25 XP   0   0   10

Willis Lease Finance Corporation
Buy, Hold or Sell?

Let's analyse Willis Lease Finance Corporation together

PenkeI guess you are interested in Willis Lease Finance Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Willis Lease Finance Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Willis Lease Finance Corporation

I send you an email if I find something interesting about Willis Lease Finance Corporation.

Quick analysis of Willis Lease Finance Corporation (30 sec.)










What can you expect buying and holding a share of Willis Lease Finance Corporation? (30 sec.)

How much money do you get?

How much money do you get?
$0.50
When do you have the money?
1 year
How often do you get paid?
77.5%

What is your share worth?

Current worth
$74.54
Expected worth in 1 year
$85.79
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
$11.74
Return On Investment
23.4%

For what price can you sell your share?

Current Price per Share
$50.23
Expected price per share
$46.70 - $53.62
How sure are you?
50%

1. Valuation of Willis Lease Finance Corporation (5 min.)




Live pricePrice per Share (EOD)

$50.23

Intrinsic Value Per Share

$-33.84 - $3,025.06

Total Value Per Share

$40.70 - $3,099.60

2. Growth of Willis Lease Finance Corporation (5 min.)




Is Willis Lease Finance Corporation growing?

Current yearPrevious yearGrowGrow %
How rich?$488.9m$422.3m$13.6m3.1%

How much money is Willis Lease Finance Corporation making?

Current yearPrevious yearGrowGrow %
Making money$10.9m$1.3m$9.5m87.6%
Net Profit Margin10.4%0.3%--

How much money comes from the company's main activities?

3. Financial Health of Willis Lease Finance Corporation (5 min.)




4. Comparing to competitors in the Rental & Leasing Services industry (5 min.)




  Industry Rankings (Rental & Leasing Services)  


Richest
#31 / 87

Most Revenue
#45 / 87

Most Profit
#46 / 87

What can you expect buying and holding a share of Willis Lease Finance Corporation? (5 min.)

Welcome investor! Willis Lease Finance Corporation's management wants to use your money to grow the business. In return you get a share of Willis Lease Finance Corporation.

What can you expect buying and holding a share of Willis Lease Finance Corporation?

First you should know what it really means to hold a share of Willis Lease Finance Corporation. And how you can make/lose money.

Speculation

The Price per Share of Willis Lease Finance Corporation is $50.23. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Willis Lease Finance Corporation.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Willis Lease Finance Corporation, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $74.54. Based on the TTM, the Book Value Change Per Share is $2.81 per quarter. Based on the YOY, the Book Value Change Per Share is $1.13 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.13 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Willis Lease Finance Corporation.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.673.3%1.623.2%0.080.2%0.891.8%0.931.9%
Usd Book Value Change Per Share7.7415.4%2.815.6%1.132.2%1.483.0%1.212.4%
Usd Dividend Per Share0.120.2%0.130.2%0.130.3%0.130.3%0.330.7%
Usd Total Gains Per Share7.8715.7%2.945.8%1.252.5%1.613.2%1.543.1%
Usd Price Per Share48.88-46.27-40.36-41.12-32.75-
Price to Earnings Ratio7.32-10.40-6.47-4.99-1.89-
Price-to-Total Gains Ratio6.21--36.53-14.46-21.05-7.23-
Price to Book Ratio0.66-0.69-0.62-0.69-0.72-
Price-to-Total Gains Ratio6.21--36.53-14.46-21.05-7.23-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share50.23
Number of shares19
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.130.13
Usd Book Value Change Per Share2.811.48
Usd Total Gains Per Share2.941.61
Gains per Quarter (19 shares)55.7930.61
Gains per Year (19 shares)223.15122.45
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
11021421310113112
21942743619226234
32964165929338356
43885588239451478
5481068110548564600
6571282132858677722
7671495155168790844
8761709177477902966
986192319978710151088
1095213622209611281210

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%9.03.00.075.0%16.04.00.080.0%34.06.00.085.0%96.013.00.088.1%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%15.05.00.075.0%31.09.00.077.5%86.023.00.078.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%31.00.09.077.5%62.00.047.056.9%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%16.04.00.080.0%32.08.00.080.0%88.021.00.080.7%

Fundamentals of Willis Lease Finance Corporation

About Willis Lease Finance Corporation

Willis Lease Finance Corporation operates as a lessor and servicer of commercial aircraft and aircraft engines worldwide. The company operates through two segments, Leasing and Related Operations, and Spare Parts Sales. The Leasing and Related Operations segment engages in acquiring and leasing commercial aircraft, aircraft engines, and other aircraft equipment, as well as the purchase and resale of commercial aircraft engines and other aircraft equipment, and other related businesses. The Spare Parts Sales segment purchases and resells after-market engine parts, whole engines, engine modules, and portable aircraft components. The company also focuses on engine management and consulting business. It serves commercial aircraft operators, as well as maintenance, repair, and overhaul organizations. As of December 31, 2023, it had a total lease portfolio of 337 engines, 12 aircraft, one marine vessel, and other leased parts and equipment, and with 74 lessees in 42 countries; and managed a total lease portfolio of 198 engines, aircraft, and related equipment for other parties. The company was founded in 1985 and is headquartered in Coconut Creek, Florida.

