25 XP   0   0   10

Woodbois Ltd
Buy, Hold or Sell?

Let's analyse Woodbois together

PenkeI guess you are interested in Woodbois Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Woodbois Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Woodbois Ltd

I send you an email if I find something interesting about Woodbois Ltd.

Quick analysis of Woodbois (30 sec.)










What can you expect buying and holding a share of Woodbois? (30 sec.)

How much money do you get?

How much money do you get?
p0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
p3.29
Expected worth in 1 year
p-6.54
How sure are you?
40.0%

+ What do you gain per year?

Total Gains per Share
p-9.83
Return On Investment
-1,611.1%

For what price can you sell your share?

Current Price per Share
p0.61
Expected price per share
p0.35 - p0.68
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Woodbois (5 min.)




Live pricePrice per Share (EOD)

p0.61

Intrinsic Value Per Share

p-0.59 - p3.74

Total Value Per Share

p2.70 - p7.03

2. Growth of Woodbois (5 min.)




Is Woodbois growing?

Current yearPrevious yearGrowGrow %
How rich?$147m$257m-$109.9m-74.7%

How much money is Woodbois making?

Current yearPrevious yearGrowGrow %
Making money-$110.5m$89.6m-$200.1m-181.0%
Net Profit Margin-481.2%516.0%--

How much money comes from the company's main activities?

3. Financial Health of Woodbois (5 min.)




4. Comparing to competitors in the Lumber & Wood Production industry (5 min.)




  Industry Rankings (Lumber & Wood Production)  


Richest
#27 / 66

Most Revenue
#44 / 66

Most Profit
#65 / 66
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Woodbois? (5 min.)

Welcome investor! Woodbois's management wants to use your money to grow the business. In return you get a share of Woodbois.

What can you expect buying and holding a share of Woodbois?

First you should know what it really means to hold a share of Woodbois. And how you can make/lose money.

Speculation

The Price per Share of Woodbois is p0.61. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Woodbois.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Woodbois, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is p3.29. Based on the TTM, the Book Value Change Per Share is p-2.46 per quarter. Based on the YOY, the Book Value Change Per Share is p2.26 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is p0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Woodbois.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 p% of Price per Sharep% of Price per Sharep% of Price per Sharep% of Price per Sharep% of Price per Share
Usd Eps-0.03-4.9%-0.03-4.9%0.024.0%0.00-0.4%0.00-0.2%
Usd Book Value Change Per Share-0.03-4.9%-0.03-4.9%0.034.5%0.000.1%0.000.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.03-4.9%-0.03-4.9%0.034.5%0.000.1%0.000.1%
Usd Price Per Share0.02-0.02-0.05-0.05-0.10-
Price to Earnings Ratio-0.73--0.73-2.20--19.84--25.59-
Price-to-Total Gains Ratio-0.73--0.73-1.95--13.08--21.79-
Price to Book Ratio0.55-0.55-0.77-1.32-2.76-
Price-to-Total Gains Ratio-0.73--0.73-1.95--13.08--21.79-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.00740479
Number of shares135047
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.030.00
Usd Total Gains Per Share-0.030.00
Gains per Quarter (135047 shares)-4,027.6592.91
Gains per Year (135047 shares)-16,110.59371.64
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-16111-161210372362
20-32221-322320743734
30-48332-48343011151106
40-64442-64454014871478
50-80553-80565018581850
60-96664-96676022302222
70-112774-112787026012594
80-128885-128898029732966
90-144995-145009033453338
100-161106-161120037163710

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%3.07.00.030.0%5.010.00.033.3%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%4.06.00.040.0%9.06.00.060.0%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.015.00.0%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%4.06.00.040.0%9.06.00.060.0%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Woodbois

About Woodbois Ltd

Woodbois Limited, together with its subsidiaries, engages in the forestry and timber trading businesses in Gabon, Mozambique, Denmark, and Guernsey. It offers timber and carbon solutions; and veneer for construction and design applications. The company is also involved in shared services, financing, and property holding activities. The company was formerly known as Obtala Limited and changed its name to Woodbois Limited in March 2019. Woodbois Limited was incorporated in 2007 and is headquartered in London, the United Kingdom.

