25 XP   0   0   10

Warehouse Group Ltd
Buy, Hold or Sell?

Let's analyse Warehouse Group Ltd together

PenkeI guess you are interested in Warehouse Group Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Warehouse Group Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Warehouse Group Ltd

I send you an email if I find something interesting about Warehouse Group Ltd.

Quick analysis of Warehouse Group Ltd (30 sec.)










What can you expect buying and holding a share of Warehouse Group Ltd? (30 sec.)

How much money do you get?

How much money do you get?
$0.15
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$0.43
Expected worth in 1 year
$0.33
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
$0.05
Return On Investment
6.0%

For what price can you sell your share?

Current Price per Share
$0.80
Expected price per share
$0.7451 - $0.7951
How sure are you?
50%

1. Valuation of Warehouse Group Ltd (5 min.)




Live pricePrice per Share (EOD)

$0.80

Intrinsic Value Per Share

$-2.78 - $1.80

Total Value Per Share

$-2.35 - $2.22

2. Growth of Warehouse Group Ltd (5 min.)




Is Warehouse Group Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$147.4m$156.1m-$8.6m-5.8%

How much money is Warehouse Group Ltd making?

Current yearPrevious yearGrowGrow %
Making money$10.9m$33.1m-$22.2m-203.5%
Net Profit Margin0.9%2.7%--

How much money comes from the company's main activities?

3. Financial Health of Warehouse Group Ltd (5 min.)




4. Comparing to competitors in the Department Stores industry (5 min.)




  Industry Rankings (Department Stores)  


Richest
#94 / 129

Most Revenue
#32 / 129

Most Profit
#54 / 129

What can you expect buying and holding a share of Warehouse Group Ltd? (5 min.)

Welcome investor! Warehouse Group Ltd's management wants to use your money to grow the business. In return you get a share of Warehouse Group Ltd.

What can you expect buying and holding a share of Warehouse Group Ltd?

First you should know what it really means to hold a share of Warehouse Group Ltd. And how you can make/lose money.

Speculation

The Price per Share of Warehouse Group Ltd is $0.7951. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Warehouse Group Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Warehouse Group Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.43. Based on the TTM, the Book Value Change Per Share is $-0.02 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.05 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.04 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Warehouse Group Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.056.4%0.056.4%0.1519.1%0.1214.5%0.1012.6%
Usd Book Value Change Per Share-0.02-3.1%-0.02-3.1%-0.05-6.7%-0.08-9.8%0.045.3%
Usd Dividend Per Share0.044.6%0.044.6%0.1012.9%0.067.6%0.089.8%
Usd Total Gains Per Share0.011.5%0.011.5%0.056.2%-0.02-2.2%0.1215.1%
Usd Price Per Share1.10-1.10-1.96-1.64-1.81-
Price to Earnings Ratio21.71-21.71-12.91-15.72-22.54-
Price-to-Total Gains Ratio91.88-91.88-39.74-24.60-24.60-
Price to Book Ratio2.59-2.59-4.35-3.49-2.89-
Price-to-Total Gains Ratio91.88-91.88-39.74-24.60-24.60-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.7951
Number of shares1257
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.040.06
Usd Book Value Change Per Share-0.02-0.08
Usd Total Gains Per Share0.01-0.02
Gains per Quarter (1257 shares)15.05-21.94
Gains per Year (1257 shares)60.20-87.75
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1185-12550306-393-98
2370-250110611-787-186
3556-375170917-1180-274
4741-5002301222-1574-362
5926-6252901528-1967-450
61111-7503501834-2360-538
71296-8754102139-2754-626
81482-10004702445-3147-714
91667-11255302751-3540-802
101852-12505903056-3934-890

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%10.00.00.0100.0%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%3.07.00.030.0%3.07.00.030.0%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%10.00.00.0100.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%3.02.00.060.0%8.02.00.080.0%8.02.00.080.0%

Fundamentals of Warehouse Group Ltd

About Warehouse Group Ltd

The Warehouse Group Limited, together with its subsidiaries, engages in the operation of retail stores in New Zealand. It sells general merchandise, homeware, toys, groceries, apparels, stationery products, office and study equipment, outdoor gear and sportswear, and electronic and appliance products. The company operates its physical retails stores under The Warehouse Stores, Warehouse Stationery Stores, Noel Leeming Stores, and Torpedo7 Stores brand names; online stores under The Warehouse, Warehouse Stationery, Noel Leeming, Torpedo7, and TheMarket.com brand names; and mobiles applications under The Warehouse, Noel Leeming, and TheMarket.com. In addition, it is involved in the provision of property and investment services. The company was founded in 1982 and is based in Auckland, New Zealand.

