25 XP   0   0   10

VSE Corporation
Buy, Hold or Sell?

Let's analyse VSE Corporation together

PenkeI guess you are interested in VSE Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of VSE Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about VSE Corporation

I send you an email if I find something interesting about VSE Corporation.

Quick analysis of VSE Corporation (30 sec.)










What can you expect buying and holding a share of VSE Corporation? (30 sec.)

How much money do you get?

How much money do you get?
$0.34
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$39.02
Expected worth in 1 year
$49.54
How sure are you?
95.0%

+ What do you gain per year?

Total Gains per Share
$10.86
Return On Investment
13.6%

For what price can you sell your share?

Current Price per Share
$80.00
Expected price per share
$65.96 - $83.00
How sure are you?
50%

1. Valuation of VSE Corporation (5 min.)




Live pricePrice per Share (EOD)

$80.00

Intrinsic Value Per Share

$-7.90 - $82.52

Total Value Per Share

$31.12 - $121.54

2. Growth of VSE Corporation (5 min.)




Is VSE Corporation growing?

Current yearPrevious yearGrowGrow %
How rich?$616.7m$437.5m$100.6m18.7%

How much money is VSE Corporation making?

Current yearPrevious yearGrowGrow %
Making money$9.7m$7m$2.7m28.3%
Net Profit Margin4.2%2.9%--

How much money comes from the company's main activities?

3. Financial Health of VSE Corporation (5 min.)




4. Comparing to competitors in the Aerospace & Defense industry (5 min.)




  Industry Rankings (Aerospace & Defense)  


Richest
#70 / 199

Most Revenue
#83 / 199

Most Profit
#71 / 199

What can you expect buying and holding a share of VSE Corporation? (5 min.)

Welcome investor! VSE Corporation's management wants to use your money to grow the business. In return you get a share of VSE Corporation.

What can you expect buying and holding a share of VSE Corporation?

First you should know what it really means to hold a share of VSE Corporation. And how you can make/lose money.

Speculation

The Price per Share of VSE Corporation is $80.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of VSE Corporation.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in VSE Corporation, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $39.02. Based on the TTM, the Book Value Change Per Share is $2.63 per quarter. Based on the YOY, the Book Value Change Per Share is $0.51 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.09 per quarter.
Based on historical numbers we can estimate the returns while holding a share of VSE Corporation.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.730.9%0.620.8%0.440.6%0.340.4%0.400.5%
Usd Book Value Change Per Share0.370.5%2.633.3%0.510.6%0.911.1%0.680.8%
Usd Dividend Per Share0.100.1%0.090.1%0.080.1%0.070.1%0.060.1%
Usd Total Gains Per Share0.470.6%2.723.4%0.590.7%0.981.2%0.740.9%
Usd Price Per Share64.61-53.66-41.49-41.40-46.62-
Price to Earnings Ratio22.00-21.64-25.42-18.74-25.42-
Price-to-Total Gains Ratio137.41-71.71-83.81-58.50-89.88-
Price to Book Ratio1.66-1.59-1.50-1.56-2.49-
Price-to-Total Gains Ratio137.41-71.71-83.81-58.50-89.88-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share80
Number of shares12
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.090.07
Usd Book Value Change Per Share2.630.91
Usd Total Gains Per Share2.720.98
Gains per Quarter (12 shares)32.5811.78
Gains per Year (12 shares)130.3347.13
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1412612034437
2825225078784
31237938010131131
41750551014175178
52163164017218225
62575777021262272
72988390024306319
8331010103028349366
9371136116031393413
10411262129034437460

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%38.02.00.095.0%129.05.00.096.3%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%38.02.00.095.0%117.012.05.087.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%125.00.09.093.3%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%38.02.00.095.0%124.09.01.092.5%

Fundamentals of VSE Corporation

About VSE Corporation

VSE Corporation operates as a diversified aftermarket products and services company in the United States. The company operates through two segments, Aviation and Fleet. The Aviation segment provides aftermarket parts supply and distribution; maintenance, repair, and overhaul services for components and engine accessories supporting commercial, business, and general aviation operators. This segment serves commercial airlines, regional airlines, cargo transporters, MRO integrators and providers, aviation manufacturers, corporate and private aircraft owners, and fixed-base operators. The Fleet segment offers parts supply, inventory management, e-commerce fulfillment, logistics, supply chain support, and other services to support the commercial aftermarket medium- and heavy-duty truck market. This segment also provides sale of vehicle parts and supply chain services to support client truck fleets, as well as sustainment solutions and managed inventory services to government and commercial truck fleets. VSE Corporation was incorporated in 1959 and is headquartered in Alexandria, Virginia.

Fundamental data was last updated by Penke on 2024-03-22 07:22:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of VSE Corporation.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit VSE Corporation earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare VSE Corporation to the Aerospace & Defense industry mean.
  • A Net Profit Margin of 4.9% means that $0.05 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of VSE Corporation:

  • The MRQ is 4.9%. The company is making a profit. +1
  • The TTM is 4.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.9%TTM4.2%+0.7%
TTM4.2%YOY2.9%+1.3%
TTM4.2%5Y2.5%+1.8%
5Y2.5%10Y3.6%-1.1%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ4.9%5.1%-0.2%
TTM4.2%4.3%-0.1%
YOY2.9%2.8%+0.1%
5Y2.5%2.9%-0.4%
10Y3.6%3.3%+0.3%
1.1.2. Return on Assets

Shows how efficient VSE Corporation is using its assets to generate profit.

  • Above 5% is considered healthy but always compare VSE Corporation to the Aerospace & Defense industry mean.
  • 0.8% Return on Assets means that VSE Corporation generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of VSE Corporation:

  • The MRQ is 0.8%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.8%TTM0.8%+0.0%
TTM0.8%YOY0.7%+0.1%
TTM0.8%5Y0.5%+0.3%
5Y0.5%10Y0.9%-0.4%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%0.9%-0.1%
TTM0.8%0.8%+0.0%
YOY0.7%0.5%+0.2%
5Y0.5%0.5%+0.0%
10Y0.9%0.7%+0.2%
1.1.3. Return on Equity

Shows how efficient VSE Corporation is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare VSE Corporation to the Aerospace & Defense industry mean.
  • 1.9% Return on Equity means VSE Corporation generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of VSE Corporation:

  • The MRQ is 1.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.9%TTM1.8%+0.0%
TTM1.8%YOY1.6%+0.2%
TTM1.8%5Y1.2%+0.6%
5Y1.2%10Y2.0%-0.8%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%2.1%-0.2%
TTM1.8%1.7%+0.1%
YOY1.6%1.3%+0.3%
5Y1.2%1.2%+0.0%
10Y2.0%1.7%+0.3%

1.2. Operating Efficiency of VSE Corporation.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient VSE Corporation is operating .

  • Measures how much profit VSE Corporation makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare VSE Corporation to the Aerospace & Defense industry mean.
  • An Operating Margin of 10.8% means the company generated $0.11  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of VSE Corporation:

  • The MRQ is 10.8%. The company is operating less efficient.
  • The TTM is 9.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ10.8%TTM9.1%+1.7%
TTM9.1%YOY5.8%+3.3%
TTM9.1%5Y6.8%+2.4%
5Y6.8%10Y7.4%-0.7%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ10.8%7.6%+3.2%
TTM9.1%5.1%+4.0%
YOY5.8%3.9%+1.9%
5Y6.8%4.6%+2.2%
10Y7.4%3.1%+4.3%
1.2.2. Operating Ratio

Measures how efficient VSE Corporation is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • An Operation Ratio of 0.89 means that the operating costs are $0.89 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of VSE Corporation:

  • The MRQ is 0.892. The company is less efficient in keeping operating costs low.
  • The TTM is 0.899. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.892TTM0.899-0.008
TTM0.899YOY0.942-0.043
TTM0.8995Y0.931-0.031
5Y0.93110Y0.925+0.006
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8921.138-0.246
TTM0.8991.134-0.235
YOY0.9421.101-0.159
5Y0.9311.178-0.247
10Y0.9251.114-0.189

1.3. Liquidity of VSE Corporation.

1.3. Liquidity
1.3.1. Current Ratio

Measures if VSE Corporation is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A Current Ratio of 2.70 means the company has $2.70 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of VSE Corporation:

  • The MRQ is 2.698. The company is able to pay all its short-term debts. +1
  • The TTM is 2.988. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.698TTM2.988-0.290
TTM2.988YOY2.795+0.193
TTM2.9885Y2.712+0.276
5Y2.71210Y2.373+0.340
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6981.437+1.261
TTM2.9881.481+1.507
YOY2.7951.563+1.232
5Y2.7121.605+1.107
10Y2.3731.547+0.826
1.3.2. Quick Ratio

Measures if VSE Corporation is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare VSE Corporation to the Aerospace & Defense industry mean.
  • A Quick Ratio of 0.50 means the company can pay off $0.50 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of VSE Corporation:

  • The MRQ is 0.501. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.618. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.501TTM0.618-0.117
TTM0.618YOY0.733-0.115
TTM0.6185Y0.722-0.104
5Y0.72210Y0.759-0.037
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5010.773-0.272
TTM0.6180.823-0.205
YOY0.7330.901-0.168
5Y0.7220.898-0.176
10Y0.7590.858-0.099

1.4. Solvency of VSE Corporation.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of VSE Corporation assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare VSE Corporation to Aerospace & Defense industry mean.
  • A Debt to Asset Ratio of 0.55 means that VSE Corporation assets are financed with 55.3% credit (debt) and the remaining percentage (100% - 55.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of VSE Corporation:

  • The MRQ is 0.553. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.556. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.553TTM0.556-0.003
TTM0.556YOY0.542+0.014
TTM0.5565Y0.552+0.004
5Y0.55210Y0.554-0.002
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5530.608-0.055
TTM0.5560.602-0.046
YOY0.5420.587-0.045
5Y0.5520.615-0.063
10Y0.5540.617-0.063
1.4.2. Debt to Equity Ratio

Measures if VSE Corporation is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare VSE Corporation to the Aerospace & Defense industry mean.
  • A Debt to Equity ratio of 123.7% means that company has $1.24 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of VSE Corporation:

  • The MRQ is 1.237. The company is able to pay all its debts with equity. +1
  • The TTM is 1.253. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.237TTM1.253-0.016
TTM1.253YOY1.186+0.067
TTM1.2535Y1.234+0.019
5Y1.23410Y1.277-0.043
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2371.399-0.162
TTM1.2531.408-0.155
YOY1.1861.298-0.112
5Y1.2341.505-0.271
10Y1.2771.646-0.369

2. Market Valuation of VSE Corporation

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings VSE Corporation generates.