Fundamental data was last updated by Penke on 2023-09-22 03:19:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Woodbois Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Woodbois earns for each 1 of revenue.

  • Above 10% is considered healthy but always compare Woodbois to the Lumber & Wood Production industry mean.
  • A Net Profit Margin of -481.2% means that -4.81 for each 1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Woodbois Ltd:

  • The MRQ is -481.2%. The company is making a huge loss. -2
  • The TTM is -481.2%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-481.2%TTM-481.2%0.0%
TTM-481.2%YOY516.0%-997.1%
TTM-481.2%5Y-13.1%-468.0%
5Y-13.1%10Y559.4%-572.5%
Compared to industry (Lumber & Wood Production)
PeriodCompanyIndustry (mean)+/- 
MRQ-481.2%1.2%-482.4%
TTM-481.2%-0.4%-480.8%
YOY516.0%6.1%+509.9%
5Y-13.1%1.5%-14.6%
10Y559.4%3.3%+556.1%
1.1.2. Return on Assets

Shows how efficient Woodbois is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Woodbois to the Lumber & Wood Production industry mean.
  • -49.4% Return on Assets means that Woodbois generated -0.49 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Woodbois Ltd:

  • The MRQ is -49.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -49.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-49.4%TTM-49.4%0.0%
TTM-49.4%YOY23.8%-73.2%
TTM-49.4%5Y-6.4%-43.0%
5Y-6.4%10Y-4.1%-2.3%
Compared to industry (Lumber & Wood Production)
PeriodCompanyIndustry (mean)+/- 
MRQ-49.4%0.3%-49.7%
TTM-49.4%--49.4%
YOY23.8%1.7%+22.1%
5Y-6.4%1.2%-7.6%
10Y-4.1%1.5%-5.6%
1.1.3. Return on Equity

Shows how efficient Woodbois is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Woodbois to the Lumber & Wood Production industry mean.
  • -75.2% Return on Equity means Woodbois generated -0.75 for each 1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Woodbois Ltd:

  • The MRQ is -75.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -75.2%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-75.2%TTM-75.2%0.0%
TTM-75.2%YOY34.9%-110.0%
TTM-75.2%5Y-10.2%-65.0%
5Y-10.2%10Y-4.8%-5.4%
Compared to industry (Lumber & Wood Production)
PeriodCompanyIndustry (mean)+/- 
MRQ-75.2%1.0%-76.2%
TTM-75.2%0.4%-75.6%
YOY34.9%2.4%+32.5%
5Y-10.2%2.1%-12.3%
10Y-4.8%2.6%-7.4%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Woodbois Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Woodbois is operating .

  • Measures how much profit Woodbois makes for each 1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Woodbois to the Lumber & Wood Production industry mean.
  • An Operating Margin of -3.7% means the company generated -0.04  for each 1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Woodbois Ltd:

  • The MRQ is -3.7%. The company is operating very inefficient. -2
  • The TTM is -3.7%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-3.7%TTM-3.7%0.0%
TTM-3.7%YOY498.4%-502.1%
TTM-3.7%5Y78.8%-82.5%
5Y78.8%10Y1,676.1%-1,597.3%
Compared to industry (Lumber & Wood Production)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.7%6.8%-10.5%
TTM-3.7%5.1%-8.8%
YOY498.4%8.7%+489.7%
5Y78.8%4.9%+73.9%
10Y1,676.1%4.6%+1,671.5%
1.2.2. Operating Ratio

Measures how efficient Woodbois is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Lumber & Wood Production industry mean).
  • An Operation Ratio of 1.01 means that the operating costs are 1.01 for each 1 in net sales.

Let's take a look of the Operating Ratio trends of Woodbois Ltd:

  • The MRQ is 1.010. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.010. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.010TTM1.0100.000
TTM1.010YOY1.115-0.105
TTM1.0105Y1.227-0.217
5Y1.22710Y3.890-2.663
Compared to industry (Lumber & Wood Production)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0101.573-0.563
TTM1.0101.319-0.309
YOY1.1151.088+0.027
5Y1.2271.158+0.069
10Y3.8901.144+2.746
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Woodbois Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Woodbois is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Lumber & Wood Production industry mean).
  • A Current Ratio of 1.02 means the company has 1.02 in assets for each 1 in short-term debts.

