WEC Energy Group Inc
Buy, Hold or Sell?

Let's analyse WEC Energy Group Inc together

Penke I guess you are interested in WEC Energy Group Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of WEC Energy Group Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about WEC Energy Group Inc

I send you an email if I find something interesting about WEC Energy Group Inc.

Quick analysis of WEC Energy Group Inc (30 sec.)

What can you expect buying and holding a share of WEC Energy Group Inc? (30 sec.)

How much money do you get?

$3.12

When do you have the money?

1 year

How often do you get paid?

100.0%

What is your share worth?

Current worth

$38.22

Expected worth in 1 year

$39.67

How sure are you?

100.0%

+ What do you gain per year?

Total Gains per Share

$4.57

Return On Investment

5.6%

For what price can you sell your share?

Current Price per Share

$81.56

Expected price per share

$73.93 - $85.96

How sure are you?

50%

1. Valuation of WEC Energy Group Inc (5 min.)

Live pricePrice per Share (EOD)

$81.56

Book Value per Share

$38.22

Intrinsic Value Per Share

$-11.89 - $8.15

Total Value Per Share

$26.34 - $46.37

My calculation of the intrinsic value of WEC Energy Group Inc is based how much money is coming from the company's main activities (Free Cash Flow).

The following numbers are based on moving averages and per share and per quarter.
I use a 6% discount rate for the low estimation and 3% for the high estimation.
The current Free Cash Flow Per Share is 10Y: ($0.14) 3Y: ($0.01) TTM: ($0.42)
The change per quarter (trend) of the Free Cash Flow Per Share is 10Y: ($-0.02) 3Y: ($0.01) TTM: ($0.28)

Years	Total Low est.	Total High est.	Added Free Cash Flow
1	$-0.18	$0.59	$-0.31 - $0.63
2	$-0.66	$1.24	$-0.66 - $0.71
3	$-1.41	$1.94	$-1.01 - $0.79
4	$-2.40	$2.70	$-1.36 - $0.87
5	$-3.60	$3.50	$-1.70 - $0.95
6	$-4.99	$4.35	$-2.05 - $1.04
7	$-6.53	$5.25	$-2.40 - $1.12
8	$-8.21	$6.18	$-2.75 - $1.20
9	$-10.00	$7.15	$-3.09 - $1.28
10	$-11.89	$8.15	$-3.44 - $1.36

2. Growth of WEC Energy Group Inc (5 min.)

Is WEC Energy Group Inc growing?

	Current year	Previous year	Grow	Grow %
How rich?	$12b	$11.5b	$510.7m	4.2%

How much money is WEC Energy Group Inc making?

	Current year	Previous year	Grow	Grow %
Making money	$333.2m	$352.1m	-$18.8m	-5.7%
Net Profit Margin	14.9%	14.5%	-	-

How much money comes from the company's main activities?

Quarterly Yearly

3. Financial Health of WEC Energy Group Inc (5 min.)

What can you expect buying and holding a share of WEC Energy Group Inc? (5 min.)

Welcome investor! WEC Energy Group Inc's management wants to use your money to grow the business. In return you get a share of WEC Energy Group Inc.

What can you expect buying and holding a share of WEC Energy Group Inc?

First you should know what it really means to hold a share of WEC Energy Group Inc. And how you can make/lose money.

Speculation

The Price per Share of WEC Energy Group Inc is $81.56. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

The fundamentals: the financial health trends of WEC Energy Group Inc.
The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in WEC Energy Group Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $38.22. Based on the TTM, the Book Value Change Per Share is $0.36 per quarter. Based on the YOY, the Book Value Change Per Share is $0.41 per quarter.
You may receive quarterly/yearly dividend in the form of additional shares.
You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.78 per quarter.

Based on historical numbers we can estimate the returns while holding a share of WEC Energy Group Inc.

How much money are you going to get?

	MRQ		TTM		YOY		5Y		10Y
	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share
Usd Eps	0.69	0.8%	1.05	1.3%	1.11	1.4%	1.01	1.2%	0.85	1.0%
Usd Book Value Change Per Share	-0.09	-0.1%	0.36	0.4%	0.41	0.5%	0.36	0.4%	0.62	0.8%
Usd Dividend Per Share	0.78	1.0%	0.78	1.0%	0.73	0.9%	0.68	0.8%	0.56	0.7%
Usd Total Gains Per Share	0.69	0.8%	1.14	1.4%	1.13	1.4%	1.04	1.3%	1.18	1.4%
Usd Price Per Share	84.17	-	86.94	-	95.91	-	90.68	-	73.98	-
Price to Earnings Ratio	30.37	-	22.33	-	23.58	-	24.51	-	23.80	-
Price-to-Total Gains Ratio	122.33	-	86.77	-	92.43	-	96.89	-	92.47	-
Price to Book Ratio	2.20	-	2.28	-	2.63	-	2.60	-	2.51	-
Price-to-Total Gains Ratio	122.33	-	86.77	-	92.43	-	96.89	-	92.47	-

When do you get the money?

Usd Investment	$.00
Usd Price Per Share	81.56
Number of shares	12

Gains per Quarter	Trailing 12 Months	5 Year
Usd Dividend Per Share	0.78	0.68
Usd Book Value Change Per Share	0.36	0.36
Usd Total Gains Per Share	1.14	1.04
Gains per Quarter (12 shares)	13.70	12.45
Gains per Year (12 shares)	54.79	49.82

Years	Return on Investment (TTM)			Return on Investment (5Y)
	Dividend	Book Value gain	Total gains	Dividend	Book Value gain	Total gains
Broker costs	-	-	-10	-	-	-10
1	37	17	45	33	17	40
2	75	35	100	65	34	90
3	112	52	155	98	52	140
4	150	70	210	131	69	190
5	187	87	265	163	86	240
6	224	104	320	196	103	290
7	262	122	375	228	120	340
8	299	139	430	261	138	390
9	337	157	485	294	155	440
10	374	174	540	326	172	490

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %

	Trailing 12 Months				3Y				5 Year				10 Year				ALLTIME
				%				%				%				%				%
Earnings Per Share	4.0	0.0	0.0	100.0%	12.0	0.0	0.0	100.0%	20.0	0.0	0.0	100.0%	40.0	0.0	0.0	100.0%	118.0	2.0	0.0	98.3%
Book Value Change Per Share	3.0	1.0	0.0	75.0%	11.0	1.0	0.0	91.7%	19.0	1.0	0.0	95.0%	37.0	2.0	1.0	92.5%	106.0	13.0	1.0	88.3%
Dividend per Share	4.0	0.0	0.0	100.0%	12.0	0.0	0.0	100.0%	20.0	0.0	0.0	100.0%	40.0	0.0	0.0	100.0%	120.0	0.0	0.0	100.0%
Total Gains per Share	4.0	0.0	0.0	100.0%	12.0	0.0	0.0	100.0%	20.0	0.0	0.0	100.0%	40.0	0.0	0.0	100.0%	118.0	2.0	0.0	98.3%

Fundamentals of WEC Energy Group Inc

About WEC Energy Group Inc

https://www.wecenergygroup.com
7000
231 West Michigan Street, Milwaukee, WI, United States, 53201
Google Maps Bing Maps

WEC Energy Group, Inc., through its subsidiaries, provides regulated natural gas and electricity, and renewable and nonregulated renewable energy services in the United States. It operates through Wisconsin, Illinois, Other States, Electric Transmission, and Non-Utility Energy Infrastructure segments. The company generates and distributes electricity from coal, natural gas, oil, and nuclear, as well as renewable energy resources, including wind, solar, hydroelectric, and biomass; and distributes and transports natural gas. It also owns, maintains, monitors, and operates electric transmission systems; and generates, distributes, and sells steam. As of December 31, 2023, the company operated approximately 35,500 miles of overhead distribution lines and 36,500 miles of underground distribution cables, as well as 430 electric distribution substations and 523,700 line transformers; approximately 46,400 miles of natural gas distribution mains; 1,700 miles of natural gas transmission mains; 2.4 million natural gas lateral services; 490 natural gas distribution and transmission gate stations; and 69.3 billion cubic feet of working gas capacities in underground natural gas storage fields. The company was formerly known as Wisconsin Energy Corporation and changed its name to WEC Energy Group, Inc. in June 2015. WEC Energy Group, Inc. was founded in 1896 and is headquartered in Milwaukee, Wisconsin.

Fundamental data was last updated by Penke on 2024-04-05 05:28:03.

Financial Health

Profitability Details

	Compared to previous year	Compared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.

Operating Efficiency Details

	Compared to previous year	Compared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.

Liquidity Details

	Compared to previous year	Compared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.

Solvency Details

	Compared to previous year	Compared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details

	Compared to previous year	Compared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of WEC Energy Group Inc.

1.1. Profitability

1.1.1. Net Profit Margin

Measures how much net profit WEC Energy Group Inc earns for each $1 of revenue.

Above 10% is considered healthy but always compare WEC Energy Group Inc to the Utilities - Regulated Electric industry mean.
A Net Profit Margin of 9.9% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of WEC Energy Group Inc:

The MRQ is 9.9%. The company is making a profit. +1
The TTM is 14.9%. The company is making a huge profit. +2

Trends

Current period		Compared to		+/-
MRQ	9.9%	TTM	14.9%	-5.0%
TTM	14.9%	YOY	14.5%	+0.4%
TTM	14.9%	5Y	15.2%	-0.4%
5Y	15.2%	10Y	14.0%	+1.2%

Measures how much net profit WEC Energy Group Inc earns for each $1 of revenue.

Revenue is the amount of profit WEC Energy Group Inc generates before taxes and all other costs. For example, when you buy a cup of coffee it will cost you $3. The company does not earn $3 in profit but also has to pay various costs and taxes to create that cup of coffee. Let's assume the cost of creating a cup of coffee is $1.5.

The $3 you pay for a cup of coffee is called revenue.
The $1.5 that’s left over when all costs to create that cup of coffee (including taxes) are deduced from the revenue is called net profit.

The net profit margin looks at how much net profit WEC Energy Group Inc earns for each $1 in revenue.

How to use net profit margin

Higher profit margin is better (more profit).
Above 10% is considered healthy but always compare WEC Energy Group Inc to the Utilities - Regulated Electric industry mean.
Can be used to compare companies within the Utilities - Regulated Electric industry.

You typically want a high profit margin. This means that for each $1 in sales, WEC Energy Group Inc makes more profit. This shows the investor how efficiently WEC Energy Group Inc is operating in general and compared to other companies in the same industry. WEC Energy Group Inc operates in the Utilities - Regulated Electric industry.

Why do investors use net profit margin in their analysis

It helps investors to determine the efficiency of WEC Energy Group Inc. If profit margins remain low (compared to the Utilities - Regulated Electric industry mean) and there are no improvements to make in production costs or other areas that might be a warning sign. If profit margins are high that means the company has low overhead costs and is efficiently using its resources to generate profit.

The three steps every investor should look at:

What is the current net profit margin?
The current most recent quarter (MRQ) Net Profit Margin of WEC Energy Group Inc is 0.10. This means that WEC Energy Group Inc earned $0.10 for each $1 in revenue in the most recent quarter.
How does it compare to the industry?
The mean MRQ Net Profit Margin of the Utilities - Regulated Electric industry is .
What is the trend?
The trend is important because it shows you how WEC Energy Group Inc is performing over time. The most recent quarter might be important if WEC Energy Group Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for WEC Energy Group Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare WEC Energy Group Inc with other companies in the same industry (Utilities - Regulated Electric).
Net profit margin should rise over the years.
Can be influenced when WEC Energy Group Inc sells assets (profit will increase while costs remain the same).
It won’t show what part of WEC Energy Group Inc is doing great or needs improvement (it only looks at total revenue and total net income).

How to calculate net profit margin

Net profit margin = net income / total revenue * 100%

Real example of WEC Energy Group Inc

You need the following data to determine net profit margin:

Income statement from the period you want to calculate (for example, MRQ or TTM).

Net income MRQ WEC Energy Group Inc = 218,800
Total revenue MRQ WEC Energy Group Inc = 2,217,500
$218,800 / $2,217,500 = 0.10 or 9.9%

Higher is better

The higher the net profit margin, the more efficient the company is generating income. This helps investors to determine how the company is managing money. The net profit margin is an important indicator when diving into the financial health of a company. Overall, you want to see the net profit margin rising over the years. That means the company improved their production and made it more efficient (if possible).

You can use the net profit margin to compare companies within the same industry. If there are two companies where one is much bigger but the smaller one has a higher net profit margin, that means the smaller company is more efficiently using operational costs.

Important: Profit margins can be very different between industries. Companies with assembly lines or transports are much more prone to see shifting in prices for fuel, ingredients and maintenance compared to companies that only provide services. You should never compare net profit margin between different industries.

1.1.2. Return on Assets

Shows how efficient WEC Energy Group Inc is using its assets to generate profit.

Above 5% is considered healthy but always compare WEC Energy Group Inc to the Utilities - Regulated Electric industry mean.
0.5% Return on Assets means that WEC Energy Group Inc generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of WEC Energy Group Inc:

The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1

Trends

Current period		Compared to		+/-
MRQ	0.5%	TTM	0.8%	-0.3%
TTM	0.8%	YOY	0.9%	-0.1%
TTM	0.8%	5Y	0.8%	-0.1%
5Y	0.8%	10Y	0.8%	0.0%

Shows how efficient WEC Energy Group Inc is using its assets to generate profit.

For a farm, a tractor is considered an asset. The tractor helps ploughing the land making it possible to plant and harvest crops. But the tractor might be old and needing maintenance all the time reducing its efficiency. Return on assets indicates how effectively the farm is using the tractor (and other assets that help the core business) to plough the land.

How to use return on assets

Higher is better.
Above 5% is considered healthy but always compare WEC Energy Group Inc to the Utilities - Regulated Electric industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use return on assets in their analysis

Shows the investor how effectively WEC Energy Group Inc is using its resources to generate profit. If the return on assets (0.5%) from WEC Energy Group Inc are higher than the Utilities - Regulated Electric mean () that means WEC Energy Group Inc is using its resources better than their competitors. If not, that means their competitors are more efficient in using their resources to generate profit.

An investor should always look at:

What is the current return on assets?
The current most recent quarter (MRQ) Return on Assets of WEC Energy Group Inc is 0.5%. This means the company generated $0.00 for each $1 in assets.
How does it compare to the industry?
The mean MRQ Return on Assets of the Utilities - Regulated Electric industry is .
What is the trend?
The trend is important because it shows you how WEC Energy Group Inc is performing over time. The most recent quarter might be important if WEC Energy Group Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for WEC Energy Group Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
If a company has many assets changing over time, it’s better to calculate the average assets instead of the total assets.

How to calculate return on assets

Return on assets = net income / total assets * 100%

Real example WEC Energy Group Inc

You need the following data to determine return on assets (ROA):

Income statement
Balance sheet

Net income MRQ (income statement) from WEC Energy Group Inc = 218,800
Total assets MRQ (balance sheet) from WEC Energy Group Inc = 43,939,700
218,800 / 43,939,700 = 0.00 or 0.5%

ROA is an important ratio as it will tell you how effectively WEC Energy Group Inc is using its resources to generate profits. Example:

Bob and Kristin both sell ice cream in the summer. They both have an ice cream truck. The truck Bob owes cost him $20.000 and the truck Kristin owes cost her $1500. Over the summer, Bob earned $2000 and Kristin earned $200. To calculate the return on assets:

Bob: $2000 / $20.000 * 100% = 10%
Kristin: $200 / $1500 * 100% = 13.3%

This tells you Bob’s company is more valuable but Kristin's company is more efficient. Be aware that total assets can change over time. A transportation business will buy and sell trucks or planes all the time. Before using return on assets as a guideline, you have to know what the exact assets are. For a company that has many assets changing over time, it’s better to calculate the average assets instead of the total assets.

1.1.3. Return on Equity

Shows how efficient WEC Energy Group Inc is using its investors money to generate profit.

Above 15%-20% is considered healthy but always compare WEC Energy Group Inc to the Utilities - Regulated Electric industry mean.
1.9% Return on Equity means WEC Energy Group Inc generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of WEC Energy Group Inc:

The MRQ is 1.9%. Using its investors money, the company is inefficient in making profit. -1
The TTM is 2.8%. Using its investors money, the company is inefficient in making profit. -1

Trends

Current period		Compared to		+/-
MRQ	1.9%	TTM	2.8%	-1.0%
TTM	2.8%	YOY	3.1%	-0.3%
TTM	2.8%	5Y	2.9%	-0.1%
5Y	2.9%	10Y	2.9%	+0.0%

Shows how efficient WEC Energy Group Inc is using its investors money to generate profit.

A publicly traded company (any company that issues shares to the public) is owned by its shareholders. Return on equity calculates the amount of profit for every $1 the shareholders invested.

How to use return on equity

Higher is better.
Above 15%-20% is considered healthy but always compare WEC Energy Group Inc to the Utilities - Regulated Electric industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use return on equity in their analysis

To find out the owners/management's attitude toward their company. You typically want the owners/management to invest in the company and focus on generating profit. If not enough profit is generated (compared to the Utilities - Regulated Electric industry mean), the company might not be investing their money efficiently.

The three steps every investor should look at:

What is the current return on equity?
The current most recent quarter (MRQ) Return on Equity of WEC Energy Group Inc is 1.9%. This means WEC Energy Group Inc generated $0.02 for each $1 the owners (shareholders) invested.
How does it compare to the industry?
The mean MRQ Return on Equity of the Utilities - Regulated Electric industry is .
What is the trend?
The trend is important because it shows you how WEC Energy Group Inc is performing over time. The most recent quarter might be important if WEC Energy Group Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for WEC Energy Group Inc up to 10 years back (depending if WEC Energy Group Inc existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Does not include intangible assets (non physical assets like licences, computer software, etc.).
Stockholders equity and shareholders equity refer to the same thing.
Liabilities should not be more than three times return on equity.

How to calculate return on equity

Return on equity = net profit / shareholders equity * 100%

Real example of WEC Energy Group Inc

You need the following data to determine ROE:

Income statement
Balance sheet
Net profit MRQ (income statement) WEC Energy Group Inc = 218,800
Shareholders equity (balance sheet) MRQ WEC Energy Group Inc = 11,754,600
218,800 / 11,754,600 = 0.02 or 1.9%

A negative shareholder equity is a warning sign. It means the company has more liabilities than assets. It might also mean that the owners did not invest enough money or they are taking money out of the business.

1.2. Operating Efficiency of WEC Energy Group Inc.

1.2. Operating Efficiency

1.2.1. Operating Margin

Measures how efficient WEC Energy Group Inc is operating .

Measures how much profit WEC Energy Group Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
Above 15% is considered healthy but always compare WEC Energy Group Inc to the Utilities - Regulated Electric industry mean.
An Operating Margin of 23.5% means the company generated $0.23 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of WEC Energy Group Inc:

The MRQ is 23.5%. The company is operating efficient. +1
The TTM is 25.9%. The company is operating very efficient. +2

Trends

Current period		Compared to		+/-
MRQ	23.5%	TTM	25.9%	-2.4%
TTM	25.9%	YOY	19.8%	+6.0%
TTM	25.9%	5Y	24.0%	+1.8%
5Y	24.0%	10Y	24.1%	-0.1%

Measures how efficient WEC Energy Group Inc is operating .

The more effecient a company creates products or provides services, the more profit it generates.

How to use operating margin

Higher is better
Above 15% is considered healthy but always compare WEC Energy Group Inc to the Utilities - Regulated Electric industry mean.
Can be very different between industries
Can be used to compare companies

Why do investors use operating margin in their analysis

To determine how much profit WEC Energy Group Inc is making from it’s core business.

The three steps every investor should look at:

What is the current net profit margin?
The current most recent quarter (MRQ) Operating Margin of WEC Energy Group Inc is 23.5%. This means that WEC Energy Group Inc earned $0.23 for each $1 in revenue in the most recent quarter.
How does it compare to the industry?
The mean MRQ Operating Margin of the Utilities - Regulated Electric industry is .
What is the trend?
The trend is important because it shows you how WEC Energy Group Inc is performing over time. The most recent quarter might be important if WEC Energy Group Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for WEC Energy Group Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry
Can be calculated in different ways

How to calculate operating margin

Operating margin = operating earnings / total revenue

Real example of WEC Energy Group Inc

You need the following data to determine operating margin:

Income statement
Operating earnings MRQ WEC Energy Group Inc = 520,300
Total revenue MRQ WEC Energy Group Inc = 2,217,500
$520,300 / $2,217,500 = 0.23 or 23.5%

Operating margin is used to calculate how much profit a company makes after variable costs of production but before paying interest and taxes. Some variable costs examples are wages, raw materials, packaging, and transaction fees. The amount of variable costs is different for each company and industry. In general, a higher operating margin is better as this implicates that a company is running efficiently.

For investors, a higher operating margin is a good sign. Although you should always look at operating margin in the long term. If operating margin is fluctuating over the years this might be a sign that things are not running efficiently enough. It’s a way to check how much profit a company is making from its core business.

Operation earnings can be calculated in multiple ways:

Operation earnings = EBIT - non operating income + non operating expense
Operation earnings = Gross profit - operating expense - depreciation and amortisation
Operation earnings = Total revenue - COGS (costs of goods sold) - indirect costs

1.2.2. Operating Ratio

Measures how efficient WEC Energy Group Inc is keeping operating costs low.

Below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
An Operation Ratio of 0.77 means that the operating costs are $0.77 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of WEC Energy Group Inc:

The MRQ is 0.765. The company is efficient in keeping operating costs low. +1
The TTM is 0.765. The company is efficient in keeping operating costs low. +1

Trends

Current period		Compared to		+/-
MRQ	0.765	TTM	0.765	+0.000
TTM	0.765	YOY	0.802	-0.037
TTM	0.765	5Y	0.785	-0.020
5Y	0.785	10Y	0.785	+0.000

Measures how efficient WEC Energy Group Inc is keeping operating costs low.

If the operating ratio is below 1 that means the company is making money. The lower the operating ratio, the more efficient the company.

How to use operating ratio

Lower is better.
Below 1 is considered healthy but always compare WEC Energy Group Inc to the Utilities - Regulated Electric industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use operating ratio in their analysis

Shows if costs of creating products and or services is increasing or decreasing. The lower the operating ratio, the more efficient the company is creating products and services.

The three steps every investor should look at:

What is the current Operatin ratio?
The current most recent quarter (MRQ) Operating Ratio of WEC Energy Group Inc is 76.5%. This means that WEC Energy Group Inc earned $0.77 for each $1 in net sales in the most recent quarter.
How does it compare to the industry?
The mean MRQ Operating Ratio of the Utilities - Regulated Electric industry is .
What is the trend?
The trend is important because it shows you how WEC Energy Group Inc is performing over time. The most recent quarter might be important if WEC Energy Group Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for WEC Energy Group Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
You need COGS to calculate operating ratio which is not always shown in the income statement.
Does not consider debt.

How to calculate operating ratio

Operating ratio = Operating expenses + COGS \ Net sales

Real life example WEC Energy Group Inc

You need the following data to determine operating ratio:

Income statement

COGS is not always specified on the income statement. If so you can use the following calculation:

(cost of revenue + total operating expenses) \ total revenue
(1,085,600 +611,600) \ 2,217,500 = 0.77

The operating ratio measures the efficiency of a company at keeping low costs while generating profits from sales. It compares the total operating expenses to the net amount of sales. The total operating expenses exists of:

COGS (materials, labour, rent of facility, repairs)
Operating expenses (legal fees, marketing, wages, rent, maintenance/repairs)

Operating expenses are all the costs the company makes that are not directly tied to the production of the service or product. Where COGS are costs that are directly tied to the production of a product or service.

Do note that COGS is not always available in the income statement. Some companies include COGS in the operating expenses while others list COGS separately. To make it even more confusing, COGS is also known as “costs of sales” and costs of sales is the same as costs of revenue.

The operating ratio tells you how efficient the company is creating its products or services while keeping prices low. In this case, a lower ratio is better. Higher or rising operating ratios might tell you that costs are rising while sales are not improving or staying the same.

1.3. Liquidity of WEC Energy Group Inc.

1.3. Liquidity

1.3.1. Current Ratio

Measures if WEC Energy Group Inc is able to pay off Short-term Debt.

Above 1.5 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
A Current Ratio of 0.55 means the company has $0.55 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of WEC Energy Group Inc:

The MRQ is 0.547. The company is unable to pay all its short-term debts. -2
The TTM is 0.625. The company is unable to pay all its short-term debts. -2

Trends

Current period		Compared to		+/-
MRQ	0.547	TTM	0.625	-0.078
TTM	0.625	YOY	0.748	-0.123
TTM	0.625	5Y	0.647	-0.022
5Y	0.647	10Y	0.730	-0.083

Measures if WEC Energy Group Inc is able to pay off Short-term Debt.

How to use current ratio

Higher is better
Above 1.5 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
Can be very different between industries
Can be used to compare companies

Why do investors use current ratio in their analysis

Shows if the company can pay of short term debts if needed. A company that can't pay off it's short term debts might get in trouble if they have to pay off their short term debts for whatever reason. For example, markets can change due to global events like covid-19 or the war in Ukraine versus Russia. Because debts are always taken based on future income, it might become troublesome for WEC Energy Group Inc if something happens in the market that will cause sales to plummet.

The three steps every investor should look at:

What is the current current Ratio?
The current most recent quarter (MRQ) Current Ratio of WEC Energy Group Inc is 0.55. This means WEC Energy Group Inc has $0.55 in assets for each $1 in short-term debts.
How does it compare to the industry?
The mean MRQ Current Ratio of the Utilities - Regulated Electric industry is .
What is the trend?
The trend is important because it shows you how WEC Energy Group Inc is performing over time. The most recent quarter might be important if WEC Energy Group Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for WEC Energy Group Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Might be deluded.
Not all assets can always be quickly sold.
Can be manipulated by increasing or decreasing the assets and/or liabilities.

How to calculate current ratio

Current ratio = current assets \ current liabilities

Real life example WEC Energy Group Inc

You need the following data to determine operating ratio:

Balance sheet
Current ratio = current assets \ current liabilities
2,795,700 \ 5,114,800) = 0.55

The current ratio measures if WEC Energy Group Inc is able to pay short-term debts (obligations). Short term in this context means all debt obligations that are about to expire within one year. The current ratio incorporates current liabilities and current assets. Current assets are all the assets a company has that are expected to be consumed or sold within standard business operations. You can find the current assets in the balance sheet. They consist of:

Inventory
Accounts receivable
Marketable securities
Prepaid expenses
Cash
Cash equivalents
liquid assets

The current liabilities are short term obligations that are due within one year. These consist of:

Short term debts
Dividends
Income taxes
Short-term debts
Accounts payable
Interest payments

The result shows an investor if WEC Energy Group Inc is able to pay all its short-term debts if they were due all at once. When the result of the above formula is below 1, then WEC Energy Group Inc does not have enough capital after selling all its assets to pay all short-term debts. If the ratio drops far below 1 that might indicate WEC Energy Group Inc is or will be in financial trouble anytime soon.

Although this gives an investor some clues, the current ratio may also be deluded. Because owning assets does not mean the company can easily sell them. Also, Accounts receivable may be quite old (they will probably never pay) which deludes the current ratio. As with all ratios, you should only compare them between the same industries and companies.

1.3.2. Quick Ratio

Measures if WEC Energy Group Inc is able to pay off Short-term Debt but only using the most liquid assets.

Above 1 is considered healthy but always compare WEC Energy Group Inc to the Utilities - Regulated Electric industry mean.
A Quick Ratio of 0.30 means the company can pay off $0.30 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of WEC Energy Group Inc:

The MRQ is 0.302. The company is just not able to pay all its short-term debts with the most liquid assets. -1
The TTM is 0.359. The company is just not able to pay all its short-term debts with the most liquid assets. -1

Trends

Current period		Compared to		+/-
MRQ	0.302	TTM	0.359	-0.057
TTM	0.359	YOY	0.936	-0.577
TTM	0.359	5Y	0.633	-0.274
5Y	0.633	10Y	0.538	+0.095

Measures if WEC Energy Group Inc is able to pay off Short-term Debt but only using the most liquid assets.

How to use quick ratio

Higher is better.
Above 1 is considered healthy but always compare WEC Energy Group Inc to the Utilities - Regulated Electric industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use quick ratio in their analysis

Shows how fast WEC Energy Group Inc can pay off its short term debts. This shows if WEC Energy Group Inc can survive emergencies due to market changes or other reasons.

The three steps every investor should look at:

What is the current Quick Ratio?
The current most recent quarter (MRQ) quickRatio of WEC Energy Group Inc is 0.30. This means that WEC Energy Group Inc can pay off $0.30 for each $1 in debt (using most liquid assets).
How does it compare to the industry?
The mean MRQ Quick Ratio of the Utilities - Regulated Electric industry is .
What is the trend?
The trend is important because it shows you how WEC Energy Group Inc is performing over time. The most recent quarter might be important if WEC Energy Group Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for WEC Energy Group Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Incorporates only most liquid assets.

How to calculate quick ratio

Quick ratio = cash and equivalents + marketable securities + accounts receivable / current liabilities

Real life example WEC Energy Group Inc

You need the following data to determine operating ratio:

Balance sheet
Quick ratio = cash and short-term investments + short-term investments + netReceivables / total current liabilities
MRQ quick ratio WEC Energy Group Inc: (42,900 + 0 +1,503,200) / 5,114,800 = 0.30

The quick ratio measures the same thing as the current ratio, only it uses the most liquid assets a company has. Meaning, the assets that can be sold for cash the easiest and fastest.

As the quick ratio only incorporates the most liquid assets, you should also check the current ratio which also includes less liquid assets. But they may be harder to sell.

1.4. Solvency of WEC Energy Group Inc.

1.3. Liquidity

1.4.1. Debt to Asset Ratio

Measures how much % of WEC Energy Group Inc assets are financed with debt.

Below 1 (100%) is considered healthy but always compare WEC Energy Group Inc to Utilities - Regulated Electric industry mean.
A Debt to Asset Ratio of 0.73 means that WEC Energy Group Inc assets are financed with 72.5% credit (debt) and the remaining percentage (100% - 72.5%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of WEC Energy Group Inc:

The MRQ is 0.725. The company is able to pay all its debts by selling its assets. +1
The TTM is 0.722. The company is able to pay all its debts by selling its assets. +1

Trends

Current period		Compared to		+/-
MRQ	0.725	TTM	0.722	+0.004
TTM	0.722	YOY	0.714	+0.008
TTM	0.722	5Y	0.710	+0.011
5Y	0.710	10Y	0.705	+0.005

Measures how much % of WEC Energy Group Inc assets are financed with debt.

When there are more debts than assets, that means creditors have a larger stake WEC Energy Group Inc than its shareholders.

How to use debt to asset ratio

Lower is better.
below 1 (100%) is considered healthy but always compare WEC Energy Group Inc to Utilities - Regulated Electric industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use the debt to asset ratio in their analysis

It shows how much debt the company used to finance its assets. If a company is almost entirely financed with debt that means the company might get into serious trouble when emergencies arise like a raise in interest.

The three steps every investor should look at:

What is the current debt to asset ratio?
The current most recent quarter (MRQ) Debt to Asset Ratio of WEC Energy Group Inc is 0.73. This means means that WEC Energy Group Inc is financed with 72.5% credit and the remaining percentage is financed by it's owners (shareholders).
How does it compare to the industry?
The mean MRQ Current Ratio of the Utilities - Regulated Electric industry is .
What is the trend?
The trend is important because it shows you how WEC Energy Group Inc is performing over time. The most recent quarter might be important if WEC Energy Group Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for WEC Energy Group Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry
Some companies can have higher debt to assets ratio's (for example, banks).
Debt to asset ratio should improve over the years.
If the debt to asset ratio is above 1, look at the industry mean and find out why WEC Energy Group Inc has so much debt.

How to calculate debt to asset ratio

Debt to asset ratio = total debt \ total assets

Real life example WEC Energy Group Inc

You need the following data to determine debt to asset ratio:

Balance sheet
Debt to asset ratio = total debt \ total assets
31,868,200 \ 43,939,700 = 72.5% or 0.73.

The debt to total assets ratio shows if the company is owned by creditors or shareholders. Or in other words, the total debt in relation to the total amount of assets. It shows how much debt the company used to finance its assets.

1.4.2. Debt to Equity Ratio

Measures if WEC Energy Group Inc is able to pay off its debts by using shareholders equity.

Below 2 is considered healthy but always compare WEC Energy Group Inc to the Utilities - Regulated Electric industry mean.
A Debt to Equity ratio of 271.1% means that company has $2.71 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of WEC Energy Group Inc:

The MRQ is 2.711. The company is unable to pay all its debts with equity. -1
The TTM is 2.664. The company is unable to pay all its debts with equity. -1

Trends

Current period		Compared to		+/-
MRQ	2.711	TTM	2.664	+0.047
TTM	2.664	YOY	2.535	+0.130
TTM	2.664	5Y	2.496	+0.168
5Y	2.496	10Y	2.414	+0.082

Measures if WEC Energy Group Inc is able to pay off its debts by using shareholders equity.

How to use debt to equity ratio

Lower is better.
Below 2 is considered healthy (always use industry average).
Can be very different between industries.
Can be used to compare companies.

Why do investors use the debt to shareholders equity ratio in their analysis

It shows how much debt the company uses to finance their operations. Shareholders equity is whats left over when you subtract total liabilities from total assets. It's another way to meassure how much of WEC Energy Group Inc is financed with debt or own resources.

The three steps every investor should look at:

What is the current debt to equity ratio?
The current most recent quarter (MRQ) quickRatio of WEC Energy Group Inc is 2.71. This means that WEC Energy Group Inc can pay off $2.71 for each $1 in debt.
How does it compare to the industry?
The mean MRQ Quick Ratio of the Utilities - Regulated Electric industry is .
What is the trend?
The trend is important because it shows you how WEC Energy Group Inc is performing over time. The most recent quarter might be important if WEC Energy Group Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for WEC Energy Group Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Not all debt is equally risky (for example, short term risk is less risky).

How to calculate debt to equity ratio

Debt to equity ratio = total debt \ shareholders equity.

Real life example WEC Energy Group Inc

You need the following data to determine equity ratio:

Balance sheet
Debt to equity ratio = total debt \ shareholders equity
31,868,200 \ 11,754,600 = 2.71 or 271.1%

Debt to equity measures the total debt versus the total shareholders equity. While the total debts to total assets ratio uses total assets, the debt to equity ratio looks at the total equity of shareholders. Where equity of shareholders are:

Common shares.
Preferred shares.
Retained earnings.

You can find the shareholders' equity in the balance sheet. A ratio between 0,5 and 1,5 is preferred. If the ratio is above 1.5, that would indicate creditors have significantly more stake (debt) in the company than the shareholders. In other words, the company is using a lot of debt to finance their operations.

Not all debt is equally risky. Meaning you can adjust the ratio by including or excluding certain amounts of debt. Short term debts are less risky because they have to be paid back within one year anyway. It’s much easier to plan one year ahead versus five or ten years.

2. Market Valuation of WEC Energy Group Inc

2.1. Earnings Per Share

2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings WEC Energy Group Inc generates.

Above 15 is considered overpriced but always compare WEC Energy Group Inc to the Utilities - Regulated Electric industry mean.
A PE ratio of 30.37 means the investor is paying $30.37 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of WEC Energy Group Inc:

The EOD is 29.431. Based on the earnings, the company is overpriced. -1
The MRQ is 30.373. Based on the earnings, the company is overpriced. -1
The TTM is 22.326. Based on the earnings, the company is fair priced.

