation Ratio of 0.96 means that the operating costs are $0.96 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Valero Energy Corporation:

  • The MRQ is 0.956. The company is less efficient in keeping operating costs low.
  • The TTM is 0.919. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.956TTM0.919+0.038
TTM0.919YOY0.914+0.005
TTM0.9195Y0.957-0.038
5Y0.95710Y0.954+0.003
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9561.124-0.168
TTM0.9191.205-0.286
YOY0.9141.077-0.163
5Y0.9571.096-0.139
10Y0.9541.146-0.192

1.3. Liquidity of Valero Energy Corporation.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Valero is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas Refining & Marketing industry mean).
  • A Current Ratio of 1.56 means the company has $1.56 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Valero Energy Corporation:

  • The MRQ is 1.561. The company is able to pay all its short-term debts. +1
  • The TTM is 1.544. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.561TTM1.544+0.017
TTM1.544YOY1.281+0.263
TTM1.5445Y1.451+0.093
5Y1.45110Y1.637-0.185
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5611.425+0.136
TTM1.5441.470+0.074
YOY1.2811.357-0.076
5Y1.4511.468-0.017
10Y1.6371.519+0.118
1.3.2. Quick Ratio

Measures if Valero is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Valero to the Oil & Gas Refining & Marketing industry mean.
  • A Quick Ratio of 1.08 means the company can pay off $1.08 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Valero Energy Corporation:

  • The MRQ is 1.081. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.055. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.081TTM1.055+0.026
TTM1.055YOY0.890+0.165
TTM1.0555Y0.931+0.124
5Y0.93110Y1.024-0.092
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0810.664+0.417
TTM1.0550.708+0.347
YOY0.8900.715+0.175
5Y0.9310.756+0.175
10Y1.0240.763+0.261

1.4. Solvency of Valero Energy Corporation.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Valero assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Valero to Oil & Gas Refining & Marketing industry mean.
  • A Debt to Asset Ratio of 0.56 means that Valero assets are financed with 55.8% credit (debt) and the remaining percentage (100% - 55.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Valero Energy Corporation:

  • The MRQ is 0.558. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.551. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.558TTM0.551+0.007
TTM0.551YOY0.623-0.072
TTM0.5515Y0.602-0.052
5Y0.60210Y0.570+0.032
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5580.569-0.011
TTM0.5510.576-0.025
YOY0.6230.592+0.031
5Y0.6020.592+0.010
10Y0.5700.552+0.018
1.4.2. Debt to Equity Ratio

Measures if Valero is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Valero to the Oil & Gas Refining & Marketing industry mean.
  • A Debt to Equity ratio of 136.5% means that company has $1.36 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Valero Energy Corporation:

  • The MRQ is 1.365. The company is able to pay all its debts with equity. +1
  • The TTM is 1.327. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.365TTM1.327+0.038
TTM1.327YOY1.780-0.453
TTM1.3275Y1.628-0.301
5Y1.62810Y1.422+0.206
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3651.387-0.022
TTM1.3271.384-0.057
YOY1.7801.491+0.289
5Y1.6281.474+0.154
10Y1.4221.403+0.019

2. Market Valuation of Valero Energy Corporation

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Valero generates.

  • Above 15 is considered overpriced but always compare Valero to the Oil & Gas Refining & Marketing industry mean.
  • A PE ratio of 9.14 means the investor is paying $9.14 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Valero Energy Corporation:

  • The EOD is 11.663. Based on the earnings, the company is underpriced. +1
  • The MRQ is 9.139. Based on the earnings, the company is underpriced. +1
  • The TTM is 5.867. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD11.663MRQ9.139+2.524
MRQ9.139TTM5.867+3.272
TTM5.867YOY5.332+0.535
TTM5.8675Y9.247-3.380
5Y9.24710Y10.720-1.473
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
EOD11.6639.064+2.599
MRQ9.1398.368+0.771
TTM5.8676.559-0.692
YOY5.3328.253-2.921
5Y9.2479.518-0.271
10Y10.72013.817-3.097
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Valero Energy Corporation:

  • The EOD is 20.055. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 15.715. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 7.994. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD20.055MRQ15.715+4.340
MRQ15.715TTM7.994+7.721
TTM7.994YOY15.654-7.661
TTM7.9945Y2.078+5.916
5Y2.07810Y11.973-9.895
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
EOD20.0555.075+14.980
MRQ15.7153.713+12.002
TTM7.9943.290+4.704
YOY15.6543.576+12.078
5Y2.0782.416-0.338
10Y11.9732.503+9.470
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Valero is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas Refining & Marketing industry mean).
  • A PB ratio of 1.54 means the investor is paying $1.54 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Valero Energy Corporation:

  • The EOD is 1.966. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.540. Based on the equity, the company is underpriced. +1
  • The TTM is 1.677. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.966MRQ1.540+0.425
MRQ1.540TTM1.677-0.136
TTM1.677YOY1.893-0.217
TTM1.6775Y1.569+0.108
5Y1.56910Y1.529+0.041
Compared to industry (Oil & Gas Refining & Marketing)
PeriodCompanyIndustry (mean)+/- 
EOD1.9661.218+0.748
MRQ1.5401.078+0.462
TTM1.6771.083+0.594
YOY1.8931.270+0.623
5Y1.5691.354+0.215
10Y1.5291.584-0.055
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Valero Energy Corporation.

3.1. Institutions holding Valero Energy Corporation

Institutions are holding 81.361% of the shares of Valero Energy Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc9.65260.091132093189-1065206-3.2125
2023-12-31BlackRock Inc8.56580.094428479583-1616041-5.3697
2023-12-31State Street Corporation6.83970.143822740815-1434439-5.9335
2023-12-31Morgan Stanley - Brokerage Accounts2.64260.10078786137-175466-1.958
2023-12-31Charles Schwab Investment Management Inc2.36370.25947858732-186245-2.315
2023-12-31FMR Inc2.2710.07547550561-1530139-16.8505
2023-12-31Ameriprise Financial Inc2.03750.2646774337-22528-0.3314
2023-12-31Geode Capital Management, LLC1.97740.08936574644-70249-1.0572
2023-12-31Bank of America Corp1.33970.05834454327-51535-1.1437
2023-12-31NORGES BANK1.31970.099743879061715094.0677
2023-12-31Dimensional Fund Advisors, Inc.1.25250.15814164327-11034-0.2643
2023-12-31Nuveen Asset Management, LLC1.18430.16463937688-480358-10.8726
2023-12-31Bank of New York Mellon Corp1.15710.10143847007-261229-6.3587
2023-12-31Goldman Sachs Group Inc1.10740.0433681790113335944.4728
2023-12-31Northern Trust Corp1.07830.08443585150-314725-8.0701
2023-12-31Putnam Investments LLC1.03640.591534458211222073.6769
2023-12-31Amvescap Plc.0.96710.099532153671916456.338
2023-12-31Amundi0.89850.17232987343-393183-11.6308
2023-12-31Legal & General Group PLC0.88660.0983294774151199921.0202
2023-12-31Pacer Advisors, INC.0.83881.0261278899434221813.9865
Total 49.41673.8153164301459-5139440-3.1%

3.2. Funds holding Valero Energy Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-01-31Vanguard Total Stock Mkt Idx Inv3.21830.100710700396135890.1272
2024-01-31Vanguard Institutional 500 Index Trust2.53070.116184142581008731.2134
2024-02-29Energy Select Sector SPDR® ETF2.40573.16927998601-31756-0.3954
2024-02-29Schwab US Dividend Equity ETF™1.68961.467561760132640.0581
2024-01-31Fidelity 500 Index1.21570.11594042116413671.034
2024-02-29SPDR® S&P 500 ETF Trust1.20110.11243993602250480.6312
2024-02-29iShares Core S&P 500 ETF1.06530.11233541997107590.3047
2024-02-29Pacer US Cash Cows 100 ETF0.90132.06892996577102440.343
2023-09-30Columbia Dividend Value0.89371.19252971277-33533-1.116
2024-01-31Columbia Dividend Income Inst0.88571.0809294463000
2024-01-31Vanguard Value Index Inv0.85290.25112835819-1339-0.0472
2024-01-31Vanguard Institutional Index I0.67730.11612251833-2282-0.1012
2023-12-31Putnam Large Cap Value A0.60351.16252006595403692.0531
2023-12-31Putnam US Large Cap Value Equity0.60351.22042006595403692.0531
2024-01-31Vanguard Energy ETF0.55242.64451836588144590.7935
2024-02-29State St S&P 500® Indx SL Cl III0.49560.1116164773363000.3838
2024-01-31Vanguard High Dividend Yield ETF0.45510.33261512970-4740-0.3123
2024-02-29iShares Select Dividend ETF0.40691.05911352968-436-0.0322
2024-01-31CREF Stock R10.39460.15441311989845896.8917
2023-12-31Vanguard Equity-Income Inv0.37510.29981247256-70400-5.3428
Total 21.42416.88871231401+246744+0.3%

3.3. Insider Transactions

Insiders are holding 0.515% of the shares of Valero Energy Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-08-14Joseph W GorderSELL75580135.99

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Valero Energy Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--3.9984.386-9%4.569-12%1.526+162%1.190+236%
Book Value Per Share--84.39179.083+7%58.487+44%57.224+47%51.621+63%
Current Ratio--1.5611.544+1%1.281+22%1.451+8%1.637-5%
Debt To Asset Ratio--0.5580.551+1%0.623-10%0.602-7%0.570-2%
Debt To Equity Ratio--1.3651.327+3%1.780-23%1.628-16%1.422-4%
Dividend Per Share--1.0241.0270%0.987+4%0.976+5%0.767+33%
Eps--3.5566.197-43%7.299-51%2.932+21%2.373+50%
Free Cash Flow Per Share--2.0685.634-63%6.912-70%2.674-23%2.189-6%
Free Cash Flow To Equity Per Share---1.7660.737-340%1.289-237%0.115-1631%0.267-762%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--312.568--------
Intrinsic Value_10Y_min--40.697--------
Intrinsic Value_1Y_max--19.056--------
Intrinsic Value_1Y_min--8.013--------
Intrinsic Value_3Y_max--66.604--------
Intrinsic Value_3Y_min--20.811--------
Intrinsic Value_5Y_max--125.421--------
Intrinsic Value_5Y_min--29.932--------
Market Cap54656421254.400+20%43940000000.00046725647500.000-6%43592650000.000+1%35474558500.000+24%33874625250.000+30%
Net Profit Margin--0.0340.061-44%0.063-46%0.029+16%0.032+7%
Operating Margin--0.0440.074-41%0.082-47%0.039+13%0.037+19%
Operating Ratio--0.9560.919+4%0.914+5%0.9570%0.954+0%
Pb Ratio1.966+22%1.5401.677-8%1.893-19%1.569-2%1.529+1%
Pe Ratio11.663+22%9.1395.867+56%5.332+71%9.247-1%10.720-15%
Price Per Share165.900+22%130.000132.153-2%110.383+18%90.945+43%80.157+62%
Price To Free Cash Flow Ratio20.055+22%15.7157.994+97%15.654+0%2.078+656%11.973+31%
Price To Total Gains Ratio33.037+22%25.88827.075-4%23.441+10%64.518-60%65.496-60%
Quick Ratio--1.0811.055+2%0.890+22%0.931+16%1.024+6%
Return On Assets--0.0190.036-48%0.047-60%0.018+3%0.018+3%
Return On Equity--0.0460.086-47%0.131-65%0.048-4%0.044+3%
Total Gains Per Share--5.0225.413-7%5.555-10%2.502+101%1.957+157%
Usd Book Value--28524000000.00027910500000.000+2%23081500000.000+24%22376100000.000+27%21984225000.000+30%
Usd Book Value Change Per Share--3.9984.386-9%4.569-12%1.526+162%1.190+236%
Usd Book Value Per Share--84.39179.083+7%58.487+44%57.224+47%51.621+63%
Usd Dividend Per Share--1.0241.0270%0.987+4%0.976+5%0.767+33%
Usd Eps--3.5566.197-43%7.299-51%2.932+21%2.373+50%
Usd Free Cash Flow--699000000.0002008500000.000-65%2723250000.000-74%1015650000.000-31%908450000.000-23%
Usd Free Cash Flow Per Share--2.0685.634-63%6.912-70%2.674-23%2.189-6%
Usd Free Cash Flow To Equity Per Share---1.7660.737-340%1.289-237%0.115-1631%0.267-762%
Usd Market Cap54656421254.400+20%43940000000.00046725647500.000-6%43592650000.000+1%35474558500.000+24%33874625250.000+30%
Usd Price Per Share165.900+22%130.000132.153-2%110.383+18%90.945+43%80.157+62%
Usd Profit--1202000000.0002208750000.000-46%2882000000.000-58%1114700000.000+8%984750000.000+22%
Usd Revenue--35414000000.00036191500000.000-2%44095750000.000-20%30418100000.000+16%27842050000.000+27%
Usd Total Gains Per Share--5.0225.413-7%5.555-10%2.502+101%1.957+157%
 EOD+4 -4MRQTTM+7 -28YOY+14 -215Y+26 -910Y+24 -11

