25 XP   0   0   10

Walgreens Boots Alliance Inc
Buy, Hold or Sell?

Let's analyse Walgreens Boots Alliance Inc together

PenkeI guess you are interested in Walgreens Boots Alliance Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Walgreens Boots Alliance Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Walgreens Boots Alliance Inc

I send you an email if I find something interesting about Walgreens Boots Alliance Inc.

Quick analysis of Walgreens Boots Alliance Inc (30 sec.)










What can you expect buying and holding a share of Walgreens Boots Alliance Inc? (30 sec.)

How much money do you get?

How much money do you get?
€1.92
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€16.73
Expected worth in 1 year
€1.26
How sure are you?
62.5%

+ What do you gain per year?

Total Gains per Share
€-13.67
Return On Investment
-82.7%

For what price can you sell your share?

Current Price per Share
€16.53
Expected price per share
€0 - €18.85
How sure are you?
50%

1. Valuation of Walgreens Boots Alliance Inc (5 min.)




Live pricePrice per Share (EOD)

€16.53

Intrinsic Value Per Share

€-98.05 - €-0.76

Total Value Per Share

€-81.32 - €15.97

2. Growth of Walgreens Boots Alliance Inc (5 min.)




Is Walgreens Boots Alliance Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$15.3b$28.9b-$3.6b-14.6%

How much money is Walgreens Boots Alliance Inc making?

Current yearPrevious yearGrowGrow %
Making money-$1.5b-$896.2m-$655.4m-42.2%
Net Profit Margin-4.2%-2.7%--

How much money comes from the company's main activities?

3. Financial Health of Walgreens Boots Alliance Inc (5 min.)




4. Comparing to competitors in the Pharmaceutical Retailers industry (5 min.)




  Industry Rankings (Pharmaceutical Retailers)  


Richest
#1 / 46

Most Profit
#46 / 46

What can you expect buying and holding a share of Walgreens Boots Alliance Inc? (5 min.)

Welcome investor! Walgreens Boots Alliance Inc's management wants to use your money to grow the business. In return you get a share of Walgreens Boots Alliance Inc.

What can you expect buying and holding a share of Walgreens Boots Alliance Inc?

First you should know what it really means to hold a share of Walgreens Boots Alliance Inc. And how you can make/lose money.

Speculation

The Price per Share of Walgreens Boots Alliance Inc is €16.53. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Walgreens Boots Alliance Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Walgreens Boots Alliance Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €16.73. Based on the TTM, the Book Value Change Per Share is €-3.87 per quarter. Based on the YOY, the Book Value Change Per Share is €-0.33 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.45 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Walgreens Boots Alliance Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-6.85-41.4%-1.84-11.1%-0.96-5.8%-0.04-0.2%0.472.8%
Usd Book Value Change Per Share-14.35-86.9%-4.12-24.9%-0.35-2.1%-0.47-2.9%-0.10-0.6%
Usd Dividend Per Share0.482.9%0.482.9%0.482.9%0.482.9%0.432.6%
Usd Total Gains Per Share-13.87-84.0%-3.64-22.0%0.130.8%0.000.0%0.332.0%
Usd Price Per Share20.80-23.78-39.69-40.28-55.30-
Price to Earnings Ratio-0.76--32.28-8.67-0.07-28.38-
Price-to-Total Gains Ratio-1.50--3.40--13.17-50.96-10.83-
Price to Book Ratio1.17-0.85-1.20-1.42-2.01-
Price-to-Total Gains Ratio-1.50--3.40--13.17-50.96-10.83-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share17.5935796
Number of shares56
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.480.48
Usd Book Value Change Per Share-4.12-0.47
Usd Total Gains Per Share-3.640.00
Gains per Quarter (56 shares)-203.680.11
Gains per Year (56 shares)-814.720.45
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1108-922-825107-106-10
2215-1845-1640214-213-10
3323-2767-2455320-319-10
4430-3689-3270427-425-10
5538-4611-4085534-532-10
6645-5534-4900641-638-10
7753-6456-5715748-744-10
8860-7378-6530854-851-10
9968-8300-7345961-957-10
101075-9223-81601068-1063-10

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%6.06.00.050.0%12.08.00.060.0%31.09.00.077.5%129.09.00.093.5%
Book Value Change Per Share0.04.00.00.0%6.06.00.050.0%10.010.00.050.0%19.021.00.047.5%94.044.00.068.1%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%138.00.00.0100.0%
Total Gains per Share1.03.00.025.0%7.05.00.058.3%13.07.00.065.0%25.015.00.062.5%101.037.00.073.2%

Fundamentals of Walgreens Boots Alliance Inc

About Walgreens Boots Alliance Inc

Walgreens Boots Alliance, Inc. operates as a healthcare, pharmacy, and retail company in the United States, the United Kingdom, Germany, and internationally. It operates through three segments: U.S. Retail Pharmacy, International, and U.S. Healthcare. The U.S. Retail Pharmacy segment engages in operation of the retail drugstores, health and wellness services, specialty, and home delivery pharmacy services, which offers health and wellness, beauty, personal care and consumables, and general merchandise. The International segment offers sale of prescription drugs and health and wellness, beauty, personal care, and other consumer products outside the United States; and operates pharmacy-led health and beauty retail businesses under the Boots brand stores in the United Kingdom, the Republic of Ireland, and Thailand, as well as the Benavides brand in Mexico and the Ahumada brand in Chile. The U.S. Healthcare segment provides VillageMD, a national provider of value-based care with primary, multi-specialty, and urgent care providers serving patients in traditional clinic settings, in patients' homes and online appointments; Shields, a specialty pharmacy integrator and accelerator for hospitals; and CareCentrix, a participant in the post-acute and home care management sectors. Walgreens Boots Alliance, Inc. was founded in 1909 and is headquartered in Deerfield, Illinois.

Fundamental data was last updated by Penke on 2024-04-18 15:02:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Walgreens Boots Alliance Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Walgreens Boots Alliance Inc earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Walgreens Boots Alliance Inc to the Pharmaceutical Retailers industry mean.
  • A Net Profit Margin of -15.9% means that €-0.16 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Walgreens Boots Alliance Inc:

  • The MRQ is -15.9%. The company is making a huge loss. -2
  • The TTM is -4.2%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-15.9%TTM-4.2%-11.7%
TTM-4.2%YOY-2.7%-1.5%
TTM-4.2%5Y0.0%-4.2%
5Y0.0%10Y1.7%-1.7%
Compared to industry (Pharmaceutical Retailers)
PeriodCompanyIndustry (mean)+/- 
MRQ-15.9%0.4%-16.3%
TTM-4.2%0.4%-4.6%
YOY-2.7%0.3%-3.0%
5Y0.0%1.1%-1.1%
10Y1.7%1.4%+0.3%
1.1.2. Return on Assets

Shows how efficient Walgreens Boots Alliance Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Walgreens Boots Alliance Inc to the Pharmaceutical Retailers industry mean.
  • -7.0% Return on Assets means that Walgreens Boots Alliance Inc generated €-0.07 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Walgreens Boots Alliance Inc:

  • The MRQ is -7.0%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.8%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-7.0%TTM-1.8%-5.2%
TTM-1.8%YOY-1.0%-0.9%
TTM-1.8%5Y0.0%-1.8%
5Y0.0%10Y0.7%-0.8%
Compared to industry (Pharmaceutical Retailers)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.0%0.2%-7.2%
TTM-1.8%0.3%-2.1%
YOY-1.0%0.2%-1.2%
5Y0.0%0.3%-0.3%
10Y0.7%0.2%+0.5%
1.1.3. Return on Equity

Shows how efficient Walgreens Boots Alliance Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Walgreens Boots Alliance Inc to the Pharmaceutical Retailers industry mean.
  • -43.8% Return on Equity means Walgreens Boots Alliance Inc generated €-0.44 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Walgreens Boots Alliance Inc:

  • The MRQ is -43.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -11.3%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-43.8%TTM-11.3%-32.5%
TTM-11.3%YOY-3.7%-7.6%
TTM-11.3%5Y-1.2%-10.1%
5Y-1.2%10Y1.2%-2.4%
Compared to industry (Pharmaceutical Retailers)
PeriodCompanyIndustry (mean)+/- 
MRQ-43.8%0.9%-44.7%
TTM-11.3%1.0%-12.3%
YOY-3.7%3.4%-7.1%
5Y-1.2%1.1%-2.3%
10Y1.2%0.8%+0.4%

1.2. Operating Efficiency of Walgreens Boots Alliance Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Walgreens Boots Alliance Inc is operating .

  • Measures how much profit Walgreens Boots Alliance Inc makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Walgreens Boots Alliance Inc to the Pharmaceutical Retailers industry mean.
  • An Operating Margin of -1.6% means the company generated €-0.02  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Walgreens Boots Alliance Inc:

  • The MRQ is -1.6%. The company is operating very inefficient. -2
  • The TTM is -0.9%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-1.6%TTM-0.9%-0.7%
TTM-0.9%YOY-4.7%+3.9%
TTM-0.9%5Y0.8%-1.7%
5Y0.8%10Y2.8%-2.0%
Compared to industry (Pharmaceutical Retailers)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.6%2.8%-4.4%
TTM-0.9%1.1%-2.0%
YOY-4.7%1.4%-6.1%
5Y0.8%1.1%-0.3%
10Y2.8%1.3%+1.5%
1.2.2. Operating Ratio

Measures how efficient Walgreens Boots Alliance Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Pharmaceutical Retailers industry mean).
  • An Operation Ratio of 1.02 means that the operating costs are €1.02 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Walgreens Boots Alliance Inc:

  • The MRQ is 1.024. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.014. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.024TTM1.014+0.010
TTM1.014YOY1.056-0.042
TTM1.0145Y1.001+0.013
5Y1.00110Y0.978+0.023
Compared to industry (Pharmaceutical Retailers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0241.673-0.649
TTM1.0141.653-0.639
YOY1.0561.541-0.485
5Y1.0011.516-0.515
10Y0.9781.342-0.364

1.3. Liquidity of Walgreens Boots Alliance Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Walgreens Boots Alliance Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Pharmaceutical Retailers industry mean).
  • A Current Ratio of 0.66 means the company has €0.66 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Walgreens Boots Alliance Inc:

  • The MRQ is 0.665. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.648. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.665TTM0.648+0.016
TTM0.648YOY0.714-0.066
TTM0.6485Y0.710-0.062
5Y0.71010Y0.973-0.263
Compared to industry (Pharmaceutical Retailers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6651.206-0.541
TTM0.6481.178-0.530
YOY0.7141.236-0.522
5Y0.7101.439-0.729
10Y0.9731.340-0.367
1.3.2. Quick Ratio

Measures if Walgreens Boots Alliance Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Walgreens Boots Alliance Inc to the Pharmaceutical Retailers industry mean.
  • A Quick Ratio of 0.28 means the company can pay off €0.28 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Walgreens Boots Alliance Inc:

  • The MRQ is 0.276. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.262. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.276TTM0.262+0.014
TTM0.262YOY0.388-0.126
TTM0.2625Y0.305-0.043
5Y0.30510Y0.480-0.175
Compared to industry (Pharmaceutical Retailers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2760.449-0.173
TTM0.2620.495-0.233
YOY0.3880.507-0.119
5Y0.3050.558-0.253
10Y0.4800.680-0.200

1.4. Solvency of Walgreens Boots Alliance Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Walgreens Boots Alliance Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Walgreens Boots Alliance Inc to Pharmaceutical Retailers industry mean.
  • A Debt to Asset Ratio of 0.82 means that Walgreens Boots Alliance Inc assets are financed with 81.8% credit (debt) and the remaining percentage (100% - 81.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Walgreens Boots Alliance Inc:

  • The MRQ is 0.818. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.735. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.818TTM0.735+0.083
TTM0.735YOY0.691+0.043
TTM0.7355Y0.715+0.020
5Y0.71510Y0.640+0.075
Compared to industry (Pharmaceutical Retailers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8180.666+0.152
TTM0.7350.678+0.057
YOY0.6910.669+0.022
5Y0.7150.636+0.079
10Y0.6400.601+0.039
1.4.2. Debt to Equity Ratio

Measures if Walgreens Boots Alliance Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Walgreens Boots Alliance Inc to the Pharmaceutical Retailers industry mean.
  • A Debt to Equity ratio of 510.5% means that company has €5.11 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Walgreens Boots Alliance Inc:

  • The MRQ is 5.105. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.350. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.105TTM3.350+1.755
TTM3.350YOY2.390+0.960
TTM3.3505Y2.783+0.567
5Y2.78310Y2.067+0.716
Compared to industry (Pharmaceutical Retailers)
PeriodCompanyIndustry (mean)+/- 
MRQ5.1051.780+3.325
TTM3.3501.727+1.623
YOY2.3901.910+0.480
5Y2.7831.983+0.800
10Y2.0671.582+0.485

2. Market Valuation of Walgreens Boots Alliance Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Walgreens Boots Alliance Inc generates.