Let's take a look of the Current Ratio trends of Woodbois Ltd:

  • The MRQ is 1.016. The company is just able to pay all its short-term debts.
  • The TTM is 1.016. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.016TTM1.0160.000
TTM1.016YOY1.187-0.171
TTM1.0165Y1.073-0.057
5Y1.07310Y1.015+0.057
Compared to industry (Lumber & Wood Production)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0161.994-0.978
TTM1.0161.994-0.978
YOY1.1871.820-0.633
5Y1.0731.921-0.848
10Y1.0151.749-0.734
1.3.2. Quick Ratio

Measures if Woodbois is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Woodbois to the Lumber & Wood Production industry mean.
  • A Quick Ratio of 0.53 means the company can pay off 0.53 for each 1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Woodbois Ltd:

  • The MRQ is 0.526. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.526. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.526TTM0.5260.000
TTM0.526YOY0.303+0.223
TTM0.5265Y0.403+0.123
5Y0.40310Y0.321+0.082
Compared to industry (Lumber & Wood Production)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5260.495+0.031
TTM0.5260.537-0.011
YOY0.3030.682-0.379
5Y0.4030.628-0.225
10Y0.3210.671-0.350
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Woodbois Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Woodbois assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Woodbois to Lumber & Wood Production industry mean.
  • A Debt to Asset Ratio of 0.34 means that Woodbois assets are financed with 34.3% credit (debt) and the remaining percentage (100% - 34.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Woodbois Ltd:

  • The MRQ is 0.343. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.343. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.343TTM0.3430.000
TTM0.343YOY0.317+0.026
TTM0.3435Y0.383-0.040
5Y0.38310Y0.357+0.026
Compared to industry (Lumber & Wood Production)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3430.438-0.095
TTM0.3430.435-0.092
YOY0.3170.435-0.118
5Y0.3830.437-0.054
10Y0.3570.441-0.084
1.4.2. Debt to Equity Ratio

Measures if Woodbois is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Woodbois to the Lumber & Wood Production industry mean.
  • A Debt to Equity ratio of 52.3% means that company has 0.52 debt for each 1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Woodbois Ltd:

  • The MRQ is 0.523. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.523. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.523TTM0.5230.000
TTM0.523YOY0.465+0.058
TTM0.5235Y0.641-0.118
5Y0.64110Y0.472+0.169
Compared to industry (Lumber & Wood Production)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5230.761-0.238
TTM0.5230.763-0.240
YOY0.4650.776-0.311
5Y0.6410.851-0.210
10Y0.4720.865-0.393
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Woodbois Ltd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every 1 in earnings Woodbois generates.

  • Above 15 is considered overpriced but always compare Woodbois to the Lumber & Wood Production industry mean.
  • A PE ratio of -0.73 means the investor is paying -0.73 for every 1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Woodbois Ltd:

  • The EOD is -0.247. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.728. Based on the earnings, the company is expensive. -2
  • The TTM is -0.728. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.247MRQ-0.728+0.482
MRQ-0.728TTM-0.7280.000
TTM-0.728YOY2.197-2.925
TTM-0.7285Y-19.836+19.108
5Y-19.83610Y-25.593+5.757
Compared to industry (Lumber & Wood Production)
PeriodCompanyIndustry (mean)+/- 
EOD-0.2471.909-2.156
MRQ-0.7282.119-2.847
TTM-0.7280.526-1.254
YOY2.1974.882-2.685
5Y-19.8365.996-25.832
10Y-25.59316.759-42.352
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Woodbois Ltd:

  • The EOD is -9.908. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -29.238. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -29.238. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-9.908MRQ-29.238+19.329
MRQ-29.238TTM-29.2380.000
TTM-29.238YOY-29.156-0.081
TTM-29.2385Y-24.229-5.008
5Y-24.22910Y-10.154-14.075
Compared to industry (Lumber & Wood Production)
PeriodCompanyIndustry (mean)+/- 
EOD-9.9083.927-13.835
MRQ-29.2384.653-33.891
TTM-29.238-0.848-28.390
YOY-29.1562.669-31.825
5Y-24.2291.883-26.112
10Y-10.1542.380-12.534
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Woodbois is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Lumber & Wood Production industry mean).
  • A PB ratio of 0.55 means the investor is paying 0.55 for each 1 in book value.

