0 XP   0   0   0

Wavedancer Inc
Buy, Hold or Sell?

Should you buy, hold or sell Wavedancer?

I guess you are interested in Wavedancer Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Wavedancer

Let's start. I'm going to help you getting a better view of Wavedancer Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Wavedancer Inc even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Wavedancer Inc is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Wavedancer Inc. The closing price on 2023-03-24 was $0.38 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Wavedancer Inc Daily Candlestick Chart
Wavedancer Inc Daily Candlestick Chart
Summary









1. Valuation of Wavedancer




Current price per share

$0.38

2. Growth of Wavedancer




Is Wavedancer growing?

Current yearPrevious yearGrowGrow %
How rich?$12.6m$3.1m$12.4m79.9%

How much money is Wavedancer making?

Current yearPrevious yearGrowGrow %
Making money-$2.2m$144.5k-$2.3m?
Net Profit Margin-85.9%4.6%--

How much money comes from the company's main activities?

3. Financial Health of Wavedancer




Comparing to competitors in the Information Technology Services industry




  Industry Rankings (Information Technology Services)  


Richest
#354 / 453

Most Revenue
#399 / 453

Most Profit
#359 / 453

Most Efficient
#412 / 453


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Wavedancer Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Wavedancer earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Wavedancer to the Information Technology Services industry mean.
  • A Net Profit Margin of -203.8% means that $-2.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Wavedancer Inc:

  • The MRQ is -203.8%. The company is making a huge loss. -2
  • The TTM is -85.9%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-203.8%TTM-85.9%-117.9%
TTM-85.9%YOY4.6%-90.5%
TTM-85.9%5Y-19.1%-66.9%
5Y-19.1%10Y-10.5%-8.6%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-203.8%3.7%-207.5%
TTM-85.9%3.1%-89.0%
YOY4.6%4.0%+0.6%
5Y-19.1%3.3%-22.4%
10Y-10.5%3.3%-13.8%
1.1.2. Return on Assets

Shows how efficient Wavedancer is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Wavedancer to the Information Technology Services industry mean.
  • -28.3% Return on Assets means that Wavedancer generated $-0.28 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Wavedancer Inc:

  • The MRQ is -28.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -11.9%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-28.3%TTM-11.9%-16.4%
TTM-11.9%YOY3.7%-15.6%
TTM-11.9%5Y-2.9%-8.9%
5Y-2.9%10Y-1.7%-1.2%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-28.3%1.3%-29.6%
TTM-11.9%1.3%-13.2%
YOY3.7%1.4%+2.3%
5Y-2.9%1.3%-4.2%
10Y-1.7%1.3%-3.0%
1.1.3. Return on Equity

Shows how efficient Wavedancer is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Wavedancer to the Information Technology Services industry mean.
  • -37.2% Return on Equity means Wavedancer generated $-0.37 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Wavedancer Inc:

  • The MRQ is -37.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -15.8%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-37.2%TTM-15.8%-21.5%
TTM-15.8%YOY8.3%-24.1%
TTM-15.8%5Y-3.6%-12.2%
5Y-3.6%10Y-2.3%-1.3%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-37.2%3.4%-40.6%
TTM-15.8%3.0%-18.8%
YOY8.3%3.2%+5.1%
5Y-3.6%2.8%-6.4%
10Y-2.3%2.7%-5.0%

1.2. Operating Efficiency of Wavedancer Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Wavedancer is operating .

  • Measures how much profit Wavedancer makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Wavedancer to the Information Technology Services industry mean.
  • An Operating Margin of -200.6% means the company generated $-2.01  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Wavedancer Inc:

  • The MRQ is -200.6%. The company is operating very inefficient. -2
  • The TTM is -82.2%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-200.6%TTM-82.2%-118.3%
TTM-82.2%YOY4.6%-86.8%
TTM-82.2%5Y-18.2%-64.0%
5Y-18.2%10Y-10.1%-8.2%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-200.6%4.9%-205.5%
TTM-82.2%4.7%-86.9%
YOY4.6%5.5%-0.9%
5Y-18.2%4.8%-23.0%
10Y-10.1%3.8%-13.9%
1.2.2. Operating Ratio

Measures how efficient Wavedancer is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • An Operation Ratio of 2.06 means that the operating costs are $2.06 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Wavedancer Inc:

  • The MRQ is 2.060. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.031. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.060TTM2.031+0.029
TTM2.031YOY0.942+1.089
TTM2.0315Y1.226+0.804
5Y1.22610Y1.123+0.104
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0601.234+0.826
TTM2.0311.241+0.790
YOY0.9421.167-0.225
5Y1.2261.170+0.056
10Y1.1231.088+0.035

1.3. Liquidity of Wavedancer Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Wavedancer is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Information Technology Services industry mean).
  • A Current Ratio of 1.62 means the company has $1.62 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Wavedancer Inc:

  • The MRQ is 1.617. The company is able to pay all its short-term debts. +1
  • The TTM is 2.462. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.617TTM2.462-0.845
TTM2.462YOY1.904+0.558
TTM2.4625Y2.177+0.285
5Y2.17710Y2.104+0.073
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6171.550+0.067
TTM2.4621.582+0.880
YOY1.9041.626+0.278
5Y2.1771.606+0.571
10Y2.1041.538+0.566
1.3.2. Quick Ratio

Measures if Wavedancer is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Wavedancer to the Information Technology Services industry mean.
  • A Quick Ratio of 1.47 means the company can pay off $1.47 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Wavedancer Inc:

  • The MRQ is 1.471. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.712. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.471TTM1.712-0.240
TTM1.712YOY1.836-0.124
TTM1.7125Y1.876-0.165
5Y1.87610Y1.845+0.032
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4711.129+0.342
TTM1.7121.121+0.591
YOY1.8361.208+0.628
5Y1.8761.189+0.687
10Y1.8451.122+0.723

1.4. Solvency of Wavedancer Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Wavedancer assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Wavedancer to Information Technology Services industry mean.
  • A Debt to Asset Ratio of 0.24 means that Wavedancer assets are financed with 24.0% credit (debt) and the remaining percentage (100% - 24.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Wavedancer Inc:

  • The MRQ is 0.240. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.254. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.240TTM0.254-0.015
TTM0.254YOY0.512-0.258
TTM0.2545Y0.442-0.188
5Y0.44210Y0.469-0.027
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2400.509-0.269
TTM0.2540.502-0.248
YOY0.5120.510+0.002
5Y0.4420.511-0.069
10Y0.4690.504-0.035
1.4.2. Debt to Equity Ratio

Measures if Wavedancer is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Wavedancer to the Information Technology Services industry mean.
  • A Debt to Equity ratio of 31.5% means that company has $0.31 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Wavedancer Inc:

  • The MRQ is 0.315. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.341. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.315TTM0.341-0.026
TTM0.341YOY1.096-0.754
TTM0.3415Y0.893-0.552
5Y0.89310Y0.959-0.066
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3150.983-0.668
TTM0.3410.976-0.635
YOY1.0961.027+0.069
5Y0.8931.020-0.127
10Y0.9591.025-0.066

2. Market Valuation of Wavedancer Inc

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Wavedancer generates.

  • Above 15 is considered overpriced but always compare Wavedancer to the Information Technology Services industry mean.
  • A PE ratio of -3.91 means the investor is paying $-3.91 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Wavedancer Inc:

  • The EOD is -1.549. Company is losing money. -2
  • The MRQ is -3.914. Company is losing money. -2
  • The TTM is -34.930. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-1.549MRQ-3.914+2.365
MRQ-3.914TTM-34.930+31.016
TTM-34.930YOY271.773-306.703
TTM-34.9305Y-9.859-25.071
5Y-9.85910Y-3.588-6.271
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD-1.54921.120-22.669
MRQ-3.91422.743-26.657
TTM-34.93024.473-59.403
YOY271.77327.461+244.312
5Y-9.85926.893-36.752
10Y-3.58828.998-32.586
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Wavedancer.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Wavedancer Inc:

  • The MRQ is 3.620. Seems overpriced? -1
  • The TTM is -27.411. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ3.620TTM-27.411+31.031
TTM-27.411YOY2,333.849-2,361.260
TTM-27.4115Y1,397.285-1,424.696
5Y1,397.28510Y691.547+705.738
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.62018.430-14.810
TTM-27.41130.096-57.507
YOY2,333.84939.566+2,294.283
5Y1,397.28586.163+1,311.122
10Y691.547108.071+583.476

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Wavedancer is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • A PB ratio of 1.46 means the investor is paying $1.46 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Wavedancer Inc:

  • The EOD is 0.577. Very good. +2
  • The MRQ is 1.457. Good. +1
  • The TTM is 3.611. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD0.577MRQ1.457-0.880
MRQ1.457TTM3.611-2.154
TTM3.611YOY17.853-14.242
TTM3.6115Y6.783-3.172
5Y6.78310Y4.184+2.600
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.5772.338-1.761
MRQ1.4572.277-0.820
TTM3.6112.612+0.999
YOY17.8532.995+14.858
5Y6.7832.877+3.906
10Y4.1843.115+1.069
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Wavedancer Inc.