  • Above 15 is considered overpriced but always compare Walgreens Boots Alliance Inc to the Pharmaceutical Retailers industry mean.
  • A PE ratio of -0.76 means the investor is paying €-0.76 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Walgreens Boots Alliance Inc:

  • The EOD is -0.642. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.759. Based on the earnings, the company is expensive. -2
  • The TTM is -32.283. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.642MRQ-0.759+0.117
MRQ-0.759TTM-32.283+31.523
TTM-32.283YOY8.667-40.950
TTM-32.2835Y0.069-32.352
5Y0.06910Y28.383-28.314
Compared to industry (Pharmaceutical Retailers)
PeriodCompanyIndustry (mean)+/- 
EOD-0.6429.486-10.128
MRQ-0.75910.789-11.548
TTM-32.28311.594-43.877
YOY8.6675.513+3.154
5Y0.0697.416-7.347
10Y28.38314.965+13.418
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Walgreens Boots Alliance Inc:

  • The EOD is -3.837. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -4.536. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -2.993. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.837MRQ-4.536+0.699
MRQ-4.536TTM-2.993-1.543
TTM-2.993YOY-14.819+11.826
TTM-2.9935Y2.758-5.751
5Y2.75810Y-23.208+25.966
Compared to industry (Pharmaceutical Retailers)
PeriodCompanyIndustry (mean)+/- 
EOD-3.8372.180-6.017
MRQ-4.5362.232-6.768
TTM-2.9932.097-5.090
YOY-14.8190.506-15.325
5Y2.7582.628+0.130
10Y-23.208-2.151-21.057
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Walgreens Boots Alliance Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Pharmaceutical Retailers industry mean).
  • A PB ratio of 1.17 means the investor is paying €1.17 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Walgreens Boots Alliance Inc:

  • The EOD is 0.988. Based on the equity, the company is cheap. +2
  • The MRQ is 1.168. Based on the equity, the company is underpriced. +1
  • The TTM is 0.851. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.988MRQ1.168-0.180
MRQ1.168TTM0.851+0.317
TTM0.851YOY1.196-0.345
TTM0.8515Y1.422-0.571
5Y1.42210Y2.008-0.586
Compared to industry (Pharmaceutical Retailers)
PeriodCompanyIndustry (mean)+/- 
EOD0.9881.218-0.230
MRQ1.1681.398-0.230
TTM0.8511.247-0.396
YOY1.1961.522-0.326
5Y1.4222.088-0.666
10Y2.0082.712-0.704
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Walgreens Boots Alliance Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---13.482-3.867-71%-0.328-98%-0.446-97%-0.089-99%
Book Value Per Share--16.72927.506-39%31.492-47%27.329-39%26.375-37%
Current Ratio--0.6650.648+3%0.714-7%0.710-6%0.973-32%
Debt To Asset Ratio--0.8180.735+11%0.691+18%0.715+14%0.640+28%
Debt To Equity Ratio--5.1053.350+52%2.390+114%2.783+83%2.067+147%
Dividend Per Share--0.4500.4510%0.4500%0.448+0%0.403+12%
Eps---6.432-1.724-73%-0.902-86%-0.034-99%0.442-1554%
Free Cash Flow Per Share---1.077-0.481-55%0.266-504%0.656-264%0.920-217%
Free Cash Flow To Equity Per Share---1.418-1.236-13%0.131-1184%-0.371-74%0.023-6163%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---0.764--------
Intrinsic Value_10Y_min---98.051--------
Intrinsic Value_1Y_max--3.142--------
Intrinsic Value_1Y_min---0.824--------
Intrinsic Value_3Y_max--6.987--------
Intrinsic Value_3Y_min---10.287--------
Intrinsic Value_5Y_max--7.875--------
Intrinsic Value_5Y_min---28.237--------
Market Cap14257195434.624-18%16855687062.91219288244850.711-13%32224002000.000-48%33107356570.142-49%50990142275.071-67%
Net Profit Margin---0.159-0.042-74%-0.027-83%0.000-100%0.017-1035%
Operating Margin---0.016-0.009-46%-0.047+189%0.008-312%0.028-158%
Operating Ratio--1.0241.014+1%1.056-3%1.001+2%0.978+5%
Pb Ratio0.988-18%1.1680.851+37%1.196-2%1.422-18%2.008-42%
Pe Ratio-0.642+15%-0.759-32.283+4151%8.667-109%0.069-1200%28.383-103%
Price Per Share16.526-18%19.53822.341-13%37.286-48%37.839-48%51.941-62%
Price To Free Cash Flow Ratio-3.837+15%-4.536-2.993-34%-14.819+227%2.758-264%-23.208+412%
Price To Total Gains Ratio-1.268+15%-1.499-3.403+127%-13.166+778%50.956-103%10.827-114%
Quick Ratio--0.2760.262+5%0.388-29%0.305-10%0.480-43%
Return On Assets---0.070-0.018-74%-0.010-86%0.000-99%0.007-1061%
Return On Equity---0.438-0.113-74%-0.037-92%-0.012-97%0.012-3661%
Total Gains Per Share---13.032-3.416-74%0.122-10803%0.002-692375%0.313-4260%
Usd Book Value--15364673954.70025282213500.045-39%28974635145.195-47%25355161952.046-39%26711658166.586-42%
Usd Book Value Change Per Share---14.353-4.117-71%-0.349-98%-0.475-97%-0.095-99%
Usd Book Value Per Share--17.81029.283-39%33.526-47%29.095-39%28.079-37%
Usd Dividend Per Share--0.4790.4800%0.4790%0.477+0%0.429+12%
Usd Eps---6.848-1.836-73%-0.960-86%-0.037-99%0.471-1554%
Usd Free Cash Flow---988979013.420-441490631.370-55%245494790.490-503%615286943.334-261%964529532.249-203%
Usd Free Cash Flow Per Share---1.146-0.512-55%0.284-504%0.698-264%0.980-217%
Usd Free Cash Flow To Equity Per Share---1.509-1.316-13%0.139-1184%-0.395-74%0.025-6163%
Usd Market Cap15178210259.701-18%17944564447.17620534265468.066-13%34305672529.200-48%35246091804.573-49%54284105466.041-67%
Usd Price Per Share17.594-18%20.80023.784-13%39.695-48%40.283-48%55.296-62%
Usd Profit---5907874632.240-1551717071.865-74%-896230981.575-85%-31449332.631-99%489664609.097-1307%
Usd Revenue--37051213756.56036148232918.220+2%33321792896.550+11%34549366846.878+7%31707502152.527+17%
Usd Total Gains Per Share---13.874-3.637-74%0.130-10803%0.002-692375%0.334-4260%
 EOD+3 -5MRQTTM+6 -29YOY+7 -285Y+7 -2810Y+6 -29

3.2. Fundamental Score

Let's check the fundamental score of Walgreens Boots Alliance Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.642
Price to Book Ratio (EOD)Between0-10.988
Net Profit Margin (MRQ)Greater than0-0.159
Operating Margin (MRQ)Greater than0-0.016
Quick Ratio (MRQ)Greater than10.276
Current Ratio (MRQ)Greater than10.665
Debt to Asset Ratio (MRQ)Less than10.818
Debt to Equity Ratio (MRQ)Less than15.105
Return on Equity (MRQ)Greater than0.15-0.438
Return on Assets (MRQ)Greater than0.05-0.070
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of Walgreens Boots Alliance Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5028.207
Ma 20Greater thanMa 5017.871
Ma 50Greater thanMa 10019.039
Ma 100Greater thanMa 20020.086
OpenGreater thanClose16.572
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2024-02-29. Currency in USD. All numbers in thousands.

Summary
Total Assets84,207,000
Total Liabilities68,842,000
Total Stockholder Equity13,485,000
 As reported
Total Liabilities 68,842,000
Total Stockholder Equity+ 13,485,000
Total Assets = 84,207,000

