25 XP   0   0   10

Vishay Intertechnology Inc
Buy, Hold or Sell?

Let's analyse Vishay together

PenkeI guess you are interested in Vishay Intertechnology Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Vishay Intertechnology Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Vishay Intertechnology Inc

I send you an email if I find something interesting about Vishay Intertechnology Inc.

Quick analysis of Vishay (30 sec.)










What can you expect buying and holding a share of Vishay? (30 sec.)

How much money do you get?

How much money do you get?
$0.40
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$15.80
Expected worth in 1 year
$17.19
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
$1.79
Return On Investment
8.5%

For what price can you sell your share?

Current Price per Share
$20.90
Expected price per share
$19.03 - $21.76
How sure are you?
50%

1. Valuation of Vishay (5 min.)




Live pricePrice per Share (EOD)

$20.90

Intrinsic Value Per Share

$-62.79 - $-13.87

Total Value Per Share

$-46.99 - $1.93

2. Growth of Vishay (5 min.)




Is Vishay growing?

Current yearPrevious yearGrowGrow %
How rich?$2.2b$1.9b$274.5m12.6%

How much money is Vishay making?

Current yearPrevious yearGrowGrow %
Making money$80.9m$107.2m-$26.2m-32.4%
Net Profit Margin9.4%12.2%--

How much money comes from the company's main activities?

3. Financial Health of Vishay (5 min.)




4. Comparing to competitors in the Semiconductors industry (5 min.)




  Industry Rankings (Semiconductors)  


Richest
#41 / 269

Most Revenue
#38 / 269

Most Profit
#44 / 269

Most Efficient
#103 / 269

What can you expect buying and holding a share of Vishay? (5 min.)

Welcome investor! Vishay's management wants to use your money to grow the business. In return you get a share of Vishay.

What can you expect buying and holding a share of Vishay?

First you should know what it really means to hold a share of Vishay. And how you can make/lose money.

Speculation

The Price per Share of Vishay is $20.90. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Vishay.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Vishay, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $15.80. Based on the TTM, the Book Value Change Per Share is $0.35 per quarter. Based on the YOY, the Book Value Change Per Share is $0.60 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.10 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Vishay.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.371.8%0.582.8%0.743.6%0.472.2%0.291.4%
Usd Book Value Change Per Share0.502.4%0.351.7%0.602.9%0.321.5%0.080.4%
Usd Dividend Per Share0.100.5%0.100.5%0.100.5%0.100.5%0.080.4%
Usd Total Gains Per Share0.602.9%0.452.1%0.703.4%0.422.0%0.160.8%
Usd Price Per Share23.97-25.18-19.20-20.26-17.97-
Price to Earnings Ratio16.21-11.86-6.93-15.11-12.59-
Price-to-Total Gains Ratio40.06-10.38-32.21-274.32-182.97-
Price to Book Ratio1.52-1.62-1.45-1.67-1.54-
Price-to-Total Gains Ratio40.06-10.38-32.21-274.32-182.97-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share20.9
Number of shares47
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.100.10
Usd Book Value Change Per Share0.350.32
Usd Total Gains Per Share0.450.42
Gains per Quarter (47 shares)21.0019.70
Gains per Year (47 shares)83.9878.78
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1196574186169
23713115836121148
35619624254182227
47526132672243306
59332741090303385
6112392494109364464
7130457578127425543
8149523662145486622
9168588746163546701
10186653830181607780

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%36.04.00.090.0%123.013.00.090.4%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%15.05.00.075.0%25.015.00.062.5%97.039.00.071.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%54.00.082.039.7%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%18.02.00.090.0%29.011.00.072.5%101.035.00.074.3%

Fundamentals of Vishay

About Vishay Intertechnology Inc

Vishay Intertechnology, Inc. manufactures and sells discrete semiconductors and passive electronic components in Asia, Europe, and the Americas. The company operates through Metal Oxide Semiconductor Field Effect Transistors (MOSFETs), Diodes, Optoelectronic Components, Resistors, Inductors, and Capacitors segments. The MOSFETs segment offers low- and medium-voltage TrenchFET MOSFETs, high-voltage planar MOSFETs, high voltage Super Junction MOSFETs, power integrated circuits, and integrated function power devices. The Diodes segment provides rectifiers, small signal diodes, protection diodes, thyristors/silicon-controlled rectifiers, and power modules. The Optoelectronic Components segment contains standard and customer specific optoelectronic components, such as infrared (IR) emitters and detectors, IR remote control receivers, optocouplers, solid-state relays, optical sensors, light-emitting diodes, 7-segment displays, and IR data transceiver modules. The Resistors segment offers resistors, which are basic components used in various forms of electronic circuitry to adjust and regulate levels of voltage and current. The Inductors segment provides inductors for use as an internal magnetic field to change alternating current phase and resist alternating current. The Capacitors segment offers capacitors, which store energy and discharge it when needed. It sells its products under Siliconix, Dale, Draloric, Beyschlag, Sfernice, MCB, UltraSource, Applied Thin-Film Products, IHLP, HiRel Systems, Sprague, Vitramon, Barry, Roederstein, ESTA, and BCcomponents brand names. The company serves industrial, automotive, telecommunications, computing, consumer products, power supplies, military and aerospace, and medical end markets. Vishay Intertechnology, Inc. was incorporated in 1962 and is headquartered in Malvern, Pennsylvania.

Fundamental data was last updated by Penke on 2024-04-05 05:16:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Vishay Intertechnology Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Vishay earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Vishay to the Semiconductors industry mean.
  • A Net Profit Margin of 6.6% means that $0.07 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Vishay Intertechnology Inc:

  • The MRQ is 6.6%. The company is making a profit. +1
  • The TTM is 9.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.6%TTM9.4%-2.9%
TTM9.4%YOY12.2%-2.8%
TTM9.4%5Y8.3%+1.1%
5Y8.3%10Y5.4%+2.9%
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ6.6%5.9%+0.7%
TTM9.4%5.2%+4.2%
YOY12.2%10.7%+1.5%
5Y8.3%8.8%-0.5%
10Y5.4%7.8%-2.4%
1.1.2. Return on Assets

Shows how efficient Vishay is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Vishay to the Semiconductors industry mean.
  • 1.2% Return on Assets means that Vishay generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Vishay Intertechnology Inc:

  • The MRQ is 1.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.9%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.2%TTM1.9%-0.7%
TTM1.9%YOY2.9%-1.0%
TTM1.9%5Y1.9%+0.1%
5Y1.9%10Y1.2%+0.6%
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%1.0%+0.2%
TTM1.9%1.0%+0.9%
YOY2.9%2.1%+0.8%
5Y1.9%1.8%+0.1%
10Y1.2%1.7%-0.5%
1.1.3. Return on Equity

Shows how efficient Vishay is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Vishay to the Semiconductors industry mean.
  • 2.3% Return on Equity means Vishay generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Vishay Intertechnology Inc:

  • The MRQ is 2.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.3%TTM3.7%-1.4%
TTM3.7%YOY5.7%-2.0%
TTM3.7%5Y3.7%0.0%
5Y3.7%10Y2.5%+1.3%
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3%1.4%+0.9%
TTM3.7%1.7%+2.0%
YOY5.7%3.8%+1.9%
5Y3.7%3.1%+0.6%
10Y2.5%3.0%-0.5%

1.2. Operating Efficiency of Vishay Intertechnology Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Vishay is operating .

  • Measures how much profit Vishay makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Vishay to the Semiconductors industry mean.
  • An Operating Margin of 9.9% means the company generated $0.10  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Vishay Intertechnology Inc:

  • The MRQ is 9.9%. The company is operating less efficient.
  • The TTM is 14.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ9.9%TTM14.5%-4.6%
TTM14.5%YOY16.2%-1.7%
TTM14.5%5Y11.7%+2.8%
5Y11.7%10Y10.5%+1.2%
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ9.9%6.8%+3.1%
TTM14.5%2.2%+12.3%
YOY16.2%10.2%+6.0%
5Y11.7%8.8%+2.9%
10Y10.5%7.4%+3.1%
1.2.2. Operating Ratio

Measures how efficient Vishay is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Semiconductors industry mean).
  • An Operation Ratio of 0.90 means that the operating costs are $0.90 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Vishay Intertechnology Inc:

  • The MRQ is 0.901. The company is less efficient in keeping operating costs low.
  • The TTM is 0.858. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.901TTM0.858+0.043
TTM0.858YOY0.824+0.034
TTM0.8585Y0.870-0.012
5Y0.87010Y0.881-0.011
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9011.545-0.644
TTM0.8581.570-0.712
YOY0.8241.434-0.610
5Y0.8701.505-0.635
10Y0.8811.331-0.450

1.3. Liquidity of Vishay Intertechnology Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Vishay is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Semiconductors industry mean).
  • A Current Ratio of 3.32 means the company has $3.32 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Vishay Intertechnology Inc:

  • The MRQ is 3.320. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.240. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.320TTM3.240+0.080
TTM3.240YOY2.966+0.274
TTM3.2405Y3.153+0.087
5Y3.15310Y3.644-0.491
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3202.723+0.597
TTM3.2402.801+0.439
YOY2.9662.691+0.275
5Y3.1532.718+0.435
10Y3.6442.513+1.131
1.3.2. Quick Ratio

Measures if Vishay is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Vishay to the Semiconductors industry mean.
  • A Quick Ratio of 2.13 means the company can pay off $2.13 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Vishay Intertechnology Inc:

  • The MRQ is 2.126. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.197. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.126TTM2.197-0.070
TTM2.197YOY2.096+0.101
TTM2.1975Y2.217-0.020
5Y2.21710Y3.142-0.925
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1260.995+1.131
TTM2.1970.959+1.238
YOY2.0961.015+1.081
5Y2.2171.126+1.091
10Y3.1421.152+1.990

1.4. Solvency of Vishay Intertechnology Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Vishay assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Vishay to Semiconductors industry mean.
  • A Debt to Asset Ratio of 0.48 means that Vishay assets are financed with 48.1% credit (debt) and the remaining percentage (100% - 48.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Vishay Intertechnology Inc:

  • The MRQ is 0.481. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.480. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.481TTM0.480+0.001
TTM0.480YOY0.480-0.001
TTM0.4805Y0.500-0.020
5Y0.50010Y0.484+0.015
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4810.322+0.159
TTM0.4800.316+0.164
YOY0.4800.346+0.134
5Y0.5000.349+0.151
10Y0.4840.344+0.140
1.4.2. Debt to Equity Ratio

Measures if Vishay is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Vishay to the Semiconductors industry mean.
  • A Debt to Equity ratio of 92.9% means that company has $0.93 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Vishay Intertechnology Inc:

  • The MRQ is 0.929. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.924. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.929TTM0.924+0.004
TTM0.924YOY0.926-0.002
TTM0.9245Y1.004-0.080
5Y1.00410Y0.952+0.052
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9290.480+0.449
TTM0.9240.493+0.431
YOY0.9260.534+0.392
5Y1.0040.574+0.430
10Y0.9520.598+0.354

2. Market Valuation of Vishay Intertechnology Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Vishay generates.

  • Above 15 is considered overpriced but always compare Vishay to the Semiconductors industry mean.
  • A PE ratio of 16.21 means the investor is paying $16.21 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Vishay Intertechnology Inc:

  • The EOD is 14.137. Based on the earnings, the company is underpriced. +1
  • The MRQ is 16.214. Based on the earnings, the company is fair priced.
  • The TTM is 11.857. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD14.137MRQ16.214-2.077
MRQ16.214TTM11.857+4.357
TTM11.857YOY6.926+4.931
TTM11.8575Y15.114-3.257
5Y15.11410Y12.585+2.529
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
EOD14.13716.082-1.945
MRQ16.21417.492-1.278
TTM11.85718.169-6.312
YOY6.92614.865-7.939
5Y15.11420.791-5.677
10Y12.58520.967-8.382
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Vishay Intertechnology Inc:

  • The EOD is -5.233. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -6.001. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 12.025. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-5.233MRQ-6.001+0.769
MRQ-6.001TTM12.025-18.027
TTM12.025YOY-50.405+62.431
TTM12.0255Y3.982+8.043
5Y3.98210Y30.559-26.577
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
EOD-5.2338.597-13.830
MRQ-6.0018.796-14.797
TTM12.0256.888+5.137
YOY-50.4057.650-58.055
5Y3.9825.450-1.468
10Y30.5595.557+25.002
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Vishay is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Semiconductors industry mean).
  • A PB ratio of 1.52 means the investor is paying $1.52 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Vishay Intertechnology Inc:

  • The EOD is 1.323. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.517. Based on the equity, the company is underpriced. +1
  • The TTM is 1.621. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.323MRQ1.517-0.194
MRQ1.517TTM1.621-0.104
TTM1.621YOY1.452+0.169
TTM1.6215Y1.674-0.053
5Y1.67410Y1.540+0.134
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
EOD1.3232.420-1.097
MRQ1.5172.719-1.202
TTM1.6212.671-1.050
YOY1.4522.755-1.303
5Y1.6743.131-1.457
10Y1.5403.180-1.640
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Vishay Intertechnology Inc.

3.1. Institutions holding Vishay Intertechnology Inc

Institutions are holding 104.375% of the shares of Vishay Intertechnology Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc11.44480.0096157372294471462.9244
2023-12-31Vanguard Group Inc10.33040.007414204857684180.484
2023-12-31NORGES BANK7.95760.0458109421309380023600.4725
2023-12-31Dimensional Fund Advisors, Inc.6.85850.0669430735755370.8074
2023-12-31State Street Corporation3.3060.0053454586932200.0709
2023-12-31LSV Asset Management3.11830.22434287805-482966-10.1234
2023-12-31Principal Financial Group Inc2.36850.04983256854141230.4355
2023-12-31KIM, LLC2.29767.73823159384-2611554-45.2535
2023-12-31Amvescap Plc.2.11670.0166291055235916914.0774
2023-12-31Macquarie Group Ltd2.06340.07862837343-144335-4.8407
2023-12-31Geode Capital Management, LLC2.03230.00727945521141224.2576
2023-12-31Fisher Asset Management, LLC1.81790.03172499745-519559-17.2079
2023-12-31Royce & Associates, LP1.81280.55182492660312901.2712
2023-12-31American Century Companies Inc1.74290.0395239654325573311.9456
2023-12-31Mountaineer Partners Management LLC1.544425.87092123668281501.3433
2023-12-31First Trust Advisors L.P.1.52270.0548209380940396023.9051
2023-12-31Northern Trust Corp1.47640.00882030184399732.0085
2023-12-31Goldman Sachs Group Inc1.45210.0043199676091813685.121
2023-12-31Wasatch Advisors Inc.1.35120.2453185801246885433.7509
2023-12-31Bank of America Corp1.34190.004518451471187997180.7802
Total 67.956435.060293443838+10037437+10.7%

3.2. Funds holding Vishay Intertechnology Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv2.9180.00564012456-12547-0.3117
2024-02-29iShares Core S&P Mid-Cap ETF2.79480.10373842985-16559-0.429
2024-02-29Vanguard Small Cap Index2.36650.05043254025302420.9381
2024-02-29iShares Russell 2000 ETF2.29480.11013155439-516-0.0164
2024-01-31DFA US Small Cap Value I2.17870.43012995784-107924-3.4773
2024-02-29Avantis US Small Cap Value ETF1.76070.533224210238340.0345
2024-02-29Vanguard Small Cap Value Index Inv1.61090.0906221504092160.4178
2024-01-31Delaware Small Cap Value A1.39110.89341912900-23400-1.2085
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.3520.0396185903715740.0847
2024-02-29Vanguard Information Technology ETF1.27390.05175166919182512.2977
2023-12-31Royce Small-Cap Special Equity Invmt1.16364.8926160000000
2024-02-29First Trust SMID Cp Rising Div Achv ETF1.01270.88881392584127870.9267
2024-01-31DFA US Targeted Value I0.99420.2304136707400
2023-12-31Fidelity Small Cap Index0.93210.12091281668166151.3134
2024-02-01iShares Russell 2000 Value ETF0.880.2252121008715300.1266
2023-12-31T. Rowe Price Small-Cap Value0.7360.2294101200011730013.1105
2024-02-29SPDR® S&P MIDCAP 400 ETF Trust0.73330.1043100826637840.3767
2023-12-31Wasatch Small Cap Value0.70361.623496744120245326.4649
2024-02-29Dimensional US Targeted Value ETF0.69430.21789547253070.0322
2024-01-31DFA US Small Cap I0.66510.13591459700
Total 28.456310.974539128800+427521+1.1%

3.3. Insider Transactions

Insiders are holding 0.453% of the shares of Vishay Intertechnology Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-04Marc ZandmanSELL2615422.83
2024-01-16Marc ZandmanSELL1484622.23

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Vishay Intertechnology Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.4990.348+44%0.604-17%0.323+55%0.084+491%
Book Value Per Share--15.80315.518+2%13.221+20%12.186+30%11.768+34%
Current Ratio--3.3203.240+2%2.966+12%3.153+5%3.644-9%
Debt To Asset Ratio--0.4810.480+0%0.480+0%0.500-4%0.484-1%
Debt To Equity Ratio--0.9290.924+0%0.926+0%1.004-7%0.952-2%
Dividend Per Share--0.0990.0990%0.0990%0.096+3%0.080+25%
Eps--0.3700.576-36%0.745-50%0.465-21%0.292+27%
Free Cash Flow Per Share---0.9990.062-1712%0.277-460%0.264-478%0.235-524%
Free Cash Flow To Equity Per Share---1.2500.170-836%0.102-1324%0.127-1083%0.031-4079%
Gross Profit Margin--1.0001.0000%0.979+2%0.663+51%0.831+20%
Intrinsic Value_10Y_max---13.874--------
Intrinsic Value_10Y_min---62.791--------
Intrinsic Value_1Y_max--0.654--------
Intrinsic Value_1Y_min---0.289--------
Intrinsic Value_3Y_max--0.407--------
Intrinsic Value_3Y_min---6.072--------
Intrinsic Value_5Y_max---1.718--------
Intrinsic Value_5Y_min---17.516--------
Market Cap2622072200.000-27%3338206020.0003531045390.000-5%2761545815.000+21%2913251572.500+15%2651158672.000+26%
Net Profit Margin--0.0660.094-30%0.122-46%0.083-21%0.054+21%
Operating Margin--0.0990.145-32%0.162-39%0.117-15%0.105-5%
Operating Ratio--0.9010.858+5%0.824+9%0.870+4%0.881+2%
Pb Ratio1.323-15%1.5171.621-6%1.452+4%1.674-9%1.540-1%
Pe Ratio14.137-15%16.21411.857+37%6.926+134%15.114+7%12.585+29%
Price Per Share20.900-15%23.97025.178-5%19.195+25%20.263+18%17.974+33%
Price To Free Cash Flow Ratio-5.233+13%-6.00112.025-150%-50.405+740%3.982-251%30.559-120%
Price To Total Gains Ratio34.933-15%40.06410.378+286%32.215+24%274.321-85%182.965-78%
Quick Ratio--2.1262.197-3%2.096+1%2.217-4%3.142-32%
Return On Assets--0.0120.019-38%0.029-59%0.019-35%0.012-2%
Return On Equity--0.0230.037-37%0.057-59%0.037-37%0.025-5%
Total Gains Per Share--0.5980.447+34%0.704-15%0.419+43%0.164+265%
Usd Book Value--2200806000.0002176272000.000+1%1901741000.000+16%1751067200.000+26%1738289825.000+27%
Usd Book Value Change Per Share--0.4990.348+44%0.604-17%0.323+55%0.084+491%
Usd Book Value Per Share--15.80315.518+2%13.221+20%12.186+30%11.768+34%
Usd Dividend Per Share--0.0990.0990%0.0990%0.096+3%0.080+25%
Usd Eps--0.3700.576-36%0.745-50%0.465-21%0.292+27%
Usd Free Cash Flow---139063000.0009073250.000-1633%39745000.000-450%38257350.000-463%34792075.000-500%
Usd Free Cash Flow Per Share---0.9990.062-1712%0.277-460%0.264-478%0.235-524%
Usd Free Cash Flow To Equity Per Share---1.2500.170-836%0.102-1324%0.127-1083%0.031-4079%
Usd Market Cap2622072200.000-27%3338206020.0003531045390.000-5%2761545815.000+21%2913251572.500+15%2651158672.000+26%
Usd Price Per Share20.900-15%23.97025.178-5%19.195+25%20.263+18%17.974+33%
Usd Profit--51472000.00080955000.000-36%107202500.000-52%66872950.000-23%43019500.000+20%
Usd Revenue--785236000.000850511250.000-8%874350250.000-10%765506800.000+3%701638700.000+12%
Usd Total Gains Per Share--0.5980.447+34%0.704-15%0.419+43%0.164+265%
 EOD+3 -5MRQTTM+12 -23YOY+10 -265Y+19 -1710Y+22 -14

4.2. Fundamental Score

Let's check the fundamental score of Vishay Intertechnology Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1514.137
Price to Book Ratio (EOD)Between0-11.323
Net Profit Margin (MRQ)Greater than00.066
Operating Margin (MRQ)Greater than00.099
Quick Ratio (MRQ)Greater than12.126
Current Ratio (MRQ)Greater than13.320
Debt to Asset Ratio (MRQ)Less than10.481
Debt to Equity Ratio (MRQ)Less than10.929
Return on Equity (MRQ)Greater than0.150.023
Return on Assets (MRQ)Greater than0.050.012
Total7/10 (70.0%)

4.3. Technical Score

Let's check the technical score of Vishay Intertechnology Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5037.209
Ma 20Greater thanMa 5021.920
Ma 50Greater thanMa 10022.086
Ma 100Greater thanMa 20022.455
OpenGreater thanClose20.960
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Net Interest Income  -4,490-630-5,120-1,284-6,404-12,985-19,38922,8693,480



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets4,239,923
Total Liabilities2,039,117
Total Stockholder Equity2,196,081
 As reported
Total Liabilities 2,039,117
Total Stockholder Equity+ 2,196,081
Total Assets = 4,239,923

Assets

Total Assets4,239,923
Total Current Assets2,297,164
Long-term Assets1,942,759
Total Current Assets
Cash And Cash Equivalents 972,719
Short-term Investments 35,808
Net Receivables 426,674
Inventory 647,520
Other Current Assets 214,443
Total Current Assets  (as reported)2,297,164
Total Current Assets  (calculated)2,297,164
+/-0
Long-term Assets
Property Plant Equipment 1,421,475
Goodwill 201,416
Intangible Assets 72,333
Long-term Assets Other 110,141
Long-term Assets  (as reported)1,942,759
Long-term Assets  (calculated)1,805,365
+/- 137,394