  • Above 15 is considered overpriced but always compare VSE Corporation to the Aerospace & Defense industry mean.
  • A PE ratio of 22.00 means the investor is paying $22.00 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of VSE Corporation:

  • The EOD is 27.237. Based on the earnings, the company is overpriced. -1
  • The MRQ is 21.997. Based on the earnings, the company is fair priced.
  • The TTM is 21.642. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD27.237MRQ21.997+5.240
MRQ21.997TTM21.642+0.355
TTM21.642YOY25.416-3.775
TTM21.6425Y18.741+2.901
5Y18.74110Y25.420-6.678
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD27.23719.347+7.890
MRQ21.99717.204+4.793
TTM21.64215.706+5.936
YOY25.41616.983+8.433
5Y18.74116.659+2.082
10Y25.42019.650+5.770
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of VSE Corporation:

  • The EOD is 15.748. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 12.719. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 4.249. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD15.748MRQ12.719+3.030
MRQ12.719TTM4.249+8.470
TTM4.249YOY-4.541+8.790
TTM4.2495Y-8.886+13.135
5Y-8.88610Y15.988-24.874
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD15.7484.109+11.639
MRQ12.7193.844+8.875
TTM4.2490.617+3.632
YOY-4.541-0.313-4.228
5Y-8.886-0.811-8.075
10Y15.988-0.017+16.005
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of VSE Corporation is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A PB ratio of 1.66 means the investor is paying $1.66 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of VSE Corporation:

  • The EOD is 2.050. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.656. Based on the equity, the company is underpriced. +1
  • The TTM is 1.587. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.050MRQ1.656+0.394
MRQ1.656TTM1.587+0.069
TTM1.587YOY1.497+0.090
TTM1.5875Y1.555+0.031
5Y1.55510Y2.489-0.933
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD2.0502.407-0.357
MRQ1.6562.362-0.706
TTM1.5872.401-0.814
YOY1.4972.161-0.664
5Y1.5552.614-1.059
10Y2.4892.866-0.377
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of VSE Corporation.

3.1. Institutions holding VSE Corporation

Institutions are holding 93.015% of the shares of VSE Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31FMR Inc14.9490.01172357325741223.2464
2023-12-31Koonce Calvin Scott11.840199.9485186708200
2023-12-31T. Rowe Price Investment Management,Inc.9.66840.0641152462097480.6435
2023-12-31BlackRock Inc6.17430.0016973635762328.4947
2023-12-31Dimensional Fund Advisors, Inc.4.97560.0148784606147891.9211
2023-12-31Vanguard Group Inc4.51690.001712274170522.4527
2023-12-31Fidelity International Ltd3.83770.041160516800
2023-12-31Jennison Associates LLC3.14480.02394959025571412.6569
2023-12-31Royce & Associates, LP2.64890.2493417700-24995-5.6461
2023-09-30Juniper Investment Co, LLC2.297911.6029362363318509.6365
2023-12-31Geode Capital Management, LLC1.84340.002290689177606.5072
2023-12-31State Street Corporation1.73930.00092742773848016.3191
2023-12-31GW&K Investment Management, LLC1.61660.1536254919-11805-4.4259
2023-12-31Legal Advantage Investments Inc1.4739.0212232280-6850-2.8646
2023-12-31Montgomery Investment Management Inc1.42154.4522415400
2023-12-31Mutual Of America Capital Management LLC1.21010.142190825-19573-9.3028
2023-12-31Peregrine Capital Management,LLC1.04470.3199164732-54411-24.829
2023-12-31Loomis, Sayles & Company LP0.98580.0154155455-2155-1.3673
2023-12-31Kendall Capital Management0.84493.344133239-1700-1.2598
2023-12-31Arnhold & S. Bleichroeder Advisers, LLC0.80140.019512637227992.2651
Total 77.0343129.427412147617+217057+1.8%

3.2. Funds holding VSE Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Fidelity Low-Priced Stock7.31310.2708115320900
2023-12-31Fidelity Small Cap America Sr B3.83772.065360516800
2023-12-31T. Rowe Price US Small-Cap Core Equity3.27980.3522517198-700-0.1352
2023-12-31T. Rowe Price Small-Cap Stock3.27980.3531517198-700-0.1352
2024-02-29Vanguard Total Stock Mkt Idx Inv2.58110.00240701100
2024-02-29iShares Russell 2000 ETF1.99190.0373314108-51-0.0162
2023-12-31T. Rowe Price Small-Cap Value1.7460.1682275322-1100-0.3979
2023-12-31T. Rowe Price U.S. SC Core Eq Tr-Z1.60060.349525239554002.1863
2024-01-31PGIM Jennison Small Company A1.55430.51582450962494311.3298
2023-12-31T. Rowe Price Instl Small-Cap Stock1.4520.336222897400
2023-12-31Fidelity Series Intrinsic Opps1.43060.491122560000
2023-12-31Jennison SMid Cap Core Equity1.39610.475220153155857.6185
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.24560.0143196418-203-0.1032
2024-01-31DFA US Small Cap Value I1.17820.076218578900
2024-01-31Strategic Advisers Fidelity US TtlStk1.17750.011918568017400.946
2023-08-21Fidelity Global Value Growth Eq MF1.17620.15721854718287180.771
2023-12-31Fidelity LowPriced Stock Commingled Pl A1.1480.27418102200
2023-12-31Fidelity Low-Priced Stock K60.95110.272914997200
2023-12-31FIAM Small Cap Core CIT Cl B0.91830.2308144800-5500-3.6593
2023-09-30FIAM Small Cap Core Composite0.90630.20621429151429150
Total 40.16426.666333499+265200+4.2%

3.3. Insider Transactions

Insiders are holding 3.201% of the shares of VSE Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-12-06Mark E Ferguson IiiSELL226549.12
2021-05-24Mark E Ferguson IiiBUY40046.06

4. Summary

4.1. Key Performance Indicators

The key performance indicators of VSE Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3712.629-86%0.510-27%0.910-59%0.679-45%
Book Value Per Share--39.02334.107+14%27.745+41%26.522+47%21.232+84%
Current Ratio--2.6982.988-10%2.795-3%2.712-1%2.373+14%
Debt To Asset Ratio--0.5530.556-1%0.542+2%0.552+0%0.5540%
Debt To Equity Ratio--1.2371.253-1%1.186+4%1.234+0%1.277-3%
Dividend Per Share--0.1000.086+16%0.081+23%0.072+39%0.056+77%
Eps--0.7340.620+18%0.445+65%0.339+116%0.400+83%
Free Cash Flow Per Share--1.270-0.643+151%-0.050+104%-0.102+108%0.229+455%
Free Cash Flow To Equity Per Share---0.8223.559-123%-0.141-83%1.128-173%0.868-195%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--82.518--------
Intrinsic Value_10Y_min---7.905--------
Intrinsic Value_1Y_max--1.982--------
Intrinsic Value_1Y_min---1.404--------
Intrinsic Value_3Y_max--10.747--------
Intrinsic Value_3Y_min---3.713--------
Intrinsic Value_5Y_max--25.288--------
Intrinsic Value_5Y_min---5.451--------
Market Cap1261528000.000+19%1021096440.000846733628.250+21%654220536.250+56%652969253.550+56%735184218.300+39%
Net Profit Margin--0.0490.042+16%0.029+68%0.025+101%0.036+39%
Operating Margin--0.1080.091+19%0.058+87%0.068+60%0.074+46%
Operating Ratio--0.8920.899-1%0.942-5%0.931-4%0.925-4%
Pb Ratio2.050+19%1.6561.587+4%1.497+11%1.555+6%2.489-33%
Pe Ratio27.237+19%21.99721.642+2%25.416-13%18.741+17%25.420-13%
Price Per Share80.000+19%64.61053.660+20%41.488+56%41.401+56%46.618+39%
Price To Free Cash Flow Ratio15.748+19%12.7194.249+199%-4.541+136%-8.886+170%15.988-20%
Price To Total Gains Ratio170.141+19%137.41071.713+92%83.809+64%58.498+135%89.879+53%
Quick Ratio--0.5010.618-19%0.733-32%0.722-31%0.759-34%
Return On Assets--0.0080.008+4%0.007+14%0.005+55%0.009-7%
Return On Equity--0.0190.018+3%0.016+17%0.012+54%0.020-8%
Total Gains Per Share--0.4702.715-83%0.591-20%0.982-52%0.736-36%
Usd Book Value--616725000.000538174250.000+15%437507250.000+41%418291750.000+47%334840475.000+84%
Usd Book Value Change Per Share--0.3712.629-86%0.510-27%0.910-59%0.679-45%
Usd Book Value Per Share--39.02334.107+14%27.745+41%26.522+47%21.232+84%
Usd Dividend Per Share--0.1000.086+16%0.081+23%0.072+39%0.056+77%
Usd Eps--0.7340.620+18%0.445+65%0.339+116%0.400+83%
Usd Free Cash Flow--20071000.000-10123750.000+150%-790250.000+104%-1604000.000+108%3607375.000+456%
Usd Free Cash Flow Per Share--1.270-0.643+151%-0.050+104%-0.102+108%0.229+455%
Usd Free Cash Flow To Equity Per Share---0.8223.559-123%-0.141-83%1.128-173%0.868-195%
Usd Market Cap1261528000.000+19%1021096440.000846733628.250+21%654220536.250+56%652969253.550+56%735184218.300+39%
Usd Price Per Share80.000+19%64.61053.660+20%41.488+56%41.401+56%46.618+39%
Usd Profit--11605000.0009783500.000+19%7014750.000+65%5350600.000+117%6306600.000+84%
Usd Revenue--235325000.000231833500.000+2%237440500.000-1%202111750.000+16%178735225.000+32%
Usd Total Gains Per Share--0.4702.715-83%0.591-20%0.982-52%0.736-36%
 EOD+4 -4MRQTTM+23 -12YOY+21 -145Y+21 -1410Y+25 -10