Fundamental data was last updated by Penke on 2024-04-12 22:17:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Willis Lease Finance Corporation.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Willis Lease Finance Corporation earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Willis Lease Finance Corporation to the Rental & Leasing Services industry mean.
  • A Net Profit Margin of 10.1% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Willis Lease Finance Corporation:

  • The MRQ is 10.1%. The company is making a huge profit. +2
  • The TTM is 10.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.1%TTM10.4%-0.3%
TTM10.4%YOY0.3%+10.0%
TTM10.4%5Y6.1%+4.2%
5Y6.1%10Y8.1%-2.0%
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ10.1%9.3%+0.8%
TTM10.4%9.5%+0.9%
YOY0.3%7.1%-6.8%
5Y6.1%5.9%+0.2%
10Y8.1%4.5%+3.6%
1.1.2. Return on Assets

Shows how efficient Willis Lease Finance Corporation is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Willis Lease Finance Corporation to the Rental & Leasing Services industry mean.
  • 0.4% Return on Assets means that Willis Lease Finance Corporation generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Willis Lease Finance Corporation:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.4%0.0%
TTM0.4%YOY0.0%+0.4%
TTM0.4%5Y0.3%+0.1%
5Y0.3%10Y0.4%-0.1%
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%1.4%-1.0%
TTM0.4%1.5%-1.1%
YOY0.0%1.5%-1.5%
5Y0.3%1.0%-0.7%
10Y0.4%0.8%-0.4%
1.1.3. Return on Equity

Shows how efficient Willis Lease Finance Corporation is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Willis Lease Finance Corporation to the Rental & Leasing Services industry mean.
  • 2.2% Return on Equity means Willis Lease Finance Corporation generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Willis Lease Finance Corporation:

  • The MRQ is 2.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.2%TTM2.5%-0.3%
TTM2.5%YOY0.3%+2.2%
TTM2.5%5Y1.8%+0.7%
5Y1.8%10Y2.3%-0.5%
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2%4.8%-2.6%
TTM2.5%4.8%-2.3%
YOY0.3%4.5%-4.2%
5Y1.8%3.2%-1.4%
10Y2.3%3.4%-1.1%

1.2. Operating Efficiency of Willis Lease Finance Corporation.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Willis Lease Finance Corporation is operating .

  • Measures how much profit Willis Lease Finance Corporation makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Willis Lease Finance Corporation to the Rental & Leasing Services industry mean.
  • An Operating Margin of 32.7% means the company generated $0.33  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Willis Lease Finance Corporation:

  • The MRQ is 32.7%. The company is operating very efficient. +2
  • The TTM is 22.4%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ32.7%TTM22.4%+10.3%
TTM22.4%YOY1.6%+20.8%
TTM22.4%5Y11.0%+11.4%
5Y11.0%10Y14.8%-3.8%
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ32.7%13.8%+18.9%
TTM22.4%12.7%+9.7%
YOY1.6%11.6%-10.0%
5Y11.0%10.8%+0.2%
10Y14.8%11.0%+3.8%
1.2.2. Operating Ratio

Measures how efficient Willis Lease Finance Corporation is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Rental & Leasing Services industry mean).
  • An Operation Ratio of 0.67 means that the operating costs are $0.67 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Willis Lease Finance Corporation:

  • The MRQ is 0.673. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.658. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.673TTM0.658+0.015
TTM0.658YOY0.698-0.039
TTM0.6585Y0.660-0.002
5Y0.66010Y0.659+0.001
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6731.006-0.333
TTM0.6580.933-0.275
YOY0.6980.896-0.198
5Y0.6600.940-0.280
10Y0.6590.922-0.263

1.3. Liquidity of Willis Lease Finance Corporation.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Willis Lease Finance Corporation is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Rental & Leasing Services industry mean).
  • A Current Ratio of 2.20 means the company has $2.20 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Willis Lease Finance Corporation:

  • The MRQ is 2.201. The company is able to pay all its short-term debts. +1
  • The TTM is 3.001. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ2.201TTM3.001-0.800
TTM3.001YOY5.965-2.964
TTM3.0015Y6.605-3.604
5Y6.60510Y5.512+1.093
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2011.276+0.925
TTM3.0011.282+1.719
YOY5.9651.430+4.535
5Y6.6051.354+5.251
10Y5.5121.282+4.230
1.3.2. Quick Ratio

Measures if Willis Lease Finance Corporation is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Willis Lease Finance Corporation to the Rental & Leasing Services industry mean.
  • A Quick Ratio of 1.86 means the company can pay off $1.86 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Willis Lease Finance Corporation:

  • The MRQ is 1.864. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.247. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.864TTM2.247-0.384
TTM2.247YOY4.284-2.037
TTM2.2475Y4.173-1.925
5Y4.17310Y3.388+0.785
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8640.716+1.148
TTM2.2470.832+1.415
YOY4.2840.955+3.329
5Y4.1730.993+3.180
10Y3.3880.946+2.442