Fundamental data was last updated by Penke on 2024-04-16 07:58:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Warehouse Group Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Warehouse Group Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Warehouse Group Ltd to the Department Stores industry mean.
  • A Net Profit Margin of 0.9% means that $0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Warehouse Group Ltd:

  • The MRQ is 0.9%. The company is not making a profit/loss.
  • The TTM is 0.9%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ0.9%TTM0.9%0.0%
TTM0.9%YOY2.7%-1.8%
TTM0.9%5Y2.1%-1.2%
5Y2.1%10Y1.9%+0.1%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%1.6%-0.7%
TTM0.9%1.7%-0.8%
YOY2.7%2.0%+0.7%
5Y2.1%1.5%+0.6%
10Y1.9%2.2%-0.3%
1.1.2. Return on Assets

Shows how efficient Warehouse Group Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Warehouse Group Ltd to the Department Stores industry mean.
  • 1.7% Return on Assets means that Warehouse Group Ltd generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Warehouse Group Ltd:

  • The MRQ is 1.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.7%TTM1.7%0.0%
TTM1.7%YOY4.8%-3.1%
TTM1.7%5Y4.2%-2.5%
5Y4.2%10Y4.2%-0.1%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7%0.5%+1.2%
TTM1.7%0.5%+1.2%
YOY4.8%0.7%+4.1%
5Y4.2%0.6%+3.6%
10Y4.2%1.1%+3.1%
1.1.3. Return on Equity

Shows how efficient Warehouse Group Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Warehouse Group Ltd to the Department Stores industry mean.
  • 7.4% Return on Equity means Warehouse Group Ltd generated $0.07 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Warehouse Group Ltd:

  • The MRQ is 7.4%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 7.4%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ7.4%TTM7.4%0.0%
TTM7.4%YOY21.2%-13.8%
TTM7.4%5Y15.9%-8.5%
5Y15.9%10Y12.8%+3.1%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ7.4%1.1%+6.3%
TTM7.4%1.2%+6.2%
YOY21.2%1.6%+19.6%
5Y15.9%1.4%+14.5%
10Y12.8%2.1%+10.7%

1.2. Operating Efficiency of Warehouse Group Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Warehouse Group Ltd is operating .

  • Measures how much profit Warehouse Group Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Warehouse Group Ltd to the Department Stores industry mean.
  • An Operating Margin of 2.8% means the company generated $0.03  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Warehouse Group Ltd:

  • The MRQ is 2.8%. The company is operating less efficient.
  • The TTM is 2.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ2.8%TTM2.8%0.0%
TTM2.8%YOY4.6%-1.8%
TTM2.8%5Y4.3%-1.5%
5Y4.3%10Y3.9%+0.4%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8%5.0%-2.2%
TTM2.8%3.5%-0.7%
YOY4.6%4.9%-0.3%
5Y4.3%4.3%0.0%
10Y3.9%4.1%-0.2%
1.2.2. Operating Ratio

Measures how efficient Warehouse Group Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Department Stores industry mean).
  • An Operation Ratio of 0.97 means that the operating costs are $0.97 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Warehouse Group Ltd:

  • The MRQ is 0.972. The company is less efficient in keeping operating costs low.
  • The TTM is 0.972. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.972TTM0.9720.000
TTM0.972YOY0.954+0.018
TTM0.9725Y0.957+0.015
5Y0.95710Y1.200-0.242
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9721.453-0.481
TTM0.9721.468-0.496
YOY0.9541.436-0.482
5Y0.9571.521-0.564
10Y1.2001.277-0.077