4.2. Fundamental Score

Let's check the fundamental score of VSE Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1527.237
Price to Book Ratio (EOD)Between0-12.050
Net Profit Margin (MRQ)Greater than00.049
Operating Margin (MRQ)Greater than00.108
Quick Ratio (MRQ)Greater than10.501
Current Ratio (MRQ)Greater than12.698
Debt to Asset Ratio (MRQ)Less than10.553
Debt to Equity Ratio (MRQ)Less than11.237
Return on Equity (MRQ)Greater than0.150.019
Return on Assets (MRQ)Greater than0.050.008
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of VSE Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.028
Ma 20Greater thanMa 5077.133
Ma 50Greater thanMa 10070.243
Ma 100Greater thanMa 20065.661
OpenGreater thanClose80.410
Total5/5 (100.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets1,379,723
Total Liabilities762,998
Total Stockholder Equity616,725
 As reported
Total Liabilities 762,998
Total Stockholder Equity+ 616,725
Total Assets = 1,379,723

Assets

Total Assets1,379,723
Total Current Assets774,030
Long-term Assets605,693
Total Current Assets
Cash And Cash Equivalents 7,768
Net Receivables 136,007
Inventory 500,864
Other Current Assets 129,391
Total Current Assets  (as reported)774,030
Total Current Assets  (calculated)774,030
+/-0
Long-term Assets
Property Plant Equipment 86,760
Goodwill 351,781
Intangible Assets 114,130
Long-term Assets Other 20,797
Long-term Assets  (as reported)605,693
Long-term Assets  (calculated)573,468
+/- 32,225

Liabilities & Shareholders' Equity

Total Current Liabilities286,886
Long-term Liabilities476,112
Total Stockholder Equity616,725
Total Current Liabilities
Short-term Debt 27,457
Short Long Term Debt 22,500
Accounts payable 173,036
Other Current Liabilities 83,608
Total Current Liabilities  (as reported)286,886
Total Current Liabilities  (calculated)306,601
+/- 19,715
Long-term Liabilities
Long term Debt 406,844
Capital Lease Obligations 29,916
Long-term Liabilities  (as reported)476,112
Long-term Liabilities  (calculated)436,760
+/- 39,352
Total Stockholder Equity
Common Stock788
Retained Earnings 384,702
Accumulated Other Comprehensive Income 2,132
Other Stockholders Equity 229,103
Total Stockholder Equity (as reported)616,725
Total Stockholder Equity (calculated)616,725
+/-0
Other
Capital Stock788
Cash and Short Term Investments 7,768
Common Stock Shares Outstanding 15,804
Current Deferred Revenue2,785
Liabilities and Stockholders Equity 1,379,723
Net Debt 451,492
Net Invested Capital 1,046,069
Net Working Capital 487,144
Property Plant and Equipment Gross 124,199
Short Long Term Debt Total 459,260