Assets

Total Assets84,207,000
Total Current Assets16,561,000
Long-term Assets67,646,000
Total Current Assets
Cash And Cash Equivalents 668,000
Net Receivables 6,200,000
Inventory 8,557,000
Other Current Assets 1,136,000
Total Current Assets  (as reported)16,561,000
Total Current Assets  (calculated)16,561,000
+/-0
Long-term Assets
Property Plant Equipment 31,463,000
Goodwill 15,814,000
Long Term Investments 3,256,000
Intangible Assets 12,983,000
Long-term Assets Other 4,130,000
Long-term Assets  (as reported)67,646,000
Long-term Assets  (calculated)67,646,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities24,915,000
Long-term Liabilities43,927,000
Total Stockholder Equity13,485,000
Total Current Liabilities
Short-term Debt 4,276,000
Short Long Term Debt 1,937,000
Accounts payable 12,775,000
Other Current Liabilities 7,864,000
Total Current Liabilities  (as reported)24,915,000
Total Current Liabilities  (calculated)26,852,000
+/- 1,937,000
Long-term Liabilities
Long term Debt 7,535,000
Capital Lease Obligations 24,151,000
Long-term Liabilities Other 7,219,000
Long-term Liabilities  (as reported)43,927,000
Long-term Liabilities  (calculated)38,905,000
+/- 5,022,000
Total Stockholder Equity
Common Stock12,000
Retained Earnings 26,448,000
Accumulated Other Comprehensive Income -2,897,000
Other Stockholders Equity -10,078,000
Total Stockholder Equity (as reported)13,485,000
Total Stockholder Equity (calculated)13,485,000
+/-0
Other
Capital Stock12,000
Cash and Short Term Investments 668,000
Common Stock Shares Outstanding 862,500
Liabilities and Stockholders Equity 84,207,000
Net Debt 32,955,000
Net Invested Capital 22,957,000
Net Working Capital -8,354,000
Property Plant and Equipment Gross 31,463,000
Short Long Term Debt Total 33,623,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-02-292023-11-302023-08-312023-05-312023-02-282022-11-302022-08-312022-05-312022-02-282021-11-302021-08-312021-05-312021-02-282020-11-302020-08-312020-05-312020-02-292019-11-302019-08-312019-05-312019-02-282018-11-302018-08-312018-05-312018-02-282017-11-302017-08-312017-05-312017-02-282016-11-302016-08-312016-05-312016-02-292015-11-302015-08-312015-05-312015-02-282014-11-302014-08-312014-05-312014-02-282013-11-302013-08-312013-05-312013-02-282012-11-302012-08-312012-05-312012-02-292011-11-302011-08-312011-05-312011-02-282010-11-302010-08-312010-05-312010-02-282009-11-302009-08-312009-05-312009-02-282008-11-302008-08-312008-05-312008-02-292007-11-302007-08-312007-05-312007-02-282006-11-302006-08-312006-05-312006-02-282005-11-302005-08-312005-05-312005-02-282004-11-302004-08-312004-05-312004-02-292003-11-302003-08-312003-05-312003-02-282002-11-302002-08-312002-05-312002-02-282001-11-302001-08-312001-05-312001-02-282000-11-302000-08-312000-05-312000-02-291999-11-301999-08-311999-05-311999-02-281998-11-301998-08-311998-05-311998-02-281997-11-301997-08-311997-05-311997-02-281996-11-301996-08-311996-05-311996-02-291995-11-301995-08-311995-05-311995-02-281994-11-301994-08-311994-05-311994-02-281993-11-301993-08-311993-05-311993-02-281992-11-301992-08-311992-05-311992-02-291991-11-301991-08-311991-05-311991-02-281990-11-301990-08-311990-05-311990-02-281989-11-301989-08-311989-05-311989-02-281988-11-301988-08-311988-05-311988-02-291987-11-301987-08-311987-05-311987-02-281986-11-301986-08-311986-05-311986-02-281985-11-301985-08-31
> Total Assets 
961,900
0
0
0
1,197,100
0
0
0
1,361,900
0
0
0
1,511,900
0
0
0
1,681,100
1,811,300
1,792,200
1,829,600
1,913,600
2,022,400
2,017,000
2,063,100
2,094,600
2,199,100
2,239,200
2,284,400
2,373,600
2,522,200
2,396,900
2,484,800
2,535,200
2,673,100
2,682,300
2,788,300
2,908,700
3,103,500
3,032,200
3,157,700
3,252,600
3,511,600
3,534,300
3,504,300
3,633,600
3,949,400
3,911,300
3,994,000
4,207,000
4,453,000
4,502,000
4,580,000
4,902,000
5,240,000
5,412,600
5,592,400
5,906,700
6,472,400
6,414,700
6,630,600
7,103,700
7,911,200
8,175,900
8,446,400
8,833,800
9,696,700
9,180,000
9,456,000
9,878,800
10,368,000
10,751,300
10,959,500
11,405,900
12,097,000
12,299,600
12,754,100
13,342,100
14,149,700
14,174,000
14,341,600
14,608,800
15,402,100
15,639,100
16,441,700
17,131,100
18,026,000
17,668,900
17,944,300
19,313,600
20,475,600
20,748,300
21,587,600
22,410,200
24,513,000
24,825,000
25,143,000
25,142,000
26,548,000
26,334,000
26,707,000
26,275,000
27,044,000
26,878,000
27,316,000
27,454,000
27,429,000
26,622,000
27,199,000
33,462,000
35,259,000
35,564,000
35,841,000
35,481,000
36,481,000
37,081,000
37,391,000
37,182,000
48,612,000
71,357,000
70,644,000
68,782,000
68,657,000
66,385,000
67,333,000
72,688,000
71,912,000
72,505,000
74,173,000
66,009,000
66,618,000
70,816,000
70,152,000
68,124,000
69,941,000
70,434,000
68,586,000
67,598,000
90,807,000
90,003,000
86,444,000
87,174,000
89,167,000
90,920,000
91,920,000
81,285,000
96,507,000
92,683,000
92,759,000
90,124,000
92,875,000
100,479,000
98,605,000
96,628,000
97,823,000
84,207,000
84,207,00097,823,00096,628,00098,605,000100,479,00092,875,00090,124,00092,759,00092,683,00096,507,00081,285,00091,920,00090,920,00089,167,00087,174,00086,444,00090,003,00090,807,00067,598,00068,586,00070,434,00069,941,00068,124,00070,152,00070,816,00066,618,00066,009,00074,173,00072,505,00071,912,00072,688,00067,333,00066,385,00068,657,00068,782,00070,644,00071,357,00048,612,00037,182,00037,391,00037,081,00036,481,00035,481,00035,841,00035,564,00035,259,00033,462,00027,199,00026,622,00027,429,00027,454,00027,316,00026,878,00027,044,00026,275,00026,707,00026,334,00026,548,00025,142,00025,143,00024,825,00024,513,00022,410,20021,587,60020,748,30020,475,60019,313,60017,944,30017,668,90018,026,00017,131,10016,441,70015,639,10015,402,10014,608,80014,341,60014,174,00014,149,70013,342,10012,754,10012,299,60012,097,00011,405,90010,959,50010,751,30010,368,0009,878,8009,456,0009,180,0009,696,7008,833,8008,446,4008,175,9007,911,2007,103,7006,630,6006,414,7006,472,4005,906,7005,592,4005,412,6005,240,0004,902,0004,580,0004,502,0004,453,0004,207,0003,994,0003,911,3003,949,4003,633,6003,504,3003,534,3003,511,6003,252,6003,157,7003,032,2003,103,5002,908,7002,788,3002,682,3002,673,1002,535,2002,484,8002,396,9002,522,2002,373,6002,284,4002,239,2002,199,1002,094,6002,063,1002,017,0002,022,4001,913,6001,829,6001,792,2001,811,3001,681,1000001,511,9000001,361,9000001,197,100000961,900
   > Total Current Assets 
593,500
0
0
0
720,200
0
0
0
823,600
0
0
0
974,300
0
0
0
1,083,000
1,184,900
1,137,700
1,132,100
1,187,000
1,268,400
1,226,900
1,233,400
1,247,400
1,341,500
1,371,600
1,387,900
1,438,800
1,538,700
1,383,700
1,449,100
1,463,100
1,555,900
1,540,900
1,603,000
1,672,800
1,779,300
1,684,000
1,765,900
1,812,900
2,026,100
1,974,800
1,968,900
2,019,000
2,280,200
2,160,900
2,209,200
2,326,000
2,511,000
2,428,000
2,420,000
2,623,000
2,883,000
2,965,900
3,011,900
3,221,700
3,624,500
3,353,500
3,348,300
3,550,100
4,085,800
4,161,800
4,249,800
4,393,900
5,073,200
4,561,000
4,731,400
5,166,500
5,557,900
5,933,600
6,027,600
6,358,100
6,937,100
7,032,100
7,387,700
7,764,400
8,385,100
8,266,200
8,282,400
8,316,500
8,816,400
8,909,700
9,550,400
9,705,400
10,301,400
9,693,900
9,417,700
9,510,500
10,335,100
10,143,200
10,183,500
10,433,400
12,159,000
12,182,000
12,252,000
12,049,000
13,373,000
13,159,000
12,336,000
11,922,000
12,663,000
12,537,000
13,005,000
12,322,000
12,107,000
11,210,000
11,570,000
10,760,000
12,162,000
12,432,000
12,571,000
11,874,000
11,722,000
12,036,000
11,928,000
12,242,000
23,280,000
20,715,000
21,029,000
19,657,000
20,231,000
20,378,000
19,713,000
25,883,000
26,668,000
27,509,000
28,152,000
19,753,000
19,681,000
20,358,000
19,988,000
17,846,000
20,083,000
19,851,000
19,021,000
18,700,000
19,604,000
18,909,000
18,326,000
18,073,000
21,084,000
26,084,000
26,607,000
15,814,000
20,314,000
16,824,000
18,872,000
16,902,000
19,523,000
17,689,000
16,542,000
15,503,000
17,345,000
16,561,000
16,561,00017,345,00015,503,00016,542,00017,689,00019,523,00016,902,00018,872,00016,824,00020,314,00015,814,00026,607,00026,084,00021,084,00018,073,00018,326,00018,909,00019,604,00018,700,00019,021,00019,851,00020,083,00017,846,00019,988,00020,358,00019,681,00019,753,00028,152,00027,509,00026,668,00025,883,00019,713,00020,378,00020,231,00019,657,00021,029,00020,715,00023,280,00012,242,00011,928,00012,036,00011,722,00011,874,00012,571,00012,432,00012,162,00010,760,00011,570,00011,210,00012,107,00012,322,00013,005,00012,537,00012,663,00011,922,00012,336,00013,159,00013,373,00012,049,00012,252,00012,182,00012,159,00010,433,40010,183,50010,143,20010,335,1009,510,5009,417,7009,693,90010,301,4009,705,4009,550,4008,909,7008,816,4008,316,5008,282,4008,266,2008,385,1007,764,4007,387,7007,032,1006,937,1006,358,1006,027,6005,933,6005,557,9005,166,5004,731,4004,561,0005,073,2004,393,9004,249,8004,161,8004,085,8003,550,1003,348,3003,353,5003,624,5003,221,7003,011,9002,965,9002,883,0002,623,0002,420,0002,428,0002,511,0002,326,0002,209,2002,160,9002,280,2002,019,0001,968,9001,974,8002,026,1001,812,9001,765,9001,684,0001,779,3001,672,8001,603,0001,540,9001,555,9001,463,1001,449,1001,383,7001,538,7001,438,8001,387,9001,371,6001,341,5001,247,4001,233,4001,226,9001,268,4001,187,0001,132,1001,137,7001,184,9001,083,000000974,300000823,600000720,200000593,500
       Cash And Cash Equivalents 
82,400
0
0
0
98,100
0
0
0
41,200
0
0
0
209,700
0
0
0
225,500
180,200
238,200
243,100
213,900
157,600
212,300
200,400
72,000
58,700
157,000
170,700
144,500
95,200
50,200
179,600
91,600
22,100
48,500
179,900
77,900
16,200
53,400
116,000
22,200
7,600
7,800
48,100
8,800
30,100
20,900
137,700
73,000
14,000
35,000
111,000
144,000
113,000
263,600
255,300
141,800
12,000
11,800
47,000
12,800
14,200
74,600
98,700
16,900
34,300
16,100
286,200
449,900
294,300
683,200
854,400
1,017,100
868,100
1,107,200
1,577,000
1,695,500
1,313,400
453,100
541,200
576,800
584,100
578,800
802,400
919,900
669,700
694,200
567,400
254,800
295,100
255,300
471,800
442,700
886,000
909,000
2,300,000
2,087,000
2,552,000
2,501,000
1,712,000
1,880,000
2,062,000
2,243,000
2,652,000
1,556,000
1,094,000
1,084,000
1,995,000
1,297,000
1,829,000
2,431,000
2,994,000
2,106,000
969,000
1,777,000
2,126,000
2,646,000
12,861,000
3,005,000
4,449,000
3,000,000
2,570,000
3,586,000
3,291,000
9,807,000
9,598,000
11,822,000
12,253,000
3,301,000
1,830,000
1,749,000
1,818,000
785,000
980,000
818,000
839,000
1,023,000
811,000
792,000
768,000
516,000
1,111,000
1,030,000
1,345,000
1,193,000
4,135,000
1,887,000
2,285,000
1,358,000
2,349,000
1,088,000
871,000
728,000
784,000
668,000
668,000784,000728,000871,0001,088,0002,349,0001,358,0002,285,0001,887,0004,135,0001,193,0001,345,0001,030,0001,111,000516,000768,000792,000811,0001,023,000839,000818,000980,000785,0001,818,0001,749,0001,830,0003,301,00012,253,00011,822,0009,598,0009,807,0003,291,0003,586,0002,570,0003,000,0004,449,0003,005,00012,861,0002,646,0002,126,0001,777,000969,0002,106,0002,994,0002,431,0001,829,0001,297,0001,995,0001,084,0001,094,0001,556,0002,652,0002,243,0002,062,0001,880,0001,712,0002,501,0002,552,0002,087,0002,300,000909,000886,000442,700471,800255,300295,100254,800567,400694,200669,700919,900802,400578,800584,100576,800541,200453,1001,313,4001,695,5001,577,0001,107,200868,1001,017,100854,400683,200294,300449,900286,20016,10034,30016,90098,70074,60014,20012,80047,00011,80012,000141,800255,300263,600113,000144,000111,00035,00014,00073,000137,70020,90030,1008,80048,1007,8007,60022,200116,00053,40016,20077,900179,90048,50022,10091,600179,60050,20095,200144,500170,700157,00058,70072,000200,400212,300157,600213,900243,100238,200180,200225,500000209,70000041,20000098,10000082,400