4.2. Fundamental Score

Let's check the fundamental score of Valero Energy Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1511.663
Price to Book Ratio (EOD)Between0-11.966
Net Profit Margin (MRQ)Greater than00.034
Operating Margin (MRQ)Greater than00.044
Quick Ratio (MRQ)Greater than11.081
Current Ratio (MRQ)Greater than11.561
Debt to Asset Ratio (MRQ)Less than10.558
Debt to Equity Ratio (MRQ)Less than11.365
Return on Equity (MRQ)Greater than0.150.046
Return on Assets (MRQ)Greater than0.050.019
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of Valero Energy Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.644
Ma 20Greater thanMa 50172.556
Ma 50Greater thanMa 100158.506
Ma 100Greater thanMa 200144.516
OpenGreater thanClose163.890
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Other Assets  4,757,0001,305,0006,062,000340,0006,402,000-57,0006,345,000-32,566,000-26,221,000
Net Debt  -1,296,000-1,831,000-3,127,000389,000-2,738,000-802,000-3,540,00010,753,0007,213,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets64,483,000
Total Liabilities35,959,000
Total Stockholder Equity26,346,000
 As reported
Total Liabilities 35,959,000
Total Stockholder Equity+ 26,346,000
Total Assets = 64,483,000

Assets

Total Assets64,483,000
Total Current Assets26,221,000
Long-term Assets38,262,000
Total Current Assets
Cash And Cash Equivalents 5,424,000
Short-term Investments 111,000
Net Receivables 12,525,000
Inventory 7,583,000
Other Current Assets 578,000
Total Current Assets  (as reported)26,221,000
Total Current Assets  (calculated)26,221,000
+/-0
Long-term Assets
Property Plant Equipment 31,345,000
Goodwill 260,000
Long Term Investments 713,000
Intangible Assets 183,000
Long-term Assets Other 4,334,000
Long-term Assets  (as reported)38,262,000
Long-term Assets  (calculated)36,835,000
+/- 1,427,000