Liabilities & Shareholders' Equity

Total Current Liabilities691,875
Long-term Liabilities1,347,242
Total Stockholder Equity2,196,081
Total Current Liabilities
Short-term Debt 26,485
Accounts payable 191,002
Other Current Liabilities 401,290
Total Current Liabilities  (as reported)691,875
Total Current Liabilities  (calculated)618,777
+/- 73,098
Long-term Liabilities
Long term Debt 818,188
Capital Lease Obligations 129,315
Long-term Liabilities Other 87,918
Long-term Liabilities  (as reported)1,347,242
Long-term Liabilities  (calculated)1,035,421
+/- 311,821
Total Stockholder Equity
Common Stock14,529
Retained Earnings 1,041,372
Accumulated Other Comprehensive Income 10,337
Other Stockholders Equity 1,129,843
Total Stockholder Equity (as reported)2,196,081
Total Stockholder Equity (calculated)2,196,081
+/-0
Other
Capital Stock14,529
Cash and Short Term Investments 1,008,527
Common Stock Shares Outstanding 139,266
Current Deferred Revenue73,098
Liabilities and Stockholders Equity 4,239,923
Net Debt -25,216
Net Invested Capital 3,014,269
Net Working Capital 1,605,289
Property Plant and Equipment Gross 4,267,683
Short Long Term Debt Total 947,503