1.3. Liquidity of Warehouse Group Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Warehouse Group Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Department Stores industry mean).
  • A Current Ratio of 0.95 means the company has $0.95 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Warehouse Group Ltd:

  • The MRQ is 0.951. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.951. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.951TTM0.9510.000
TTM0.951YOY1.019-0.068
TTM0.9515Y1.073-0.122
5Y1.07310Y1.311-0.238
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9510.974-0.023
TTM0.9510.974-0.023
YOY1.0190.975+0.044
5Y1.0730.987+0.086
10Y1.3110.904+0.407
1.3.2. Quick Ratio

Measures if Warehouse Group Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Warehouse Group Ltd to the Department Stores industry mean.
  • A Quick Ratio of 0.15 means the company can pay off $0.15 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Warehouse Group Ltd:

  • The MRQ is 0.148. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.148. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.148TTM0.1480.000
TTM0.148YOY0.132+0.016
TTM0.1485Y0.252-0.104
5Y0.25210Y0.224+0.028
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1480.158-0.010
TTM0.1480.171-0.023
YOY0.1320.228-0.096
5Y0.2520.254-0.002
10Y0.2240.224+0.000

1.4. Solvency of Warehouse Group Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Warehouse Group Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Warehouse Group Ltd to Department Stores industry mean.
  • A Debt to Asset Ratio of 0.77 means that Warehouse Group Ltd assets are financed with 77.2% credit (debt) and the remaining percentage (100% - 77.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Warehouse Group Ltd:

  • The MRQ is 0.772. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.772. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.772TTM0.7720.000
TTM0.772YOY0.774-0.001
TTM0.7725Y0.731+0.041
5Y0.73110Y0.643+0.088
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7720.652+0.120
TTM0.7720.652+0.120
YOY0.7740.650+0.124
5Y0.7310.634+0.097
10Y0.6430.608+0.035
1.4.2. Debt to Equity Ratio

Measures if Warehouse Group Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Warehouse Group Ltd to the Department Stores industry mean.
  • A Debt to Equity ratio of 339.7% means that company has $3.40 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Warehouse Group Ltd:

  • The MRQ is 3.397. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.397. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.397TTM3.3970.000
TTM3.397YOY3.411-0.014
TTM3.3975Y3.058+0.340
5Y3.05810Y2.158+0.900
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3971.932+1.465
TTM3.3971.914+1.483
YOY3.4112.034+1.377
5Y3.0581.956+1.102
10Y2.1581.756+0.402

2. Market Valuation of Warehouse Group Ltd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Warehouse Group Ltd generates.

  • Above 15 is considered overpriced but always compare Warehouse Group Ltd to the Department Stores industry mean.
  • A PE ratio of 21.71 means the investor is paying $21.71 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Warehouse Group Ltd:

  • The EOD is 15.690. Based on the earnings, the company is fair priced.
  • The MRQ is 21.707. Based on the earnings, the company is fair priced.
  • The TTM is 21.707. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD15.690MRQ21.707-6.017
MRQ21.707TTM21.7070.000
TTM21.707YOY12.910+8.797
TTM21.7075Y15.718+5.989
5Y15.71810Y22.539-6.821
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
EOD15.6907.485+8.205
MRQ21.7078.414+13.293
TTM21.70710.952+10.755
YOY12.91012.433+0.477
5Y15.71813.637+2.081
10Y22.53925.221-2.682
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Warehouse Group Ltd:

  • The EOD is 7.604. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 10.520. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 10.520. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD7.604MRQ10.520-2.916
MRQ10.520TTM10.5200.000
TTM10.520YOY-896.217+906.737
TTM10.5205Y-172.231+182.751
5Y-172.23110Y-83.961-88.270
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
EOD7.6044.170+3.434
MRQ10.5205.270+5.250
TTM10.5206.003+4.517
YOY-896.2175.002-901.219
5Y-172.2315.035-177.266
10Y-83.9613.908-87.869
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Warehouse Group Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Department Stores industry mean).
  • A PB ratio of 2.59 means the investor is paying $2.59 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Warehouse Group Ltd:

  • The EOD is 1.870. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.587. Based on the equity, the company is underpriced. +1
  • The TTM is 2.587. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.870MRQ2.587-0.717
MRQ2.587TTM2.5870.000
TTM2.587YOY4.354-1.768
TTM2.5875Y3.493-0.906
5Y3.49310Y2.885+0.608
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
EOD1.8701.132+0.738
MRQ2.5871.198+1.389
TTM2.5871.198+1.389
YOY4.3541.362+2.992
5Y3.4931.322+2.171
10Y2.8851.949+0.936
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Warehouse Group Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.025-0.0250%-0.053+114%-0.078+215%0.043-158%
Book Value Per Share--0.4250.4250%0.450-6%0.469-9%0.667-36%
Current Ratio--0.9510.9510%1.019-7%1.073-11%1.311-27%
Debt To Asset Ratio--0.7720.7720%0.7740%0.731+6%0.643+20%
Debt To Equity Ratio--3.3973.3970%3.4110%3.058+11%2.158+57%
Dividend Per Share--0.0370.0370%0.102-64%0.061-39%0.078-53%
Eps--0.0510.0510%0.152-67%0.115-56%0.100-49%
Free Cash Flow Per Share--0.1050.1050%-0.002+102%0.168-38%0.151-31%
Free Cash Flow To Equity Per Share---0.028-0.0280%-0.139+393%-0.006-77%-0.020-30%
Gross Profit Margin---19.793-19.7930%1.000-2079%-9.064-54%-4.032-80%
Intrinsic Value_10Y_max--1.795--------
Intrinsic Value_10Y_min---2.775--------
Intrinsic Value_1Y_max--0.171--------
Intrinsic Value_1Y_min--0.004--------
Intrinsic Value_3Y_max--0.520--------
Intrinsic Value_3Y_min---0.232--------
Intrinsic Value_5Y_max--0.878--------
Intrinsic Value_5Y_min---0.734--------
Market Cap275774875.661-38%381527308.800381527308.8000%679812295.680-44%568128847.104-33%628132687.488-39%
Net Profit Margin--0.0090.0090%0.027-68%0.021-57%0.019-54%
Operating Margin--0.0280.0280%0.046-39%0.043-34%0.039-28%
Operating Ratio--0.9720.9720%0.954+2%0.957+2%1.200-19%
Pb Ratio1.870-38%2.5872.5870%4.354-41%3.493-26%2.885-10%
Pe Ratio15.690-38%21.70721.7070%12.910+68%15.718+38%22.539-4%
Price Per Share0.795-38%1.1001.1000%1.960-44%1.638-33%1.811-39%
Price To Free Cash Flow Ratio7.604-38%10.52010.5200%-896.217+8619%-172.231+1737%-83.961+898%
Price To Total Gains Ratio66.411-38%91.87891.8780%39.736+131%24.597+274%24.601+273%
Quick Ratio--0.1480.1480%0.132+12%0.252-41%0.224-34%
Return On Assets--0.0170.0170%0.048-65%0.042-60%0.042-60%
Return On Equity--0.0740.0740%0.212-65%0.159-53%0.128-42%
Total Gains Per Share--0.0120.0120%0.049-76%-0.017+246%0.120-90%
Usd Book Value--147495853.630147495853.6300%156118445.270-6%162710665.350-9%231436125.955-36%
Usd Book Value Change Per Share---0.025-0.0250%-0.053+114%-0.078+215%0.043-158%
Usd Book Value Per Share--0.4250.4250%0.450-6%0.469-9%0.667-36%
Usd Dividend Per Share--0.0370.0370%0.102-64%0.061-39%0.078-53%
Usd Eps--0.0510.0510%0.152-67%0.115-56%0.100-49%
Usd Free Cash Flow--36266442.22136266442.2210%-758535.140+102%58224478.481-38%31334146.840+16%
Usd Free Cash Flow Per Share--0.1050.1050%-0.002+102%0.168-38%0.151-31%
Usd Free Cash Flow To Equity Per Share---0.028-0.0280%-0.139+393%-0.006-77%-0.020-30%
Usd Market Cap275774875.661-38%381527308.800381527308.8000%679812295.680-44%568128847.104-33%628132687.488-39%
Usd Price Per Share0.795-38%1.1001.1000%1.960-44%1.638-33%1.811-39%
Usd Profit--10909759.70510909759.7050%33111202.538-67%26351636.997-59%28023597.378-61%
Usd Revenue--1243995153.2801243995153.2800%1221342226.606+2%1262365712.800-1%1475900064.240-16%
Usd Total Gains Per Share--0.0120.0120%0.049-76%-0.017+246%0.120-90%
 EOD+4 -4MRQTTM+0 -0YOY+14 -225Y+7 -2910Y+6 -30