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
45,500
0
0
0
56,700
0
0
0
57,900
0
0
0
71,900
0
0
0
72,200
0
62,600
64,400
59,600
54,700
52,400
51,100
34,300
36,900
35,700
36,100
20,800
19,500
21,900
23,100
23,500
20,900
20,300
21,400
21,300
21,400
22,800
29,400
29,100
30,500
34,500
37,800
48,300
48,300
40,600
42,600
38,000
39,700
39,400
42,500
40,700
38,000
38,400
35,800
31,300
32,464
32,798
29,630
31,523
33,748
31,182
33,731
33,209
35,145
37,671
36,237
31,677
30,698
33,146
37,879
40,776
44,280
55,312
65,939
60,352
66,227
65,917
73,025
73,866
72,303
84,274
87,954
98,535
116,099
142,409
155,673
171,771
176,468
235,507
239,570
275,966
292,615
218,069
247,080
253,990
227,536
215,088
270,880
288,426
270,566
483,353
439,038
454,512
455,786
449,380
440,435
410,211
398,625
393,779
382,467
380,529
374,498
363,171
363,045
355,330
643,470
632,030
624,689
622,134
620,920
635,386
639,352
661,839
645,481
619,846
619,044
629,013
629,623
640,743
637,067
638,828
804,045
826,775
827,633
845,864
811,409
787,562
770,631
780,081
853,088
850,220
912,938
918,558
920,972
947,223
957,526
999,789
1,044,403
1,073,471
1,342,980
1,379,723
1,379,7231,342,9801,073,4711,044,403999,789957,526947,223920,972918,558912,938850,220853,088780,081770,631787,562811,409845,864827,633826,775804,045638,828637,067640,743629,623629,013619,044619,846645,481661,839639,352635,386620,920622,134624,689632,030643,470355,330363,045363,171374,498380,529382,467393,779398,625410,211440,435449,380455,786454,512439,038483,353270,566288,426270,880215,088227,536253,990247,080218,069292,615275,966239,570235,507176,468171,771155,673142,409116,09998,53587,95484,27472,30373,86673,02565,91766,22760,35265,93955,31244,28040,77637,87933,14630,69831,67736,23737,67135,14533,20933,73131,18233,74831,52329,63032,79832,46431,30035,80038,40038,00040,70042,50039,40039,70038,00042,60040,60048,30048,30037,80034,50030,50029,10029,40022,80021,40021,30021,40020,30020,90023,50023,10021,90019,50020,80036,10035,70036,90034,30051,10052,40054,70059,60064,40062,600072,20000071,90000057,90000056,70000045,5000
   > Total Current Assets 
0
31,800
0
0
0
43,300
0
0
0
42,100
0
0
0
46,500
0
0
0
42,700
0
32,000
32,900
28,000
23,400
21,600
20,600
22,400
24,800
23,900
24,200
15,800
14,500
17,100
18,200
18,300
15,900
15,400
16,700
16,400
16,400
15,600
19,900
19,000
20,500
24,500
27,700
36,500
36,500
28,100
30,100
26,900
28,700
28,300
31,600
29,300
26,900
28,500
25,600
21,300
22,782
23,529
20,662
22,248
24,757
21,935
24,576
23,737
26,114
29,031
27,945
24,288
23,312
25,953
30,942
33,876
36,804
47,243
57,689
51,580
56,914
56,412
63,246
64,154
61,321
72,894
75,475
83,602
99,676
114,313
125,444
136,499
139,317
182,418
185,091
220,597
234,849
159,710
186,532
193,224
166,096
154,477
158,916
173,856
150,531
206,559
174,755
178,447
173,290
170,267
169,543
145,975
136,779
136,038
128,168
129,426
126,454
118,160
125,053
122,368
205,958
207,962
205,216
201,370
204,282
222,719
230,481
258,463
248,273
228,406
233,247
248,540
254,842
271,149
272,591
281,220
309,550
333,178
340,502
355,341
342,626
354,078
342,329
354,957
419,533
416,230
459,861
463,993
474,656
506,586
513,338
548,878
590,764
674,224
770,363
774,030
774,030770,363674,224590,764548,878513,338506,586474,656463,993459,861416,230419,533354,957342,329354,078342,626355,341340,502333,178309,550281,220272,591271,149254,842248,540233,247228,406248,273258,463230,481222,719204,282201,370205,216207,962205,958122,368125,053118,160126,454129,426128,168136,038136,779145,975169,543170,267173,290178,447174,755206,559150,531173,856158,916154,477166,096193,224186,532159,710234,849220,597185,091182,418139,317136,499125,444114,31399,67683,60275,47572,89461,32164,15463,24656,41256,91451,58057,68947,24336,80433,87630,94225,95323,31224,28827,94529,03126,11423,73724,57621,93524,75722,24820,66223,52922,78221,30025,60028,50026,90029,30031,60028,30028,70026,90030,10028,10036,50036,50027,70024,50020,50019,00019,90015,60016,40016,40016,70015,40015,90018,30018,20017,10014,50015,80024,20023,90024,80022,40020,60021,60023,40028,00032,90032,000042,70000046,50000042,10000043,30000031,8000
       Cash And Cash Equivalents 
0
900
0
0
0
10,200
0
0
0
9,800
0
0
0
10,200
0
0
0
9,200
0
2,900
1,200
1,700
2,500
2,500
3,200
200
200
500
500
800
1,500
400
1,200
1,000
2,300
3,300
5,300
3,100
4,300
1,300
500
700
900
300
400
500
500
300
400
0
0
300
300
0
100
100
300
100
1,952
719
583
647
695
585
488
209
318
247
4,055
4,210
2,020
7,509
8,062
9,843
10,233
6,975
6,174
130
44
5,182
9,758
12,717
7,972
5,076
6,034
8,745
9,394
1,267
7,612
109
6,359
1,545
1,104
638
158
183
4,106
8,024
2,188
7,097
1,963
5,764
2,303
648
316
451
368
442
866
1,501
1,429
266
280
220
357
302
328
263
468
444
194
740
587
680
553
428
457
717
472
624
621
624
889
162
829
760
1,095
734
543
213
551
378
347
337
383
518
498
371
90
478
532
4,163
20,667
7,768
7,76820,6674,163532478903714985183833373473785512135437341,0957608291628896246216244727174574285536805877401944444682633283023572202802661,4291,5018664423684513166482,3035,7641,9637,0972,1888,0244,1061831586381,1041,5456,3591097,6121,2679,3948,7456,0345,0767,97212,7179,7585,182441306,1746,97510,2339,8438,0627,5092,0204,2104,0552473182094885856956475837191,9521003001001000300300004003005005004003009007005001,3004,3003,1005,3003,3002,3001,0001,2004001,5008005005002002003,2002,5002,5001,7001,2002,90009,20000010,2000009,80000010,2000009000
       Net Receivables 
0
22,500
0
0
0
31,100
0
0
0
28,500
0
0
0
29,900
0
0
0
30,900
0
21,000
22,100
20,600
17,400
15,800
14,600
13,100
15,900
14,600
15,000
12,900
10,600
14,200
14,600
15,200
10,900
9,400
8,800
10,900
9,900
12,000
17,100
16,400
17,600
22,400
24,700
33,700
33,700
24,800
27,300
24,700
26,600
25,900
28,900
27,600
24,900
25,900
23,000
19,400
18,645
18,770
17,974
19,215
21,337
18,303
21,050
20,849
22,642
25,902
20,903
17,524
18,405
15,402
20,055
21,835
24,232
37,975
48,578
40,274
49,853
42,459
46,353
43,926
43,998
54,725
59,124
66,953
83,214
107,589
113,179
132,389
127,705
173,433
175,517
206,717
222,016
147,172
171,272
175,185
154,209
138,533
145,076
156,938
137,931
153,514
114,441
117,568
112,850
112,292
109,763
90,621
80,850
80,772
71,460
78,387
72,936
62,134
63,839
59,391
79,690
76,685
75,762
78,471
76,878
91,018
86,107
101,218
90,947
80,945
72,874
98,337
90,708
92,584
91,283
101,259
109,196
119,973
123,944
116,909
114,721
100,474
86,088
80,550
107,246
109,040
107,319
111,289
115,169
143,504
135,177
141,500
149,396
120,383
135,370
136,007
136,007135,370120,383149,396141,500135,177143,504115,169111,289107,319109,040107,24680,55086,088100,474114,721116,909123,944119,973109,196101,25991,28392,58490,70898,33772,87480,94590,947101,21886,10791,01876,87878,47175,76276,68579,69059,39163,83962,13472,93678,38771,46080,77280,85090,621109,763112,292112,850117,568114,441153,514137,931156,938145,076138,533154,209175,185171,272147,172222,016206,717175,517173,433127,705132,389113,179107,58983,21466,95359,12454,72543,99843,92646,35342,45949,85340,27448,57837,97524,23221,83520,05515,40218,40517,52420,90325,90222,64220,84921,05018,30321,33719,21517,97418,77018,64519,40023,00025,90024,90027,60028,90025,90026,60024,70027,30024,80033,70033,70024,70022,40017,60016,40017,10012,0009,90010,9008,8009,40010,90015,20014,60014,20010,60012,90015,00014,60015,90013,10014,60015,80017,40020,60022,10021,000030,90000029,90000028,50000031,10000022,5000
       Other Current Assets 
0
7,300
0
0
0
-100
0
0
0
1,500
0
0
0
4,400
0
0
0
2,600
0
8,100
9,600
5,700
3,500
3,300
2,800
9,100
8,700
8,800
8,700
2,100
2,400
2,500
2,400
2,100
2,700
2,700
2,600
2,400
2,200
2,300
2,300
1,900
2,000
1,800
2,600
2,300
2,300
3,000
2,400
2,200
2,100
2,100
2,400
1,700
1,900
2,500
2,300
1,800
2,185
4,040
2,105
2,386
1,820
2,112
2,178
1,984
2,336
1,801
2,058
1,241
1,559
1,783
1,537
1,379
1,396
1,139
1,844
1,595
1,523
2,308
2,442
2,205
3,494
3,098
3,167
1,319
3,388
2,827
3,189
2,755
5,253
5,794
6,890
10,945
10,130
9,539
8,390
7,979
8,113
7,426
10,355
9,552
9,894
12,755
17,644
17,083
17,233
14,409
15,258
8,641
9,842
10,211
12,908
10,641
12,276
10,515
12,239
11,517
15,106
12,557
10,635
9,423
13,184
13,648
14,886
20,477
15,747
10,932
24,376
16,988
14,580
13,551
13,933
13,407
18,456
15,232
12,652
19,071
17,332
30,257
24,874
17,093
29,169
32,255
37,454
8,784
26,966
24,958
28,154
11,195
24,169
14,797
21,937
129,391
129,39121,93714,79724,16911,19528,15424,95826,9668,78437,45432,25529,16917,09324,87430,25717,33219,07112,65215,23218,45613,40713,93313,55114,58016,98824,37610,93215,74720,47714,88613,64813,1849,42310,63512,55715,10611,51712,23910,51512,27610,64112,90810,2119,8428,64115,25814,40917,23317,08317,64412,7559,8949,55210,3557,4268,1137,9798,3909,53910,13010,9456,8905,7945,2532,7553,1892,8273,3881,3193,1673,0983,4942,2052,4422,3081,5231,5951,8441,1391,3961,3791,5371,7831,5591,2412,0581,8012,3361,9842,1782,1121,8202,3862,1054,0402,1851,8002,3002,5001,9001,7002,4002,1002,1002,2002,4003,0002,3002,3002,6001,8002,0001,9002,3002,3002,2002,4002,6002,7002,7002,1002,4002,5002,4002,1008,7008,8008,7009,1002,8003,3003,5005,7009,6008,10002,6000004,4000001,500000-1000007,3000
   > Long-term Assets 
0
13,700
0
0
0
13,400
0
0
0
15,800
0
0
0
25,400
0
0
0
29,500
0
30,600
31,500
31,600
31,300
30,800
30,500
11,900
12,100
11,800
11,900
5,000
5,000
4,800
4,900
5,200
5,000
4,900
4,700
4,900
5,000
7,200
9,500
10,100
10,000
10,000
10,100
11,800
11,800
12,500
12,500
11,100
11,000
11,100
10,900
11,400
11,100
9,900
10,200
10,000
9,682
9,269
8,968
9,275
8,991
9,247
9,155
9,472
9,031
8,640
8,292
7,389
7,386
7,193
6,937
6,900
7,476
8,069
8,250
8,772
9,313
9,505
9,779
9,712
10,982
11,380
12,479
14,933
16,423
28,096
30,229
35,272
37,151
53,089
54,479
55,369
57,766
58,359
60,548
60,766
61,440
60,611
111,964
114,570
120,035
276,794
264,283
276,065
282,496
279,113
270,892
264,236
261,846
257,741
254,299