1.4. Solvency of Willis Lease Finance Corporation.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Willis Lease Finance Corporation assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Willis Lease Finance Corporation to Rental & Leasing Services industry mean.
  • A Debt to Asset Ratio of 0.82 means that Willis Lease Finance Corporation assets are financed with 82.2% credit (debt) and the remaining percentage (100% - 82.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Willis Lease Finance Corporation:

  • The MRQ is 0.822. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.835. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.822TTM0.835-0.013
TTM0.835YOY0.830+0.005
TTM0.8355Y0.836-0.001
5Y0.83610Y0.838-0.002
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8220.690+0.132
TTM0.8350.693+0.142
YOY0.8300.679+0.151
5Y0.8360.692+0.144
10Y0.8380.646+0.192
1.4.2. Debt to Equity Ratio

Measures if Willis Lease Finance Corporation is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Willis Lease Finance Corporation to the Rental & Leasing Services industry mean.
  • A Debt to Equity ratio of 462.5% means that company has $4.63 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Willis Lease Finance Corporation:

  • The MRQ is 4.625. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.066. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.625TTM5.066-0.441
TTM5.066YOY4.892+0.175
TTM5.0665Y5.116-0.050
5Y5.11610Y5.190-0.074
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.6252.221+2.404
TTM5.0662.278+2.788
YOY4.8922.117+2.775
5Y5.1162.293+2.823
10Y5.1902.254+2.936

2. Market Valuation of Willis Lease Finance Corporation

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Willis Lease Finance Corporation generates.

  • Above 15 is considered overpriced but always compare Willis Lease Finance Corporation to the Rental & Leasing Services industry mean.
  • A PE ratio of 7.32 means the investor is paying $7.32 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Willis Lease Finance Corporation:

  • The EOD is 7.520. Based on the earnings, the company is underpriced. +1
  • The MRQ is 7.318. Based on the earnings, the company is cheap. +2
  • The TTM is 10.400. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD7.520MRQ7.318+0.202
MRQ7.318TTM10.400-3.083
TTM10.400YOY6.470+3.930
TTM10.4005Y4.986+5.415
5Y4.98610Y1.893+3.092
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
EOD7.5209.772-2.252
MRQ7.3189.884-2.566
TTM10.40010.717-0.317
YOY6.47010.746-4.276
5Y4.98611.355-6.369
10Y1.89312.176-10.283
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Willis Lease Finance Corporation:

  • The EOD is 2.129. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.071. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -4.561. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD2.129MRQ2.071+0.057
MRQ2.071TTM-4.561+6.633
TTM-4.561YOY-1.609-2.952
TTM-4.5615Y7.142-11.703
5Y7.14210Y5.600+1.542
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
EOD2.1290.649+1.480
MRQ2.0710.451+1.620
TTM-4.5611.155-5.716
YOY-1.609-1.334-0.275
5Y7.1420.612+6.530
10Y5.600-0.096+5.696
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Willis Lease Finance Corporation is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Rental & Leasing Services industry mean).
  • A PB ratio of 0.66 means the investor is paying $0.66 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Willis Lease Finance Corporation:

  • The EOD is 0.674. Based on the equity, the company is cheap. +2
  • The MRQ is 0.656. Based on the equity, the company is cheap. +2
  • The TTM is 0.691. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.674MRQ0.656+0.018
MRQ0.656TTM0.691-0.035
TTM0.691YOY0.615+0.076
TTM0.6915Y0.692-0.001
5Y0.69210Y0.725-0.033
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.6741.285-0.611
MRQ0.6561.495-0.839
TTM0.6911.460-0.769
YOY0.6151.354-0.739
5Y0.6921.553-0.861
10Y0.7251.662-0.937
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Willis Lease Finance Corporation.

3.1. Institutions holding Willis Lease Finance Corporation

Institutions are holding 36.104% of the shares of Willis Lease Finance Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31M3F, Inc.9.80289.726862672627530.4412
2023-12-31Dimensional Fund Advisors, Inc.7.71020.007492937-2029-0.4099
2023-12-31Renaissance Technologies Corp3.89780.0189249197-3900-1.5409
2023-12-31BlackRock Inc2.76110.0002176528104936.3198
2023-12-31RBF LLC1.68320.318110761100
2023-12-31Vanguard Group Inc1.62680.00011040042350.2265
2023-12-31Bridgeway Capital Management, LLC1.08250.07266920712491.8379
2023-12-31Bank of America Corp0.99670.000363725-822-1.2735
2023-12-31Geode Capital Management, LLC0.91840.0003587186251.0759
2023-12-31Morgan Stanley - Brokerage Accounts0.67320.00024303939109.9926
2023-12-31Jacobs Asset Management, LLC0.54531.330734862-483-1.3665
2023-12-31Northern Trust Corp0.53160.00033398724097.6287
2023-12-31State Street Corporation0.48680.000131122297310.5617
2023-12-31Latash Investments, LLC0.3910.88012500000
2023-12-31Empowered Funds, LLC0.32040.02512048717289.2116
2023-12-31Bank of New York Mellon Corp0.30890.000219750894282.735
2023-12-31Royal Bank of Canada0.24220.0002154864202.7877
2023-12-31Maltese Capital Management LLC0.20460.18011308300
2023-12-31New York State Common Retirement Fund0.16590.000710609110.1038
2023-12-31Charles Schwab Investment Management Inc0.12270.00017847-588-6.971
Total 34.472112.56212203925+27926+1.3%