Let's take a look of the Price to Book Ratio trends of Woodbois Ltd:

  • The EOD is 0.186. Based on the equity, the company is cheap. +2
  • The MRQ is 0.548. Based on the equity, the company is cheap. +2
  • The TTM is 0.548. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.186MRQ0.548-0.362
MRQ0.548TTM0.5480.000
TTM0.548YOY0.766-0.218
TTM0.5485Y1.319-0.771
5Y1.31910Y2.760-1.441
Compared to industry (Lumber & Wood Production)
PeriodCompanyIndustry (mean)+/- 
EOD0.1861.045-0.859
MRQ0.5480.999-0.451
TTM0.5481.085-0.537
YOY0.7661.355-0.589
5Y1.3191.321-0.002
10Y2.7601.876+0.884
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Woodbois Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---2.457-2.4570%2.259-209%0.057-4435%0.043-5770%
Book Value Per Share--3.2873.2870%5.744-43%3.600-9%3.397-3%
Current Ratio--1.0161.0160%1.187-14%1.073-5%1.015+0%
Debt To Asset Ratio--0.3430.3430%0.317+8%0.383-10%0.357-4%
Debt To Equity Ratio--0.5230.5230%0.465+13%0.641-18%0.472+11%
Dividend Per Share----0%-0%-0%-0%
Eps---2.471-2.4710%2.003-223%-0.185-93%-0.099-96%
Free Cash Flow Per Share---0.062-0.0620%-0.151+145%-0.191+211%-0.186+202%
Free Cash Flow To Equity Per Share--0.0440.0440%-0.001+103%0.011+316%0.002+1777%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--3.743--------
Intrinsic Value_10Y_min---0.590--------
Intrinsic Value_1Y_max---0.016--------
Intrinsic Value_1Y_min---0.160--------
Intrinsic Value_3Y_max--0.251--------
Intrinsic Value_3Y_min---0.395--------
Intrinsic Value_5Y_max--0.876--------
Intrinsic Value_5Y_min---0.537--------
Market Cap2248368568.320-195%6634530201.6006634530201.6000%16217740492.800-59%15738579978.240-58%30813706936.320-78%
Net Profit Margin---4.812-4.8120%5.160-193%-0.131-97%5.594-186%
Operating Margin---0.037-0.0370%4.984-101%0.788-105%16.761-100%
Operating Ratio--1.0101.0100%1.115-9%1.227-18%3.890-74%
Pb Ratio0.186-195%0.5480.5480%0.766-29%1.319-58%2.760-80%
Pe Ratio-0.247+66%-0.728-0.7280%2.197-133%-19.836+2623%-25.593+3414%
Price Per Share0.610-195%1.8001.8000%4.400-59%4.270-58%8.360-78%
Price To Free Cash Flow Ratio-9.908+66%-29.238-29.2380%-29.1560%-24.229-17%-10.154-65%
Price To Total Gains Ratio-0.248+66%-0.733-0.7330%1.948-138%-13.078+1685%-21.789+2874%
Quick Ratio--0.5260.5260%0.303+74%0.403+31%0.321+64%
Return On Assets---0.494-0.4940%0.238-307%-0.064-87%-0.041-92%
Return On Equity---0.752-0.7520%0.349-316%-0.102-86%-0.048-94%
Total Gains Per Share---2.457-2.4570%2.259-209%0.057-4435%0.043-5770%
Usd Book Value--147080707.686147080707.6860%257007638.282-43%161074083.856-9%152007862.909-3%
Usd Book Value Change Per Share---0.030-0.0300%0.027-209%0.001-4435%0.001-5770%
Usd Book Value Per Share--0.0400.0400%0.070-43%0.044-9%0.041-3%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.030-0.0300%0.024-223%-0.002-93%-0.001-96%
Usd Free Cash Flow---2754562.458-2754562.4580%-6752158.515+145%-8557441.073+211%-8315968.932+202%
Usd Free Cash Flow Per Share---0.001-0.0010%-0.002+145%-0.002+211%-0.002+202%
Usd Free Cash Flow To Equity Per Share--0.0010.0010%0.000+103%0.000+316%0.000+1777%
Usd Market Cap27292946.051-195%80536562.11780536562.1170%196867151.842-59%191050622.356-58%374047588.500-78%
Usd Price Per Share0.007-195%0.0220.0220%0.053-59%0.052-58%0.101-78%
Usd Profit---110571319.214-110571319.2140%89608800.584-223%-7149332.611-94%-3856112.488-97%
Usd Revenue--22979216.34322979216.3430%17367665.459+32%17649088.266+30%10578458.298+117%
Usd Total Gains Per Share---0.030-0.0300%0.027-209%0.001-4435%0.001-5770%
 EOD+3 -5MRQTTM+0 -0YOY+12 -215Y+14 -1910Y+14 -19