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
93,300
0
0
0
101,400
0
0
0
179,300
0
0
0
0
420,000
425,700
435,800
445,300
440,700
435,000
435,500
444,800
448,800
632,500
663,500
684,200
661,600
926,500
894,400
926,700
948,106
1,003,690
1,051,620
1,307,952
1,333,959
1,449,516
1,494,240
1,495,183
1,543,331
1,586,846
1,608,767
1,614,039
1,556,047
1,528,440
1,514,887
1,728,249
1,719,648
2,484,615
2,459,946
2,488,948
2,462,744
2,361,037
2,370,727
2,378,173
2,323,781
2,404,742
2,489,845
2,507,688
2,783,658
2,932,991
2,931,768
2,924,214
3,951,523
3,951,523
3,875,708
3,869,200
4,315,159
4,310,438
4,375,598
4,496,982
4,572,513
4,560,969
4,621,718
4,650,739
4,638,590
4,574,470
4,560,898
4,569,029
4,527,591
4,576,196
4,528,145
4,610,383
4,691,896
4,679,388
4,824,438
4,945,374
4,995,235
5,114,292
4,322,730
3,663,057
2,815,960
2,671,956
2,654,256
2,733,564
2,719,546
2,755,150
2,781,102
2,762,227
2,966,093
3,118,511
3,156,695
3,118,285
2,993,730
3,018,020
3,007,698
2,988,174
3,016,277
2,997,876
3,089,906
3,168,564
3,237,139
3,253,128
3,309,502
3,376,522
3,298,773
3,211,766
3,218,947
3,171,551
3,152,986
3,146,624
3,067,422
3,148,826
3,077,801
3,149,748
3,258,844
3,334,254
3,459,189
3,570,510
3,402,187
3,349,634
3,106,198
3,181,050
3,156,130
3,072,186
3,120,775
3,116,504
3,024,846
3,033,833
3,154,473
3,210,562
3,350,783
3,424,278
3,543,257
3,580,169
3,563,593
3,620,546
3,865,653
4,062,668
4,187,461
4,241,207
4,239,923
4,239,9234,241,2074,187,4614,062,6683,865,6533,620,5463,563,5933,580,1693,543,2573,424,2783,350,7833,210,5623,154,4733,033,8333,024,8463,116,5043,120,7753,072,1863,156,1303,181,0503,106,1983,349,6343,402,1873,570,5103,459,1893,334,2543,258,8443,149,7483,077,8013,148,8263,067,4223,146,6243,152,9863,171,5513,218,9473,211,7663,298,7733,376,5223,309,5023,253,1283,237,1393,168,5643,089,9062,997,8763,016,2772,988,1743,007,6983,018,0202,993,7303,118,2853,156,6953,118,5112,966,0932,762,2272,781,1022,755,1502,719,5462,733,5642,654,2562,671,9562,815,9603,663,0574,322,7305,114,2924,995,2354,945,3744,824,4384,679,3884,691,8964,610,3834,528,1454,576,1964,527,5914,569,0294,560,8984,574,4704,638,5904,650,7394,621,7184,560,9694,572,5134,496,9824,375,5984,310,4384,315,1593,869,2003,875,7083,951,5233,951,5232,924,2142,931,7682,932,9912,783,6582,507,6882,489,8452,404,7422,323,7812,378,1732,370,7272,361,0372,462,7442,488,9482,459,9462,484,6151,719,6481,728,2491,514,8871,528,4401,556,0471,614,0391,608,7671,586,8461,543,3311,495,1831,494,2401,449,5161,333,9591,307,9521,051,6201,003,690948,106926,700894,400926,500661,600684,200663,500632,500448,800444,800435,500435,000440,700445,300435,800425,700420,0000000179,300000101,40000093,300000
   > Total Current Assets 
0
0
0
58,900
0
0
0
61,000
0
0
0
96,000
0
0
0
0
201,600
206,300
213,400
217,800
205,200
208,400
209,600
214,500
206,800
293,800
313,500
324,700
287,700
410,400
386,300
395,000
394,235
435,161
464,465
530,278
560,561
623,111
645,237
634,568
640,198
666,666
679,562
670,633
623,165
622,250
620,660
666,739
645,971
1,027,069
960,451
968,177
956,571
908,850
944,808
960,352
926,749
1,031,323
1,117,845
1,265,741
1,474,874
1,612,005
1,621,402
1,516,970
1,574,627
1,574,627
1,499,110
1,506,686
1,473,693
1,484,018
1,516,149
1,630,795
1,637,253
1,691,793
1,778,500
1,757,308
1,682,420
1,669,992
1,603,053
1,612,333
1,606,632
1,675,041
1,625,159
1,693,014
1,727,247
1,437,236
1,653,055
1,753,974
1,742,801
1,826,878
1,845,666
1,510,785
1,328,534
1,261,918
1,266,644
1,376,692
1,407,543
1,500,939
1,603,996
1,647,350
1,794,504
1,955,942
2,001,809
1,973,639
1,830,676
1,797,123
1,822,180
1,794,520
1,791,263
1,803,219
1,886,901
1,947,140
1,980,680
2,024,218
2,070,040
1,996,108
1,926,450
1,894,989
1,914,957
1,933,750
1,887,492
1,888,618
1,828,929
1,918,054
1,864,472
1,953,905
2,050,184
2,122,962
2,192,290
2,294,945
2,144,221
2,083,800
1,783,886
1,771,579
1,745,397
1,691,080
1,704,116
1,725,191
1,623,018
1,615,344
1,697,336
1,780,925
1,911,670
1,973,998
2,010,498
2,070,211
2,070,420
2,110,289
2,121,210
2,305,895
2,395,252
2,440,126
2,297,164
2,297,1642,440,1262,395,2522,305,8952,121,2102,110,2892,070,4202,070,2112,010,4981,973,9981,911,6701,780,9251,697,3361,615,3441,623,0181,725,1911,704,1161,691,0801,745,3971,771,5791,783,8862,083,8002,144,2212,294,9452,192,2902,122,9622,050,1841,953,9051,864,4721,918,0541,828,9291,888,6181,887,4921,933,7501,914,9571,894,9891,926,4501,996,1082,070,0402,024,2181,980,6801,947,1401,886,9011,803,2191,791,2631,794,5201,822,1801,797,1231,830,6761,973,6392,001,8091,955,9421,794,5041,647,3501,603,9961,500,9391,407,5431,376,6921,266,6441,261,9181,328,5341,510,7851,845,6661,826,8781,742,8011,753,9741,653,0551,437,2361,727,2471,693,0141,625,1591,675,0411,606,6321,612,3331,603,0531,669,9921,682,4201,757,3081,778,5001,691,7931,637,2531,630,7951,516,1491,484,0181,473,6931,506,6861,499,1101,574,6271,574,6271,516,9701,621,4021,612,0051,474,8741,265,7411,117,8451,031,323926,749960,352944,808908,850956,571968,177960,4511,027,069645,971666,739620,660622,250623,165670,633679,562666,666640,198634,568645,237623,111560,561530,278464,465435,161394,235395,000386,300410,400287,700324,700313,500293,800206,800214,500209,600208,400205,200217,800213,400206,300201,600000096,00000061,00000058,900000
       Cash And Cash Equivalents 
0
0
0
24,700
0
0
0
24,000
0
0
0
23,500
0
0
0
0
27,800
22,600
25,600
29,600
16,100
18,100
12,300
18,700
14,200
20,100
11,800
10,500
16,000
34,000
15,600
16,400
10,931
19,155
18,160
31,250
26,857
24,743
28,514
33,275
19,584
21,581
33,714
33,880
20,945
36,329
37,192
43,466
55,263
79,932
116,285
121,915
113,729
91,808
93,855
102,055
105,193
124,877
172,028
254,483
337,213
382,174
451,728
410,873
367,115
367,115
380,317
408,071
339,938
323,535
361,886
529,380
555,540
581,850
639,246
640,023
632,700
623,422
577,276
606,997
622,577
656,265
575,047
612,669
671,586
333,253
386,667
476,997
537,295
572,612
585,787
312,021
324,164
364,776
393,741
507,882
579,189
613,102
674,581
745,371
897,338
668,551
692,592
705,061
749,088
785,781
708,772
637,262
697,595
632,780
561,199
644,951
640,348
661,457
659,593
575,302
592,172
517,002
483,020
390,305
475,507
531,296
475,167
511,587
471,781
499,386
561,032
575,385
748,032
839,591
1,007,056
928,105
686,032
749,426
790,906
731,483
694,133
680,703
599,930
682,422
619,874
643,847
726,759
831,760
774,108
789,248
765,593
734,992
610,825
847,534
1,089,420
1,095,119
972,719
972,7191,095,1191,089,420847,534610,825734,992765,593789,248774,108831,760726,759643,847619,874682,422599,930680,703694,133731,483790,906749,426686,032928,1051,007,056839,591748,032575,385561,032499,386471,781511,587475,167531,296475,507390,305483,020517,002592,172575,302659,593661,457640,348644,951561,199632,780697,595637,262708,772785,781749,088705,061692,592668,551897,338745,371674,581613,102579,189507,882393,741364,776324,164312,021585,787572,612537,295476,997386,667333,253671,586612,669575,047656,265622,577606,997577,276623,422632,700640,023639,246581,850555,540529,380361,886323,535339,938408,071380,317367,115367,115410,873451,728382,174337,213254,483172,028124,877105,193102,05593,85591,808113,729121,915116,28579,93255,26343,46637,19236,32920,94533,88033,71421,58119,58433,27528,51424,74326,85731,25018,16019,15510,93116,40015,60034,00016,00010,50011,80020,10014,20018,70012,30018,10016,10029,60025,60022,60027,800000023,50000024,00000024,700000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,925
9,925
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
339,449
314,408
329,912
249,139
137,172
239,503
303,872
294,943
352,199
466,501
445,614
511,231
488,659
514,397
538,109
514,776
539,046
578,975
688,987
619,040
544,328
546,110
608,314
626,627
638,884
626,172
668,185
547,136
501,221
142,690
135,003
78,286
8,411
163
56,043
108,822
140,725
157,246
29,538
158,476
137,348
129,035
84,177
146,743
96,561
81,112
182,646
305,272
186,892
14,366
78,994
35,808
35,80878,99414,366186,892305,272182,64681,11296,561146,74384,177129,035137,348158,47629,538157,246140,725108,82256,0431638,41178,286135,003142,690501,221547,136668,185626,172638,884626,627608,314546,110544,328619,040688,987578,975539,046514,776538,109514,397488,659511,231445,614466,501352,199294,943303,872239,503137,172249,139329,912314,408339,44900000000000000000009,9259,92500000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
13,000
0
0
0
13,500
0
0
0
39,500
0
0
0
0
79,600
87,000
88,300
85,100
83,700
86,500
88,200
80,900
72,700
108,300
128,800
123,500
102,700
146,200
142,200
136,900
125,284
151,297
159,319
165,368
165,188
201,242
208,648
194,771
180,383
190,088
177,659
173,617
163,164
175,349
174,613
188,706
186,687
286,508
264,493
280,782
276,270
277,548
298,802
322,466
320,978
385,136
412,901
423,745
452,579
467,612
388,766
372,606
382,358
382,358
362,771
341,625
343,511
381,262
381,268
391,252
374,240
416,602
427,866
396,648
351,710
357,779
354,748
348,809
350,850
375,089
390,124
393,337
351,656
394,201
454,404
473,143
441,772
475,397
462,693
449,162
311,197
274,138
285,415
304,332
284,295
324,685
359,588
350,355
330,556
339,263
345,121
296,951
270,970
282,071
298,974
278,092
247,035
267,349
294,253
280,192
274,083
294,544
305,395
303,923
271,554
288,273
294,062
282,228
272,559
286,996
295,427
295,341
274,027
310,208
327,131
329,422
340,027
376,537
395,745
395,442
397,020
391,960
365,728
335,189
328,187
325,704
285,529
342,691
338,632
385,238
398,651
378,523
396,458
418,288
429,778
425,630
416,178
444,021
453,250
442,646
426,674
426,674442,646453,250444,021416,178425,630429,778418,288396,458378,523398,651385,238338,632342,691285,529325,704328,187335,189365,728391,960397,020395,442395,745376,537340,027329,422327,131310,208274,027295,341295,427286,996272,559282,228294,062288,273271,554303,923305,395294,544274,083280,192294,253267,349247,035278,092298,974282,071270,970296,951345,121339,263330,556350,355359,588324,685284,295304,332285,415274,138311,197449,162462,693475,397441,772473,143454,404394,201351,656393,337390,124375,089350,850348,809354,748357,779351,710396,648427,866416,602374,240391,252381,268381,262343,511341,625362,771382,358382,358372,606388,766467,612452,579423,745412,901385,136320,978322,466298,802277,548276,270280,782264,493286,508186,687188,706174,613175,349163,164173,617177,659190,088180,383194,771208,648201,242165,188165,368159,319151,297125,284136,900142,200146,200102,700123,500128,800108,30072,70080,90088,20086,50083,70085,10088,30087,00079,600000039,50000013,50000013,000000
       Other Current Assets 
0
0
0
4,000
0
0
0
5,900
0
0
0
5,800
0
0
0
0
6,700
7,800
8,900
8,900
6,800
7,100
9,100
8,900
10,300
16,400
18,300
32,000
18,200
29,200
29,700
30,700
33,365
38,241
38,964
48,494
64,909
67,711
72,261
65,082
78,039
73,917
78,132
82,362
82,310
78,428
82,421
90,658
64,650
214,388
116,796
109,563
120,434
113,920
133,007
127,716
102,278
114,552
117,206
135,387
159,220
179,671
177,472
162,321
223,697
223,697
215,570
200,678
236,178
233,681
239,606
196,952
192,081
159,239
159,239
174,200
180,037
172,942
172,942
153,376
135,410
132,760
132,845
148,872
167,152
161,706
65,450
66,787
28,611
10,105
207,689
187,555
155,154
118,348
117,265
116,837
109,190
120,453
120,453
120,101
138,788
148,292
148,292
184,609
143,852
151,400
140,375
146,856
119,656
113,586
101,871
109,081
100,594
106,040
109,667
107,267
105,539
103,149
90,997
96,279
99,815
99,753
97,123
94,309
110,792
104,911
117,055
112,394
120,336
116,948
118,809
124,949
142,888
141,555
125,104
123,712
141,294
124,871
131,125
120,490
132,103
140,536
149,346
146,870
156,689
163,227
163,227
151,144
170,056
170,767
178,177
179,825
214,443
214,443179,825178,177170,767170,056151,144163,227163,227156,689146,870149,346140,536132,103120,490131,125124,871141,294123,712125,104141,555142,888124,949118,809116,948120,336112,394117,055104,911110,79294,30997,12399,75399,81596,27990,997103,149105,539107,267109,667106,040100,594109,081101,871113,586119,656146,856140,375151,400143,852184,609148,292148,292138,788120,101120,453120,453109,190116,837117,265118,348155,154187,555207,68910,10528,61166,78765,450161,706167,152148,872132,845132,760135,410153,376172,942172,942180,037174,200159,239159,239192,081196,952239,606233,681236,178200,678215,570223,697223,697162,321177,472179,671159,220135,387117,206114,552102,278127,716133,007113,920120,434109,563116,796214,38864,65090,65882,42178,42882,31082,36278,13273,91778,03965,08272,26167,71164,90948,49438,96438,24133,36530,70029,70029,20018,20032,00018,30016,40010,3008,9009,1007,1006,8008,9008,9007,8006,70000005,8000005,9000004,000000