3.2. Funds holding Willis Lease Finance Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29DFA US Small Cap Value I3.67480.0732234943-808-0.3427
2024-02-29DFA US Micro Cap I1.17190.05017492300
2024-03-28iShares Russell 2000 ETF1.06020.005167783330.0487
2024-02-29Vanguard Total Stock Mkt Idx Inv0.83280.00025324500
2024-03-29Dimensional US Targeted Value ETF0.5690.0183637700
2023-12-31Bridgeway Omni Small-Cap Value N0.55370.1353540000
2023-12-31Bridgeway Omni Small-Cap Value0.55370.13483540000
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr0.51680.00163304200
2024-02-29DFA US Small Cap I0.50530.013230800
2024-01-31Fidelity Small Cap Index0.44510.00562845600
2024-03-28iShares Russell 2000 Value ETF0.40830.010326107-17-0.0651
2024-02-29DFA US Targeted Value I0.39440.00942521700
2024-03-28EA Bridgeway Omni Small-Cap Value ETF0.34510.0892206200
2023-12-31RBC Microcap Value I0.20860.57211333800
2024-02-29Fidelity Extended Market Index0.19830.001612677-61-0.4789
2024-03-29Dimensional US Small Cap ETF0.18220.00731164600
2024-02-29Auer Growth0.17211.01531100000
2024-02-29Vanguard Russell 2000 ETF0.1640.0053104827127.2876
2024-03-31State St Russell Sm Cap® Indx SL Cl I0.16110.00521030000
2023-12-31Bridgeway Ultra-Small Company Market0.14390.242920000
Total 12.26132.3911783906-1410.0%

3.3. Insider Transactions

Insiders are holding 60.352% of the shares of Willis Lease Finance Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-04-05Scott B FlahertySELL40050.08
2024-04-03Scott B FlahertySELL10050
2024-03-27Hans Jorg HunzikerSELL46649.49
2024-03-25Hans Jorg HunzikerSELL18349.46
2024-03-22Hans Jorg HunzikerSELL33249.55
2024-03-20Hans Jorg HunzikerSELL78949.32
2024-02-07Charles F Iv WillisSELL23447.7
2024-02-05Charles F Iv WillisSELL29547.68
2024-02-02Charles F Iv WillisSELL34547.89
2024-01-31Charles F Iv WillisSELL52249.51
2024-01-29Charles F Iv WillisSELL73249.45
2024-01-29Scott B FlahertySELL12150.01
2024-01-26Charles F Iv WillisSELL26949.5
2024-01-25Scott B FlahertySELL25550.13
2024-01-24Charles F Iv WillisSELL52946.66
2024-01-22Charles F Iv WillisSELL101947.49
2024-01-18Charles F Iv WillisSELL69846.03
2024-01-16Charles F Iv WillisSELL69446.51
2024-01-12Charles F Iv WillisSELL44147.14
2024-01-10Charles F Iv WillisSELL162047.86