3.2. Fundamental Score

Let's check the fundamental score of Warehouse Group Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1515.690
Price to Book Ratio (EOD)Between0-11.870
Net Profit Margin (MRQ)Greater than00.009
Operating Margin (MRQ)Greater than00.028
Quick Ratio (MRQ)Greater than10.148
Current Ratio (MRQ)Greater than10.951
Debt to Asset Ratio (MRQ)Less than10.772
Debt to Equity Ratio (MRQ)Less than13.397
Return on Equity (MRQ)Greater than0.150.074
Return on Assets (MRQ)Greater than0.050.017
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Warehouse Group Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.795
Total0/1 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-07-312020-07-312021-07-312022-07-312023-07-31
Net Working Capital  73,824-62,12111,70236,44148,143-40,4397,704-26,093-18,389



Latest Balance Sheet

Balance Sheet of 2023-07-31. Currency in NZD. All numbers in thousands.

Summary
Total Assets1,098,013
Total Liabilities847,850
Total Stockholder Equity249,573
 As reported
Total Liabilities 847,850
Total Stockholder Equity+ 249,573
Total Assets = 1,098,013

Assets

Total Assets1,098,013
Total Current Assets377,496
Long-term Assets720,517
Total Current Assets
Cash And Cash Equivalents 17,585
Net Receivables 41,156
Inventory 306,206
Other Current Assets 12,548
Total Current Assets  (as reported)377,496
Total Current Assets  (calculated)377,496
+/- 0
Long-term Assets
Property Plant Equipment 548,291
Goodwill 35,664
Intangible Assets 104,429
Other Assets 0
Long-term Assets  (as reported)720,517
Long-term Assets  (calculated)688,384
+/- 32,133

Liabilities & Shareholders' Equity

Total Current Liabilities396,855
Long-term Liabilities450,995
Total Stockholder Equity249,573
Total Current Liabilities
Short-term Debt 108,872
Short Long Term Debt 76,400
Accounts payable 212,701
Other Current Liabilities 58,267
Total Current Liabilities  (as reported)396,855
Total Current Liabilities  (calculated)456,240
+/- 59,384
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt694,286
Long-term Liabilities  (as reported)450,995
Long-term Liabilities  (calculated)694,286
+/- 243,292
Total Stockholder Equity
Common Stock226,884
Retained Earnings 25,962
Accumulated Other Comprehensive Income 6
Other Stockholders Equity -3,279
Total Stockholder Equity (as reported)249,573
Total Stockholder Equity (calculated)249,573
+/-0
Other
Capital Stock360,235
Cash and Short Term Investments 17,585
Common Stock Shares Outstanding 345,354
Current Deferred Revenue17,016
Liabilities and Stockholders Equity 1,098,013
Net Debt 528,374
Net Invested Capital 478,470
Net Tangible Assets 233,831
Net Working Capital -31,189
Property Plant and Equipment Gross 2,347,360
Short Long Term Debt Total 545,959



Balance Sheet

Currency in NZD. All numbers in thousands.