Trends

Current period		Compared to		+/-
EOD	29.431	MRQ	30.373	-0.942
MRQ	30.373	TTM	22.326	+8.047
TTM	22.326	YOY	23.581	-1.255
TTM	22.326	5Y	24.511	-2.185
5Y	24.511	10Y	23.796	+0.715

Measures how much money you pay for each share for every $1 in earnings WEC Energy Group Inc generates.

Indicates if the company’s shares are under or overvalued.

How to use PE ratio

Above 15 is considered overpriced but is hard to determine. Always compare WEC Energy Group Inc to the Utilities - Regulated Electric industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use PE ratio in their analysis

The PE ratio tells investors the current sentiment in the market for that company. As with every stock, the stock price never shows the real valuation of a company but rather how the market thinks how much the stock is worth.

In other words, the current stock price also incorporates any future earnings or business opportunities in the future. The best example is the stock market crash in 2000. The PE ratio for any internet based company was going through the roof. Only based on the general assumption the internet and all associated businesses would thrive in the future. But this was based on nothing. A business still needs a good product or service to be able to survive. Instead, every investor bought any stock which did something related to the internet. Result: huge market crash.

Many investors were willing to pay premium prices and that was causing the PE ratio to rise. A high PE ratio is a warning sign that investors might be overvaluing a stock based on future earnings.

The three steps every investor should look at:

What is the current PE Ratio?
The current most recent quarter (MRQ) PE Ratio of WEC Energy Group Inc is 30.37. This means the investor is paying $30.37 for every $1 in earnings.
How does it compare to the industry?
The mean MRQ Quick Ratio of the Utilities - Regulated Electric industry is .
What is the trend?
The trend is important because it shows you how WEC Energy Group Inc is performing over time. The most recent quarter might be important if WEC Energy Group Inc released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for WEC Energy Group Inc up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Some industries might have very high or very low PE ratios in general.
PE ratios can be high for several years, it does not mean a sudden collapse is imminent.
Earnings growth is not included in the PE ratio.

How to calculate PE ratio

PE ratio = market value per share \ earnings per share

Real life example WEC Energy Group Inc

You need the following data to determine the PE ratio:

Balance sheet
Income statement

The PE ratio is a very commonly used ratio to determine the value of a company by comparing the current stock price relative to its earnings per share (EPS). Before we can calculate the PE ratio we need to know the EPS. EPS is calculated as follows:

EPS = (net profit - preferred dividends) \ end of period outstanding shares*
Net profit = revenue - expenses
0 \ 315,800 = EPS
PE ratio MRQ = 30.37

* The net profit minus preferred dividends can be found in the incomestatement as netIncomeApplicableToCommonShares.

The PE value helps investors to determine if the current stock price is under or overvalued. It also projects future growth.

In general, a higher PE ratio means that investors predict higher future growth. If the PE ratio is too high, then investors expect way too much future growth the company can never fulfil. This is most likely to happen in faster moving companies like tech companies or automobile companies like Tesla. These are hot and booming markets where investors expect much future growth driven by new technology (electric cars). When looking at the current MRQ (most recent quarter) PE ratio of Tesla ( jan. 2021) it's about 247 while the average in the industry is only 6. That might be a clue that Tesla is trading for way too high prices compared to their current assets and is more based on future growth.

2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of WEC Energy Group Inc:

The EOD is -22.723. Based on how much money comes from the company's main activities, the company is expensive. -2
The MRQ is -23.450. Based on how much money comes from the company's main activities, the company is expensive. -2
The TTM is 17.376. Based on how much money comes from the company's main activities, the company is underpriced. +1

Trends

Current period		Compared to		+/-
EOD	-22.723	MRQ	-23.450	+0.727
MRQ	-23.450	TTM	17.376	-40.826
TTM	17.376	YOY	44.313	-26.937
TTM	17.376	5Y	-18.928	+36.304
5Y	-18.928	10Y	-14.800	-4.128

2. Book Value per Share

2.3. Price to Book Ratio

Measures if the stock price of WEC Energy Group Inc is to cheap or to expensive compared to its book value.

At or below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
A PB ratio of 2.20 means the investor is paying $2.20 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of WEC Energy Group Inc:

The EOD is 2.134. Based on the equity, the company is underpriced. +1
The MRQ is 2.202. Based on the equity, the company is underpriced. +1
The TTM is 2.280. Based on the equity, the company is underpriced. +1

Trends

Current period		Compared to		+/-
EOD	2.134	MRQ	2.202	-0.068
MRQ	2.202	TTM	2.280	-0.078
TTM	2.280	YOY	2.629	-0.349
TTM	2.280	5Y	2.599	-0.319
5Y	2.599	10Y	2.506	+0.093

2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of WEC Energy Group Inc.

3.1. Institutions holding WEC Energy Group Inc

Institutions are holding 79.667% of the shares of WEC Energy Group Inc.

Date	Name	Total Shares	Total Assets	Current Shares	Change	%
2023-12-31	Vanguard Group Inc	13.2046	0.0766	41668487	-195179	-0.4662
2023-12-31	BlackRock Inc	9.1221	0.0618	28785883	-240357	-0.8281
2023-12-31	State Street Corporation	5.6427	0.0729	17806217	218840	1.2443
2023-12-31	Wells Fargo & Co	2.4046	0.1666	7587922	-89517	-1.166
2023-12-31	Geode Capital Management, LLC	2.3117	0.0641	7294872	152108	2.1295
2023-12-31	Amvescap Plc.	1.927	0.1218	6081006	1864742	44.2274
2023-12-31	Bank of America Corp	1.8122	0.0485	5718562	-195540	-3.3063
2023-12-31	Deutsche Bank AG	1.7562	0.238	5541942	46017	0.8373
2023-12-31	Magellan Asset Management Limited	1.5022	3.9753	4740436	-397846	-7.7428
2023-12-31	JPMorgan Chase & Co	1.3207	0.0337	4167763	-127966	-2.9789
2023-12-31	Ameriprise Financial Inc	1.3167	0.1046	4154930	622311	17.6161
2023-12-31	Northern Trust Corp	1.2901	0.062	4071148	116219	2.9386
2023-12-31	Morgan Stanley - Brokerage Accounts	1.2693	0.0297	4005369	651188	19.4142
2023-12-31	Nuveen Asset Management, LLC	1.2243	0.1046	3863469	20435	0.5317
2023-12-31	Legal & General Group PLC	1.1483	0.0783	3623530	536684	17.3862
2023-12-31	Pictet Asset Manangement SA	1.1068	0.3242	3492513	-165371	-4.5209
2023-12-31	Goldman Sachs Group Inc	0.9638	0.023	3041288	1719932	130.1642
2023-12-31	PNC Financial Services Group Inc	0.7776	0.1622	2453676	-66520	-2.6395
2023-12-31	Bank of New York Mellon Corp	0.754	0.0406	2379183	-370821	-13.4844
2023-12-31	California Public Employees Retrmnt Sys	0.6198	0.125	1955783	-10271	-0.5224
Total		51.4747	5.9135	162433979	+4089088	+2.5%

3.2. Funds holding WEC Energy Group Inc

Date	Name	Total Shares	Total Assets	Current Shares	Change	%
2024-02-29	Vanguard Total Stock Mkt Idx Inv	3.1355	0.0501	9894512	-31205	-0.3144
2024-02-29	Vanguard Institutional 500 Index Trust	2.4956	0.0578	7875199	77976	1
2024-02-29	Vanguard Mid Cap Index Institutional	2.2336	0.3455	7048526	-19002	-0.2689
2024-02-29	Utilities Select Sector SPDR® ETF	1.3425	2.7107	4236394	122322	2.9733
2024-02-29	DWS Top Dividende LD	1.3127	1.5183	4142401	-4	-0.0001
2024-02-29	SPDR® S&P Dividend ETF	1.2898	1.5744	4070204	492	0.0121
2024-01-31	Fidelity 500 Index	1.1868	0.0624	3745086	38329	1.034
2024-02-29	SPDR® S&P 500 ETF Trust	1.1736	0.0579	3703394	23188	0.6301
2023-10-31	Pictet Glbl Sel Fd Glbl Utilities Eq P	1.083	3.863	3417497	-413327	-10.7895
2024-02-29	iShares Core S&P 500 ETF	1.04	0.0577	3281710	9964	0.3045
2024-02-29	Vanguard Value Index Inv	0.8356	0.1275	2636783	9009	0.3428
2023-09-30	Columbia Dividend Value	0.7978	0.5743	2517559	-28413	-1.116
2024-02-29	Columbia Dividend Income Inst	0.7906	0.5018	2494981	0	0
2024-01-31	JPMorgan Mid Cap Value L	0.7546	1.4793	2381258	0	0
2023-12-31	JPM US Mid Cap Value-Composite	0.7546	1.5236	2381258	-45833	-1.8884
2024-02-29	Vanguard Mid-Cap Value ETF	0.7381	0.6522	2329199	-66574	-2.7788
2024-02-29	iShares Select Dividend ETF	0.7247	0.9933	2286815	-737	-0.0322
2024-02-29	iShares MSCI USA Min Vol Factor ETF	0.6871	0.6905	2168160	-36516	-1.6563
2024-02-29	Vanguard Institutional Index I	0.6585	0.0576	2078042	-7065	-0.3388
2024-02-29	Vanguard Utilities ETF	0.6056	2.418	1910967	-7841	-0.4086
Total		23.6403	19.3159	74599945	-375237	-0.5%

3.3. Insider Transactions

Insiders are holding 0.146% of the shares of WEC Energy Group Inc.

Date	Owner	Type	Amount	Price
2024-02-29	Gale E Klappa	SELL	37180	78.69
2024-02-29	Scott J Lauber	SELL	2830	78.89
2023-11-28	Ulice Payne Jr	SELL	600	83.46
2023-05-09	Ulice Payne Jr	SELL	1500	94.36

4. Summary

4.1. Key Performance Indicators

The key performance indicators of WEC Energy Group Inc compared to the Most Recent Quarter (MRQ).

	End of day	+/-	Most Recent Quarter	Trailing 12 Months	+/-	Year-Over-Year	+/-	5 Year	+/-	10 Year	+/-
Book Value Change Per Share	-	-	-0.091	0.362	-125%	0.407	-122%	0.358	-125%	0.618	-115%
Book Value Per Share	-	-	38.223	38.143	+0%	36.495	+5%	35.009	+9%	30.122	+27%
Current Ratio	-	-	0.547	0.625	-13%	0.748	-27%	0.647	-16%	0.730	-25%
Debt To Asset Ratio	-	-	0.725	0.722	+0%	0.714	+2%	0.710	+2%	0.705	+3%
Debt To Equity Ratio	-	-	2.711	2.664	+2%	2.535	+7%	2.496	+9%	2.414	+12%
Dividend Per Share	-	-	0.779	0.779	+0%	0.726	+7%	0.680	+15%	0.560	+39%
Eps	-	-	0.693	1.054	-34%	1.113	-38%	1.008	-31%	0.853	-19%
Free Cash Flow Per Share	-	-	-0.897	0.416	-316%	-0.217	-76%	0.012	-7828%	0.137	-755%
Free Cash Flow To Equity Per Share	-	-	0.149	0.830	-82%	0.319	-53%	0.356	-58%	0.321	-54%
Gross Profit Margin	-	-	1.000	1.000	0%	1.000	0%	1.000	0%	1.000	0%
Intrinsic Value_10Y_max	-	-	8.147	-	-	-	-	-	-	-	-
Intrinsic Value_10Y_min	-	-	-11.887	-	-	-	-	-	-	-	-
Intrinsic Value_1Y_max	-	-	0.588	-	-	-	-	-	-	-	-
Intrinsic Value_1Y_min	-	-	-0.176	-	-	-	-	-	-	-	-
Intrinsic Value_3Y_max	-	-	1.940	-	-	-	-	-	-	-	-
Intrinsic Value_3Y_min	-	-	-1.411	-	-	-	-	-	-	-	-
Intrinsic Value_5Y_max	-	-	3.503	-	-	-	-	-	-	-	-
Intrinsic Value_5Y_min	-	-	-3.603	-	-	-	-	-	-	-	-
Market Cap	25758360107.520	-3%	26582652896.640	27460302700.560	-3%	30319710000.000	-12%	28683623240.112	-7%	23414317445.320	+14%
Net Profit Margin	-	-	0.099	0.149	-34%	0.145	-32%	0.152	-35%	0.140	-30%
Operating Margin	-	-	0.235	0.259	-9%	0.198	+18%	0.240	-2%	0.241	-3%
Operating Ratio	-	-	0.765	0.765	+0%	0.802	-5%	0.785	-3%	0.785	-2%
Pb Ratio	2.134	-3%	2.202	2.280	-3%	2.629	-16%	2.599	-15%	2.506	-12%
Pe Ratio	29.431	-3%	30.373	22.326	+36%	23.581	+29%	24.511	+24%	23.796	+28%
Price Per Share	81.560	-3%	84.170	86.938	-3%	95.910	-12%	90.685	-7%	73.985	+14%
Price To Free Cash Flow Ratio	-22.723	+3%	-23.450	17.376	-235%	44.313	-153%	-18.928	-19%	-14.800	-37%
Price To Total Gains Ratio	118.538	-3%	122.332	86.772	+41%	92.430	+32%	96.894	+26%	92.465	+32%
Quick Ratio	-	-	0.302	0.359	-16%	0.936	-68%	0.633	-52%	0.538	-44%
Return On Assets	-	-	0.005	0.008	-35%	0.009	-43%	0.008	-41%	0.008	-41%
Return On Equity	-	-	0.019	0.028	-35%	0.031	-40%	0.029	-36%	0.029	-36%
Total Gains Per Share	-	-	0.688	1.141	-40%	1.133	-39%	1.038	-34%	1.178	-42%
Usd Book Value	-	-	12071500000.000	12047725000.000	+0%	11536950000.000	+5%	11072845000.000	+9%	9533815000.000	+27%
Usd Book Value Change Per Share	-	-	-0.091	0.362	-125%	0.407	-122%	0.358	-125%	0.618	-115%
Usd Book Value Per Share	-	-	38.223	38.143	+0%	36.495	+5%	35.009	+9%	30.122	+27%
Usd Dividend Per Share	-	-	0.779	0.779	+0%	0.726	+7%	0.680	+15%	0.560	+39%
Usd Eps	-	-	0.693	1.054	-34%	1.113	-38%	1.008	-31%	0.853	-19%
Usd Free Cash Flow	-	-	-283400000.000	131375000.000	-316%	-68350000.000	-76%	3695000.000	-7770%	43372500.000	-753%
Usd Free Cash Flow Per Share	-	-	-0.897	0.416	-316%	-0.217	-76%	0.012	-7828%	0.137	-755%
Usd Free Cash Flow To Equity Per Share	-	-	0.149	0.830	-82%	0.319	-53%	0.356	-58%	0.321	-54%
Usd Market Cap	25758360107.520	-3%	26582652896.640	27460302700.560	-3%	30319710000.000	-12%	28683623240.112	-7%	23414317445.320	+14%
Usd Price Per Share	81.560	-3%	84.170	86.938	-3%	95.910	-12%	90.685	-7%	73.985	+14%
Usd Profit	-	-	218800000.000	333225000.000	-34%	352100000.000	-38%	318955000.000	-31%	270302500.000	-19%
Usd Revenue	-	-	2217500000.000	2223250000.000	0%	2399350000.000	-8%	2078560000.000	+7%	1882367500.000	+18%
Usd Total Gains Per Share	-	-	0.688	1.141	-40%	1.133	-39%	1.038	-34%	1.178	-42%
	EOD	+3 -5	MRQ	TTM	+9 -26	YOY	+11 -24	5Y	+11 -24	10Y	+13 -22

4.2. Fundamental Score

Let's check the fundamental score of WEC Energy Group Inc based on Penke's default stock scanner.

Penke's Stock Scanner

Indicator	Condition		Value
Price to Earnings Ratio (EOD)	Between	0-15	29.431
Price to Book Ratio (EOD)	Between	0-1	2.134
Net Profit Margin (MRQ)	Greater than	0	0.099
Operating Margin (MRQ)	Greater than	0	0.235
Quick Ratio (MRQ)	Greater than	1	0.302
Current Ratio (MRQ)	Greater than	1	0.547
Debt to Asset Ratio (MRQ)	Less than	1	0.725
Debt to Equity Ratio (MRQ)	Less than	1	2.711
Return on Equity (MRQ)	Greater than	0.15	0.019
Return on Assets (MRQ)	Greater than	0.05	0.005
Total			3/10 (30.0%)

Create your own Stock Scanner

Investing is personal. The best investors buy stocks based on their own analysis. Create your personal Stock Scanner with the key performance indicators that are important to you.
Create your own Stock Scanner

4.3. Technical Score

Let's check the technical score of WEC Energy Group Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

Indicator	Condition		Value
Rsi	Greater than	50	56.534
Ma 20	Greater than	Ma 50	80.374
Ma 50	Greater than	Ma 100	79.631
Ma 100	Greater than	Ma 200	80.736
Open	Greater than	Close	80.750
Total			2/5 (40.0%)

Create your own Symbol Scanner

Trading is personal. The best traders buy and sell based on their own technical analysis. Create your personal Symbol Scanner with the technical indicators that are important to you.
Create your own Symbol Scanner

Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary

Total Assets	43,939,700
Total Liabilities	31,868,200
Total Stockholder Equity	11,754,600

	As reported
Total Liabilities	31,868,200
Total Stockholder Equity	+ 11,754,600
Total Assets	= 43,939,700

Assets

Total Assets	43,939,700
Total Current Assets	2,795,700
Long-term Assets	41,144,000

Total Current Assets

Total Current Assets (as reported)	2,795,700
Cash And Cash Equivalents	42,900
Net Receivables	1,503,200
Inventory	775,200
Other Current Assets	474,400
Total Current Assets (calculated)	2,795,700
+/-	0

Long-term Assets

Long-term Assets (as reported)	41,144,000
Property Plant Equipment	31,581,500
Goodwill	3,052,800
Long Term Investments	2,005,900
Intangible Assets	594,800
Other Assets	1,470,800
Long-term Assets (calculated)	38,705,800
+/-	2,438,200

Liabilities & Shareholders' Equity

Total Current Liabilities	5,114,800
Long-term Liabilities	26,753,400
Total Stockholder Equity	11,754,600

Total Current Liabilities

Total Current Liabilities (as reported)	5,114,800
Short-term Debt	3,285,100
Short Long Term Debt	3,285,100
Accounts payable	896,600
Other Current Liabilities	576,700
Total Current Liabilities (calculated)	8,043,500
+/-	2,928,700

Long-term Liabilities

Long-term Liabilities (as reported)	26,753,400
Long term Debt	15,366,900
Capital Lease Obligations	145,900
Long-term Liabilities Other	1,254,100
Long-term Liabilities (calculated)	16,766,900
+/-	9,986,500

Total Stockholder Equity

Total Stockholder Equity (as reported)	11,754,600
Common Stock	3,200
Retained Earnings	7,612,800
Other Stockholders Equity	4,115,900
Total Stockholder Equity (calculated)	11,731,900
+/-	22,700

Other

Capital Stock	33,600
Cash and Short Term Investments	42,900
Common Stock Shares Outstanding	315,800
Current Deferred Revenue	356,400
Liabilities and Stockholders Equity	43,939,700
Net Debt	18,755,000
Net Invested Capital	30,376,200
Net Working Capital	-2,319,100
Property Plant and Equipment Gross	41,716,900
Short Long Term Debt Total	18,797,900

Balance Sheet

Currency in USD. All numbers in thousands.

Trend

2023-12-31

2023-09-30

2023-06-30

2023-03-31

2022-12-31

2022-09-30

2022-06-30

2022-03-31

2021-12-31

2021-09-30

2021-06-30

2021-03-31

2020-12-31

2020-09-30

2020-06-30

2020-03-31

2019-12-31

2019-09-30

2019-06-30

2019-03-31

2018-12-31

2018-09-30

2018-06-30

2018-03-31

2017-12-31

2017-09-30

2017-06-30

2017-03-31

2016-12-31

2016-09-30

2016-06-30

2016-03-31

2015-12-31

2015-09-30

2015-06-30

2015-03-31

2014-12-31

2014-09-30

2014-06-30

2014-03-31

2013-12-31

2013-09-30

2013-06-30

2013-03-31

2012-12-31

2012-09-30

2012-06-30

2012-03-31

2011-12-31

2011-09-30

2011-06-30

2011-03-31

2010-12-31

2010-09-30

2010-06-30

2010-03-31

2009-12-31

2009-09-30

2009-06-30

2009-03-31

2008-12-31

2008-09-30

2008-06-30

2008-03-31

2007-12-31

2007-09-30

2007-06-30

2007-03-31

2006-12-31

2006-09-30

2006-06-30

2006-03-31

2005-12-31

2005-09-30

2005-06-30

2005-03-31

2004-12-31

2004-09-30

2004-06-30

2004-03-31

2003-12-31

2003-09-30

2003-06-30

2003-03-31

2002-12-31

2002-09-30

2002-06-30

2002-03-31

2001-12-31

2001-09-30

2001-06-30

2001-03-31

2000-12-31

2000-09-30

2000-06-30

2000-03-31

1999-12-31

1999-09-30

1999-06-30

1999-03-31

1998-12-31

1998-09-30

1998-06-30

1998-03-31

1997-12-31

1997-09-30

1997-06-30

1997-03-31

1996-12-31

1996-09-30

1996-06-30

1996-03-31

1995-12-31

1995-09-30

1995-06-30

1995-03-31

1994-12-31

1994-09-30

1994-06-30

1994-03-31

1993-12-31

1993-09-30

1993-06-30

1993-03-31

1992-12-31

1992-09-30

1992-06-30

1992-03-31

1991-12-31

1991-09-30

1991-06-30

1991-03-31

1990-12-31

1990-09-30

1990-06-30

1990-03-31

1989-12-31

1989-09-30

1989-06-30

1989-03-31

1988-12-31

1988-09-30

1988-06-30

1988-03-31

1987-12-31

1987-09-30

1987-06-30

1987-03-31

1986-12-31

1986-09-30

1986-06-30

1986-03-31

1985-12-31

1985-09-30

> Total Assets

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,275,200
4,315,100
4,340,600
4,408,300
4,384,600
4,441,000
4,455,300
4,560,700
4,537,700
4,552,400
4,605,800
4,810,800
4,823,500
4,805,000
4,949,900
5,037,700
5,062,800
5,113,700
5,181,000
5,361,800
5,494,400
5,816,600
5,932,300
6,233,100
6,198,016
8,411,000
8,607,000
8,406,100
8,413,900
8,139,200
8,139,600
8,328,700
8,149,500
8,239,000
8,262,500
8,364,900
9,148,400
9,223,500
9,326,200
10,025,700
9,951,900
9,928,400
9,012,500
9,565,400
9,490,000
9,620,700
10,000,100
10,462,000
10,375,400
10,400,400
10,624,200
11,130,200
11,234,000
11,462,400
11,762,200
11,720,300
11,678,100
11,725,000
11,803,700
12,617,800
12,411,100
12,298,300
12,420,700
12,697,900
12,721,500
12,693,500
12,718,500
13,059,800
13,188,600
13,076,300
13,249,500
13,862,100
13,821,300
13,887,600
13,834,700
14,285,000
14,295,300
14,317,000
14,372,800
14,769,400
14,800,800
14,619,800
14,724,900
15,163,400
15,135,600
28,614,500
28,769,600
29,355,200
29,104,600
29,175,300
29,443,500
30,123,200
30,016,600
30,559,600
31,013,000
31,590,500
31,785,600
31,937,600
32,562,400
33,475,800
33,737,100
33,934,300
34,377,200
34,951,800
34,832,200
35,042,000
35,422,000
37,028,100
37,600,600
37,794,900
38,400,900
38,988,500
38,974,500
39,607,100
40,761,000
41,872,100
42,795,900
43,019,300
43,441,700
43,939,700

43,939,700

43,441,700

43,019,300

42,795,900

41,872,100

40,761,000

39,607,100

38,974,500

38,988,500

38,400,900

37,794,900

37,600,600

37,028,100

35,422,000

35,042,000

34,832,200

34,951,800

34,377,200

33,934,300

33,737,100

33,475,800

32,562,400

31,937,600

31,785,600

31,590,500

31,013,000

30,559,600

30,016,600

30,123,200

29,443,500

29,175,300

29,104,600

29,355,200

28,769,600

28,614,500

15,135,600

15,163,400

14,724,900

14,619,800

14,800,800

14,769,400

14,372,800

14,317,000

14,295,300

14,285,000

13,834,700

13,887,600

13,821,300

13,862,100

13,249,500

13,076,300

13,188,600

13,059,800

12,718,500

12,693,500

12,721,500

12,697,900

12,420,700

12,298,300

12,411,100

12,617,800

11,803,700

11,725,000

11,678,100

11,720,300

11,762,200

11,462,400

11,234,000

11,130,200

10,624,200

10,400,400

10,375,400

10,462,000

10,000,100

9,620,700

9,490,000

9,565,400

9,012,500

9,928,400

9,951,900

10,025,700

9,326,200

9,223,500

9,148,400

8,364,900

8,262,500

8,239,000

8,149,500

8,328,700

8,139,600

8,139,200

8,413,900

8,406,100

8,607,000

8,411,000

6,198,016

6,233,100

5,932,300

5,816,600

5,494,400

5,361,800

5,181,000

5,113,700

5,062,800

5,037,700

4,949,900

4,805,000

4,823,500

4,810,800

4,605,800

4,552,400

4,537,700

4,560,700

4,455,300

4,441,000

4,384,600

4,408,300

4,340,600

4,315,100

4,275,200

> Total Current Assets

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
465,400
465,700
449,800
479,000
457,800
482,900
469,800
531,500
501,800
487,400
465,500
565,900
556,600
549,500
481,100
573,300
578,300
546,800
544,600
608,100
673,400
631,100
639,700
805,900
686,449
1,284,900
1,599,200
1,863,600
1,779,800
1,614,000
1,627,500
1,714,900
1,548,000
1,590,300
1,521,400
1,339,700
1,366,700
1,271,900
1,295,500
1,436,000
1,956,700
1,890,800
990,500
1,176,500
1,032,400
1,048,400
1,165,400
1,377,000
1,103,900
988,200
976,400
1,228,000
1,119,300
1,061,800
1,478,700
1,849,700
1,657,000
1,522,800
1,385,800
1,693,100
1,532,800
1,300,100
1,328,600
1,461,700
1,319,900
1,273,000
1,188,600
1,331,100
1,459,800
1,171,900
1,132,400
1,426,200
1,279,800
1,236,900
1,084,800
1,313,900
1,313,800
1,271,100
1,238,200
1,551,100
1,545,000
1,285,500
1,274,500
1,535,400
1,326,400
2,276,800
2,181,900
2,206,800
1,896,400
1,765,900
1,817,700
2,168,700
1,855,300
1,779,700
1,823,300
2,213,500
1,980,800
1,810,400
1,839,700
2,247,600
2,008,300
1,838,700
1,773,000
2,093,600
1,845,300
1,713,400
1,727,200
2,083,000
2,355,500
2,278,100
2,408,900
2,656,700
2,562,600
2,642,500
2,771,000
3,187,700
2,838,500
2,457,600
2,443,600
2,795,700

2,795,700

2,443,600

2,457,600

2,838,500

3,187,700

2,771,000

2,642,500

2,562,600

2,656,700

2,408,900

2,278,100

2,355,500

2,083,000

1,727,200

1,713,400

1,845,300

2,093,600

1,773,000

1,838,700

2,008,300

2,247,600

1,839,700

1,810,400

1,980,800

2,213,500

1,823,300

1,779,700

1,855,300

2,168,700

1,817,700

1,765,900

1,896,400

2,206,800

2,181,900

2,276,800

1,326,400

1,535,400

1,274,500

1,285,500

1,545,000

1,551,100

1,238,200

1,271,100

1,313,800

1,313,900

1,084,800

1,236,900

1,279,800

1,426,200

1,132,400

1,171,900

1,459,800

1,331,100

1,188,600

1,273,000

1,319,900

1,461,700

1,328,600

1,300,100

1,532,800

1,693,100

1,385,800

1,522,800

1,657,000

1,849,700

1,478,700

1,061,800

1,119,300

1,228,000

976,400

988,200

1,103,900

1,377,000

1,165,400

1,048,400

1,032,400

1,176,500

990,500

1,890,800

1,956,700

1,436,000

1,295,500

1,271,900

1,366,700

1,339,700

1,521,400

1,590,300

1,548,000

1,714,900

1,627,500

1,614,000

1,779,800

1,863,600

1,599,200

1,284,900

686,449

805,900

639,700

631,100

673,400

608,100

544,600

546,800

578,300

573,300

481,100

549,500

556,600

565,900

465,500

487,400

501,800

531,500

469,800

482,900

457,800

479,000

449,800

465,700

465,400

Cash And Cash Equivalents

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,700
22,600
33,200
9,000
16,800
14,400
15,600
23,600
24,000
14,100
7,300
10,700
64,800
68,000
35,800
19,600
20,500
14,100
22,400
16,600
118,900
35,400
40,100
73,500
24,746
27,400
46,300
40,500
59,100
70,000
72,200
47,000
32,500
48,500
36,500
43,600
30,500
38,200
31,300
53,500
17,800
21,400
47,700
35,600
18,500
20,600
29,800
73,200
37,100
18,100
21,200
37,000
24,100
36,700
500,000
435,500
367,100
347,200
258,800
32,500
17,100
12,500
10,700
20,900
12,800
10,500
11,200
24,500
236,000
10,600
15,100
14,100
18,100
13,100
13,000
35,600
24,700
21,000
18,500
26,000
27,600
33,400
88,700
61,900
65,200
214,400
22,200
49,800
34,700
32,100
25,000
37,500
45,700
36,500
18,100
38,900
48,100
29,800
14,500
84,500
30,600
37,900
20,000
37,500
15,400
13,300
13,100
24,800
26,100
35,000
26,000
16,300
33,800
30,300
28,500
28,900
35,700
54,700
45,900
42,900

42,900

45,900

54,700

35,700

28,900

28,500

30,300

33,800

16,300

26,000

35,000

26,100

24,800

13,100

13,300

15,400

37,500

20,000

37,900

30,600

84,500

14,500

29,800

48,100

38,900

18,100

36,500

45,700

37,500

25,000

32,100

34,700

49,800

22,200

214,400

65,200

61,900

88,700

33,400

27,600

26,000

18,500

21,000

24,700

35,600

13,000

13,100

18,100

14,100

15,100

10,600

236,000

24,500

11,200

10,500

12,800

20,900

10,700

12,500

17,100

32,500

258,800

347,200

367,100

435,500

500,000

36,700

24,100

37,000

21,200

18,100

37,100

73,200

29,800

20,600

18,500

35,600

47,700

21,400

17,800

53,500

31,300

38,200

30,500

43,600

36,500

48,500

32,500

47,000

72,200

70,000

59,100

40,500

46,300

27,400

24,746

73,500

40,100

35,400

118,900

16,600

22,400

14,100

20,500

19,600

35,800

68,000

64,800

10,700

7,300

14,100

24,000

23,600

15,600

14,400

16,800

9,000

33,200

22,600

37,700

Short-term Investments

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,562,700
1,403,100
0
850,200
877,900
1,656,100
0
1,704,100
1,638,400
1,691,600
0
1,740,300
1,762,500
1,483,400
408,100
1,121,900
1,208,900
1,202,900
214,100
183,600
173,500
180,500
194,500
151,000
112,700
62,700
8,300
45,500
45,500
45,500
45,500
38,400
37,600
9,500
2,700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,750,000
1,764,000
1,773,000
1,782,000
1,791,000
1,789,400
1,818,200
1,837,200
1,875,900
1,909,200
0
0
0
0

1,909,200

1,875,900

1,837,200

1,818,200

1,789,400

1,791,000

1,782,000

1,773,000

1,764,000

1,750,000

2,700

9,500

37,600

38,400

45,500

8,300

62,700

112,700

151,000

194,500

180,500

173,500

183,600

214,100

1,202,900

1,208,900

1,121,900

408,100

1,483,400

1,762,500

1,740,300

1,691,600

1,638,400

1,704,100

1,656,100

877,900

850,200

1,403,100

1,562,700

Net Receivables

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
241,700
222,800
196,700
242,800
232,600
223,000
224,200
290,300
280,300
243,700
222,100
307,300
281,200
229,300
207,700
287,000
282,100
263,100
265,700
320,600
304,800
305,900
291,900
376,900
366,165
491,000
621,600
802,400
819,700
594,100
626,200
729,200
692,400
600,100
543,500
688,300
637,200
624,000
552,500
473,500
446,100
329,200
281,700
349,300
465,900
353,700
287,200
441,800
505,800
341,500
278,300
379,300
513,700
364,200
320,700
361,800
521,400
395,700
334,300
369,500
527,600
354,300
309,500
304,400
599,600
494,500
300,300
344,600
425,200
344,900
314,000
504,500
386,900
297,300
347,000
661,500
635,300
501,700
460,000
727,100
895,000
579,700
498,100
643,400
658,900
956,600
844,700
1,028,600
1,088,100
914,900
871,500
1,241,700
1,191,400
1,004,300
948,000
1,350,700
1,356,800
1,086,100
1,017,300
1,280,900
1,430,100
1,004,300
911,800
1,176,500
1,176,900
957,900
911,800
1,202,800
1,676,600
1,396,300
1,243,200
1,505,700
1,635,700
1,581,900
1,321,800
1,818,400
1,780,600
1,315,100
1,243,200
1,503,200

1,503,200

1,243,200

1,315,100

1,780,600

1,818,400

1,321,800

1,581,900

1,635,700

1,505,700

1,243,200

1,396,300

1,676,600

1,202,800

911,800

957,900

1,176,900

1,176,500

911,800

1,004,300

1,430,100

1,280,900

1,017,300

1,086,100

1,356,800

1,350,700

948,000

1,004,300

1,191,400

1,241,700

871,500

914,900

1,088,100

1,028,600

844,700

956,600

658,900

643,400

498,100

579,700

895,000

727,100

460,000

501,700

635,300

661,500

347,000

297,300

386,900

504,500

314,000

344,900

425,200

344,600

300,300

494,500

599,600

304,400

309,500

354,300

527,600

369,500

334,300

395,700

521,400

361,800

320,700

364,200

513,700

379,300

278,300

341,500

505,800

441,800

287,200

353,700

465,900

349,300

281,700

329,200

446,100

473,500

552,500

624,000

637,200

688,300

543,500

600,100

692,400

729,200

626,200

594,100

819,700

802,400

621,600

491,000

366,165

376,900

291,900

305,900

304,800

320,600

265,700

263,100

282,100

287,000

207,700

229,300

281,200

307,300

222,100

243,700

280,300

290,300

224,200

223,000

232,600

242,800

196,700

222,800

241,700

Other Current Assets

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62,200
75,900
55,200
68,300
72,300
90,200
63,400
63,900
68,300
78,200
52,000
63,500
63,600
92,500
55,300
69,500
104,200
81,900
61,600
71,900
77,300
79,900
73,100
123,900
99,487
402,600
505,400
639,000
617,600
611,900
506,500
507,700
471,300
542,900
501,800
152,700
325,500
160,100
169,100
394,200
1,265,700
1,227,400
234,300
382,100
338,500
354,900
344,200
410,400
282,600
285,700
249,200
394,500
316,600
327,200
247,700
691,100
533,400
500,900
433,200
946,400
321,700
254,900
217,400
349,300
54,400
54,400
212,200
334,700
278,600
225,400
162,200
339,800
563,200
591,500
178,500
107,900
387,000
430,500
392,100
12,900
387,500
368,100
308,400
38,600
312,600
543,300
204,200
58,800
59,500
89,100
49,500
97,500
39,300
47,300
43,000
74,900
34,000
49,300
61,800
77,200
50,300
80,300
81,800
68,000
61,900
64,200
59,400
63,400
40,500
110,400
51,200
253,400
147,100
41,800
148,600
261,700
66,600
74,900
87,800
474,400