Liabilities & Shareholders' Equity

Total Current Liabilities16,802,000
Long-term Liabilities19,157,000
Total Stockholder Equity26,346,000
Total Current Liabilities
Short-term Debt 1,766,000
Short Long Term Debt 1,197,000
Accounts payable 12,567,000
Other Current Liabilities 2,429,000
Total Current Liabilities  (as reported)16,802,000
Total Current Liabilities  (calculated)17,959,000
+/- 1,157,000
Long-term Liabilities
Long term Debt 8,021,000
Capital Lease Obligations 3,419,000
Long-term Liabilities Other 238,000
Long-term Liabilities  (as reported)19,157,000
Long-term Liabilities  (calculated)11,678,000
+/- 7,479,000
Total Stockholder Equity
Common Stock7,000
Retained Earnings 45,630,000
Accumulated Other Comprehensive Income -870,000
Other Stockholders Equity -18,421,000
Total Stockholder Equity (as reported)26,346,000
Total Stockholder Equity (calculated)26,346,000
+/-0
Other
Capital Stock7,000
Cash and Short Term Investments 5,535,000
Common Stock Shares Outstanding 338,000
Current Deferred Revenue40,000
Liabilities and Stockholders Equity 64,483,000
Net Debt 7,213,000
Net Invested Capital 35,564,000
Net Working Capital 9,419,000
Property Plant and Equipment Gross 52,804,000
Short Long Term Debt Total 12,637,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
1,994,900
0
0
0
1,697,300
0
0
0
964,700
0
0
0
926,500
0
0
0
1,017,600
993,700
1,007,700
1,144,100
1,254,000
1,381,500
1,366,100
1,401,700
1,480,900
1,512,700
1,679,000
1,742,800
1,759,100
1,777,600
1,821,900
1,819,300
1,764,400
1,868,200
2,712,100
2,648,000
2,831,400
2,730,200
2,752,500
2,760,800
2,876,700
2,770,300
2,808,200
2,857,700
3,149,600
2,864,600
2,940,400
2,418,700
2,493,000
2,431,200
2,469,700
2,803,800
2,725,700
2,814,400
2,870,000
2,999,100
2,979,300
3,121,174
4,212,993
4,211,187
4,307,704
4,559,622
5,214,215
5,328,715
14,377,096
14,508,900
13,991,900
13,957,700
14,465,200
14,641,500
14,467,900
15,248,700
15,664,200
17,779,200
18,557,300
19,437,500
19,391,600
20,314,000
21,641,000
32,774,000
32,728,000
33,303,000
36,524,000
36,642,000
37,753,000
38,187,000
40,350,000
41,861,000
42,722,000
40,669,000
43,656,000
43,807,000
34,417,000
35,776,000
37,221,000
36,805,000
35,629,000
36,465,000
36,477,000
37,276,000
37,621,000
39,592,000
39,526,000
41,683,000
42,783,000
42,634,000
41,188,000
43,792,000
44,477,000
45,501,000
44,177,000
46,293,000
47,260,000
47,099,000
47,013,000
48,455,000
45,550,000
45,741,000
47,599,000
45,825,000
44,343,000
44,259,000
45,452,000
46,265,000
46,173,000
46,047,000
45,974,000
47,988,000
50,158,000
41,185,000
50,678,000
51,894,000
50,155,000
52,095,000
52,022,000
51,229,000
53,864,000
47,747,000
49,099,000
51,732,000
51,774,000
53,614,000
55,456,000
54,691,000
57,888,000
60,402,000
64,345,000
59,329,000
60,982,000
60,177,000
60,667,000
63,175,000
64,483,000
64,483,00063,175,00060,667,00060,177,00060,982,00059,329,00064,345,00060,402,00057,888,00054,691,00055,456,00053,614,00051,774,00051,732,00049,099,00047,747,00053,864,00051,229,00052,022,00052,095,00050,155,00051,894,00050,678,00041,185,00050,158,00047,988,00045,974,00046,047,00046,173,00046,265,00045,452,00044,259,00044,343,00045,825,00047,599,00045,741,00045,550,00048,455,00047,013,00047,099,00047,260,00046,293,00044,177,00045,501,00044,477,00043,792,00041,188,00042,634,00042,783,00041,683,00039,526,00039,592,00037,621,00037,276,00036,477,00036,465,00035,629,00036,805,00037,221,00035,776,00034,417,00043,807,00043,656,00040,669,00042,722,00041,861,00040,350,00038,187,00037,753,00036,642,00036,524,00033,303,00032,728,00032,774,00021,641,00020,314,00019,391,60019,437,50018,557,30017,779,20015,664,20015,248,70014,467,90014,641,50014,465,20013,957,70013,991,90014,508,90014,377,0965,328,7155,214,2154,559,6224,307,7044,211,1874,212,9933,121,1742,979,3002,999,1002,870,0002,814,4002,725,7002,803,8002,469,7002,431,2002,493,0002,418,7002,940,4002,864,6003,149,6002,857,7002,808,2002,770,3002,876,7002,760,8002,752,5002,730,2002,831,4002,648,0002,712,1001,868,2001,764,4001,819,3001,821,9001,777,6001,759,1001,742,8001,679,0001,512,7001,480,9001,401,7001,366,1001,381,5001,254,0001,144,1001,007,700993,7001,017,600000926,500000964,7000001,697,3000001,994,9000
   > Total Current Assets 
0
502,800
0
0
0
312,100
0
0
0
168,500
0
0
0
165,600
0
0
0
247,100
226,300
226,800
312,000
315,000
386,400
339,600
315,200
288,300
270,400
324,400
332,200
304,800
279,000
307,500
335,500
235,500
346,500
482,000
435,200
532,900
420,300
460,200
486,500
621,500
522,200
562,800
587,000
888,200
607,800
905,600
746,900
789,000
687,200
703,700
749,800
639,700
693,100
738,100
862,200
828,900
960,331
1,266,183
1,248,948
1,285,067
1,427,253
1,604,023
1,669,924
4,113,144
4,025,800
3,087,000
3,008,900
3,536,400
4,190,900
3,564,200
3,762,400
3,817,300
4,667,800
5,128,800
5,761,500
5,264,400
5,856,000
6,898,000
9,112,000
8,276,000
8,181,000
10,174,000
9,731,000
10,760,000
10,995,000
13,567,000
14,654,000
14,792,000
12,514,000
15,252,000
14,826,000
9,450,000
10,468,000
11,173,000
10,865,000
10,923,000
11,320,000
11,348,000
11,877,000
13,518,000
15,056,000
14,687,000
15,870,000
15,972,000
15,824,000
14,033,000
16,267,000
16,460,000
17,206,000
16,768,000
18,593,000
19,277,000
19,030,000
18,450,000
19,666,000
16,614,000
16,788,000
18,492,000
16,827,000
14,805,000
14,861,000
16,180,000
16,878,000
16,800,000
15,908,000
15,731,000
17,442,000
19,312,000
18,260,000
18,948,000
19,891,000
17,675,000
18,480,000
17,811,000
17,033,000
18,969,000
11,465,000
12,762,000
15,422,000
15,844,000
17,591,000
19,372,000
18,790,000
21,165,000
23,313,000
27,409,000
22,696,000
24,133,000
23,335,000
23,695,000
26,577,000
26,221,000
26,221,00026,577,00023,695,00023,335,00024,133,00022,696,00027,409,00023,313,00021,165,00018,790,00019,372,00017,591,00015,844,00015,422,00012,762,00011,465,00018,969,00017,033,00017,811,00018,480,00017,675,00019,891,00018,948,00018,260,00019,312,00017,442,00015,731,00015,908,00016,800,00016,878,00016,180,00014,861,00014,805,00016,827,00018,492,00016,788,00016,614,00019,666,00018,450,00019,030,00019,277,00018,593,00016,768,00017,206,00016,460,00016,267,00014,033,00015,824,00015,972,00015,870,00014,687,00015,056,00013,518,00011,877,00011,348,00011,320,00010,923,00010,865,00011,173,00010,468,0009,450,00014,826,00015,252,00012,514,00014,792,00014,654,00013,567,00010,995,00010,760,0009,731,00010,174,0008,181,0008,276,0009,112,0006,898,0005,856,0005,264,4005,761,5005,128,8004,667,8003,817,3003,762,4003,564,2004,190,9003,536,4003,008,9003,087,0004,025,8004,113,1441,669,9241,604,0231,427,2531,285,0671,248,9481,266,183960,331828,900862,200738,100693,100639,700749,800703,700687,200789,000746,900905,600607,800888,200587,000562,800522,200621,500486,500460,200420,300532,900435,200482,000346,500235,500335,500307,500279,000304,800332,200324,400270,400288,300315,200339,600386,400315,000312,000226,800226,300247,100000165,600000168,500000312,100000502,8000
       Cash And Cash Equivalents 
0
71,500
0
0
0
19,600
0
0
0
23,300
0
0
0
20,900
0
0
0
15,100
7,600
6,100
9,000
51,700
172,900
142,700
89,200
13,900
9,700
41,900
7,500
8,200
8,100
7,800
39,800
7,300
126,300
48,000
9,700
26,200
15,000
21,300
23,300
28,100
16,900
19,200
14,100
19,800
16,100
3,200
21,900
9,900
9,800
6,600
8,200
11,200
13,300
5,800
7,800
60,100
8,509
10,379
12,985
14,596
125,739
42,459
91,157
269,437
232,800
360,900
319,600
378,900
740,900
697,500
309,600
369,200
239,000
330,200
680,800
863,600
686,000
949,000
737,000
436,000
436,000
937,000
1,029,000
1,590,000
1,696,000
2,336,000
3,109,000
2,464,000
1,431,000
1,644,000
2,767,000
940,000
1,715,000
1,623,000
1,605,000
825,000
1,887,000
2,001,000
2,352,000
3,334,000
4,133,000
4,107,000
2,829,000
1,024,000
1,559,000
1,295,000
2,549,000
1,723,000
1,857,000
2,398,000
1,908,000
4,292,000
3,647,000
3,480,000
4,191,000
3,689,000
4,870,000
5,764,000
5,301,000
4,114,000
3,778,000
4,925,000
5,949,000
4,816,000
4,463,000
5,207,000
5,176,000
5,850,000
4,658,000
4,451,000
3,551,000
2,982,000
2,777,000
2,033,000
2,137,000
2,583,000
1,515,000
2,319,000
4,047,000
3,313,000
2,254,000
3,572,000
3,498,000
4,122,000
2,638,000
5,392,000
3,969,000
4,862,000
5,521,000
5,075,000
5,831,000
5,424,000
5,424,0005,831,0005,075,0005,521,0004,862,0003,969,0005,392,0002,638,0004,122,0003,498,0003,572,0002,254,0003,313,0004,047,0002,319,0001,515,0002,583,0002,137,0002,033,0002,777,0002,982,0003,551,0004,451,0004,658,0005,850,0005,176,0005,207,0004,463,0004,816,0005,949,0004,925,0003,778,0004,114,0005,301,0005,764,0004,870,0003,689,0004,191,0003,480,0003,647,0004,292,0001,908,0002,398,0001,857,0001,723,0002,549,0001,295,0001,559,0001,024,0002,829,0004,107,0004,133,0003,334,0002,352,0002,001,0001,887,000825,0001,605,0001,623,0001,715,000940,0002,767,0001,644,0001,431,0002,464,0003,109,0002,336,0001,696,0001,590,0001,029,000937,000436,000436,000737,000949,000686,000863,600680,800330,200239,000369,200309,600697,500740,900378,900319,600360,900232,800269,43791,15742,459125,73914,59612,98510,3798,50960,1007,8005,80013,30011,2008,2006,6009,8009,90021,9003,20016,10019,80014,10019,20016,90028,10023,30021,30015,00026,2009,70048,000126,3007,30039,8007,8008,1008,2007,50041,9009,70013,90089,200142,700172,90051,7009,0006,1007,60015,10000020,90000023,30000019,60000071,5000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76,623
0
0
0
30,300
0
0
0
43,700
0
0
0
24,500
0
0
0
30,000
0
0
0
31,000
31,000
31,000
31,000
31,000
41,000
100,000
121,000
131,000
139,000
141,000
144,000
122,000
129,000
13,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
224,000
202,000
151,000
111,000
111,000151,000202,000224,0000000000000000000000000000000000000000000000000000013,000129,000122,000144,000141,000139,000131,000121,000100,00041,00031,00031,00031,00031,00031,00000030,00000024,50000043,70000030,30000076,62300000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
249,000
0
0
0
178,300
0
0
0
46,900
0
0
0
47,200
0
0
0
81,500
76,300
63,100
103,600
69,900
72,300
64,700
58,800
56,300
84,800
98,900
106,300
99,800
112,000
99,000
82,600
64,500
77,100
0
202,000
232,300
201,900
197,900
227,100
339,200
308,300
329,500
296,600
566,100
344,900
378,900
352,400
366,300
271,800
324,000
272,600
283,500
296,900
302,400
352,200
372,500
403,557
651,873
651,583
585,892
586,647
676,894
780,008
917,831
1,090,000
970,000
1,034,200
1,558,200
1,696,200
1,069,300
1,183,300
1,327,700
1,679,400
1,941,100
2,138,200
1,838,700
2,153,000
2,640,000
3,553,000
3,564,000
3,115,000
4,234,000
3,672,000
4,421,000
4,173,000
4,693,000
6,463,000
7,691,000
6,009,000
7,721,000
6,581,000
3,094,000
3,242,000
4,244,000
4,004,000
4,661,000
4,005,000
4,201,000
4,340,000
4,926,000
6,174,000
6,145,000
7,514,000
8,918,000
7,644,000
6,911,000
7,491,000
8,336,000
7,748,000
7,542,000
9,234,000
8,823,000
7,887,000
8,045,000
8,254,000
5,976,000
4,977,000
5,812,000
4,698,000
4,682,000
4,692,000
4,928,000
4,722,000
5,959,000
5,104,000
4,573,000
5,959,000
6,922,000
6,814,000
7,535,000
8,249,000
7,345,000
8,289,000
9,050,000
7,994,000
8,904,000
5,392,000
4,152,000
5,601,000
6,109,000
9,014,000
9,132,000
8,627,000
10,378,000
13,080,000
14,439,000
11,581,000
11,919,000
9,688,000
10,888,000