 Trend2023-07-312022-07-312021-07-312020-07-312019-07-312018-07-312017-07-312016-07-312015-07-312014-07-31
> Total Assets 
1,131,680
1,198,798
1,240,576
1,113,852
1,049,748
693,543
1,235,618
1,302,412
1,169,787
1,098,013
1,098,0131,169,7871,302,4121,235,618693,5431,049,7481,113,8521,240,5761,198,7981,131,680
   > Total Current Assets 
614,400
670,394
755,116
692,499
656,643
439,345
430,456
492,793
444,034
377,496
377,496444,034492,793430,456439,345656,643692,499755,116670,394614,400
       Cash And Cash Equivalents 
26,758
32,195
49,881
47,492
26,455
32,536
111,959
112,039
15,719
17,585
17,58515,719112,039111,95932,53626,45547,49249,88132,19526,758
       Net Receivables 
84,479
79,687
139,532
66,594
65,648
50,946
46,297
46,587
41,982
41,156
41,15641,98246,58746,29750,94665,64866,594139,53279,68784,479
       Inventory 
492,109
510,461
501,713
487,274
523,840
341,721
262,204
319,068
353,582
306,206
306,206353,582319,068262,204341,721523,840487,274501,713510,461492,109
       Other Current Assets 
10,599
39,127
52,898
77,142
26,590
14,142
9,997
15,099
32,750
12,548
12,54832,75015,0999,99714,14226,59077,14252,89839,12710,599
   > Long-term Assets 
0
0
0
0
393,105
254,198
805,162
809,619
725,753
720,517
720,517725,753809,619805,162254,198393,1050000
       Property Plant Equipment 
336,805
355,095
271,043
252,175
238,592
145,966
647,037
649,890
564,432
548,291
548,291564,432649,890647,037145,966238,592252,175271,043355,095336,805
       Goodwill 
103,597
92,295
105,792
83,078
57,456
37,921
38,274
40,101
36,128
35,664
35,66436,12840,10138,27437,92157,45683,078105,79292,295103,597
       Long Term Investments 
5,697
2,942
738
541
0
0
0
0
3,839
0
03,83900005417382,9425,697
       Intangible Assets 
40,094
55,137
64,876
44,648
57,875
82,838
90,307
88,764
95,468
104,429
104,42995,46888,76490,30782,83857,87544,64864,87655,13740,094
> Total Liabilities 
607,763
654,516
729,980
627,463
569,464
375,400
984,920
1,006,363
905,000
847,850
847,850905,0001,006,363984,920375,400569,464627,463729,980654,516607,763
   > Total Current Liabilities 
444,839
418,137
482,626
446,125
400,564
356,706
417,235
435,616
435,818
396,855
396,855435,818435,616417,235356,706400,564446,125482,626418,137444,839
       Short-term Debt 
249,132
335,650
355,576
268,670
0
82,807
70,923
68,268
101,865
108,872
108,872101,86568,26870,92382,8070268,670355,576335,650249,132
       Short Long Term Debt 
249,132
335,650
355,576
268,670
43,715
125,415
0
0
66,150
76,400
76,40066,15000125,41543,715268,670355,576335,650249,132
       Accounts payable 
206,027
206,034
218,501
225,971
235,716
203,616
240,284
263,750
268,255
212,701
212,701268,255263,750240,284203,616235,716225,971218,501206,034206,027
       Other Current Liabilities 
63,483
18,780
42,263
31,193
17,133
58,803
92,369
88,218
51,429
58,267
58,26751,42988,21892,36958,80317,13331,19342,26318,78063,483
   > Long-term Liabilities 
0
0
0
0
168,900
18,695
567,685
570,748
469,183
450,995
450,995469,183570,748567,68518,695168,9000000
       Capital Lease Obligations 
0
0
0
0
176
50
934,788
892,191
820,840
803,158
803,158820,840892,191934,788501760000
> Total Stockholder Equity
519,600
541,857
510,429
485,522
479,405
317,668
251,228
297,929
265,300
249,573
249,573265,300297,929251,228317,668479,405485,522510,429541,857519,600
   Common Stock
365,517
365,517
365,517
365,517
365,517
241,241
243,490
255,112
229,837
226,884
226,884229,837255,112243,490241,241365,517365,517365,517365,517365,517
   Retained Earnings 
164,861
157,154
171,560
140,512
108,476
80,830
20,157
42,277
30,773
25,962
25,96230,77342,27720,15780,830108,476140,512171,560157,154164,861
   Capital Surplus 0000000000
   Treasury Stock0000000000
   Other Stockholders Equity 
-2,071
26,488
-18,816
-13,036
11,472
-3,601
-3,635
-3,687
-3,321
-3,279
-3,279-3,321-3,687-3,635-3,60111,472-13,036-18,81626,488-2,071



Balance Sheet

Currency in NZD. All numbers in thousands.