474,400

87,800

74,900

66,600

261,700

148,600

41,800

147,100

253,400

51,200

110,400

40,500

63,400

59,400

64,200

61,900

68,000

81,800

80,300

50,300

77,200

61,800

49,300

34,000

74,900

43,000

47,300

39,300

97,500

49,500

89,100

59,500

58,800

204,200

543,300

312,600

38,600

308,400

368,100

387,500

12,900

392,100

430,500

387,000

107,900

178,500

591,500

563,200

339,800

162,200

225,400

278,600

334,700

212,200

54,400

349,300

217,400

254,900

321,700

946,400

433,200

500,900

533,400

691,100

247,700

327,200

316,600

394,500

249,200

285,700

282,600

410,400

344,200

354,900

338,500

382,100

234,300

1,227,400

1,265,700

394,200

169,100

160,100

325,500

152,700

501,800

542,900

471,300

507,700

506,500

611,900

617,600

639,000

505,400

402,600

99,487

123,900

73,100

79,900

77,300

71,900

61,600

81,900

104,200

69,500

55,300

92,500

63,600

63,500

52,000

78,200

68,300

63,900

63,400

90,200

72,300

68,300

55,200

75,900

62,200

> Long-term Assets

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,809,800
3,849,400
3,890,800
3,929,300
3,926,800
3,958,100
3,985,500
4,029,200
4,035,900
4,065,000
4,140,300
4,244,900
4,266,900
4,255,500
4,468,800
4,464,400
4,484,500
4,566,900
4,636,400
4,753,700
4,821,000
5,185,500
5,292,600
5,427,200
5,511,567
7,126,100
7,007,800
6,542,500
6,634,100
6,525,200
6,512,100
6,613,800
6,601,500
6,648,700
6,741,100
7,025,200
7,781,700
7,951,600
8,030,700
8,589,700
7,995,200
8,037,600
8,022,000
8,388,900
8,457,600
8,572,300
8,834,700
9,085,000
9,271,500
9,412,200
9,647,800
9,902,200
10,114,700
10,400,600
10,283,500
9,870,600
10,021,100
10,202,200
10,417,900
10,924,700
10,878,300
10,998,200
11,092,100
11,236,200
11,401,600
11,420,500
11,529,900
11,728,700
11,728,800
11,904,400
12,117,100
12,435,900
12,541,500
12,650,700
12,749,900
12,971,100
12,981,500
13,045,900
13,134,600
13,218,300
13,255,800
13,334,300
13,450,400
13,628,000
13,809,200
26,337,700
26,587,700
27,148,400
27,208,200
27,409,400
27,625,800
27,954,500
28,161,300
28,779,900
29,189,700
29,377,000
29,804,800
30,127,200
30,722,700
31,228,200
31,728,800
32,095,600
32,604,200
32,858,200
32,986,900
33,328,600
33,694,800
34,945,100
35,245,100
35,516,800
35,992,000
36,331,800
36,411,900
36,964,600
37,990,000
38,684,400
39,957,400
40,561,700
40,998,100
41,144,000

41,144,000

40,998,100

40,561,700

39,957,400

38,684,400

37,990,000

36,964,600

36,411,900

36,331,800

35,992,000

35,516,800

35,245,100

34,945,100

33,694,800

33,328,600

32,986,900

32,858,200

32,604,200

32,095,600

31,728,800

31,228,200

30,722,700

30,127,200

29,804,800

29,377,000

29,189,700

28,779,900

28,161,300

27,954,500

27,625,800

27,409,400

27,208,200

27,148,400

26,587,700

26,337,700

13,809,200

13,628,000

13,450,400

13,334,300

13,255,800

13,218,300

13,134,600

13,045,900

12,981,500

12,971,100

12,749,900

12,650,700

12,541,500

12,435,900

12,117,100

11,904,400

11,728,800

11,728,700

11,529,900

11,420,500

11,401,600

11,236,200

11,092,100

10,998,200

10,878,300

10,924,700

10,417,900

10,202,200

10,021,100

9,870,600

10,283,500

10,400,600

10,114,700

9,902,200

9,647,800

9,412,200

9,271,500

9,085,000

8,834,700

8,572,300

8,457,600

8,388,900

8,022,000

8,037,600

7,995,200

8,589,700

8,030,700

7,951,600

7,781,700

7,025,200

6,741,100

6,648,700

6,601,500

6,613,800

6,512,100

6,525,200

6,634,100

6,542,500

7,007,800

7,126,100

5,511,567

5,427,200

5,292,600

5,185,500

4,821,000

4,753,700

4,636,400

4,566,900

4,484,500

4,464,400

4,468,800

4,255,500

4,266,900

4,244,900

4,140,300

4,065,000

4,035,900

4,029,200

3,985,500

3,958,100

3,926,800

3,929,300

3,890,800

3,849,400

3,809,800

Property Plant Equipment

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,840,000
2,857,600
2,894,800
2,940,700
2,927,800
2,947,500
2,878,900
2,910,600
2,906,700
2,913,900
2,971,000
3,057,900
3,063,400
3,043,700
3,180,300
3,185,000
3,163,500
3,198,200
3,263,900
3,238,400
3,232,700
3,799,000
3,858,900
3,846,600
3,889,712
4,456,900
4,325,900
4,152,400
3,933,000
3,955,100
4,076,800
4,188,000
4,179,900
4,241,400
4,304,900
4,398,800
5,035,200
4,978,800
5,262,800
5,926,100
5,843,200
5,887,800
5,802,200
5,903,100
5,974,300
6,053,300
6,190,500
6,362,900
6,501,900
6,677,900
6,633,800
6,834,100
7,277,800
7,282,400
7,281,600
7,599,300
7,911,700
8,132,100
8,333,700
8,517,000
8,600,400
8,751,800
8,903,700
9,070,500
9,237,200
9,290,000
9,399,900
9,601,500
9,639,000
9,821,300
9,999,100
10,160,400
10,235,000
10,340,700
10,438,800
10,572,200
10,616,100
10,704,500
10,805,200
10,906,600
10,941,700
11,024,000
11,134,900
11,257,700
11,316,000
18,529,400
18,785,200
19,189,700
19,259,000
19,398,900
19,612,200
19,915,500
19,990,200
20,524,300
20,882,900
21,347,000
21,466,300
21,078,400
21,663,700
22,000,900
22,193,300
22,535,800
23,035,100
23,620,100
23,797,100
24,171,800
24,551,700
25,707,400
25,994,400
26,266,400
26,622,700
26,982,400
27,110,200
27,626,200
28,575,300
29,113,800
30,379,400
31,010,400
31,467,500
31,581,500

31,581,500

31,467,500

31,010,400

30,379,400

29,113,800

28,575,300

27,626,200

27,110,200

26,982,400

26,622,700

26,266,400

25,994,400

25,707,400

24,551,700

24,171,800

23,797,100

23,620,100

23,035,100

22,535,800

22,193,300

22,000,900

21,663,700

21,078,400

21,466,300

21,347,000

20,882,900

20,524,300

19,990,200

19,915,500

19,612,200

19,398,900

19,259,000

19,189,700

18,785,200

18,529,400

11,316,000

11,257,700

11,134,900

11,024,000

10,941,700

10,906,600

10,805,200

10,704,500

10,616,100

10,572,200

10,438,800

10,340,700

10,235,000

10,160,400

9,999,100

9,821,300

9,639,000

9,601,500

9,399,900

9,290,000

9,237,200

9,070,500

8,903,700

8,751,800

8,600,400

8,517,000

8,333,700

8,132,100

7,911,700

7,599,300

7,281,600

7,282,400

7,277,800

6,834,100

6,633,800

6,677,900

6,501,900

6,362,900

6,190,500

6,053,300

5,974,300

5,903,100

5,802,200

5,887,800

5,843,200

5,926,100

5,262,800

4,978,800

5,035,200

4,398,800

4,304,900

4,241,400

4,179,900

4,188,000

4,076,800

3,955,100

3,933,000

4,152,400

4,325,900

4,456,900

3,889,712

3,846,600

3,858,900

3,799,000

3,232,700

3,238,400

3,263,900

3,198,200

3,163,500

3,185,000

3,180,300

3,043,700

3,063,400

3,057,900

2,971,000

2,913,900

2,906,700

2,910,600

2,878,900

2,947,500

2,927,800

2,940,700

2,894,800

2,857,600

2,840,000

Goodwill

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
891,600
0
826,900
821,100
815,900
837,300
832,100
832,000
832,300
832,200
833,100
833,200
835,200
835,200
835,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
3,386,500
3,389,100
3,023,500
2,999,100
3,046,200
3,046,200
3,046,200
3,046,200
3,053,500
3,053,500
3,053,500
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800
3,052,800

3,052,800

3,053,500

3,046,200

2,999,100

3,023,500

3,389,100

3,386,500

441,900

835,900

835,200

833,200

833,100

832,200

832,300

832,000

832,100

837,300

815,900

821,100

826,900

891,600

Long Term Investments

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
456,900
0
0
0
1,380,900
0
0
0
1,443,900
1,513,300
1,544,000
1,560,800
1,553,400
1,598,900
1,596,600
1,613,700
1,665,300
1,670,600
1,696,500
1,720,400
1,720,800
1,717,700
1,744,700
1,750,400
1,764,300
1,773,600
1,782,000
1,791,300
1,789,400
1,818,200
1,837,200
1,875,900
1,909,200
1,921,700
1,955,900
1,983,800
2,005,900

2,005,900

1,983,800

1,955,900

1,921,700

1,909,200

1,875,900

1,837,200

1,818,200

1,789,400

1,791,300

1,782,000

1,773,600

1,764,300

1,750,400

1,744,700

1,717,700

1,720,800

1,720,400

1,696,500

1,670,600

1,665,300

1,613,700

1,596,600

1,598,900

1,553,400

1,560,800

1,544,000

1,513,300

1,443,900

1,380,900

456,900

Intangible Assets

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
826,900
821,100
815,900
837,300
832,100
832,000
832,300
832,200
833,100
848,200
835,200
835,200
835,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
441,900
3,386,500
14,700
13,900
2,999,100
3,046,200
3,046,200
3,046,200
3,046,200
3,053,500
3,053,500
3,053,500
3,052,800
3,052,800
3,052,800
0
0
0
0
0
0
0
0
0
0
0
5,700
0
5,700
5,700
17,400
24,900
29,300
621,600
608,200
594,800

594,800

608,200

621,600

29,300

24,900

17,400

5,700

3,052,800

3,053,500

3,046,200

2,999,100

13,900

14,700

3,386,500

441,900

835,900

835,200

848,200

833,100

832,200

832,300

832,000

832,100

837,300

815,900

821,100

826,900

Other Assets

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,621,855
2,669,200
2,681,900
2,390,100
2,701,100
2,570,100
2,435,300
2,425,800
2,421,600
2,407,300
2,436,200
2,626,400
2,746,500
2,796,400
2,767,900
2,663,600
2,152,000
2,149,800
2,219,800
2,485,800
2,483,300
2,519,000
2,644,200
2,722,100
2,769,600
2,734,300
2,814,800
2,849,700
2,836,900
2,914,000
3,001,900
2,189,400
2,109,400
2,070,100
2,084,200
2,407,700
2,277,900
2,246,400
2,188,400
2,165,700
2,164,400
2,130,500
2,130,000
2,127,200
2,089,800
2,083,100
2,118,000
2,275,500
2,306,500
2,310,000
2,311,100
2,398,900
2,365,400
2,341,400
2,329,400
2,311,700
2,314,100
2,310,300
2,315,500
2,370,300
2,493,200
7,808,300
7,802,500
7,958,700
7,949,200
8,010,500
8,013,600
8,039,000
8,171,100
8,255,600
3,692,500
3,423,100
3,686,800
4,399,400
4,392,500
4,509,200
4,763,900
4,765,800
4,752,100
4,423,100
4,419,300
4,359,300
4,339,900
4,751,000
4,424,300
34,343,000
866,000
5,006,100
6,590,700
6,488,400
6,303,900
6,960,300
4,603,500
1,587,000
1,442,000
1,470,800

1,470,800

1,442,000

1,587,000

4,603,500

6,960,300

6,303,900

6,488,400

6,590,700

5,006,100

866,000

34,343,000

4,424,300

4,751,000

4,339,900

4,359,300

4,419,300

4,423,100

4,752,100

4,765,800

4,763,900

4,509,200

4,392,500

4,399,400

3,686,800

3,423,100

3,692,500

8,255,600

8,171,100

8,039,000

8,013,600

8,010,500

7,949,200

7,958,700

7,802,500

7,808,300

2,493,200

2,370,300

2,315,500

2,310,300

2,314,100

2,311,700

2,329,400

2,341,400

2,365,400

2,398,900

2,311,100

2,310,000

2,306,500

2,275,500

2,118,000

2,083,100

2,089,800

2,127,200

2,130,000

2,130,500

2,164,400

2,165,700

2,188,400

2,246,400

2,277,900

2,407,700

2,084,200

2,070,100

2,109,400

2,189,400

3,001,900

2,914,000

2,836,900

2,849,700

2,814,800

2,734,300

2,769,600

2,722,100

2,644,200

2,519,000

2,483,300

2,485,800

2,219,800

2,149,800

2,152,000

2,663,600

2,767,900

2,796,400

2,746,500

2,626,400

2,436,200

2,407,300

2,421,600

2,425,800

2,435,300

2,570,100

2,701,100

2,390,100

2,681,900

2,669,200

1,621,855

> Total Liabilities

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,574,400
2,599,900
2,600,700
2,633,200
2,573,500
2,606,200
2,587,300
2,658,900
2,613,900
2,625,100
2,658,700
2,835,000
2,828,800
2,850,900
3,015,300
3,144,300
3,163,800
3,209,300
3,264,800
3,428,200
3,533,600
3,834,200
3,911,000
3,994,900
3,932,581
6,100,600
6,300,000
6,358,900
6,340,900
6,050,800
6,046,600
6,242,200
5,935,100
6,003,400
6,162,600
6,195,100
6,903,100
6,932,100
7,014,200
7,636,700
7,509,200
7,499,300
6,550,200
7,042,600
6,912,300
7,011,200
7,352,500
7,751,500
7,586,500
7,573,600
7,759,200
8,210,800
8,250,800
8,453,400
8,697,200
8,590,700
8,456,200
8,476,900
8,508,000
9,250,500
8,941,100
8,800,800
8,903,400
9,100,600
9,079,700
9,016,400
8,990,800
9,227,300
9,253,500
9,098,300
9,278,400
9,868,400
9,739,400
9,776,100
9,657,100
10,119,500
10,061,300
10,091,200
10,144,300
10,506,000
10,448,400
10,222,300
10,296,200
10,713,300
10,594,600
20,076,300
20,058,200
20,670,000
20,255,900
20,311,400
20,521,600
21,163,000
20,860,600
21,376,400
21,787,300
22,098,700
22,087,400
22,181,400
22,719,700
23,633,100
23,625,000
23,786,000
24,190,800
24,697,200
24,347,600
24,549,300
24,862,900
26,365,600
26,633,000
26,764,500
27,294,300
27,875,200
27,530,000
28,116,500
29,164,900
30,255,500
30,808,200
30,987,900
31,341,400
31,868,200

31,868,200

31,341,400

30,987,900

30,808,200

30,255,500

29,164,900

28,116,500

27,530,000

27,875,200

27,294,300

26,764,500

26,633,000

26,365,600

24,862,900

24,549,300

24,347,600

24,697,200

24,190,800

23,786,000

23,625,000

23,633,100

22,719,700

22,181,400

22,087,400

22,098,700

21,787,300

21,376,400

20,860,600

21,163,000

20,521,600

20,311,400

20,255,900

20,670,000

20,058,200

20,076,300

10,594,600

10,713,300

10,296,200

10,222,300

10,448,400

10,506,000

10,144,300

10,091,200

10,061,300

10,119,500

9,657,100

9,776,100

9,739,400

9,868,400

9,278,400

9,098,300

9,253,500

9,227,300

8,990,800

9,016,400

9,079,700

9,100,600

8,903,400

8,800,800

8,941,100

9,250,500

8,508,000

8,476,900

8,456,200

8,590,700

8,697,200

8,453,400

8,250,800

8,210,800

7,759,200

7,573,600

7,586,500

7,751,500

7,352,500

7,011,200

6,912,300

7,042,600

6,550,200

7,499,300

7,509,200

7,636,700

7,014,200

6,932,100

6,903,100

6,195,100

6,162,600

6,003,400

5,935,100

6,242,200

6,046,600

6,050,800

6,340,900

6,358,900

6,300,000

6,100,600

3,932,581

3,994,900

3,911,000

3,834,200

3,533,600

3,428,200

3,264,800

3,209,300

3,163,800

3,144,300

3,015,300

2,850,900

2,828,800

2,835,000

2,658,700

2,625,100

2,613,900

2,658,900

2,587,300

2,606,200

2,573,500

2,633,200

2,600,700

2,599,900

2,574,400

> Total Current Liabilities

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
383,800
411,300
415,500
474,400
446,200
477,000
454,600
436,100
399,500
381,600
440,900
527,000
517,300
535,800
613,200
709,600
723,900
547,800
626,900
735,200
629,400
718,500
792,700
898,600
831,210
2,485,100
2,684,700
2,208,700
1,485,900
1,240,000
1,193,200
1,607,100
1,745,300
1,762,800
1,731,700
1,625,900
1,462,500
1,294,600
1,485,700
1,388,100
1,541,500
1,497,800
976,200
992,400
808,200
1,168,000
1,186,700
1,646,800
1,431,800
1,396,600
1,541,300
1,888,000
1,877,300
1,523,000
2,059,500
2,502,800
2,633,000
2,349,800
2,259,600
1,734,800
1,705,800
1,821,000
2,009,900
1,881,900
1,255,300
1,652,700
1,609,400
1,721,100
1,340,300
1,143,700
1,089,400
1,364,500
1,171,900
1,428,400
1,387,000
1,443,300
1,278,100
1,280,700
1,291,200
1,496,400
1,424,600
980,800
1,065,600
1,668,700
1,560,300
2,940,300
2,666,800
2,709,000
2,229,800
2,137,100
2,025,500
2,431,600
2,054,600
2,787,300
3,026,100
3,869,300
3,605,900
3,053,200
3,602,500
3,331,700
2,889,900
3,362,000
2,818,400
3,182,700
2,847,700
3,484,600
2,840,000
4,148,100
3,714,900
3,373,900
3,692,600
3,753,000
3,264,400
3,817,800
3,369,700
4,611,000
3,765,800
4,096,900
4,073,700
5,114,800

5,114,800

4,073,700

4,096,900

3,765,800

4,611,000

3,369,700

3,817,800

3,264,400

3,753,000

3,692,600

3,373,900

3,714,900

4,148,100

2,840,000

3,484,600

2,847,700

3,182,700

2,818,400

3,362,000

2,889,900

3,331,700

3,602,500

3,053,200

3,605,900

3,869,300

3,026,100

2,787,300

2,054,600

2,431,600

2,025,500

2,137,100

2,229,800

2,709,000

2,666,800

2,940,300

1,560,300

1,668,700

1,065,600

980,800

1,424,600

1,496,400

1,291,200

1,280,700

1,278,100

1,443,300

1,387,000

1,428,400

1,171,900

1,364,500

1,089,400

1,143,700

1,340,300

1,721,100

1,609,400

1,652,700

1,255,300

1,881,900

2,009,900

1,821,000

1,705,800

1,734,800

2,259,600

2,349,800

2,633,000

2,502,800

2,059,500

1,523,000

1,877,300

1,888,000

1,541,300

1,396,600

1,431,800

1,646,800

1,186,700

1,168,000

808,200

992,400

976,200

1,497,800

1,541,500

1,388,100

1,485,700

1,294,600

1,462,500

1,625,900

1,731,700

1,762,800

1,745,300

1,607,100

1,193,200

1,240,000

1,485,900

2,208,700

2,684,700

2,485,100

831,210

898,600

792,700

718,500

629,400

735,200

626,900

547,800

723,900

709,600

613,200

535,800

517,300

527,000

440,900

381,600

399,500

436,100

454,600

477,000

446,200

474,400

415,500

411,300

383,800

Short-term Debt

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
186,800
221,800
246,500
284,600
231,200
293,700
262,800
208,800
167,700
179,700
226,300
259,500
244,100
286,600
384,600
410,000
382,700
248,800
324,000
406,000
289,500
403,800
465,200
576,600
439,624
1,884,000
2,068,300
1,441,500
842,000
695,600
627,100
1,034,700
1,056,100
1,126,500
1,082,300
993,400
708,700
646,800
849,500
777,100
745,600
777,600
385,000
439,000
254,900
597,200
556,000
952,300
827,800
782,200
927,500
1,208,600
1,187,200
957,100
1,113,600
1,253,500
1,409,600
1,330,400
1,295,500
664,100
803,600
1,053,200
1,250,500
1,120,800
520,700
1,013,700
991,300
1,131,300
761,300
573,000
528,500
702,500
591,100
894,300
834,300
806,700
730,200
750,500
732,800
879,600
766,000
455,200
523,500
1,041,700
989,800
1,434,700
1,267,500
1,252,700
1,048,800
1,023,600
878,800
1,017,400
828,400
1,483,200
1,702,800
2,286,700
2,158,200
1,663,500
2,157,700
1,805,100
1,511,200
2,029,200
1,379,000
1,524,000
1,521,500
2,106,500
1,367,200
2,562,700
2,367,400
1,918,100
2,005,600
2,066,400
1,613,400
1,803,500
1,426,700
2,528,300
2,069,400
2,467,800
2,262,200
3,285,100

3,285,100

2,262,200

2,467,800

2,069,400

2,528,300

1,426,700

1,803,500

1,613,400

2,066,400

2,005,600

1,918,100

2,367,400

2,562,700

1,367,200

2,106,500

1,521,500

1,524,000

1,379,000

2,029,200

1,511,200

1,805,100

2,157,700

1,663,500

2,158,200

2,286,700

1,702,800

1,483,200

828,400

1,017,400

878,800

1,023,600

1,048,800

1,252,700

1,267,500

1,434,700

989,800

1,041,700

523,500

455,200

766,000

879,600

732,800

750,500

730,200

806,700

834,300

894,300

591,100

702,500

528,500

573,000

761,300

1,131,300

991,300

1,013,700

520,700

1,120,800

1,250,500

1,053,200

803,600

664,100

1,295,500

1,330,400

1,409,600

1,253,500

1,113,600

957,100

1,187,200

1,208,600

927,500

782,200

827,800

952,300

556,000

597,200

254,900

439,000

385,000

777,600

745,600

777,100

849,500

646,800

708,700

993,400

1,082,300

1,126,500

1,056,100

1,034,700

627,100

695,600

842,000

1,441,500

2,068,300

1,884,000

439,624

576,600

465,200

403,800

289,500

406,000

324,000

248,800

382,700

410,000

384,600

286,600

244,100

259,500

226,300

179,700

167,700

208,800

262,800

293,700

231,200

284,600

246,500

221,800

186,800

Short Long Term Debt

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
424,100
0
0
0
157,700
1,048,800
1,023,600
878,800
157,200
828,400
1,483,200
10,488,600
11,033,300
10,775,700
293,500
369,400
360,500
1,511,200
2,029,200
1,379,000
1,524,000
1,521,500
2,106,500
1,367,200
2,562,700
2,367,400
1,918,100
2,005,600
2,066,400
1,613,400
1,803,500
1,426,700
2,528,300
2,069,400
2,467,800
2,262,200
3,285,100

3,285,100

2,262,200

2,467,800

2,069,400

2,528,300

1,426,700

1,803,500

1,613,400

2,066,400

2,005,600

1,918,100

2,367,400

2,562,700

1,367,200

2,106,500

1,521,500

1,524,000

1,379,000

2,029,200

1,511,200

360,500

369,400

293,500

10,775,700

11,033,300

10,488,600

1,483,200

828,400

157,200

878,800

1,023,600

1,048,800

157,700

424,100

Accounts payable

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84,300
79,900
84,600
91,800
79,800
70,000
80,500
108,500
90,600
83,900
108,000
148,400
115,700
129,400
116,600
148,600
162,000
144,300
134,300
187,500
139,900
162,200
155,600
174,000
191,196
305,000
292,700
427,000
321,600
271,900
233,900
309,800
255,000
279,700
276,000
317,600
355,400
317,000
306,300
300,800
214,400
227,900
236,000
309,700
259,100
294,400
343,900
418,100
271,600
277,700
278,600
404,500
339,100
317,100
364,500
478,300
422,100
343,500
330,900
441,000
303,900
279,300
263,800
292,200
279,000
270,500
254,300
315,400
269,100
309,800
274,600
325,700
239,300
267,500
277,700
368,400
257,100
276,400
296,900
342,600
435,000
288,500
315,000
363,300
291,900
777,100
777,600
815,400
584,400
620,500
663,500
861,500
582,300
724,100
743,900
859,900
592,800
681,000
690,400
876,400
674,100
715,600
769,000
908,100
597,900
696,600
751,300
880,700
656,000
744,600
872,800
1,005,700
693,700
1,078,200
1,158,000
1,198,100
680,000
748,500
867,700
896,600

896,600

867,700

748,500

680,000

1,198,100

1,158,000

1,078,200

693,700

1,005,700

872,800

744,600

656,000

880,700

751,300

696,600

597,900

908,100

769,000

715,600

674,100

876,400

690,400

681,000

592,800

859,900

743,900

724,100

582,300

861,500

663,500

620,500

584,400

815,400

777,600

777,100

291,900

363,300

315,000

288,500

435,000

342,600

296,900

276,400

257,100

368,400

277,700

267,500

239,300

325,700

274,600

309,800

269,100

315,400

254,300

270,500

279,000

292,200

263,800

279,300

303,900

441,000

330,900

343,500

422,100

478,300

364,500

317,100

339,100

404,500

278,600

277,700

271,600

418,100

343,900

294,400

259,100

309,700

236,000

227,900

214,400

300,800

306,300

317,000

355,400

317,600

276,000

279,700

255,000

309,800

233,900

271,900

321,600

427,000

292,700

305,000

191,196

174,000

155,600

162,200

139,900

187,500

134,300

144,300

162,000

148,600

116,600

129,400

115,700

148,400

108,000

83,900

90,600

108,500

80,500

70,000

79,800

91,800

84,600

79,900

84,300

Other Current Liabilities

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
112,700
109,600
100
98,000
135,200
113,300
111,300
-100
141,200
118,000
106,600
119,100
-100
100
112,000
151,000
179,200
154,700
-100
141,700
-100
152,500
-100
-100
200,390
296,100
323,700
340,200
322,300
272,500
332,200
270,400
434,200
356,600
373,400
339,900
398,400
330,800
329,900
239,300
581,500
492,300
355,200
243,700
294,200
276,400
286,800
276,400
332,400
336,700
335,200
274,900
351,000
-7,900
279,900
606,500
403,600
228,300
138,200
426,500
6,100
-150,500
-192,300
267,200
-309,000
-409,600
-428,000
173,600
-485,100
-520,400
-481,400
-94,300
-399,400
-460,900
-439,100
-84,000
-411,800
-435,800
-415,300
-38,500
-428,300
-402,600
-400,100
-64,400
-326,100
132,300
33,600
61,500
20,500
-79,300
-86,300
-13,500
82,900
25,400
30,200
179,400
316,800
176,900
228,500
129,800
190,100
108,500
167,600
253,500
299,800
257,800
303,700
292,500
285,100
310,500
419,300
291,700
573,500
557,400
410,800
513,900
649,400
517,100
583,400
576,700

576,700

583,400

517,100

649,400

513,900

410,800

557,400

573,500

291,700

419,300

310,500

285,100

292,500

303,700

257,800

299,800

253,500

167,600

108,500

190,100

129,800

228,500

176,900

316,800

179,400

30,200

25,400

82,900

-13,500

-86,300

-79,300

20,500

61,500

33,600

132,300

-326,100

-64,400

-400,100

-402,600

-428,300

-38,500

-415,300

-435,800

-411,800

-84,000

-439,100

-460,900

-399,400

-94,300

-481,400

-520,400

-485,100

173,600

-428,000

-409,600

-309,000

267,200

-192,300

-150,500

6,100

426,500

138,200

228,300

403,600

606,500

279,900

-7,900

351,000

274,900

335,200

336,700

332,400

276,400

286,800

276,400

294,200

243,700

355,200

492,300

581,500

239,300

329,900

330,800

398,400

339,900

373,400

356,600

434,200

270,400

332,200

272,500

322,300

340,200

323,700

296,100

200,390

-100

152,500

-100

141,700

-100

154,700

179,200

151,000

112,000

100

-100

119,100

106,600

118,000

141,200

-100

111,300

113,300

135,200

98,000

100

109,600

112,700

> Long-term Liabilities

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,764,300
1,755,600
1,757,800
1,853,400
2,128,000
2,129,000
2,132,000
2,223,000
2,214,000
2,243,000
2,218,000
2,308,000
2,312,000
2,315,000
2,402,000
2,434,000
2,440,000
2,661,000
2,638,000
2,693,000
2,705,000
2,915,000
2,918,000
2,936,000
3,102,000
3,616,000
3,615,000
3,950,000
4,655,000
4,611,000
4,654,000
4,435,000
4,160,000
4,210,000
4,231,000
3,669,400
3,220,500
3,370,500
3,422,200
4,287,800
3,357,900
3,367,200
3,065,200
1,380,500
3,801,500
3,538,500
3,132,800
285,800
3,025,300
3,025,400
3,034,800
954,400
3,065,500
3,544,100
3,493,400
523,400
2,974,200
3,126,600
3,271,100
1,113,000
7,235,300
6,979,800
6,893,500
7,218,700
7,824,400
7,363,700
7,381,400
7,506,200
7,913,200
7,954,600
8,189,000
8,503,900
8,567,500
8,347,700
8,270,100
8,676,200
8,783,200
8,810,500
8,853,100
9,009,600
9,023,800
9,241,500
9,230,600
9,044,600
9,034,300
17,136,000
17,391,400
17,961,000
18,026,100
18,174,300
18,496,100
18,731,400
18,806,000
18,589,100
18,761,200
18,229,400
18,481,500
19,128,200
19,117,200
20,301,400
20,735,100
20,424,000
21,372,400
21,514,500
21,499,900
21,064,700
22,022,900
22,217,500
22,918,100
23,390,600
23,601,700
24,122,200
24,265,600
24,298,700
25,795,200
25,644,500
27,042,400
26,891,000
27,267,700
26,753,400

26,753,400

27,267,700

26,891,000

27,042,400

25,644,500

25,795,200

24,298,700

24,265,600

24,122,200

23,601,700

23,390,600

22,918,100

22,217,500

22,022,900

21,064,700

21,499,900

21,514,500

21,372,400

20,424,000

20,735,100

20,301,400

19,117,200

19,128,200

18,481,500

18,229,400

18,761,200

18,589,100

18,806,000

18,731,400

18,496,100

18,174,300

18,026,100

17,961,000

17,391,400

17,136,000

9,034,300

9,044,600

9,230,600

9,241,500

9,023,800

9,009,600

8,853,100

8,810,500

8,783,200

8,676,200

8,270,100

8,347,700

8,567,500

8,503,900

8,189,000

7,954,600

7,913,200

7,506,200

7,381,400

7,363,700

7,824,400

7,218,700

6,893,500

6,979,800

7,235,300

1,113,000

3,271,100

3,126,600

2,974,200

523,400

3,493,400

3,544,100

3,065,500

954,400

3,034,800

3,025,400

3,025,300

285,800

3,132,800

3,538,500

3,801,500

1,380,500

3,065,200

3,367,200

3,357,900

4,287,800

3,422,200

3,370,500

3,220,500

3,669,400

4,231,000

4,210,000

4,160,000

4,435,000

4,654,000

4,611,000

4,655,000

3,950,000

3,615,000

3,616,000

3,102,000

2,936,000

2,918,000

2,915,000

2,705,000

2,693,000

2,638,000

2,661,000

2,440,000

2,434,000

2,402,000

2,315,000

2,312,000

2,308,000

2,218,000

2,243,000

2,214,000

2,223,000

2,132,000

2,129,000

2,128,000

1,853,400

1,757,800

1,755,600

1,764,300

Long term Debt Total

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,820,100
3,631,200
3,875,800
4,396,100
3,942,600
3,935,700
3,932,000
4,339,100
4,334,600
4,618,900
4,614,300
4,602,800
4,297,500
4,240,600
4,453,800
4,441,000
4,383,200
4,370,900
4,363,200
4,348,800
4,587,500
4,569,600
4,186,400
4,169,200
8,547,600
8,727,000
9,124,100
8,955,800
8,902,100
9,088,100
9,158,200
9,143,600
8,799,700
8,785,800
8,746,600
8,617,500
9,209,300
9,119,000
9,994,000
10,326,700
9,921,000
10,897,300
11,211,000
11,194,700
10,721,600
11,652,500
11,728,100
12,317,700
12,695,700
12,678,100
13,523,700
13,514,300
13,523,400
14,910,700
14,766,200
15,827,300
15,608,300
15,956,500
0

15,956,500

15,608,300

15,827,300

14,766,200

14,910,700

13,523,400

13,514,300

13,523,700

12,678,100

12,695,700

12,317,700

11,728,100

11,652,500

10,721,600

11,194,700

11,211,000

10,897,300

9,921,000

10,326,700

9,994,000

9,119,000

9,209,300

8,617,500

8,746,600

8,785,800

8,799,700

9,143,600

9,158,200

9,088,100

8,902,100

8,955,800

9,124,100

8,727,000

8,547,600

4,169,200

4,186,400

4,569,600

4,587,500

4,348,800

4,363,200

4,370,900

4,383,200

4,441,000

4,453,800

4,240,600

4,297,500

4,602,800

4,614,300

4,618,900

4,334,600

4,339,100

3,932,000

3,935,700

3,942,600

4,396,100

3,875,800

3,631,200

3,820,100

Other Liabilities

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
341,541
573,900
571,600
549,600
664,600
645,300
626,900
574,800
659,100
658,100
660,300
699,800
1,446,700
1,495,800
1,516,100
1,960,800
2,006,100
2,019,000
2,060,300
2,219,300
2,302,600
2,304,700
2,425,000
2,423,700
2,537,800
2,582,200
2,603,700
2,624,500
2,742,400
2,830,500
2,901,600
2,315,900
2,306,100
2,337,800
2,292,800
2,585,400
2,322,500
2,320,000
2,312,300
2,287,300
2,359,000
2,351,100
2,367,700
2,385,400
2,306,200
2,280,200
2,122,800
2,193,500
2,173,500
2,187,700
2,035,300
2,105,400
2,066,600
2,057,600
2,011,900
2,012,400
1,976,000
1,939,400
1,908,300
1,951,500
1,922,700
3,964,100
3,974,000
4,214,600
4,213,800
4,333,900
4,341,000
4,426,600
4,375,000
4,373,300
9,975,400
9,482,800
9,864,000
9,918,900
9,998,200
10,305,500
10,361,700
10,458,100
10,431,900
10,263,300
10,300,300
10,339,700
10,368,700
10,489,400
10,600,400
10,694,900
10,923,600
10,598,500
0
10,775,300
10,884,500
10,852,900
0
0
11,311,200
0