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Willis Lease Finance Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--7.7432.811+175%1.126+587%1.484+422%1.206+542%
Book Value Per Share--74.54367.246+11%66.066+13%60.295+24%46.220+61%
Current Ratio--2.2013.001-27%5.965-63%6.605-67%5.512-60%
Debt To Asset Ratio--0.8220.835-2%0.830-1%0.836-2%0.838-2%
Debt To Equity Ratio--4.6255.066-9%4.892-5%5.116-10%5.190-11%
Dividend Per Share--0.1220.125-2%0.128-4%0.127-4%0.332-63%
Eps--1.6701.625+3%0.082+1929%0.889+88%0.933+79%
Free Cash Flow Per Share--5.9002.334+153%-5.811+198%-4.617+178%-5.074+186%
Free Cash Flow To Equity Per Share--7.7710.083+9217%-4.116+153%-1.589+120%-1.494+119%
Gross Profit Margin--0.4890.872-44%1.000-51%0.974-50%0.987-51%
Intrinsic Value_10Y_max--3025.060--------
Intrinsic Value_10Y_min---33.843--------
Intrinsic Value_1Y_max--34.733--------
Intrinsic Value_1Y_min---17.537--------
Intrinsic Value_3Y_max--308.909--------
Intrinsic Value_3Y_min---40.752--------
Intrinsic Value_5Y_max--829.696--------
Intrinsic Value_5Y_min---50.703--------
Market Cap321136463.600+0%320603920.000299962715.000+7%258002428.600+24%263738061.420+22%217180715.560+48%
Net Profit Margin--0.1010.104-3%0.003+2904%0.061+64%0.081+24%
Operating Margin--0.3270.224+46%0.016+1993%0.110+198%0.148+121%
Operating Ratio--0.6730.658+2%0.698-4%0.660+2%0.659+2%
Pb Ratio0.674+3%0.6560.691-5%0.615+7%0.692-5%0.725-10%
Pe Ratio7.520+3%7.31810.400-30%6.470+13%4.986+47%1.893+287%
Price Per Share50.230+3%48.88046.273+6%40.355+21%41.123+19%32.749+49%
Price To Free Cash Flow Ratio2.129+3%2.071-4.561+320%-1.609+178%7.142-71%5.600-63%
Price To Total Gains Ratio6.386+3%6.215-36.526+688%14.459-57%21.049-70%7.228-14%
Quick Ratio--1.8642.247-17%4.284-57%4.173-55%3.388-45%
Return On Assets--0.0040.004-4%0.000+774%0.003+35%0.004+10%
Return On Equity--0.0220.025-11%0.003+563%0.018+27%0.023-1%
Total Gains Per Share--7.8652.936+168%1.254+527%1.611+388%1.538+411%
Usd Book Value--488927000.000436002750.000+12%422384250.000+16%386701450.000+26%305992875.000+60%
Usd Book Value Change Per Share--7.7432.811+175%1.126+587%1.484+422%1.206+542%
Usd Book Value Per Share--74.54367.246+11%66.066+13%60.295+24%46.220+61%
Usd Dividend Per Share--0.1220.125-2%0.128-4%0.127-4%0.332-63%
Usd Eps--1.6701.625+3%0.082+1929%0.889+88%0.933+79%
Usd Free Cash Flow--38695000.00015239250.000+154%-37149750.000+196%-29455500.000+176%-33282100.000+186%
Usd Free Cash Flow Per Share--5.9002.334+153%-5.811+198%-4.617+178%-5.074+186%
Usd Free Cash Flow To Equity Per Share--7.7710.083+9217%-4.116+153%-1.589+120%-1.494+119%
Usd Market Cap321136463.600+0%320603920.000299962715.000+7%258002428.600+24%263738061.420+22%217180715.560+48%
Usd Price Per Share50.230+3%48.88046.273+6%40.355+21%41.123+19%32.749+49%
Usd Profit--10953000.00010945250.000+0%1359750.000+706%6462100.000+69%6576450.000+67%
Usd Revenue--108799000.000103268750.000+5%77981750.000+40%84852800.000+28%72153350.000+51%
Usd Total Gains Per Share--7.8652.936+168%1.254+527%1.611+388%1.538+411%
 EOD+4 -4MRQTTM+25 -11YOY+26 -105Y+27 -910Y+26 -10

4.2. Fundamental Score

Let's check the fundamental score of Willis Lease Finance Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.520
Price to Book Ratio (EOD)Between0-10.674
Net Profit Margin (MRQ)Greater than00.101
Operating Margin (MRQ)Greater than00.327
Quick Ratio (MRQ)Greater than11.864
Current Ratio (MRQ)Greater than12.201
Debt to Asset Ratio (MRQ)Less than10.822
Debt to Equity Ratio (MRQ)Less than14.625
Return on Equity (MRQ)Greater than0.150.022
Return on Assets (MRQ)Greater than0.050.004
Total7/10 (70.0%)

4.3. Technical Score

Let's check the technical score of Willis Lease Finance Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.979
Ma 20Greater thanMa 5049.545
Ma 50Greater thanMa 10048.913
Ma 100Greater thanMa 20048.206
OpenGreater thanClose50.470
Total5/5 (100.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Other Stockholders Equity  -29,5033,093-26,410-1,781-28,1913,948-24,24353,91029,667
Long-term Assets Other  -7,645-40,389-48,034-6,343-54,377-10,843-65,220105,30340,083



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets2,750,451
Total Liabilities2,261,524
Total Stockholder Equity488,927
 As reported
Total Liabilities 2,261,524
Total Stockholder Equity+ 488,927
Total Assets = 2,750,451

Assets

Total Assets2,750,451
Total Current Assets267,468
Long-term Assets2,482,983
Total Current Assets
Cash And Cash Equivalents 168,029
Net Receivables 58,485
Inventory 40,954
Total Current Assets  (as reported)267,468
Total Current Assets  (calculated)267,468
+/-0
Long-term Assets
Property Plant Equipment 2,158,649
Long Term Investments 66,803
Intangible Assets 10,220
Long-term Assets Other 40,083
Long-term Assets  (as reported)2,482,983
Long-term Assets  (calculated)2,275,755
+/- 207,228

Liabilities & Shareholders' Equity

Total Current Liabilities121,543
Long-term Liabilities2,139,981
Total Stockholder Equity488,927
Total Current Liabilities
Short-term Debt 76,547
Accounts payable 44,996
Other Current Liabilities -43,533
Total Current Liabilities  (as reported)121,543
Total Current Liabilities  (calculated)78,010
+/- 43,533
Long-term Liabilities
Long term Debt 1,802,881
Long-term Liabilities Other 23,790
Long-term Liabilities  (as reported)2,139,981
Long-term Liabilities  (calculated)1,826,671
+/- 313,310
Total Stockholder Equity
Common Stock68
Retained Earnings 397,781
Accumulated Other Comprehensive Income 11,447
Other Stockholders Equity 29,667
Total Stockholder Equity (as reported)488,927
Total Stockholder Equity (calculated)438,963
+/- 49,964
Other
Capital Stock68
Cash and Short Term Investments 168,029
Common Stock Shares Outstanding 6,559
Current Deferred Revenue43,533
Liabilities and Stockholders Equity 2,750,451
Net Debt 1,642,793
Net Invested Capital 2,241,844
Net Working Capital 264,424
Property Plant and Equipment Gross 2,763,664
Short Long Term Debt Total 1,810,822