251,103
248,044
245,011
237,992
232,962
437,512
424,068
419,473
420,764
416,638
412,667
408,871
403,376
397,208
391,440
385,797
380,473
374,781
369,594
364,476
357,608
494,495
493,597
487,131
490,523
468,783
433,484
428,302
425,124
433,555
433,990
453,077
454,565
446,316
440,637
444,188
450,911
453,639
399,247
572,617
605,693
605,693572,617399,247453,639450,911444,188440,637446,316454,565453,077433,990433,555425,124428,302433,484468,783490,523487,131493,597494,495357,608364,476369,594374,781380,473385,797391,440397,208403,376408,871412,667416,638420,764419,473424,068437,512232,962237,992245,011248,044251,103254,299257,741261,846264,236270,892279,113282,496276,065264,283276,794120,035114,570111,96460,61161,44060,76660,54858,35957,76655,36954,47953,08937,15135,27230,22928,09616,42314,93312,47911,38010,9829,7129,7799,5059,3138,7728,2508,0697,4766,9006,9377,1937,3867,3898,2928,6409,0319,4729,1559,2478,9919,2758,9689,2699,68210,00010,2009,90011,10011,40010,90011,10011,00011,10012,50012,50011,80011,80010,10010,00010,00010,1009,5007,2005,0004,9004,7004,9005,0005,2004,9004,8005,0005,00011,90011,80012,10011,90030,50030,80031,30031,60031,50030,600029,50000025,40000015,80000013,40000013,7000
       Property Plant Equipment 
0
6,000
0
0
0
8,900
0
0
0
11,000
0
0
0
15,800
0
0
0
23,200
0
24,200
24,900
25,100
24,800
24,600
24,300
3,800
4,000
3,900
3,900
3,700
3,500
3,400
3,600
3,500
3,300
3,200
2,900
3,100
2,900
2,900
3,600
4,500
4,500
4,500
4,600
5,100
5,100
5,800
5,600
5,000
4,800
4,600
4,500
5,100
5,000
4,800
4,700
4,400
4,068
3,789
3,470
3,336
3,274
3,512
3,937
4,211
3,947
3,817
3,696
3,483
3,339
3,303
3,142
3,038
3,566
4,226
4,326
4,435
4,665
4,772
4,918
4,583
5,130
5,492
5,937
8,409
8,922
9,919
11,823
14,920
16,158
17,275
19,795
21,484
22,996
23,864
24,573
24,683
24,035
23,947
40,055
42,315
43,324
45,259
46,435
57,113
64,107
64,302
62,256
62,468
61,733
60,090
58,811
57,738
56,542
55,470
54,347
52,911
65,440
64,988
65,237
64,308
63,796
63,877
63,161
62,061
60,026
58,202
56,857
55,146
53,988
52,670
51,192
49,606
66,538
69,472
68,167
64,408
58,610
58,382
57,663
56,878
60,499
64,235
68,195
69,813
70,539
67,478
68,514
82,381
82,817
64,186
78,435
86,760
86,76078,43564,18682,81782,38168,51467,47870,53969,81368,19564,23560,49956,87857,66358,38258,61064,40868,16769,47266,53849,60651,19252,67053,98855,14656,85758,20260,02662,06163,16163,87763,79664,30865,23764,98865,44052,91154,34755,47056,54257,73858,81160,09061,73362,46862,25664,30264,10757,11346,43545,25943,32442,31540,05523,94724,03524,68324,57323,86422,99621,48419,79517,27516,15814,92011,8239,9198,9228,4095,9375,4925,1304,5834,9184,7724,6654,4354,3264,2263,5663,0383,1423,3033,3393,4833,6963,8173,9474,2113,9373,5123,2743,3363,4703,7894,0684,4004,7004,8005,0005,1004,5004,6004,8005,0005,6005,8005,1005,1004,6004,5004,5004,5003,6002,9002,9003,1002,9003,2003,3003,5003,6003,4003,5003,7003,9003,9004,0003,80024,30024,60024,80025,10024,90024,200023,20000015,80000011,0000008,9000006,0000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,000
3,900
3,700
3,600
3,500
3,400
3,300
3,200
3,200
3,100
3,000
2,900
2,900
2,800
2,800
1,300
1,300
1,300
1,242
1,212
1,203
2,134
2,056
1,978
1,900
1,822
1,774
1,726
1,678
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
5,051
3,055
5,228
7,776
15,669
15,815
17,439
19,051
19,051
19,085
19,530
20,930
20,930
35,649
36,282
37,396
101,023
93,099
98,879
98,879
98,879
96,443
92,052
92,052
92,052
92,052
92,052
92,052
92,052
92,052
92,052
193,772
184,384
184,384
198,545
198,545
198,545
198,622
198,622
198,622
198,622
198,622
198,622
198,622
198,622
198,622
198,622
259,212
259,212
259,212
276,450
269,071
238,126
238,126
238,126
238,126
238,126
240,826
248,753
248,837
248,837
248,837
248,837
253,580
222,023
345,726
351,781
351,781345,726222,023253,580248,837248,837248,837248,837248,753240,826238,126238,126238,126238,126238,126269,071276,450259,212259,212259,212198,622198,622198,622198,622198,622198,622198,622198,622198,622198,622198,545198,545198,545184,384184,384193,77292,05292,05292,05292,05292,05292,05292,05292,05292,05296,44398,87998,87998,87993,099101,02337,39636,28235,64920,93020,93019,53019,08519,05119,05117,43915,81515,6697,7765,2283,0555,0511,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,6781,7261,7741,8221,9001,9782,0562,1341,2031,2121,2421,3001,3001,3002,8002,8002,9002,9003,0003,1003,2003,2003,3003,4003,5003,6003,7003,9004,0000000000000000000000000000000000000000000
       Intangible Assets 
0
200
0
0
0
200
0
0
0
200
0
0
0
200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,000
3,900
3,700
3,600
3,500
3,400
3,400
3,200
3,200
3,100
3,000
2,900
2,900
2,800
2,800
1,300
1,300
1,300
1,242
1,212
1,203
2,134
2,056
1,978
1,900
1,822
1,774
1,726
1,678
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
1,054
6,423
8,291
8,034
5,228
12,096
11,636
11,176
10,716
10,256
9,796
9,336
8,877
8,417
25,866
25,003
24,140
112,139
109,337
106,536
103,734
100,933
96,661
92,421
89,880
87,338
84,798
82,257
79,716
77,175
74,634
72,209
161,769
157,668
153,640
143,043
139,023
135,002
130,930
126,926
122,922
118,917
114,913
110,909
106,905
102,901
98,896
94,892
152,901
147,921
142,907
132,175
119,166
111,912
107,754
103,595
105,914
102,005
117,041
108,263
103,527
99,090
94,857
90,624
90,064
82,818
118,865
114,130
114,130118,86582,81890,06490,62494,85799,090103,527108,263117,041102,005105,914103,595107,754111,912119,166132,175142,907147,921152,90194,89298,896102,901106,905110,909114,913118,917122,922126,926130,930135,002139,023143,043153,640157,668161,76972,20974,63477,17579,71682,25784,79887,33889,88092,42196,661100,933103,734106,536109,337112,13924,14025,00325,8668,4178,8779,3369,79610,25610,71611,17611,63612,0965,2288,0348,2916,4231,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,0541,6781,7261,7741,8221,9001,9782,0562,1341,2031,2121,2421,3001,3001,3002,8002,8002,9002,9003,0003,1003,2003,2003,4003,4003,5003,6003,7003,9004,000000000000000000000000000002000002000002000002000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,614
5,480
5,498
5,939
5,717
5,735
5,218
5,261
5,084
4,823
4,596
3,906
4,047
3,890
3,795
3,862
3,910
3,843
3,924
4,337
4,648
4,733
4,861
5,129
5,852
5,888
6,542
6,524
7,501
18,177
18,406
20,352
20,993
35,814
34,684
33,885
34,770
34,495
35,975
36,083
37,405
36,664
71,909
72,255
76,711
231,535
217,848
218,952
218,389
214,811
208,636
201,768
200,113
197,651
195,488
193,365
191,502
189,541
183,645
180,051
372,072
359,080
354,236
356,456
352,842
348,790
345,710
341,315
337,182
333,238
328,940
325,327
15,266
15,401
15,766
14,488
15,844
16,992
16,845
17,490
21,936
25,064
24,759
47,040
29,016
29,624
27,015
27,736
23,413
25,232
31,980
22,449
23,221
0
0
0
00023,22122,44931,98025,23223,41327,73627,01529,62429,01647,04024,75925,06421,93617,49016,84516,99215,84414,48815,76615,40115,266325,327328,940333,238337,182341,315345,710348,790352,842356,456354,236359,080372,072180,051183,645189,541191,502193,365195,488197,651200,113201,768208,636214,811218,389218,952217,848231,53576,71172,25571,90936,66437,40536,08335,97534,49534,77033,88534,68435,81420,99320,35218,40618,1777,5016,5246,5425,8885,8525,1294,8614,7334,6484,3373,9243,8433,9103,8623,7953,8904,0473,9064,5964,8235,0845,2615,2185,7355,7175,9395,4985,4805,6140000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,323
666
231
0
0
307
2,099
1,597
1,868
1,884
2,545
2,634
2,994
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000002,9942,6342,5451,8841,8681,5972,099307002316661,3230000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
25,500
0
0
0
33,800
0
0
0
33,400
0
0
0
46,000
0
0
0
47,000
0
36,200
38,200
32,800
27,900
25,300
23,900
12,700
15,200
14,000
14,100
11,200
9,600
11,800
12,700
12,700
9,800
8,900
9,700
9,200
9,000
10,000
16,200
15,500
16,800
20,400
23,300
33,700
33,700
27,000
29,000
25,500
26,900
26,600
29,100
26,800
24,000
24,500
21,300
16,200
16,786
16,803
13,412
15,730
17,784
14,830
17,255
16,734
18,637
20,721
19,152
14,634
13,279
15,378
19,588
21,718
24,548
34,752
44,174
37,309
41,954
38,865
44,345
43,715
40,635
50,527
52,421
60,299
74,359
95,046
104,182
115,395
116,451
170,666
169,108
199,843
211,789
130,683
152,062
152,680
121,285
103,005
151,895
164,650
141,725
350,695
301,456
310,912
305,111
292,858
278,361
245,876
228,354
216,979
200,226
193,726
181,358
164,806
160,773
149,841
432,350
415,900
402,533
392,825
384,626
393,871
390,412
406,645
381,972
349,313
341,852
335,918
326,310
329,427
316,560
310,433
466,514
480,438
471,773
482,763
445,008
444,608
420,174
423,764
438,785
448,726
501,917
501,225
497,180
515,940
512,098
550,263
587,088
604,334
733,460
762,998
762,998733,460604,334587,088550,263512,098515,940497,180501,225501,917448,726438,785423,764420,174444,608445,008482,763471,773480,438466,514310,433316,560329,427326,310335,918341,852349,313381,972406,645390,412393,871384,626392,825402,533415,900432,350149,841160,773164,806181,358193,726200,226216,979228,354245,876278,361292,858305,111310,912301,456350,695141,725164,650151,895103,005121,285152,680152,062130,683211,789199,843169,108170,666116,451115,395104,18295,04674,35960,29952,42150,52740,63543,71544,34538,86541,95437,30944,17434,75224,54821,71819,58815,37813,27914,63419,15220,72118,63716,73417,25514,83017,78415,73013,41216,80316,78616,20021,30024,50024,00026,80029,10026,60026,90025,50029,00027,00033,70033,70023,30020,40016,80015,50016,20010,0009,0009,2009,7008,9009,80012,70012,70011,8009,60011,20014,10014,00015,20012,70023,90025,30027,90032,80038,20036,200047,00000046,00000033,40000033,80000025,5000
   > Total Current Liabilities 
0
19,100
0
0
0
22,800
0
0
0
23,500
0
0
0
35,900
0
0
0
39,100
0
28,200
29,500
24,600
10,200
11,700
12,300
8,900
11,500
12,800
13,100
7,900
8,600
8,300
9,500
8,900
8,700
8,000
8,800
8,300
8,000
8,400
11,100
9,000
9,000
10,100
14,300
19,400
19,400