11,311,200

10,852,900

10,884,500

10,775,300

10,598,500

10,923,600

10,694,900

10,600,400

10,489,400

10,368,700

10,339,700

10,300,300

10,263,300

10,431,900

10,458,100

10,361,700

10,305,500

9,998,200

9,918,900

9,864,000

9,482,800

9,975,400

4,373,300

4,375,000

4,426,600

4,341,000

4,333,900

4,213,800

4,214,600

3,974,000

3,964,100

1,922,700

1,951,500

1,908,300

1,939,400

1,976,000

2,012,400

2,011,900

2,057,600

2,066,600

2,105,400

2,035,300

2,187,700

2,173,500

2,193,500

2,122,800

2,280,200

2,306,200

2,385,400

2,367,700

2,351,100

2,359,000

2,287,300

2,312,300

2,320,000

2,322,500

2,585,400

2,292,800

2,337,800

2,306,100

2,315,900

2,901,600

2,830,500

2,742,400

2,624,500

2,603,700

2,582,200

2,537,800

2,423,700

2,425,000

2,304,700

2,302,600

2,219,300

2,060,300

2,019,000

2,006,100

1,960,800

1,516,100

1,495,800

1,446,700

699,800

660,300

658,100

659,100

574,800

626,900

645,300

664,600

549,600

571,600

573,900

341,541

Deferred Long Term Liability

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,478,700
1,637,900
1,794,700
1,803,500
1,817,700
1,839,400
1,994,300
2,062,900
2,121,100
2,215,000
2,450,600
2,532,100
2,590,000
2,708,300
2,826,700
2,978,200
3,059,300
3,147,100
3,298,200
3,350,900
3,354,300
3,379,900
3,520,800
3,547,100
5,220,500
5,278,500
5,201,700
5,432,600
5,510,600
5,636,500
5,712,800
5,848,400
5,970,700
6,165,200
3,543,100
3,608,000
3,648,900
3,698,000
3,908,500
3,974,400
4,106,800
4,116,600
4,266,400
4,298,500
4,369,600
4,392,500
4,472,000
4,620,500
3,409,900
3,488,700
3,264,800
4,810,000
3,144,700
3,164,200
4,996,300
5,070,200
5,137,500
3,197,100
0

3,197,100

5,137,500

5,070,200

4,996,300

3,164,200

3,144,700

4,810,000

3,264,800

3,488,700

3,409,900

4,620,500

4,472,000

4,392,500

4,369,600

4,298,500

4,266,400

4,116,600

4,106,800

3,974,400

3,908,500

3,698,000

3,648,900

3,608,000

3,543,100

6,165,200

5,970,700

5,848,400

5,712,800

5,636,500

5,510,600

5,432,600

5,201,700

5,278,500

5,220,500

3,547,100

3,520,800

3,379,900

3,354,300

3,350,900

3,298,200

3,147,100

3,059,300

2,978,200

2,826,700

2,708,300

2,590,000

2,532,100

2,450,600

2,215,000

2,121,100

2,062,900

1,994,300

1,839,400

1,817,700

1,803,500

1,794,700

1,637,900

1,478,700

> Total Stockholder Equity

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,700,800
1,715,200
1,739,900
1,775,100
1,811,100
1,834,800
1,868,000
1,901,800
1,923,800
1,927,300
1,947,100
1,975,800
1,994,700
1,954,100
1,934,600
1,893,400
1,899,000
1,904,400
1,916,200
1,933,600
1,960,800
1,982,400
2,021,300
2,238,200
2,265,435
2,310,400
2,107,000
2,047,200
2,073,000
2,088,400
2,093,000
2,086,500
2,014,400
2,035,600
2,099,900
2,169,800
2,245,300
2,291,400
2,312,000
2,389,000
2,442,700
2,429,100
2,462,300
2,522,800
2,577,700
2,609,500
2,647,600
2,710,500
2,788,900
2,826,800
2,865,000
2,919,400
2,983,200
3,009,000
3,065,000
3,129,600
3,221,900
3,248,100
3,295,700
3,367,300
3,470,000
3,497,500
3,517,300
3,597,300
3,641,800
3,677,100
3,727,700
3,832,500
3,935,100
3,978,000
3,971,100
3,993,700
4,081,900
4,111,500
4,177,600
4,165,500
4,234,000
4,225,800
4,228,500
4,263,400
4,352,400
4,397,500
4,428,700
4,450,100
4,541,000
8,538,200
8,711,400
8,685,200
8,848,700
8,863,900
8,921,900
8,960,200
9,156,000
9,183,200
9,225,700
9,491,800
9,698,200
9,756,200
9,805,700
9,819,300
10,014,900
10,046,600
10,081,400
10,143,800
10,374,500
10,414,100
10,481,100
10,500,100
10,797,500
10,861,300
10,938,900
10,943,600
11,273,600
11,321,000
11,385,900
11,407,300
11,667,000
11,711,800
11,783,400
11,754,600

11,754,600

11,783,400

11,711,800

11,667,000

11,407,300

11,385,900

11,321,000

11,273,600

10,943,600

10,938,900

10,861,300

10,797,500

10,500,100

10,481,100

10,414,100

10,374,500

10,143,800

10,081,400

10,046,600

10,014,900

9,819,300

9,805,700

9,756,200

9,698,200

9,491,800

9,225,700

9,183,200

9,156,000

8,960,200

8,921,900

8,863,900

8,848,700

8,685,200

8,711,400

8,538,200

4,541,000

4,450,100

4,428,700

4,397,500

4,352,400

4,263,400

4,228,500

4,225,800

4,234,000

4,165,500

4,177,600

4,111,500

4,081,900

3,993,700

3,971,100

3,978,000

3,935,100

3,832,500

3,727,700

3,677,100

3,641,800

3,597,300

3,517,300

3,497,500

3,470,000

3,367,300

3,295,700

3,248,100

3,221,900

3,129,600

3,065,000

3,009,000

2,983,200

2,919,400

2,865,000

2,826,800

2,788,900

2,710,500

2,647,600

2,609,500

2,577,700

2,522,800

2,462,300

2,429,100

2,442,700

2,389,000

2,312,000

2,291,400

2,245,300

2,169,800

2,099,900

2,035,600

2,014,400

2,086,500

2,093,000

2,088,400

2,073,000

2,047,200

2,107,000

2,310,400

2,265,435

2,238,200

2,021,300

1,982,400

1,960,800

1,933,600

1,916,200

1,904,400

1,899,000

1,893,400

1,934,600

1,954,100

1,994,700

1,975,800

1,947,100

1,927,300

1,923,800

1,901,800

1,868,000

1,834,800

1,811,100

1,775,100

1,739,900

1,715,200

1,700,800

Common Stock

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
589,700
604,000
615,400
1,100
637,600
649,900
665,100
1,100
678,000
678,000
686,500
1,100
717,500
730,800
730,800
1,100
730,800
750,100
750,100
1,200
779,100
797,200
814,400
1,200
862,627
891,200
-230,400
1,200
1,200
0
0
1,200
-4,867,400
-4,903,700
0
1,200
2,214,900
0
0
1,200
0
0
0
1,200
-4,880,300
-4,914,200
-5,680,600
1,200
0
0
0
1,200
0
0
0
1,200
0
0
0
1,200
0
3,467,100
3,486,900
1,200
3,641,800
3,677,100
3,727,700
1,200
3,904,700
3,947,600
3,940,700
3,963,300
4,051,500
4,081,100
4,147,200
2,300
-30,400
-30,400
-30,400
2,300
-30,400
-30,400
-30,400
2,300
-30,400
-81,500
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200
3,200

3,200

-81,500

-30,400

2,300

-30,400

2,300

-30,400

2,300

4,147,200

4,081,100

4,051,500

3,963,300

3,940,700

3,947,600

3,904,700

1,200

3,727,700

3,677,100

3,641,800

1,200

3,486,900

3,467,100

1,200

-5,680,600

-4,914,200

-4,880,300

1,200

2,214,900

1,200

-4,903,700

-4,867,400

1,200

-230,400

891,200

862,627

1,200

814,400

797,200

779,100

1,200

750,100

730,800

1,100

730,800

717,500

1,100

686,500

678,000

1,100

665,100

649,900

637,600

1,100

615,400

604,000

589,700

Retained Earnings Total Equity

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,264,900
4,299,800
4,489,700
4,515,000
4,575,800
4,613,900
4,822,000
4,857,000
4,908,300
5,176,800
5,392,700
5,449,100
5,508,100
5,538,200
5,772,100
5,821,700
5,869,900
5,927,700
6,180,700
6,222,800
6,290,100
6,329,600
6,626,000
6,688,200
6,764,500
6,775,100
7,111,400
7,169,500
7,242,000
7,265,300
7,526,700
7,570,400
0
0

7,570,400

7,526,700

7,265,300

7,242,000

7,169,500

7,111,400

6,775,100

6,764,500

6,688,200

6,626,000

6,329,600

6,290,100

6,222,800

6,180,700

5,927,700

5,869,900

5,821,700

5,772,100

5,538,200

5,508,100

5,449,100

5,392,700

5,176,800

4,908,300

4,857,000

4,822,000

4,613,900

4,575,800

4,515,000

4,489,700

4,299,800

4,264,900

Accumulated Other Comprehensive Income

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-2,184,600
-2,223,000
-2,257,300
-2,288,100
-2,323,200
-2,352,300
-2,393,700
-2,442,000
-2,485,300
-2,569,400
-2,643,800
-2,700,800
-2,782,400
-2,878,000
-2,895,100
-1,300
-1,200
-1,200
-2,600
-2,500
-2,472
30,900
-3,432,500
22,600
-3,766,200
2,058,000
2,062,600
6,200
756,800
755,700
2,069,500
200
-3,593,600
2,261,000
2,281,600
5,600
2,412,300
2,398,700
2,431,900
-12,600
738,700
708,500
757,600
-15,900
2,758,500
2,796,400
2,834,600
-1,000
2,952,800
2,978,600
3,034,600
-900
3,191,500
3,217,700
3,265,300
-800
-3,370,400
-3,409,500
-3,465,600
-500
-3,524,500
-3,538,900
-3,581,500
-100
-3,639,100
-3,687,000
-3,741,100
-3,797,800
-3,855,500
-3,915,700
-3,972,400
-4,122,800
-4,098,400
-4,140,300
-4,202,000
-4,349,600
-4,323,800
-4,384,400
-4,449,200
-4,583,400
-4,560,800
-7,857,400
11,200
4,600
4,300
4,400
3,700
2,900
2,700
2,500
2,400
2,900
4,600
2,500
2,400
-2,600
-4,000
-6,600
-7,100
-4,100
-7,100
-7,300
-6,400
-6,800
-5,700
-4,600
-3,600
-3,200
-3,200
-3,200
-3,200
-6,800
-6,900
-6,900
-7,000
-7,700

-7,700

-7,000

-6,900

-6,800

-3,200

-3,600

-4,600

-5,700

-6,800

-6,400

-7,300

-7,100

-4,100

-7,100

-6,600

-4,000

-2,600

2,400

2,500

4,600

2,900

2,400

2,500

2,700

2,900

3,700

4,400

4,300

4,600

11,200

-7,857,400

-4,560,800

-4,583,400

-4,449,200

-4,384,400

-4,323,800

-4,349,600

-4,202,000

-4,140,300

-4,098,400

-4,122,800

-3,972,400

-3,915,700

-3,855,500

-3,797,800

-3,741,100

-3,687,000

-3,639,100

-100

-3,581,500

-3,538,900

-3,524,500

-500

-3,465,600

-3,409,500

-3,370,400

-800

3,265,300

3,217,700

3,191,500

-900

3,034,600

2,978,600

2,952,800

-1,000

2,834,600

2,796,400

2,758,500

-15,900

757,600

708,500

738,700

-12,600

2,431,900

2,398,700

2,412,300

5,600

2,281,600

2,261,000

-3,593,600

200

2,069,500

755,700

756,800

6,200

2,062,600

2,058,000

-3,766,200

22,600

-3,432,500

30,900

-2,472

-2,500

-2,600

-1,200

-1,300

-2,895,100

-2,878,000

-2,782,400

-2,700,800

-2,643,800

-2,569,400

-2,485,300

-2,442,000

-2,393,700

-2,352,300

-2,323,200

-2,288,100

-2,257,300

-2,223,000

-2,184,600

Capital Surplus

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,350,600
4,347,200
4,321,100
4,310,900
4,308,800
4,309,800
4,297,700
4,290,100
4,281,400
4,278,500
4,267,300
4,271,000
4,261,600
4,250,100
4,213,200
4,197,900
4,185,000
4,186,600
4,167,300
4,165,000
4,163,800
4,143,700
4,143,600
4,144,100
4,144,400
4,138,100
4,131,800
4,121,100
4,113,500
4,115,200
4,113,600
4,114,700
4,116,400
0

4,116,400

4,114,700

4,113,600

4,115,200

4,113,500

4,121,100

4,131,800

4,138,100

4,144,400

4,144,100

4,143,600

4,143,700

4,163,800

4,165,000

4,167,300

4,186,600

4,185,000

4,197,900

4,213,200

4,250,100

4,261,600

4,271,000

4,267,300

4,278,500

4,281,400

4,290,100

4,297,700

4,309,800

4,308,800

4,310,900

4,321,100

4,347,200

4,350,600

Treasury Stock

Other Stockholders Equity

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-100
624,600
2,184,600
2,223,000
2,257,300
2,965,100
2,323,200
2,352,300
2,393,700
3,142,100
2,485,300
2,569,400
2,643,800
3,430,500
2,782,400
2,878,000
2,895,100
759,100
3,109,600
3,140,600
3,164,200
838,200
3,563,591
3,670,000
4,456,300
833,300
3,766,200
5,885,300
5,904,100
763,800
4,837,000
4,873,300
6,055,300
778,500
3,593,600
30,400
30,400
841,700
30,400
30,400
30,400
785,100
4,880,300
4,914,200
5,680,600
770,300
30,400
30,400
30,400
755,500
30,400
30,400
30,400
747,500
30,400
30,400
30,400
752,300
6,810,000
3,409,500
3,465,600
787,800
7,135,900
7,185,600
7,278,800
753,100
3,669,500
3,717,400
3,771,500
4,426,700
3,885,900
3,946,100
4,002,800
4,653,500
4,128,800
4,170,700
4,232,400
4,729,700
4,354,200
4,414,800
4,479,600
4,913,900
4,591,200
7,938,900
4,350,600
4,347,200
4,321,100
4,310,900
4,308,800
4,309,800
4,297,700
4,290,100
4,281,400
4,278,500
4,267,300
4,271,000
4,261,600
4,250,100
4,213,200
4,197,900
4,185,000
4,186,600
4,167,300
4,165,000
4,163,800
4,143,700
4,143,600
4,144,100
4,144,400
4,138,100
4,131,800
4,121,100
4,113,500
4,115,200
4,113,600
4,114,700
4,116,400
4,115,900

4,115,900

4,116,400

4,114,700

4,113,600

4,115,200

4,113,500

4,121,100

4,131,800

4,138,100

4,144,400

4,144,100

4,143,600

4,143,700

4,163,800

4,165,000

4,167,300

4,186,600

4,185,000

4,197,900

4,213,200

4,250,100

4,261,600

4,271,000

4,267,300

4,278,500

4,281,400

4,290,100

4,297,700

4,309,800

4,308,800

4,310,900

4,321,100

4,347,200

4,350,600

7,938,900

4,591,200

4,913,900

4,479,600

4,414,800

4,354,200

4,729,700

4,232,400

4,170,700

4,128,800

4,653,500

4,002,800

3,946,100

3,885,900

4,426,700

3,771,500

3,717,400

3,669,500

753,100

7,278,800

7,185,600

7,135,900

787,800

3,465,600

3,409,500

6,810,000

752,300

30,400

747,500

30,400

755,500

30,400

770,300

5,680,600

4,914,200

4,880,300

785,100

30,400

841,700

30,400

3,593,600

778,500

6,055,300

4,873,300

4,837,000

763,800

5,904,100

5,885,300

3,766,200

833,300

4,456,300

3,670,000

3,563,591

838,200

3,164,200

3,140,600

3,109,600

759,100

2,895,100

2,878,000

2,782,400

3,430,500

2,643,800

2,569,400

2,485,300

3,142,100

2,393,700

2,352,300

2,323,200

2,965,100

2,257,300

2,223,000

2,184,600

624,600

-100

Balance Sheet

Currency in USD. All numbers in thousands.