3.1. Institutions holding Wavedancer Inc

Institutions are holding 2.709% of the shares of Wavedancer Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-12-31Lafayette Investments, Inc.0.65120.016912479700
2022-09-30Geode Capital Management, LLC0.46908989200
2022-12-31Vanguard Group Inc0.24640472292210.4701
2022-09-30Susquehanna International Group, LLP0.21950420771000331.1873
2022-12-31Renaissance Technologies Corp0.2092040100-16721-29.4275
2022-09-30BlackRock Inc0.1871035867-1015-2.752
2022-12-31State Street Corporation0.127802450000
2022-09-30Raymond James Finl Svs Advisors, Inc.0.101701950000
2022-12-31Northern Trust Corp0.096101842200
2022-12-31Moors & Cabot Inc0.09390.00061798800
2022-09-30SIMPLEX TRADING, LLC0.0875016762734778.0351
2022-09-30UBS Group AG0.07440142597770119.7411
2022-09-30Tower Research Capital LLC0.04730.00019061441494.986
2022-09-30Morgan Stanley - Brokerage Accounts0.01840351900
2022-09-30Royal Bank of Canada0.001102032030
2022-09-30Wells Fargo & Co0.00050932027.3973
2022-09-30Resources Investment Advisors Inc000-11260-100
2022-12-31United Capital Financial Advisers Inc000-20000-100
2022-09-30Citadel Advisors Llc000-29184-100
2022-09-30Millennium Management LLC000-15446-100
Total 2.63110.0176504269-63648-12.6%

3.2. Funds holding Wavedancer Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-01-31Fidelity® Extended Market Index0.27760.00015320400
2023-02-28iShares Micro-Cap ETF0.18220.00273492000
2022-12-31Vanguard Instl Ttl Stck Mkt Idx Tr0.144602770700
2023-01-31Vanguard Total Stock Mkt Idx Inv0.144602770700
2023-01-31Vanguard Extended Market Index Investor0.101901952200
2023-01-31Fidelity® Series Total Market Index0.059801145700
2023-01-31Fidelity® Total Market Index0.059701144300
2022-12-31NT Ext Equity Mkt Idx Fd - NL0.05180.0001991900
2023-01-31Spartan Total Market Index Pool E0.05150986100
2022-12-31NT Ext Equity Mkt Idx Fd - L0.04390.0001840500
2022-12-31Northern Trust Extended Eq Market Idx0.04390.0001840500
2022-12-31NT Ext Equity Mkt Idx Fd - DC - NL - T20.0420.00018052540.6752
2023-01-311290 VT Micro Cap K0.01550.001297700
2023-01-31Fidelity® NASDAQ Composite Index®0.01130216500
2023-01-31Spartan Extended Market Index Pool E0.0080.0001154100
2023-02-28State St US Ttl Mkt Indx NL Cl C0.00630120000
Total 1.24460.0043238485+54+0.0%

3.3. Insider Transactions

Insiders are holding 26.194% of the shares of Wavedancer Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-12-12Gerald James Benoit JrBUY210040.641631785
2022-12-05Gerald James Benoit JrBUY252140.641608983
2022-12-01Gerald James Benoit JrBUY5060.591566316
2022-11-29Gerald James Benoit JrBUY50290.541565810
2022-10-17Gerald James Benoit JrBUY53931.171541174
2022-10-10Gerald James Benoit JrBUY197571.141530538
2022-10-07Gerald James Benoit JrBUY135181.091510781
2022-10-05Gerald James Benoit JrBUY19820.991487763
2022-07-25Gerald James Benoit JrBUY59831.56976645
2022-07-21Gerald James Benoit JrBUY23061.26951645
2022-07-19Gerald James Benoit JrBUY80521.24934697
2022-05-31Gerald James Benoit JrBUY120002.55926645
2022-05-24Gerald James Benoit JrBUY120002.46914645
2022-05-10Gerald James Benoit JrBUY120003.65890645
2022-05-03Gerald James Benoit JrBUY120004.57878645