12,566,000
12,525,000
12,525,00012,566,00010,888,0009,688,00011,919,00011,581,00014,439,00013,080,00010,378,0008,627,0009,132,0009,014,0006,109,0005,601,0004,152,0005,392,0008,904,0007,994,0009,050,0008,289,0007,345,0008,249,0007,535,0006,814,0006,922,0005,959,0004,573,0005,104,0005,959,0004,722,0004,928,0004,692,0004,682,0004,698,0005,812,0004,977,0005,976,0008,254,0008,045,0007,887,0008,823,0009,234,0007,542,0007,748,0008,336,0007,491,0006,911,0007,644,0008,918,0007,514,0006,145,0006,174,0004,926,0004,340,0004,201,0004,005,0004,661,0004,004,0004,244,0003,242,0003,094,0006,581,0007,721,0006,009,0007,691,0006,463,0004,693,0004,173,0004,421,0003,672,0004,234,0003,115,0003,564,0003,553,0002,640,0002,153,0001,838,7002,138,2001,941,1001,679,4001,327,7001,183,3001,069,3001,696,2001,558,2001,034,200970,0001,090,000917,831780,008676,894586,647585,892651,583651,873403,557372,500352,200302,400296,900283,500272,600324,000271,800366,300352,400378,900344,900566,100296,600329,500308,300339,200227,100197,900201,900232,300202,000077,10064,50082,60099,000112,00099,800106,30098,90084,80056,30058,80064,70072,30069,900103,60063,10076,30081,50000047,20000046,900000178,300000249,0000
       Other Current Assets 
0
22,100
0
0
0
19,100
0
0
0
9,100
0
0
0
13,400
0
0
0
23,900
24,300
19,100
27,700
23,900
20,800
27,600
26,400
33,200
23,500
38,400
41,700
50,400
37,800
53,800
55,200
50,300
41,900
434,000
52,600
92,300
82,700
95,200
66,900
113,400
32,600
48,700
72,900
90,200
46,100
29,000
25,300
43,400
71,300
61,000
38,100
28,600
83,400
100,300
83,500
92,900
112,068
111,621
88,388
144,697
133,456
111,294
94,586
1,303,637
1,027,400
305,000
188,500
163,200
148,500
105,200
177,200
207,300
305,100
215,200
205,500
244,300
216,000
221,000
347,000
237,000
249,000
377,000
364,000
319,000
291,000
1,613,000
466,000
453,000
431,000
335,000
619,000
779,000
842,000
745,000
680,000
11,000
219,000
25,000
25,000
311,000
411,000
447,000
363,000
407,000
476,000
384,000
440,000
428,000
664,000
382,000
11,530,000
13,519,000
11,924,000
11,924,000
12,806,000
9,991,000
10,122,000
298,000
10,270,000
8,907,000
8,805,000
10,043,000
10,899,000
11,091,000
9,883,000
10,057,000
11,305,000
12,928,000
11,705,000
12,528,000
12,390,000
11,143,000
11,926,000
11,530,000
10,657,000
11,956,000
883,000
7,342,000
10,065,000
9,806,000
11,710,000
565,000
12,563,000
14,900,000
16,139,000
431,000
16,068,000
17,381,000
15,880,000
16,734,000
19,064,000
578,000
578,00019,064,00016,734,00015,880,00017,381,00016,068,000431,00016,139,00014,900,00012,563,000565,00011,710,0009,806,00010,065,0007,342,000883,00011,956,00010,657,00011,530,00011,926,00011,143,00012,390,00012,528,00011,705,00012,928,00011,305,00010,057,0009,883,00011,091,00010,899,00010,043,0008,805,0008,907,00010,270,000298,00010,122,0009,991,00012,806,00011,924,00011,924,00013,519,00011,530,000382,000664,000428,000440,000384,000476,000407,000363,000447,000411,000311,00025,00025,000219,00011,000680,000745,000842,000779,000619,000335,000431,000453,000466,0001,613,000291,000319,000364,000377,000249,000237,000347,000221,000216,000244,300205,500215,200305,100207,300177,200105,200148,500163,200188,500305,0001,027,4001,303,63794,586111,294133,456144,69788,388111,621112,06892,90083,500100,30083,40028,60038,10061,00071,30043,40025,30029,00046,10090,20072,90048,70032,600113,40066,90095,20082,70092,30052,600434,00041,90050,30055,20053,80037,80050,40041,70038,40023,50033,20026,40027,60020,80023,90027,70019,10024,30023,90000013,4000009,10000019,10000022,1000
   > Long-term Assets 
0
1,492,100
0
0
0
1,385,200
0
0
0
796,200
0
0
0
760,900
0
0
0
770,500
767,400
780,900
832,100
939,000
995,100
1,026,500
1,086,500
1,192,600
1,242,300
1,354,600
1,410,600
1,454,300
1,498,600
1,514,400
1,483,800
1,528,900
1,521,700
2,230,100
2,212,800
2,298,500
2,309,900
2,292,300
2,274,300
2,255,200
2,248,100
2,245,400
2,270,700
2,261,400
2,256,800
2,034,800
1,671,800
1,704,000
1,744,000
1,766,000
2,054,000
2,086,000
2,121,300
2,131,900
2,136,900
2,150,400
2,160,843
2,946,810
2,962,239
3,022,637
3,132,369
3,610,192
3,658,791
10,263,952
10,483,100
10,904,900
10,948,800
10,928,800
10,450,600
10,903,700
11,486,300
11,846,900
13,111,400
13,428,500
13,676,000
14,127,200
14,458,000
14,743,000
23,662,000
24,452,000
25,122,000
26,350,000
26,911,000
26,993,000
27,192,000
26,783,000
27,207,000
27,930,000
28,155,000
28,404,000
28,981,000
24,967,000
25,308,000
26,048,000
25,940,000
24,706,000
25,145,000
25,129,000
25,399,000
24,103,000
24,536,000
24,839,000
25,813,000
26,811,000
26,810,000
27,155,000
27,525,000
28,017,000
28,295,000
27,409,000
27,700,000
27,983,000
28,069,000
28,563,000
28,789,000
28,936,000
28,953,000
29,107,000
28,998,000
29,371,000
29,398,000
29,272,000
29,387,000
29,373,000
30,139,000
30,243,000
30,546,000
30,846,000
31,116,000
31,730,000
32,003,000
32,480,000
33,615,000
34,211,000
34,196,000
34,895,000
36,282,000
36,337,000
36,310,000
35,930,000
36,023,000
36,084,000
35,901,000
36,723,000
37,089,000
36,936,000
36,633,000
36,849,000
36,842,000
36,972,000
36,598,000
38,262,000
38,262,00036,598,00036,972,00036,842,00036,849,00036,633,00036,936,00037,089,00036,723,00035,901,00036,084,00036,023,00035,930,00036,310,00036,337,00036,282,00034,895,00034,196,00034,211,00033,615,00032,480,00032,003,00031,730,00031,116,00030,846,00030,546,00030,243,00030,139,00029,373,00029,387,00029,272,00029,398,00029,371,00028,998,00029,107,00028,953,00028,936,00028,789,00028,563,00028,069,00027,983,00027,700,00027,409,00028,295,00028,017,00027,525,00027,155,00026,810,00026,811,00025,813,00024,839,00024,536,00024,103,00025,399,00025,129,00025,145,00024,706,00025,940,00026,048,00025,308,00024,967,00028,981,00028,404,00028,155,00027,930,00027,207,00026,783,00027,192,00026,993,00026,911,00026,350,00025,122,00024,452,00023,662,00014,743,00014,458,00014,127,20013,676,00013,428,50013,111,40011,846,90011,486,30010,903,70010,450,60010,928,80010,948,80010,904,90010,483,10010,263,9523,658,7913,610,1923,132,3693,022,6372,962,2392,946,8102,160,8432,150,4002,136,9002,131,9002,121,3002,086,0002,054,0001,766,0001,744,0001,704,0001,671,8002,034,8002,256,8002,261,4002,270,7002,245,4002,248,1002,255,2002,274,3002,292,3002,309,9002,298,5002,212,8002,230,1001,521,7001,528,9001,483,8001,514,4001,498,6001,454,3001,410,6001,354,6001,242,3001,192,6001,086,5001,026,500995,100939,000832,100780,900767,400770,500000760,900000796,2000001,385,2000001,492,1000
       Property Plant Equipment 
0
1,463,100
0
0
0
1,336,700
0
0
0
725,000
0
0
0
704,000
0
0
0
706,300
705,500
717,800
745,200
806,000
845,600
876,800
928,000
998,200
1,050,500
1,162,600
1,201,700
1,232,100
1,262,300
1,277,600
1,258,300
1,293,600
1,294,400
2,082,500
2,068,200
2,141,200
2,128,100
2,118,000
2,094,800
2,075,400
2,078,400
2,084,100
2,081,800
2,093,900
2,092,300
1,568,800
1,558,300
1,592,500
1,606,800
1,630,200
1,928,400
1,959,300
1,974,800
1,972,900
1,983,800
1,984,500
1,985,184
2,619,512
2,644,236
2,676,680
2,713,547
3,173,370
3,251,081
7,260,455
7,326,900
7,449,800
7,404,000
7,412,000
6,968,800
7,288,400
7,795,200
8,195,100
9,356,800
9,663,400
9,903,400
10,317,400
10,585,000
10,839,000
17,152,000
17,856,000
18,424,000
19,988,000
20,564,000
21,098,000
21,294,000
20,785,000
21,224,000
21,709,000
21,984,000
22,275,000
22,743,000
23,213,000
23,532,000
24,284,000
24,231,000
23,012,000
23,335,000
23,363,000
23,590,000
22,669,000
22,895,000
23,206,000
24,219,000
25,177,000
25,155,000
25,521,000
25,873,000
26,300,000
26,398,000
25,386,000
25,642,000
25,707,000
25,766,000
26,122,000
26,449,000
26,735,000
26,596,000
26,734,000
26,688,000
26,703,000
26,745,000
26,589,000
26,518,000
26,472,000
26,991,000
27,054,000
27,274,000
27,480,000
27,731,000
28,180,000
28,428,000
28,848,000
28,408,000
28,784,000
28,890,000
30,593,000
30,526,000
30,653,000
30,729,000
31,593,000
30,379,000
30,461,000
30,440,000
32,131,000
30,876,000
30,754,000
30,508,000
32,092,000
30,780,000
30,570,000
30,253,000
31,345,000
31,345,00030,253,00030,570,00030,780,00032,092,00030,508,00030,754,00030,876,00032,131,00030,440,00030,461,00030,379,00031,593,00030,729,00030,653,00030,526,00030,593,00028,890,00028,784,00028,408,00028,848,00028,428,00028,180,00027,731,00027,480,00027,274,00027,054,00026,991,00026,472,00026,518,00026,589,00026,745,00026,703,00026,688,00026,734,00026,596,00026,735,00026,449,00026,122,00025,766,00025,707,00025,642,00025,386,00026,398,00026,300,00025,873,00025,521,00025,155,00025,177,00024,219,00023,206,00022,895,00022,669,00023,590,00023,363,00023,335,00023,012,00024,231,00024,284,00023,532,00023,213,00022,743,00022,275,00021,984,00021,709,00021,224,00020,785,00021,294,00021,098,00020,564,00019,988,00018,424,00017,856,00017,152,00010,839,00010,585,00010,317,4009,903,4009,663,4009,356,8008,195,1007,795,2007,288,4006,968,8007,412,0007,404,0007,449,8007,326,9007,260,4553,251,0813,173,3702,713,5472,676,6802,644,2362,619,5121,985,1841,984,5001,983,8001,972,9001,974,8001,959,3001,928,4001,630,2001,606,8001,592,5001,558,3001,568,8002,092,3002,093,9002,081,8002,084,1002,078,4002,075,4002,094,8002,118,0002,128,1002,141,2002,068,2002,082,5001,294,4001,293,6001,258,3001,277,6001,262,3001,232,1001,201,7001,162,6001,050,500998,200928,000876,800845,600806,000745,200717,800705,500706,300000704,000000725,0000001,336,7000001,463,1000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,210,473
2,270,700
2,458,900
2,619,300
2,580,000
2,451,500
2,438,000
2,453,600
2,401,700
2,400,300
2,435,300
2,428,100
2,401,200
2,401,000
2,431,000
4,963,000
4,926,000
4,924,000
4,311,000
4,263,000
4,211,000
4,209,000
4,092,000
4,061,000
4,061,000
4,060,000
4,039,000
4,057,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
260,000
0
0
0
260,000
0
0
0
260,000
0
0
0
260,000
0
0
0
260,000
0
0
0
260,000
260,000000260,000000260,000000260,000000260,000000260,00000000000000000000000000000000000000000004,057,0004,039,0004,060,0004,061,0004,061,0004,092,0004,209,0004,211,0004,263,0004,311,0004,924,0004,926,0004,963,0002,431,0002,401,0002,401,2002,428,1002,435,3002,400,3002,401,7002,453,6002,438,0002,451,5002,580,0002,619,3002,458,9002,270,7002,210,47300000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78,000
0
0
0
201,000
0
0
0
201,000
0
0
0
530,000
0
0
0
542,000
303,000
330,000
0
2,271,000
0
0
0
972,000
0
0
0
734,000
0
0
0
724,000
0
0
0
713,000
713,000000724,000000734,000000972,0000002,271,0000330,000303,000542,000000530,000000201,000000201,00000078,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
366,702
2,633,100
366,900
2,972,700
2,921,100
2,798,000
2,797,300
2,795,100
2,721,900
2,712,000
2,737,400
2,734,000
2,711,900
2,704,000
2,728,000
5,270,000
5,224,000
289,000
293,000
309,000
303,000
293,000
293,000
298,000
290,000
275,000
268,000
252,000
224,000
213,000
221,000
229,000
227,000
226,000
223,000
224,000
224,000
225,000
222,000
251,000
227,000
227,000
218,000
216,000
213,000
203,000
159,000
160,000
156,000
0
0
0
154,000
0
0
0
156,000
0
0
0
148,000
0
0
0
142,000
0
0
0
307,000
0
0
0
283,000
0
0
0
248,000
0
0
0
218,000
0
0
0
202,000
0
0
0
183,000