	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31	2000-12-31	1999-12-31	1998-12-31	1997-12-31	1996-12-31	1995-12-31	1994-12-31	1993-12-31	1992-12-31	1991-12-31	1990-12-31	1989-12-31	1988-12-31	1987-12-31	1986-12-31	1985-12-31
Accounts Payable	896,600	1,198,100	1,005,700	880,700	908,100	876,400	859,900	861,500	815,400	363,300	342,600	368,400	325,700	315,400	292,200	441,000	478,300	404,500	418,100	309,700	300,800	317,600	309,800	427,000	174,000	187,500	148,600	148,400	108,500	91,800	-	-	-	-	-	-	-	-	-
Accumulated Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Accumulated Other Comprehensive Income	-7,700	-6,800	-3,200	-6,800	-4,100	-2,600	2,900	2,900	4,600	-4,583,400	-4,349,600	-4,122,800	-3,797,800	-100	-500	-800	-900	-1,000	-15,900	-12,600	5,600	200	6,200	22,600	-2,500	-1,300	-2,700,800	-2,442,000	-2,288,100	0	-	-	-	-	-	-	-	-	-
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Capital Lease Obligations	145,900	183,200	129,700	63,400	45,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Capital Stock	33,600	33,600	33,600	33,600	33,600	33,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Capital Surpluse	0	4,115,200	4,138,100	4,143,700	4,186,600	4,250,100	4,278,500	4,309,800	4,347,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Cash	42,900	28,900	16,300	24,800	37,500	84,500	38,900	37,500	49,800	61,900	26,000	35,600	14,100	24,500	20,900	32,500	435,500	37,000	73,200	35,600	53,500	43,600	47,000	40,500	73,500	16,600	19,600	10,700	23,600	9,000	-	-	-	-	-	-	-	-	-
Cash And Equivalents	0	28,900	16,300	24,800	37,500	84,500	38,900	37,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Cash And Short Term Investments	42,900	28,900	16,300	24,800	37,500	84,500	38,900	37,500	49,800	61,900	26,000	35,600	14,100	24,500	20,900	32,500	435,500	37,000	73,200	35,600	53,500	43,600	47,000	40,500	73,500	16,600	19,600	10,700	23,600	9,000	-	-	-	-	-	-	-	-	-
Common Stock	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	2,300	2,300	2,300	3,963,300	1,200	3,566,900	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,100	1,100	1,100	1,100	-	-	-	-	-	-	-	-	-
Common Stock Shares Outstanding	315,900	316,100	316,300	316,500	316,700	316,900	317,200	316,900	272,700	227,500	229,700	232,800	235,400	236,700	235,800	236,400	237,000	236,800	236,800	238,444	237,184	285,470	235,484	242,835	233,520	228,000	224,815	221,421	219,873	216,050	209,444	203,234	201,972	201,972	201,974	201,974	199,638	199,634	199,634
Common Stock Total Equity	0	3,200	3,200	3,000	3,200	3,200	3,200	3,200	3,200	2,300	2,300	2,300	2,300	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,200	1,100	1,100	1,100	0	-	-	-	-	-	-	-	-	-
Current Deferred Revenue	356,400	370,700	389,200	174,000	199,800	520,400	543,300	566,200	579,400	95,100	96,900	100,900	3,500	100,800	201,700	203,200	164,500	0	0	0	0	0	0	0	148,100	0	0	0	118,900	0	-	-	-	-	-	-	-	-	-
Deferred Long Term Asset Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Deferred Long Term Liab	0	4,996,300	3,264,800	4,472,000	4,266,400	3,908,500	3,543,100	5,712,800	5,201,700	3,520,800	3,298,200	0	2,450,600	1,994,300	1,794,700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Earning Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Good Will	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,053,500	3,046,200	3,023,500	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	835,900	833,100	832,100	826,900	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Intangible Assets	594,800	24,900	5,700	0	0	0	3,053,500	3,046,200	13,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	835,900	833,100	832,100	826,900	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Inventory	775,200	807,100	635,800	528,600	549,800	548,200	539,000	587,600	687,000	400,600	329,400	360,700	382,000	379,100	379,300	344,700	361,300	417,200	451,600	409,500	514,800	455,100	431,000	381,700	231,600	199,000	197,200	184,400	153,700	158,900	-	-	-	-	-	-	-	-	-
Liabilities And Stockholders Equity	43,939,700	41,872,100	38,988,500	37,028,100	34,951,800	33,475,800	31,590,500	30,123,200	29,355,200	15,163,400	14,769,400	14,285,000	13,862,100	13,059,800	12,697,900	12,617,800	11,720,300	11,130,200	10,462,000	9,565,400	10,025,700	8,364,900	8,328,700	8,406,100	6,233,100	5,361,800	5,037,700	4,810,800	4,560,700	4,408,300	-	-	-	-	-	-	-	-	-
Long Term Debt	15,366,900	14,766,200	13,523,700	11,728,100	11,211,000	9,994,000	8,746,600	9,158,200	9,124,100	4,186,400	4,363,200	4,453,800	4,614,300	3,932,000	3,875,800	4,074,700	3,172,500	3,073,400	3,031,000	3,239,500	3,574,300	3,230,500	3,437,300	2,932,700	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Long Term Debt Total	0	14,766,200	13,523,700	11,728,100	11,211,000	9,994,000	8,746,600	9,158,200	9,124,100	4,186,400	4,363,200	0	4,614,300	3,932,000	3,875,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Long Term Investments	2,005,900	1,909,200	1,789,400	1,764,300	1,720,800	1,665,300	1,553,400	1,443,900	1,380,900	456,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Negative Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Net Debt	18,755,000	17,265,600	15,573,800	14,266,000	12,697,500	11,714,600	10,994,400	10,138,100	10,327,000	5,166,200	5,216,800	5,224,900	5,302,700	5,038,800	4,975,700	4,706,300	3,990,500	4,245,000	3,910,100	3,642,900	4,297,900	3,980,300	4,225,000	4,133,700	2,637,700	2,138,400	1,922,800	1,664,900	1,552,800	1,559,300	-	-	-	-	-	-	-	-	-
Net Invested Capital	30,376,200	28,671,400	26,503,300	24,697,100	22,802,500	21,588,000	20,494,700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Net Receivables	1,503,200	1,818,400	1,505,700	1,202,800	1,176,500	1,280,900	1,350,700	1,241,700	1,028,600	643,400	727,100	661,500	504,500	344,600	304,400	369,500	361,800	379,300	441,800	349,300	473,500	688,300	729,200	802,400	376,900	320,600	287,000	307,300	290,300	242,800	-	-	-	-	-	-	-	-	-
Net Tangible Assets	0	8,324,100	7,860,400	10,469,700	10,113,400	9,788,900	9,461,400	8,929,800	8,654,800	4,419,700	4,233,000	0	3,963,300	3,802,100	3,566,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Net Working Capital	-2,319,100	-1,423,300	-1,096,300	-2,065,100	-1,089,100	-1,084,100	-1,655,800	-262,900	-502,200	-133,300	54,700	-129,400	61,700	-390,000	-420,200	-41,700	-653,100	-660,000	-269,800	184,100	47,900	-286,200	107,800	-345,100	-92,700	-127,100	-136,300	38,900	95,400	4,600	-	-	-	-	-	-	-	-	-
Non Current Assets Total	41,144,000	38,684,400	36,331,800	34,945,100	32,858,200	31,228,200	29,377,000	27,954,500	27,148,400	13,628,000	13,218,300	12,971,100	12,435,900	11,728,700	11,236,200	10,924,700	9,870,600	9,902,200	9,085,000	8,388,900	8,589,700	7,025,200	6,613,800	6,542,500	5,427,200	4,753,700	4,464,400	4,244,900	4,029,200	3,929,300	-	-	-	-	-	-	-	-	-
Non Current Liabilities Other	1,254,100	1,475,300	1,203,200	6,017,400	6,037,100	6,398,900	5,939,700	3,860,400	3,635,200	1,337,400	1,348,200	0	1,439,000	1,579,900	1,548,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Non Current Liabilities Total	26,753,400	25,644,500	24,122,200	22,217,500	21,514,500	20,301,400	18,229,400	18,731,400	17,961,000	9,044,600	9,009,600	8,676,200	8,503,900	7,506,200	7,218,700	1,113,000	523,400	954,400	285,800	1,380,500	1,965,000	46,800	4,435,000	3,950,000	3,096,000	2,693,000	2,434,000	2,308,000	2,223,000	1,853,400	-	-	-	-	-	-	-	-	-
Non Currrent Assets Other	-414,700	-17,000	361,100	896,500	957,800	1,121,100	423,300	-1,597,700	-1,153,800	1,143,400	1,118,300	1,191,000	1,053,300	1,204,100	1,221,800	1,965,800	1,829,400	2,626,200	2,280,200	2,043,900	1,827,700	1,793,300	1,593,700	1,563,200	1,580,600	1,515,300	1,279,400	1,187,000	1,118,600	988,600	-	-	-	-	-	-	-	-	-
Noncontrolling Interest In Consolidated Entity	0	209,300	169,700	162,400	110,800	23,400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Other Assets	0	6,960,300	5,006,100	4,751,000	4,423,100	4,509,200	3,423,100	3,548,900	3,468,500	1,455,800	1,431,000	1,543,200	1,440,300	1,309,000	1,365,100	1,647,900	1,466,300	1,243,000	1,200,200	1,018,800	876,100	936,700	728,900	783,900	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Other Current Assets	474,400	261,700	253,400	63,400	68,000	77,200	74,900	97,500	58,800	38,600	12,900	107,900	339,800	334,700	349,300	946,400	691,100	394,500	410,400	382,100	394,200	152,700	507,700	639,000	123,900	71,900	69,500	63,500	63,900	68,300	-	-	-	-	-	-	-	-	-
Other Current Liab	576,700	513,900	291,700	530,700	550,800	129,800	179,400	-13,500	61,500	168,600	177,300	167,300	332,800	173,600	267,200	426,500	606,500	274,900	276,400	243,700	310,200	314,900	262,600	340,200	-100	141,700	151,000	119,100	-100	98,000	-	-	-	-	-	-	-	-	-
Other Liab	0	10,852,900	10,598,500	10,489,400	10,263,300	10,305,500	9,482,800	9,573,200	8,836,900	4,615,500	2,012,400	2,105,400	2,193,500	2,385,400	2,287,300	2,585,400	2,315,900	2,624,500	2,423,700	2,219,300	1,960,800	699,800	574,800	549,600	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Other Stockholder Equity	4,115,900	4,115,200	4,138,100	4,143,700	4,186,600	4,250,100	4,278,500	4,309,800	4,347,200	4,913,900	4,729,700	4,653,500	4,426,700	753,100	787,800	752,300	747,500	755,500	770,300	785,100	841,700	778,500	763,800	833,300	838,200	759,100	3,430,500	3,142,100	2,965,100	624,600	-	-	-	-	-	-	-	-	-
Preferred Stock Redeemable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Preferred Stock Total Equity	0	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Property Plant And Equipment Gross	41,716,900	39,497,600	36,871,700	25,707,000	23,620,100	22,000,900	21,347,000	19,915,500	19,189,700	11,257,700	10,906,600	10,572,200	10,160,400	9,601,500	9,070,500	8,517,000	7,599,300	6,834,100	6,362,900	5,903,100	5,926,100	4,398,800	4,188,000	4,152,400	3,846,600	3,238,400	3,185,000	3,057,900	2,910,600	0	-	-	-	-	-	-	-	-	-
Property Plant And Equipment Net	31,581,500	29,113,800	26,982,400	25,707,400	23,620,100	22,000,900	21,347,000	19,915,500	19,189,700	11,257,700	10,906,600	10,572,200	10,160,400	9,601,500	9,070,500	8,517,000	7,599,300	6,834,100	6,362,900	5,903,100	5,926,100	4,398,800	4,188,000	4,152,400	3,846,600	3,238,400	3,185,000	3,057,900	2,910,600	2,940,700	-	-	-	-	-	-	-	-	-
Property Plant Equipment	0	29,113,800	26,982,400	25,707,400	23,620,100	22,000,900	21,347,000	19,915,500	19,189,700	11,257,700	10,906,600	10,572,200	10,160,400	9,601,500	9,070,500	8,517,000	7,681,200	7,052,500	6,362,900	5,903,100	5,926,100	4,398,800	4,188,000	4,152,400	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Retained Earnings	7,612,800	7,265,300	6,775,100	6,329,600	5,927,700	5,538,200	5,176,800	4,613,900	4,299,800	4,419,700	4,233,000	4,135,100	3,362,500	3,078,300	2,808,800	2,584,200	2,351,400	2,133,300	1,924,500	1,718,700	1,510,100	1,359,500	1,284,900	1,159,700	1,170,800	1,144,100	1,132,100	1,244,100	1,193,200	1,118,900	-	-	-	-	-	-	-	-	-
Retained Earnings Total Equity	0	7,265,300	6,775,100	6,329,600	5,927,700	5,538,200	5,176,800	4,613,900	4,299,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Short Long Term Debt	3,285,100	2,528,300	2,066,400	2,562,700	1,524,000	1,805,100	2,286,700	1,017,400	157,700	5,212,400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Short Long Term Debt Total	18,797,900	17,294,500	15,590,100	14,290,800	12,735,000	11,799,100	11,033,300	10,175,600	10,376,800	5,228,100	5,242,800	5,260,500	5,316,800	5,063,300	4,996,600	4,738,800	4,426,000	4,282,000	3,983,300	3,678,500	4,351,400	4,023,900	4,272,000	4,174,200	2,711,200	2,155,000	1,942,400	1,675,600	1,576,400	1,568,300	-	-	-	-	-	-	-	-	-
Short Term Debt	3,285,100	2,528,300	2,066,400	2,562,700	1,524,000	1,805,100	2,286,700	1,017,400	1,252,700	1,041,700	879,600	806,700	702,500	1,131,300	1,120,800	664,100	1,253,500	1,208,600	952,300	439,000	777,100	993,400	1,034,700	1,441,500	576,600	406,000	410,000	259,500	208,800	284,600	-	-	-	-	-	-	-	-	-
Short Term Investments	0	1,909,200	1,789,400	1,764,000	0	0	0	0	0	0	0	2,700	45,500	8,300	194,500	214,100	408,100	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Temporary Equity Redeemable Noncontrolling Interests	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Total Assets	43,939,700	41,872,100	38,988,500	37,028,100	34,951,800	33,475,800	31,590,500	30,123,200	29,355,200	15,163,400	14,769,400	14,285,000	13,862,100	13,059,800	12,697,900	12,617,800	11,720,300	11,130,200	10,462,000	9,565,400	10,025,700	8,364,900	8,328,700	8,406,100	6,233,100	5,361,800	5,037,700	4,810,800	4,560,700	4,408,300	-	-	-	-	-	-	-	-	-
Total Current Assets	2,795,700	3,187,700	2,656,700	2,083,000	2,093,600	2,247,600	2,213,500	2,168,700	2,206,800	1,535,400	1,551,100	1,313,900	1,426,200	1,331,100	1,461,700	1,693,100	1,849,700	1,228,000	1,377,000	1,176,500	1,436,000	1,339,700	1,714,900	1,863,600	805,900	608,100	573,300	565,900	531,500	479,000	-	-	-	-	-	-	-	-	-
Total Current Liabilities	5,114,800	4,611,000	3,753,000	4,148,100	3,182,700	3,331,700	3,869,300	2,431,600	2,709,000	1,668,700	1,496,400	1,443,300	1,364,500	1,721,100	1,881,900	1,734,800	2,502,800	1,888,000	1,646,800	992,400	1,388,100	1,625,900	1,607,100	2,208,700	898,600	735,200	709,600	527,000	436,100	474,400	-	-	-	-	-	-	-	-	-
Total Liab	31,868,200	30,255,500	27,875,200	26,365,600	24,697,200	23,633,100	22,098,700	21,163,000	20,670,000	10,713,300	10,506,000	10,119,500	9,868,400	9,227,300	9,100,600	9,250,500	8,590,700	8,210,800	7,751,500	7,042,600	7,636,700	6,195,100	6,242,200	6,358,900	3,994,900	3,428,200	3,144,300	2,835,000	2,658,900	2,633,200	-	-	-	-	-	-	-	-	-
Total Permanent Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Total Stockholder Equity	11,754,600	11,407,300	10,943,600	10,500,100	10,143,800	9,819,300	9,491,800	8,960,200	8,685,200	4,450,100	4,263,400	4,165,500	3,993,700	3,832,500	3,597,300	3,367,300	3,129,600	2,919,400	2,710,500	2,522,800	2,389,000	2,169,800	2,086,500	2,047,200	2,238,200	1,933,600	1,893,400	1,975,800	1,901,800	1,775,100	-	-	-	-	-	-	-	-	-
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Warrants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-12-31	2000-09-30	2000-06-30	2000-03-31	1999-12-31	1999-09-30	1999-06-30	1999-03-31	1998-12-31	1998-09-30	1998-06-30	1998-03-31	1997-12-31	1997-09-30	1997-06-30	1997-03-31	1996-12-31	1996-09-30	1996-06-30	1996-03-31	1995-12-31	1995-09-30	1995-06-30	1995-03-31	1994-12-31	1994-09-30	1994-06-30	1994-03-31	1993-12-31	1993-09-30	1993-06-30	1993-03-31	1992-12-31	1992-09-30	1992-06-30	1992-03-31	1991-12-31	1991-09-30	1991-06-30	1991-03-31	1990-12-31	1990-09-30	1990-06-30	1990-03-31	1989-12-31	1989-09-30	1989-06-30	1989-03-31	1988-12-31	1988-09-30	1988-06-30	1988-03-31	1987-12-31	1987-09-30	1987-06-30	1987-03-31	1986-12-31	1986-09-30	1986-06-30	1986-03-31	1985-12-31	1985-09-30
Accounts Payable	896,600	867,700	748,500	680,000	1,198,100	1,158,000	1,078,200	693,700	1,005,700	872,800	744,600	656,000	880,700	751,300	696,600	597,900	908,100	769,000	715,600	674,100	876,400	690,400	681,000	592,800	859,900	743,900	724,100	582,300	861,500	663,500	620,500	584,400	815,400	777,600	777,100	291,900	363,300	315,000	288,500	435,000	342,600	296,900	276,400	257,100	368,400	277,700	267,500	239,300	325,700	274,600	309,800	269,100	315,400	254,300	270,500	279,000	292,200	263,800	279,300	303,900	441,000	330,900	343,500	422,100	478,300	364,500	317,100	339,100	404,500	278,600	277,700	271,600	418,100	343,900	294,400	259,100	309,700	236,000	227,900	214,400	300,800	306,300	317,000	355,400	317,600	276,000	279,700	255,000	309,800	233,900	271,900	321,600	427,000	292,700	305,000	191,196	174,000	155,600	162,200	139,900	187,500	134,300	144,300	162,000	148,600	116,600	129,400	115,700	148,400	108,000	83,900	90,600	108,500	80,500	70,000	79,800	91,800	84,600	79,900	84,300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Other Comprehensive Income	-7,700	-7,000	-6,900	-6,900	-6,800	-3,200	-3,200	-3,200	-3,200	-3,600	-4,600	-5,700	-6,800	-6,400	-7,300	-7,100	-4,100	-7,100	-6,600	-4,000	-2,600	2,400	2,500	4,600	2,900	2,400	2,500	2,700	2,900	3,700	4,400	4,300	4,600	11,200	-7,857,400	-4,560,800	-4,583,400	-4,449,200	-4,384,400	-4,323,800	-4,349,600	-4,202,000	-4,140,300	-4,098,400	-4,122,800	-3,972,400	-3,915,700	-3,855,500	-3,797,800	-3,741,100	-3,687,000	-3,639,100	-100	-3,581,500	-3,538,900	-3,524,500	-500	-3,465,600	-3,409,500	-3,370,400	-800	3,265,300	3,217,700	3,191,500	-900	3,034,600	2,978,600	2,952,800	-1,000	2,834,600	2,796,400	2,758,500	-15,900	757,600	708,500	738,700	-12,600	2,431,900	2,398,700	2,412,300	5,600	2,281,600	2,261,000	-3,593,600	200	2,069,500	755,700	756,800	6,200	2,062,600	2,058,000	-3,766,200	22,600	-3,432,500	30,900	-2,472	-2,500	-2,600	-1,200	-1,200	-1,300	-2,895,100	-2,878,000	-2,782,400	-2,700,800	-2,643,800	-2,569,400	-2,485,300	-2,442,000	-2,393,700	-2,352,300	-2,323,200	-2,288,100	-2,257,300	-2,223,000	-2,184,600	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,261,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Lease Obligations	145,900	0	0	0	183,200	0	0	0	129,700	0	0	0	63,400	0	0	0	45,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Stock	33,600	33,600	33,600	33,600	33,600	33,600	33,600	33,600	33,600	33,600	33,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Surpluse	0	4,116,400	4,114,700	4,113,600	4,115,200	4,113,500	4,121,100	4,131,800	4,138,100	4,144,400	4,144,100	4,143,600	4,143,700	4,163,800	4,165,000	4,167,300	4,186,600	4,185,000	4,197,900	4,213,200	4,250,100	4,261,600	4,271,000	4,267,300	4,278,500	4,281,400	4,290,100	4,297,700	4,309,800	4,308,800	4,310,900	4,321,100	4,347,200	4,350,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash	42,900	45,900	54,700	35,700	28,900	28,500	30,300	33,800	16,300	26,000	35,000	26,100	24,800	13,100	13,300	15,400	37,500	20,000	37,900	30,600	84,500	14,500	29,800	48,100	38,900	18,100	36,500	45,700	37,500	25,000	32,100	34,700	49,800	22,200	214,400	65,200	61,900	88,700	33,400	27,600	26,000	18,500	21,000	24,700	35,600	13,000	13,100	18,100	14,100	15,100	10,600	236,000	24,500	11,200	10,500	12,800	20,900	10,700	12,500	17,100	32,500	258,800	347,200	367,100	435,500	500,000	36,700	24,100	37,000	21,200	18,100	37,100	73,200	29,800	20,600	18,500	35,600	47,700	21,400	17,800	53,500	31,300	38,200	30,500	43,600	36,500	48,500	32,500	47,000	72,200	70,000	59,100	40,500	46,300	27,400	24,746	73,500	40,100	35,400	118,900	16,600	22,400	14,100	20,500	19,600	35,800	68,000	64,800	10,700	7,300	14,100	24,000	23,600	15,600	14,400	16,800	9,000	33,200	22,600	37,700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash And Equivalents	0	45,900	54,700	35,700	28,900	28,500	30,300	33,800	16,300	26,000	35,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash And Short Term Investments	42,900	45,900	54,700	35,700	28,900	28,500	30,300	33,800	16,300	26,000	35,000	26,100	24,800	13,100	13,300	15,400	37,500	20,000	37,900	30,600	84,500	14,500	29,800	48,100	38,900	18,100	36,500	45,700	37,500	25,000	32,100	34,700	49,800	22,200	214,400	65,200	61,900	88,700	33,400	27,600	26,000	18,500	21,000	24,700	35,600	13,000	13,100	18,100	14,100	15,100	10,600	236,000	24,500	11,200	10,500	12,800	20,900	10,700	12,500	17,100	32,500	258,800	347,200	367,100	435,500	500,000	36,700	24,100	37,000	21,200	18,100	37,100	73,200	29,800	20,600	18,500	35,600	47,700	21,400	17,800	53,500	31,300	38,200	30,500	43,600	36,500	48,500	32,500	47,000	72,200	70,000	59,100	40,500	46,300	27,400	24,746	73,500	40,100	35,400	118,900	16,600	22,400	14,100	20,500	19,600	35,800	68,000	64,800	10,700	7,300	14,100	24,000	23,600	15,600	14,400	16,800	9,000	33,200	22,600	37,700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	-81,500	-30,400	2,300	-30,400	-30,400	-30,400	2,300	-30,400	-30,400	-30,400	2,300	4,147,200	4,081,100	4,051,500	3,963,300	3,940,700	3,947,600	3,904,700	1,200	3,727,700	3,677,100	3,641,800	1,200	3,486,900	3,467,100	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	0	1,200	-5,680,600	-4,914,200	-4,880,300	1,200	0	0	0	1,200	0	0	2,214,900	1,200	0	-4,903,700	-4,867,400	1,200	0	0	1,200	1,200	-230,400	891,200	862,627	1,200	814,400	797,200	779,100	1,200	750,100	750,100	730,800	1,100	730,800	730,800	717,500	1,100	686,500	678,000	678,000	1,100	665,100	649,900	637,600	1,100	615,400	604,000	589,700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock Shares Outstanding	315,800	315,800	315,900	315,900	315,900	316,200	316,200	316,200	316,200	316,300	316,300	316,200	316,500	316,500	316,500	316,700	316,700	316,800	316,700	316,700	316,900	316,900	316,900	316,900	317,200	317,500	317,400	317,200	316,700	316,900	317,000	317,100	317,100	317,100	229,100	227,300	227,400	227,400	227,600	227,700	228,200	228,800	230,500	231,200	231,900	232,900	233,100	233,200	233,600	234,900	236,600	236,600	236,600	236,800	236,600	236,800	236,800	236,000	235,600	236,000	236,000	236,400	236,600	236,600	236,600	236,400	237,000	237,400	237,400	236,800	236,800	237,000	237,000	237,200	236,600	236,600	236,600	237,400	239,000	240,400	240,400	237,600	235,800	233,800	233,800	232,200	232,800	232,000	232,000	235,600	237,000	237,400	237,400	245,600	243,400	239,024	239,024	233,559	232,857	231,852	232,609	232,800	231,200	227,907	227,907	228,571	235,556	225,500	225,500	222,500	222,439	220,351	220,351	220,377	219,574	219,298	219,298	214,583	217,000	217,143	217,143	207,391	204,286	206,786	206,786	203,784	203,372	201,972	201,972	201,972	201,972	201,972	201,972	201,972	201,972	201,974	201,974	201,972	201,972	201,974	201,974	199,638	199,638	199,638	199,638	199,638	199,634	199,634	199,634	199,634	199,634	199,634	199,634	200,084
Common Stock Total Equity	0	0	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,000	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	3,200	8,456,700	4,510,600	2,300	4,398,300	4,367,100	4,322,000	2,300	4,198,100	4,195,400	4,203,600	2,300	4,147,200	4,081,100	4,051,500	2,300	3,940,700	3,947,600	3,904,700	1,200	3,727,700	3,677,100	3,641,800	1,200	3,486,900	3,467,100	0	1,200	0	0	0	1,200	0	0	0	1,200	0	0	1,200	1,200	0	0	1,200	1,200	0	0	1,200	1,200	0	0	2,214,900	1,200	0	0	1,200	1,200	0	0	1,200	1,200	0	891,200	862,627	1,200	814,400	797,200	779,100	1,200	750,100	750,100	730,800	1,100	730,800	730,800	717,500	1,100	686,500	678,000	678,000	1,100	665,100	649,900	637,600	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Current Deferred Revenue	356,400	360,400	363,500	367,000	370,700	374,200	378,700	383,800	389,200	394,900	400,700	406,400	412,200	417,800	423,700	428,500	497,100	502,800	508,700	514,500	520,400	525,900	531,800	538,100	543,300	549,200	554,600	561,000	566,200	569,500	572,300	576,100	579,400	588,100	596,200	604,700	328,100	627,200	639,700	651,900	312,700	676,800	689,600	702,600	352,200	714,100	727,500	740,900	430,600	767,700	781,300	795,000	100,800	791,800	778,100	764,600	201,700	687,900	639,000	592,200	203,200	495,000	447,600	397,700	164,500	301,500	256,700	0	0	0	0	0	0	0	0	0	0	0	0	0	70,900	0	0	0	-25,000	0	0	0	-7,800	0	0	0	0	0	0	0	148,100	172,000	0	200,100	0	168,700	0	0	0	0	119,700	157,600	0	0	0	0	118,900	0	0	0	0	84,300	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Long Term Asset Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Long Term Liab	0	3,197,100	5,137,500	5,070,200	4,996,300	3,164,200	3,144,700	4,810,000	3,264,800	3,488,700	3,409,900	4,620,500	4,472,000	4,392,500	4,369,600	4,298,500	4,266,400	4,116,600	4,106,800	3,974,400	3,908,500	3,698,000	3,648,900	3,608,000	3,543,100	6,165,200	5,970,700	5,848,400	5,712,800	5,636,500	5,510,600	5,432,600	5,201,700	5,278,500	5,220,500	3,547,100	3,520,800	3,379,900	3,354,300	3,350,900	3,298,200	3,147,100	3,059,300	2,978,200	2,826,700	2,708,300	2,590,000	2,532,100	2,450,600	2,215,000	2,121,100	2,062,900	1,994,300	1,839,400	1,817,700	1,803,500	1,794,700	1,637,900	1,478,700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earning Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Good Will	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,052,800	3,053,500	3,053,500	3,053,500	3,046,200	3,046,200	3,046,200	3,046,200	2,999,100	3,023,500	3,389,100	3,386,500	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	835,900	835,200	835,200	833,200	833,100	832,200	832,300	832,000	832,100	837,300	815,900	821,100	826,900	0	891,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Intangible Assets	594,800	608,200	621,600	29,300	24,900	17,400	5,700	5,700	0	5,700	0	0	0	0	0	0	0	0	0	0	0	3,052,800	3,052,800	3,052,800	3,053,500	3,053,500	3,053,500	3,046,200	3,046,200	3,046,200	3,046,200	2,999,100	13,900	14,700	3,386,500	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	441,900	835,900	835,200	835,200	848,200	833,100	832,200	832,300	832,000	832,100	837,300	815,900	821,100	826,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Inventory	775,200	749,900	603,700	523,500	807,100	924,600	572,200	368,800	635,800	645,700	452,700	353,500	528,600	573,400	467,700	391,100	549,800	593,300	461,400	330,100	548,200	608,500	466,600	376,000	539,000	672,200	510,000	417,100	587,600	654,300	494,500	470,700	687,000	719,800	562,500	289,700	400,600	379,300	304,300	234,900	329,400	367,600	317,900	266,800	360,700	342,100	335,000	311,600	382,000	368,100	339,100	284,400	379,100	422,300	390,200	337,000	379,300	388,900	314,500	251,300	344,700	359,500	279,000	235,100	361,300	410,300	333,700	264,900	417,200	427,700	342,900	278,400	451,600	504,200	319,200	209,500	409,500	426,800	312,800	227,100	514,800	542,600	449,600	373,500	455,100	439,600	398,800	351,800	431,000	422,600	338,000	283,400	381,700	425,900	363,900	196,051	231,600	234,600	209,900	172,400	199,000	194,900	187,700	171,500	197,200	182,300	159,700	147,000	184,400	184,100	151,400	129,200	153,700	166,600	155,300	136,100	158,900	164,700	144,400	123,800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Liabilities And Stockholders Equity	43,939,700	43,441,700	43,019,300	42,795,900	41,872,100	40,761,000	39,607,100	38,974,500	38,988,500	38,400,900	37,794,900	37,600,600	37,028,100	35,422,000	35,042,000	34,832,200	34,951,800	34,377,200	33,934,300	33,737,100	33,475,800	32,562,400	31,937,600	31,785,600	31,590,500	31,013,000	30,559,600	30,016,600	30,123,200	29,443,500	29,175,300	29,104,600	29,355,200	28,769,600	28,614,500	15,135,600	15,163,400	14,724,900	14,619,800	14,800,800	14,769,400	14,372,800	14,317,000	14,295,300	14,285,000	13,834,700	13,887,600	13,821,300	13,862,100	13,249,500	13,076,300	13,188,600	13,059,800	12,718,500	12,693,500	12,721,500	12,697,900	12,420,700	12,298,300	12,411,100	12,617,800	11,803,700	11,725,000	11,678,100	11,720,300	11,762,200	11,462,400	11,234,000	11,130,200	10,624,200	10,400,400	10,375,400	10,462,000	10,000,100	9,620,700	9,490,000	9,565,400	9,012,500	9,928,400	9,951,900	10,025,700	9,326,200	9,223,500	9,148,400	8,364,900	8,262,500	8,239,000	8,149,500	8,328,700	8,139,600	8,139,200	8,413,900	8,406,100	8,607,000	8,411,000	6,198,016	6,233,100	5,932,300	5,816,600	5,494,400	5,361,800	5,181,000	5,113,700	5,062,800	5,037,700	4,949,900	4,805,000	4,823,500	4,810,800	4,605,800	4,552,400	4,537,700	4,560,700	4,455,300	4,441,000	4,384,600	4,408,300	4,340,600	4,315,100	4,275,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long Term Debt	15,366,900	15,956,500	15,608,300	15,827,300	14,766,200	14,910,700	13,523,400	13,514,300	13,523,700	12,678,100	12,695,700	12,317,700	11,728,100	11,652,500	10,721,600	11,194,700	11,211,000	10,897,300	9,921,000	10,326,700	9,994,000	9,119,000	9,209,300	8,617,500	8,746,600	8,785,800	8,799,700	9,143,600	9,158,200	9,088,100	8,902,100	8,955,800	9,124,100	8,727,000	8,547,600	4,169,200	4,186,400	4,569,600	4,587,500	4,348,800	4,363,200	4,370,900	4,383,200	4,441,000	4,453,800	4,240,600	4,297,500	4,602,800	4,614,300	4,618,900	4,334,600	4,339,100	3,932,000	3,935,700	3,942,600	4,396,100	3,875,800	3,631,200	3,820,100	4,083,400	4,074,700	3,271,100	3,126,600	2,974,200	3,172,500	3,493,400	3,544,100	3,065,500	3,073,400	3,034,800	3,025,400	3,025,300	3,031,000	3,132,800	2,992,400	3,230,500	3,239,500	3,065,200	3,367,200	3,357,900	3,574,300	3,422,200	3,570,500	3,420,500	3,230,500	3,237,200	3,218,100	3,206,800	3,437,300	3,695,100	3,588,100	3,608,100	2,932,700	2,490,600	2,491,500	2,335,505	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long Term Debt Total	0	15,956,500	15,608,300	15,827,300	14,766,200	14,910,700	13,523,400	13,514,300	13,523,700	12,678,100	12,695,700	12,317,700	11,728,100	11,652,500	10,721,600	11,194,700	11,211,000	10,897,300	9,921,000	10,326,700	9,994,000	9,119,000	9,209,300	8,617,500	8,746,600	8,785,800	8,799,700	9,143,600	9,158,200	9,088,100	8,902,100	8,955,800	9,124,100	8,727,000	8,547,600	4,169,200	4,186,400	4,569,600	4,587,500	4,348,800	4,363,200	4,370,900	4,383,200	4,441,000	4,453,800	4,240,600	4,297,500	4,602,800	4,614,300	4,618,900	4,334,600	4,339,100	3,932,000	3,935,700	3,942,600	4,396,100	3,875,800	3,631,200	3,820,100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long Term Investments	2,005,900	1,983,800	1,955,900	1,921,700	1,909,200	1,875,900	1,837,200	1,818,200	1,789,400	1,791,300	1,782,000	1,773,600	1,764,300	1,750,400	1,744,700	1,717,700	1,720,800	1,720,400	1,696,500	1,670,600	1,665,300	1,613,700	1,596,600	1,598,900	1,553,400	1,560,800	1,544,000	1,513,300	1,443,900	0	0	0	1,380,900	0	0	0	456,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Negative Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Debt	18,755,000	18,172,800	18,021,400	17,861,000	17,265,600	16,308,900	15,296,600	15,093,900	15,573,800	14,657,700	14,578,800	14,659,000	14,266,000	13,006,600	12,814,800	12,700,800	12,697,500	12,256,300	11,912,300	11,807,300	11,714,600	11,262,200	10,843,000	10,727,600	10,994,400	10,470,500	10,246,400	9,926,300	10,138,100	9,941,900	9,893,600	9,969,900	10,327,000	9,972,300	9,767,900	5,093,800	5,166,200	5,004,400	5,009,300	5,087,200	5,216,800	5,085,200	5,112,700	5,146,500	5,224,900	5,061,900	5,178,700	5,175,800	5,302,700	5,132,300	4,897,000	4,864,400	5,038,800	4,915,800	4,945,800	4,904,000	4,975,700	4,871,000	4,860,800	4,869,900	4,706,300	4,307,800	4,109,800	4,016,700	3,990,500	4,107,000	4,464,500	4,228,600	4,245,000	3,941,100	3,789,500	3,816,000	3,910,100	3,659,000	3,569,000	3,466,900	3,642,900	3,402,500	4,123,400	4,085,700	4,297,900	4,240,400	3,979,100	3,898,700	3,980,300	4,083,000	4,096,100	4,030,400	4,225,000	4,050,000	4,013,700	4,191,000	4,133,700	4,312,600	4,148,100	2,550,383	2,637,700	2,414,100	2,347,800	1,937,000	2,138,400	1,997,000	1,960,000	1,894,100	1,922,800	1,837,200	1,626,000	1,588,600	1,664,900	1,549,600	1,524,700	1,499,600	1,552,800	1,496,900	1,532,400	1,464,100	1,559,300	1,493,900	1,483,400	1,430,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Invested Capital	30,376,200	29,971,700	29,757,500	29,533,300	28,671,400	27,692,900	26,617,500	26,370,900	26,503,300	25,592,200	25,444,700	25,452,200	24,697,100	23,470,400	23,211,800	23,060,300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Receivables	1,503,200	1,243,200	1,315,100	1,780,600	1,818,400	1,321,800	1,581,900	1,635,700	1,505,700	1,243,200	1,396,300	1,676,600	1,202,800	911,800	957,900	1,176,900	1,176,500	911,800	1,004,300	1,430,100	1,280,900	1,017,300	1,086,100	1,356,800	1,350,700	948,000	1,004,300	1,191,400	1,241,700	871,500	914,900	1,088,100	1,028,600	844,700	956,600	658,900	643,400	498,100	579,700	895,000	727,100	460,000	501,700	635,300	661,500	347,000	297,300	386,900	504,500	314,000	344,900	425,200	344,600	300,300	494,500	599,600	304,400	309,500	354,300	527,600	369,500	334,300	395,700	521,400	361,800	320,700	364,200	513,700	379,300	278,300	341,500	505,800	441,800	287,200	353,700	465,900	349,300	281,700	329,200	446,100	473,500	552,500	624,000	637,200	688,300	543,500	600,100	692,400	729,200	626,200	594,100	819,700	802,400	621,600	491,000	366,165	376,900	291,900	305,900	304,800	320,600	265,700	263,100	282,100	287,000	207,700	229,300	281,200	307,300	222,100	243,700	280,300	290,300	224,200	223,000	232,600	242,800	196,700	222,800	241,700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Tangible Assets	0	8,670,900	8,628,600	8,583,800	8,324,100	8,302,700	8,237,800	8,190,400	7,860,400	7,855,700	7,778,100	7,714,300	10,469,700	7,397,900	7,330,900	7,291,300	10,113,400	6,998,200	6,963,400	6,931,700	9,788,900	6,722,500	6,673,000	6,615,000	9,461,400	6,141,800	6,099,300	6,079,400	8,929,800	8,891,500	8,833,500	8,818,300	8,654,800	8,629,900	8,456,700	4,510,600	4,419,700	4,398,300	4,367,100	4,322,000	4,233,000	4,198,100	4,195,400	4,203,600	4,135,100	4,147,200	4,081,100	4,051,500	3,963,300	3,940,700	3,947,600	3,904,700	3,802,100	3,727,700	3,677,100	3,641,800	3,566,900	3,486,900	3,467,100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Working Capital	-2,319,100	-1,630,100	-1,639,300	-927,300	-1,423,300	-598,700	-1,175,300	-701,800	-1,096,300	-1,283,700	-1,095,800	-1,359,400	-2,065,100	-1,112,800	-1,771,200	-1,002,400	-1,089,100	-1,045,400	-1,523,300	-881,600	-1,084,100	-1,762,800	-1,242,800	-1,625,100	-1,655,800	-1,202,800	-1,007,600	-199,300	-262,900	-207,800	-371,200	-333,400	-502,200	-484,900	-663,500	-233,900	-133,300	208,900	304,700	120,400	54,700	-53,000	-9,600	35,700	-129,400	-302,200	-191,500	107,900	61,700	43,000	28,200	119,500	-390,000	-420,800	-379,700	64,600	-420,200	-681,300	-520,900	-173,000	-41,700	-873,800	-827,000	-976,000	-653,100	-580,800	-461,200	-758,000	-660,000	-564,900	-408,400	-327,900	-269,800	-21,300	-119,600	224,200	184,100	14,300	393,000	415,200	47,900	-190,200	-22,700	-95,800	-286,200	-210,300	-172,500	-197,300	107,800	434,300	374,000	293,900	-345,100	-1,085,500	-1,200,200	-144,761	-92,700	-153,000	-87,400	44,000	-127,100	-82,300	-1,000	-145,600	-136,300	-132,100	13,700	39,300	38,900	24,600	105,800	102,300	95,400	15,200	5,900	11,600	4,600	34,300	54,400	81,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Current Assets Total	41,144,000	40,998,100	40,561,700	39,957,400	38,684,400	37,990,000	36,964,600	36,411,900	36,331,800	35,992,000	35,516,800	35,245,100	34,945,100	33,694,800	33,328,600	32,986,900	32,858,200	32,604,200	32,095,600	31,728,800	31,228,200	30,722,700	30,127,200	29,804,800	29,377,000	29,189,700	28,779,900	28,161,300	27,954,500	27,625,800	27,409,400	27,208,200	27,148,400	26,587,700	26,337,700	13,809,200	13,628,000	13,450,400	13,334,300	13,255,800	13,218,300	13,134,600	13,045,900	12,981,500	12,971,100	12,749,900	12,650,700	12,541,500	12,435,900	12,117,100	11,904,400	11,728,800	11,728,700	11,529,900	11,420,500	11,401,600	11,236,200	11,092,100	10,998,200	10,878,300	10,924,700	10,417,900	10,202,200	10,021,100	9,870,600	10,283,500	10,400,600	10,114,700	9,902,200	9,647,800	9,412,200	9,271,500	9,085,000	8,834,700	8,572,300	8,457,600	8,388,900	8,022,000	8,037,600	7,995,200	8,589,700	8,030,700	7,951,600	7,781,700	7,025,200	6,741,100	6,648,700	6,601,500	6,613,800	6,512,100	6,525,200	6,634,100	6,542,500	7,007,800	7,126,100	5,511,567	5,427,200	5,292,600	5,185,500	4,821,000	4,753,700	4,636,400	4,566,900	4,484,500	4,464,400	4,468,800	4,255,500	4,266,900	4,244,900	4,140,300	4,065,000	4,035,900	4,029,200	3,985,500	3,958,100	3,926,800	3,929,300	3,890,800	3,849,400	3,809,800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Current Liabilities Other	1,254,100	1,436,500	6,145,200	1,794,900	1,475,300	1,323,000	1,176,900	1,173,000	1,203,200	1,283,600	1,256,700	5,979,900	6,017,400	5,977,900	5,973,500	6,006,700	6,037,100	6,358,500	6,396,200	6,434,000	6,398,900	6,300,200	6,270,000	6,256,000	5,939,700	3,810,200	3,818,700	3,814,000	3,860,400	3,771,500	3,761,600	3,637,700	3,635,200	3,385,900	3,367,900	1,318,000	1,337,400	1,281,100	1,299,700	1,324,100	1,348,200	1,335,100	1,368,000	1,364,000	1,395,700	1,321,200	1,460,200	1,432,600	1,439,000	1,355,100	1,498,900	1,511,200	1,579,900	1,575,900	1,573,000	1,594,400	1,548,200	1,624,400	1,681,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Current Liabilities Total	26,753,400	27,267,700	26,891,000	27,042,400	25,644,500	25,795,200	24,298,700	24,265,600	24,122,200	23,601,700	23,390,600	22,918,100	22,217,500	22,022,900	21,064,700	21,499,900	21,514,500	21,372,400	20,424,000	20,735,100	20,301,400	19,117,200	19,128,200	18,481,500	18,229,400	18,761,200	18,589,100	18,806,000	18,731,400	18,496,100	18,174,300	18,026,100	17,961,000	17,391,400	17,136,000	9,034,300	9,044,600	9,230,600	9,241,500	9,023,800	9,009,600	8,853,100	8,810,500	8,783,200	8,676,200	8,270,100	8,347,700	8,567,500	8,503,900	8,189,000	7,954,600	7,913,200	7,506,200	7,381,400	7,363,700	7,824,400	7,218,700	6,893,500	6,979,800	7,235,300	1,113,000	3,271,100	3,126,600	2,974,200	523,400	3,493,400	3,544,100	3,065,500	954,400	3,034,800	3,025,400	3,025,300	285,800	3,132,800	3,538,500	3,801,500	1,380,500	3,065,200	3,367,200	3,357,900	4,287,800	3,422,200	3,370,500	3,220,500	3,669,400	4,231,000	4,210,000	4,160,000	4,435,000	4,654,000	4,611,000	4,655,000	3,950,000	3,615,000	3,616,000	3,102,000	2,936,000	2,918,000	2,915,000	2,705,000	2,693,000	2,638,000	2,661,000	2,440,000	2,434,000	2,402,000	2,315,000	2,312,000	2,308,000	2,218,000	2,243,000	2,214,000	2,223,000	2,132,000	2,129,000	2,128,000	1,853,400	1,757,800	1,755,600	1,764,300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Currrent Assets Other	-414,700	-338,200	-231,400	-99,700	-17,000	-38,900	-44,700	4,500	198,700	229,400	146,000	210,200	360,800	365,200	413,400	549,300	695,200	1,182,100	1,212,400	1,352,200	1,121,100	1,220,400	1,282,300	616,900	423,300	-1,923,500	-1,758,000	-1,675,800	-1,597,700	-1,644,100	-1,487,000	-1,416,400	-1,153,800	3,066,200	3,015,700	1,416,900	200,300	1,252,200	1,217,000	1,165,400	322,500	1,223,500	-899,000	-771,900	204,200	-533,900	-356,500	-281,600	1,483,900	-154,000	-75,300	1,057,700	1,204,100	275,300	286,200	324,700	1,177,700	399,000	522,500	537,100	1,965,800	1,642,300	1,628,200	1,667,500	1,829,400	2,560,000	2,676,300	2,395,000	2,626,200	2,572,100	2,292,400	2,327,700	2,280,200	2,202,300	1,920,500	1,868,300	2,043,900	1,777,900	1,707,900	1,710,100	1,827,700	1,932,700	2,137,600	1,065,100	1,793,300	848,100	846,000	873,800	1,593,700	1,598,000	1,754,200	1,880,000	1,563,200	2,681,900	1,777,600	1,621,855	1,580,600	1,433,700	1,386,500	1,588,300	1,515,300	1,372,500	1,368,700	1,321,000	1,279,400	1,288,500	1,211,800	1,203,500	1,187,000	1,169,300	1,151,100	1,129,200	1,118,600	1,106,600	1,010,600	999,000	988,600	996,000	991,800	969,800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Noncontrolling Interest In Consolidated Entity	0	0	319,600	320,700	209,300	210,200	169,600	170,900	169,700	167,700	169,100	170,100	162,400	78,000	78,600	110,100	110,800	105,000	101,700	97,200	23,400	37,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Assets	1,470,800	1,442,000	1,587,000	4,603,500	6,960,300	6,303,900	6,488,400	6,590,700	5,006,100	866,000	34,343,000	4,424,300	4,751,000	4,339,900	4,359,300	4,419,300	4,423,100	4,752,100	4,765,800	4,763,900	4,509,200	4,392,500	4,399,400	3,686,800	3,423,100	3,692,500	8,255,600	8,171,100	8,039,000	8,013,600	8,010,500	7,949,200	7,958,700	7,802,500	7,808,300	2,493,200	2,370,300	2,315,500	2,310,300	2,314,100	2,311,700	2,329,400	2,341,400	2,365,400	2,398,900	2,311,100	2,310,000	2,306,500	2,275,500	2,118,000	2,083,100	2,089,800	2,127,200	2,130,000	2,130,500	2,164,400	2,165,700	2,188,400	2,246,400	2,277,900	2,407,700	2,084,200	2,070,100	2,109,400	2,189,400	3,001,900	2,914,000	2,836,900	2,849,700	2,814,800	2,734,300	2,769,600	2,722,100	2,644,200	2,519,000	2,483,300	2,485,800	2,219,800	2,149,800	2,152,000	2,663,600	2,767,900	2,796,400	2,746,500	2,626,400	2,436,200	2,407,300	2,421,600	2,425,800	2,435,300	2,570,100	2,701,100	2,390,100	2,681,900	2,669,200	1,621,855	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Current Assets	474,400	87,800	74,900	66,600	261,700	148,600	41,800	147,100	253,400	51,200	110,400	40,500	63,400	59,400	64,200	61,900	68,000	81,800	80,300	50,300	77,200	61,800	49,300	34,000	74,900	43,000	47,300	39,300	97,500	49,500	89,100	59,500	58,800	204,200	543,300	312,600	38,600	308,400	368,100	387,500	12,900	392,100	430,500	387,000	107,900	178,500	591,500	563,200	339,800	162,200	225,400	278,600	334,700	212,200	54,400	54,400	349,300	217,400	254,900	321,700	946,400	433,200	500,900	533,400	691,100	247,700	327,200	316,600	394,500	249,200	285,700	282,600	410,400	344,200	354,900	338,500	382,100	234,300	1,227,400	1,265,700	394,200	169,100	160,100	325,500	152,700	501,800	542,900	471,300	507,700	506,500	611,900	617,600	639,000	505,400	402,600	99,487	123,900	73,100	79,900	77,300	71,900	61,600	81,900	104,200	69,500	55,300	92,500	63,600	63,500	52,000	78,200	68,300	63,900	63,400	90,200	72,300	68,300	55,200	75,900	62,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Current Liab	576,700	583,400	517,100	649,400	513,900	410,800	557,400	573,500	291,700	419,300	310,500	285,100	292,500	303,700	257,800	299,800	253,500	167,600	108,500	190,100	129,800	228,500	176,900	316,800	179,400	30,200	25,400	82,900	-13,500	-86,300	-79,300	20,500	61,500	33,600	132,300	-326,100	-64,400	-400,100	-402,600	-428,300	-38,500	-415,300	-435,800	-411,800	-84,000	-439,100	-460,900	-399,400	-94,300	-481,400	-520,400	-485,100	173,600	-428,000	-409,600	-309,000	267,200	-192,300	-150,500	6,100	426,500	138,200	228,300	403,600	606,500	279,900	-7,900	351,000	274,900	335,200	336,700	332,400	276,400	286,800	276,400	294,200	243,700	355,200	492,300	581,500	239,300	329,900	330,800	398,400	339,900	373,400	356,600	434,200	270,400	332,200	272,500	322,300	340,200	323,700	296,100	200,390	-100	-100	152,500	-100	141,700	-100	154,700	179,200	151,000	112,000	100	-100	119,100	106,600	118,000	141,200	-100	111,300	113,300	135,200	98,000	100	109,600	112,700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Liab	0	11,311,200	0	0	10,852,900	10,884,500	10,775,300	0	10,598,500	10,923,600	10,694,900	10,600,400	10,489,400	10,368,700	10,339,700	10,300,300	10,263,300	10,431,900	10,458,100	10,361,700	10,305,500	9,998,200	9,918,900	9,864,000	9,482,800	9,975,400	4,373,300	4,375,000	4,426,600	4,341,000	4,333,900	4,213,800	4,214,600	3,974,000	3,964,100	1,922,700	1,951,500	1,908,300	1,939,400	1,976,000	2,012,400	2,011,900	2,057,600	2,066,600	2,105,400	2,035,300	2,187,700	2,173,500	2,193,500	2,122,800	2,280,200	2,306,200	2,385,400	2,367,700	2,351,100	2,359,000	2,287,300	2,312,300	2,320,000	2,322,500	2,585,400	2,292,800	2,337,800	2,306,100	2,315,900	2,901,600	2,830,500	2,742,400	2,624,500	2,603,700	2,582,200	2,537,800	2,423,700	2,425,000	2,304,700	2,302,600	2,219,300	2,060,300	2,019,000	2,006,100	1,960,800	1,516,100	1,495,800	1,446,700	699,800	660,300	658,100	659,100	574,800	626,900	645,300	664,600	549,600	571,600	573,900	341,541	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Stockholder Equity	4,115,900	4,116,400	4,114,700	4,113,600	4,115,200	4,113,500	4,121,100	4,131,800	4,138,100	4,144,400	4,144,100	4,143,600	4,143,700	4,163,800	4,165,000	4,167,300	4,186,600	4,185,000	4,197,900	4,213,200	4,250,100	4,261,600	4,271,000	4,267,300	4,278,500	4,281,400	4,290,100	4,297,700	4,309,800	4,308,800	4,310,900	4,321,100	4,347,200	4,350,600	7,938,900	4,591,200	4,913,900	4,479,600	4,414,800	4,354,200	4,729,700	4,232,400	4,170,700	4,128,800	4,653,500	4,002,800	3,946,100	3,885,900	4,426,700	3,771,500	3,717,400	3,669,500	753,100	7,278,800	7,185,600	7,135,900	787,800	3,465,600	3,409,500	6,810,000	752,300	30,400	30,400	30,400	747,500	30,400	30,400	30,400	755,500	30,400	30,400	30,400	770,300	5,680,600	4,914,200	4,880,300	785,100	30,400	30,400	30,400	841,700	30,400	30,400	3,593,600	778,500	6,055,300	4,873,300	4,837,000	763,800	5,904,100	5,885,300	3,766,200	833,300	4,456,300	3,670,000	3,563,591	838,200	3,164,200	3,140,600	3,109,600	759,100	2,895,100	2,878,000	2,782,400	3,430,500	2,643,800	2,569,400	2,485,300	3,142,100	2,393,700	2,352,300	2,323,200	2,965,100	2,257,300	2,223,000	2,184,600	624,600	-100	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred Stock Redeemable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred Stock Total Equity	0	0	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	81,500	81,500	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,400	30,450	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property Plant And Equipment Gross	41,716,900	42,382,100	41,727,400	40,911,700	39,497,600	38,924,100	0	0	0	0	26,266,400	25,994,400	25,707,000	24,551,700	24,171,800	23,797,100	23,620,100	23,035,100	22,535,800	22,193,300	22,000,900	21,663,700	21,078,400	21,466,300	21,347,000	20,882,900	20,524,300	19,990,200	19,915,500	19,612,200	19,398,900	19,259,000	19,189,700	18,785,200	18,529,400	11,316,000	11,257,700	11,134,900	11,024,000	10,941,700	10,906,600	10,805,200	10,704,500	10,616,100	10,572,200	10,438,800	10,340,700	10,235,000	10,160,400	9,999,100	9,821,300	9,639,000	9,601,500	9,399,900	9,290,000	9,237,200	9,070,500	8,903,700	8,751,800	8,600,400	8,517,000	8,333,700	8,132,100	7,911,700	7,599,300	7,281,600	7,282,400	7,277,800	6,834,100	6,633,800	6,677,900	6,501,900	6,362,900	6,190,500	6,053,300	5,974,300	5,903,100	5,802,200	5,887,800	5,843,200	5,926,100	5,262,800	4,978,800	5,035,200	4,398,800	4,304,900	4,241,400	4,179,900	4,188,000	4,076,800	3,955,100	3,933,000	4,152,400	4,325,900	4,456,900	3,889,712	3,846,600	3,858,900	3,799,000	3,232,700	3,238,400	3,263,900	3,198,200	3,163,500	3,185,000	3,180,300	3,043,700	3,063,400	3,057,900	2,971,000	2,913,900	2,906,700	2,910,600	2,878,900	2,947,500	2,927,800	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property Plant And Equipment Net	31,581,500	31,467,500	31,010,400	30,379,400	29,113,800	28,575,300	27,626,200	27,110,200	26,982,400	26,622,700	26,266,400	25,994,400	25,707,400	24,551,700	24,171,800	23,797,100	23,620,100	23,035,100	22,535,800	22,193,300	22,000,900	21,663,700	21,078,400	21,466,300	21,347,000	20,882,900	20,524,300	19,990,200	19,915,500	19,612,200	19,398,900	19,259,000	19,189,700	18,785,200	18,529,400	11,316,000	11,257,700	11,134,900	11,024,000	10,941,700	10,906,600	10,805,200	10,704,500	10,616,100	10,572,200	10,438,800	10,340,700	10,235,000	10,160,400	9,999,100	9,821,300	9,639,000	9,601,500	9,399,900	9,290,000	9,237,200	9,070,500	8,903,700	8,751,800	8,600,400	8,517,000	8,333,700	8,132,100	7,911,700	7,599,300	7,281,600	7,282,400	7,277,800	6,834,100	6,633,800	6,677,900	6,501,900	6,362,900	6,190,500	6,053,300	5,974,300	5,903,100	5,802,200	5,887,800	5,843,200	5,926,100	5,262,800	4,978,800	5,035,200	4,398,800	4,304,900	4,241,400	4,179,900	4,188,000	4,076,800	3,955,100	3,933,000	4,152,400	4,325,900	4,456,900	3,889,712	3,846,600	3,858,900	3,799,000	3,232,700	3,238,400	3,263,900	3,198,200	3,163,500	3,185,000	3,180,300	3,043,700	3,063,400	3,057,900	2,971,000	2,913,900	2,906,700	2,910,600	2,878,900	2,947,500	2,927,800	2,940,700	2,894,800	2,857,600	2,840,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property Plant Equipment	0	31,467,500	31,010,400	30,379,400	29,113,800	28,575,300	27,626,200	27,110,200	26,982,400	26,622,700	26,266,400	25,994,400	25,707,400	24,551,700	24,171,800	23,797,100	23,620,100	23,035,100	22,535,800	22,193,300	22,000,900	21,663,700	21,078,400	21,466,300	21,347,000	20,882,900	20,524,300	19,990,200	19,915,500	19,612,200	19,398,900	19,259,000	19,189,700	18,785,200	18,529,400	11,316,000	11,257,700	11,134,900	11,024,000	10,941,700	10,906,600	10,805,200	10,704,500	10,616,100	10,572,200	10,438,800	10,340,700	10,235,000	10,160,400	9,999,100	9,821,300	9,639,000	9,601,500	9,399,900	9,290,000	9,237,200	9,070,500	8,903,700	8,751,800	8,600,400	8,517,000	8,333,700	8,132,100	7,911,700	7,681,200	7,281,600	7,486,600	7,277,800	7,052,500	6,833,000	6,677,900	6,501,900	6,362,900	6,190,500	6,053,300	5,974,300	5,903,100	5,802,200	5,887,800	5,843,200	5,926,100	5,262,800	5,155,200	5,035,200	4,398,800	4,304,900	4,241,400	4,179,900	4,188,000	4,076,800	3,955,100	3,933,000	4,152,400	4,325,900	4,456,900	3,889,712	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Retained Earnings	7,612,800	7,640,400	7,570,400	7,526,700	7,265,300	7,242,000	7,169,500	7,111,400	6,775,100	6,764,500	6,688,200	6,626,000	6,329,600	6,290,100	6,222,800	6,180,700	5,927,700	5,869,900	5,821,700	5,772,100	5,538,200	5,508,100	5,449,100	5,392,700	5,176,800	4,908,300	4,857,000	4,822,000	4,613,900	4,575,800	4,515,000	4,489,700	4,299,800	4,264,900	8,456,700	4,510,600	4,419,700	4,398,300	4,367,100	4,322,000	4,233,000	4,198,100	4,195,400	4,203,600	4,135,100	-30,400	-30,400	-30,400	3,362,500	-30,400	-30,400	-30,400	3,078,300	0	0	0	2,808,800	0	0	0	2,584,200	0	0	0	2,351,400	0	0	0	2,133,300	0	0	1,924,500	1,924,500	1,859,600	1,870,600	1,808,600	1,718,700	0	0	1,510,100	1,510,100	0	0	0	1,359,500	0	1,279,900	1,257,600	1,284,900	0	0	2,041,400	1,159,700	1,283,200	1,157,900	1,174,830	1,170,800	1,179,000	1,155,900	1,152,400	1,144,100	1,135,600	1,123,800	1,137,700	1,132,100	1,173,300	1,192,800	1,246,700	1,244,100	1,230,100	1,218,800	1,215,300	1,193,200	1,172,400	1,154,400	1,143,000	1,118,900	1,094,100	1,080,700	1,075,300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Retained Earnings Total Equity	0	0	7,570,400	7,526,700	7,265,300	7,242,000	7,169,500	7,111,400	6,775,100	6,764,500	6,688,200	6,626,000	6,329,600	6,290,100	6,222,800	6,180,700	5,927,700	5,869,900	5,821,700	5,772,100	5,538,200	5,508,100	5,449,100	5,392,700	5,176,800	4,908,300	4,857,000	4,822,000	4,613,900	4,575,800	4,515,000	4,489,700	4,299,800	4,264,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Long Term Debt	3,285,100	2,262,200	2,467,800	2,069,400	2,528,300	1,426,700	1,803,500	1,613,400	2,066,400	2,005,600	1,918,100	2,367,400	2,562,700	1,367,200	2,106,500	1,521,500	1,524,000	1,379,000	2,029,200	1,511,200	360,500	369,400	293,500	10,775,700	11,033,300	10,488,600	1,483,200	828,400	157,200	878,800	1,023,600	1,048,800	157,700	0	0	0	424,100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Long Term Debt Total	18,797,900	18,218,700	18,076,100	17,896,700	17,294,500	16,337,400	15,326,900	15,127,700	15,590,100	14,683,700	14,613,800	14,685,100	14,290,800	13,019,700	12,828,100	12,716,200	12,735,000	12,276,300	11,950,200	11,837,900	11,799,100	11,276,700	10,872,800	10,775,700	11,033,300	10,488,600	10,282,900	9,972,000	10,175,600	9,966,900	9,925,700	10,004,600	10,376,800	9,994,500	9,982,300	5,159,000	5,228,100	5,093,100	5,042,700	5,114,800	5,242,800	5,103,700	5,133,700	5,171,200	5,260,500	5,074,900	5,191,800	5,193,900	5,316,800	5,147,400	4,907,600	5,100,400	5,063,300	4,927,000	4,956,300	4,916,800	4,996,600	4,881,700	4,873,300	4,887,000	4,738,800	4,566,600	4,457,000	4,383,800	4,426,000	4,607,000	4,501,200	4,252,700	4,282,000	3,962,300	3,807,600	3,853,100	3,983,300	3,688,800	3,589,600	3,485,400	3,678,500	3,450,200	4,144,800	4,103,500	4,351,400	4,271,700	4,017,300	3,929,200	4,023,900	4,119,500	4,144,600	4,062,900	4,272,000	4,122,200	4,083,700	4,250,100	4,174,200	4,358,900	4,175,500	2,575,129	2,711,200	2,454,200	2,383,200	2,055,900	2,155,000	2,019,400	1,974,100	1,914,600	1,942,400	1,873,000	1,694,000	1,653,400	1,675,600	1,556,900	1,538,800	1,523,600	1,576,400	1,512,500	1,546,800	1,480,900	1,568,300	1,527,100	1,506,000	1,468,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Term Debt	3,285,100	2,262,200	2,467,800	2,069,400	2,528,300	1,426,700	1,803,500	1,613,400	2,066,400	2,005,600	1,918,100	2,367,400	2,562,700	1,367,200	2,106,500	1,521,500	1,524,000	1,379,000	2,029,200	1,511,200	1,805,100	2,157,700	1,663,500	2,158,200	2,286,700	1,702,800	1,483,200	828,400	1,017,400	878,800	1,023,600	1,048,800	1,252,700	1,267,500	1,434,700	989,800	1,041,700	523,500	455,200	766,000	879,600	732,800	750,500	730,200	806,700	834,300	894,300	591,100	702,500	528,500	573,000	761,300	1,131,300	991,300	1,013,700	520,700	1,120,800	1,250,500	1,053,200	803,600	664,100	1,295,500	1,330,400	1,409,600	1,253,500	1,113,600	957,100	1,187,200	1,208,600	927,500	782,200	827,800	952,300	556,000	597,200	254,900	439,000	385,000	777,600	745,600	777,100	849,500	646,800	708,700	993,400	1,082,300	1,126,500	1,056,100	1,034,700	627,100	695,600	842,000	1,441,500	2,068,300	1,884,000	439,624	576,600	465,200	403,800	289,500	406,000	324,000	248,800	382,700	410,000	384,600	286,600	244,100	259,500	226,300	179,700	167,700	208,800	262,800	293,700	231,200	284,600	246,500	221,800	186,800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Term Investments	0	0	0	0	1,909,200	1,875,900	1,837,200	1,818,200	1,789,400	1,791,000	1,782,000	1,773,000	1,764,000	1,750,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,700	9,500	37,600	38,400	45,500	45,500	45,500	45,500	8,300	62,700	112,700	151,000	194,500	180,500	173,500	183,600	214,100	1,202,900	1,208,900	1,121,900	408,100	1,483,400	1,762,500	1,740,300	0	1,691,600	1,638,400	1,704,100	0	1,656,100	877,900	850,200	0	1,403,100	1,562,700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Temporary Equity Redeemable Noncontrolling Interests	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	43,939,700	43,441,700	43,019,300	42,795,900	41,872,100	40,761,000	39,607,100	38,974,500	38,988,500	38,400,900	37,794,900	37,600,600	37,028,100	35,422,000	35,042,000	34,832,200	34,951,800	34,377,200	33,934,300	33,737,100	33,475,800	32,562,400	31,937,600	31,785,600	31,590,500	31,013,000	30,559,600	30,016,600	30,123,200	29,443,500	29,175,300	29,104,600	29,355,200	28,769,600	28,614,500	15,135,600	15,163,400	14,724,900	14,619,800	14,800,800	14,769,400	14,372,800	14,317,000	14,295,300	14,285,000	13,834,700	13,887,600	13,821,300	13,862,100	13,249,500	13,076,300	13,188,600	13,059,800	12,718,500	12,693,500	12,721,500	12,697,900	12,420,700	12,298,300	12,411,100	12,617,800	11,803,700	11,725,000	11,678,100	11,720,300	11,762,200	11,462,400	11,234,000	11,130,200	10,624,200	10,400,400	10,375,400	10,462,000	10,000,100	9,620,700	9,490,000	9,565,400	9,012,500	9,928,400	9,951,900	10,025,700	9,326,200	9,223,500	9,148,400	8,364,900	8,262,500	8,239,000	8,149,500	8,328,700	8,139,600	8,139,200	8,413,900	8,406,100	8,607,000	8,411,000	6,198,016	6,233,100	5,932,300	5,816,600	5,494,400	5,361,800	5,181,000	5,113,700	5,062,800	5,037,700	4,949,900	4,805,000	4,823,500	4,810,800	4,605,800	4,552,400	4,537,700	4,560,700	4,455,300	4,441,000	4,384,600	4,408,300	4,340,600	4,315,100	4,275,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Assets	2,795,700	2,443,600	2,457,600	2,838,500	3,187,700	2,771,000	2,642,500	2,562,600	2,656,700	2,408,900	2,278,100	2,355,500	2,083,000	1,727,200	1,713,400	1,845,300	2,093,600	1,773,000	1,838,700	2,008,300	2,247,600	1,839,700	1,810,400	1,980,800	2,213,500	1,823,300	1,779,700	1,855,300	2,168,700	1,817,700	1,765,900	1,896,400	2,206,800	2,181,900	2,276,800	1,326,400	1,535,400	1,274,500	1,285,500	1,545,000	1,551,100	1,238,200	1,271,100	1,313,800	1,313,900	1,084,800	1,236,900	1,279,800	1,426,200	1,132,400	1,171,900	1,459,800	1,331,100	1,188,600	1,273,000	1,319,900	1,461,700	1,328,600	1,300,100	1,532,800	1,693,100	1,385,800	1,522,800	1,657,000	1,849,700	1,478,700	1,061,800	1,119,300	1,228,000	976,400	988,200	1,103,900	1,377,000	1,165,400	1,048,400	1,032,400	1,176,500	990,500	1,890,800	1,956,700	1,436,000	1,295,500	1,271,900	1,366,700	1,339,700	1,521,400	1,590,300	1,548,000	1,714,900	1,627,500	1,614,000	1,779,800	1,863,600	1,599,200	1,284,900	686,449	805,900	639,700	631,100	673,400	608,100	544,600	546,800	578,300	573,300	481,100	549,500	556,600	565,900	465,500	487,400	501,800	531,500	469,800	482,900	457,800	479,000	449,800	465,700	465,400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Liabilities	5,114,800	4,073,700	4,096,900	3,765,800	4,611,000	3,369,700	3,817,800	3,264,400	3,753,000	3,692,600	3,373,900	3,714,900	4,148,100	2,840,000	3,484,600	2,847,700	3,182,700	2,818,400	3,362,000	2,889,900	3,331,700	3,602,500	3,053,200	3,605,900	3,869,300	3,026,100	2,787,300	2,054,600	2,431,600	2,025,500	2,137,100	2,229,800	2,709,000	2,666,800	2,940,300	1,560,300	1,668,700	1,065,600	980,800	1,424,600	1,496,400	1,291,200	1,280,700	1,278,100	1,443,300	1,387,000	1,428,400	1,171,900	1,364,500	1,089,400	1,143,700	1,340,300	1,721,100	1,609,400	1,652,700	1,255,300	1,881,900	2,009,900	1,821,000	1,705,800	1,734,800	2,259,600	2,349,800	2,633,000	2,502,800	2,059,500	1,523,000	1,877,300	1,888,000	1,541,300	1,396,600	1,431,800	1,646,800	1,186,700	1,168,000	808,200	992,400	976,200	1,497,800	1,541,500	1,388,100	1,485,700	1,294,600	1,462,500	1,625,900	1,731,700	1,762,800	1,745,300	1,607,100	1,193,200	1,240,000	1,485,900	2,208,700	2,684,700	2,485,100	831,210	898,600	792,700	718,500	629,400	735,200	626,900	547,800	723,900	709,600	613,200	535,800	517,300	527,000	440,900	381,600	399,500	436,100	454,600	477,000	446,200	474,400	415,500	411,300	383,800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Liab	31,868,200	31,341,400	30,987,900	30,808,200	30,255,500	29,164,900	28,116,500	27,530,000	27,875,200	27,294,300	26,764,500	26,633,000	26,365,600	24,862,900	24,549,300	24,347,600	24,697,200	24,190,800	23,786,000	23,625,000	23,633,100	22,719,700	22,181,400	22,087,400	22,098,700	21,787,300	21,376,400	20,860,600	21,163,000	20,521,600	20,311,400	20,255,900	20,670,000	20,058,200	20,076,300	10,594,600	10,713,300	10,296,200	10,222,300	10,448,400	10,506,000	10,144,300	10,091,200	10,061,300	10,119,500	9,657,100	9,776,100	9,739,400	9,868,400	9,278,400	9,098,300	9,253,500	9,227,300	8,990,800	9,016,400	9,079,700	9,100,600	8,903,400	8,800,800	8,941,100	9,250,500	8,508,000	8,476,900	8,456,200	8,590,700	8,697,200	8,453,400	8,250,800	8,210,800	7,759,200	7,573,600	7,586,500	7,751,500	7,352,500	7,011,200	6,912,300	7,042,600	6,550,200	7,499,300	7,509,200	7,636,700	7,014,200	6,932,100	6,903,100	6,195,100	6,162,600	6,003,400	5,935,100	6,242,200	6,046,600	6,050,800	6,340,900	6,358,900	6,300,000	6,100,600	3,932,581	3,994,900	3,911,000	3,834,200	3,533,600	3,428,200	3,264,800	3,209,300	3,163,800	3,144,300	3,015,300	2,850,900	2,828,800	2,835,000	2,658,700	2,625,100	2,613,900	2,658,900	2,587,300	2,606,200	2,573,500	2,633,200	2,600,700	2,599,900	2,574,400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Permanent Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9,842,700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Stockholder Equity	11,754,600	11,783,400	11,711,800	11,667,000	11,407,300	11,385,900	11,321,000	11,273,600	10,943,600	10,938,900	10,861,300	10,797,500	10,500,100	10,481,100	10,414,100	10,374,500	10,143,800	10,081,400	10,046,600	10,014,900	9,819,300	9,805,700	9,756,200	9,698,200	9,491,800	9,225,700	9,183,200	9,156,000	8,960,200	8,921,900	8,863,900	8,848,700	8,685,200	8,711,400	8,538,200	4,541,000	4,450,100	4,428,700	4,397,500	4,352,400	4,263,400	4,228,500	4,225,800	4,234,000	4,165,500	4,177,600	4,111,500	4,081,900	3,993,700	3,971,100	3,978,000	3,935,100	3,832,500	3,727,700	3,677,100	3,641,800	3,597,300	3,517,300	3,497,500	3,470,000	3,367,300	3,295,700	3,248,100	3,221,900	3,129,600	3,065,000	3,009,000	2,983,200	2,919,400	2,865,000	2,826,800	2,788,900	2,710,500	2,647,600	2,609,500	2,577,700	2,522,800	2,462,300	2,429,100	2,442,700	2,389,000	2,312,000	2,291,400	2,245,300	2,169,800	2,099,900	2,035,600	2,014,400	2,086,500	2,093,000	2,088,400	2,073,000	2,047,200	2,107,000	2,310,400	2,265,435	2,238,200	2,021,300	1,982,400	1,960,800	1,933,600	1,916,200	1,904,400	1,899,000	1,893,400	1,934,600	1,954,100	1,994,700	1,975,800	1,947,100	1,927,300	1,923,800	1,901,800	1,868,000	1,834,800	1,811,100	1,775,100	1,739,900	1,715,200	1,700,800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Warrants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Cash Flow