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Wavedancer Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.1090.091-219%0.058-289%0.031-447%0.014-854%
Book Value Growth--0.8581.448-41%1.494-43%1.192-28%1.088-21%
Book Value Per Share--0.6590.812-19%0.163+304%0.259+154%0.176+275%
Book Value Per Share Growth--0.8581.448-41%1.494-43%1.192-28%1.088-21%
Current Ratio--1.6172.462-34%1.904-15%2.177-26%2.104-23%
Debt To Asset Ratio--0.2400.254-6%0.512-53%0.442-46%0.469-49%
Debt To Equity Ratio--0.3150.341-8%1.096-71%0.893-65%0.959-67%
Dividend Per Share----0%-0%-0%-0%
Eps---0.245-0.126-49%0.008-3353%-0.028-89%-0.014-94%
Eps Growth---1.081-2.872+166%0.093-1257%0.278-489%0.731-248%
Free Cash Flow Per Share---0.278-0.135-51%-0.001-100%-0.033-88%-0.015-95%
Free Cash Flow Per Share Growth--0.784-2.186+379%0.033+2297%-0.248+132%0.906-13%
Free Cash Flow To Equity Per Share---0.1780.121-247%0.058-407%0.037-577%0.018-1089%
Free Cash Flow To Equity Per Share Growth--1.2171.418-14%1.814-33%0.948+28%1.473-17%
Gross Profit Margin--1.0001.009-1%0.746+34%5.046-80%2.634-62%
Intrinsic Value_10Y_max--1178.238--------
Intrinsic Value_10Y_min---36.099--------
Intrinsic Value_1Y_max--17.062--------
Intrinsic Value_1Y_min---1.070--------
Intrinsic Value_3Y_max--128.243--------
Intrinsic Value_3Y_min---5.441--------
Intrinsic Value_5Y_max--332.230--------
Intrinsic Value_5Y_min---12.217--------
Net Profit Margin---2.038-0.859-58%0.046-4576%-0.191-91%-0.105-95%
Operating Margin---2.006-0.822-59%0.046-4504%-0.182-91%-0.101-95%
Operating Ratio--2.0602.031+1%0.942+119%1.226+68%1.123+84%
Pb Ratio0.577-153%1.4573.611-60%17.853-92%6.783-79%4.184-65%
Pe Ratio-1.549+60%-3.914-34.930+792%271.773-101%-9.859+152%-3.588-8%
Peg Ratio--3.620-27.411+857%2333.849-100%1397.285-100%691.547-99%
Price Per Share0.380-153%0.9603.133-69%2.608-63%1.428-33%0.772+24%
Price To Total Gains Ratio-3.494+60%-8.827-3.402-61%74.957-112%-1.035-88%-1.438-84%
Profit Growth---1.081-2.836+162%0.093-1257%0.286-478%0.735-247%
Quick Ratio--1.4711.712-14%1.836-20%1.876-22%1.845-20%
Return On Assets---0.283-0.119-58%0.037-862%-0.029-90%-0.017-94%
Return On Equity---0.372-0.158-58%0.083-546%-0.036-90%-0.023-94%
Revenue Growth--0.5340.952-44%1.046-49%1.108-52%1.124-52%
Total Gains Per Share---0.1090.091-219%0.058-289%0.031-447%0.014-854%
Total Gains Per Share Growth--1.2361.818-32%2.701-54%1.402-12%1.287-4%
Usd Book Value--12629881.00015556645.000-19%3127962.750+304%4971453.611+154%3367090.474+275%
Usd Book Value Change Per Share---0.1090.091-219%0.058-289%0.031-447%0.014-854%
Usd Book Value Per Share--0.6590.812-19%0.163+304%0.259+154%0.176+275%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.245-0.126-49%0.008-3353%-0.028-89%-0.014-94%
Usd Free Cash Flow---5334293.000-2591925.500-51%-25757.750-100%-630473.444-88%-292272.921-95%
Usd Free Cash Flow Per Share---0.278-0.135-51%-0.001-100%-0.033-88%-0.015-95%
Usd Free Cash Flow To Equity Per Share---0.1780.121-247%0.058-407%0.037-577%0.018-1089%
Usd Price Per Share0.380-153%0.9603.133-69%2.608-63%1.428-33%0.772+24%
Usd Profit---4700519.000-2231437.250-53%144520.000-3353%-486611.111-90%-240233.789-95%
Usd Revenue--2306379.0002946959.000-22%3887660.000-41%3168826.389-27%2444391.026-6%
Usd Total Gains Per Share---0.1090.091-219%0.058-289%0.031-447%0.014-854%
 EOD+3 -2MRQTTM+7 -33YOY+11 -295Y+10 -3010Y+9 -31