13,200
16,000
17,000
18,400
14,700
24,000
19,600
18,100
16,700
13,200
14,200
13,580
12,265
11,516
13,884
14,758
11,694
14,141
14,930
15,116
19,586
18,080
13,526
12,192
14,262
18,447
20,482
23,272
33,514
42,946
35,997
40,481
37,361
42,781
42,126
38,469
48,413
50,233
57,956
71,053
91,594
100,590
111,743
111,935
166,088
164,436
196,418
207,066
125,821
146,677
147,322
115,986
98,359
107,824
119,287
96,003
116,110
106,238
107,324
95,748
95,884
99,660
80,999
76,237
74,640
71,625
81,735
80,751
78,260
95,282
87,497
97,877
100,935
88,436
96,977
105,423
115,115
116,374
148,442
121,651
108,164
122,122
113,977
114,977
100,605
94,837
104,878
120,067
135,516
139,385
164,183
130,167
146,753
134,097
139,228
147,156
132,746
166,695
179,964
157,045
176,602
180,326
224,604
197,442
210,221
252,148
286,886
286,886252,148210,221197,442224,604180,326176,602157,045179,964166,695132,746147,156139,228134,097146,753130,167164,183139,385135,516120,067104,87894,837100,605114,977113,977122,122108,164121,651148,442116,374115,115105,42396,97788,436100,93597,87787,49795,28278,26080,75181,73571,62574,64076,23780,99999,66095,88495,748107,324106,238116,11096,003119,287107,82498,359115,986147,322146,677125,821207,066196,418164,436166,088111,935111,743100,59091,59471,05357,95650,23348,41338,46942,12642,78137,36140,48135,99742,94633,51423,27220,48218,44714,26212,19213,52618,08019,58615,11614,93014,14111,69414,75813,88411,51612,26513,58014,20013,20016,70018,10019,60024,00014,70018,40017,00016,00013,20019,40019,40014,30010,1009,0009,00011,1008,4008,0008,3008,8008,0008,7008,9009,5008,3008,6007,90013,10012,80011,5008,90012,30011,70010,20024,60029,50028,200039,10000035,90000023,50000022,80000019,1000
       Short-term Debt 
0
4,000
0
0
0
11,500
0
0
0
9,400
0
0
0
21,800
0
0
0
24,900
0
15,200
17,100
14,600
600
600
800
0
0
2,100
2,400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
600
900
1,200
1,300
1,300
1,300
1,300
0
0
0
0
0
0
0
0
0
0
0
1,477
0
0
0
0
0
0
0
0
0
1,578
1,578
0
0
0
0
0
0
0
0
0
0
81
0
20,909
6,224
6,676
21,824
2,646
0
6,676
0
0
7,222
6,667
6,667
18,750
18,750
18,587
18,587
20,149
21,712
23,274
24,837
24,837
24,837
24,837
24,837
27,962
31,087
24,837
14,750
15,682
16,620
17,557
18,210
19,148
20,085
21,023
21,960
23,835
25,710
6,960
9,450
9,468
9,466
9,466
9,466
10,091
10,716
16,883
17,820
18,504
19,441
24,391
21,316
13,816
14,162
20,153
14,162
14,162
9,162
17,254
10,000
10,000
19,000
27,457
27,45719,00010,00010,00017,2549,16214,16214,16220,15314,16213,81621,31624,39119,44118,50417,82016,88310,71610,0919,4669,4669,4669,4689,4506,96025,71023,83521,96021,02320,08519,14818,21017,55716,62015,68214,75024,83731,08727,96224,83724,83724,83724,83724,83723,27421,71220,14918,58718,58718,75018,7506,6676,6677,222006,67602,64621,8246,6766,22420,90908100000000001,5781,5780000000001,477000000000001,3001,3001,3001,3001,200900600000000000000000000002,4002,1000080060060014,60017,10015,200024,90000021,8000009,40000011,5000004,0000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,837
0
0
0
17,395
0
19,148
20,085
21,023
21,960
220,736
25,710
6,960
9,450
9,468
9,466
9,466
9,466
10,091
10,716
16,883
17,820
18,504
19,441
20,379
21,316
13,816
14,162
14,162
14,162
14,162
9,162
10,000
10,000
10,000
19,000
22,500
22,50019,00010,00010,00010,0009,16214,16214,16214,16214,16213,81621,31620,37919,44118,50417,82016,88310,71610,0919,4669,4669,4669,4689,4506,96025,710220,73621,96021,02320,08519,148017,39500024,837000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,400
6,000
3,700
3,800
4,200
3,800
2,600
5,200
4,600
0
2,500
1,900
2,200
2,900
2,800
1,600
1,600
1,800
2,500
1,700
1,800
3,600
3,200
3,400
4,000
7,800
13,500
13,500
7,100
9,100
10,200
11,700
6,900
15,200
11,800
10,100
8,600
6,600
8,200
7,878
6,442
5,664
8,678
9,701
6,448
8,630
10,609
11,173
13,453
13,312
8,785
7,845
9,708
13,482
14,634
17,704
27,607
36,196
26,853
33,151
29,409
33,491
29,752
29,398
37,685
38,950
44,302
59,041
76,672
83,418
88,565
93,407
119,456
132,596
158,015
157,343
95,196
114,592
112,995
86,877
69,056
65,911
75,724
59,609
67,028
51,205
50,353
38,729
38,044
44,653
30,063
27,409
26,025
25,581
31,757
32,949
25,460
33,328
29,424
36,900
36,167
36,677
40,084
51,445
53,563
58,768
93,999
71,206
51,932
48,560
66,015
75,603
57,648
48,219
57,408
59,106
74,310
71,668
68,099
67,709
76,183
63,011
72,682
73,816
63,804
96,898
115,064
94,923
112,935
119,093
159,600
141,851
104,566
137,788
173,036
173,036137,788104,566141,851159,600119,093112,93594,923115,06496,89863,80473,81672,68263,01176,18367,70968,09971,66874,31059,10657,40848,21957,64875,60366,01548,56051,93271,20693,99958,76853,56351,44540,08436,67736,16736,90029,42433,32825,46032,94931,75725,58126,02527,40930,06344,65338,04438,72950,35351,20567,02859,60975,72465,91169,05686,877112,995114,59295,196157,343158,015132,596119,45693,40788,56583,41876,67259,04144,30238,95037,68529,39829,75233,49129,40933,15126,85336,19627,60717,70414,63413,4829,7087,8458,78513,31213,45311,17310,6098,6306,4489,7018,6785,6646,4427,8788,2006,6008,60010,10011,80015,2006,90011,70010,2009,1007,10013,50013,5007,8004,0003,4003,2003,6001,8001,7002,5001,8001,6001,6002,8002,9002,2001,9002,50004,6005,2002,6003,8004,2003,8003,7006,0004,4000000000000000000000
       Other Current Liabilities 
0
15,100
0
0
0
11,300
0
0
0
14,100
0
0
0
14,100
0
0
0
14,200
0
8,600
6,400
6,300
5,800
6,900
7,700
6,300
6,300
6,100
10,700
5,400
6,700
6,100
6,600
6,100
7,100
6,400
7,000
5,800
6,300
6,600
7,500
5,800
5,600
6,100
6,500
5,900
5,900
6,100
6,900
6,200
5,800
6,600
7,500
6,500
6,700
6,800
6,600
6,000
5,702
5,823
5,852
5,206
5,057
5,246
5,511
4,321
3,943
87
4,768
4,741
4,347
4,554
4,965
5,848
5,568
5,907
6,750
114
7,330
7,952
9,290
12,374
9,071
10,728
11,283
13,654
12,012
14,922
17,172
202
18,528
228
229
31,727
27,899
27,979
32,085
27,247
29,109
29,303
34,691
36,896
29,727
30,332
36,283
38,384
8,660
7,281
1,127
551
511
380
385
25,141
588
1,486
9,154
31,602
14,565
23,807
9,038
9,678
8,015
10,500
37,521
33,420
28,485
32,397
47,852
41,002
29,924
33,489
37,152
38,004
10,700
10,700
10,700
31,700
5,300
3,600
1,905
31,217
52,024
55,126
55,635
36,513
47,960
49,505
52,071
41,348
37,638
64,070
60,398
83,608
83,60860,39864,07037,63841,34852,07149,50547,96036,51355,63555,12652,02431,2171,9053,6005,30031,70010,70010,70010,70038,00437,15233,48929,92441,00247,85232,39728,48533,42037,52110,5008,0159,6789,03823,80714,56531,6029,1541,48658825,1413853805115511,1277,2818,66038,38436,28330,33229,72736,89634,69129,30329,10927,24732,08527,97927,89931,72722922818,52820217,17214,92212,01213,65411,28310,7289,07112,3749,2907,9527,3301146,7505,9075,5685,8484,9654,5544,3474,7414,768873,9434,3215,5115,2465,0575,2065,8525,8235,7026,0006,6006,8006,7006,5007,5006,6005,8006,2006,9006,1005,9005,9006,5006,1005,6005,8007,5006,6006,3005,8007,0006,4007,1006,1006,6006,1006,7005,40010,7006,1006,3006,3007,7006,9005,8006,3006,4008,600014,20000014,10000014,10000011,30000015,1000
   > Long-term Liabilities 
0
6,400
0
0
0
11,000
0
0
0
9,900
0
0
0
10,100
0
0
0
7,900
0
8,000
8,700
8,200
17,700
13,600
11,600
3,800
3,700
1,200
1,000
3,300
1,000
3,500
3,200
3,800
1,100
900
900
900
1,000
1,600
5,100
6,500
7,800
10,300
9,000
14,300
14,300
13,800
13,000
8,500
8,500
11,900
5,100
7,200
5,900
7,800
8,100
2,000
3,206
4,538
1,896
1,846
3,026
3,136
3,114
1,804
3,521
1,135
1,072
1,108
1,087
1,116
1,141
1,236
1,276
1,238
1,228
1,312
1,473
1,504
1,564
1,589
2,166
2,114
2,188
2,343
3,306
3,452
3,592
3,652
4,516
4,578
4,672
3,425
4,723
4,862
5,385
5,358
5,299
4,646
44,071
45,363
45,722
234,585
195,218
203,588
209,363
196,974
178,701
164,877
152,117
142,339
128,601
111,991
100,607
86,546
65,491
62,344
334,473
314,965
314,097
295,848
279,203
278,756
274,038
258,203
260,321
241,149
219,730
221,941
211,333
228,822
221,723
205,555
346,447
344,922
332,388
318,580
314,841
297,855
286,077
284,536
291,629
315,980
335,222
321,261
340,135
339,338
331,772
325,659
389,646
394,113
481,312
476,112
476,112481,312394,113389,646325,659331,772339,338340,135321,261335,222315,980291,629284,536286,077297,855314,841318,580332,388344,922346,447205,555221,723228,822211,333221,941219,730241,149260,321258,203274,038278,756279,203295,848314,097314,965334,47362,34465,49186,546100,607111,991128,601142,339152,117164,877178,701196,974209,363203,588195,218234,58545,72245,36344,0714,6465,2995,3585,3854,8624,7233,4254,6724,5784,5163,6523,5923,4523,3062,3432,1882,1142,1661,5891,5641,5041,4731,3121,2281,2381,2761,2361,1411,1161,0871,1081,0721,1353,5211,8043,1143,1363,0261,8461,8964,5383,2062,0008,1007,8005,9007,2005,10011,9008,5008,50013,00013,80014,30014,3009,00010,3007,8006,5005,1001,6001,0009009009001,1003,8003,2003,5001,0003,3001,0001,2003,7003,80011,60013,60017,7008,2008,7008,00007,90000010,1000009,90000011,0000006,4000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
195,990
169,564
0
186,106
172,763
159,800
143,812
129,282
120,381
106,458
90,208
78,081
64,247
50,752
48,147
253,096
250,372
251,849
239,376
224,589
235,541
233,692
215,580
215,720
196,901
176,000
186,195
173,113
191,622
184,737
170,046
265,681
268,985
257,815
253,128
255,880
241,612
230,580
230,714
232,247
261,391
280,047
270,407
289,683
294,448
288,531
276,300
341,855
365,110
0
0
00365,110341,855276,300288,531294,448289,683270,407280,047261,391232,247230,714230,580241,612255,880253,128257,815268,985265,681170,046184,737191,622173,113186,195176,000196,901215,720215,580233,692235,541224,589239,376251,849250,372253,09648,14750,75264,24778,08190,208106,458120,381129,282143,812159,800172,763186,1060169,564195,9900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,323
666
231
0
0
307
2,099
1,597
1,868
1,884
2,545
2,634
2,994
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000002,9942,6342,5451,8841,8681,5972,099307002316661,3230000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,928
1,843