Currency in USD. All numbers in thousands.

	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31	2000-12-31	1999-12-31	1998-12-31	1997-12-31	1996-12-31	1995-12-31	1994-12-31
Begin Period Cash Flow	54,500	87,500	72,600	82,300	146,100	58,600	37,500	49,800	61,900	26,000	35,600	14,100	24,500	20,200	32,500	27,400	37,000	73,200	35,600	28,100	43,600	47,000	40,500	73,500	16,600	19,600	10,700	23,600	8,900	21,000
Capital Expenditures	2,492,900	2,334,100	2,252,800	2,238,800	2,260,800	2,115,700	1,959,500	1,423,700	1,223,900	736,100	687,400	707,000	830,800	798,200	817,700	1,137,100	1,211,500	928,700	745,100	636,800	659,400	556,800	672,500	611,000	794,900	399,000	345,900	389,200	271,700	295,800
Cash And Cash Equivalents Changes	0	94,700	14,900	-9,700	-63,800	87,500	1,400	-12,300	-12,100	35,900	-9,600	21,500	-10,400	4,300	-11,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Flows Other Operating	0	-161,600	-60,100	13,400	-7,100	1,050,500	1,198,900	1,043,300	-27,200	-141,100	43,300	-142,700	-21,600	140,100	446,700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Cash	-11,600	94,700	14,900	-9,700	-63,800	87,500	1,400	-12,300	-12,100	35,900	-9,600	21,500	-10,400	4,300	-11,600	5,100	-9,600	-36,200	37,600	7,500	9,900	-3,400	6,500	-33,000	56,900	-3,000	8,900	-12,900	14,700	-12,000
Change In Working Capital	77,900	-340,800	-306,800	-51,800	169,800	47,700	127,200	36,000	-7,800	-138,100	-59,300	-56,300	-22,400	-10,800	186,300	83,200	-339,300	29,800	-181,500	-30,400	-104,300	69,500	-36,900	-7,600	-230,500	-5,000	33,500	-7,000	-500	1,700
Change Receivables	0	-342,100	-249,200	16,100	98,200	23,500	-86,400	-180,700	84,000	80,700	-162,900	38,300	30,100	-50,400	111,100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Account Receivables	340,600	-282,100	-331,500	16,000	98,200	23,500	-86,400	-180,700	84,000	80,700	-162,900	38,300	30,100	-50,400	111,100	-46,500	-245,900	-26,700	109,800	0	2,600	49,600	187,500	0	0	0	0	0	0	0
Change To Inventory	41,900	-171,300	-107,200	21,200	-1,500	-8,800	49,300	100,000	-69,400	-71,200	31,300	21,300	-2,900	-1,000	-34,600	16,600	31,300	34,400	-48,500	-23,900	-59,700	10,200	-38,700	-68,900	-6,800	-600	-12,800	-30,700	5,200	11,500
Change To Liabilities	0	248,400	126,900	-102,500	80,200	43,000	170,300	13,600	4,800	-6,500	29,000	86,800	-31,500	600	-86,800	50,300	10,100	0	93,400	39,300	0	4,000	0	0	0	0	0	0	0	0
Change To Netincome	0	-45,000	-35,100	70,500	114,700	491,500	-51,100	364,700	77,600	328,100	312,700	252,200	153,200	44,800	-161,000	0	0	50,200	6,100	0	0	30,700	0	0	0	0	0	0	0	0
Change To Operating Activities	0	51,100	-77,300	-27,800	71,600	-77,600	154,700	82,400	-13,100	-59,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1,264,200	1,122,600	1,074,300	975,900	926,300	845,800	798,600	762,600	583,500	419,400	400,200	371,700	336,400	317,400	349,400	0	0	0	0	0	383,400	0	0	0	0	0	0	0	0	0
Dividends Paid	-984,200	917,900	854,800	798,000	744,500	697,300	656,500	624,900	455,400	352,000	328,900	276,300	242,000	187,000	157,800	126,300	116,900	107,600	102,900	97,800	93,700	92,400	93,800	165,300	182,300	177,400	172,700	167,200	159,700	150,700
End Period Cash Flow	42,900	182,200	87,500	72,600	82,300	146,100	38,900	37,500	49,800	61,900	26,000	35,600	14,100	24,500	20,900	32,500	27,400	37,000	73,200	35,600	53,500	43,600	47,000	40,500	73,500	16,600	19,600	10,700	23,600	9,000
Exchange Rate Changes	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Free Cash Flow	525,500	-273,400	-220,100	-42,800	84,700	329,800	120,100	679,800	69,700	461,600	543,600	466,900	162,600	12,200	-188,900	-400,100	-679,000	-198,900	-168,200	-38,100	-35,500	154,500	-116,700	-150,000	-468,300	61,000	47,100	75,600	155,200	120,500
Investments	-3,428,200	-2,642,400	-2,311,800	-21,200	-52,600	-130,600	-109,600	-42,300	-8,700	-13,100	-10,500	-15,700	-6,600	-5,200	-25,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance Of Capital Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Borrowings	0	1,657,300	1,243,500	1,552,700	925,600	782,200	864,900	-140,800	1,783,400	5,900	-3,400	-43,800	265,400	71,100	263,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	1,330,500	1,409,700	1,298,500	1,201,400	1,134,700	1,060,500	1,204,900	940,200	640,300	588,300	577,400	546,300	526,200	456,500	382,400	359,100	335,600	316,400	303,600	122,200	244,300	167,000	219,000	154,200	209,000	188,100	60,700	218,100	234,000	180,900
Other Cashflows From Financing Activities	3,040,600	2,008,200	-77,300	-98,200	-22,400	-15,200	-6,500	-13,600	-18,900	14,000	12,400	700	4,800	9,000	2,900	629,500	298,100	601,800	580,700	-500	205,300	-438,800	90,800	1,203,300	548,300	182,100	119,900	97,700	4,700	83,700
Other Cashflows From Investing Activities	0	-308,300	39,000	-546,800	-181,500	-76,700	-170,500	195,900	-1,242,600	-7,600	-47,900	-6,900	-55,100	169,900	107,500	255,500	883,000	69,300	125,800	953,900	55,700	269,000	165,000	398,000	0	0	0	0	0	0
Other Non Cash Items	2,526,300	-410,900	-159,300	-109,800	-45,300	212,800	-318,000	-82,500	-341,100	-112,100	49,200	60,000	526,200	151,600	-338,600	-1,900	515,800	437,600	391,400	500,400	-19,100	499,800	381,500	304,100	314,500	277,600	290,900	255,300	196,200	258,800
Sale Purchase Of Stock	-16,600	-69,200	-33,100	-99,200	-140,100	-72,400	-71,300	-108,000	-127,400	-18,600	-126,000	-153,200	-139,500	-156,600	-12,600	-23,000	-67,800	-48,000	-75,100	-152,700	-6,800	-52,300	-133,600	-100,800	0	0	0	0	0	-5,300
Stock Based Compensation	-2,399,900	34,800	-25,100	-29,100	-2,900	-18,600	-4,800	-46,600	0	112,100	-49,200	-100,000	-803,600	-209,200	-138,100	0	0	0	0	0	48,700	0	0	0	0	0	0	0	0	0
Total Cash From Financing Activities	522,800	676,400	294,000	601,100	85,600	26,400	161,400	-845,700	1,211,800	-405,000	-494,800	-422,800	-111,300	-172,600	95,700	175,000	1,100	173,300	157,800	-834,300	53,200	-348,900	-85,000	1,026,500	638,800	15,000	-23,200	-46,300	-102,600	-63,700
Total Cash From Operating Activities	3,018,400	2,060,700	2,032,700	2,196,000	2,345,500	2,445,500	2,079,600	2,103,500	1,293,600	1,197,700	1,231,000	1,173,900	993,400	810,400	628,800	737,000	532,500	729,800	576,900	598,700	623,900	711,300	555,800	461,000	326,600	460,000	393,000	464,800	426,900	416,300
Total Cashflows From Investing Activities	0	-2,642,400	-2,311,800	-2,806,800	-2,494,900	-2,384,400	-2,239,600	-1,270,100	-2,517,500	-756,800	-745,800	-729,600	-892,500	-633,500	-736,100	0	0	0	0	243,100	0	0	0	0	0	0	0	0	0	0