4.2. Fundamental Score

Let's check the fundamental score of Wavedancer Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.549
Price to Book Ratio (EOD)Between0-10.577
Net Profit Margin (MRQ)Greater than0-2.038
Operating Margin (MRQ)Greater than0-2.006
Quick Ratio (MRQ)Greater than11.471
Current Ratio (MRQ)Greater than11.617
Debt to Asset Ratio (MRQ)Less than10.240
Debt to Equity Ratio (MRQ)Less than10.315
Return on Equity (MRQ)Greater than0.15-0.372
Return on Assets (MRQ)Greater than0.05-0.283
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Wavedancer Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.015
Ma 20Greater thanMa 500.786
Ma 50Greater thanMa 1000.713
Ma 100Greater thanMa 2000.676
OpenGreater thanClose0.400
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets16,608
Total Liabilities3,978
Total Stockholder Equity12,630
 As reported
Total Liabilities 3,978
Total Stockholder Equity+ 12,630
Total Assets = 16,608

Assets

Total Assets16,608
Total Current Assets3,356
Long-term Assets3,356
Total Current Assets
Cash And Cash Equivalents 1,522
Net Receivables 1,532
Other Current Assets 302
Total Current Assets  (as reported)3,356
Total Current Assets  (calculated)3,356
+/-0
Long-term Assets
Property Plant Equipment 842
Goodwill 5,331
Intangible Assets 6,999
Other Assets 79
Long-term Assets  (as reported)13,251
Long-term Assets  (calculated)13,251
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities2,076
Long-term Liabilities1,902
Total Stockholder Equity12,630
Total Current Liabilities
Short-term Debt 203
Accounts payable 228
Other Current Liabilities 1,645
Total Current Liabilities  (as reported)2,076
Total Current Liabilities  (calculated)2,076
+/-0
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt353
Other Liabilities 1,549
Long-term Liabilities  (as reported)1,902
Long-term Liabilities  (calculated)1,902
+/-0
Total Stockholder Equity
Common Stock21
Retained Earnings -21,741
Other Stockholders Equity 34,350
Total Stockholder Equity (as reported)12,630
Total Stockholder Equity (calculated)12,630
+/-0
Other
Capital Stock21
Cash and Short Term Investments 1,522
Common Stock Shares Outstanding 18,382
Liabilities and Stockholders Equity 16,608
Net Debt -965
Net Invested Capital 12,630
Net Tangible Assets 300
Net Working Capital 1,281
Short Long Term Debt Total 557