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
994,100
829,000
494,800
311,400
646,000
1,000,800
415,100
99,700
263,900
190,700
0
0
0
0
0
0
650,000
100,000
500,000
600,000
600,000
600,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,173,000
1,114,000
1,883,000
752,000
99,000
11,000
0
0
0011,00099,000752,0001,883,0001,114,0002,173,00000000000000000000000000000000000000000000000000600,000600,000600,000500,000100,000650,000000000190,700263,90099,700415,1001,000,800646,000311,400494,800829,000994,100000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
29,200
0
0
0
43,400
0
0
0
65,100
0
0
0
76,100
0
0
0
93,400
91,600
100,400
102,600
97,600
107,500
125,300
133,000
132,400
140,600
147,300
142,800
136,100
136,000
153,700
148,700
139,300
158,100
190,900
177,700
193,900
223,400
253,900
240,000
246,100
269,700
294,000
301,000
288,500
326,400
344,400
342,900
376,000
353,000
367,000
388,000
373,000
435,000
480,200
514,800
486,500
565,400
626,900
623,200
614,500
719,000
774,100
785,800
798,300
917,500
966,600
998,100
954,800
1,001,500
1,057,200
1,007,700
1,017,800
1,101,000
1,273,100
1,298,300
1,169,100
1,315,700
1,483,000
1,515,700
1,396,300
1,472,800
1,848,200
2,041,500
2,062,700
2,304,300
1,979,100
2,003,600
2,236,500
2,247,000
2,339,900
2,395,100
2,527,100
2,776,000
2,836,000
2,797,000
2,496,000
2,577,000
2,694,000
2,729,000
2,450,000
2,472,000
2,497,000
2,598,000
2,497,000
2,586,000
2,509,000
2,294,000
2,167,000
2,264,000
2,481,000
2,418,000
2,632,000
2,727,000
2,774,000
3,029,000
3,218,000
3,579,000
7,017,000
6,899,000
6,849,000
6,821,000
6,733,000
6,508,000
6,260,000
6,138,000
5,674,000
6,339,000
6,528,000
6,858,000
7,281,000
7,159,000
6,573,000
7,144,000
7,828,000
7,239,000
7,226,000
7,435,000
7,572,000
6,982,000
7,132,000
7,869,000
4,878,000
5,153,000
5,663,000
5,960,000
5,328,000
5,034,000
5,017,000
4,853,000
5,730,000
5,843,000
5,381,000
5,972,000
6,200,000
6,200,0005,972,0005,381,0005,843,0005,730,0004,853,0005,017,0005,034,0005,328,0005,960,0005,663,0005,153,0004,878,0007,869,0007,132,0006,982,0007,572,0007,435,0007,226,0007,239,0007,828,0007,144,0006,573,0007,159,0007,281,0006,858,0006,528,0006,339,0005,674,0006,138,0006,260,0006,508,0006,733,0006,821,0006,849,0006,899,0007,017,0003,579,0003,218,0003,029,0002,774,0002,727,0002,632,0002,418,0002,481,0002,264,0002,167,0002,294,0002,509,0002,586,0002,497,0002,598,0002,497,0002,472,0002,450,0002,729,0002,694,0002,577,0002,496,0002,797,0002,836,0002,776,0002,527,1002,395,1002,339,9002,247,0002,236,5002,003,6001,979,1002,304,3002,062,7002,041,5001,848,2001,472,8001,396,3001,515,7001,483,0001,315,7001,169,1001,298,3001,273,1001,101,0001,017,8001,007,7001,057,2001,001,500954,800998,100966,600917,500798,300785,800774,100719,000614,500623,200626,900565,400486,500514,800480,200435,000373,000388,000367,000353,000376,000342,900344,400326,400288,500301,000294,000269,700246,100240,000253,900223,400193,900177,700190,900158,100139,300148,700153,700136,000136,100142,800147,300140,600132,400133,000125,300107,50097,600102,600100,40091,60093,40000076,10000065,10000043,40000029,200
       Inventory 
459,300
0
0
0
551,400
0
0
0
694,100
0
0
0
655,400
0
0
0
728,500
888,700
785,500
773,300
828,000
958,000
850,500
864,000
912,000
1,062,700
964,400
923,300
994,200
1,156,900
1,035,500
1,021,600
1,094,000
1,270,800
1,191,100
1,122,200
1,263,400
1,482,300
1,331,400
1,340,300
1,453,900
1,664,800
1,589,700
1,531,900
1,632,000
1,845,500
1,717,200
1,651,900
1,733,000
2,062,000
1,939,000
1,838,000
2,027,000
2,238,000
2,139,800
2,163,000
2,462,600
2,957,100
2,633,800
2,595,200
2,830,800
3,260,800
3,206,500
3,263,800
3,482,400
4,023,800
3,476,300
3,343,300
3,645,200
4,134,500
4,060,000
4,020,100
4,202,700
4,838,700
4,519,400
4,359,800
4,738,600
5,582,500
5,159,900
5,204,600
5,592,700
6,239,800
5,616,000
5,543,700
6,050,400
6,998,800
6,531,300
6,455,700
6,790,500
7,552,900
7,327,700
7,063,800
7,249,000
8,298,000
7,584,000
6,891,000
6,789,000
7,474,000
7,200,000
7,110,000
7,378,000
7,909,000
7,607,000
7,552,000
8,044,000
8,231,000
7,347,000
7,004,000
7,036,000
7,821,000
7,253,000
6,881,000
6,852,000
7,729,000
7,213,000
6,439,000
6,076,000
6,518,000
9,379,000
8,764,000
8,678,000
9,884,000
9,025,000
8,931,000
8,956,000
10,039,000
9,230,000
8,681,000
8,899,000
10,010,000
10,316,000
9,889,000
9,565,000
10,976,000
10,188,000
9,874,000
9,333,000
10,536,000
9,652,000
9,563,000
9,451,000
11,180,000
8,541,000
8,333,000
8,159,000
9,475,000
8,947,000
8,520,000
8,353,000
9,322,000
8,757,000
8,164,000
8,257,000
9,454,000
8,557,000
8,557,0009,454,0008,257,0008,164,0008,757,0009,322,0008,353,0008,520,0008,947,0009,475,0008,159,0008,333,0008,541,00011,180,0009,451,0009,563,0009,652,00010,536,0009,333,0009,874,00010,188,00010,976,0009,565,0009,889,00010,316,00010,010,0008,899,0008,681,0009,230,00010,039,0008,956,0008,931,0009,025,0009,884,0008,678,0008,764,0009,379,0006,518,0006,076,0006,439,0007,213,0007,729,0006,852,0006,881,0007,253,0007,821,0007,036,0007,004,0007,347,0008,231,0008,044,0007,552,0007,607,0007,909,0007,378,0007,110,0007,200,0007,474,0006,789,0006,891,0007,584,0008,298,0007,249,0007,063,8007,327,7007,552,9006,790,5006,455,7006,531,3006,998,8006,050,4005,543,7005,616,0006,239,8005,592,7005,204,6005,159,9005,582,5004,738,6004,359,8004,519,4004,838,7004,202,7004,020,1004,060,0004,134,5003,645,2003,343,3003,476,3004,023,8003,482,4003,263,8003,206,5003,260,8002,830,8002,595,2002,633,8002,957,1002,462,6002,163,0002,139,8002,238,0002,027,0001,838,0001,939,0002,062,0001,733,0001,651,9001,717,2001,845,5001,632,0001,531,9001,589,7001,664,8001,453,9001,340,3001,331,4001,482,3001,263,4001,122,2001,191,1001,270,8001,094,0001,021,6001,035,5001,156,900994,200923,300964,4001,062,700912,000864,000850,500958,000828,000773,300785,500888,700728,500000655,400000694,100000551,400000459,300
       Other Current Assets 
22,600
0
0
0
27,300
0
0
0
23,200
0
0
0
33,100
0
0
0
35,600
24,400
13,600
13,100
47,500
45,300
38,800
36,000
131,000
79,500
102,900
151,100
164,000
150,600
144,300
99,200
138,200
104,900
110,400
123,200
137,600
57,400
45,300
69,600
90,700
84,000
83,300
87,900
89,700
78,200
78,400
76,700
144,000
82,000
87,000
83,000
79,000
97,000
82,300
78,800
130,800
90,000
81,000
82,900
92,000
91,800
106,600
101,500
96,300
97,600
102,000
103,800
116,600
127,600
133,200
145,400
120,500
129,300
132,400
152,600
161,200
173,500
176,100
191,900
255,900
208,300
220,700
162,000
257,300
228,900
225,400
200,300
228,700
240,100
220,300
252,800
214,600
199,000
203,000
164,000
177,000
170,000
164,000
185,000
214,000
220,000
190,000
203,000
225,000
196,000
270,000
277,000
260,000
248,000
267,000
278,000
284,000
297,000
272,000
334,000
302,000
322,000
1,314,000
917,000
1,130,000
956,000
1,034,000
983,000
860,000
893,000
783,000
879,000
1,025,000
983,000
1,012,000
1,122,000
923,000
983,000
1,017,000
1,069,000
1,118,000
822,000
893,000
1,013,000
974,000
924,000
11,635,000
11,776,000
799,000
744,000
662,000
860,000
1,060,000
1,116,000
1,362,000
1,565,000
1,126,000
1,135,000
1,136,000
1,136,0001,135,0001,126,0001,565,0001,362,0001,116,0001,060,000860,000662,000744,000799,00011,776,00011,635,000924,000974,0001,013,000893,000822,0001,118,0001,069,0001,017,000983,000923,0001,122,0001,012,000983,0001,025,000879,000783,000893,000860,000983,0001,034,000956,0001,130,000917,0001,314,000322,000302,000334,000272,000297,000284,000278,000267,000248,000260,000277,000270,000196,000225,000203,000190,000220,000214,000185,000164,000170,000177,000164,000203,000199,000214,600252,800220,300240,100228,700200,300225,400228,900257,300162,000220,700208,300255,900191,900176,100173,500161,200152,600132,400129,300120,500145,400133,200127,600116,600103,800102,00097,60096,300101,500106,60091,80092,00082,90081,00090,000130,80078,80082,30097,00079,00083,00087,00082,000144,00076,70078,40078,20089,70087,90083,30084,00090,70069,60045,30057,400137,600123,200110,400104,900138,20099,200144,300150,600164,000151,100102,90079,500131,00036,00038,80045,30047,50013,10013,60024,40035,60000033,10000023,20000027,30000022,600
   > Long-term Assets 
368,400
0
0
0
476,900
0
0
0
538,300
0
0
0
537,600
0
0
0
598,100
626,400
654,500
697,500
726,600
754,000
790,100
829,700
847,200
857,600
867,600
896,500
934,800
983,500
1,013,200
1,035,700
1,072,100
1,117,200
1,141,400
1,185,300
1,235,900
1,324,200
1,348,200
1,391,800
1,439,700
1,485,500
1,559,500
1,535,400
1,614,600
1,669,200
1,750,400
1,784,800
1,881,000
1,942,000
2,074,000
2,160,000
2,279,000
2,357,000
2,446,700
2,580,500
2,685,000
2,847,900
3,061,200
3,282,300
3,553,600
3,825,400
4,014,100
4,196,600
4,439,900
4,623,500
4,619,000
4,724,600
4,712,300
4,810,100
4,817,700
4,931,900
5,047,800
5,159,900
5,267,500
5,366,400
5,577,700
5,764,600
5,907,800
6,059,200
6,292,300
6,585,700
6,729,400
6,891,300
7,425,700
7,724,600
7,975,000
8,526,600
9,803,100
10,140,500
10,605,100
11,404,100
11,976,800
12,354,000
12,643,000
12,891,000
13,093,000
13,175,000
13,175,000
14,371,000
14,353,000
14,381,000
14,341,000
14,311,000
15,132,000
15,322,000
15,412,000
15,629,000
22,702,000
23,097,000
23,132,000
23,270,000
23,607,000
24,759,000
25,045,000
25,463,000
24,940,000
25,332,000
50,642,000
49,615,000
49,125,000
48,426,000
46,007,000
47,620,000
46,805,000
45,244,000
44,996,000
46,021,000
46,256,000
46,937,000
50,458,000
50,164,000
50,278,000
49,858,000
50,583,000
49,565,000
48,898,000
71,203,000
71,094,000
68,118,000
69,101,000
68,083,000
64,836,000
65,313,000
65,471,000
76,192,000
75,859,000
73,887,000
73,222,000
73,352,000
82,790,000
82,063,000
81,125,000
80,478,000
67,646,000
67,646,00080,478,00081,125,00082,063,00082,790,00073,352,00073,222,00073,887,00075,859,00076,192,00065,471,00065,313,00064,836,00068,083,00069,101,00068,118,00071,094,00071,203,00048,898,00049,565,00050,583,00049,858,00050,278,00050,164,00050,458,00046,937,00046,256,00046,021,00044,996,00045,244,00046,805,00047,620,00046,007,00048,426,00049,125,00049,615,00050,642,00025,332,00024,940,00025,463,00025,045,00024,759,00023,607,00023,270,00023,132,00023,097,00022,702,00015,629,00015,412,00015,322,00015,132,00014,311,00014,341,00014,381,00014,353,00014,371,00013,175,00013,175,00013,093,00012,891,00012,643,00012,354,00011,976,80011,404,10010,605,10010,140,5009,803,1008,526,6007,975,0007,724,6007,425,7006,891,3006,729,4006,585,7006,292,3006,059,2005,907,8005,764,6005,577,7005,366,4005,267,5005,159,9005,047,8004,931,9004,817,7004,810,1004,712,3004,724,6004,619,0004,623,5004,439,9004,196,6004,014,1003,825,4003,553,6003,282,3003,061,2002,847,9002,685,0002,580,5002,446,7002,357,0002,279,0002,160,0002,074,0001,942,0001,881,0001,784,8001,750,4001,669,2001,614,6001,535,4001,559,5001,485,5001,439,7001,391,8001,348,2001,324,2001,235,9001,185,3001,141,4001,117,2001,072,1001,035,7001,013,200983,500934,800896,500867,600857,600847,200829,700790,100754,000726,600697,500654,500626,400598,100000537,600000538,300000476,900000368,400
       Property Plant Equipment 
367,000
0
0
0
475,600
0
0
0
537,600
0
0
0
536,900
0
0
0
579,000
607,100
634,400
670,800
697,200
723,600
757,100
791,700
809,300
818,400
826,900
838,600
856,300
876,600
886,100
901,400
927,300
970,500
1,004,200
1,042,400
1,085,500
1,136,600
1,176,400
1,212,300
1,249,000
1,287,600
1,330,700
1,374,700
1,448,400
1,502,000
1,542,900
1,611,100
1,754,000
1,812,000
1,941,000
2,027,000
2,144,000
2,222,000
2,308,600
2,443,200
2,593,900
2,755,200
2,967,700
3,178,100
3,428,200
3,705,900
3,914,400
4,095,300
4,345,300
4,497,100
4,491,600
4,597,300
4,591,400
4,693,800
4,702,900
4,822,400
4,940,000
5,049,700
5,155,200
5,255,400