   > Long-term Assets 
0
0
0
34,400
0
0
0
40,400
0
0
0
83,300
0
0
0
0
218,400
219,400
222,400
227,500
235,500
226,600
225,900
230,300
242,000
338,700
350,000
359,500
373,900
516,100
508,100
531,700
553,871
568,529
587,155
777,674
773,398
826,405
849,003
860,615
903,133
920,180
929,205
943,406
932,882
906,190
894,227
1,061,510
1,073,677
1,457,546
1,499,495
1,520,771
1,506,173
1,452,187
1,425,919
1,417,821
1,397,032
1,373,419
1,372,000
1,241,947
1,308,784
1,320,986
1,310,366
1,407,244
0
2,376,896
2,376,598
2,362,514
2,841,466
2,826,420
2,859,449
2,866,187
2,935,260
2,869,176
2,843,218
2,893,431
2,956,170
2,904,478
2,957,845
2,956,696
2,920,959
2,901,155
2,902,986
2,917,369
2,964,649
3,242,152
3,171,383
3,191,400
3,252,434
3,287,414
2,477,064
2,152,272
1,487,426
1,410,038
1,387,612
1,356,872
1,312,003
1,254,211
1,177,106
1,114,877
1,171,589
1,162,569
1,154,886
1,144,646
1,163,054
1,220,897
1,185,518
1,193,654
1,225,014
1,194,657
1,203,005
1,221,424
1,256,459
1,228,910
1,239,462
1,380,414
1,372,323
1,316,777
1,303,990
1,237,801
1,265,494
1,258,006
1,238,493
1,230,772
1,213,329
1,195,843
1,208,660
1,211,292
1,266,899
1,275,565
1,257,966
1,265,834
1,322,312
1,409,471
1,410,733
1,381,106
1,416,659
1,391,313
1,401,828
1,418,489
1,457,137
1,429,637
1,439,113
1,450,280
1,532,759
1,509,958
1,493,173
1,510,257
1,744,443
1,756,773
1,792,209
1,801,081
1,942,759
1,942,7591,801,0811,792,2091,756,7731,744,4431,510,2571,493,1731,509,9581,532,7591,450,2801,439,1131,429,6371,457,1371,418,4891,401,8281,391,3131,416,6591,381,1061,410,7331,409,4711,322,3121,265,8341,257,9661,275,5651,266,8991,211,2921,208,6601,195,8431,213,3291,230,7721,238,4931,258,0061,265,4941,237,8011,303,9901,316,7771,372,3231,380,4141,239,4621,228,9101,256,4591,221,4241,203,0051,194,6571,225,0141,193,6541,185,5181,220,8971,163,0541,144,6461,154,8861,162,5691,171,5891,114,8771,177,1061,254,2111,312,0031,356,8721,387,6121,410,0381,487,4262,152,2722,477,0643,287,4143,252,4343,191,4003,171,3833,242,1522,964,6492,917,3692,902,9862,901,1552,920,9592,956,6962,957,8452,904,4782,956,1702,893,4312,843,2182,869,1762,935,2602,866,1872,859,4492,826,4202,841,4662,362,5142,376,5982,376,89601,407,2441,310,3661,320,9861,308,7841,241,9471,372,0001,373,4191,397,0321,417,8211,425,9191,452,1871,506,1731,520,7711,499,4951,457,5461,073,6771,061,510894,227906,190932,882943,406929,205920,180903,133860,615849,003826,405773,398777,674587,155568,529553,871531,700508,100516,100373,900359,500350,000338,700242,000230,300225,900226,600235,500227,500222,400219,400218,400000083,30000040,40000034,400000
       Property Plant Equipment 
0
0
0
19,000
0
0
0
19,000
0
0
0
35,100
0
0
0
0
150,900
155,100
157,700
163,300
166,300
158,200
158,100
163,300
172,000
253,600
261,800
272,800
271,600
403,300
395,400
415,500
420,104
433,568
450,901
527,979
532,291
575,618
599,493
614,534
669,228
690,369
699,687
715,468
710,662
692,582
674,667
720,106
709,142
975,671
966,112
985,342
997,067
946,505
948,758
940,261
930,545
918,932
891,616
898,108
973,554
976,901
964,486
975,667
1,167,533
1,167,533
1,158,641
1,128,203
1,274,850
1,250,807
1,245,777
1,173,672
1,219,795
1,177,130
1,162,689
1,171,420
1,171,815
1,137,962
1,098,151
1,071,433
1,090,592
1,086,475
1,085,467
1,089,453
1,124,365
1,115,211
1,167,762
1,171,355
1,220,998
1,236,441
1,217,974
1,183,187
1,162,162
1,103,398
1,079,086
1,052,299
1,010,256
966,919
927,261
902,270
912,114
912,708
905,785
889,416
907,905
901,440
873,101
886,391
914,552
887,295
888,869
903,042
926,619
905,178
899,902
886,112
898,095
852,158
848,337
848,575
865,296
860,452
850,410
848,762
848,871
835,427
846,653
852,840
905,758
907,335
896,625
908,867
969,001
1,045,095
1,044,356
1,020,781
1,044,687
1,023,988
1,024,330
1,020,459
1,045,605
1,015,269
1,022,420
1,035,040
1,097,114
1,084,501
1,082,449
1,107,457
1,261,652
1,272,994
1,303,981
1,308,178
1,421,475
1,421,4751,308,1781,303,9811,272,9941,261,6521,107,4571,082,4491,084,5011,097,1141,035,0401,022,4201,015,2691,045,6051,020,4591,024,3301,023,9881,044,6871,020,7811,044,3561,045,095969,001908,867896,625907,335905,758852,840846,653835,427848,871848,762850,410860,452865,296848,575848,337852,158898,095886,112899,902905,178926,619903,042888,869887,295914,552886,391873,101901,440907,905889,416905,785912,708912,114902,270927,261966,9191,010,2561,052,2991,079,0861,103,3981,162,1621,183,1871,217,9741,236,4411,220,9981,171,3551,167,7621,115,2111,124,3651,089,4531,085,4671,086,4751,090,5921,071,4331,098,1511,137,9621,171,8151,171,4201,162,6891,177,1301,219,7951,173,6721,245,7771,250,8071,274,8501,128,2031,158,6411,167,5331,167,533975,667964,486976,901973,554898,108891,616918,932930,545940,261948,758946,505997,067985,342966,112975,671709,142720,106674,667692,582710,662715,468699,687690,369669,228614,534599,493575,618532,291527,979450,901433,568420,104415,500395,400403,300271,600272,800261,800253,600172,000163,300158,100158,200166,300163,300157,700155,100150,900000035,10000019,00000019,000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
295,759
0
0
0
1,077,790
1,085,570
1,079,562
1,105,784
1,356,293
1,372,359
1,390,114
1,449,072
1,466,714
1,462,600
1,457,000
1,468,800
1,435,121
1,425,600
1,472,700
1,474,800
1,434,901
1,433,727
1,443,239
1,456,431
1,463,992
1,444,490
1,622,528
1,641,078
1,676,497
1,684,067
882,140
572,257
0
0
0
0
0
0
0
0
0
0
0
9,525
9,051
34,915
34,866
34,866
34,866
34,866
43,383
42,961
43,132
43,117
52,581
147,436
144,359
143,617
143,596
138,403
138,244
142,183
141,923
142,032
141,407
141,587
142,209
142,545
142,742
147,047
147,645
147,752
147,480
150,628
150,735
150,309
150,642
150,288
150,641
157,406
158,183
157,693
157,991
157,683
165,269
165,032
164,295
163,567
201,432
201,657
203,940
200,895
201,416
201,416200,895203,940201,657201,432163,567164,295165,032165,269157,683157,991157,693158,183157,406150,641150,288150,642150,309150,735150,628147,480147,752147,645147,047142,742142,545142,209141,587141,407142,032141,923142,183138,244138,403143,596143,617144,359147,43652,58143,11743,13242,96143,38334,86634,86634,86634,86634,9159,0519,52500000000000572,257882,1401,684,0671,676,4971,641,0781,622,5281,444,4901,463,9921,456,4311,443,2391,433,7271,434,9011,474,8001,472,7001,425,6001,435,1211,468,8001,457,0001,462,6001,466,7141,449,0721,390,1141,372,3591,356,2931,105,7841,079,5621,085,5701,077,790000295,759000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
1,300
0
0
0
0
57,500
57,100
56,200
55,700
56,200
55,400
59,800
59,600
59,800
77,100
77,200
76,000
74,900
99,200
100,000
103,300
118,286
120,695
122,684
225,859
226,534
232,595
231,245
227,794
218,102
215,059
211,518
210,568
201,574
194,509
190,982
296,455
286,923
382,988
435,366
438,548
432,558
418,108
412,153
411,266
399,970
393,833
286,926
299,207
295,759
310,470
304,952
330,356
1,161,127
1,161,127
80,033
1,184,639
1,478,710
1,491,933
1,506,844
1,562,978
1,595,669
1,588,161
1,579,774
1,591,057
1,562,918
1,549,556
1,637,467
1,636,129
1,609,121
171,204
169,548
170,175
168,263
168,000
198,452
196,193
192,591
205,169
198,512
188,154
177,782
168,435
163,138
160,845
153,623
146,182
138,301
119,282
113,830
110,600
106,600
107,889
103,927
143,864
139,738
136,726
133,717
136,518
138,104
133,969
129,951
126,341
126,720
193,913
186,613
177,979
170,919
107,778
103,258
100,541
95,725
89,784
84,463
80,577
76,945
73,154
69,754
73,072
70,599
67,234
65,688
67,524
64,883
62,265
60,659
60,468
58,583
67,839
66,795
64,123
61,799
59,583
67,714
65,546
62,698
59,918
77,896
75,965
75,111
72,126
72,333
72,33372,12675,11175,96577,89659,91862,69865,54667,71459,58361,79964,12366,79567,83958,58360,46860,65962,26564,88367,52465,68867,23470,59973,07269,75473,15476,94580,57784,46389,78495,725100,541103,258107,778170,919177,979186,613193,913126,720126,341129,951133,969138,104136,518133,717136,726139,738143,864103,927107,889106,600110,600113,830119,282138,301146,182153,623160,845163,138168,435177,782188,154198,512205,169192,591196,193198,452168,000168,263170,175169,548171,2041,609,1211,636,1291,637,4671,549,5561,562,9181,591,0571,579,7741,588,1611,595,6691,562,9781,506,8441,491,9331,478,7101,184,63980,0331,161,1271,161,127330,356304,952310,470295,759299,207286,926393,833399,970411,266412,153418,108432,558438,548435,366382,988286,923296,455190,982194,509201,574210,568211,518215,059218,102227,794231,245232,595226,534225,859122,684120,695118,286103,300100,00099,20074,90076,00077,20077,10059,80059,60059,80055,40056,20055,70056,20057,10057,50000001,30000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
454,487
480,384
343,839
335,230
344,085
345,880
431,577
1,209,363
1,225,571
1,217,957
1,234,311
1,566,616
1,575,613
1,613,672
1,692,515
1,715,465
1,692,046
1,680,529
1,722,011
1,784,355
1,766,516
1,859,694
1,885,263
1,830,367
1,814,680
1,817,519
1,827,916
1,840,284
2,126,941
2,003,621
2,020,045
2,031,436
2,050,973
1,259,090
969,085
325,264
306,640
308,526
304,573
301,747
287,292
249,845
212,607
259,475
249,861
249,101
255,230
255,149
319,457
312,417
307,263
310,462
307,362
314,136
318,382
329,840
323,732
339,560
494,302
474,228
464,619
455,653
389,226
400,198
397,554
388,083
382,010
364,458
360,416
362,007
358,452
361,141
148,111
143,097
141,981
140,143
146,224
150,759
147,751
160,671
156,569
168,274
172,785
288,994
192,552
196,903
197,974
381,949
194,879
183,731
179,315
203,463
206,157
209,177
219,882
0
0219,882209,177206,157203,463179,315183,731194,879381,949197,974196,903192,552288,994172,785168,274156,569160,671147,751150,759146,224140,143141,981143,097148,111361,141358,452362,007360,416364,458382,010388,083397,554400,198389,226455,653464,619474,228494,302339,560323,732329,840318,382314,136307,362310,462307,263312,417319,457255,149255,230249,101249,861259,475212,607249,845287,292301,747304,573308,526306,640325,264969,0851,259,0902,050,9732,031,4362,020,0452,003,6212,126,9411,840,2841,827,9161,817,5191,814,6801,830,3671,885,2631,859,6941,766,5161,784,3551,722,0111,680,5291,692,0461,715,4651,692,5151,613,6721,575,6131,566,6161,234,3111,217,9571,225,5711,209,363431,577345,880344,085335,230343,839480,384454,487000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
34,400
0
0
0
23,800
0
0
0
84,800
0
0
0
0
302,000
299,200
302,200
270,700
262,900
252,300
246,500
249,900
247,400
428,600
444,300
450,200
315,000
566,500
529,400
549,900
571,603
610,552
637,944
759,629
768,871
832,449
851,184
603,711
635,478
656,972
685,014
674,978
610,817
590,765
566,337
754,707
760,000
1,519,564
1,473,980
1,469,970
1,408,367
1,344,998
1,340,839
1,308,354
1,248,552
1,229,447
799,254
777,911
886,323
964,592
958,865
969,058
1,518,462
1,518,462
1,366,860
1,353,390
1,880,387
1,842,663
1,875,479
1,985,926
1,975,264
1,919,332
1,845,151
1,827,731
1,770,688
1,739,963
1,664,823
1,650,008
1,667,630
1,667,371
1,540,045
1,579,388
1,606,289
1,530,636
1,605,400
1,642,279
1,633,096
1,693,959
1,641,227
1,341,859
1,266,064
1,182,232
1,188,685
1,230,892
1,197,945
1,215,157
1,220,699
1,210,000
1,468,943
1,489,478
1,510,471
1,465,245
1,385,569
1,348,009
1,430,189
1,355,899
1,388,041
1,362,559
1,413,043
1,374,177
1,358,943
1,356,583
1,390,877
1,463,043
1,467,896
1,432,740
1,405,459
1,387,820
1,524,943
1,463,895
1,386,526
1,439,444
1,418,184
1,441,637
1,447,019
1,478,624
1,776,930
1,804,414
1,936,854
1,811,763
1,719,512
1,729,232
1,664,052
1,584,335
1,632,912
1,646,678
1,526,122
1,494,664
1,575,288
1,642,101
1,691,365
1,696,099
1,796,537
1,764,047
1,723,182
1,720,265
1,815,503
1,915,351
1,973,019
2,098,684
2,039,117
2,039,1172,098,6841,973,0191,915,3511,815,5031,720,2651,723,1821,764,0471,796,5371,696,0991,691,3651,642,1011,575,2881,494,6641,526,1221,646,6781,632,9121,584,3351,664,0521,729,2321,719,5121,811,7631,936,8541,804,4141,776,9301,478,6241,447,0191,441,6371,418,1841,439,4441,386,5261,463,8951,524,9431,387,8201,405,4591,432,7401,467,8961,463,0431,390,8771,356,5831,358,9431,374,1771,413,0431,362,5591,388,0411,355,8991,430,1891,348,0091,385,5691,465,2451,510,4711,489,4781,468,9431,210,0001,220,6991,215,1571,197,9451,230,8921,188,6851,182,2321,266,0641,341,8591,641,2271,693,9591,633,0961,642,2791,605,4001,530,6361,606,2891,579,3881,540,0451,667,3711,667,6301,650,0081,664,8231,739,9631,770,6881,827,7311,845,1511,919,3321,975,2641,985,9261,875,4791,842,6631,880,3871,353,3901,366,8601,518,4621,518,462969,058958,865964,592886,323777,911799,2541,229,4471,248,5521,308,3541,340,8391,344,9981,408,3671,469,9701,473,9801,519,564760,000754,707566,337590,765610,817674,978685,014656,972635,478603,711851,184832,449768,871759,629637,944610,552571,603549,900529,400566,500315,000450,200444,300428,600247,400249,900246,500252,300262,900270,700302,200299,200302,000000084,80000023,80000034,400000