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-09-302018-06-302018-03-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-09-302007-06-302007-03-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-09-302002-06-302002-03-312001-09-302001-06-302001-03-312000-09-302000-06-302000-03-311999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-31
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,281
1,263
1,652
2,193
1,733
1,793
2,187
2,470
2,332
2,901
2,896
2,795
2,910
3,406
3,184
3,150
3,285
3,569
3,340
2,991
2,852
3,204
2,434
2,199
2,789
3,150
4,154
3,366
4,365
3,370
3,338
3,232
4,497
5,016
3,740
3,835
3,456
3,604
3,486
3,554
5,813
4,406
3,633
3,323
3,280
4,250
3,783
3,590
3,718
4,118
3,567
3,765
4,630
3,752
3,283
2,957
4,876
3,735
2,967
3,698
3,024
2,490
3,768
2,374
1,778
2,154
3,342
3,774
4,738
6,853
9,420
23,363
23,363
20,164
16,608
16,60820,16423,36323,3639,4206,8534,7383,7743,3422,1541,7782,3743,7682,4903,0243,6982,9673,7354,8762,9573,2833,7524,6303,7653,5674,1183,7183,5903,7834,2503,2803,3233,6334,4065,8133,5543,4863,6043,4563,8353,7405,0164,4973,2323,3383,3704,3653,3664,1543,1502,7892,1992,4343,2042,8522,9913,3403,5693,2853,1503,1843,4062,9102,7952,8962,9012,3322,4702,1871,7931,7332,1931,6521,2631,281000000000000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
950
995
1,408
2,119
1,662
1,733
2,133
2,425
2,276
2,845
2,827
2,729
2,841
3,346
3,126
3,074
3,207
3,500
3,253
2,915
2,779
3,142
2,377
2,147
2,740
3,108
4,112
3,322
4,311
3,317
3,291
3,186
4,455
4,965
3,697
3,789
3,409
3,555
3,432
3,495
5,737
4,339
3,561
3,255
3,218
4,185
3,724
3,536
3,670
4,069
3,519
3,722
4,592
3,719
3,255
2,934
4,856
3,718
2,952
3,685
3,010
2,277
3,578
2,208
1,637
2,017
3,108
3,443
4,308
4,246
6,846
6,873
6,873
4,460
3,356
3,3564,4606,8736,8736,8464,2464,3083,4433,1082,0171,6372,2083,5782,2773,0103,6852,9523,7184,8562,9343,2553,7194,5923,7223,5194,0693,6703,5363,7244,1853,2183,2553,5614,3395,7373,4953,4323,5553,4093,7893,6974,9654,4553,1863,2913,3174,3113,3224,1123,1082,7402,1472,3773,1422,7792,9153,2533,5003,2073,0743,1263,3462,8412,7292,8272,8452,2762,4252,1331,7331,6622,1191,408995950000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
81
49
4
318
3
24
90
116
0
81
145
452
388
668
477
808
921
1,263
1,223
1,061
1,101
1,549
1,137
958
942
1,479
1,379
1,932
1,877
1,968
1,852
1,970
1,947
1,281
2,414
2,269
2,312
2,623
2,329
2,442
2,273
2,360
2,269
1,926
2,067
2,450
2,123
2,399
2,375
2,168
2,385
2,362
2,798
1,895
1,763
1,968
2,551
2,732
2,092
2,054
1,964
1,536
1,094
1,039
751
961
1,469
1,858
3,016
1,533
3,683
4,931
4,931
579
1,522
1,5225794,9314,9313,6831,5333,0161,8581,4699617511,0391,0941,5361,9642,0542,0922,7322,5511,9681,7631,8952,7982,3622,3852,1682,3752,3992,1232,4502,0671,9262,2692,3602,2732,4422,3292,6232,3122,2692,4141,2811,9471,9701,8521,9681,8771,9321,3791,4799429581,1371,5491,1011,0611,2231,2639218084776683884521458101169024331844981000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
841
897
1,307
1,622
1,489
1,608
1,925
2,262
2,200
2,596
2,525
2,094
2,268
2,342
2,215
1,879
1,963
1,881
1,563
1,468
1,155
1,122
882
1,002
1,605
940
1,794
850
1,673
778
1,005
915
1,752
2,896
710
1,074
938
740
901
748
2,825
1,444
800
892
866
975
1,114
797
989
1,298
715
1,148
1,297
1,160
1,060
739
1,812
617
775
1,165
653
690
1,889
669
595
968
1,600
1,442
1,186
2,575
2,875
1,665
1,665
3,583
1,532
1,5323,5831,6651,6652,8752,5751,1861,4421,6009685956691,8896906531,1657756171,8127391,0601,1601,2971,1487151,2989897971,1149758668928001,4442,8257489017409381,0747102,8961,7529151,0057781,6738501,7949401,6051,0028821,1221,1551,4681,5631,8811,9631,8792,2152,3422,2682,0942,5252,5962,2002,2621,9251,6081,4891,6221,307897841000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29
50
97
179
170
101
117
48
76
168
157
183
185
336
434
386
324
356
467
385
524
471
358
188
194
689
939
539
761
571
434
300
756
787
574
446
158
191
201
304
639
535
493
437
285
760
487
340
305
603
418
213
498
664
433
228
494
369
85