5,446,400
5,638,400
5,780,300
5,931,500
6,165,000
6,371,300
6,501,400
6,656,400
6,948,900
7,203,100
7,451,700
7,753,800
8,199,900
8,497,400
8,941,400
9,307,700
9,775,500
10,150,000
10,387,000
10,595,000
10,802,000
10,865,000
10,891,000
11,154,000
11,184,000
11,197,000
11,148,000
11,130,000
11,526,000
11,699,000
11,705,000
11,790,000
12,038,000
12,110,000
12,048,000
12,075,000
12,138,000
12,351,000
12,136,000
12,088,000
12,257,000
12,103,000
15,646,000
15,241,000
15,068,000
14,878,000
14,552,000
14,493,000
14,335,000
13,709,000
13,528,000
13,535,000
13,642,000
13,693,000
14,045,000
13,938,000
13,911,000
13,821,000
13,828,000
13,717,000
13,479,000
35,294,000
35,237,000
34,680,000
35,065,000
35,228,000
34,496,000
34,324,000
34,141,000
34,121,000
33,937,000
33,158,000
32,988,000
32,690,000
33,600,000
33,613,000
33,253,000
32,884,000
31,463,000
31,463,00032,884,00033,253,00033,613,00033,600,00032,690,00032,988,00033,158,00033,937,00034,121,00034,141,00034,324,00034,496,00035,228,00035,065,00034,680,00035,237,00035,294,00013,479,00013,717,00013,828,00013,821,00013,911,00013,938,00014,045,00013,693,00013,642,00013,535,00013,528,00013,709,00014,335,00014,493,00014,552,00014,878,00015,068,00015,241,00015,646,00012,103,00012,257,00012,088,00012,136,00012,351,00012,138,00012,075,00012,048,00012,110,00012,038,00011,790,00011,705,00011,699,00011,526,00011,130,00011,148,00011,197,00011,184,00011,154,00010,891,00010,865,00010,802,00010,595,00010,387,00010,150,0009,775,5009,307,7008,941,4008,497,4008,199,9007,753,8007,451,7007,203,1006,948,9006,656,4006,501,4006,371,3006,165,0005,931,5005,780,3005,638,4005,446,4005,255,4005,155,2005,049,7004,940,0004,822,4004,702,9004,693,8004,591,4004,597,3004,491,6004,497,1004,345,3004,095,3003,914,4003,705,9003,428,2003,178,1002,967,7002,755,2002,593,9002,443,2002,308,6002,222,0002,144,0002,027,0001,941,0001,812,0001,754,0001,611,1001,542,9001,502,0001,448,4001,374,7001,330,7001,287,6001,249,0001,212,3001,176,4001,136,6001,085,5001,042,4001,004,200970,500927,300901,400886,100876,600856,300838,600826,900818,400809,300791,700757,100723,600697,200670,800634,400607,100579,000000536,900000537,600000475,600000367,000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,060,200
1,066,200
1,079,300
1,418,200
1,437,600
1,433,000
1,451,000
1,463,000
1,461,000
1,467,000
1,480,000
1,894,000
1,887,000
1,896,000
1,898,000
1,898,000
2,017,000
2,017,000
2,078,000
2,168,000
2,161,000
2,404,000
2,387,000
2,400,000
2,410,000
2,491,000
2,455,000
2,365,000
2,359,000
2,356,000
17,044,000
17,361,000
16,372,000
16,195,000
15,796,000
16,102,000
15,527,000
15,203,000
15,214,000
15,516,000
15,632,000
15,931,000
17,017,000
17,089,000
16,914,000
16,809,000
17,027,000
16,717,000
16,560,000
16,800,000
16,788,000
14,948,000
15,268,000
15,299,000
12,468,000
12,493,000
12,421,000
21,520,000
21,958,000
21,901,000
22,280,000
22,582,000
28,343,000
28,371,000
28,187,000
28,184,000
15,814,000
15,814,00028,184,00028,187,00028,371,00028,343,00022,582,00022,280,00021,901,00021,958,00021,520,00012,421,00012,493,00012,468,00015,299,00015,268,00014,948,00016,788,00016,800,00016,560,00016,717,00017,027,00016,809,00016,914,00017,089,00017,017,00015,931,00015,632,00015,516,00015,214,00015,203,00015,527,00016,102,00015,796,00016,195,00016,372,00017,361,00017,044,0002,356,0002,359,0002,365,0002,455,0002,491,0002,410,0002,400,0002,387,0002,404,0002,161,0002,168,0002,078,0002,017,0002,017,0001,898,0001,898,0001,896,0001,887,0001,894,0001,480,0001,467,0001,461,0001,463,0001,451,0001,433,0001,437,6001,418,2001,079,3001,066,2001,060,2000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,778,000
6,987,000
6,367,000
6,247,000
5,777,000
5,495,000
4,426,000
4,069,000
3,527,000
3,497,000
3,400,000
3,256,000
3,256,0003,400,0003,497,0003,527,0004,069,0004,426,0005,495,0005,777,0006,247,0006,367,0006,987,0006,778,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,114,000
0
1,121,000
1,103,000
1,212,000
1,211,000
1,253,000
1,288,000
1,286,000
1,341,000
1,359,000
1,339,000
1,307,000
1,308,000
1,300,000
1,232,000
1,180,000
1,121,000
12,225,000
11,229,000
12,351,000
12,040,000
11,122,000
11,556,000
10,302,000
9,728,000
9,650,000
10,208,000
10,156,000
10,588,000
12,220,000
12,111,000
11,783,000
11,584,000
11,932,000
11,325,000
10,876,000
11,055,000
10,928,000
10,184,000
10,753,000
10,706,000
10,486,000
10,434,000
9,937,000
12,771,000
12,352,000
11,583,000
10,730,000
10,612,000
13,864,000
13,578,000
13,635,000
13,278,000
12,983,000
12,983,00013,278,00013,635,00013,578,00013,864,00010,612,00010,730,00011,583,00012,352,00012,771,0009,937,00010,434,00010,486,00010,706,00010,753,00010,184,00010,928,00011,055,00010,876,00011,325,00011,932,00011,584,00011,783,00012,111,00012,220,00010,588,00010,156,00010,208,0009,650,0009,728,00010,302,00011,556,00011,122,00012,040,00012,351,00011,229,00012,225,0001,121,0001,180,0001,232,0001,300,0001,308,0001,307,0001,339,0001,359,0001,341,0001,286,0001,288,0001,253,0001,211,0001,212,0001,103,0001,121,00001,114,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long-term Assets Other 
1,400
0
0
0
1,300
0
0
0
700
0
0
0
700
0
0
0
19,100
19,300
20,100
26,700
29,400
30,400
33,000
38,000
37,900
39,200
40,700
57,900
78,500
106,900
127,100
134,300
144,800
146,700
137,200
142,900
150,400
187,600
171,800
179,500
190,700
197,900
228,800
160,700
166,200
167,200
207,500
173,700
127,000
130,000
133,000
133,000
135,000
135,000
138,100
137,300
91,100
92,700
93,500
104,200
125,400
119,500
99,700
101,300
94,600
126,400
127,400
127,300
120,900
116,300
114,800
109,500
107,800
110,200
112,300
111,000
131,300
126,200
127,500
127,700
127,300
214,400
228,000
234,900
476,800
521,500
523,300
772,800
543,000
576,900
584,400
678,200
763,700
771,000
805,000
833,000
830,000
843,000
804,000
1,323,000
168,000
1,288,000
174,000
180,000
377,000
395,000
376,000
383,000
1,077,000
1,130,000
1,157,000
1,251,000
1,491,000
2,170,000
2,350,000
2,743,000
1,009,000
2,417,000
5,727,000
5,784,000
2,945,000
5,313,000
4,537,000
5,469,000
467,000
468,000
440,000
439,000
506,000
697,000
745,000
754,000
1,060,000
1,074,000
1,113,000
1,133,000
1,132,000
1,152,000
1,220,000
1,273,000
677,000
831,000
1,184,000
1,284,000
1,985,000
1,413,000
1,365,000
1,468,000
1,729,000
3,042,000
2,914,000
2,974,000
2,553,000
2,732,000
4,130,000
4,130,0002,732,0002,553,0002,974,0002,914,0003,042,0001,729,0001,468,0001,365,0001,413,0001,985,0001,284,0001,184,000831,000677,0001,273,0001,220,0001,152,0001,132,0001,133,0001,113,0001,074,0001,060,000754,000745,000697,000506,000439,000440,000468,000467,0005,469,0004,537,0005,313,0002,945,0005,784,0005,727,0002,417,0001,009,0002,743,0002,350,0002,170,0001,491,0001,251,0001,157,0001,130,0001,077,000383,000376,000395,000377,000180,000174,0001,288,000168,0001,323,000804,000843,000830,000833,000805,000771,000763,700678,200584,400576,900543,000772,800523,300521,500476,800234,900228,000214,400127,300127,700127,500126,200131,300111,000112,300110,200107,800109,500114,800116,300120,900127,300127,400126,40094,600101,30099,700119,500125,400104,20093,50092,70091,100137,300138,100135,000135,000133,000133,000130,000127,000173,700207,500167,200166,200160,700228,800197,900190,700179,500171,800187,600150,400142,900137,200146,700144,800134,300127,100106,90078,50057,90040,70039,20037,90038,00033,00030,40029,40026,70020,10019,30019,1000007000007000001,3000001,400
> Total Liabilities 
480,900
0
0
0
643,500
0
0
0
739,600
0
0
0
799,300
0
0
0
857,700
972,000
903,500
909,900
966,300
1,057,500
1,000,500
1,013,200
1,013,400
1,100,000
1,080,500
1,085,000
1,140,300
1,268,000
1,077,700
1,120,000
1,156,400
1,271,500
1,204,700
1,261,600
1,335,100
1,500,600
1,342,500
1,414,000
1,460,000
1,683,100
1,612,000
1,517,900
1,590,500
1,867,200
1,713,400
1,722,900
1,834,000
2,026,000
1,910,000
1,878,000
2,053,000
2,298,000
2,269,300
2,254,100
2,422,400
2,871,200
2,579,100
2,602,200
2,869,700
3,476,500
3,378,200
3,441,300
3,626,600
4,267,100
3,419,400
3,448,400
3,648,600
3,968,000
4,027,800
3,989,400
4,210,200
4,722,300
4,556,500
4,749,100
5,114,100
5,731,600
5,508,800
5,625,100
5,719,100
6,296,300
6,186,000
6,652,400
7,015,300
7,871,500
7,102,600
7,042,900
8,209,300
8,985,500
8,685,000
9,052,600
9,540,800
11,382,000
11,146,000
10,956,000
10,766,000
11,927,000
11,386,000
11,595,000
11,875,000
12,681,000
12,197,000
12,593,000
12,607,000
12,755,000
11,806,000
12,159,000
15,226,000
16,880,000
16,591,000
16,861,000
16,027,000
16,425,000
16,248,000
15,906,000
16,621,000
27,845,000
40,331,000
38,715,000
37,482,000
37,503,000
36,467,000
36,019,000
42,407,000
42,220,000
42,084,000
42,689,000
37,735,000
39,862,000
42,638,000
41,682,000
41,435,000
43,678,000
45,021,000
43,815,000
43,446,000
66,493,000
65,669,000
65,121,000
66,038,000
68,604,000
69,295,000
69,324,000
57,463,000
65,928,000
61,816,000
61,602,000
59,716,000
68,136,000
70,882,000
69,086,000
68,138,000
70,066,000
68,842,000
68,842,00070,066,00068,138,00069,086,00070,882,00068,136,00059,716,00061,602,00061,816,00065,928,00057,463,00069,324,00069,295,00068,604,00066,038,00065,121,00065,669,00066,493,00043,446,00043,815,00045,021,00043,678,00041,435,00041,682,00042,638,00039,862,00037,735,00042,689,00042,084,00042,220,00042,407,00036,019,00036,467,00037,503,00037,482,00038,715,00040,331,00027,845,00016,621,00015,906,00016,248,00016,425,00016,027,00016,861,00016,591,00016,880,00015,226,00012,159,00011,806,00012,755,00012,607,00012,593,00012,197,00012,681,00011,875,00011,595,00011,386,00011,927,00010,766,00010,956,00011,146,00011,382,0009,540,8009,052,6008,685,0008,985,5008,209,3007,042,9007,102,6007,871,5007,015,3006,652,4006,186,0006,296,3005,719,1005,625,1005,508,8005,731,6005,114,1004,749,1004,556,5004,722,3004,210,2003,989,4004,027,8003,968,0003,648,6003,448,4003,419,4004,267,1003,626,6003,441,3003,378,2003,476,5002,869,7002,602,2002,579,1002,871,2002,422,4002,254,1002,269,3002,298,0002,053,0001,878,0001,910,0002,026,0001,834,0001,722,9001,713,4001,867,2001,590,5001,517,9001,612,0001,683,1001,460,0001,414,0001,342,5001,500,6001,335,1001,261,6001,204,7001,271,5001,156,4001,120,0001,077,7001,268,0001,140,3001,085,0001,080,5001,100,0001,013,4001,013,2001,000,5001,057,500966,300909,900903,500972,000857,700000799,300000739,600000643,500000480,900
   > Total Current Liabilities 
336,500
0
0
0
388,800
0
0
0
465,600
0
0
0
488,600
0
0
0
544,900
652,500
578,500
578,800
632,300
717,900
667,700
674,800
683,800
764,800
743,200
740,500
889,300
1,014,800
824,700
869,600
883,500
992,000
912,700
963,700
1,050,700
1,119,700
960,800
1,023,700
1,077,800
1,285,100
1,202,000
1,105,200
1,182,000
1,451,100
1,280,100
1,296,200
1,439,000
1,615,000
1,493,000
1,439,000
1,580,000
1,791,000
1,754,600
1,770,700
1,923,800
2,359,100
2,050,300
2,065,600
2,303,700
2,894,600
2,779,900
2,820,100
3,011,600
3,616,500
2,739,200
2,735,000
2,955,200
3,254,800
3,288,000
3,224,300
3,420,500
3,883,200
3,677,400
3,823,900
4,077,900
4,645,000
4,306,800
4,388,000
4,481,000
5,096,000
4,969,600
5,403,100
5,755,300
6,598,700
5,815,600
5,702,500
6,744,300
7,545,400
7,230,500
7,502,300
6,643,900
8,496,000
7,261,000
6,973,000
6,769,000
7,822,000
7,297,000
7,341,000
7,433,000
8,149,000
7,544,000
7,918,000
8,083,000
8,229,000
7,254,000
7,501,000
8,722,000
9,320,000
9,025,000
9,690,000
8,883,000
8,821,000
8,499,000
8,409,000
8,895,000
9,877,000
16,690,000
16,157,000
16,557,000
16,874,000
16,272,000
15,811,000
17,013,000
17,729,000
17,678,000
21,713,000
18,547,000
20,517,000
22,559,000
21,482,000
21,667,000
25,099,000
25,303,000
25,060,000
25,769,000
29,494,000
28,662,000
26,649,000
27,070,000
30,379,000