183,000000202,000000218,000000248,000000283,000000307,000000142,000000148,000000156,000000154,000000156,000160,000159,000203,000213,000216,000218,000227,000227,000251,000222,000225,000224,000224,000223,000226,000227,000229,000221,000213,000224,000252,000268,000275,000290,000298,000293,000293,000303,000309,000293,000289,0005,224,0005,270,0002,728,0002,704,0002,711,9002,734,0002,737,4002,712,0002,721,9002,795,1002,797,3002,798,0002,921,1002,972,700366,9002,633,100366,70200000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
175,659
327,298
318,003
345,957
418,822
436,822
407,710
3,003,497
3,156,200
3,455,100
3,544,800
3,516,800
3,481,800
3,615,300
3,691,100
3,651,800
3,754,600
3,765,100
3,772,600
3,809,800
3,873,000
3,904,000
6,510,000
6,596,000
6,698,000
6,362,000
6,347,000
5,895,000
5,898,000
5,998,000
5,983,000
6,221,000
6,171,000
6,129,000
6,238,000
1,754,000
1,776,000
1,764,000
1,709,000
1,694,000
1,810,000
1,766,000
1,809,000
1,434,000
1,641,000
1,633,000
1,594,000
1,634,000
1,655,000
1,634,000
1,652,000
1,717,000
1,897,000
2,023,000
2,058,000
2,276,000
2,303,000
2,441,000
2,340,000
2,201,000
2,357,000
2,373,000
2,310,000
167,000
2,653,000
2,683,000
2,869,000
2,901,000
3,148,000
3,189,000
3,272,000
3,366,000
-8,191,000
3,550,000
3,575,000
2,523,000
5,207,000
5,427,000
3,968,000
2,817,000
4,459,000
4,411,000
4,347,000
2,857,000
5,644,000
5,623,000
5,461,000
3,380,000
6,213,000
6,182,000
6,125,000
4,757,000
6,062,000
6,402,000
6,345,000
-26,221,000
-26,221,0006,345,0006,402,0006,062,0004,757,0006,125,0006,182,0006,213,0003,380,0005,461,0005,623,0005,644,0002,857,0004,347,0004,411,0004,459,0002,817,0003,968,0005,427,0005,207,0002,523,0003,575,0003,550,000-8,191,0003,366,0003,272,0003,189,0003,148,0002,901,0002,869,0002,683,0002,653,000167,0002,310,0002,373,0002,357,0002,201,0002,340,0002,441,0002,303,0002,276,0002,058,0002,023,0001,897,0001,717,0001,652,0001,634,0001,655,0001,634,0001,594,0001,633,0001,641,0001,434,0001,809,0001,766,0001,810,0001,694,0001,709,0001,764,0001,776,0001,754,0006,238,0006,129,0006,171,0006,221,0005,983,0005,998,0005,898,0005,895,0006,347,0006,362,0006,698,0006,596,0006,510,0003,904,0003,873,0003,809,8003,772,6003,765,1003,754,6003,651,8003,691,1003,615,3003,481,8003,516,8003,544,8003,455,1003,156,2003,003,497407,710436,822418,822345,957318,003327,298175,6590000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
1,512,000
0
0
0
1,320,000
0
0
0
472,300
0
0
0
418,600
0
0
0
486,700
456,800
454,900
494,900
578,700
692,200
656,700
695,900
778,300
718,700
871,600
910,900
923,300
929,200
953,300
950,200
908,300
841,800
1,688,800
1,618,600
1,806,200
1,716,000
1,717,300
1,710,100
1,835,900
1,716,000
1,736,000
1,778,700
2,063,100
1,765,600
1,696,300
1,268,000
1,334,200
1,282,900
1,285,500
1,632,100
1,640,400
1,733,800
1,813,900
1,922,800
1,894,500
2,012,470
2,692,483
2,593,400
2,608,149
2,854,908
3,263,845
3,287,414
10,058,925
10,143,600
9,629,500
9,633,800
10,040,900
9,841,500
9,471,100
9,683,300
9,929,000
11,340,300
11,820,100
12,215,300
11,593,600
12,323,000
12,742,000
18,980,000
17,678,000
17,905,000
19,760,000
18,601,000
19,148,000
19,457,000
22,235,000
22,893,000
24,215,000
22,437,000
24,976,000
24,093,000
18,797,000
19,973,000
20,814,000
20,915,000
20,904,000
21,799,000
21,426,000
21,876,000
22,596,000
24,368,000
23,534,000
25,013,000
26,338,000
26,642,000
24,565,000
26,406,000
26,382,000
27,083,000
26,152,000
27,906,000
27,314,000
26,691,000
26,293,000
27,393,000
24,306,000
24,399,000
25,593,000
23,957,000
22,989,000
22,764,000
24,048,000
25,135,000
25,319,000
25,396,000
25,209,000
26,764,000
27,258,000
18,260,000
27,874,000
28,934,000
27,424,000
30,316,000
30,185,000
29,641,000
31,328,000
28,062,000
28,465,000
31,716,000
32,132,000
34,887,000
36,752,000
36,102,000
38,071,000
39,992,000
41,612,000
35,614,000
35,514,000
33,110,000
32,673,000
35,118,000
35,959,000
35,959,00035,118,00032,673,00033,110,00035,514,00035,614,00041,612,00039,992,00038,071,00036,102,00036,752,00034,887,00032,132,00031,716,00028,465,00028,062,00031,328,00029,641,00030,185,00030,316,00027,424,00028,934,00027,874,00018,260,00027,258,00026,764,00025,209,00025,396,00025,319,00025,135,00024,048,00022,764,00022,989,00023,957,00025,593,00024,399,00024,306,00027,393,00026,293,00026,691,00027,314,00027,906,00026,152,00027,083,00026,382,00026,406,00024,565,00026,642,00026,338,00025,013,00023,534,00024,368,00022,596,00021,876,00021,426,00021,799,00020,904,00020,915,00020,814,00019,973,00018,797,00024,093,00024,976,00022,437,00024,215,00022,893,00022,235,00019,457,00019,148,00018,601,00019,760,00017,905,00017,678,00018,980,00012,742,00012,323,00011,593,60012,215,30011,820,10011,340,3009,929,0009,683,3009,471,1009,841,50010,040,9009,633,8009,629,50010,143,60010,058,9253,287,4143,263,8452,854,9082,608,1492,593,4002,692,4832,012,4701,894,5001,922,8001,813,9001,733,8001,640,4001,632,1001,285,5001,282,9001,334,2001,268,0001,696,3001,765,6002,063,1001,778,7001,736,0001,716,0001,835,9001,710,1001,717,3001,716,0001,806,2001,618,6001,688,800841,800908,300950,200953,300929,200923,300910,900871,600718,700778,300695,900656,700692,200578,700494,900454,900456,800486,700000418,600000472,3000001,320,0000001,512,0000
   > Total Current Liabilities 
0
360,500
0
0
0
323,000
0
0
0
98,300
0
0
0
77,000
0
0
0
121,700
114,500
128,500
184,100
149,400
157,100
112,200
137,700
167,700
132,300
175,400
204,500
174,500
152,900
160,600
171,700
153,000
141,300
421,100
364,400
460,800
416,800
363,000
393,800
468,300
468,400
529,800
565,000
875,200
644,000
638,500
661,200
597,300
564,500
542,900
582,500
497,700
513,700
513,200
702,000
719,000
955,274
1,085,244
1,038,271
1,038,992
1,073,742
1,128,096
1,084,281
4,730,246
4,734,100
2,855,600
2,332,400
3,006,700
3,012,000
2,598,200
2,915,700
3,064,300
3,958,700
4,701,900
5,028,000
4,533,500
5,547,000
5,900,000
7,987,000
7,305,000
7,444,000
9,107,000
8,037,000
8,822,000
9,034,000
9,465,000
10,242,000
11,914,000
10,157,000
12,848,000
11,770,000
6,209,000
6,237,000
7,324,000
7,757,000
7,798,000
8,095,000
7,914,000
8,213,000
8,784,000
10,406,000
10,231,000
11,683,000
12,708,000
13,076,000
10,798,000
12,251,000
11,929,000
12,705,000
12,035,000
13,668,000
13,123,000
12,926,000
12,523,000
13,460,000
9,980,000
8,634,000
9,865,000
8,289,000
7,193,000
6,775,000
8,652,000
8,224,000
8,328,000
7,899,000
7,683,000
9,130,000
11,071,000
10,752,000
11,341,000
12,482,000
10,724,000
12,913,000
12,548,000
12,130,000
13,160,000
8,732,000
7,300,000
8,122,000
9,283,000
12,307,000
14,214,000
14,313,000
16,851,000
19,785,000
21,969,000
17,237,000
17,461,000
15,365,000
14,948,000
17,592,000
16,802,000
16,802,00017,592,00014,948,00015,365,00017,461,00017,237,00021,969,00019,785,00016,851,00014,313,00014,214,00012,307,0009,283,0008,122,0007,300,0008,732,00013,160,00012,130,00012,548,00012,913,00010,724,00012,482,00011,341,00010,752,00011,071,0009,130,0007,683,0007,899,0008,328,0008,224,0008,652,0006,775,0007,193,0008,289,0009,865,0008,634,0009,980,00013,460,00012,523,00012,926,00013,123,00013,668,00012,035,00012,705,00011,929,00012,251,00010,798,00013,076,00012,708,00011,683,00010,231,00010,406,0008,784,0008,213,0007,914,0008,095,0007,798,0007,757,0007,324,0006,237,0006,209,00011,770,00012,848,00010,157,00011,914,00010,242,0009,465,0009,034,0008,822,0008,037,0009,107,0007,444,0007,305,0007,987,0005,900,0005,547,0004,533,5005,028,0004,701,9003,958,7003,064,3002,915,7002,598,2003,012,0003,006,7002,332,4002,855,6004,734,1004,730,2461,084,2811,128,0961,073,7421,038,9921,038,2711,085,244955,274719,000702,000513,200513,700497,700582,500542,900564,500597,300661,200638,500644,000875,200565,000529,800468,400468,300393,800363,000416,800460,800364,400421,100141,300153,000171,700160,600152,900174,500204,500175,400132,300167,700137,700112,200157,100149,400184,100128,500114,500121,70000077,00000098,300000323,000000360,5000
       Short-term Debt 
0
71,600
0
0
0
81,700
0
0
0
300
0
0
0
12,900
0
0
0
21,500
28,500
40,300
1,600
1,600
1,700
1,700
1,800
1,800
1,900
1,300
30,300
23,000
20,500
23,300
26,500
28,700
28,800
0
62,200
62,200
74,800
62,800
71,900
82,000
117,300
88,000
135,300
154,300
187,700
119,700
175,000
122,000
175,000
125,000
107,000
160,000
63,000
31,000
12,000
0
126,500
185,000
93,000
27,000
0
0
0
505,661
2,671,200
799,500
266,000
476,700
26,300
41,000
24,300
236,900
201,600
416,400
412,800
411,600
435,000
236,000
269,000
222,000
3,000
275,000
238,000
476,000
297,000
66,000
60,000
392,000
3,000
212,000
211,000
312,000
312,000
137,000
213,000
237,000
635,000
523,000
523,000
822,000
312,000
861,000
867,000
1,009,000
1,143,000
582,000
585,000
586,000
406,000
303,000
303,000
303,000
704,000
601,000
600,000
606,000
200,000
150,000
129,000
127,000
128,000
864,000
1,064,000
115,000
120,000
121,000
121,000
122,000
871,000
183,000
199,000
238,000
1,110,000
323,000
402,000
825,000
886,000
587,000
636,000
1,008,000
734,000
1,044,000
1,162,000
1,579,000
1,295,000
1,022,000
1,006,000
1,420,000
1,258,000
1,193,000
1,334,000
1,766,000
1,766,0001,334,0001,193,0001,258,0001,420,0001,006,0001,022,0001,295,0001,579,0001,162,0001,044,000734,0001,008,000636,000587,000886,000825,000402,000323,0001,110,000238,000199,000183,000871,000122,000121,000121,000120,000115,0001,064,000864,000128,000127,000129,000150,000200,000606,000600,000601,000704,000303,000303,000303,000406,000586,000585,000582,0001,143,0001,009,000867,000861,000312,000822,000523,000523,000635,000237,000213,000137,000312,000312,000211,000212,0003,000392,00060,00066,000297,000476,000238,000275,0003,000222,000269,000236,000435,000411,600412,800416,400201,600236,90024,30041,00026,300476,700266,000799,5002,671,200505,66100027,00093,000185,000126,500012,00031,00063,000160,000107,000125,000175,000122,000175,000119,700187,700154,300135,30088,000117,30082,00071,90062,80074,80062,20062,200028,80028,70026,50023,30020,50023,00030,3001,3001,9001,8001,8001,7001,7001,6001,60040,30028,50021,50000012,90000030000081,70000071,6000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
606,000
0
0
0
127,000
128,000
864,000
1,064,000
115,000
120,000
8,487,000
121,000
122,000
871,000
183,000
199,000
238,000
1,110,000
323,000
402,000
494,000
886,000
587,000
636,000
723,000
734,000
1,044,000
1,162,000
1,110,000
1,295,000
1,022,000
1,006,000
861,000
1,258,000
1,193,000
1,334,000
1,197,000
1,197,0001,334,0001,193,0001,258,000861,0001,006,0001,022,0001,295,0001,110,0001,162,0001,044,000734,000723,000636,000587,000886,000494,000402,000323,0001,110,000238,000199,000183,000871,000122,000121,0008,487,000120,000115,0001,064,000864,000128,000127,000000606,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80,500
62,800
68,200
155,800
117,000
120,100
76,500
96,300
132,900
90,800
136,700
127,400
113,500
92,100
99,600
102,300
91,000
73,100
0
255,800
341,700
301,600
244,500
269,200
312,700
309,200
379,300
378,200
661,300
418,900
455,500
432,500
414,300
338,800
378,500
386,300
283,200
405,100
422,000
610,800
616,900
732,561
731,872
765,946
806,879
867,624
793,658
761,468
1,374,501
1,509,700
1,408,000
1,445,500
1,825,000
2,211,300
1,826,100
2,136,100
2,288,200
3,012,400
3,142,500
3,364,800
2,963,400
3,914,000
4,382,000
5,969,000
5,563,000
6,167,000
6,902,000
6,144,000
6,864,000
6,970,000