466
394
51
595
500
291
88
39
143
106
139
289
204
277
298
302
302298277204289139106143398829150059551394466853694942284336644982134186033053404877602854374935356393042011911584465747877563004345717615399396891941883584715243854673563243864343361851831571687648117101170179975029000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
331
268
244
74
72
60
54
45
56
55
70
66
69
60
58
76
78
69
88
77
72
62
57
52
49
43
42
45
53
53
47
46
42
51
43
46
47
49
54
59
76
68
72
68
62
65
59
54
48
48
48
43
38
33
28
23
20
17
15
14
13
213
190
166
140
137
234
331
430
2,607
2,573
16,489
16,489
15,704
13,251
13,25115,70416,48916,4892,5732,60743033123413714016619021313141517202328333843484848545965626872687659544947464351424647535345424349525762727788697876586069667055564554607274244268331000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43
35
32
31
29
28
32
35
47
46
61
57
60
58
56
67
69
63
79
68
63
56
50
45
42
36
36
38
35
36
31
33
30
40
34
39
36
39
36
42
60
53
59
55
50
54
48
47
42
42
41
36
32
27
22
17
14
11
8
7
7
207
184
159
134
117
138
114
87
370
381
778
778
692
842
8426927787783813708711413811713415918420777811141722273236414242474854505559536042363936393440303331363538363642455056636879636967565860576146473532282931323543000000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
785
785
7,585
7,585
7,585
5,331
5,3317,5857,5857,585785785000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,446
1,402
8,049
8,049
7,349
6,999
6,9997,3498,0498,0491,4021,446000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
217
343
6
6
77
77
77
79
79777777663432170000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,484
1,729
2,108
2,629
2,116
2,116
2,157
2,337
2,113
2,538
2,203
1,839
1,765
2,035
1,636
1,475
1,468
1,630
1,422
1,268
1,198
1,652
943
701
1,168
1,431
2,324
1,456
2,410
1,490
1,463
1,309
2,509
2,975
1,721
1,763
1,338
1,456
1,387
1,587
3,734
2,300
1,620
1,467
1,393
2,159
1,774
1,675
1,898
1,940
1,599
1,939
2,858
2,120
1,683
1,268
3,069
1,841
1,097
1,792
1,151
1,011
2,467
1,212
741
1,152
2,119
2,160
2,327
4,008
3,778
5,921
5,921
5,450
3,978
3,9785,4505,9215,9213,7784,0082,3272,1602,1191,1527411,2122,4671,0111,1511,7921,0971,8413,0691,2681,6832,1202,8581,9391,5991,9401,8981,6751,7742,1591,3931,4671,6202,3003,7341,5871,3871,4561,3381,7631,7212,9752,5091,3091,4631,4902,4101,4562,3241,4311,1687019431,6521,1981,2681,4221,6301,4681,4751,6362,0351,7651,8392,2032,5382,1132,3372,1572,1162,1162,6292,1081,7291,484000000000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,359
1,604
1,983
2,504
2,116
1,991
2,157
2,337
2,113
2,538
2,203
1,839
1,765
2,035
1,636
1,475
1,468
1,630
1,422
1,268
1,198
1,652
943
701
1,168
1,431
2,324
1,456
2,410
1,490
1,463
1,309
2,509
2,975
1,721
1,763
1,338
1,456
1,387
1,587
3,734
2,300
1,620
1,467
1,393
2,159
1,774
1,675
1,898
1,940
1,599
1,939
2,858
2,120
1,683
1,268
3,069
1,841
1,097
1,792
1,151
912
2,395
1,166
723
851
1,706
1,803
2,026
3,073
3,117
1,982
1,982
3,447
2,076
2,0763,4471,9821,9823,1173,0732,0261,8031,7068517231,1662,3959121,1511,7921,0971,8413,0691,2681,6832,1202,8581,9391,5991,9401,8981,6751,7742,1591,3931,4671,6202,3003,7341,5871,3871,4561,3381,7631,7212,9752,5091,3091,4631,4902,4101,4562,3241,4311,1687019431,6521,1981,2681,4221,6301,4681,4751,6362,0351,7651,8392,2032,5382,1132,3372,1571,9912,1162,5041,9831,6041,359000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
403
384
537
689
283
86
125
345
377
159
114
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
97
100
102
104
106
248
110
139
667
1,275
1,235
0
192
200
203
20320019201,2351,27566713911024810610410210097000000000000000000000000000000000000000000000000011415937734512586283689537384403000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37
93
649
1,257
1,200
0
0
0
0
00001,2001,2576499337000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
474
708
882
1,151
1,143
1,532
1,604
1,567
1,250
1,671
1,297
1,175
989
1,137
943
644
668
755
721
493
519
802
226
103
465
90
505
63
732
77
47
101
781
998