Cash Flow

Currency in NZD. All numbers in thousands.




Income Statement

Currency in NZD. All numbers in thousands.


Latest Income Statement (annual, 2023-07-31)

Gross Profit (+$)
totalRevenue2,109,897
Cost of Revenue-1,861,229
Gross Profit248,668248,668
 
Operating Income (+$)
Gross Profit248,668
Operating Expense-189,598
Operating Income59,07059,070
 
Operating Expense (+$)
Research Development-
Selling General Administrative574,352
Selling And Marketing Expenses384,754
Operating Expense189,598959,106
 
Net Interest Income (+$)
Interest Income748
Interest Expense-27,635
Other Finance Cost-17,634
Net Interest Income-44,521
 
Pretax Income (+$)
Operating Income59,070
Net Interest Income-44,521
Other Non-Operating Income Expenses-
Income Before Tax (EBT)27,06091,079
EBIT - interestExpense = 31,435
26,981
46,139
Interest Expense27,635
Earnings Before Interest and Taxes (EBIT)59,07054,695
Earnings Before Interest and Taxes (EBITDA)160,058
 
After tax Income (+$)
Income Before Tax27,060
Tax Provision-13,657
Net Income From Continuing Ops29,93713,403
Net Income18,504
Net Income Applicable To Common Shares29,810
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses2,050,827
Total Other Income/Expenses Net-32,01044,521
 

Technical Analysis of Warehouse Group Ltd
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Warehouse Group Ltd. The general trend of Warehouse Group Ltd is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Warehouse Group Ltd's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Warehouse Group Ltd.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 0.7951 < 0.7951 < 0.7951.

The bearish price targets are: 0.748 > 0.748 > 0.7451.

Tweet this
Warehouse Group Ltd Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Warehouse Group Ltd. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Warehouse Group Ltd Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Warehouse Group Ltd.

Warehouse Group Ltd Daily Moving Average Convergence/Divergence (MACD) ChartWarehouse Group Ltd Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Warehouse Group Ltd. The current adx is .

Warehouse Group Ltd Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Warehouse Group Ltd.

Warehouse Group Ltd Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Warehouse Group Ltd.

Warehouse Group Ltd Daily Relative Strength Index (RSI) ChartWarehouse Group Ltd Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Warehouse Group Ltd.

Warehouse Group Ltd Daily Stochastic Oscillator ChartWarehouse Group Ltd Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Warehouse Group Ltd.

Warehouse Group Ltd Daily Commodity Channel Index (CCI) ChartWarehouse Group Ltd Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Warehouse Group Ltd.

Warehouse Group Ltd Daily Chande Momentum Oscillator (CMO) ChartWarehouse Group Ltd Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Warehouse Group Ltd.

Warehouse Group Ltd Daily Williams %R ChartWarehouse Group Ltd Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Warehouse Group Ltd.

Warehouse Group Ltd Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Warehouse Group Ltd.

Warehouse Group Ltd Daily Average True Range (ATR) ChartWarehouse Group Ltd Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Warehouse Group Ltd.

Warehouse Group Ltd Daily On-Balance Volume (OBV) ChartWarehouse Group Ltd Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Warehouse Group Ltd.

Warehouse Group Ltd Daily Money Flow Index (MFI) ChartWarehouse Group Ltd Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Warehouse Group Ltd.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-19DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-04-08WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Warehouse Group Ltd Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Warehouse Group Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.795
Total0/1 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Warehouse Group Ltd with someone you think should read this too:
  • Are you bullish or bearish on Warehouse Group Ltd? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Warehouse Group Ltd? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Warehouse Group Ltd

I send you an email if I find something interesting about Warehouse Group Ltd.


Comments

How you think about this?

Leave a comment

Stay informed about Warehouse Group Ltd.

Receive notifications about Warehouse Group Ltd in your mailbox!