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-12-31	2000-09-30	2000-06-30	2000-03-31	1999-12-31	1999-09-30	1999-06-30	1999-03-31	1998-12-31	1998-09-30	1998-06-30	1998-03-31	1997-12-31	1997-09-30	1997-06-30	1997-03-31	1996-12-31	1996-09-30	1996-06-30	1996-03-31	1995-12-31	1995-09-30	1995-06-30	1995-03-31	1994-12-31	1994-09-30	1994-06-30	1994-03-31
Begin Period Cash Flow	89,500	140,100	128,000	182,200	116,000	104,900	119,600	87,500	109,200	99,700	89,600	72,600	61,200	62,400	65,700	82,300	66,600	90,700	89,100	146,100	40,200	52,000	71,700	58,600	18,100	36,500	45,700	37,500	25,000	32,100	34,700	49,800	22,200	214,400	65,200	61,900	88,700	33,400	27,600	26,000	18,500	21,000	24,700	35,600	13,000	13,100	18,100	14,100	15,100	10,600	236,000	24,500	11,200	10,500	12,800	20,900	10,700	12,500	17,100	32,500	23,300	26,600	24,200	27,400	500,000	36,700	24,100	37,000	21,200	18,100	37,100	73,200	29,800	20,600	18,500	35,600	47,700	21,400	17,800	28,100	31,300	38,200	30,500	43,600	36,500	48,500	32,500	47,000	72,200	70,000	59,100	40,500	46,300	27,400	24,746	73,477	40,100	35,400	118,900	16,600	22,400	14,100	20,500	19,600	11,100	68,000	64,800	10,700	7,300	14,100	24,000	23,600	15,600	14,400	16,800	8,900	33,200	22,600	37,700	21,000
Capital Expenditures	763,400	655,800	574,300	499,400	633,400	671,900	645,300	383,500	624,900	617,800	539,500	470,600	620,100	581,500	541,100	496,100	749,300	656,300	496,400	358,800	625,200	575,000	475,900	439,600	650,300	519,200	460,300	329,700	423,600	381,400	306,700	312,000	458,800	408,600	207,000	149,500	223,100	207,500	176,300	129,200	189,700	190,400	173,700	133,600	229,500	163,500	171,700	142,300	218,600	265,100	211,600	135,500	252,600	166,500	184,500	194,600	261,900	190,700	193,700	171,400	247,700	247,200	294,000	348,200	345,500	293,500	280,700	291,800	244,300	263,500	206,400	214,500	242,000	180,900	153,400	168,800	221,100	160,800	120,500	134,400	157,300	175,200	187,600	139,300	163,300	128,000	141,100	124,400	243,800	172,600	131,200	124,900	149,000	159,000	168,037	134,963	433,700	123,900	131,300	106,000	118,700	109,600	92,900	77,800	104,200	99,300	76,000	66,400	136,900	123,200	65,200	63,900	86,900	65,900	74,900	44,000	88,700	89,700	62,100	55,300
Cash And Cash Equivalents Changes	0	0	12,100	-54,200	66,200	11,100	-14,700	32,100	-21,700	9,500	10,100	17,000	11,400	-1,200	-3,300	-16,600	15,700	-24,100	1,600	-57,000	105,900	-11,800	-19,700	13,100	20,800	-18,400	-9,200	8,200	12,500	-7,100	-2,600	-15,100	27,600	-192,200	149,200	3,300	-26,800	55,300	5,800	1,600	7,500	-2,500	-3,700	-10,900	22,600	-100	-5,000	4,000	-1,000	4,500	-225,400	211,500	13,300	700	-1,600	-8,100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Flows Other Operating	0	0	-18,300	41,400	-264,800	4,000	15,200	84,000	-22,200	163,500	65,100	-266,500	-1,077,900	334,100	239,200	518,000	-1,008,000	324,700	130,700	545,500	82,600	267,400	228,800	471,700	369,000	258,000	173,800	398,100	209,300	239,100	312,100	282,800	70,600	-55,100	-28,600	-14,100	-41,000	-14,000	-76,000	-10,100	20,800	-3,800	500	25,800	-65,400	-8,400	-48,500	-20,400	-73,200	2,300	-43,100	92,400	-222,600	124,800	110,200	127,700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Cash	-46,600	1,300	12,100	-54,200	66,200	11,100	-14,700	32,100	-21,700	9,500	10,100	17,000	11,400	-1,200	-3,300	-16,600	15,700	-24,100	1,600	-57,000	105,900	-11,800	-19,700	13,100	20,800	-18,400	-9,200	8,200	12,500	-7,100	-2,600	-15,100	27,600	-192,200	149,200	3,300	-26,800	55,300	5,800	1,600	7,500	-2,500	-3,700	-10,900	22,600	-100	-5,000	4,000	-1,000	4,500	-225,400	211,500	13,300	700	-2,300	-8,100	10,200	-1,800	-4,600	-15,400	9,200	-3,300	2,400	-3,200	-472,600	463,300	12,600	-12,900	15,800	3,100	-19,000	-36,100	43,400	9,200	2,100	-17,100	-12,100	26,300	3,600	-10,300	22,200	-6,900	7,700	-13,100	7,100	-12,000	16,000	-14,500	-25,200	2,200	10,900	18,600	-5,800	18,900	2,654	-48,731	33,400	4,700	-83,500	102,300	-5,800	8,300	-6,400	900	8,500	-56,900	3,200	54,100	3,400	-6,800	-9,900	400	8,000	1,200	-2,400	7,900	-24,200	10,600	-15,100	16,700
Change In Working Capital	-287,800	142,300	344,700	-9,100	-456,800	-213,000	156,600	172,400	-406,600	257,400	268,000	-425,600	-217,800	61,500	161,700	-57,200	-61,800	134,500	27,700	69,400	-279,400	25,100	160,100	141,900	-69,300	-48,600	100,300	144,800	-83,900	-19,000	101,000	37,900	-293,500	85,000	181,600	19,100	-134,400	10,100	24,000	-37,800	-159,100	54,700	32,400	12,700	-128,400	109,800	-32,600	-5,100	-232,400	16,400	40,100	258,300	-179,600	37,600	-54,200	102,100	-53,100	56,800	52,300	101,800	-207,000	282,700	-92,900	100,400	-362,200	-46,600	-88,200	157,700	-144,700	-51,200	81,700	144,000	-353,700	-28,700	30,900	170,000	-229,100	-24,300	53,200	169,800	-131,800	-61,900	17,800	71,600	-215,300	57,800	-17,300	244,300	-102,000	41,900	90,800	-67,600	-22,900	-47,200	-77,795	140,295	-246,500	9,000	-40,600	47,600	-43,200	14,500	-13,900	37,600	-37,400	15,700	-13,800	69,000	-44,000	27,800	-25,300	34,500	-18,200	22,700	-59,100	54,100	-32,400	5,900	-22,900	51,100
Change Receivables	0	0	468,800	60,700	-493,000	114,600	210,600	-174,300	-411,600	92,400	220,400	-150,400	-246,200	46,900	218,900	-3,500	-262,000	92,300	392,200	-124,300	-288,600	76,600	295,600	-60,100	-396,900	63,200	192,300	55,000	-365,900	55,100	178,700	-48,600	-185,500	135,000	162,500	-28,000	-140,400	89,100	316,800	-184,800	-258,200	46,000	133,600	-84,300	-80,400	22,500	84,700	11,500	-106,300	45,300	132,000	-40,900	-161,800	38,900	106,200	-33,700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Account Receivables	-260,100	37,500	502,500	60,700	-448,300	161,800	168,400	-164,000	-374,500	166,600	313,500	-437,100	16,000	262,000	218,900	-3,500	-262,000	92,300	392,200	-124,300	-288,600	76,600	295,600	-60,100	-396,900	63,200	247,300	55,000	-180,700	185,200	130,100	-48,600	84,000	269,500	134,500	-28,000	80,700	221,100	132,000	-184,800	-162,900	95,300	49,300	-84,300	-80,400	22,500	84,700	11,500	-106,300	45,300	132,000	-40,900	-161,800	38,900	106,200	-33,700	-127,000	69,800	208,300	-40,000	-36,900	184,800	106,500	-106,800	61,200	169,100	111,900	-73,900	-26,700	285,200	219,600	15,300	-48,900	158,900	82,600	-60,000	0	156,000	105,500	-45,200	2,600	135,800	64,300	-120,200	49,600	194,400	134,400	-79,600	187,500	290,600	210,400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Inventory	-25,300	-146,100	-80,300	293,600	117,500	-352,400	-203,400	267,000	9,900	-193,000	-99,200	175,100	44,800	-105,700	-76,600	158,700	43,400	-131,900	-131,300	218,300	60,200	-141,600	-90,400	163,000	133,400	-162,000	-92,600	170,500	66,200	-159,700	-23,700	217,200	32,000	-173,600	-38,700	110,900	-21,300	-75,000	-69,400	94,500	38,200	-49,700	-51,100	93,900	-18,600	-7,100	-23,400	70,400	-14,000	-28,900	-54,700	94,700	43,200	-32,100	-54,400	42,300	9,600	-74,400	-63,200	93,400	14,800	-80,500	-43,900	126,200	49,000	-101,200	-68,800	152,300	10,500	-84,800	-64,500	173,200	52,600	-189,300	-109,700	197,900	17,300	-114,000	-85,700	158,500	27,800	-93,000	-76,100	81,600	12,600	-34,000	-43,800	75,400	-7,700	-74,300	-55,000	98,300	-500	-60,700	-43,264	35,564	3,000	-24,700	-11,700	26,600	-4,200	-7,200	-14,900	25,700	-14,900	-22,600	-12,700	37,400	-300	-32,700	-22,200	24,500	12,900	-11,300	-19,200	22,800	5,800	-20,300	-20,600	46,600
Change To Liabilities	0	37,800	-25,500	-404,800	97,700	80,700	295,300	-4,300	142,000	104,200	62,200	-183,800	99,700	53,300	22,300	-277,800	274,300	83,700	-128,100	-149,700	71,700	56,200	-42,600	-42,300	258,100	7,900	26,200	-121,900	201,200	63,800	-184,400	-67,000	-37,200	5,300	86,400	-49,700	68,300	10,000	-147,400	62,600	40,100	62,200	-50,600	-22,700	51,000	117,800	-30,400	-51,600	-85,900	22,500	-21,000	52,900	-12,900	41,900	-93,400	65,000	0	0	0	0	50,300	0	0	5,800	10,100	0	0	0	0	0	0	0	93,400	28,100	0	0	39,300	0	0	0	0	0	0	37,800	4,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Netincome	0	-31,700	9,600	-7,900	7,000	-74,500	-37,900	58,300	-66,700	-37,100	20,800	49,100	-24,800	-3,500	42,800	56,000	86,200	-53,100	62,100	19,500	293,700	23,400	21,300	153,100	-235,800	110,400	56,000	18,300	89,700	104,000	51,400	119,600	-33,200	89,100	15,100	6,600	69,600	70,500	76,400	111,600	92,900	76,700	100,300	42,800	102,600	8,400	73,300	67,900	241,100	-71,800	49,900	-66,000	91,300	-23,500	-12,900	-10,100	43,400	22,200	99,500	82,000	0	0	0	85,700	0	16,300	0	57,300	50,200	28,700	82,600	68,400	6,100	0	0	6,600	0	49,700	0	10,500	0	0	0	28,500	30,700	70,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Operating Activities	0	135,800	135,800	135,800	-62,800	-124,600	-145,900	-145,900	-146,900	253,800	84,600	-336,000	-134,000	110,900	-42,400	37,700	-37,000	143,700	-214,800	179,700	-232,800	76,300	-131,000	209,900	74,500	47,400	-80,700	22,000	82,400	10,500	93,000	-120,200	-13,100	0	0	0	-59,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	324,500	320,300	313,900	305,500	284,600	280,300	279,600	278,100	275,100	271,600	266,200	261,400	249,300	245,000	242,500	239,100	236,200	233,800	229,900	226,400	217,700	212,800	206,700	208,600	205,100	201,200	197,700	194,600	181,100	195,500	194,100	191,900	192,600	174,100	108,600	108,200	106,500	106,400	102,800	103,700	102,600	99,900	99,500	98,200	48,500	109,400	108,200	105,600	87,500	79,700	85,000	84,200	79,800	80,200	85,500	71,900	85,100	88,800	87,900	87,600	338,000	0	0	82,400	336,800	0	0	86,900	0	0	0	85,000	352,600	0	0	88,500	0	0	0	89,600	383,400	0	0	92,500	0	0	78,600	89,100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid	-246,100	246,000	246,000	246,100	229,400	229,500	229,400	229,600	213,600	213,700	213,800	213,700	199,500	199,500	199,500	199,500	186,100	186,100	186,100	186,200	174,300	174,300	174,500	174,200	164,100	164,100	164,200	164,100	156,300	156,200	156,200	156,200	144,500	120,400	95,200	95,300	88,000	88,000	87,900	88,100	86,600	86,700	77,800	77,800	68,900	69,100	69,200	69,100	60,000	60,500	60,700	60,800	46,700	46,800	46,700	46,800	39,400	39,500	39,400	39,500	31,600	31,600	31,500	31,600	29,200	29,200	29,300	29,200	26,900	26,900	26,900	26,900	25,700	25,700	25,800	25,700	24,600	24,700	24,800	23,700	23,700	23,400	23,400	23,200	23,200	23,000	23,100	23,100	23,200	23,500	23,500	23,600	24,200	47,600	46,971	46,529	46,000	45,700	45,400	45,200	45,000	44,900	44,000	43,500	43,400	43,500	43,300	42,500	42,300	42,100	42,100	40,700	40,600	40,400	40,300	38,400	38,300	38,100	38,000	36,300
End Period Cash Flow	42,900	141,400	140,100	128,000	182,200	116,000	104,900	119,600	87,500	109,200	99,700	89,600	72,600	61,200	62,400	65,700	82,300	66,600	90,700	89,100	146,100	40,200	52,000	71,700	38,900	18,100	36,500	45,700	37,500	25,000	32,100	34,700	49,800	22,200	214,400	65,200	61,900	88,700	33,400	27,600	26,000	18,500	21,000	24,700	35,600	13,000	13,100	18,100	14,100	15,100	10,600	236,000	24,500	11,200	10,500	12,800	20,900	10,700	12,500	17,100	32,500	23,300	26,600	24,200	27,400	500,000	36,700	24,100	37,000	21,200	18,100	37,100	73,200	29,800	20,600	18,500	35,600	47,700	21,400	17,800	53,500	31,300	38,200	30,500	43,600	36,500	48,500	32,500	47,000	72,200	70,000	59,100	40,500	46,300	27,400	24,746	73,500	40,100	35,400	118,900	16,600	22,400	14,100	20,500	19,600	11,100	68,000	64,800	10,700	7,300	14,100	24,000	23,600	15,600	14,400	16,800	9,000	33,200	22,600	37,700
Exchange Rate Changes	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Free Cash Flow	-283,400	128,300	383,900	296,700	-632,200	-375,000	40,500	693,300	-598,900	162,700	291,500	-75,400	-373,800	-11,400	148,000	194,400	-244,500	-106,800	59,100	376,900	-187,900	-80,200	143,500	454,400	-317,400	-40,500	93,100	384,900	-42,000	116,400	221,500	383,900	-238,400	-51,300	179,200	180,200	-60,000	105,800	159,900	255,900	-9,000	178,400	177,500	196,700	-48,000	220,200	96,500	198,200	-52,800	-86,100	46,000	255,500	-95,900	63,500	-64,500	109,100	-69,600	13,400	18,400	-151,100	-154,200	-177,600	-63,900	-4,400	-445,700	-116,400	-188,000	71,100	-222,800	-135,800	34,500	125,200	-227,900	-53,500	-94,900	208,100	-208,000	-69,200	-12,200	251,300	-80,700	-41,500	-34,200	120,900	-93,700	68,600	-42,300	221,900	-114,600	-11,600	20,200	-10,700	-111,200	-41,800	-155,051	158,051	-500,900	41,200	-54,500	45,900	-59,600	36,600	2,700	81,300	-39,800	-800	-7,200	94,900	-83,200	28,100	26,900	103,800	-23,000	72,300	-28,400	134,300	-33,200	30,500	2,100	121,100
Investments	-786,500	-670,300	-46,300	-1,267,900	-656,500	-9,100	-9,200	-338,200	-623,100	-614,100	-533,300	-541,300	-6,000	-6,200	-6,000	-3,000	-15,300	252,800	-286,700	-3,400	-86,900	-11,300	-19,600	-12,800	-46,300	-12,800	-22,900	-27,600	-15,200	-15,000	-3,100	-9,000	-3,100	-3,000	-1,300	-1,300	-2,600	-2,600	-4,000	-3,900	-2,600	-2,700	-3,900	-1,300	-2,600	-6,500	-4,000	-2,600	0	-2,000	-2,000	-2,600	-1,300	0	0	-3,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance Of Capital Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Borrowings	0	139,200	134,600	672,400	962,400	1,011,900	145,400	-462,400	848,900	69,400	-63,600	388,800	1,285,100	195,100	90,100	-17,600	465,300	305,000	113,500	41,800	532,900	405,300	100,900	-256,900	548,500	206,400	311,800	-201,800	218,300	49,900	-71,000	-338,000	431,000	19,700	1,396,600	-63,900	139,500	54,800	-64,300	-124,100	142,600	-26,800	-32,800	-86,400	191,200	-114,600	200	-120,600	171,300	246,500	-191,000	38,600	137,500	-28,200	40,600	-78,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	218,800	315,600	290,000	507,600	252,200	301,700	287,800	568,000	223,800	288,700	275,700	510,300	239,600	267,100	242,100	452,600	244,200	234,300	235,800	420,400	205,300	233,500	231,300	390,400	432,900	215,700	199,400	356,900	194,700	217,300	181,700	346,500	181,100	182,500	80,900	195,800	121,400	126,300	133,000	207,600	144,300	137,500	119,000	176,600	98,800	156,100	119,300	172,100	116,000	129,800	109,500	170,900	125,900	112,200	88,700	129,700	118,700	58,500	63,700	141,500	100,400	77,500	58,000	123,200	94,300	82,900	57,500	100,900	77,000	70,800	62,900	105,700	85,500	71,200	57,000	89,900	-91,600	84,400	38,600	90,800	72,100	30,900	49,300	92,000	73,700	52,100	45,400	-4,200	37,200	47,900	46,100	87,800	28,900	44,600	30,106	50,594	37,700	68,900	48,900	53,500	52,000	58,200	28,900	49,000	2,300	24,000	-10,700	45,100	56,300	53,400	45,600	62,800	61,400	58,500	51,600	62,500	63,200	51,500	43,400	22,800
Other Cashflows From Financing Activities	1,159,500	-5,200	-2,600	1,091,200	1,312,200	1,388,600	298,100	9,800	-51,700	-10,700	-8,300	-6,600	-54,800	-6,600	-34,200	-2,600	-6,900	-8,500	-3,400	-3,600	-10,400	-1,000	-3,500	-300	-3,400	-400	-2,100	-600	-1,400	-100	-21,900	9,800	-100	-12,200	-10,700	4,100	6,900	4,000	-2,100	5,200	1,500	600	2,800	7,500	198,400	-99,600	28,000	-100	2,900	153,400	-150,500	-1,000	2,500	7,200	2,500	-3,200	900	-135,000	300	600	350,000	218,800	144,700	600	1,800	105,400	503,600	4,500	644,100	308,900	-44,700	-130,200	283,900	96,000	103,100	-194,200	228,600	-697,100	39,200	-225,400	70,800	51,500	64,500	-4,000	-279,300	-26,900	79,800	-212,400	148,200	36,700	-167,300	73,200	-187,200	163,600	1,343,024	-137,224	257,100	68,400	323,000	-100,200	137,000	43,000	31,000	-28,800	68,100	35,600	40,000	-23,800	118,300	26,200	14,900	-53,200	63,300	-36,600	65,700	-87,700	40,700	20,900	32,200	-57,300
Other Cashflows From Investing Activities	0	-803,100	-212,900	-762,400	-308,300	-8,500	-100	66,400	1,600	3,000	-3,000	-70,700	-617,600	30,800	3,900	36,100	4,200	-264,600	323,300	-244,400	109,100	-136,900	-65,500	16,600	9,000	3,900	-215,100	31,700	10,300	3,900	49,100	132,600	82,600	-5,100	-1,314,600	-5,500	-2,200	-5,900	6,500	-6,000	-8,700	-15,100	-13,700	-10,400	-6,100	-8,800	-6,500	14,500	-23,600	-15,700	-9,500	-6,300	30,400	31,800	80,300	27,400	107,500	95,300	70,300	34,700	255,500	207,200	107,600	77,300	883,000	908,000	0	0	69,300	48,700	44,200	4,700	125,800	59,700	57,900	13,800	953,900	902,600	49,000	11,100	55,700	0	0	0	269,000	43,800	39,200	15,700	165,000	280,600	214,700	13,300	398,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items	998,800	-26,900	-40,300	-64,400	-171,100	-96,700	-97,600	-45,500	-61,300	-21,500	-5,200	-71,300	-72,900	-12,300	11,500	-36,100	-32,800	-7,400	-9,300	4,200	44,900	30,100	8,800	129,000	-76,800	-55,400	-60,600	-125,200	46,200	-15,300	-41,800	-71,600	-167,700	-114,000	-800	-58,600	25,200	-39,400	-58,900	-39,000	67,300	-30,600	14,900	-2,400	-387,500	156,100	119,300	172,100	116,000	-54,600	293,900	170,900	188,400	-17,500	-26,700	7,400	-20,500	-7,000	-6,200	-304,900	-375,700	-322,200	131,300	50,900	47,100	140,100	127,100	32,900	117,700	108,100	110,800	14,000	285,400	23,100	-5,400	-10,800	212,600	141,500	43,200	12,300	85,300	133,900	82,600	-11,900	140,900	81,100	-20,300	-20,300	190,200	78,400	10,800	102,100	14,400	120,900	64,174	104,626	99,300	91,200	70,400	53,600	52,600	76,200	79,400	69,400	104,200	55,600	88,400	42,700	49,300	67,500	70,000	68,500	22,800	59,600	52,500	61,300	35,000	60,500	44,700	118,600
Sale Purchase Of Stock	-5,900	-1,200	382,800	-392,300	-900	-19,900	-25,000	-23,400	-17,400	-4,400	-4,700	-6,600	-42,500	-6,400	-9,900	-40,400	-1,900	-31,900	-35,600	-70,700	-30,400	-22,200	-4,000	-15,800	-10,700	-20,900	-19,500	-20,200	-2,400	-11,400	-34,600	-59,600	-61,300	-66,100	-8,600	-23,400	-39,000	-26,900	-4,700	-18,600	-35,500	-52,200	-69,200	-66,500	-48,200	-21,300	-22,100	-16,300	-38,800	-78,700	-10,100	-11,900	-28,100	-26,800	-13,800	-11,900	-8,600	-4,300	-4,900	-5,600	-3,100	-5,000	-9,400	-5,500	-12,100	-1,000	-16,700	-38,000	-26,200	-8,700	-2,900	-10,200	-4,800	-10,400	-30,100	-29,800	-12,100	-41,900	-60,400	-38,300	0	0	0	-6,800	0	-11,200	-17,000	-24,100	-36,500	-33,400	-23,900	-39,800	-79,700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation	-837,800	-9,700	-7,000	0	34,800	0	0	0	1,900	-9,300	-8,500	-9,200	-8,800	-200	-20,100	0	14,900	-8,400	-7,500	-1,900	-14,100	-9,400	-2,200	7,100	13,700	-4,000	-7,800	-6,700	-10,800	-13,100	700	-23,400	109,300	-68,700	800	-41,400	-25,200	39,400	58,900	39,000	-67,300	30,600	-14,900	2,400	447,500	-256,100	-119,300	-172,100	-136,000	-71,200	-336,000	-365,200	-163,700	25,800	24,500	-12,500	-3,400	-100,300	-3,000	-2,900	96,600	0	0	-3,200	-259,500	0	0	4,400	0	0	0	2,000	-352,600	0	0	10,600	0	0	0	1,200	-383,400	0	0	30,600	0	0	5,800	144,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Cash From Financing Activities	330,300	-112,500	-112,600	417,600	721,500	762,600	-101,200	-706,500	575,400	-156,900	-287,600	163,100	1,008,800	-14,400	-149,200	-244,100	271,300	94,500	-94,100	-186,100	333,000	216,600	-78,100	-445,100	375,500	31,000	135,700	-380,800	59,400	-112,400	-270,100	-522,600	228,800	-132,800	1,285,900	-170,100	38,000	-42,000	-156,600	-244,400	27,800	-163,100	-163,600	-195,900	79,300	-205,000	-91,000	-206,100	75,400	108,300	-259,900	-35,100	80,100	-94,600	-17,400	-140,700	75,400	-33,600	-53,400	107,300	140,400	74,700	36,000	-76,100	-215,600	75,800	212,400	-71,500	283,300	124,200	-72,600	-161,600	256,300	66,300	66,000	-230,800	199,200	-747,900	-17,800	-267,800	67,200	41,600	59,200	-114,800	-110,200	-45,100	54,100	-247,700	98,600	-6,000	-202,200	24,600	-272,900	136,700	1,323,323	-160,623	236,200	39,900	289,400	73,300	102,200	-1,900	-13,000	-72,300	24,700	-7,900	10,000	-50,000	90,700	-15,900	-27,200	-93,900	35,600	-61,700	37,700	-114,200	12,700	-5,800	8,400	-79,000
Total Cash From Operating Activities	480,000	784,100	958,200	796,100	1,200	296,900	685,800	1,076,800	26,000	780,500	831,000	395,200	246,300	570,100	689,100	690,500	504,800	549,500	555,500	735,700	437,300	494,800	619,400	894,000	332,900	478,700	553,400	714,600	381,600	497,800	528,200	695,900	220,400	357,300	386,200	329,700	163,100	313,300	336,200	385,100	180,700	368,800	351,200	330,300	181,500	383,700	268,200	340,500	165,800	179,000	257,600	391,000	156,700	230,000	120,000	303,700	192,300	204,100	212,100	20,300	93,500	69,600	230,100	343,800	-100,200	177,100	92,700	362,900	21,500	127,700	240,900	339,700	14,100	127,400	58,500	376,900	13,100	91,600	108,300	385,700	76,600	133,700	153,400	260,200	69,600	196,600	98,800	346,300	129,200	161,000	151,400	114,200	37,800	117,200	12,986	293,014	-67,200	165,100	76,800	151,900	59,100	146,200	95,600	159,100	64,400	98,500	68,800	161,300	53,700	151,300	92,100	167,700	63,900	138,200	46,500	178,300	55,500	120,200	64,200	176,400
Total Cashflows From Investing Activities	0	-2,771,700	-833,500	-1,267,900	-2,642,400	-1,048,400	-599,300	-338,200	-623,100	-614,100	-533,300	-541,300	-1,243,700	-556,900	-543,200	-463,000	-760,400	-668,100	-459,800	-606,600	-664,400	-723,200	-561,000	-435,800	-687,600	-528,100	-698,300	-325,600	-428,500	-392,500	-260,700	-188,400	-421,600	-416,700	-1,679,200	-156,300	-227,900	-216,000	-173,800	-139,100	-201,000	-208,200	-191,300	-145,300	-238,200	-178,800	-182,200	-130,400	-242,200	-282,800	-223,100	-144,400	-223,500	-134,700	-104,200	-171,100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	243,100	467,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement

Currency in USD. All numbers in thousands.

	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31	2000-12-31	1999-12-31	1998-12-31	1997-12-31	1996-12-31	1995-12-31	1994-12-31	1993-12-31	1992-12-31	1991-12-31	1990-12-31	1989-12-31	1988-12-31	1987-12-31	1986-12-31	1985-12-31
Cost Of Revenue	4,455,400	6,296,900	5,316,500	4,351,700	4,863,600	5,168,400	4,869,800	4,832,900	3,949,400	3,371,800	2,982,100	2,760,500	1,898,400	1,851,400	1,975,700	1,240,700	996,400	802,000	776,700	592,900	570,800	594,100	660,100	682,100	588,100	461,400	444,700	331,900	345,400	328,500	-	-	-	-	-	-	-	-	-
Depreciation And Amortization	1,264,200	1,446,100	1,365,600	1,231,200	1,156,100	845,800	798,600	762,600	583,500	419,400	400,200	371,700	336,400	317,400	349,400	332,300	361,200	336,800	350,000	384,200	383,400	389,100	409,800	400,200	349,700	289,100	321,100	259,500	247,300	231,000	-	-	-	-	-	-	-	-	-
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Ebit	2,086,900	1,924,200	1,714,900	1,706,100	1,531,400	1,675,400	2,004,100	1,909,400	1,405,500	1,191,500	1,167,400	1,100,800	824,600	870,500	722,800	-384,400	536,500	476,800	499,600	317,900	515,300	419,900	639,300	387,800	455,700	374,800	218,300	436,500	477,300	392,800	1,643,700	1,551,800	1,538,900	1,442,500	1,493,400	1,540,700	1,364,600	1,411,100	1,440,900
Ebitda	3,351,100	3,370,300	3,080,500	2,937,300	2,687,500	2,521,200	2,802,700	2,672,000	1,989,000	1,610,900	1,567,600	1,472,500	1,161,000	1,187,900	1,072,200	-52,100	897,700	813,600	849,600	702,100	898,700	809,000	1,049,100	788,000	805,400	663,900	539,400	696,000	724,600	623,800	1,643,700	1,551,800	1,538,900	1,442,500	1,493,400	1,540,700	1,364,600	1,411,100	1,440,900
Effect Of Accounting Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Extraordinary Items	0	0	0	0	0	0	206,700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10,500	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Gross Profit	4,437,600	3,300,500	2,999,500	2,890,000	2,659,500	2,511,100	2,778,700	2,639,400	1,976,700	1,625,300	1,536,900	1,485,900	2,588,000	2,351,100	2,152,200	3,190,300	3,241,400	3,194,400	3,038,800	2,838,200	3,483,500	3,142,100	3,268,400	2,672,600	1,684,600	1,518,500	1,344,900	1,442,000	1,425,100	1,413,700	1,643,700	1,551,800	1,538,900	1,442,500	1,493,400	1,540,700	1,364,600	1,411,100	1,440,900
Income Before Tax	1,536,300	1,732,600	1,498,800	1,429,300	1,259,700	1,230,300	1,588,400	1,506,700	1,074,100	950,000	915,300	852,600	776,700	704,300	594,500	575,700	552,900	487,500	452,800	202,500	379,400	272,700	358,900	280,100	320,100	284,300	84,700	347,500	379,800	309,200	-	-	-	-	-	-	-	-	-
Income Tax Expense	204,600	322,900	200,300	227,900	125,000	169,800	383,500	566,500	433,800	361,700	337,900	306,300	263,900	249,900	217,300	217,100	216,400	175,000	149,200	80,300	135,100	105,700	150,400	125,900	111,100	96,200	24,000	129,400	145,800	128,300	-188,500	-169,700	-189,300	-186,700	-194,000	-183,200	-169,500	-157,700	-167,500
Interest Expense	726,900	515,100	471,100	493,700	501,500	445,100	415,700	402,700	331,400	241,500	252,100	248,200	262,500	206,400	156,700	153,700	167,600	0	0	0	221,200	221,200	245,000	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Interest Income	0	320,400	313,000	317,900	352,700	308,400	261,400	256,200	235,300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Minority Interest	1,200	-400	3,000	300	-500	53,800	30,400	30,400	30,400	30,400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Net Income	1,332,900	1,409,300	1,301,500	1,201,100	1,135,200	1,060,500	1,204,900	940,200	640,300	588,300	577,400	546,300	526,200	456,500	382,400	359,100	335,600	316,400	308,700	306,400	244,300	167,000	219,000	154,200	209,000	188,100	60,700	218,100	234,000	180,900	188,500	169,700	189,300	186,700	194,000	183,200	169,500	157,700	167,500
Net Income Applicable To Common Shares	0	1,408,100	1,300,300	1,199,900	1,134,000	1,059,300	1,203,700	939,000	638,500	588,300	577,400	546,300	526,200	456,500	382,400	358,600	336,500	312,500	303,600	122,200	244,300	167,000	208,500	154,200	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	1,331,700	1,409,700	1,298,500	1,201,400	1,134,700	1,060,500	1,204,900	940,200	640,300	588,300	577,400	546,300	512,800	454,400	377,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Net Interest Income	-683,600	-515,100	-471,100	-493,700	-501,500	-445,100	-415,700	-402,700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Non Operating Income Net Other	0	323,500	255,000	216,900	229,800	207,000	218,900	227,300	155,000	79,300	87,200	100,300	125,200	100,300	87,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Non Recurring	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Operating Income	2,086,900	1,924,200	1,714,900	1,706,100	1,531,400	1,468,400	1,785,200	1,682,100	1,250,500	1,112,100	1,080,100	1,000,300	887,300	810,400	663,700	172,500	628,500	568,500	562,900	356,900	550,800	458,000	604,900	444,900	455,700	374,800	218,300	436,500	477,300	392,800	1,643,700	1,551,800	1,538,900	1,442,500	1,493,400	1,540,700	1,364,600	1,411,100	1,440,900
Other Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Other Operating Expenses	6,806,100	7,673,200	6,601,100	5,535,600	5,991,700	6,211,100	5,863,300	5,790,200	4,675,600	3,885,000	3,438,900	3,246,100	3,599,100	3,392,100	3,464,200	4,258,500	3,609,300	3,427,900	3,252,600	3,074,200	3,503,500	3,278,200	3,323,600	2,909,800	1,817,000	1,605,100	1,571,300	1,337,400	1,293,200	1,349,400	-	-	-	-	-	-	-	-	-
Preferred Stock And Other Adjustments	0	1,200	1,200	1,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Reconciled Depreciation	1,264,200	1,122,600	1,074,300	975,900	926,300	845,800	798,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Research Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Selling And Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Selling General Administrative	0	2,191,700	2,215,800	2,240,200	2,386,600	2,467,400	194,900	194,700	36,200	36,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Tax Provision	242,000	322,900	200,300	227,900	125,000	169,800	383,500	566,500	433,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-
Total Operating Expenses	2,350,700	1,376,300	1,284,600	1,183,900	1,128,100	1,042,700	993,500	957,300	726,200	513,200	456,800	485,600	1,700,700	1,540,700	1,488,500	3,017,800	2,612,900	2,625,900	2,475,900	2,481,300	2,932,700	2,684,100	2,663,500	2,227,700	1,228,900	1,143,700	1,126,600	1,005,500	947,800	1,020,900	-	-	-	-	-	-	-	-	-
Total Other Income Expense Net	-550,600	-191,600	-216,100	-276,800	-271,700	207,000	218,900	227,300	155,000	79,400	87,300	100,500	125,200	100,300	87,500	556,900	92,000	91,700	63,300	39,000	35,500	38,100	-34,400	57,100	-27,000	-200	-47,500	-2,500	-6,500	3,300	-	-	-	-	-	-	-	-	-
Total Revenue	8,893,000	9,597,400	8,316,000	7,241,700	7,523,100	7,679,500	7,648,500	7,472,300	5,926,100	4,997,100	4,519,000	4,246,400	4,486,400	4,202,500	4,127,900	4,431,000	4,237,800	3,996,400	3,815,500	3,431,100	4,054,300	3,736,200	3,928,500	3,354,700	2,272,700	1,979,900	1,789,600	1,773,900	1,770,500	1,742,200	1,643,700	1,551,800	1,538,900	1,442,500	1,493,400	1,540,700	1,364,600	1,411,100	1,440,900