72
206
92
112
101
291
2,000
612
57
65
93
32
63
125
265
65
94
616
1,136
49
235
73
958
48
32
432
25
193
1,175
216
24
176
533
104
192
748
927
650
650
1,547
228
2281,547650650927748192104533176242161,17519325432324895873235491,136616946526512563329365576122,0002911011129220672998781101477773263505904651032268025194937217556686449431,1379891,1751,2971,6711,2501,5671,6041,5321,1431,151882708474000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
343
432
444
527
573
300
364
342
383
539
642
451
486
457
321
318
444
393
307
293
241
245
717
381
503
562
705
713
873
761
866
832
901
1,035
1,014
1,113
1,116
1,124
1,099
1,011
1,137
1,185
1,118
1,009
1,040
1,389
1,261
1,234
1,353
1,295
1,137
1,156
1,258
1,456
1,083
1,087
1,661
1,400
1,064
906
807
553
632
382
322
363
731
614
711
943
877
187
1,139
1,700
1,645
1,6451,7001,1391878779437116147313633223826325538079061,0641,4001,6611,0871,0831,4561,2581,1561,1371,2951,3531,2341,2611,3891,0401,0091,1181,1851,1371,0111,0991,1241,1161,1131,0141,035901832866761873713705562503381717245241293307393444318321457486451642539383342364300573527444432343000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
125
125
125
125
0
125
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
125
99
72
46
18
301
413
357
301
935
661
3,940
3,940
2,003
1,902
1,9022,0033,9403,940661935301357413301184672991250000000000000000000000000000000000000000000000000000001250125125125125000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,433
2,738
1,597
1,549
1,5491,5972,7383,43300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-202
-466
-456
-436
-382
-323
31
133
220
362
694
956
1,145
1,372
1,548
1,675
1,817
1,939
1,919
1,723
1,654
1,552
1,491
1,498
1,621
1,720
1,830
1,911
1,955
1,880
1,874
1,923
1,987
2,040
2,019
2,073
2,118
2,148
2,099
1,967
2,079
2,106
2,014
1,856
1,887
2,090
2,008
1,916
1,820
2,177
1,968
1,827
1,772
1,633
1,601
1,689
1,807
1,894
1,871
1,907
1,873
1,479
1,300
1,162
1,036
1,002
1,223
1,613
2,411
2,845
5,642
17,441
17,441
14,714
12,630
12,63014,71417,44117,4415,6422,8452,4111,6131,2231,0021,0361,1621,3001,4791,8731,9071,8711,8941,8071,6891,6011,6331,7721,8271,9682,1771,8201,9162,0082,0901,8871,8562,0142,1062,0791,9672,0992,1482,1182,0732,0192,0401,9871,9231,8741,8801,9551,9111,8301,7201,6211,4981,4911,5521,6541,7231,9191,9391,8171,6751,5481,3721,14595669436222013331-323-382-436-456-466-202000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
118
118
118
118
118
118
118
118
118
118
121
121
124
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
128
129
129
129
129
129
129
129
133
137
152
19
19
19
21
21191919152137133129129129129129129129128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128128124121121118118118118118118118118118118000000000000000000000000000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000000000000000000000-12-12-12-12-12-9-9-9-6-6-6-6-6-6-6000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,268
13,268
13,268
13,268
13,268
13,268
13,268
13,268
13,282
13,277
13,357
13,358
13,459
13,528
13,548
13,556
13,585
13,612
13,615
13,618
13,619
13,620
13,621
13,622
13,623
13,623
13,630
13,632
13,634
13,637
13,641
13,642
13,643
13,644
13,645
13,648
13,649
13,651
13,655
13,659
13,663
13,669
13,675
13,678
13,682
13,684
13,687
13,689
13,692
13,692
13,693
13,698
13,700
13,701
13,701
13,701
13,708
13,716
13,732
13,740
13,746
13,752
13,752
13,753
13,753
13,754
13,760
13,790
14,314
14,700
17,578
0
30,859
31,736
34,350
34,35031,73630,859017,57814,70014,31413,79013,76013,75413,75313,75313,75213,75213,74613,74013,73213,71613,70813,70113,70113,70113,70013,69813,69313,69213,69213,68913,68713,68413,68213,67813,67513,66913,66313,65913,65513,65113,64913,64813,64513,64413,64313,64213,64113,63713,63413,63213,63013,62313,62313,62213,62113,62013,61913,61813,61513,61213,58513,55613,54813,52813,45913,35813,35713,27713,28213,26813,26813,26813,26813,26813,26813,26813,268000000000000000000000000000



Balance Sheet

Currency in USD. All numbers in thousands.