31,246,000
34,475,000
22,054,000
24,447,000
22,699,000
24,067,000
22,583,000
28,036,000
28,228,000
26,170,000
24,535,000
26,116,000
24,915,000
24,915,00026,116,00024,535,00026,170,00028,228,00028,036,00022,583,00024,067,00022,699,00024,447,00022,054,00034,475,00031,246,00030,379,00027,070,00026,649,00028,662,00029,494,00025,769,00025,060,00025,303,00025,099,00021,667,00021,482,00022,559,00020,517,00018,547,00021,713,00017,678,00017,729,00017,013,00015,811,00016,272,00016,874,00016,557,00016,157,00016,690,0009,877,0008,895,0008,409,0008,499,0008,821,0008,883,0009,690,0009,025,0009,320,0008,722,0007,501,0007,254,0008,229,0008,083,0007,918,0007,544,0008,149,0007,433,0007,341,0007,297,0007,822,0006,769,0006,973,0007,261,0008,496,0006,643,9007,502,3007,230,5007,545,4006,744,3005,702,5005,815,6006,598,7005,755,3005,403,1004,969,6005,096,0004,481,0004,388,0004,306,8004,645,0004,077,9003,823,9003,677,4003,883,2003,420,5003,224,3003,288,0003,254,8002,955,2002,735,0002,739,2003,616,5003,011,6002,820,1002,779,9002,894,6002,303,7002,065,6002,050,3002,359,1001,923,8001,770,7001,754,6001,791,0001,580,0001,439,0001,493,0001,615,0001,439,0001,296,2001,280,1001,451,1001,182,0001,105,2001,202,0001,285,1001,077,8001,023,700960,8001,119,7001,050,700963,700912,700992,000883,500869,600824,7001,014,800889,300740,500743,200764,800683,800674,800667,700717,900632,300578,800578,500652,500544,900000488,600000465,600000388,800000336,500
       Short-term Debt 
4,800
0
0
0
3,500
0
0
0
23,900
0
0
0
4,000
0
0
0
2,900
0
0
0
3,200
0
0
0
4,200
0
0
0
4,200
100,000
0
0
0
13,000
0
0
0
35,000
0
0
0
77,300
0
0
0
42,000
0
0
0
35,000
0
0
0
100,000
0
0
0
98,000
7,100
0
0
461,200
324,800
357,800
440,700
689,000
104,400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
878,500
1,166,500
727,800
1,136,300
82,700
1,080,000
12,000
10,000
15,000
13,000
8,000
9,000
12,000
13,000
13,000
11,000
13,000
11,000
12,000
13,000
1,319,000
1,316,000
1,299,000
1,865,000
570,000
571,000
577,000
780,000
774,000
774,000
1,061,000
1,192,000
1,068,000
1,083,000
1,052,000
374,000
323,000
1,095,000
1,153,000
4,838,000
251,000
1,268,000
3,140,000
2,587,000
1,966,000
4,344,000
5,356,000
5,482,000
5,738,000
8,512,000
8,263,000
6,668,000
5,965,000
7,681,000
7,521,000
10,290,000
3,565,000
4,913,000
4,383,000
5,056,000
3,345,000
6,209,000
6,562,000
5,417,000
3,265,000
4,020,000
4,276,000
4,276,0004,020,0003,265,0005,417,0006,562,0006,209,0003,345,0005,056,0004,383,0004,913,0003,565,00010,290,0007,521,0007,681,0005,965,0006,668,0008,263,0008,512,0005,738,0005,482,0005,356,0004,344,0001,966,0002,587,0003,140,0001,268,000251,0004,838,0001,153,0001,095,000323,000374,0001,052,0001,083,0001,068,0001,192,0001,061,000774,000774,000780,000577,000571,000570,0001,865,0001,299,0001,316,0001,319,00013,00012,00011,00013,00011,00013,00013,00012,0009,0008,00013,00015,00010,00012,0001,080,00082,7001,136,300727,8001,166,500878,500000000000000000000000104,400689,000440,700357,800324,800461,200007,10098,000000100,00000035,00000042,00000077,30000035,00000013,000000100,0004,2000004,2000003,2000002,9000004,00000023,9000003,5000004,800
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,963,000
1,306,000
2,647,000
2,106,000
2,786,000
1,059,000
3,937,000
4,222,000
3,061,000
918,000
1,670,000
1,937,000
1,937,0001,670,000918,0003,061,0004,222,0003,937,0001,059,0002,786,0002,106,0002,647,0001,306,0007,963,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
299,600
399,400
307,400
317,900
348,500
421,900
334,000
348,000
365,500
437,900
397,900
372,500
411,700
509,200
402,300
440,200
427,200
541,100
419,900
442,900
532,800
686,700
510,800
567,600
606,300
750,300
673,100
631,700
691,800
902,300
715,900
727,800
813,000
987,000
856,000
795,000
907,000
1,050,000
1,045,400
994,300
1,130,300
1,413,700
1,083,200
1,199,500
1,364,000
1,538,700
1,435,000
1,445,400
1,546,800
1,859,000
1,534,900
1,577,300
1,836,400
1,991,200
1,916,100
1,955,800
2,077,000
2,536,700
2,186,300
2,277,100
2,641,500
3,203,100
2,811,400
2,827,100
2,918,200
3,303,400
3,270,200
3,731,000
4,039,200
4,552,300
3,883,500
3,709,000
3,733,300
4,106,600
4,185,300
4,173,300
4,289,400
5,026,000
4,934,000
4,599,000
4,308,000
5,043,000
4,611,000
4,584,000
4,585,000
4,955,000
4,890,000
5,015,000
4,810,000
4,778,000
4,203,000
4,433,000
4,384,000
4,821,000
4,388,000
4,530,000
4,635,000
4,762,000
4,488,000
4,235,000
4,315,000
5,189,000
10,293,000
9,932,000
10,088,000
10,643,000
9,873,000
10,337,000
11,000,000
11,372,000
11,264,000
11,528,000
12,494,000
13,570,000
13,301,000
13,089,000
13,566,000
14,660,000
14,348,000
14,130,000
14,341,000
15,401,000
14,968,000
14,033,000
14,458,000
16,212,000
11,009,000
11,290,000
11,136,000
12,452,000
11,178,000
11,794,000
11,255,000
12,184,000
12,720,000
12,029,000
12,635,000
13,593,000
12,775,000
12,775,00013,593,00012,635,00012,029,00012,720,00012,184,00011,255,00011,794,00011,178,00012,452,00011,136,00011,290,00011,009,00016,212,00014,458,00014,033,00014,968,00015,401,00014,341,00014,130,00014,348,00014,660,00013,566,00013,089,00013,301,00013,570,00012,494,00011,528,00011,264,00011,372,00011,000,00010,337,0009,873,00010,643,00010,088,0009,932,00010,293,0005,189,0004,315,0004,235,0004,488,0004,762,0004,635,0004,530,0004,388,0004,821,0004,384,0004,433,0004,203,0004,778,0004,810,0005,015,0004,890,0004,955,0004,585,0004,584,0004,611,0005,043,0004,308,0004,599,0004,934,0005,026,0004,289,4004,173,3004,185,3004,106,6003,733,3003,709,0003,883,5004,552,3004,039,2003,731,0003,270,2003,303,4002,918,2002,827,1002,811,4003,203,1002,641,5002,277,1002,186,3002,536,7002,077,0001,955,8001,916,1001,991,2001,836,4001,577,3001,534,9001,859,0001,546,8001,445,4001,435,0001,538,7001,364,0001,199,5001,083,2001,413,7001,130,300994,3001,045,4001,050,000907,000795,000856,000987,000813,000727,800715,900902,300691,800631,700673,100750,300606,300567,600510,800686,700532,800442,900419,900541,100427,200440,200402,300509,200411,700372,500397,900437,900365,500348,000334,000421,900348,500317,900307,400399,400299,6000000000000000000
       Other Current Liabilities 
331,700
0
0
0
385,300
0
0
0
441,700
0
0
0
484,600
0
0
0
242,400
253,100
271,100
260,900
280,600
296,000
333,700
326,800
314,100
326,900
345,300
368,000
473,400
405,600
422,400
429,400
456,300
437,900
492,800
520,800
517,900
398,000
450,000
456,100
471,500
457,500
528,900
473,500
490,200
506,800
564,200
568,400
626,000
593,000
637,000
644,000
673,000
641,000
709,200
776,400
793,500
847,400
960,000
866,100
939,700
894,700
1,020,100
1,016,900
1,024,100
1,068,500
1,099,900
1,157,700
1,118,800
1,263,600
1,371,900
1,268,500
1,343,500
1,346,500
1,491,100
1,546,800
1,436,400
1,441,900
1,495,400
1,560,900
1,562,800
1,792,600
1,699,400
1,672,100
1,716,100
2,046,400
1,932,100
1,993,500
2,132,500
2,272,300
2,317,400
2,192,700
2,271,800
2,390,000
2,315,000
2,364,000
2,446,000
2,766,000
2,678,000
2,748,000
2,836,000
3,181,000
2,641,000
2,892,000
3,260,000
3,440,000
3,039,000
3,055,000
3,019,000
3,183,000
3,338,000
3,295,000
3,678,000
3,488,000
3,434,000
3,394,000
3,806,000
3,914,000
5,336,000
5,033,000
5,401,000
5,148,000
5,347,000
5,100,000
5,690,000
5,262,000
5,261,000
5,347,000
5,802,000
5,679,000
6,118,000
5,806,000
6,135,000
6,095,000
5,599,000
5,448,000
5,690,000
5,581,000
5,431,000
5,948,000
6,647,000
6,486,000
12,716,000
12,895,000
7,259,000
6,972,000
7,006,000
7,217,000
7,983,000
9,643,000
8,946,000
8,724,000
8,635,000
1,000
7,864,000
7,864,0001,0008,635,0008,724,0008,946,0009,643,0007,983,0007,217,0007,006,0006,972,0007,259,00012,895,00012,716,0006,486,0006,647,0005,948,0005,431,0005,581,0005,690,0005,448,0005,599,0006,095,0006,135,0005,806,0006,118,0005,679,0005,802,0005,347,0005,261,0005,262,0005,690,0005,100,0005,347,0005,148,0005,401,0005,033,0005,336,0003,914,0003,806,0003,394,0003,434,0003,488,0003,678,0003,295,0003,338,0003,183,0003,019,0003,055,0003,039,0003,440,0003,260,0002,892,0002,641,0003,181,0002,836,0002,748,0002,678,0002,766,0002,446,0002,364,0002,315,0002,390,0002,271,8002,192,7002,317,4002,272,3002,132,5001,993,5001,932,1002,046,4001,716,1001,672,1001,699,4001,792,6001,562,8001,560,9001,495,4001,441,9001,436,4001,546,8001,491,1001,346,5001,343,5001,268,5001,371,9001,263,6001,118,8001,157,7001,099,9001,068,5001,024,1001,016,9001,020,100894,700939,700866,100960,000847,400793,500776,400709,200641,000673,000644,000637,000593,000626,000568,400564,200506,800490,200473,500528,900457,500471,500456,100450,000398,000517,900520,800492,800437,900456,300429,400422,400405,600473,400368,000345,300326,900314,100326,800333,700296,000280,600260,900271,100253,100242,400000484,600000441,700000385,300000331,700
   > Long-term Liabilities 
144,400
0
0
0
254,700
0
0
0
274,000
0
0
0
310,700
0
0
0
312,800
319,500
325,000
331,100
334,000
339,600
332,800
338,400
329,600
335,200
337,300
344,500
251,000
253,200
253,000
250,400
272,900
279,500
292,000
297,900
284,400
380,900
381,700
390,300
382,200
398,000
410,000
412,700
408,500
416,100
433,300
426,700
395,000
411,000
417,000
439,000
473,000
507,000
514,700
483,400
498,600
512,100
528,800
536,600
566,000
581,900
598,300
621,200
615,000
650,600
680,200
713,400
693,400
713,200
739,800
765,100
789,700
839,100
879,100
925,200
1,036,200
1,086,600
1,202,000
1,237,100
1,238,100
1,200,300
1,216,400
1,249,300
1,260,000
1,272,800
1,287,000
1,340,400
1,465,000
1,440,100
1,454,500
1,550,300
2,896,900
2,886,000
3,885,000
3,983,000
3,997,000
4,105,000
4,089,000
4,254,000
4,442,000
4,532,000
4,653,000
4,675,000
4,524,000
4,526,000
4,552,000
4,658,000
6,504,000
7,560,000
7,566,000
7,171,000
7,144,000
7,604,000
7,749,000
7,497,000
7,726,000
17,968,000
23,641,000
22,558,000
20,925,000
20,629,000
20,195,000
20,208,000
25,394,000
24,491,000
24,406,000
20,976,000
19,188,000
19,345,000
20,079,000
20,200,000
19,768,000
18,579,000
19,718,000
18,755,000
17,677,000
36,999,000
37,007,000
38,472,000
38,968,000
38,225,000
38,049,000
34,849,000
35,409,000
41,481,000
39,117,000
37,535,000
37,133,000
40,100,000
42,654,000
42,916,000
43,603,000
43,950,000
43,927,000
43,927,00043,950,00043,603,00042,916,00042,654,00040,100,00037,133,00037,535,00039,117,00041,481,00035,409,00034,849,00038,049,00038,225,00038,968,00038,472,00037,007,00036,999,00017,677,00018,755,00019,718,00018,579,00019,768,00020,200,00020,079,00019,345,00019,188,00020,976,00024,406,00024,491,00025,394,00020,208,00020,195,00020,629,00020,925,00022,558,00023,641,00017,968,0007,726,0007,497,0007,749,0007,604,0007,144,0007,171,0007,566,0007,560,0006,504,0004,658,0004,552,0004,526,0004,524,0004,675,0004,653,0004,532,0004,442,0004,254,0004,089,0004,105,0003,997,0003,983,0003,885,0002,886,0002,896,9001,550,3001,454,5001,440,1001,465,0001,340,4001,287,0001,272,8001,260,0001,249,3001,216,4001,200,3001,238,1001,237,1001,202,0001,086,6001,036,200925,200879,100839,100789,700765,100739,800713,200693,400713,400680,200650,600615,000621,200598,300581,900566,000536,600528,800512,100498,600483,400514,700507,000473,000439,000417,000411,000395,000426,700433,300416,100408,500412,700410,000398,000382,200390,300381,700380,900284,400297,900292,000279,500272,900250,400253,000253,200251,000344,500337,300335,200329,600338,400332,800339,600334,000331,100325,000319,500312,800000310,700000274,000000254,700000144,400
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,902,000
10,708,000
0
12,416,000
0
0
0012,416,000010,708,0009,902,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
481,000
0
0
0
553,600
0
0
0
622,300
0
0
0
712,600
0
0
0
823,400
839,300
888,700
919,700
947,300
964,900
1,016,500
1,049,900
1,081,200
1,099,100
1,158,700
1,199,400
1,233,300