7,348,000
8,145,000
9,596,000
8,635,000
10,963,000
9,921,000
4,446,000
4,539,000
5,840,000
5,756,000
5,760,000
5,986,000
5,856,000
6,096,000
6,441,000
8,653,000
7,642,000
8,520,000
9,472,000
9,941,000
7,998,000
9,286,000
9,348,000
9,821,000
9,507,000
10,998,000
9,931,000
9,617,000
9,355,000
9,939,000
6,760,000
6,010,000
7,315,000
5,679,000
4,907,000
4,980,000
5,943,000
5,368,000
6,357,000
6,037,000
5,456,000
6,677,000
8,348,000
7,966,000
8,963,000
10,224,000
8,594,000
10,005,000
10,135,000
9,504,000
10,205,000
5,906,000
4,652,000
5,237,000
6,082,000
9,113,000
10,168,000
9,820,000
12,495,000
15,236,000
16,643,000
13,003,000
12,728,000
10,498,000
10,825,000
13,342,000
12,567,000
12,567,00013,342,00010,825,00010,498,00012,728,00013,003,00016,643,00015,236,00012,495,0009,820,00010,168,0009,113,0006,082,0005,237,0004,652,0005,906,00010,205,0009,504,00010,135,00010,005,0008,594,00010,224,0008,963,0007,966,0008,348,0006,677,0005,456,0006,037,0006,357,0005,368,0005,943,0004,980,0004,907,0005,679,0007,315,0006,010,0006,760,0009,939,0009,355,0009,617,0009,931,00010,998,0009,507,0009,821,0009,348,0009,286,0007,998,0009,941,0009,472,0008,520,0007,642,0008,653,0006,441,0006,096,0005,856,0005,986,0005,760,0005,756,0005,840,0004,539,0004,446,0009,921,00010,963,0008,635,0009,596,0008,145,0007,348,0006,970,0006,864,0006,144,0006,902,0006,167,0005,563,0005,969,0004,382,0003,914,0002,963,4003,364,8003,142,5003,012,4002,288,2002,136,1001,826,1002,211,3001,825,0001,445,5001,408,0001,509,7001,374,501761,468793,658867,624806,879765,946731,872732,561616,900610,800422,000405,100283,200386,300378,500338,800414,300432,500455,500418,900661,300378,200379,300309,200312,700269,200244,500301,600341,700255,800073,10091,000102,30099,60092,100113,500127,400136,70090,800132,90096,30076,500120,100117,000155,80068,20062,80080,50000000000000000000
       Other Current Liabilities 
0
288,900
0
0
0
241,300
0
0
0
98,000
0
0
0
64,100
0
0
0
19,700
23,200
20,000
26,700
30,800
35,300
34,000
39,600
33,000
39,600
37,400
46,800
38,000
40,300
37,700
42,900
33,300
39,400
0
46,400
56,900
40,400
55,700
52,700
73,600
41,900
62,500
51,500
59,600
37,400
63,300
53,700
61,000
50,700
39,400
89,200
54,500
45,600
60,200
79,200
102,100
96,213
168,372
179,325
205,113
206,118
334,438
322,813
2,375,458
553,200
339,100
620,900
410,800
463,000
379,200
376,000
420,500
401,900
522,500
425,200
983,300
508,000
692,000
765,000
1,378,000
604,000
1,155,000
726,000
1,339,000
1,011,000
1,178,000
1,106,000
1,679,000
736,000
979,000
780,000
1,353,000
883,000
754,000
1,057,000
1,621,000
160,000
102,000
89,000
1,331,000
869,000
1,019,000
1,107,000
1,944,000
672,000
823,000
797,000
1,721,000
1,149,000
901,000
984,000
2,623,000
799,000
860,000
998,000
2,452,000
826,000
844,000
982,000
2,085,000
416,000
439,000
628,000
-5,505,000
707,000
955,000
817,000
-2,107,000
590,000
641,000
553,000
-3,070,000
772,000
764,000
881,000
2,075,000
866,000
861,000
926,000
2,137,000
1,087,000
1,286,000
1,539,000
2,699,000
3,254,000
-906,000
-1,710,000
3,184,000
3,564,000
1,439,000
1,497,000
2,429,000
2,429,0001,497,0001,439,0003,564,0003,184,000-1,710,000-906,0003,254,0002,699,0001,539,0001,286,0001,087,0002,137,000926,000861,000866,0002,075,000881,000764,000772,000-3,070,000553,000641,000590,000-2,107,000817,000955,000707,000-5,505,000628,000439,000416,0002,085,000982,000844,000826,0002,452,000998,000860,000799,0002,623,000984,000901,0001,149,0001,721,000797,000823,000672,0001,944,0001,107,0001,019,000869,0001,331,00089,000102,000160,0001,621,0001,057,000754,000883,0001,353,000780,000979,000736,0001,679,0001,106,0001,178,0001,011,0001,339,000726,0001,155,000604,0001,378,000765,000692,000508,000983,300425,200522,500401,900420,500376,000379,200463,000410,800620,900339,100553,2002,375,458322,813334,438206,118205,113179,325168,37296,213102,10079,20060,20045,60054,50089,20039,40050,70061,00053,70063,30037,40059,60051,50062,50041,90073,60052,70055,70040,40056,90046,400039,40033,30042,90037,70040,30038,00046,80037,40039,60033,00039,60034,00035,30030,80026,70020,00023,20019,70000064,10000098,000000241,300000288,9000
   > Long-term Liabilities 
0
1,151,500
0
0
0
997,000
0
0
0
374,000
0
0
0
341,600
0
0
0
365,000
342,300
326,400
310,800
429,300
535,100
544,500
558,200
610,600
586,400
696,200
706,400
748,800
776,300
792,700
778,500
755,300
700,500
1,267,700
1,254,200
1,345,400
1,299,200
1,354,300
1,316,300
1,367,600
1,247,600
1,206,200
1,213,700
1,187,900
1,121,600
1,057,800
606,800
736,900
718,400
742,600
1,049,600
1,142,700
1,220,100
1,300,700
1,220,800
1,175,500
1,057,196
1,607,239
1,555,129
1,569,157
1,781,166
2,135,749
2,203,133
5,328,679
5,409,500
6,773,900
7,301,400
7,034,200
6,829,500
6,872,900
6,767,600
6,864,700
7,381,600
7,118,200
7,187,300
7,060,100
6,776,000
6,842,000
10,993,000
10,373,000
10,461,000
10,653,000
10,564,000
10,326,000
10,423,000
12,770,000
12,651,000
12,301,000
12,280,000
12,128,000
12,323,000
12,588,000
13,736,000
13,490,000
13,158,000
13,106,000
13,704,000
13,512,000
13,663,000
13,812,000
13,962,000
13,303,000
13,330,000
13,630,000
13,566,000
13,767,000
14,155,000
14,453,000
14,378,000
14,117,000
14,238,000
14,191,000
13,765,000
13,770,000
13,933,000
14,326,000
15,765,000
15,728,000
15,668,000
15,629,000
15,989,000
15,396,000
16,911,000
16,991,000
17,497,000
17,526,000
17,634,000
16,187,000
15,699,000
16,533,000
16,452,000
16,700,000
17,403,000
17,637,000
17,511,000
18,168,000
19,330,000
21,165,000
23,594,000
22,849,000
22,580,000
22,538,000
21,789,000
21,220,000
20,207,000
19,643,000
18,377,000
18,053,000
17,745,000
17,725,000
17,526,000
19,157,000
19,157,00017,526,00017,725,00017,745,00018,053,00018,377,00019,643,00020,207,00021,220,00021,789,00022,538,00022,580,00022,849,00023,594,00021,165,00019,330,00018,168,00017,511,00017,637,00017,403,00016,700,00016,452,00016,533,00015,699,00016,187,00017,634,00017,526,00017,497,00016,991,00016,911,00015,396,00015,989,00015,629,00015,668,00015,728,00015,765,00014,326,00013,933,00013,770,00013,765,00014,191,00014,238,00014,117,00014,378,00014,453,00014,155,00013,767,00013,566,00013,630,00013,330,00013,303,00013,962,00013,812,00013,663,00013,512,00013,704,00013,106,00013,158,00013,490,00013,736,00012,588,00012,323,00012,128,00012,280,00012,301,00012,651,00012,770,00010,423,00010,326,00010,564,00010,653,00010,461,00010,373,00010,993,0006,842,0006,776,0007,060,1007,187,3007,118,2007,381,6006,864,7006,767,6006,872,9006,829,5007,034,2007,301,4006,773,9005,409,5005,328,6792,203,1332,135,7491,781,1661,569,1571,555,1291,607,2391,057,1961,175,5001,220,8001,300,7001,220,1001,142,7001,049,600742,600718,400736,900606,8001,057,8001,121,6001,187,9001,213,7001,206,2001,247,6001,367,6001,316,3001,354,3001,299,2001,345,4001,254,2001,267,700700,500755,300778,500792,700776,300748,800706,400696,200586,400610,600558,200544,500535,100429,300310,800326,400342,300365,000000341,600000374,000000997,0000001,151,5000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,231,000
7,162,000
7,163,000
7,718,000
7,511,000
7,513,000
7,515,000
7,517,000
6,762,000
6,781,000
6,732,000
6,460,000
6,460,000
6,463,000
6,463,000
6,463,000
6,261,000
6,261,000
6,261,000
5,860,000
5,784,000
5,783,000
5,780,000
7,224,000
7,199,000
7,252,000
7,250,000
7,207,000
6,646,000
7,888,000
7,886,000
8,369,000
8,366,000
8,364,000
8,750,000
8,086,000
8,876,000
8,877,000
8,871,000
9,006,000
9,167,000
9,170,000
9,178,000
10,574,000
12,090,000
14,577,000
13,954,000
13,930,000
13,636,000
13,071,000
12,606,000
11,866,000
11,858,000
10,570,000
10,526,000
10,173,000
10,130,000
10,107,000
0
010,107,00010,130,00010,173,00010,526,00010,570,00011,858,00011,866,00012,606,00013,071,00013,636,00013,930,00013,954,00014,577,00012,090,00010,574,0009,178,0009,170,0009,167,0009,006,0008,871,0008,877,0008,876,0008,086,0008,750,0008,364,0008,366,0008,369,0007,886,0007,888,0006,646,0007,207,0007,250,0007,252,0007,199,0007,224,0005,780,0005,783,0005,784,0005,860,0006,261,0006,261,0006,261,0006,463,0006,463,0006,463,0006,460,0006,460,0006,732,0006,781,0006,762,0007,517,0007,515,0007,513,0007,511,0007,718,0007,163,0007,162,0007,231,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
115,413
126,777
120,391
120,106
97,915
142,716
142,926
762,809
760,800
728,600
758,900
866,600
982,400
904,300
830,700
1,015,000
925,100
1,107,800
1,082,400
1,147,700
1,192,000
1,148,000
1,464,000
1,602,000
1,570,000
1,588,000
1,506,000
1,622,000
1,726,000
1,769,000
1,856,000
1,810,000
1,801,000
1,780,000
1,788,000
2,161,000
2,183,000
2,154,000
2,124,000
1,880,000
1,855,000
1,731,000
1,720,000
1,767,000
1,752,000
1,740,000
1,607,000
1,881,000
1,896,000
1,896,000
1,934,000
2,130,000
1,784,000
1,697,000
1,665,000
1,329,000
1,290,000
1,327,000
1,549,000
1,939,000
1,917,000
1,889,000
1,760,000
1,611,000
1,590,000
1,471,000
1,654,000
1,744,000
1,932,000
1,906,000
1,908,000
2,729,000
2,902,000
7,657,000
7,575,000
7,829,000
7,441,000
7,441,000
7,371,000
8,031,000
7,828,000
8,155,000
8,113,000
8,010,000
8,650,000
8,902,000
8,718,000
7,674,000
8,341,000
7,785,000
7,807,000
6,751,000
0
0
7,419,000
0
07,419,000006,751,0007,807,0007,785,0008,341,0007,674,0008,718,0008,902,0008,650,0008,010,0008,113,0008,155,0007,828,0008,031,0007,371,0007,441,0007,441,0007,829,0007,575,0007,657,0002,902,0002,729,0001,908,0001,906,0001,932,0001,744,0001,654,0001,471,0001,590,0001,611,0001,760,0001,889,0001,917,0001,939,0001,549,0001,327,0001,290,0001,329,0001,665,0001,697,0001,784,0002,130,0001,934,0001,896,0001,896,0001,881,0001,607,0001,740,0001,752,0001,767,0001,720,0001,731,0001,855,0001,880,0002,124,0002,154,0002,183,0002,161,0001,788,0001,780,0001,801,0001,810,0001,856,0001,769,0001,726,0001,622,0001,506,0001,588,0001,570,0001,602,0001,464,0001,148,0001,192,0001,147,7001,082,4001,107,800925,1001,015,000830,700904,300982,400866,600758,900728,600760,800762,809142,926142,71697,915120,106120,391126,777115,4130000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,105,000
3,872,000
4,063,000
4,131,000
4,270,000
4,430,000
4,530,000
4,693,000
4,801,000
4,942,000
5,017,000
5,210,000
5,411,000
5,758,000
5,860,000
6,131,000
6,159,000
6,312,000
6,601,000
6,615,000
6,659,000
6,601,000
6,607,000
6,624,000
6,640,000
6,656,000
6,768,000
7,192,000
7,279,000
7,369,000
7,361,000
7,196,000
7,254,000
7,362,000
4,708,000
4,711,000
4,760,000
4,725,000
4,962,000
4,867,000
4,899,000
4,920,000
5,103,000
4,909,000
5,305,000
5,297,000
5,275,000
5,034,000
5,623,000
5,110,000
5,210,000
4,971,000
4,792,000
6,125,000
5,217,000
5,280,000
5,382,000
6,345,000
0
06,345,0005,382,0005,280,0005,217,0006,125,0004,792,0004,971,0005,210,0005,110,0005,623,0005,034,0005,275,0005,297,0005,305,0004,909,0005,103,0004,920,0004,899,0004,867,0004,962,0004,725,0004,760,0004,711,0004,708,0007,362,0007,254,0007,196,0007,361,0007,369,0007,279,0007,192,0006,768,0006,656,0006,640,0006,624,0006,607,0006,601,0006,659,0006,615,0006,601,0006,312,0006,159,0006,131,0005,860,0005,758,0005,411,0005,210,0005,017,0004,942,0004,801,0004,693,0004,530,0004,430,0004,270,0004,131,0004,063,0003,872,0004,105,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
482,900
0
0
0
377,300
0
0
0
492,400