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-12-31	2000-09-30	2000-06-30	2000-03-31	1999-12-31	1999-09-30	1999-06-30	1999-03-31	1998-12-31	1998-09-30	1998-06-30	1998-03-31	1997-12-31	1997-09-30	1997-06-30	1997-03-31	1996-12-31	1996-09-30	1996-06-30	1996-03-31	1995-12-31	1995-09-30	1995-06-30	1995-03-31	1994-12-31	1994-09-30	1994-06-30	1994-03-31	1993-12-31	1993-09-30	1993-06-30	1993-03-31	1992-12-31	1992-09-30	1992-06-30	1992-03-31	1991-12-31	1991-09-30	1991-06-30	1991-03-31	1990-12-31	1990-09-30	1990-06-30	1990-03-31	1989-12-31	1989-09-30	1989-06-30	1989-03-31	1988-12-31	1988-09-30	1988-06-30	1988-03-31	1987-12-31	1987-09-30	1987-06-30	1987-03-31	1986-12-31	1986-09-30	1986-06-30	1986-03-31	1985-12-31	1985-09-30
Cost Of Revenue	1,085,600	1,104,000	1,029,000	1,843,700	1,815,700	1,259,400	1,384,000	1,837,800	1,546,900	1,034,400	989,700	1,745,500	1,262,200	981,500	917,600	1,190,400	1,294,400	1,013,500	995,500	1,560,200	1,521,800	1,077,200	1,085,400	1,484,000	1,390,800	1,014,400	1,021,600	1,443,000	1,360,000	1,072,200	1,030,300	1,370,400	1,238,300	1,126,500	690,000	894,600	855,100	656,800	674,400	1,185,500	827,400	668,800	656,700	829,200	744,800	391,900	333,700	491,300	460,500	420,100	407,800	610,000	461,000	403,000	354,200	633,700	495,200	355,800	355,600	769,100	260,300	344,100	298,100	338,200	280,300	254,300	232,300	229,500	218,200	229,800	184,800	169,200	191,800	240,500	186,400	158,000	-461,200	242,400	281,600	144,300	-490,500	245,000	282,100	534,200	130,600	173,000	240,700	348,100	135,100	181,200	163,300	180,500	189,300	169,500	163,000	229,624	152,100	168,400	147,200	105,700	104,200	129,300	117,500	110,500	110,700	119,700	109,100	105,100	87,800	84,800	77,700	81,600	84,100	94,700	79,700	86,900	78,100	84,800	81,500	84,100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation And Amortization	324,500	320,300	313,900	390,100	365,600	378,700	342,400	359,400	275,100	271,600	266,200	261,400	249,300	245,000	242,500	239,100	236,200	233,800	229,900	226,400	217,700	212,800	206,700	208,600	205,100	201,200	197,700	194,600	181,100	195,500	194,100	191,900	192,600	174,100	108,600	108,200	106,500	106,400	102,800	103,700	102,600	99,900	99,500	98,200	48,500	109,400	108,200	105,600	87,500	79,700	85,000	84,200	79,800	80,200	85,500	71,900	85,100	88,800	114,500	87,600	82,200	85,500	82,200	82,400	79,800	96,600	89,800	95,000	64,500	91,600	95,700	85,000	88,600	77,100	89,000	95,300	95,600	98,500	93,800	96,300	96,000	84,000	110,900	92,500	118,600	76,700	104,700	89,100	97,600	102,400	103,700	106,100	116,700	108,300	61,778	113,422	112,600	85,300	76,000	76,000	71,000	77,500	71,800	68,800	116,600	70,600	66,800	67,200	57,600	65,900	66,800	69,200	70,000	62,200	58,200	56,800	56,500	59,000	56,100	59,400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,200	-100	0	-200	300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Ebit	520,300	558,500	517,200	669,300	380,400	404,200	408,200	731,400	394,200	457,500	449,800	704,700	433,100	436,000	420,300	672,000	404,900	371,400	375,100	609,800	336,600	362,500	390,900	585,400	462,900	449,200	417,100	674,900	420,700	444,800	395,400	660,500	424,600	399,200	206,200	377,900	258,000	267,000	266,300	400,200	292,600	280,200	252,600	342,000	265,400	297,700	238,800	311,300	173,400	211,000	189,600	311,100	230,300	218,200	106,400	177,400	213,700	176,200	133,600	257,300	23,200	-197,300	88,200	-122,200	173,700	127,400	74,800	160,600	138,900	106,300	79,400	170,700	170,800	113,900	72,600	148,200	124,500	-46,700	63,100	177,000	146,300	86,700	102,900	180,500	181,400	136,400	96,000	10,800	241,200	160,300	66,600	171,200	41,300	148,100	119,822	58,858	118,300	134,900	102,200	108,300	93,400	120,600	68,500	92,100	75,200	55,900	-600	87,700	110,900	107,600	95,100	122,800	135,400	118,700	101,900	121,200	131,800	99,100	90,400	71,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Ebitda	844,800	878,800	831,100	1,059,400	746,000	782,900	750,600	1,090,800	669,300	729,100	716,000	966,100	682,400	681,000	662,800	911,100	641,100	605,200	605,000	836,200	554,300	575,300	597,600	794,000	668,000	650,400	614,800	869,500	601,800	640,300	589,500	852,400	617,200	573,300	314,800	486,100	364,500	373,400	369,100	503,900	395,200	380,100	352,100	440,200	313,900	407,100	347,000	416,900	260,900	290,700	274,600	395,300	310,100	298,400	191,900	249,300	298,800	265,000	248,100	344,900	105,400	-111,800	170,400	-39,800	253,500	224,000	164,600	255,600	203,400	197,900	175,100	255,700	259,400	191,000	161,600	243,500	220,100	51,800	156,900	273,300	242,300	170,700	213,800	273,000	300,000	213,100	200,700	99,900	338,800	262,700	170,300	277,300	158,000	256,400	181,600	172,280	230,900	220,200	178,200	184,300	164,400	198,100	140,300	160,900	191,800	126,500	66,200	154,900	168,500	173,500	161,900	192,000	205,400	180,900	160,100	178,000	188,300	158,100	146,500	131,000	431,700	393,200	375,500	443,300	414,000	358,300	357,400	422,100	401,800	364,200	355,200	417,700	372,100	341,200	337,800	391,300	388,100	343,000	334,100	420,000	401,800	360,300	340,800	437,800	356,500	319,400	314,800	374,000	368,300	316,200	312,800	413,800	385,700	320,100
Effect Of Accounting Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Extraordinary Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	1,131,900	853,400	801,000	1,044,400	742,700	743,600	743,900	1,070,300	655,000	712,100	686,500	945,900	671,200	669,500	631,100	918,200	653,100	594,500	594,700	817,200	555,000	566,500	587,100	802,500	664,200	643,100	609,900	861,500	603,000	640,300	571,700	824,400	610,000	572,200	301,200	493,300	370,000	376,500	369,300	509,500	350,900	384,400	355,600	446,000	326,400	647,400	611,000	699,900	652,700	632,700	583,900	718,700	628,800	570,200	536,700	622,200	572,100	466,100	486,900	627,100	940,300	508,400	648,000	1,093,600	868,400	627,200	674,200	1,071,600	877,000	610,000	629,600	1,077,800	943,200	556,800	606,500	941,100	1,413,400	454,200	434,800	921,600	1,522,800	633,500	632,200	695,000	878,900	696,800	630,200	637,900	757,200	640,800	695,900	1,174,500	931,600	681,300	592,000	398,126	433,600	422,900	391,800	431,100	393,700	377,000	347,400	400,100	364,700	280,900	294,100	405,200	390,200	314,000	324,000	413,800	383,800	331,700	325,400	384,200	353,700	315,700	318,900	425,600	431,700	393,200	375,500	443,300	414,000	358,300	357,400	422,100	401,800	364,200	355,200	417,700	372,100	341,200	337,800	391,300	388,100	343,000	334,100	420,000	401,800	360,300	340,800	437,800	356,500	319,400	314,800	374,000	368,300	316,200	312,800	413,800	385,700	320,100
Income Before Tax	240,100	376,000	338,500	581,700	311,200	375,100	351,200	695,100	244,300	339,500	329,800	585,200	276,800	314,000	295,900	542,600	277,700	245,600	251,000	485,400	218,700	250,500	282,400	478,700	357,600	345,400	315,200	570,200	306,100	345,700	295,300	559,600	317,600	293,000	144,100	318,200	198,200	206,600	207,300	337,900	230,800	218,200	189,300	277,000	152,500	245,800	185,900	268,400	170,500	199,400	146,600	260,200	193,500	175,300	135,100	201,700	178,800	91,800	101,100	222,800	160,400	121,700	92,800	200,800	157,500	136,300	93,400	165,700	113,400	114,600	92,200	167,300	139,900	105,800	65,300	142,000	136,400	-99,100	33,000	132,200	110,800	50,100	74,200	144,300	117,400	84,800	71,200	-700	69,300	81,900	76,700	131,000	68,600	79,100	50,900	82,821	56,600	107,200	74,400	85,800	74,600	94,500	42,200	73,000	8,100	33,600	-24,400	67,500	91,800	83,700	71,900	100,200	104,200	96,000	80,500	98,900	109,000	79,600	69,600	50,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Tax Expense	21,600	60,400	48,500	74,100	59,000	73,400	63,400	127,100	20,500	50,800	54,100	74,900	37,200	46,900	53,800	90,000	33,500	11,300	15,200	65,000	13,400	17,000	51,100	88,300	-75,300	129,700	115,800	213,300	111,400	128,400	113,600	213,100	137,700	110,500	63,200	122,400	76,800	80,300	74,300	130,300	86,500	80,700	70,300	100,400	53,700	89,700	66,600	96,300	56,400	69,600	48,600	89,300	67,900	63,000	47,600	71,900	65,200	33,100	37,700	81,300	60,300	44,700	34,500	77,600	62,900	53,200	35,700	64,600	35,800	43,800	32,500	62,900	48,900	40,000	8,300	52,100	51,300	-32,900	12,100	49,800	38,700	19,200	24,900	52,300	43,700	32,700	25,800	3,500	32,100	34,000	30,600	53,700	39,700	34,500	20,800	32,227	18,900	38,300	25,500	32,300	22,600	36,300	13,300	24,000	5,800	9,600	-13,800	22,400	35,500	30,300	26,300	37,400	42,800	37,600	28,900	36,400	45,800	28,100	26,200	28,100	-54,300	-47,700	-28,600	-57,900	-47,600	-37,700	-30,500	-54,000	-48,200	-50,000	-36,800	-54,300	-46,300	-48,300	-38,400	-53,600	-48,400	-47,200	-35,400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	193,500	182,500	178,700	172,200	150,200	127,500	119,800	117,600	113,600	118,000	120,000	119,500	117,900	122,000	124,400	129,400	127,200	125,800	124,100	124,400	117,900	112,000	108,500	106,700	105,300	103,800	101,900	104,700	102,600	99,100	100,100	100,900	107,000	103,800	62,100	59,700	59,800	60,400	59,000	62,300	61,800	62,000	63,300	65,000	66,900	60,900	61,500	58,900	58,200	56,800	57,400	63,400	51,500	52,500	53,000	49,400	37,700	38,400	39,800	40,800	153,700	38,800	35,400	39,200	167,600	42,500	42,000	42,700	43,400	41,500	42,600	45,200	44,900	44,600	41,500	42,400	42,300	46,100	50,800	54,200	221,200	54,100	55,100	51,100	245,000	57,500	57,400	58,500	243,500	63,900	65,900	68,600	72,600	74,700	63,900	46,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Income	0	137,800	135,100	128,400	103,900	63,800	76,800	75,900	81,700	75,700	78,700	76,900	74,900	75,900	59,800	102,900	90,100	87,100	87,200	88,300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Minority Interest	300	700	0	200	800	600	0	-1,800	700	1,600	199,500	-100	300	108,400	200	-200	141,200	-300	-200	127,600	53,800	67,400	30,400	30,400	30,400	30,400	30,400	0	30,400	0	0	0	30,400	0	0	0	300	900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	218,800	316,300	290,000	507,800	253,000	302,000	287,500	565,900	224,500	290,300	276,300	510,400	239,300	267,100	241,900	452,800	244,200	234,600	236,000	420,400	205,300	233,500	231,300	390,400	432,900	215,700	199,400	356,900	194,700	217,300	181,700	346,500	179,900	182,500	80,900	195,800	121,400	126,300	133,000	207,600	144,300	137,500	119,000	176,600	98,800	156,100	119,300	172,100	116,000	129,800	109,500	170,900	125,900	112,200	88,700	129,700	118,700	58,500	63,700	141,500	100,400	77,500	58,000	123,200	94,300	82,900	57,500	100,900	77,000	70,800	62,900	105,700	90,600	66,200	62,000	89,900	92,600	84,400	38,600	90,800	72,100	30,900	49,300	92,000	73,700	52,100	45,400	-4,200	37,200	47,900	46,100	87,800	28,900	44,600	30,100	50,594	37,700	68,900	48,900	53,500	52,000	58,200	28,900	49,000	2,300	24,000	-10,600	45,100	56,300	53,400	45,600	62,800	61,400	58,400	51,600	62,500	63,200	51,500	43,400	22,800	54,300	47,700	28,600	57,900	47,600	37,700	30,500	54,000	48,200	50,000	36,800	54,300	46,300	48,300	38,400	53,600	48,400	47,200	35,400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income Applicable To Common Shares	0	316,000	289,700	507,500	252,700	302,000	287,500	565,900	224,200	290,000	276,000	510,100	239,000	266,800	241,600	452,500	243,900	234,300	235,700	420,100	205,000	233,200	231,000	390,100	432,600	215,400	199,100	356,600	194,400	217,000	181,400	346,200	179,300	182,500	80,900	195,800	121,400	126,300	133,000	207,600	144,300	137,500	119,000	176,600	98,800	156,100	119,300	172,100	116,000	129,800	109,500	170,900	125,900	112,200	88,700	129,700	113,100	58,500	63,700	141,400	100,000	76,600	58,200	123,000	94,600	83,100	57,700	101,100	77,600	70,800	59,700	104,400	91,000	65,800	56,800	90,000	84,500	31,400	20,300	83,400	61,600	21,300	35,000	82,500	73,700	52,100	45,400	0	37,200	47,900	46,100	77,300	28,900	44,600	30,100	50,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	218,500	315,600	290,000	507,600	252,200	301,700	287,800	568,000	223,800	288,700	275,700	510,300	239,600	267,100	242,100	452,600	244,200	234,300	235,800	420,400	205,300	233,500	231,300	390,400	432,900	215,700	199,400	356,900	194,700	217,300	181,700	346,500	181,100	182,500	80,900	195,800	121,400	126,300	133,000	207,600	144,300	137,500	119,000	176,600	98,800	156,100	119,300	172,100	114,100	129,800	98,000	170,900	124,800	112,300	87,500	129,800	0	58,700	63,400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Interest Income	-193,500	-182,500	-178,700	-172,200	-150,200	-127,500	-119,800	-117,600	-113,600	-118,000	-120,000	-119,500	-117,900	-122,000	-124,400	-129,400	-127,200	-125,800	-124,100	-124,400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Operating Income Net Other	0	0	91,900	84,600	81,000	98,400	62,800	81,300	31,100	67,500	81,000	75,400	24,200	65,800	81,500	45,400	41,800	60,500	60,500	67,000	46,800	59,800	60,100	40,300	50,800	55,600	54,900	57,600	47,000	45,800	63,300	71,200	148,300	-52,700	40,300	19,100	14,400	20,900	25,600	18,400	20,900	22,200	23,000	21,100	26,500	26,100	16,100	31,600	35,700	31,900	29,600	28,000	29,300	24,800	24,800	21,400	0	25,300	21,700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Recurring	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income	520,300	472,000	425,300	669,300	380,400	404,200	408,200	731,400	326,800	390,000	368,800	629,300	370,500	370,200	338,800	626,600	363,100	310,900	314,600	542,800	289,800	302,700	330,800	545,100	412,100	393,600	362,200	617,300	361,700	399,000	332,100	589,300	380,200	345,700	165,800	358,800	243,500	246,100	240,700	381,800	271,600	258,000	229,500	321,000	201,400	280,600	222,600	295,700	193,000	224,300	174,400	295,600	215,700	203,000	163,300	229,700	196,600	104,900	119,200	243,000	110,800	-18,400	108,200	58,900	185,800	153,100	105,100	184,500	138,600	131,200	107,100	191,600	177,800	128,400	89,700	166,300	151,600	-49,800	73,400	181,700	151,400	95,000	116,300	188,100	174,400	137,000	112,300	34,300	166,900	150,500	103,700	183,800	88,900	134,700	102,100	88,599	118,300	134,900	102,200	108,300	93,400	120,600	68,500	92,100	75,200	55,900	-600	87,700	110,900	107,600	95,100	122,800	135,400	118,700	101,900	121,200	131,800	99,100	90,400	71,600	431,700	393,200	375,500	443,300	414,000	358,300	357,400	422,100	401,800	364,200	355,200	417,700	372,100	341,200	337,800	391,300	388,100	343,000	334,100	420,000	401,800	360,300	340,800	437,800	356,500	319,400	314,800	374,000	368,300	316,200	312,800	413,800	385,700	320,100
Other Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	1,697,200	1,485,400	1,404,700	2,218,800	2,178,000	1,598,800	1,719,700	2,176,700	1,875,100	1,356,500	1,307,400	2,062,100	1,562,900	1,280,800	1,209,900	1,482,000	1,584,400	1,297,100	1,275,600	1,834,600	1,787,000	1,341,000	1,341,700	1,741,400	1,642,900	1,263,900	1,269,300	1,687,200	1,601,300	1,313,500	1,269,900	1,605,500	1,468,100	1,353,000	825,400	1,029,100	981,600	787,200	803,000	1,313,200	906,700	795,200	782,800	954,200	869,800	758,700	722,100	895,500	920,200	828,500	817,300	1,033,100	722,300	825,400	774,800	1,075,600	924,200	832,800	778,400	1,217,400	1,089,800	870,900	837,900	1,372,900	962,900	728,400	801,400	1,116,600	956,600	708,600	707,300	1,055,400	957,200	668,900	703,200	932,800	800,600	746,400	643,000	884,200	880,900	783,500	798,000	1,041,100	835,100	732,800	758,600	951,700	725,400	671,500	755,500	1,171,200	1,032,000	716,100	652,900	539,151	467,400	456,400	436,800	428,500	404,500	385,700	396,400	418,500	400,200	344,700	403,800	422,600	367,100	291,200	306,600	372,600	332,500	307,700	303,200	349,900	300,000	301,400	310,000	438,100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred Stock And Other Adjustments	0	0	300	300	300	300	300	300	300	300	300	300	300	300	300	300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Reconciled Depreciation	324,500	320,300	313,900	305,500	284,600	280,300	279,600	278,100	275,100	271,600	266,200	261,400	249,300	245,000	242,500	239,100	236,200	233,800	229,900	226,400	217,700	212,800	206,700	208,600	205,100	201,200	197,700	194,600	181,100	195,500	194,100	191,900	192,600	174,100	108,600	108,200	106,500	106,400	102,800	103,700	102,600	99,900	99,500	98,200	93,500	94,400	93,200	90,600	87,500	79,700	85,000	84,200	79,800	80,200	85,500	71,900	85,100	88,800	87,900	87,600	82,200	85,500	82,200	82,400	79,800	96,600	89,800	95,000	64,500	91,600	95,700	85,000	88,600	77,100	89,000	95,300	95,600	98,500	93,800	96,300	96,000	84,000	110,900	92,500	118,600	76,700	104,700	89,100	97,600	102,400	103,700	106,100	116,700	108,300	61,778	113,422	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Research Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling And Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General Administrative	0	0	557,800	603,600	658,000	513,400	505,100	515,200	641,200	524,200	515,300	535,100	656,100	553,000	522,900	508,200	1,253,800	579,000	553,800	6,900	2,467,400	7,300	5,300	5,300	194,900	0	0	0	194,700	0	0	0	36,200	0	0	0	36,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax Provision	21,600	60,400	48,500	74,100	59,000	73,400	63,400	127,100	20,500	50,800	54,100	74,900	37,200	46,900	53,800	90,000	33,500	11,300	15,200	65,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	611,600	381,400	375,700	375,100	362,300	339,400	335,700	338,900	328,200	322,100	317,700	316,600	300,700	299,300	292,300	291,600	290,000	283,600	280,100	274,400	265,200	263,800	256,300	257,400	252,100	249,500	247,700	244,200	241,300	241,300	239,600	235,100	229,800	226,500	135,400	134,500	126,500	130,400	128,600	127,700	79,300	126,400	126,100	125,000	125,000	366,800	388,400	404,200	459,700	408,400	409,500	423,100	261,300	422,400	420,600	441,900	429,000	477,000	422,800	448,300	829,500	526,800	539,800	1,034,700	682,600	474,100	569,100	887,100	738,400	478,800	522,500	886,200	765,400	428,400	516,800	774,800	1,261,800	504,000	361,400	739,900	1,371,400	538,500	515,900	506,900	704,500	559,800	517,900	603,600	590,300	490,300	592,200	990,700	842,700	546,600	489,900	309,527	315,300	288,000	289,600	322,800	300,300	256,400	278,900	308,000	289,500	225,000	294,700	317,500	279,300	206,400	228,900	291,000	248,400	213,000	223,500	263,000	221,900	216,600	228,500	354,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Other Income Expense Net	-280,200	86,500	91,900	-87,600	-69,200	-29,100	-57,000	-36,300	31,100	67,500	81,000	75,400	24,200	65,800	81,500	45,400	41,800	60,500	60,500	67,000	46,800	59,800	60,100	40,300	50,800	55,600	54,900	57,600	47,000	45,800	63,300	71,200	44,400	51,100	40,400	19,100	14,500	20,900	25,600	18,400	21,000	22,200	23,100	21,000	18,000	26,100	24,800	31,600	35,700	31,900	29,600	28,000	29,300	24,800	24,800	21,400	19,900	25,300	21,700	20,600	89,900	178,900	20,000	181,100	12,100	25,700	30,300	23,900	18,200	24,900	27,700	20,900	7,000	22,000	17,100	18,100	27,100	-3,100	10,300	4,700	5,100	9,400	13,400	7,600	-7,000	5,300	16,300	23,500	-74,300	-9,800	37,100	12,600	47,600	6,400	3,800	29,741	-32,800	1,400	3,800	400	4,000	-3,100	-3,900	2,800	-45,100	-500	-1,900	-100	3,600	-2,000	-2,200	-1,900	-8,800	-500	1,500	1,400	100	1,300	1,500	400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Revenue	2,217,500	1,957,400	1,830,000	2,888,100	2,558,400	2,003,000	2,127,900	2,908,100	2,201,900	1,746,500	1,676,200	2,691,400	1,933,400	1,651,000	1,548,700	2,108,600	1,947,500	1,608,000	1,590,200	2,377,400	2,076,800	1,643,700	1,672,500	2,286,500	2,055,000	1,657,500	1,631,500	2,304,500	1,963,000	1,712,500	1,602,000	2,194,800	1,848,300	1,698,700	991,200	1,387,900	1,225,100	1,033,300	1,043,700	1,695,000	1,178,300	1,053,200	1,012,300	1,275,200	1,071,200	1,039,300	944,700	1,191,200	1,113,200	1,052,800	991,700	1,328,700	1,089,800	973,200	890,900	1,255,900	1,067,300	821,900	842,500	1,396,200	1,200,600	852,500	946,100	1,431,800	1,148,700	881,500	906,500	1,301,100	1,095,200	839,800	814,400	1,247,000	1,135,000	797,300	792,900	1,099,100	952,200	696,600	716,400	1,065,900	1,032,300	878,500	914,300	1,229,200	1,009,500	869,800	870,900	986,000	892,300	822,000	859,200	1,355,000	1,120,900	850,800	755,000	627,750	585,700	591,300	539,000	536,800	497,900	506,300	464,900	510,600	475,400	400,600	403,200	510,300	478,000	398,800	401,700	495,400	467,900	426,400	405,100	471,100	431,800	400,500	400,400	509,700	431,700	393,200	375,500	443,300	414,000	358,300	357,400	422,100	401,800	364,200	355,200	417,700	372,100	341,200	337,800	391,300	388,100	343,000	334,100	420,000	401,800	360,300	340,800	437,800	356,500	319,400	314,800	374,000	368,300	316,200	312,800	413,800	385,700	320,100

Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue	8,893,000
Cost of Revenue	-4,455,400
Gross Profit	4,437,600	4,437,600

Operating Income (+$)
Gross Profit	4,437,600
Operating Expense	-2,350,700
Operating Income	2,086,900	2,086,900

Operating Expense (+$)
Research Development	0
Selling General Administrative	0
Selling And Marketing Expenses	0
Operating Expense	2,350,700	0

Net Interest Income (+$)
Interest Income	0
Interest Expense	-726,900
Other Finance Cost	-43,300
Net Interest Income	-683,600

Pretax Income (+$)
Operating Income	2,086,900
Net Interest Income	-683,600
Other Non-Operating Income Expenses	0
Income Before Tax (EBT)	1,536,300	2,637,500 EBIT - interestExpense = 1,360,000 1,537,500 2,059,800
Interest Expense	726,900
Earnings Before Interest and Taxes (EBIT)	2,086,900	2,263,200
Earnings Before Interest and Taxes (EBITDA)	3,351,100

After tax Income (+$)
Income Before Tax	1,536,300
Tax Provision	-242,000
Net Income From Continuing Ops	1,331,700	1,294,300
Net Income	1,332,900
Net Income Applicable To Common Shares	0

Non-recurring Events
Discontinued Operations	0
Extraordinary Items	0
Effect of Accounting Charges	0
Other Items	0
Non Recurring	0
Other Operating Expenses	6,806,100
Total Other Income/Expenses Net	-550,600	683,600

Technical Analysis of WEC Energy Group Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of WEC Energy Group Inc. The general trend of WEC Energy Group Inc is NEUTRAL with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine WEC Energy Group Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitions	Bullish trend (0.0%)		Bearish trend (0.0%)
Overbought to neutral	Bullish pullback	=	Bearish reversal
Upper to lower neutral	Bullish correction	=	Bearish continuation
Nuetral to oversold	Oversold	=	Oversold
Oversold to neutral	Bullish reversal	=	Bearish correction
Lower to upper neutral	Bullish continuation	=	Bearish pullback
Nuetral to overbought	Overbought	=	Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.

Score

Let's take a look at the Support & Resistance of WEC Energy Group Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 82.65 < 82.76 < 85.96.

The bearish price targets are: 76.50 > 75.13 > 73.93.

Tweet this

WEC Energy Group Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

Moving averages are lagging trend indicators.
There are many types of moving averages.
Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of WEC Energy Group Inc. The current mas is .

The long score for the Moving Averages is 7/14.
The longshort score for the Moving Averages is 0/(-14 +14).

MA 20 trending up: The MA 20 is trending up. +1
Close > MA 20: The price is above the MA 20. +1
MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
MA 50 trending up: The MA 50 is trending up. +1
Close > MA 50: The price is above the MA 50. +1
MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
MA 100 trending up: The MA 100 is trending up. +1
Close > MA 100: The price is above the MA 100. +1
MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
MA 200 trending down: The MA 200 is trending down. -1
Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving Average	Amount of candles	vs. MA 50	vs. MA 100	vs. MA 200
MA 20	20
MA 50	50	-
MA 100	100	-	-
MA 200	200	-	-	-

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Shows the moving average of the selected period.

There are four types of indicators:

Trend indicators
Momentum indicators
Volatility indicators
Volume indicators

There are various kinds of moving averages:

Simple moving average (SMA);
Exponential moving average (EMA);
Smoothed moving average (SMMA);
Linear weighted moving average (LWMA).

The moving average looks at a certain period of time and it calculates the price average. The various types of averages are using various formulas. Don’t worry, you don’t have to memorize any formula. All moving averages are calculated automatically by basically every charting software you use. But it’s good to know how moving averages are actually calculated.

Simple moving average

SMA is calculated by summing up the price closures of the selected period. The price is then divided by the selected period. For example, when using the 21 day moving average you sum up all the closing prices for each day and divide that by 21. The result is a line on the chart representing the average. Because it’s an average in the selected timeframe, the trend is always lagging. An moving average looks like this on the chart:

Source: Tradingview.com

In this case, the blue line represents a 21 day moving average. Because the average is based on results from the past, the indicator will always lag behind. For example, when price would suddenly go up, the moving average won't immediately follow.

All other moving averages discussed below look the same on the chart. The only difference is that the line will move in different directions based on the maths behind the used indicators and the amount of days used to determine the average.

Exponential moving average

The EMA gives more weight to the latest closing prices by giving them more value in the equation. EMA is calculated by adding a certain percentage to the latest closing prices:

EMA = (CLOSE (i) * P) + (EMA (i - 1) * (1 - P))

Where:

CLOSE (i) = current period close price.
EMA (i - 1) = value of the Moving Average of a preceding period.
P = the percentage of using the price value.

Smoothed moving average

A smoothed moving average is an exponential moving average with a long lookback period. Older prices are reduced in weight but are never left out in the calculation. Unlike SMA and EMA where prices are removed when they are beyond the selected period. SMMA is a combination of the SMA and EMA. The main advantage is that it smooths out fluctuations in price.

Linear weighted moving average

The LWMA gives the latest price the highest weight and then lineary scales down with each price before that. The result is that the LWMA reacts quicker to changes in price than the SMA or EMA. The formula:

LWMA = ((Pn∗W1)+(Pn−1∗W2)+(Pn−2∗W3)...) / ∑W

Where:

P = Price for the period.
n = The most recent period, n-1 is the prior period, and n-2 is two periods prior.
W = The assigned weight to each period, with the highest weight going first and then descending linearly based on the number of periods being used.

Moving averages are widely used by many traders. Which moving average you need depends on your trading strategy. Common practise is using a combination of multiple periods. For example, the EMA21, EMA50, EMA100 and EMA200. How does that look on a chart:

Source: Tradingview.com

The lowest (purple) line on the chart represents the EMA200 then following up the EMA100, EMA50 and EMA21.

You can use moving averages to determine a trend. The 200 moving average is mostly used as a baseline for determining the current trend:

When the 200 moving average is moving up it is considered a bullish trend.
When the 200 moving average is down it is considered a bearish trend.
When moving averages are flatlined, there is no clear trend so you should look for market structure, consolidation or trend reversals. Depending on how you want to trade.

This is not set in stone. Most trading strategies use multiple moving averages each with different settings. While one strategy might use the EMA20, the other uses the SMA21. There can be hundreds of different variations. Moving averages can also be used as support and resistance. More often than not, prices will bounce on moving averages.

WEC Energy Group Inc Daily Moving Averages Chart

2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

MACD is a lagging momentum indicator.
Uses two moving averages.
Can show buy or sell signals based on momentum.
Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of WEC Energy Group Inc. The current macd is -0.05360787.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the WEC Energy Group Inc price going down in the near term. -2
MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for WEC Energy Group Inc. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the WEC Energy Group Inc price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1

WEC Energy Group Inc Daily Moving Average Convergence/Divergence (MACD) Chart

2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.

Score

Let's take a look at the Directional Movement Index (DMI) of WEC Energy Group Inc. The current adx is 13.97.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy WEC Energy Group Inc shares, leading to potential upward momentum in its price. +1
PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.

WEC Energy Group Inc Daily Directional Movement Index (DMI) Chart

2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

Parabolic SAR (stop and reverse) is a lagging trend indicator.
Shows the current trend.
Shows potential entry signals.
Shows potential exit signals.
Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of WEC Energy Group Inc. The current sar is 77.53.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1

WEC Energy Group Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

Leading momentum indicator, meaning the signals are instant.
Ranges between 0 and 100.
Above 70 is considered overbought.
Below 30 is considered oversold.
Above or below 50 can also be used to determine price trend or support and resistance.
RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of WEC Energy Group Inc. The current rsi is 56.53. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
Trending up: The RSI is trending up. +1

Measures the speed and change of price movements.

There are four types of indicators:

Trend indicators
Momentum indicators
Volatility indicators
Volume indicators

The RSI measures the magnitude of recent price changes to determine if the asset is overbought or oversold.

Overbought (RSI above 70) means that the trading price is above its intrinsic value. This might indicate a sell or short signal.
Oversold (RSI below 30) means that the trading price is below its intrinsic value. This might indicate a buy or long signal.
RSI levels above or below 50 can also be used to determine a trend.
RSI divergence looks at a deviation between RSI and price movement.
Can be used in many different ways.

Original usage

Keep in mind that almost every indicator can be used in different ways. Even beyond the orginal settings. The relative strength index was developed by J. Welles Wilder. Wilder recommended a smoothing period of 14 days. That means a 14 day moving average (read more about this setting below). Another quote from the wikipedia page:

Wilders also considers the RSI 50 line as both support and resistance. I recommend to always read the original settings first before using an indicator. Many traders and websites are using their own version of the indicator which might be confusing.

How you can use RSI (Divergence)

First and foremost, there is no real right or wrong usage of the RSI indicator. You can use it in any way you want. Wilder recommends using a 14 day average but you can make it 50 or 100 if you like. Just keep in mind that using an indicator is just part of a larger trading plan. In other words, it’s not recommended to do any trading or investing based on a single indicator like the RSI.

The RSI is measured on a scale between 0 and 100. From 30 till 0 is considered oversold. and from 70 -100 is overbought. The RSI is a leading indicator, meaning the signals are instant.

I like to use the RSI as a trend\momentum indicator and not as an overbought or oversold indicator. I use the middle (50) as the baseline. When prices go above RSI 50 the trend is bullish and can indicate long positions. When below 50 it is considered bearish and can indicate short positions. Other traders use the 70 and 30 levels as overbought/oversold depending on the used strategy. The RSI indicator looks like this:

Source: Tradingview.com

The general concensus is that an RSI above 70 indicates that the security is overbought. In other words, the price this security is trading for is to high and should come down. So if RSI hits 70 or above this might indicate a sell signal or taking a short position (expecting the price will go down). Although RSI above 70 indicates the security is trading above it's fair value, that does not mean the price will go down.

Use tradingview to add indicators

I highly recommend using tradingview to add indicators to a chart. It has all the indicators you can think off and can add them for free (up to three indicators) to any chart you want. You can see that the levels 30 and 70 are marked with a dotted line. If you want you can remove these lines or give it another colour using Tradingview. You can also adjust the moving average used. You can also find RSI indicators made by the community that include other settings like RSI divergences.

Tradingview

Use Tradingview to (back)test your strategies and add hundreds of indicators created by the community.

View tool on Tradingview.com

RSI divergence

RSI is not only used to determine momentum but can also spot reversals or continuations of the trend. A reversal means that the trend is going in the opposite direction. From bullish to bearish or from bearish to bullish. These reversals can be spotted by looking at the price and the direction of the RSI. When the price is going up but the RSI is going down that means there is a divergence. This is also the case when RSI goes up but price is going down.

There are four types of divergences:

Regular bullish divergence
Regular bearish divergence
Hidden bullish divergence
Hidden bearish divergence

Regular bullish divergence

With a regular bullish divergence, the price is making lower highs but the oscillator (in this case the RSI) is making higher lows. A regular bullish divergence might indicate the end of the current trend. You’ll see regular bullish divergences mostly at the end of a downtrend. But that does not mean that every regular bullish divergence is a trend reversal.

Price is making lower highs
RSI is making higher lows
Indicating bullish reversal (price might go up)

Source: Tradingview.com

Regular bearish divergence

With a regular bearish divergence the price is making higher highs but the oscillator (in this case the RSI) is making lower highs. This might indicate the end of an uptrend.

Price is making higher highs
RSI is making lower highs
Indicating bearish reversal

Source: Tradingview.com

Hidden bullish divergence

With a hidden bullish divergence, the price is making a higher low while the RSI is making a lower low. This might indicate bullish trend continuation.

Price is making higher lows
RSI is making lower lows
Indicating bullish continuation

Source: Tradingview.com

As you have noticed, you can have multiple divergences in a row.

Hidden bearish divergence

With a hidden bearish divergence, price is making lower highs but RSI is making higher highs. This might indicate bearish trend continuation.

Price is making lower highs
RSI making higher highs
Indicating bearish continuation

Source: Tradingview.com

You can find many cheatsheets of RSI divergences online. Search for "RSI divergence overview" and you'll find a lot of examples. You can print these to learn the various types of divergences.

WEC Energy Group Inc Daily Relative Strength Index (RSI) Chart

3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

Leading momentum indicator, meaning the signals are instant.
Used to determine overbought and oversold areas much like the RSI.
Ranges between 0 and 100.
Above 80 is considered overbought.
Below 20 is considered oversold.
Consists of two lines named K and D.
K compares the highest high and lowest low on the selected price range.
The D line is a moving average of the K line.
Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of WEC Energy Group Inc. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the WEC Energy Group Inc price going up in the near term. +2
Trending up: The STOCH %K is trending up. +1

WEC Energy Group Inc Daily Stochastic Oscillator Chart

3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

Lagging or leading Momentum indicator
When the CCI is above zero, the price is above the historical average
When the CCI is below zero, the price is below the historical average
Used for spotting trends
- If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
- If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of WEC Energy Group Inc. The current cci is 72.59.

WEC Energy Group Inc Daily Commodity Channel Index (CCI) Chart

3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

Lagging momentum indicator
Ranges between +100 and -100
Considered overbought above +50
Considered oversold below -50
It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of WEC Energy Group Inc. The current cmo is 19.90.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1

WEC Energy Group Inc Daily Chande Momentum Oscillator (CMO) Chart

3.5 Williams %R

Shows the current price relative to the highest high over the last 14 days.

Lagging momentum indicator
Ranging between 0 and -100
Above -20 is considered overbought
Below -80 is considered oversold
Is prone to give false signals

Score

Let's take a look at the Williams %R of WEC Energy Group Inc. The current willr is -21.2890625.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that WEC Energy Group Inc is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.

WEC Energy Group Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

Lagging volatility indicator
Uses 3 bands: one upper, one lower and one in the middle
Works best when the middle band reflects an intermediate trend (MA20).
When the price is moving closer to the upper band, the market might be overbought
When the price is moving closer to the lower band, the market might be oversold

Score

Let's take a look at the Bollinger Bands of WEC Energy Group Inc.

WEC Energy Group Inc Daily Bollinger Bands Chart

4.2 Average True Range (ATR)

Measures market volatility

Leading volatility indicator
Can be used to determine stop-loss positions
Calculated by:
- Current high minus the current low
- Current high minus the previous close
- Current low minus the previous close
The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of WEC Energy Group Inc. The current atr is 1.47003521.

WEC Energy Group Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Measures market volatility

Leading momentum indicator
Calculation:
- If the closing price is above the previous closing price: OBV = previous OBV + current volume
- If the closing price is below the previous closing price: OBV = previous OBV - current volume
- If the closing price is the same as the previous closing price than the OBV is the same.
Can be used to confirm price trends
Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of WEC Energy Group Inc. The current obv is -33,369,710.

WEC Energy Group Inc Daily On-Balance Volume (OBV) Chart

5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

Lagging momentum indicator
Looks like RSI but uses volume as an extra metric (RSI only considers price)
Above 80 is considered overbought
Below 20 is considered oversold
Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of WEC Energy Group Inc. The current mfi is 39.78.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

MFI < 50: -1

WEC Energy Group Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

Type	Notification	Date
Currently no notifications for WEC Energy Group Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

Date	Indicator	Signal
2023-11-28	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
2023-11-29	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-11-30	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
2023-12-04	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-06	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
2023-12-08	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-12	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2023-12-13	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2023-12-14	STOCH	LONG EXIT		The %K line crosses below the %D line.
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2023-12-15	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2023-12-19	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-12-20	STOCH	LONG EXIT		The %K line crosses below the %D line.
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2023-12-22	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-12-26	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-01-02	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-01-03	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-01-04	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-01-05	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-01-08	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-01-10	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-01-11	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-01-16	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-01-17	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-01-23	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	MFI	SHORT ENTRY	LONG CLOSE	20 crossover to downside
2024-01-24	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-01-25	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-01-26	MFI	LONG ENTRY	SHORT CLOSE	20 crossover to upside
2024-02-01	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-02-02	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-02-05	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-02-06	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-02-08	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-02-09	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-02-13	STOCH	LONG EXIT		The %K line crosses below the %D line.
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-02-15	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-02-16	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
2024-02-20	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-02-21	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-02-22	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-02-23	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-02-26	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-02-28	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-02-29	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-03-01	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-04	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
2024-03-05	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-06	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
2024-03-08	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-14	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
2024-03-15	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-03-20	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-21	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-03-22	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
2024-03-25	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-03-27	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-03-28	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-04-02	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2024-04-05	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-04-08	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-04-09	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-04-10	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-04-12	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-04-16	BB	LONG ENTRY	SHORT CLOSE	Price closed below the lower band.
2024-04-17	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-04-18	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-04-19	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.

6.3. Candlestick Patterns

WEC Energy Group Inc Daily Candlestick Chart

Date	Candlestick Pattern

6.4. Technical Score

Let's check the technical score of WEC Energy Group Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

Indicator	Condition		Value
Rsi	Greater than	50	56.534
Ma 20	Greater than	Ma 50	80.374
Ma 50	Greater than	Ma 100	79.631
Ma 100	Greater than	Ma 200	80.736
Open	Greater than	Close	80.750
Total			2/5 (40.0%)

Create your own Symbol Scanner

Get notifications about WEC Energy Group Inc

I send you an email if I find something interesting about WEC Energy Group Inc.

WEC Energy Group Inc Buy, Hold or Sell?

Let's analyse WEC Energy Group Inc together

Get notifications about WEC Energy Group Inc

Quick analysis of WEC Energy Group Inc (30 sec.)

What can you expect buying and holding a share of WEC Energy Group Inc? (30 sec.)

How much money do you get?

What is your share worth?

+ What do you gain per year?

For what price can you sell your share?

1. Valuation of WEC Energy Group Inc (5 min.)

$81.56

$38.22

$-11.89 - $8.15

$26.34 - $46.37

2. Growth of WEC Energy Group Inc (5 min.)

Is WEC Energy Group Inc growing?

How much money is WEC Energy Group Inc making?

How much money comes from the company's main activities?

3. Financial Health of WEC Energy Group Inc (5 min.)

What can you expect buying and holding a share of WEC Energy Group Inc? (5 min.)

What can you expect buying and holding a share of WEC Energy Group Inc?

Speculation

Investing

How much money are you going to get?

When do you get the money?

How sure are you?

Linear %

Fundamentals of WEC Energy Group Inc

About WEC Energy Group Inc

Financial Health

Valuation

1.1. Profitability of WEC Energy Group Inc.

1.1. Profitability

1.1.1. Net Profit Margin

Trends

1.1.2. Return on Assets

Trends

1.1.3. Return on Equity

Trends

1.2. Operating Efficiency of WEC Energy Group Inc.

1.2. Operating Efficiency

1.2.1. Operating Margin

Trends

1.2.2. Operating Ratio

Trends

1.3. Liquidity of WEC Energy Group Inc.

1.3. Liquidity

1.3.1. Current Ratio

Trends

1.3.2. Quick Ratio

Trends

1.4. Solvency of WEC Energy Group Inc.

1.3. Liquidity

1.4.1. Debt to Asset Ratio

Trends

1.4.2. Debt to Equity Ratio

Trends

2. Market Valuation of WEC Energy Group Inc

2.1. Earnings Per Share

2.1. Price to Earnings Ratio

Trends

2.2. Price To Free Cash Flow Ratio

Trends

2. Book Value per Share

2.3. Price to Book Ratio

Trends

WEC Energy Group Inc
Buy, Hold or Sell?