1,896
1,846
1,722
1,798
1,442
1,453
1,332
1,135
1,072
1,108
1,087
1,116
1,141
1,236
1,276
1,238
1,228
1,312
1,473
1,504
1,564
1,589
2,166
2,114
2,188
2,343
3,306
3,452
3,592
3,652
4,516
4,578
4,672
3,021
4,227
4,352
4,814
5,034
5,117
4,646
13,793
13,994
14,410
38,595
25,654
24,891
22,247
23,142
18,901
21,065
22,835
21,958
22,143
21,783
22,526
22,299
13,811
12,563
42,729
26,068
23,481
21,335
23,515
13,210
12,595
12,751
14,894
15,307
15,749
16,323
38,220
37,200
36,986
35,509
53,921
50,221
49,449
41,011
33,947
31,971
31,361
31,007
35,709
29,545
28,475
23,686
24,116
20,353
20,294
17,019
0
0
0
0
000017,01920,29420,35324,11623,68628,47529,54535,70931,00731,36131,97133,94741,01149,44950,22153,92135,50936,98637,20038,22016,32315,74915,30714,89412,75112,59513,21023,51521,33523,48126,06842,72912,56313,81122,29922,52621,78322,14321,95822,83521,06518,90123,14222,24724,89125,65438,59514,41013,99413,7934,6465,1175,0344,8144,3524,2273,0214,6724,5784,5163,6523,5923,4523,3062,3432,1882,1142,1661,5891,5641,5041,4731,3121,2281,2381,2761,2361,1411,1161,0871,1081,0721,1351,3321,4531,4421,7981,7221,8461,8961,8431,9280000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,930
8,260
0
11,525
11,147
10,517
10,684
12,177
12,083
12,109
11,454
12,605
12,550
13,240
14,197
51,177
52,312
49,672
46,306
44,169
43,215
40,346
42,623
44,601
44,248
43,730
35,746
38,220
37,200
36,986
35,509
39,621
35,921
35,149
36,011
33,947
31,971
31,361
30,924
33,709
29,512
28,217
23,436
24,116
20,353
20,294
17,019
17,048
11,394
0
0
0011,39417,04817,01920,29420,35324,11623,43628,21729,51233,70930,92431,36131,97133,94736,01135,14935,92139,62135,50936,98637,20038,22035,74643,73044,24844,60142,62340,34643,21544,16946,30649,67252,31251,17714,19713,24012,55012,60511,45412,10912,08312,17710,68410,51711,14711,52508,2608,9300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
20,000
0
0
0
22,900
0
0
0
24,500
0
0
0
25,900
0
0
0
25,200
0
26,400
26,200
26,800
26,800
27,100
27,200
21,600
21,700
21,700
22,000
9,600
9,900
10,100
10,400
10,800
11,100
11,400
11,700
12,100
12,400
12,800
13,200
13,600
13,700
14,100
14,500
14,600
14,600
13,600
13,600
12,500
12,800
12,800
13,400
13,900
14,000
13,900
14,500
15,100
15,678
15,995
16,218
15,793
15,964
16,352
16,476
16,475
16,508
16,950
17,085
17,043
17,419
17,768
18,291
19,058
19,732
20,560
21,765
23,043
24,273
27,052
28,680
30,151
31,668
33,747
35,533
38,236
41,740
47,363
51,491
56,376
60,017
64,841
70,462
76,123
80,826
87,386
95,018
101,310
106,251
112,083
118,985
123,776
128,841
132,658
137,582
143,600
150,675
156,522
162,074
164,335
170,271
176,800
182,241
186,803
193,140
198,365
202,272
205,489
211,120
216,130
222,156
229,309
236,294
241,515
248,940
255,194
263,509
270,533
277,192
293,095
303,313
311,316
320,507
328,395
337,531
346,337
355,860
363,101
366,401
342,954
350,457
356,317
414,303
401,494
411,021
417,333
423,792
431,283
445,428
449,526
457,315
469,137
609,520
616,725
616,725609,520469,137457,315449,526445,428431,283423,792417,333411,021401,494414,303356,317350,457342,954366,401363,101355,860346,337337,531328,395320,507311,316303,313293,095277,192270,533263,509255,194248,940241,515236,294229,309222,156216,130211,120205,489202,272198,365193,140186,803182,241176,800170,271164,335162,074156,522150,675143,600137,582132,658128,841123,776118,985112,083106,251101,31095,01887,38680,82676,12370,46264,84160,01756,37651,49147,36341,74038,23635,53333,74731,66830,15128,68027,05224,27323,04321,76520,56019,73219,05818,29117,76817,41917,04317,08516,95016,50816,47516,47616,35215,96415,79316,21815,99515,67815,10014,50013,90014,00013,90013,40012,80012,80012,50013,60013,60014,60014,60014,50014,10013,70013,60013,20012,80012,40012,10011,70011,40011,10010,80010,40010,1009,9009,60022,00021,70021,70021,60027,20027,10026,80026,80026,20026,400025,20000025,90000024,50000022,90000020,0000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
100
110
110
110
110
110
107
107
107
107
109
109
109
109
109
109
110
111
111
112
114
114
117
117
118
118
119
119
120
122
250
252
253
253
253
254
255
256
256
256
258
260
260
260
260
262
262
262
262
264
264
264
265
267
267
267
267
268
268
268
268
269
269
269
269
270
270
540
540
542
542
542
542
544
544
544
544
547
549
549
549
551
552
552
553
635
635
635
636
638
640
640
641
644
645
787
788
7887876456446416406406386366356356355535525525515495495495475445445445445425425425425405402702702692692692692682682682682672672672672652642642642622622622622602602602602582562562562552542532532532522501221201191191181181171171141141121111111101091091091091091091071071071071101101101101101001001000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
115,525
121,279
126,961
133,258
139,130
144,671
146,614
151,444
157,827
163,152
167,598
172,769
177,898
181,781
184,873
189,555
194,442
200,916
207,478
213,436
218,756
225,844
231,733
238,374
245,422
252,061
267,902
275,887
283,767
292,930
301,073
308,742
317,652
327,191
334,246
336,584
312,965
320,080
325,097
329,064
315,555
323,431
328,358
333,324
339,592
347,730
351,297
359,124
366,690
0
0
00366,690359,124351,297347,730339,592333,324328,358323,431315,555329,064325,097320,080312,965336,584334,246327,191317,652308,742301,073292,930283,767275,887267,902252,061245,422238,374231,733225,844218,756213,436207,478200,916194,442189,555184,873181,781177,898172,769167,598163,152157,827151,444146,614144,671139,130133,258126,961121,279115,5250000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-5,200
0
0
0
-5,700
0
0
0
-5,800
0
0
0
-7,100
0
0
0
-8,500
0
-8,500
-8,500
-10,000
-10,000
-10,000
-10,000
-8,400
-8,400
-8,700
-8,900
-9,300
-9,500
-9,700
-9,700
-8,800
-9,000
-9,000
-9,000
-9,500
-9,500
-9,500
-9,500
-9,900
-9,900
-9,900
-9,900
-9,900
-9,900
-9,900
-9,900
-11,300
-11,300
-11,300
-11,300
-11,000
-11,000
-11,000
-11,000
-11,000
-11,000
-11,000
-11,000
-8,810
-8,810
-8,810
-8,810
-6,825
-6,825
-6,825
-6,825
-6,464
-6,464
-6,464
-6,464
-17
-15
-10
-7
-4
-2
-1
-1
-1
-7,619
-7,619
-7,619
-9,358
-9,358
-9,358
-9,358
-11,518
-11,518
-11,518
-11,518
-12,876
-12,876
0
0
-17,373
-17,373
0
0
-22,864
-22,864
0
-830
-692
-887
-912
-901
-737
-579
-433
-317
-201
-96
0
0
-42,821
-301
-178
-626
-75
-548
-647
-310
45
138
114
134
181
392
515
543
146
-546
-1,275
-1,291
-1,105
-1,978
-2,057
-1,669
-1,203
-692
-540
-367
-176
0
0
5,352
4,968
2,970
5,331
6,978
2,132
2,1326,9785,3312,9704,9685,35200-176-367-540-692-1,203-1,669-2,057-1,978-1,105-1,291-1,275-54614654351539218113411413845-310-647-548-75-626-178-301-42,82100-96-201-317-433-579-737-901-912-887-692-8300-22,864-22,86400-17,373-17,37300-12,876-12,876-11,518-11,518-11,518-11,518-9,358-9,358-9,358-9,358-7,619-7,619-7,619-1-1-1-2-4-7-10-15-17-6,464-6,464-6,464-6,464-6,825-6,825-6,825-6,825-8,810-8,810-8,810-8,810-11,000-11,000-11,000-11,000-11,000-11,000-11,000-11,000-11,300-11,300-11,300-11,300-9,900-9,900-9,900-9,900-9,900-9,900-9,900-9,900-9,500-9,500-9,500-9,500-9,000-9,000-9,000-8,800-9,700-9,700-9,500-9,300-8,900-8,700-8,400-8,400-10,000-10,000-10,000-10,000-8,500-8,5000-8,500000-7,100000-5,800000-5,700000-5,2000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,871
16,871
17,069
18,040
18,040
18,040
18,193
19,139
19,139
19,139
19,139
20,199
20,199
20,223
20,348
21,597
21,597
21,597
21,637
23,136
23,136
22,866
22,876
24,455
24,455
24,455
24,470
26,490
26,490
26,490
26,632
28,788
29,411
29,411
29,411
31,244
31,494
31,494
31,870
85,296
85,844
87,322
88,515
89,830
91,051
91,706
92,620
94,577
96,471
0
0
0096,47194,57792,62091,70691,05189,83088,51587,32285,84485,29631,87031,49431,49431,24429,41129,41129,41128,78826,63226,49026,49026,49024,47024,45524,45524,45522,87622,86623,13623,13621,63721,59721,59721,59720,34820,22320,19920,19919,13919,13919,13919,13918,19318,04018,04018,04017,06916,87116,8710000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000-792-792-792-792-7920000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
12,500
0
0
0
13,000
0
0
0
12,800
0
0
0
13,100
0
0
0
14,100
0
14,500
14,100
15,800
15,900
15,900
15,800
14,200
14,200
14,400
14,700
1,300
1,600
1,700
1,700
800
1,100
1,000
1,000
1,600
1,500
1,700
1,700
2,100
2,000
2,000
2,000
1,700
1,700
1,200
1,300
14,400
14,600
14,500
14,500
14,200
14,200
14,000
14,000
14,100
14,102
14,102
14,102
11,932
11,932
12,074
12,074
10,119
10,119
10,374
10,339
10,022
10,054
10,054
10,054
3,928
3,980
4,060
4,488
4,879
4,917
6,068
6,109
6,348
14,140
14,357
14,420
16,641
17,585
19,733
20,702
23,481
23,726
24,010
24,549
26,433
13,850
14,225
14,387
33,093
15,521
15,562
15,557
38,556
16,898
16,871
16,871
17,069
18,040
18,040
18,040
18,193
19,139
19,139
19,139
19,139
20,199
20,199
20,223
20,348
21,597
21,597
21,597
21,637
23,136
23,136
22,866
22,876
24,455
24,455
24,455
24,470
26,490
26,490
26,490
26,632
28,788
29,411
29,411
29,411
31,244
31,494
31,494
31,870
85,296
85,844
87,322
88,515
89,830
91,051
91,706
92,620
94,577
96,471
227,083
229,103
229,103227,08396,47194,57792,62091,70691,05189,83088,51587,32285,84485,29631,87031,49431,49431,24429,41129,41129,41128,78826,63226,49026,49026,49024,47024,45524,45524,45522,87622,86623,13623,13621,63721,59721,59721,59720,34820,22320,19920,19919,13919,13919,13919,13918,19318,04018,04018,04017,06916,87116,87116,89838,55615,55715,56215,52133,09314,38714,22513,85026,43324,54924,01023,72623,48120,70219,73317,58516,64114,42014,35714,1406,3486,1096,0684,9174,8794,4884,0603,9803,92810,05410,05410,05410,02210,33910,37410,11910,11912,07412,07411,93211,93214,10214,10214,10214,10014,00014,00014,20014,20014,50014,50014,60014,4001,3001,2001,7001,7002,0002,0002,0002,1001,7001,7001,5001,6001,0001,0001,1008001,7001,7001,6001,30014,70014,40014,20014,20015,80015,90015,90015,80014,10014,500014,10000013,10000012,80000013,00000012,5000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue860,488
Cost of Revenue-764,873
Gross Profit95,61595,615
 