0
0
0
507,900
0
0
0
530,900
536,900
552,800
649,200
675,300
689,300
709,400
705,800
702,600
794,000
807,400
831,900
835,800
848,400
868,600
869,100
856,100
1,026,400
1,023,300
1,029,400
1,025,200
1,014,200
1,035,200
1,050,700
1,040,800
1,054,300
1,072,200
1,079,000
1,086,500
1,099,000
1,244,100
1,150,700
1,158,800
1,148,300
1,184,200
1,171,700
1,085,300
1,080,600
1,056,100
1,076,300
1,084,800
1,108,704
1,348,010
1,445,287
1,527,055
1,704,714
1,950,370
2,041,301
4,202,563
4,250,100
4,246,400
4,208,100
4,308,300
4,800,000
4,996,800
5,565,400
5,735,200
6,438,900
6,737,200
7,222,200
7,798,000
7,991,000
8,899,000
13,794,000
15,050,000
15,398,000
16,764,000
17,815,000
18,605,000
18,730,000
18,115,000
18,968,000
18,507,000
18,232,000
18,680,000
19,714,000
15,620,000
15,803,000
16,407,000
15,890,000
14,725,000
14,666,000
15,051,000
15,400,000
15,025,000
15,224,000
15,982,000
16,654,000
16,423,000
15,959,000
16,577,000
17,332,000
18,032,000
18,343,000
17,920,000
18,270,000
19,460,000
19,915,000
20,211,000
20,554,000
20,677,000
20,774,000
21,453,000
21,321,000
20,527,000
20,656,000
20,576,000
20,339,000
20,024,000
19,825,000
19,923,000
20,370,000
21,991,000
21,877,000
21,769,000
21,910,000
21,667,000
21,309,000
21,345,000
21,107,000
21,803,000
18,842,000
19,847,000
19,223,000
18,801,000
17,801,000
17,651,000
17,476,000
18,430,000
18,821,000
20,969,000
23,715,000
23,561,000
24,977,000
25,851,000
25,975,000
26,346,000
26,346,00025,975,00025,851,00024,977,00023,561,00023,715,00020,969,00018,821,00018,430,00017,476,00017,651,00017,801,00018,801,00019,223,00019,847,00018,842,00021,803,00021,107,00021,345,00021,309,00021,667,00021,910,00021,769,00021,877,00021,991,00020,370,00019,923,00019,825,00020,024,00020,339,00020,576,00020,656,00020,527,00021,321,00021,453,00020,774,00020,677,00020,554,00020,211,00019,915,00019,460,00018,270,00017,920,00018,343,00018,032,00017,332,00016,577,00015,959,00016,423,00016,654,00015,982,00015,224,00015,025,00015,400,00015,051,00014,666,00014,725,00015,890,00016,407,00015,803,00015,620,00019,714,00018,680,00018,232,00018,507,00018,968,00018,115,00018,730,00018,605,00017,815,00016,764,00015,398,00015,050,00013,794,0008,899,0007,991,0007,798,0007,222,2006,737,2006,438,9005,735,2005,565,4004,996,8004,800,0004,308,3004,208,1004,246,4004,250,1004,202,5632,041,3011,950,3701,704,7141,527,0551,445,2871,348,0101,108,7041,084,8001,076,3001,056,1001,080,6001,085,3001,171,7001,184,2001,148,3001,158,8001,150,7001,244,1001,099,0001,086,5001,079,0001,072,2001,054,3001,040,8001,050,7001,035,2001,014,2001,025,2001,029,4001,023,3001,026,400856,100869,100868,600848,400835,800831,900807,400794,000702,600705,800709,400689,300675,300649,200552,800536,900530,900000507,900000492,400000377,300000482,9000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
600
600
563
623
623
623
623
623
623
1,082
1,100
1,100
1,100
1,100
1,100
1,100
1,200
1,200
1,300
1,300
2,600
2,600
3,000
3,000
3,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0003,0003,0003,0002,6002,6001,3001,3001,2001,2001,1001,1001,1001,1001,1001,1001,08262362362362362362356360060000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,384,000
14,670,000
13,178,000
13,036,000
13,591,000
13,855,000
13,388,000
13,458,000
14,173,000
15,347,000
15,309,000
14,794,000
15,542,000
16,119,000
17,032,000
17,575,000
17,593,000
17,804,000
18,970,000
19,665,000
20,120,000
21,034,000
22,046,000
22,804,000
23,953,000
25,130,000
25,188,000
25,401,000
25,933,000
26,270,000
26,366,000
26,366,000
26,603,000
27,135,000
29,200,000
29,415,000
29,915,000
30,430,000
31,044,000
30,810,000
31,046,000
31,283,000
31,974,000
29,722,000
30,575,000
29,712,000
28,953,000
27,849,000
27,610,000
27,673,000
28,281,000
28,785,000
33,079,000
35,510,000
38,247,000
40,935,000
42,512,000
0
0
0042,512,00040,935,00038,247,00035,510,00033,079,00028,785,00028,281,00027,673,00027,610,00027,849,00028,953,00029,712,00030,575,00029,722,00031,974,00031,283,00031,046,00030,810,00031,044,00030,430,00029,915,00029,415,00029,200,00027,135,00026,603,00026,366,00026,366,00026,270,00025,933,00025,401,00025,188,00025,130,00023,953,00022,804,00022,046,00021,034,00020,120,00019,665,00018,970,00017,804,00017,593,00017,575,00017,032,00016,119,00015,542,00014,794,00015,309,00015,347,00014,173,00013,458,00013,388,00013,855,00013,591,00013,036,00013,178,00014,670,00015,384,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-507,100
-524,800
-540,000
-557,400
-576,200
-595,000
-612,800
-633,700
-655,600
-678,600
-702,200
-726,723
-743,363
-773,650
-804,437
42,665
29,720
28,827
18,126
68,400
87,500
8,700
-1,100
54,500
136,800
133,300
169,600
166,200
27,700
77,400
228,700
33,000
88,000
149,000
335,000
323,000
403,000
431,000
265,000
233,000
335,000
491,000
573,000
432,000
427,000
400,000
-176,000
-237,000
-115,000
68,000
365,000
432,000
240,000
314,000
388,000
479,000
498,000
232,000
96,000
221,000
119,000
252,000
108,000
121,000
-99,000
83,000
350,000
277,000
426,000
149,000
-367,000
-730,000
-529,000
-795,000
-933,000
-802,000
-1,002,000
-1,120,000
-1,410,000
-1,334,000
-1,123,000
-893,000
-940,000
-983,000
-1,262,000
-1,235,000
-1,507,000
-1,352,000
-1,350,000
-1,529,000
-1,351,000
-1,937,000
-1,799,000
-1,571,000
-1,254,000
-1,165,000
-1,089,000
-1,338,000
-1,008,000
-1,009,000
-1,425,000
-1,997,000
-1,359,000
-1,205,000
-971,000
-1,325,000
-870,000
-870,000-1,325,000-971,000-1,205,000-1,359,000-1,997,000-1,425,000-1,009,000-1,008,000-1,338,000-1,089,000-1,165,000-1,254,000-1,571,000-1,799,000-1,937,000-1,351,000-1,529,000-1,350,000-1,352,000-1,507,000-1,235,000-1,262,000-983,000-940,000-893,000-1,123,000-1,334,000-1,410,000-1,120,000-1,002,000-802,000-933,000-795,000-529,000-730,000-367,000149,000426,000277,000350,00083,000-99,000121,000108,000252,000119,000221,00096,000232,000498,000479,000388,000314,000240,000432,000365,00068,000-115,000-237,000-176,000400,000427,000432,000573,000491,000335,000233,000265,000431,000403,000323,000335,000149,00088,00033,000228,70077,40027,700166,200169,600133,300136,80054,500-1,1008,70087,50068,40018,12628,82729,72042,665-804,437-773,650-743,363-726,723-702,200-678,600-655,600-633,700-612,800-595,000-576,200-557,400-540,000-524,800-507,10000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,987,000
7,975,000
7,896,000
7,879,000
7,833,000
7,839,000
7,704,000
7,641,000
7,616,000
7,559,000
7,486,000
7,479,000
7,477,000
7,409,000
7,322,000
7,245,000
7,237,000
7,232,000
7,187,000
7,134,000
7,132,000
7,137,000
7,116,000
7,083,000
7,076,000
7,074,000
7,064,000
7,057,000
7,055,000
7,108,000
7,088,000
7,096,000
7,096,000
7,060,000
7,039,000
7,026,000
7,032,000
7,042,000
7,048,000
6,802,000
6,812,000
6,818,000
6,821,000
6,814,000
6,824,000
6,834,000
6,814,000
6,810,000
6,819,000
6,830,000
6,827,000
6,832,000
6,845,000
6,858,000
6,863,000
6,877,000
6,889,000
6,900,000
0
06,900,0006,889,0006,877,0006,863,0006,858,0006,845,0006,832,0006,827,0006,830,0006,819,0006,810,0006,814,0006,834,0006,824,0006,814,0006,821,0006,818,0006,812,0006,802,0007,048,0007,042,0007,032,0007,026,0007,039,0007,060,0007,096,0007,096,0007,088,0007,108,0007,055,0007,057,0007,064,0007,074,0007,076,0007,083,0007,116,0007,137,0007,132,0007,134,0007,187,0007,232,0007,237,0007,245,0007,322,0007,409,0007,477,0007,479,0007,486,0007,559,0007,616,0007,641,0007,704,0007,839,0007,833,0007,879,0007,896,0007,975,0007,987,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-22,586,000-21,637,000-20,197,000-18,466,000-17,537,000-15,794,000-15,677,000-15,696,000-15,696,000-15,700,000-15,719,000-15,759,000-15,760,000-15,764,000-15,648,000-15,472,000-15,170,000-14,958,000-14,925,000-14,334,000-13,923,000-13,588,000-13,315,000-12,939,000-12,660,000-12,310,000-12,027,000-11,926,000-11,417,000-11,007,000-10,799,000-10,095,000-9,054,000-8,390,000-8,125,000-7,773,000-7,474,000-7,168,000-7,054,000-6,856,000-6,818,000-6,605,000-6,437,000-6,455,000-6,568,000-6,542,000-6,475,000-6,491,000-6,312,000-6,361,000-6,462,000-6,615,000-6,620,000-6,688,000-6,721,000-6,830,000-6,856,000-6,875,000-6,884,000-6,783,000-6,733,000-6,574,000-6,097,000-5,308,000-4,876,000-2,074,000-1,396,000-1,281,000-868,000-420,000-196,000-83,000-293,000-317,000-198,500-159,400-179,900-300-41,4000-9,600-3,000-42,000-74,500-100,600-80,200-149,616-56,621-52,594-40,782-44,261-38,130-14,685-8,0960000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
199,100
0
0
0
202,800
0
0
0
316,000
0
0
0
317,400
0
0
0
299,100
298,800
299,100
368,400
367,000
364,900
365,200
338,200
319,600
394,900
385,900
387,400
389,200
391,200
391,800
393,200
395,400
565,300
562,200
568,200
569,800
572,300
572,800
574,300
562,500
564,600
570,200
572,400
575,500
591,700
1,239,700
1,635,700
1,651,200
1,668,400
1,687,700
1,694,200
1,715,700
1,734,600
1,754,100
1,774,100
1,789,700
1,807,456
1,980,149
1,985,226
2,009,303
2,087,564
2,096,714
2,127,086
4,274,446
4,452,500
4,524,500
4,532,200
3,394,700
3,671,100
3,668,700
3,882,300
3,881,200
4,356,800
4,181,300
4,201,200
4,159,000
4,056,000
4,125,000
8,207,000
7,968,000
7,532,000
6,971,000
6,493,000
6,383,000
5,469,000
2,570,000
2,058,000
1,014,000
684,000
482,000
469,000
306,000
319,000
1,131,000
1,145,000
1,175,000
1,191,000
1,213,000
1,224,000
1,242,000
1,280,000
1,304,000
1,068,000
1,011,000
937,000
909,000
954,000
885,000
640,000
419,000
376,000
133,000
-34,000
-342,000
-636,000
-1,009,000
-1,307,000
-1,978,000
-3,021,000
-3,735,000
-3,950,000
-4,362,000
-4,818,000
-4,939,000
-5,214,000
-5,564,000
-5,879,000
-6,276,000
-6,562,000
-6,891,000
-7,292,000
-7,877,000
-8,156,000
-8,358,000
-8,654,000
-8,827,000
-8,950,000
-8,936,000
-8,925,000
-8,905,000
-8,890,000
-8,877,000
-8,866,000
-8,850,000
-8,962,000
-10,692,000
-9,805,000
-13,334,000
-14,760,000
-15,697,000
-17,481,000
-18,421,000
-18,421,000-17,481,000-15,697,000-14,760,000-13,334,000-9,805,000-10,692,000-8,962,000-8,850,000-8,866,000-8,877,000-8,890,000-8,905,000-8,925,000-8,936,000-8,950,000-8,827,000-8,654,000-8,358,000-8,156,000-7,877,000-7,292,000-6,891,000-6,562,000-6,276,000-5,879,000-5,564,000-5,214,000-4,939,000-4,818,000-4,362,000-3,950,000-3,735,000-3,021,000-1,978,000-1,307,000-1,009,000-636,000-342,000-34,000133,000376,000419,000640,000885,000954,000909,000937,0001,011,0001,068,0001,304,0001,280,0001,242,0001,224,0001,213,0001,191,0001,175,0001,145,0001,131,000319,000306,000469,000482,000684,0001,014,0002,058,0002,570,0005,469,0006,383,0006,493,0006,971,0007,532,0007,968,0008,207,0004,125,0004,056,0004,159,0004,201,2004,181,3004,356,8003,881,2003,882,3003,668,7003,671,1003,394,7004,532,2004,524,5004,452,5004,274,4462,127,0862,096,7142,087,5642,009,3031,985,2261,980,1491,807,4561,789,7001,774,1001,754,1001,734,6001,715,7001,694,2001,687,7001,668,4001,651,2001,635,7001,239,700591,700575,500572,400570,200564,600562,500574,300572,800572,300569,800568,200562,200565,300395,400393,200391,800391,200389,200387,400385,900394,900319,600338,200365,200364,900367,000368,400299,100298,800299,100000317,400000316,000000202,800000199,1000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue144,801,000
Cost of Revenue-131,634,000
Gross Profit13,167,00013,167,000
 