   > Total Current Liabilities 
0
0
0
15,100
0
0
0
13,800
0
0
0
43,500
0
0
0
0
85,700
85,500
87,400
87,500
84,800
81,800
84,500
79,700
78,000
141,800
155,900
142,800
142,400
206,600
184,900
181,200
188,429
208,355
206,834
229,940
232,239
250,679
258,818
233,833
228,912
231,440
237,295
235,309
188,966
202,842
205,671
207,337
190,837
345,844
335,091
328,003
316,788
291,027
329,286
328,021
345,199
381,876
386,704
447,619
417,674
381,637
338,347
327,946
478,593
478,593
447,690
443,282
576,237
561,931
587,384
559,329
587,361
539,683
581,516
550,841
517,738
494,597
470,895
452,150
470,166
605,292
457,194
496,288
534,414
490,754
553,417
588,359
596,928
626,123
853,493
587,290
462,129
406,782
364,446
411,520
407,501
482,333
545,034
560,381
527,161
537,780
534,351
503,761
439,788
410,683
409,076
428,532
412,170
396,560
434,534
442,758
449,065
449,687
457,739
469,981
456,739
441,220
448,313
451,055
457,724
438,027
437,559
462,444
456,850
455,103
474,929
490,597
564,335
529,043
550,772
562,288
644,106
574,229
511,596
481,102
520,428
490,273
503,376
503,274
562,423
588,046
639,114
645,734
693,667
676,383
704,102
716,964
726,258
749,254
758,374
716,949
691,875
691,875716,949758,374749,254726,258716,964704,102676,383693,667645,734639,114588,046562,423503,274503,376490,273520,428481,102511,596574,229644,106562,288550,772529,043564,335490,597474,929455,103456,850462,444437,559438,027457,724451,055448,313441,220456,739469,981457,739449,687449,065442,758434,534396,560412,170428,532409,076410,683439,788503,761534,351537,780527,161560,381545,034482,333407,501411,520364,446406,782462,129587,290853,493626,123596,928588,359553,417490,754534,414496,288457,194605,292470,166452,150470,895494,597517,738550,841581,516539,683587,361559,329587,384561,931576,237443,282447,690478,593478,593327,946338,347381,637417,674447,619386,704381,876345,199328,021329,286291,027316,788328,003335,091345,844190,837207,337205,671202,842188,966235,309237,295231,440228,912233,833258,818250,679232,239229,940206,834208,355188,429181,200184,900206,600142,400142,800155,900141,80078,00079,70084,50081,80084,80087,50087,40085,50085,700000043,50000013,80000015,100000
       Short-term Debt 
0
0
0
7,700
0
0
0
5,500
0
0
0
18,900
0
0
0
0
28,700
25,000
24,800
28,100
27,900
23,700
24,100
23,400
25,200
36,800
41,800
39,600
50,500
65,600
53,000
47,100
53,231
67,049
65,034
62,908
63,412
64,776
65,803
55,102
59,995
64,341
73,740
73,309
56,606
63,649
62,469
52,045
34,385
33,059
32,754
28,275
24,797
29,876
50,573
35,335
31,235
39,985
7,113
3,799
8,400
1,694
4,527
1,419
11,608
11,608
322
3,786
36,711
35,215
19,898
18,493
18,793
6,189
19,665
11,207
3,778
22,111
19,632
3,930
5,006
145,885
8,420
9,897
4,254
2,225
6,452
5,191
1,376
1,335
263,141
27,773
24,337
27,415
15,025
27,483
16,078
53,499
78,942
76,755
23
511
12
50
13
52
116
5
6
20
839
6
2
22
19
17
18
12
17
11
4
3
7
105
3
11
11
25
4
56
123
4
18
14,778
15,363
16,939
20,219
21,232
21,444
21,928
22,074
21,275
21,542
21,583
23,392
23,080
22,734
23,650
25,319
25,908
26,117
26,097
26,485
26,48526,09726,11725,90825,31923,65022,73423,08023,39221,58321,54221,27522,07421,92821,44421,23220,21916,93915,36314,778184123564251111310573411171218171922268392065116521350125112376,75578,94253,49916,07827,48315,02527,41524,33727,773263,1411,3351,3765,1916,4522,2254,2549,8978,420145,8855,0063,93019,63222,1113,77811,20719,6656,18918,79318,49319,89835,21536,7113,78632211,60811,6081,4194,5271,6948,4003,7997,11339,98531,23535,33550,57329,87624,79728,27532,75433,05934,38552,04562,46963,64956,60673,30973,74064,34159,99555,10265,80364,77663,41262,90865,03467,04953,23147,10053,00065,60050,50039,60041,80036,80025,20023,40024,10023,70027,90028,10024,80025,00028,700000018,9000005,5000007,700000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
444,073
0
0
0
436,742
3
7
105
357,026
11
350,340
356,963
370,474
406,441
679,721
0
0
18
40
7
2
199
1
4
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000004119927401800679,721406,441370,474356,963350,34011357,02610573436,742000444,07300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,300
21,100
20,000
23,100
22,800
21,100
18,100
20,100
43,800
49,500
38,300
42,700
42,800
43,700
41,900
48,404
49,696
48,745
55,092
63,318
67,921
70,501
60,580
66,942
53,502
39,949
37,550
33,930
37,253
36,738
44,684
47,925
104,669
89,438
81,765
92,656
75,410
81,004
82,721
101,613
105,918
103,905
100,173
120,070
111,236
77,155
73,536
89,467
89,467
110,280
110,418
123,999
125,171
137,247
126,830
158,182
136,537
134,014
118,908
131,243
122,184
120,975
110,559
142,709
136,777
132,472
122,203
145,919
128,314
139,432
135,427
173,039
156,927
158,183
144,053
104,608
78,974
76,404
98,644
118,216
117,719
134,001
135,519
167,795
166,746
184,256
150,802
154,942
135,055
154,277
135,397
147,936
133,748
155,733
152,551
163,894
155,709
161,377
158,021
174,451
156,114
159,086
148,889
157,210
143,375
149,713
160,221
174,107
170,821
181,906
181,988
222,373
191,935
212,111
198,674
218,322
192,221
160,222
141,472
173,915
153,999
148,727
159,016
196,203
206,741
224,226
221,666
254,049
235,755
243,496
223,898
189,099
219,802
234,004
207,440
191,002
191,002207,440234,004219,802189,099223,898243,496235,755254,049221,666224,226206,741196,203159,016148,727153,999173,915141,472160,222192,221218,322198,674212,111191,935222,373181,988181,906170,821174,107160,221149,713143,375157,210148,889159,086156,114174,451158,021161,377155,709163,894152,551155,733133,748147,936135,397154,277135,055154,942150,802184,256166,746167,795135,519134,001117,719118,21698,64476,40478,974104,608144,053158,183156,927173,039135,427139,432128,314145,919122,203132,472136,777142,709110,559120,975122,184131,243118,908134,014136,537158,182126,830137,247125,171123,999110,418110,28089,46789,46773,53677,155111,236120,070100,173103,905105,918101,61382,72181,00475,41092,65681,76589,438104,66947,92544,68436,73837,25333,93037,55039,94953,50266,94260,58070,50167,92163,31855,09248,74549,69648,40441,90043,70042,80042,70038,30049,50043,80020,10018,10021,10022,80023,10020,00021,10021,30000000000000000000
       Other Current Liabilities 
0
0
0
7,400
0
0
0
8,300
0
0
0
24,600
0
0
0
0
57,000
39,200
41,500
39,400
33,800
35,300
39,300
38,200
32,700
61,200
64,600
64,900
49,200
98,200
88,200
92,200
32,682
39,001
44,670
55,480
41,004
52,931
61,480
59,399
50,873
61,953
60,787
62,739
43,049
49,581
60,679
71,145
56,042
90,022
93,523
97,423
87,915
90,023
94,997
106,127
104,627
121,266
165,540
222,420
143,047
112,095
87,531
73,240
364,437
84,922
337,088
89,964
111,918
110,066
7,092
13,788
121,954
371,684
404,764
399,687
160,759
333,537
315,273
324,192
148,469
312,254
151,092
356,765
368,318
355,928
404,485
445,883
398,297
467,309
428,482
412,103
314,342
297,381
270,120
282,617
260,145
308,704
332,091
345,191
359,343
367,916
347,606
350,561
284,833
275,576
254,683
293,130
264,228
262,792
277,962
290,201
127,529
293,956
296,343
311,943
103,370
285,094
289,210
302,155
300,510
294,649
287,839
302,118
282,740
284,271
293,012
308,584
6,183
337,052
338,538
363,610
380,266
367,230
336,011
322,691
325,548
315,042
333,205
322,330
344,146
360,030
393,346
402,485
416,226
417,548
388,330
417,034
511,840
503,544
414,343
483,412
401,290
401,290483,412414,343503,544511,840417,034388,330417,548416,226402,485393,346360,030344,146322,330333,205315,042325,548322,691336,011367,230380,266363,610338,538337,0526,183308,584293,012284,271282,740302,118287,839294,649300,510302,155289,210285,094103,370311,943296,343293,956127,529290,201277,962262,792264,228293,130254,683275,576284,833350,561347,606367,916359,343345,191332,091308,704260,145282,617270,120297,381314,342412,103428,482467,309398,297445,883404,485355,928368,318356,765151,092312,254148,469324,192315,273333,537160,759399,687404,764371,684121,95413,7887,092110,066111,91889,964337,08884,922364,43773,24087,531112,095143,047222,420165,540121,266104,627106,12794,99790,02387,91597,42393,52390,02256,04271,14560,67949,58143,04962,73960,78761,95350,87359,39961,48052,93141,00455,48044,67039,00132,68292,20088,20098,20049,20064,90064,60061,20032,70038,20039,30035,30033,80039,40041,50039,20057,000000024,6000008,3000007,400000
   > Long-term Liabilities 
0
0
0
19,300
0
0
0
10,000
0
0
0
41,300
0
0
0
0
216,300
213,700
214,800
183,200
178,100
170,500
162,000
170,200
169,400
286,800
288,400
307,400
172,600
359,900
344,500
368,700
383,174
402,197
431,110
529,689
536,632
581,770
592,366
369,878
406,566
425,532
447,719
439,669
421,851
387,923
360,666
547,370
569,163
1,173,720
1,138,889
1,141,967
1,091,579
1,053,971
1,011,553
980,333
903,353
847,571
412,550
330,292
468,649
582,955
620,518
641,112
0
1,039,869
919,170
910,108
1,304,150
1,280,732
1,288,095
1,426,597
1,387,903
1,379,649
1,263,635
1,276,890
1,252,950
1,245,366
1,193,928
1,197,858
1,197,464
1,062,079
1,082,851
1,083,100
1,071,875
1,039,882
1,051,983
1,053,920
1,036,168
1,067,836
787,734
754,569
803,935
775,450
824,239
819,372
790,444
732,824
675,665
649,619
941,782
951,698
976,120
961,484
945,781
937,326
1,021,113
927,367
975,871
965,999
978,509
931,419
909,878
906,896
933,138
993,062
1,011,157
991,520
957,146
936,765
1,067,219
1,025,868
948,967
977,000
961,334
986,534
972,090
988,027
1,212,595
1,275,371
1,386,082
1,249,475
1,075,406
1,155,003
1,152,456
1,103,233
1,112,484
1,156,405
1,022,746
991,390
1,012,865
1,054,055
1,052,251
1,050,365
1,102,870
1,087,664
1,019,080
1,003,301
1,089,245
1,166,097
1,214,645
1,381,735
1,347,242
1,347,2421,381,7351,214,6451,166,0971,089,2451,003,3011,019,0801,087,6641,102,8701,050,3651,052,2511,054,0551,012,865991,3901,022,7461,156,4051,112,4841,103,2331,152,4561,155,0031,075,4061,249,4751,386,0821,275,3711,212,595988,027972,090986,534961,334977,000948,9671,025,8681,067,219936,765957,146991,5201,011,157993,062933,138906,896909,878931,419978,509965,999975,871927,3671,021,113937,326945,781961,484976,120951,698941,782649,619675,665732,824790,444819,372824,239775,450803,935754,569787,7341,067,8361,036,1681,053,9201,051,9831,039,8821,071,8751,083,1001,082,8511,062,0791,197,4641,197,8581,193,9281,245,3661,252,9501,276,8901,263,6351,379,6491,387,9031,426,5971,288,0951,280,7321,304,150910,108919,1701,039,8690641,112620,518582,955468,649330,292412,550847,571903,353980,3331,011,5531,053,9711,091,5791,141,9671,138,8891,173,720569,163547,370360,666387,923421,851439,669447,719425,532406,566369,878592,366581,770536,632529,689431,110402,197383,174368,700344,500359,900172,600307,400288,400286,800169,400170,200162,000170,500178,100183,200214,800213,700216,300000041,30000010,00000019,300000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
243,607
0
0
431,997
422,422
423,440
0
389,486
462,173
389,040
392,931
394,509
405,392
359,874
364,911
361,948
386,806
440,880
454,922
470,905
427,294
431,766
436,738
400,124
335,144
361,467
357,023
378,652
350,329
356,938
370,470
406,385
679,598
588,586
494,509
492,830
519,863
496,262
499,147
552,096
438,494
392,290
394,886
453,213
454,031
454,848
455,666
456,484
463,302
458,120
500,937
566,755
639,668
817,257
0
0817,257639,668566,755500,937458,120463,302456,484455,666454,848454,031453,213394,886392,290438,494552,096499,147496,262519,863492,830494,509588,586679,598406,385370,470356,938350,329378,652357,023361,467335,144400,124436,738431,766427,294470,905454,922440,880386,806361,948364,911359,874405,392394,509392,931389,040462,173389,4860423,440422,422431,99700243,60700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91,092
0
0
0
0
0
0
0
0
88,659
88,362
88,044
252,889
252,070
250,990
79,544
79,186
2,016
206
0
0
174
0
0
0
170
0
0
0
0
0
0
0
0
0
0
0
0
000000000000170000174002062,01679,18679,544250,990252,070252,88988,04488,36288,6590000000091,0920000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
177,252
173,021
163,880
249,073
251,351
242,356
254,632
344,498
340,101
338,295
332,970
544,899
542,616
547,778
542,961
516,261
513,418
498,755
494,207
486,788
466,315
440,681
388,176
418,820
421,860
441,806
447,737
447,518
413,737
426,288
427,248
404,715
432,377
420,996
401,438
451,462
427,991
471,963
480,382
457,330
438,266
413,777
415,957
428,057
437,530
434,147
412,919
436,371
437,630
412,295
409,599
453,561
444,631