1,254,200
1,319,200
1,364,800
1,378,800
1,401,600
1,477,600
1,526,700
1,573,600
1,602,900
1,689,700
1,743,700
1,792,600
1,828,500
1,922,300
1,986,400
2,043,100
2,082,200
2,197,900
2,271,100
2,373,000
2,427,000
2,592,000
2,702,000
2,849,000
2,942,000
3,143,300
3,338,300
3,484,300
3,601,200
3,835,600
4,028,400
4,234,000
4,434,700
4,797,700
5,005,100
5,207,200
5,429,600
5,760,600
6,007,600
6,230,200
6,400,000
6,723,500
6,970,100
7,195,700
7,374,700
7,743,100
8,005,000
8,228,000
8,418,100
8,665,200
8,716,500
8,889,700
9,105,800
9,453,100
9,789,300
10,115,800
10,154,500
10,566,300
10,901,400
11,104,300
11,490,100
12,063,300
12,535,000
12,869,400
13,131,000
13,679,000
14,187,000
14,376,000
14,621,000
14,948,000
15,112,000
14,400,000
14,363,000
14,681,000
14,723,000
14,847,000
14,674,000
14,816,000
15,040,000
18,236,000
18,379,000
18,973,000
18,980,000
19,454,000
20,021,000
20,784,000
21,417,000
20,457,000
20,636,000
30,814,000
31,563,000
30,861,000
30,709,000
29,506,000
30,881,000
29,880,000
29,325,000
30,067,000
30,600,000
27,466,000
25,929,000
27,355,000
27,736,000
26,007,000
25,609,000
24,770,000
24,133,000
23,512,000
23,661,000
23,720,000
20,736,000
20,637,000
20,059,000
21,112,000
22,101,000
23,419,000
26,263,000
26,702,000
26,253,000
29,366,000
24,582,000
29,439,000
29,359,000
20,021,000
27,588,000
13,485,000
13,485,00027,588,00020,021,00029,359,00029,439,00024,582,00029,366,00026,253,00026,702,00026,263,00023,419,00022,101,00021,112,00020,059,00020,637,00020,736,00023,720,00023,661,00023,512,00024,133,00024,770,00025,609,00026,007,00027,736,00027,355,00025,929,00027,466,00030,600,00030,067,00029,325,00029,880,00030,881,00029,506,00030,709,00030,861,00031,563,00030,814,00020,636,00020,457,00021,417,00020,784,00020,021,00019,454,00018,980,00018,973,00018,379,00018,236,00015,040,00014,816,00014,674,00014,847,00014,723,00014,681,00014,363,00014,400,00015,112,00014,948,00014,621,00014,376,00014,187,00013,679,00013,131,00012,869,40012,535,00012,063,30011,490,10011,104,30010,901,40010,566,30010,154,50010,115,8009,789,3009,453,1009,105,8008,889,7008,716,5008,665,2008,418,1008,228,0008,005,0007,743,1007,374,7007,195,7006,970,1006,723,5006,400,0006,230,2006,007,6005,760,6005,429,6005,207,2005,005,1004,797,7004,434,7004,234,0004,028,4003,835,6003,601,2003,484,3003,338,3003,143,3002,942,0002,849,0002,702,0002,592,0002,427,0002,373,0002,271,1002,197,9002,082,2002,043,1001,986,4001,922,3001,828,5001,792,6001,743,7001,689,7001,602,9001,573,6001,526,7001,477,6001,401,6001,378,8001,364,8001,319,2001,254,2001,233,3001,199,4001,158,7001,099,1001,081,2001,049,9001,016,500964,900947,300919,700888,700839,300823,400000712,600000622,300000553,600000481,000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78,100
78,400
78,400
78,600
78,700
78,900
79,000
79,200
79,500
79,600
79,600
79,800
79,900
80,000
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,100
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
80,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
0
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,000012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,10080,10080,10080,10080,10080,10080,10080,10080,10080,10080,10080,10080,10080,10080,10080,10080,10080,10080,10080,10080,10080,10080,10080,10080,00079,90079,80079,60079,60079,50079,20079,00078,90078,70078,60078,40078,40078,100000000000000000000000000000000000000000000000000000000
   Retained Earnings 
403,000
0
0
0
475,400
0
0
0
545,700
0
0
0
635,800
0
0
0
746,500
762,500
811,800
842,800
870,300
888,000
939,500
973,000
1,004,200
1,022,200
1,081,800
1,122,500
1,156,400
1,177,300
1,242,300
1,287,900
1,301,800
1,324,700
1,400,700
1,449,800
1,496,700
1,526,100
1,612,800
1,666,800
1,715,700
1,751,600
1,845,300
1,909,400
1,966,200
2,005,300
2,121,000
2,194,200
2,266,000
2,296,000
2,437,000
2,531,000
2,653,000
2,725,000
2,892,300
3,019,000
3,147,000
3,240,800
3,445,700
3,605,300
3,787,800
3,910,700
4,172,000
4,349,700
4,530,900
4,679,800
4,969,200
5,191,100
5,401,700
5,594,800
5,927,200
6,185,000
6,417,800
6,628,500
7,017,800
7,318,100
7,591,600
7,870,500
8,215,500
8,573,100
8,836,300
9,116,100
9,574,000
9,977,700
10,311,700
10,665,700
11,240,300
11,724,500
12,026,800
12,389,900
12,981,800
13,460,000
13,792,000
14,088,000
14,617,000
15,027,000
15,327,000
15,679,000
16,215,000
16,543,000
16,848,000
17,266,000
17,845,000
18,289,000
18,877,000
19,234,000
19,721,000
20,064,000
20,156,000
20,308,000
20,804,000
21,166,000
21,523,000
21,918,000
22,370,000
22,790,000
22,229,000
22,717,000
24,526,000
25,460,000
25,089,000
25,806,000
26,348,000
27,061,000
27,684,000
28,332,000
28,987,000
29,744,000
30,137,000
30,560,000
31,513,000
32,460,000
33,551,000
34,168,000
34,928,000
35,547,000
35,815,000
35,810,000
36,351,000
34,244,000
34,210,000
33,495,000
0
34,908,000
35,121,000
38,286,000
38,757,000
38,632,000
37,801,000
33,664,000
33,952,000
33,654,000
33,058,000
32,573,000
26,448,000
26,448,00032,573,00033,058,00033,654,00033,952,00033,664,00037,801,00038,632,00038,757,00038,286,00035,121,00034,908,000033,495,00034,210,00034,244,00036,351,00035,810,00035,815,00035,547,00034,928,00034,168,00033,551,00032,460,00031,513,00030,560,00030,137,00029,744,00028,987,00028,332,00027,684,00027,061,00026,348,00025,806,00025,089,00025,460,00024,526,00022,717,00022,229,00022,790,00022,370,00021,918,00021,523,00021,166,00020,804,00020,308,00020,156,00020,064,00019,721,00019,234,00018,877,00018,289,00017,845,00017,266,00016,848,00016,543,00016,215,00015,679,00015,327,00015,027,00014,617,00014,088,00013,792,00013,460,00012,981,80012,389,90012,026,80011,724,50011,240,30010,665,70010,311,7009,977,7009,574,0009,116,1008,836,3008,573,1008,215,5007,870,5007,591,6007,318,1007,017,8006,628,5006,417,8006,185,0005,927,2005,594,8005,401,7005,191,1004,969,2004,679,8004,530,9004,349,7004,172,0003,910,7003,787,8003,605,3003,445,7003,240,8003,147,0003,019,0002,892,3002,725,0002,653,0002,531,0002,437,0002,296,0002,266,0002,194,2002,121,0002,005,3001,966,2001,909,4001,845,3001,751,6001,715,7001,666,8001,612,8001,526,1001,496,7001,449,8001,400,7001,324,7001,301,8001,287,9001,242,3001,177,3001,156,4001,122,5001,081,8001,022,2001,004,200973,000939,500888,000870,300842,800811,800762,500746,500000635,800000545,700000475,400000403,000
   Accumulated Other Comprehensive Income 
-140,800
0
0
0
-172,500
0
0
0
-205,500
0
0
0
-220,700
0
0
0
-252,100
-266,200
-280,900
-295,400
-295,900
-313,800
-326,500
-344,700
-345,300
-364,500
-385,100
-405,200
-402,000
-422,300
-442,500
-464,700
-453,200
-477,700
-502,900
-527,000
-511,800
-539,500
-563,100
-591,600
-581,800
-606,000
-635,900
-669,200
-659,200
-693,700
-727,500
-767,600
-748,000
-790,000
-831,000
-872,000
-817,000
-864,000
-906,800
-899,000
-878,800
-929,500
-980,000
-1,032,400
-991,500
-1,053,500
-1,105,200
-1,165,100
-1,158,000
-1,224,100
-1,287,100
-1,361,100
-1,326,500
-1,398,000
-1,476,300
-1,501,600
-1,422,300
-1,509,400
-1,560,600
-1,659,800
-1,647,900
-900
-87,900
-83,900
-76,800
-84,500
-81,700
-75,700
-70,300
-66,400
-66,400
-59,100
-55,500
-61,600
-58,700
-48,700
-26,600
-38,000
9,000
0
37,000
36,000
36,000
35,000
-24,000
-23,000
-22,000
-22,000
16,000
15,000
15,000
15,000
68,000
45,000
35,000
-121,000
-98,000
22,000
126,000
202,000
178,000
222,000
-68,000
-141,000
-214,000
-658,000
-1,868,000
-1,277,000
-2,992,000
-3,810,000
-3,809,000
-3,303,000
-3,051,000
-2,543,000
-2,163,000
-2,792,000
-3,002,000
-3,231,000
-2,705,000
-3,393,000
-3,897,000
-3,313,000
-3,407,000
-3,871,000
-3,771,000
-3,682,000
-3,306,000
-3,180,000
-2,109,000
-2,301,000
-2,328,000
-2,724,000
-2,805,000
-2,815,000
-2,654,000
-2,539,000
-2,993,000
-2,995,000
-2,897,000
-2,897,000-2,995,000-2,993,000-2,539,000-2,654,000-2,815,000-2,805,000-2,724,000-2,328,000-2,301,000-2,109,000-3,180,000-3,306,000-3,682,000-3,771,000-3,871,000-3,407,000-3,313,000-3,897,000-3,393,000-2,705,000-3,231,000-3,002,000-2,792,000-2,163,000-2,543,000-3,051,000-3,303,000-3,809,000-3,810,000-2,992,000-1,277,000-1,868,000-658,000-214,000-141,000-68,000222,000178,000202,000126,00022,000-98,000-121,00035,00045,00068,00015,00015,00015,00016,000-22,000-22,000-23,000-24,00035,00036,00036,00037,00009,000-38,000-26,600-48,700-58,700-61,600-55,500-59,100-66,400-66,400-70,300-75,700-81,700-84,500-76,800-83,900-87,900-900-1,647,900-1,659,800-1,560,600-1,509,400-1,422,300-1,501,600-1,476,300-1,398,000-1,326,500-1,361,100-1,287,100-1,224,100-1,158,000-1,165,100-1,105,200-1,053,500-991,500-1,032,400-980,000-929,500-878,800-899,000-906,800-864,000-817,000-872,000-831,000-790,000-748,000-767,600-727,500-693,700-659,200-669,200-635,900-606,000-581,800-591,600-563,100-539,500-511,800-527,000-502,900-477,700-453,200-464,700-442,500-422,300-402,000-405,200-385,100-364,500-345,300-344,700-326,500-313,800-295,900-295,400-280,900-266,200-252,100000-220,700000-205,500000-172,500000-140,800
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
218,800
0
0
0
250,700
0
0
0
282,100
0
0
0
297,500
0
0
0
329,000
343,000
357,800
372,300
372,900
390,700
403,500
421,600
422,300
441,400
462,000
482,100
478,900
499,200
519,400
541,600
530,200
554,600
579,800
603,900
588,700
616,300
640,000
668,500
658,700
682,900
712,900
746,200
736,100
770,600
804,400
844,500
855,000
921,000
986,000
1,043,000
1,013,000
1,081,000
1,079,700
1,139,900
1,137,700
1,211,300
1,291,200
1,376,600
1,358,700
1,498,300
1,651,400
1,740,900
1,754,700
1,894,100
1,998,600
2,097,600
2,074,900
2,123,100
2,192,500
2,206,600
2,120,100
2,175,500
2,205,800
2,266,600
2,204,200
468,400
457,500
147,200
50,100
-5,900
-119,300
-192,800
-205,700
-524,900
-687,700
-844,100
-947,100
-918,300
-939,900
-956,400
-976,000
-999,000
-1,027,000
-920,000
-1,068,000
-1,174,000
-1,383,000
-1,546,000
-2,504,000
-2,960,000
-3,222,000
-3,624,000
-4,126,000
-4,655,000
-5,000,000
-5,119,000
-2,068,000
-2,054,000
-1,946,000
-2,145,000
-2,051,000
-1,999,000
-1,792,000
-1,655,000
-2,030,000
-2,383,000
6,344,000
6,232,000
5,974,000
5,549,000
5,014,000
5,085,000
5,176,000
4,791,000
4,877,000
4,147,000
368,000
-2,100,000
-2,007,000
-1,944,000
-4,554,000
-5,340,000
-7,465,000
-8,033,000
-8,418,000
-8,848,000
-9,236,000
-9,649,000
-9,814,000
-9,766,000
21,625,000
-9,639,000
-9,605,000
-9,734,000
-9,739,000
-9,667,000
-5,642,000
-6,279,000
-1,871,000
-1,768,000
-10,056,000
-2,002,000
-10,078,000
-10,078,000-2,002,000-10,056,000-1,768,000-1,871,000-6,279,000-5,642,000-9,667,000-9,739,000-9,734,000-9,605,000-9,639,00021,625,000-9,766,000-9,814,000-9,649,000-9,236,000-8,848,000-8,418,000-8,033,000-7,465,000-5,340,000-4,554,000-1,944,000-2,007,000-2,100,000368,0004,147,0004,877,0004,791,0005,176,0005,085,0005,014,0005,549,0005,974,0006,232,0006,344,000-2,383,000-2,030,000-1,655,000-1,792,000-1,999,000-2,051,000-2,145,000-1,946,000-2,054,000-2,068,000-5,119,000-5,000,000-4,655,000-4,126,000-3,624,000-3,222,000-2,960,000-2,504,000-1,546,000-1,383,000-1,174,000-1,068,000-920,000-1,027,000-999,000-976,000-956,400-939,900-918,300-947,100-844,100-687,700-524,900-205,700-192,800-119,300-5,90050,100147,200457,500468,4002,204,2002,266,6002,205,8002,175,5002,120,1002,206,6002,192,5002,123,1002,074,9002,097,6001,998,6001,894,1001,754,7001,740,9001,651,4001,498,3001,358,7001,376,6001,291,2001,211,3001,137,7001,139,9001,079,7001,081,0001,013,0001,043,000986,000921,000855,000844,500804,400770,600736,100746,200712,900682,900658,700668,500640,000616,300588,700603,900579,800554,600530,200541,600519,400499,200478,900482,100462,000441,400422,300421,600403,500390,700372,900372,300357,800343,000329,000000297,500000282,100000250,700000218,800