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-31
> Total Assets 
0
0
0
91,400
0
0
108,600
124,900
133,500
156,300
173,000
198,400
241,400
298,700
321,400
360,000
371,800
416,600
416,300
412,300
418,180
430,876
411,502
455,930
455,930
520,431
534,385
532,453
531,503
553,185
546,916
543,995
546,327
545,083
542,566
560,022
551,653
563,689
570,470
585,458
578,963
571,016
614,486
655,677
659,866
692,759
706,872
737,864
737,864
778,865
825,356
868,590
900,595
920,580
950,305
983,309
1,001,397
1,084,734
1,092,781
1,097,702
1,091,785
1,095,193
1,085,443
1,125,962
1,144,755
1,190,642
1,095,310
1,133,205
1,126,547
1,116,761
1,110,673
1,078,715
1,148,001
1,145,575
1,139,421
1,199,229
1,192,617
1,179,252
1,187,056
1,261,626
1,259,726
1,282,227
1,285,105
1,308,577
1,277,460
1,292,397
1,291,328
1,337,887
1,322,989
1,386,354
1,435,899
1,603,431
1,724,505
1,783,435
1,965,196
1,934,943
1,905,502
1,930,783
1,930,435
1,940,608
2,326,655
2,209,571
2,149,223
2,364,948
2,409,674
2,584,976
2,500,888
2,462,927
2,429,926
2,396,383
2,541,968
2,575,217
2,587,334
2,603,956
2,602,320
2,750,451
2,750,4512,602,3202,603,9562,587,3342,575,2172,541,9682,396,3832,429,9262,462,9272,500,8882,584,9762,409,6742,364,9482,149,2232,209,5712,326,6551,940,6081,930,4351,930,7831,905,5021,934,9431,965,1961,783,4351,724,5051,603,4311,435,8991,386,3541,322,9891,337,8871,291,3281,292,3971,277,4601,308,5771,285,1051,282,2271,259,7261,261,6261,187,0561,179,2521,192,6171,199,2291,139,4211,145,5751,148,0011,078,7151,110,6731,116,7611,126,5471,133,2051,095,3101,190,6421,144,7551,125,9621,085,4431,095,1931,091,7851,097,7021,092,7811,084,7341,001,397983,309950,305920,580900,595868,590825,356778,865737,864737,864706,872692,759659,866655,677614,486571,016578,963585,458570,470563,689551,653560,022542,566545,083546,327543,995546,916553,185531,503532,453534,385520,431455,930455,930411,502430,876418,180412,300416,300416,600371,800360,000321,400298,700241,400198,400173,000156,300133,500124,900108,6000091,400000
   > Total Current Assets 
0
0
0
5,000
0
0
16,700
9,400
17,000
26,100
20,800
28,700
19,100
34,500
38,800
49,700
60,700
62,700
43,600
37,500
62,502
58,656
62,369
29,514
29,514
37,126
34,553
27,305
36,407
43,537
32,739
30,669
54,456
34,968
41,888
45,081
41,009
55,541
54,857
56,808
41,605
52,593
73,542
82,623
83,640
70,703
69,965
88,762
88,762
94,547
92,657
88,071
77,741
83,127
126,466
77,812
90,059
120,549
132,746
61,686
69,599
72,074
97,717
79,238
98,247
1,143,377
86,280
82,692
100,492
89,452
71,404
67,862
69,142
72,605
79,988
114,021
118,258
110,410
102,974
110,370
118,552
128,908
96,569
100,810
103,661
122,894
84,132
105,011
135,525
118,148
139,572
116,723
129,544
112,632
253,973
154,882
184,140
215,476
198,788
167,751
506,019
434,168
417,558
328,186
363,519
538,125
374,923
308,631
298,358
245,383
259,172
259,261
247,511
246,795
242,472
267,468
267,468242,472246,795247,511259,261259,172245,383298,358308,631374,923538,125363,519328,186417,558434,168506,019167,751198,788215,476184,140154,882253,973112,632129,544116,723139,572118,148135,525105,01184,132122,894103,661100,81096,569128,908118,552110,370102,974110,410118,258114,02179,98872,60569,14267,86271,40489,452100,49282,69286,2801,143,37798,24779,23897,71772,07469,59961,686132,746120,54990,05977,812126,46683,12777,74188,07192,65794,54788,76288,76269,96570,70383,64082,62373,54252,59341,60556,80854,85755,54141,00945,08141,88834,96854,45630,66932,73943,53736,40727,30534,55337,12629,51429,51462,36958,65662,50237,50043,60062,70060,70049,70038,80034,50019,10028,70020,80026,10017,0009,40016,700005,000000
       Cash And Cash Equivalents 
0
0
0
800
0
0
14,700
6,600
7,800
14,900
6,600
13,100
3,400
3,200
2,900
5,300
4,300
15,600
14,700
9,500
9,247
26,112