3.2. Fundamental Score

Let's check the fundamental score of Woodbois Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.247
Price to Book Ratio (EOD)Between0-10.186
Net Profit Margin (MRQ)Greater than0-4.812
Operating Margin (MRQ)Greater than0-0.037
Quick Ratio (MRQ)Greater than10.526
Current Ratio (MRQ)Greater than11.016
Debt to Asset Ratio (MRQ)Less than10.343
Debt to Equity Ratio (MRQ)Less than10.523
Return on Equity (MRQ)Greater than0.15-0.752
Return on Assets (MRQ)Greater than0.05-0.494
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Woodbois Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.590
Total0/1 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2018-12-312019-12-312020-12-312021-12-312022-12-31
Tax Provision  77,906-73,4824,424175,145179,569-131,15448,415-3,954,033-3,905,618
Income Tax Expense  77,906-73,4824,424175,145179,569-131,15448,415-3,954,033-3,905,618
Total Other Income Expense Net 73,72882,821156,549-86,01670,533229,458299,991-13,244,334-12,944,343



Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets225,273
Total Liabilities77,368
Total Stockholder Equity147,905
 As reported
Total Liabilities 77,368
Total Stockholder Equity+ 147,905
Total Assets = 225,273

Assets

Total Assets225,273
Total Current Assets13,232
Long-term Assets13,232
Total Current Assets
Cash And Cash Equivalents 2,296
Net Receivables 4,561
Inventory 4,606
Total Current Assets  (as reported)13,232
Total Current Assets  (calculated)11,463
+/- 1,769
Long-term Assets
Property Plant Equipment 32,226
Long-term Assets Other 179,815
Long-term Assets  (as reported)212,041
Long-term Assets  (calculated)212,041
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities13,028
Long-term Liabilities64,340
Total Stockholder Equity147,905
Total Current Liabilities
Short-term Debt 9,374
Short Long Term Debt 9,374
Accounts payable 1,213
Other Current Liabilities 2,441
Total Current Liabilities  (as reported)13,028
Total Current Liabilities  (calculated)22,402
+/- 9,374
Long-term Liabilities
Long term Debt 5,665
Long-term Liabilities  (as reported)64,340
Long-term Liabilities  (calculated)5,665
+/- 58,675
Total Stockholder Equity
Common Stock32,625
Retained Earnings 51,057
Other Stockholders Equity 64,223
Total Stockholder Equity (as reported)147,905
Total Stockholder Equity (calculated)147,905
+/-0
Other
Capital Stock32,625
Cash and Short Term Investments 2,296
Common Stock Shares Outstanding 2,501,751
Liabilities and Stockholders Equity 225,273
Net Debt 12,743
Net Invested Capital 162,944
Net Working Capital 204
Short Long Term Debt Total 15,039