435,853
435,743
387,327
387,735
387,222
370,472
377,335
342,712
346,252
343,453
325,068
319,411
315,498
316,910
317,514
319,371
333,245
341,563
506,350
1,119,976
786,028
740,075
582,913
575,695
546,507
525,973
535,000
520,869
498,538
513,057
531,929
518,582
506,340
501,453
547,217
0
463,570
449,434
479,815
0
467,828
461,255
0
0461,255467,8280479,815449,434463,5700547,217501,453506,340518,582531,929513,057498,538520,869535,000525,973546,507575,695582,913740,075786,0281,119,976506,350341,563333,245319,371317,514316,910315,498319,411325,068343,453346,252342,712377,335370,472387,222387,735387,327435,743435,853444,631453,561409,599412,295437,630436,371412,919434,147437,530428,057415,957413,777438,266457,330480,382471,963427,991451,462401,438420,996432,377404,715427,248426,288413,737447,518447,737441,806421,860418,820388,176440,681466,315486,788494,207498,755513,418516,261542,961547,778542,616544,899332,970338,295340,101344,498254,632242,356251,351249,073163,880173,021177,252000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,577
0
0
84,778
122,028
127,473
0
110,210
146,645
128,728
129,379
0
0
0
157,640
0
0
0
178,900
0
0
0
305,413
0
0
0
286,797
0
0
0
335,775
0
0
0
85,471
0
0
0
22,021
0
0
0
1,852
0
0
0
69,003
0
0
0
117,183
0
0
0
0
0000117,18300069,0030001,85200022,02100085,471000335,775000286,797000305,413000178,900000157,640000129,379128,728146,645110,2100127,473122,02884,7780020,57700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
58,900
0
0
0
77,600
0
0
0
94,500
0
0
0
0
118,000
126,500
133,600
174,600
177,800
182,700
189,000
194,900
201,400
203,900
219,200
234,000
346,600
360,000
365,000
376,800
376,503
393,138
413,676
548,323
565,088
617,067
643,056
891,472
907,853
929,874
923,753
939,061
945,230
937,675
948,550
973,542
959,648
965,051
985,966
1,018,978
1,002,519
961,845
973,307
1,009,091
1,013,592
1,107,751
1,637,527
1,670,963
1,833,855
1,902,912
1,906,415
1,888,823
2,366,545
2,366,545
2,437,451
2,442,939
2,358,787
2,390,067
2,420,596
2,429,897
2,514,034
2,555,676
2,687,624
2,730,956
2,773,335
2,737,571
2,891,723
2,914,755
2,855,852
2,904,831
2,983,724
3,026,404
3,080,813
3,144,231
3,214,240
3,297,928
3,356,775
3,414,850
2,676,232
2,315,784
1,544,858
1,484,729
1,460,420
1,497,521
1,516,446
1,535,135
1,555,239
1,547,117
1,491,731
1,623,794
1,640,584
1,647,195
1,603,006
1,664,593
1,571,932
1,626,729
1,623,328
1,630,199
1,671,569
1,789,183
1,872,756
1,891,251
1,913,388
1,886,341
1,825,366
1,773,289
1,808,226
1,778,353
1,622,476
1,677,024
1,675,755
1,704,085
1,654,176
1,702,440
1,806,675
1,853,754
1,680,227
1,763,885
1,463,482
1,535,825
1,384,400
1,449,350
1,489,952
1,485,498
1,485,323
1,467,121
1,496,377
1,536,645
1,576,385
1,565,453
1,657,021
1,725,520
1,743,753
1,812,778
1,837,419
1,896,795
2,046,251
2,143,010
2,210,625
2,138,280
2,196,081
2,196,0812,138,2802,210,6252,143,0102,046,2511,896,7951,837,4191,812,7781,743,7531,725,5201,657,0211,565,4531,576,3851,536,6451,496,3771,467,1211,485,3231,485,4981,489,9521,449,3501,384,4001,535,8251,463,4821,763,8851,680,2271,853,7541,806,6751,702,4401,654,1761,704,0851,675,7551,677,0241,622,4761,778,3531,808,2261,773,2891,825,3661,886,3411,913,3881,891,2511,872,7561,789,1831,671,5691,630,1991,623,3281,626,7291,571,9321,664,5931,603,0061,647,1951,640,5841,623,7941,491,7311,547,1171,555,2391,535,1351,516,4461,497,5211,460,4201,484,7291,544,8582,315,7842,676,2323,414,8503,356,7753,297,9283,214,2403,144,2313,080,8133,026,4042,983,7242,904,8312,855,8522,914,7552,891,7232,737,5712,773,3352,730,9562,687,6242,555,6762,514,0342,429,8972,420,5962,390,0672,358,7872,442,9392,437,4512,366,5452,366,5451,888,8231,906,4151,902,9121,833,8551,670,9631,637,5271,107,7511,013,5921,009,091973,307961,8451,002,5191,018,978985,966965,051959,648973,542948,550937,675945,230939,061923,753929,874907,853891,472643,056617,067565,088548,323413,676393,138376,503376,800365,000360,000346,600234,000219,200203,900201,400194,900189,000182,700177,800174,600133,600126,500118,000000094,50000077,60000058,900000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,122
2,123
2,229
2,509
2,634
2,636
5,272
5,847
5,836
5,837
6,129
6,129
6,129
6,129
6,438
6,438
6,439
6,441
6,764
6,764
6,767
6,767
8,462
8,467
8,469
8,613
13,807
13,806
13,793
13,791
13,794
13,796
15,930
15,930
15,967
15,966
15,967
15,969
15,963
15,971
16,005
16,052
16,609
16,609
16,610
16,611
18,410
18,411
16,946
18,436
18,436
18,445
18,446
18,447
18,632
18,633
18,633
18,633
18,633
18,644
18,655
18,655
18,663
18,663
18,663
18,664
18,664
18,664
16,496
16,542
15,704
15,718
15,719
15,721
14,327
14,327
14,327
14,360
14,361
14,727
14,733
14,745
14,745
14,745
14,745
14,757
14,757
14,757
14,759
14,769
14,720
14,638
14,598
14,618
14,626
14,413
14,401
14,422
14,422
14,422
14,422
14,444
14,445
14,445
14,445
14,465
14,466
14,466
14,466
14,481
14,481
14,481
14,481
14,500
14,501
14,501
14,501
14,526
14,526
14,528
14,529
14,52914,52814,52614,52614,50114,50114,50114,50014,48114,48114,48114,48114,46614,46614,46614,46514,44514,44514,44514,44414,42214,42214,42214,42214,40114,41314,62614,61814,59814,63814,72014,76914,75914,75714,75714,75714,74514,74514,74514,74514,73314,72714,36114,36014,32714,32714,32715,72115,71915,71815,70416,54216,49618,66418,66418,66418,66318,66318,66318,65518,65518,64418,63318,63318,63318,63318,63218,44718,44618,44518,43618,43616,94618,41118,41016,61116,61016,60916,60916,05216,00515,97115,96315,96915,96715,96615,96715,93015,93013,79613,79413,79113,79313,80613,8078,6138,4698,4678,4626,7676,7676,7646,7646,4416,4396,4386,4386,1296,1296,1296,1295,8375,8365,8475,2722,6362,6342,5092,2292,1232,12200000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-800,726
-889,465
-742,237
-666,950
-584,855
-534,368
0
-469,604
-423,933
-401,653
-380,678
-351,747
-320,438
-287,719
-257,698
-240,742
-213,954
-195,837
-175,485
-153,648
-136,242
-172,770
-319,448
-300,673
-276,804
-249,535
-307,417
-279,457
-232,418
-177,075
-364,464
-307,833
-217,008
-151,404
-61,258
24,922
0
71,956
72,180
84,570
95,462
115,184
138,990
217,214
296,629
379,672
401,694
490,776
588,803
714,588
773,228
870,975
952,062
0
0
00952,062870,975773,228714,588588,803490,776401,694379,672296,629217,214138,990115,18495,46284,57072,18071,956024,922-61,258-151,404-217,008-307,833-364,464-177,075-232,418-279,457-307,417-249,535-276,804-300,673-319,448-172,770-136,242-153,648-175,485-195,837-213,954-240,742-257,698-287,719-320,438-351,747-380,678-401,653-423,933-469,6040-534,368-584,855-666,950-742,237-889,465-800,72600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-12,600
0
0
0
-14,800
0
0
0
-18,100
0
0
0
0
-52,800
-57,700
-63,000
-69,400
-75,100
-76,400
-80,400
-88,300
-95,800
-97,600
-109,700
-119,400
-117,400
-130,900
-133,600
-143,900
-20,448
-16,542
-10,229
-444
-1,246
28,099
29,226
24,384
21,331
14,958
4,804
5,621
5,390
-21,832
-31,617
-35,534
-42,543
-54,238
-50,224
-29,411
-8,930
-50,655
-59,537
-49,526
-82,095
-96,357
-100,511
-129,410
-114,819
-135,273
-135,271
-113,962
-693,981
-131,332
-83,631
-91,261
-91,528
-67,113
-38,948
-37,185
29,048
26,106
16,854
37,310
133,580
91,762
37,351
40,363
-44,226
-37,335
-2,151
7,890
35,493
50,494
58,943
106,858
160,270
242,106
243,870
195,607
75,969
44,341
78,404
112,844
102,975
75,656
18,348
98,285
60,491
108,764
127,086
80,103
3,778
30,124
-17,227
14,149
-10,222
-31,682
-18,935
9,178
61,634
62,705
57,243
12,064
-69,140
-143,499
-126,900
-121,186
-131,327
-96,300
-116,408
-105,582
-94,652
-74,753
-19,503
10,158
25,714
52,544
-7,418
-1,471
-6,791
-15,323
-6,316
-27,952
-26,646
-48,174
-26,326
-3,340
13,559
-11,526
-221
-15,613
-20,252
-32,177
-80,344
-129,093
-10,827
9,032
12,655
-25,883
10,337
10,337-25,88312,6559,032-10,827-129,093-80,344-32,177-20,252-15,613-221-11,52613,559-3,340-26,326-48,174-26,646-27,952-6,316-15,323-6,791-1,471-7,41852,54425,71410,158-19,503-74,753-94,652-105,582-116,408-96,300-131,327-121,186-126,900-143,499-69,14012,06457,24362,70561,6349,178-18,935-31,682-10,22214,149-17,22730,1243,77880,103127,086108,76460,49198,28518,34875,656102,975112,84478,40444,34175,969195,607243,870242,106160,270106,85858,94350,49435,4937,890-2,151-37,335-44,22640,36337,35191,762133,58037,31016,85426,10629,048-37,185-38,948-67,113-91,528-91,261-83,631-131,332-693,981-113,962-135,271-135,273-114,819-129,410-100,511-96,357-82,095-49,526-59,537-50,655-8,930-29,411-50,224-54,238-42,543-35,534-31,617-21,8325,3905,6214,80414,95821,33124,38429,22628,099-1,246-444-10,229-16,542-20,448-143,900-133,600-130,900-117,400-119,400-109,700-97,600-95,800-88,300-80,400-76,400-75,100-69,400-63,000-57,700-52,8000000-18,100000-14,800000-12,600000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,318,953
2,319,633
2,156,981
2,165,438
2,082,649
2,085,742
0
2,088,352
1,998,765
1,999,906
1,999,901
1,999,268
1,996,581
2,052,997
2,054,087
2,054,543
2,055,354
1,964,277
2,055,246
2,055,679
2,056,611
2,057,552
2,058,492
2,059,228
2,054,247
2,044,564
1,952,988
1,953,670
1,955,926
1,753,369
1,752,506
1,753,762
1,593,942
1,595,092
1,436,011
1,425,101
1,426,164
1,427,049
1,425,170
1,416,260
1,412,775
1,410,335
1,409,200
1,345,284
1,346,132
1,346,980
1,347,830
1,349,552
1,350,620
1,351,470
1,352,321
1,351,622
1,354,753
1,286,568
0
01,286,5681,354,7531,351,6221,352,3211,351,4701,350,6201,349,5521,347,8301,346,9801,346,1321,345,2841,409,2001,410,3351,412,7751,416,2601,425,1701,427,0491,426,1641,425,1011,436,0111,595,0921,593,9421,753,7621,752,5061,753,3691,955,9261,953,6701,952,9882,044,5642,054,2472,059,2282,058,4922,057,5522,056,6112,055,6792,055,2461,964,2772,055,3542,054,5432,054,0872,052,9971,996,5811,999,2681,999,9011,999,9061,998,7652,088,35202,085,7422,082,6492,165,4382,156,9812,319,6332,318,95300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000-1,560,40300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
38,100
0
0
0
58,400
0
0
0
52,100
0
0
0
0
102,500
109,600
128,600
171,400
174,600
173,900
191,300
200,300
211,800
209,000
246,500
263,600
366,800
381,300
412,300
423,700
288,980
289,050
330,212
440,233
509,966
510,595
508,097
738,448
734,316
734,668
825,850
825,857
825,949
825,958
911,837
920,052
920,165
920,725
989,981
990,059
990,328
990,561
989,029
989,061
989,627
1,023,633
1,420,516
1,311,741
1,319,426
1,318,813
1,319,185
1,319,434
0
1,865,979
1,871,110
1,871,115
1,910,994
1,911,009
1,910,499
1,911,254
1,918,785
1,927,356
2,026,881
2,027,687
2,028,253
2,028,594
2,225,642
2,225,705
2,225,966
2,228,404
2,229,271
2,229,419
2,229,972
2,230,515
2,251,143
2,251,740
2,252,297
2,253,102
2,254,411
2,255,082
2,256,075
2,316,477
2,316,962
2,317,300
2,317,613
2,318,200
2,318,953
2,319,633
2,156,981
2,165,438
2,082,649
2,085,742
2,086,925
2,088,352
1,998,765
1,999,906
1,999,901
1,999,268
1,996,581
2,052,997
2,054,087
2,054,543
2,055,354
2,055,369
2,055,246
2,055,679
2,056,611
2,057,552
2,058,492
2,059,228
2,054,247
2,044,564
2,041,647
2,042,032
2,043,970
2,006,258
2,004,576
2,004,752
1,673,486
1,674,278
1,438,027
1,425,307
1,426,164
1,427,049
1,425,344
1,416,260
1,412,775
1,410,335
1,409,370
1,345,284
1,346,132
1,346,980
1,347,830
1,339,679
1,314,459
1,296,799
1,269,349
1,248,477
1,231,382
1,145,935
1,129,843
1,129,8431,145,9351,231,3821,248,4771,269,3491,296,7991,314,4591,339,6791,347,8301,346,9801,346,1321,345,2841,409,3701,410,3351,412,7751,416,2601,425,3441,427,0491,426,1641,425,3071,438,0271,674,2781,673,4862,004,7522,004,5762,006,2582,043,9702,042,0322,041,6472,044,5642,054,2472,059,2282,058,4922,057,5522,056,6112,055,6792,055,2462,055,3692,055,3542,054,5432,054,0872,052,9971,996,5811,999,2681,999,9011,999,9061,998,7652,088,3522,086,9252,085,7422,082,6492,165,4382,156,9812,319,6332,318,9532,318,2002,317,6132,317,3002,316,9622,316,4772,256,0752,255,0822,254,4112,253,1022,252,2972,251,7402,251,1432,230,5152,229,9722,229,4192,229,2712,228,4042,225,9662,225,7052,225,6422,028,5942,028,2532,027,6872,026,8811,927,3561,918,7851,911,2541,910,4991,911,0091,910,9941,871,1151,871,1101,865,97901,319,4341,319,1851,318,8131,319,4261,311,7411,420,5161,023,633989,627989,061989,029990,561990,328990,059989,981920,725920,165920,052911,837825,958825,949825,857825,850734,668734,316738,448508,097510,595509,966440,233330,212289,050288,980423,700412,300381,300366,800263,600246,500209,000211,800200,300191,300173,900174,600171,400128,600109,600102,500000052,10000058,40000038,100000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue3,402,045
Cost of Revenue-2,427,552
Gross Profit974,493974,493
 