24,303
25,371
25,371
34,212
31,584
24,817
33,166
40,318
30,038
27,289
35,966
32,204
38,965
42,986
36,860
46,355
49,931
51,864
2,756
4,383
4,184
6,346
2,892
2,078
541
387
387
2,974
817
7,234
2,330
1,576
1,508
8,618
19,592
39,067
36,063
2,056
1,924
1,685
2,013
2,225
2,754
8,252
6,007
6,440
5,601
4,574
17,179
5,379
1,357
4,340
4,028
12,469
15,631
12,372
10,841
13,493
15,635
16,172
9,245
9,732
12,743
21,054
10,653
10,076
11,890
11,256
7,879
7,052
12,662
8,938
8,436
11,688
12,181
11,604
8,976
6,720
81,360
100,096
91,485
42,540
26,490
16,455
15,092
14,329
14,105
12,858
11,914
12,146
9,821
5,918
5,372
168,029
168,0295,3725,9189,82112,14611,91412,85814,10514,32915,09216,45526,49042,54091,485100,09681,3606,7208,97611,60412,18111,6888,4368,93812,6627,0527,87911,25611,89010,07610,65321,05412,7439,7329,24516,17215,63513,49310,84112,37215,63112,4694,0284,3401,3575,37917,1794,5745,6016,4406,0078,2522,7542,2252,0131,6851,9242,05636,06339,06719,5928,6181,5081,5762,3307,2348172,9743873875412,0782,8926,3464,1844,3832,75651,86449,93146,35536,86042,98638,96532,20435,96627,28930,03840,31833,16624,81731,58434,21225,37125,37124,30326,1129,2479,50014,70015,6004,3005,3002,9003,2003,40013,1006,60014,9007,8006,60014,70000800000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,878
2,878
1,480
1,480
10,347
10,586
0
0
10,602
10,602
10,299
10,292
10,327
10,359
10,458
10,451
69,194
70,467
81,482
69,485
59,630
67,675
70,389
95,704
77,013
95,493
106,714
80,273
76,252
86,067
84,878
54,225
24,591
32,493
35,336
38,003
50,794
53,375
44,547
47,116
51,258
45,616
50,686
26,883
33,026
29,964
38,816
28,217
22,298
29,306
43,244
64,051
40,272
44,511
37,880
155,420
0
0
0
0
0
0
0
0
0
0
0
0
55,927
54,454
28,400
36,400
56,189
28,100
28,800
25,100
0
025,10028,80028,10056,18936,40028,40054,45455,927000000000000155,42037,88044,51140,27264,05143,24429,30622,29828,21738,81629,96433,02626,88350,68645,61651,25847,11644,54753,37550,79438,00335,33632,49324,59154,22584,87886,06776,25280,273106,71495,49377,01395,70470,38967,67559,63069,48581,48270,46769,19410,45110,45810,35910,32710,29210,29910,60210,6020010,58610,3471,4801,4802,8782,878000000000000000000000000000000000000000
       Net Receivables 
0
0
0
1,300
0
0
1,500
1,700
8,700
4,300
4,600
5,300
4,000
5,200
6,700
8,600
21,700
11,800
5,700
5,800
8,628
7,642
10,722
4,143
4,143
2,914
2,969
2,488
3,241
3,219
2,701
3,380
3,075
2,764
2,923
2,095
4,149
9,186
4,926
2,066
1,697
3,771
3,887
4,673
5,316
4,449
5,596
5,014
5,014
3,849
5,862
5,550
6,485
6,895
8,679
8,607
9,593
9,535
8,375
5,783
5,225
6,739
5,448
8,872
0
8,379
7,431
8,434
7,079
8,555
8,877
12,916
9,927
8,774
5,082
13,286
13,650
9,837
11,532
8,912
14,596
13,692
16,576
14,072
15,690
14,270
12,128
16,484
11,771
12,867
16,422
18,848
24,630
20,238
24,777
23,270
55,840
77,499
75,209
62,204
146,976
212,040
201,871
186,977
238,035
240,757
238,741
155,079
156,851
123,767
132,031
128,393
144,434
147,306
140,304
58,485
58,485140,304147,306144,434128,393132,031123,767156,851155,079238,741240,757238,035186,977201,871212,040146,97662,20475,20977,49955,84023,27024,77720,23824,63018,84816,42212,86711,77116,48412,12814,27015,69014,07216,57613,69214,5968,91211,5329,83713,65013,2865,0828,7749,92712,9168,8778,5557,0798,4347,4318,37908,8725,4486,7395,2255,7838,3759,5359,5938,6078,6796,8956,4855,5505,8623,8495,0145,0145,5964,4495,3164,6733,8873,7711,6972,0664,9269,1864,1492,0952,9232,7643,0753,3802,7013,2193,2412,4882,9692,9144,1434,14310,7227,6428,6285,8005,70011,80021,7008,6006,7005,2004,0005,3004,6004,3008,7001,7001,500001,300000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-100
100
0
0
0
16,911
0
0
0
0
0
0
0
0
0
0
0
8,489
0
0
0
0
0
0
0
38,849
42,959
63,991
61,257
64,846
64,176
63,828
0
72,759
77,425
75,686