Operating Income (+$)
Gross Profit95,615
Operating Expense-3,919
Operating Income91,69691,696
 
Operating Expense (+$)
Research Development0
Selling General Administrative9,512
Selling And Marketing Expenses0
Operating Expense3,9199,512
 
Net Interest Income (+$)
Interest Income0
Interest Expense-31,083
Other Finance Cost-3,698
Net Interest Income-27,385
 
Pretax Income (+$)
Operating Income91,696
Net Interest Income-27,385
Other Non-Operating Income Expenses0
Income Before Tax (EBT)56,913126,479
EBIT - interestExpense = 60,613
52,895
70,217
Interest Expense31,083
Earnings Before Interest and Taxes (EBIT)91,69687,996
Earnings Before Interest and Taxes (EBITDA)115,112
 
After tax Income (+$)
Income Before Tax56,913
Tax Provision-13,126
Net Income From Continuing Ops39,63443,787
Net Income39,134
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses768,792
Total Other Income/Expenses Net-34,78327,385
 

Technical Analysis of VSE Corporation
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of VSE Corporation. The general trend of VSE Corporation is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine VSE Corporation's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of VSE Corporation.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 83.00.

The bearish price targets are: 78.00 > 72.90 > 65.96.

Tweet this
VSE Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of VSE Corporation. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

VSE Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of VSE Corporation. The current macd is 2.69111156.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the VSE Corporation price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for VSE Corporation. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the VSE Corporation price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
VSE Corporation Daily Moving Average Convergence/Divergence (MACD) ChartVSE Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of VSE Corporation. The current adx is 50.40.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy VSE Corporation shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
VSE Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of VSE Corporation. The current sar is 76.23.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
VSE Corporation Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of VSE Corporation. The current rsi is 64.03. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
VSE Corporation Daily Relative Strength Index (RSI) ChartVSE Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of VSE Corporation. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the VSE Corporation price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
VSE Corporation Daily Stochastic Oscillator ChartVSE Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of VSE Corporation. The current cci is 110.51.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
VSE Corporation Daily Commodity Channel Index (CCI) ChartVSE Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of VSE Corporation. The current cmo is 27.40.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
VSE Corporation Daily Chande Momentum Oscillator (CMO) ChartVSE Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of VSE Corporation. The current willr is -32.89473684.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that VSE Corporation is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
VSE Corporation Daily Williams %R ChartVSE Corporation Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of VSE Corporation.

VSE Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of VSE Corporation. The current atr is 2.31480526.

VSE Corporation Daily Average True Range (ATR) ChartVSE Corporation Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of VSE Corporation. The current obv is 147,044.

VSE Corporation Daily On-Balance Volume (OBV) ChartVSE Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of VSE Corporation. The current mfi is 75.14.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
VSE Corporation Daily Money Flow Index (MFI) ChartVSE Corporation Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for VSE Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-06WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-11-07STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-09STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-10WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-11-13STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-14STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-16RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-17STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-21RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-24STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-27RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-11-29CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-07DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-31ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-07SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-08ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-15BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-22WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-08WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-22RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside

6.3. Candlestick Patterns

VSE Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of VSE Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.028
Ma 20Greater thanMa 5077.133
Ma 50Greater thanMa 10070.243
Ma 100Greater thanMa 20065.661
OpenGreater thanClose80.410
Total5/5 (100.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of VSE Corporation with someone you think should read this too:
  • Are you bullish or bearish on VSE Corporation? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about VSE Corporation? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about VSE Corporation

I send you an email if I find something interesting about VSE Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about VSE Corporation.

Receive notifications about VSE Corporation in your mailbox!