Operating Income (+$)
Gross Profit13,167,000
Operating Expense-1,031,000
Operating Income12,136,00012,136,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative998,000
Selling And Marketing Expenses0
Operating Expense1,031,000998,000
 
Net Interest Income (+$)
Interest Income371,000
Interest Expense-611,000
Other Finance Cost-31,000
Net Interest Income-209,000
 
Pretax Income (+$)
Operating Income12,136,000
Net Interest Income-209,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)11,768,00012,504,000
EBIT - interestExpense = 11,525,000
11,454,000
9,446,000
Interest Expense611,000
Earnings Before Interest and Taxes (EBIT)12,136,00012,379,000
Earnings Before Interest and Taxes (EBITDA)14,837,000
 
After tax Income (+$)
Income Before Tax11,768,000
Tax Provision-3,306,000
Net Income From Continuing Ops11,163,0008,462,000
Net Income8,835,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses132,665,000
Total Other Income/Expenses Net-368,000209,000
 

Technical Analysis of Valero
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Valero. The general trend of Valero is BULLISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Valero's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (71.4%) Bearish trend (-71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Valero Energy Corporation.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 165.63 < 184.79.

The bearish price targets are: 149.84 > 134.39 > 131.54.

Tweet this
Valero Energy Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Valero Energy Corporation. The current mas is .

The long score for the Moving Averages is 12/14.
The longshort score for the Moving Averages is 10/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Valero Energy Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Valero Energy Corporation. The current macd is 1.71069447.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Valero price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Valero. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Valero price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Valero Energy Corporation Daily Moving Average Convergence/Divergence (MACD) ChartValero Energy Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Valero Energy Corporation. The current adx is 34.46.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Valero shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
Valero Energy Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Valero Energy Corporation. The current sar is 177.69.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Valero Energy Corporation Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Valero Energy Corporation. The current rsi is 47.64. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending up: The RSI is trending up. +1
Valero Energy Corporation Daily Relative Strength Index (RSI) ChartValero Energy Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Valero Energy Corporation. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Valero price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Valero Energy Corporation Daily Stochastic Oscillator ChartValero Energy Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Valero Energy Corporation. The current cci is -95.96499435.

Valero Energy Corporation Daily Commodity Channel Index (CCI) ChartValero Energy Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Valero Energy Corporation. The current cmo is -18.65733041.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Valero Energy Corporation Daily Chande Momentum Oscillator (CMO) ChartValero Energy Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Valero Energy Corporation. The current willr is -79.3697479.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Valero is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Valero Energy Corporation Daily Williams %R ChartValero Energy Corporation Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Valero Energy Corporation.

Valero Energy Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Valero Energy Corporation. The current atr is 4.51590675.

Valero Energy Corporation Daily Average True Range (ATR) ChartValero Energy Corporation Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Valero Energy Corporation. The current obv is 6,967,906.

Valero Energy Corporation Daily On-Balance Volume (OBV) ChartValero Energy Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Valero Energy Corporation. The current mfi is 43.53.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Valero Energy Corporation Daily Money Flow Index (MFI) ChartValero Energy Corporation Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Valero Energy Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-29CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-01CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-06CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-07WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-18BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-26STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-03WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-04STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-17CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-30ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-31RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-08CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-01SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-02CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-09RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-15CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-18CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-19STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Valero Energy Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Valero Energy Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.644
Ma 20Greater thanMa 50172.556
Ma 50Greater thanMa 100158.506
Ma 100Greater thanMa 200144.516
OpenGreater thanClose163.890
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Valero with someone you think should read this too:
  • Are you bullish or bearish on Valero? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Valero? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Valero Energy Corporation

I send you an email if I find something interesting about Valero Energy Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about Valero Energy Corporation.

Receive notifications about Valero Energy Corporation in your mailbox!