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312008-06-30
> Total Assets 
0
41,690
51,868
70,236
120,723
145,350
280,664
205,368
180,337
181,119
222,139
228,202
229,053
235,640
378,579
225,273
225,273378,579235,640229,053228,202222,139181,119180,337205,368280,664145,350120,72370,23651,86841,6900
   > Total Current Assets 
0
4,739
16,681
14,971
15,493
4,082
5,209
14,612
2,243
4,656
11,014
14,572
14,022
11,214
11,662
13,232
13,23211,66211,21414,02214,57211,0144,6562,24314,6125,2094,08215,49314,97116,6814,7390
       Cash And Cash Equivalents 
0
4,663
8,101
13,621
11,839
3,222
3,526
5,088
978
3,398
2,089
1,910
1,490
2,560
887
2,296
2,2968872,5601,4901,9102,0893,3989785,0883,5263,22211,83913,6218,1014,6630
       Short-term Investments 
0
22
6,204
278
28
0
0
6,129
0
0
0
0
0
147
0
0
00147000006,12900282786,204220
       Net Receivables 
0
0
0
0
0
0
0
0
0
241
2,556
4,599
2,907
1,683
2,093
4,561
4,5612,0931,6832,9074,5992,556241000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
3,441
5,924
6,123
3,761
4,616
0
04,6163,7616,1235,9243,4410000000000
   > Long-term Assets 
0
36,951
35,187
55,265
105,229
141,268
275,455
190,756
178,094
176,463
211,125
213,630
215,031
224,426
366,917
212,041
212,041366,917224,426215,031213,630211,125176,463178,094190,756275,455141,268105,22955,26535,18736,9510
       Property Plant Equipment 
0
97
218
10,708
9,890
4,573
4,792
3,977
2,818
1,935
18,624
17,081
20,323
20,203
30,119
32,226
32,22630,11920,20320,32317,08118,6241,9352,8183,9774,7924,5739,89010,708218970
       Intangible Assets 
0
36,855
34,969
34,919
95,339
0
92,164
25,028
0
0
0
0
0
0
0
0
0000000025,02892,164095,33934,91934,96936,8550
       Other Assets 
0
0
0
0
0
0
0
0
0
174,528
192,501
196,549
194,708
204,223
336,798
0
0336,798204,223194,708196,549192,501174,528000000000
> Total Liabilities 
0
302
2,812
2,139
17,280
16,942
78,835
60,084
59,316
65,694
86,984
98,686
111,866
78,812
120,131
77,368
77,368120,13178,812111,86698,68686,98465,69459,31660,08478,83516,94217,2802,1392,8123020
   > Total Current Liabilities 
0
302
1,302
1,665
1,725
703
6,210
8,128
3,271
9,846
11,063
17,044
11,144
10,695
9,827
13,028
13,0289,82710,69511,14417,04411,0639,8463,2718,1286,2107031,7251,6651,3023020
       Short-term Debt 
0
0
0
0
573
0
0
0
0
0
6,823
5,385
6,813
6,343
5,440
9,374
9,3745,4406,3436,8135,3856,823000005730000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
6,472
5,024
6,343
6,343
5,440
9,374
9,3745,4406,3436,3435,0246,4720000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
491
1,004
2,621
1,256
1,333
1,275
1,213
1,2131,2751,3331,2562,6211,004491000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
9,177
3,236
9,038
3,075
750
250
2,441
2,4412507503,0759,0383,2369,177000000000
   > Long-term Liabilities 
0
0
1,510
474
15,556
16,239
72,625
51,956
56,045
55,848
75,921
81,642
100,722
68,117
110,304
64,340
64,340110,30468,117100,72281,64275,92155,84856,04551,95672,62516,23915,5564741,51000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
55,848
61,893
62,655
63,630
64,788
106,475
0
0106,47564,78863,63062,65561,89355,848000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
87,056
114,547
129,516
117,187
156,828
258,448
147,905
147,905258,448156,828117,187129,516114,54787,056000000000
   Common Stock
0
0
0
0
0
0
0
0
0
4,240
4,500
5,617
6,757
31,119
32,528
32,625
32,62532,52831,1196,7575,6174,5004,240000000000
   Retained Earnings Total Equity0000000000000000
   Accumulated Other Comprehensive Income 00-4,658-2,758-1,060-1,929-1,443-2,647-2,252-2,848-1,366-4,054-844-65-180
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
22,340
0
0
58,609
0
0
0058,6090022,3400000000000
   Treasury Stock0000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
44,266
65,817
71,797
32,722
53,596
63,672
64,223
64,22363,67253,59632,72271,79765,81744,266000000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.