Operating Income (+$)
Gross Profit974,493
Operating Expense-488,349
Operating Income486,144486,144
 
Operating Expense (+$)
Research Development99,506
Selling General Administrative479,327
Selling And Marketing Expenses0
Operating Expense488,349578,833
 
Net Interest Income (+$)
Interest Income25,793
Interest Expense-25,131
Other Finance Cost-1,964
Net Interest Income2,626
 
Pretax Income (+$)
Operating Income486,144
Net Interest Income2,626
Other Non-Operating Income Expenses0
Income Before Tax (EBT)467,402504,886
EBIT - interestExpense = 461,013
465,709
348,951
Interest Expense25,131
Earnings Before Interest and Taxes (EBIT)486,144492,533
Earnings Before Interest and Taxes (EBITDA)486,144
 
After tax Income (+$)
Income Before Tax467,402
Tax Provision-168,198
Net Income From Continuing Ops346,760299,204
Net Income323,820
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,915,901
Total Other Income/Expenses Net-18,742-2,626
 

Technical Analysis of Vishay
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Vishay. The general trend of Vishay is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Vishay's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Vishay Intertechnology Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 21.28 < 21.71 < 21.76.

The bearish price targets are: 20.24 > 20.09 > 19.03.

Tweet this
Vishay Intertechnology Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Vishay Intertechnology Inc. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Vishay Intertechnology Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Vishay Intertechnology Inc. The current macd is -0.30908306.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Vishay price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Vishay. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Vishay price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Vishay Intertechnology Inc Daily Moving Average Convergence/Divergence (MACD) ChartVishay Intertechnology Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Vishay Intertechnology Inc. The current adx is 13.05.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Vishay shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Vishay Intertechnology Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Vishay Intertechnology Inc. The current sar is 22.35.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Vishay Intertechnology Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Vishay Intertechnology Inc. The current rsi is 37.21. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
Vishay Intertechnology Inc Daily Relative Strength Index (RSI) ChartVishay Intertechnology Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Vishay Intertechnology Inc. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 2/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Vishay price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
Vishay Intertechnology Inc Daily Stochastic Oscillator ChartVishay Intertechnology Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Vishay Intertechnology Inc. The current cci is -158.20352013.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Vishay Intertechnology Inc Daily Commodity Channel Index (CCI) ChartVishay Intertechnology Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Vishay Intertechnology Inc. The current cmo is -36.57943302.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Vishay Intertechnology Inc Daily Chande Momentum Oscillator (CMO) ChartVishay Intertechnology Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Vishay Intertechnology Inc. The current willr is -96.17486339.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Vishay Intertechnology Inc Daily Williams %R ChartVishay Intertechnology Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Vishay Intertechnology Inc.

Vishay Intertechnology Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Vishay Intertechnology Inc. The current atr is 0.53849253.

Vishay Intertechnology Inc Daily Average True Range (ATR) ChartVishay Intertechnology Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Vishay Intertechnology Inc. The current obv is 3,337,605.

Vishay Intertechnology Inc Daily On-Balance Volume (OBV) ChartVishay Intertechnology Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Vishay Intertechnology Inc. The current mfi is 31.56.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Vishay Intertechnology Inc Daily Money Flow Index (MFI) ChartVishay Intertechnology Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Vishay Intertechnology Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-28STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-29SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-08BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-11WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-14ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-03WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-04CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-05BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-16CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-17ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-07BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-13SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-21CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-01SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-18WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-21CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-09CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Vishay Intertechnology Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Vishay Intertechnology Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5037.209
Ma 20Greater thanMa 5021.920
Ma 50Greater thanMa 10022.086
Ma 100Greater thanMa 20022.455
OpenGreater thanClose20.960
Total1/5 (20.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Vishay with someone you think should read this too:
  • Are you bullish or bearish on Vishay? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Vishay? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Vishay Intertechnology Inc

I send you an email if I find something interesting about Vishay Intertechnology Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Vishay Intertechnology Inc.

Receive notifications about Vishay Intertechnology Inc in your mailbox!