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-08-31)

Gross Profit (+$)
totalRevenue139,081,000
Cost of Revenue-112,009,000
Gross Profit27,072,00027,072,000
 
Operating Income (+$)
Gross Profit27,072,000
Operating Expense-34,205,000
Operating Income-6,882,000-7,133,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative34,205,000
Selling And Marketing Expenses0
Operating Expense34,205,00034,205,000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-580,000
Other Finance Cost-0
Net Interest Income-580,000
 
Pretax Income (+$)
Operating Income-6,882,000
Net Interest Income-580,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-5,419,000-9,177,000
EBIT - interestExpense = -5,419,000
-4,938,000
-2,500,000
Interest Expense580,000
Earnings Before Interest and Taxes (EBIT)-4,839,000-4,839,000
Earnings Before Interest and Taxes (EBITDA)-2,582,000
 
After tax Income (+$)
Income Before Tax-5,419,000
Tax Provision--1,858,000
Net Income From Continuing Ops-3,528,000-3,561,000
Net Income-3,080,000
Net Income Applicable To Common Shares-3,080,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses146,214,000
Total Other Income/Expenses Net2,295,000580,000
 

Technical Analysis of Walgreens Boots Alliance Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Walgreens Boots Alliance Inc. The general trend of Walgreens Boots Alliance Inc is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Walgreens Boots Alliance Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Walgreens Boots Alliance Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 17.80 < 18.80 < 18.85.

The bearish price targets are: .

Tweet this
Walgreens Boots Alliance Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Walgreens Boots Alliance Inc. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Walgreens Boots Alliance Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Walgreens Boots Alliance Inc. The current macd is -0.77398446.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Walgreens Boots Alliance Inc price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Walgreens Boots Alliance Inc. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Walgreens Boots Alliance Inc price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Walgreens Boots Alliance Inc Daily Moving Average Convergence/Divergence (MACD) ChartWalgreens Boots Alliance Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Walgreens Boots Alliance Inc. The current adx is 25.95.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Walgreens Boots Alliance Inc shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
Walgreens Boots Alliance Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Walgreens Boots Alliance Inc. The current sar is 18.07.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Walgreens Boots Alliance Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Walgreens Boots Alliance Inc. The current rsi is 28.21. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 2/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
  • Trending up: The RSI is trending up. +1
Walgreens Boots Alliance Inc Daily Relative Strength Index (RSI) ChartWalgreens Boots Alliance Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Walgreens Boots Alliance Inc. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Walgreens Boots Alliance Inc price going down in the near term. -2
  • Trending up: The STOCH %K is trending up. +1
Walgreens Boots Alliance Inc Daily Stochastic Oscillator ChartWalgreens Boots Alliance Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Walgreens Boots Alliance Inc. The current cci is -93.30614736.

Walgreens Boots Alliance Inc Daily Commodity Channel Index (CCI) ChartWalgreens Boots Alliance Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Walgreens Boots Alliance Inc. The current cmo is -50.04114833.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Walgreens Boots Alliance Inc Daily Chande Momentum Oscillator (CMO) ChartWalgreens Boots Alliance Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Walgreens Boots Alliance Inc. The current willr is -99.15922228.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Walgreens Boots Alliance Inc Daily Williams %R ChartWalgreens Boots Alliance Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Walgreens Boots Alliance Inc.

Walgreens Boots Alliance Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Walgreens Boots Alliance Inc. The current atr is 0.4325977.

Walgreens Boots Alliance Inc Daily Average True Range (ATR) ChartWalgreens Boots Alliance Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Walgreens Boots Alliance Inc. The current obv is -188,208.

Walgreens Boots Alliance Inc Daily On-Balance Volume (OBV) ChartWalgreens Boots Alliance Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Walgreens Boots Alliance Inc. The current mfi is 37.21.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Walgreens Boots Alliance Inc Daily Money Flow Index (MFI) ChartWalgreens Boots Alliance Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Walgreens Boots Alliance Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-11-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-11-29STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-30STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-01STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-07CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-12RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-14BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-18RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-21STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-03RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-15WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-24MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-31CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-01CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-02-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-28WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-28DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-10ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-11BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Walgreens Boots Alliance Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Walgreens Boots Alliance Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5028.207
Ma 20Greater thanMa 5017.871
Ma 50Greater thanMa 10019.039
Ma 100Greater thanMa 20020.086
OpenGreater thanClose16.572
Total1/5 (20.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Walgreens Boots Alliance Inc with someone you think should read this too:
  • Are you bullish or bearish on Walgreens Boots Alliance Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Walgreens Boots Alliance Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Walgreens Boots Alliance Inc

I send you an email if I find something interesting about Walgreens Boots Alliance Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Walgreens Boots Alliance Inc.

Receive notifications about Walgreens Boots Alliance Inc in your mailbox!