64,960
58,567
64,198
105,828
69,194
70,467
81,482
42,287
59,630
67,675
70,389
95,704
77,013
95,493
-921,697
80,273
76,252
86,067
84,878
54,225
49,567
57,858
59,491
70,878
84,654
85,720
74,220
67,911
69,372
70,033
80,038
47,937
56,480
55,935
68,543
42,116
53,008
87,389
71,070
96,849
74,444
68,182
56,310
196,351
71,050
69,081
80,527
72,289
57,068
235,929
71,362
69,216
39,235
41,124
226,136
67,534
88,264
79,748
65,362
73,326
80,145
56,095
51,807
51,320
0
051,32051,80756,09580,14573,32665,36279,74888,26467,534226,13641,12439,23569,21671,362235,92957,06872,28980,52769,08171,050196,35156,31068,18274,44496,84971,07087,38953,00842,11668,54355,93556,48047,93780,03870,03369,37267,91174,22085,72084,65470,87859,49157,85849,56754,22584,87886,06776,25280,273-921,69795,49377,01395,70470,38967,67559,63042,28781,48270,46769,194105,82864,19858,56764,96075,68677,42572,759063,82864,17664,84661,25763,99142,95938,84900000008,4890000000000016,911000100-100000000000000000
   > Long-term Assets 
0
0
0
86,400
0
0
91,900
115,500
116,500
130,200
152,200
169,700
222,300
264,200
282,600
310,300
311,100
353,900
372,700
374,800
355,678
372,220
349,133
426,416
426,416
483,305
499,832
505,148
495,096
509,648
514,177
513,326
491,871
510,115
500,678
514,941
510,644
508,148
515,613
528,650
537,358
518,423
540,944
573,054
576,226
622,056
636,907
0
649,102
684,318
732,699
780,519
822,854
837,453
823,839
905,497
911,338
964,185
960,035
1,036,016
1,022,186
1,023,119
987,726
1,046,724
1,046,508
47,265
1,009,030
1,050,513
1,026,055
1,027,309
1,039,269
1,010,853
1,078,859
1,072,970
1,059,433
1,085,208
1,074,359
1,068,842
1,084,082
1,151,256
1,141,174
1,153,319
1,188,536
1,207,767
1,173,799
1,169,503
1,207,196
1,232,876
1,187,464
1,268,206
1,296,327
1,486,708
1,594,961
1,670,803
1,711,223
1,780,061
1,721,362
1,715,307
1,731,647
1,772,857
1,820,636
1,775,403
1,731,665
2,036,762
2,046,155
2,046,851
2,125,965
2,154,296
2,131,568
2,151,000
2,282,796
2,315,956
2,339,823
2,357,161
2,359,848
2,482,983
2,482,9832,359,8482,357,1612,339,8232,315,9562,282,7962,151,0002,131,5682,154,2962,125,9652,046,8512,046,1552,036,7621,731,6651,775,4031,820,6361,772,8571,731,6471,715,3071,721,3621,780,0611,711,2231,670,8031,594,9611,486,7081,296,3271,268,2061,187,4641,232,8761,207,1961,169,5031,173,7991,207,7671,188,5361,153,3191,141,1741,151,2561,084,0821,068,8421,074,3591,085,2081,059,4331,072,9701,078,8591,010,8531,039,2691,027,3091,026,0551,050,5131,009,03047,2651,046,5081,046,724987,7261,023,1191,022,1861,036,016960,035964,185911,338905,497823,839837,453822,854780,519732,699684,318649,1020636,907622,056576,226573,054540,944518,423537,358528,650515,613508,148510,644514,941500,678510,115491,871513,326514,177509,648495,096505,148499,832483,305426,416426,416349,133372,220355,678374,800372,700353,900311,100310,300282,600264,200222,300169,700152,200130,200116,500115,50091,9000086,400000
       Property Plant Equipment 
0
0
0
79,000
0
0
79,400
93,600
101,900
104,500
126,400
128,600
184,600
227,200
248,600
277,100
284,000
317,200
337,100
339,700
934
351,838
327,697
408,814
408,814
465,720
482,016
488,042
480,338
493,854
496,495
496,398
483,684
495,283
485,182
499,454
497,078
496,255
501,976
511,443
509,799
506,989
523,252
548,319
7,555
586,186
598,102
617,164
617,164
650,796
706,611
749,067
787,725
794,215
794,835
837,490
860,801
902,463
933,439
984,118
975,405
978,241
947,760
1,004,972
1,005,895
10,566
967,544
988,406
983,043
976,877
983,141
967,448
1,024,787
1,020,614
1,020,582
1,037,972
1,027,382
1,021,318
1,024,468
1,084,403
1,072,233
1,084,778
1,118,290
1,143,106
1,118,605
1,098,195
1,134,747
1,153,405
1,111,311
1,176,945
1,216,070
1,368,645
1,492,071
1,568,296
1,616,727
1,700,814
1,632,878
1,631,518
1,655,777
1,682,438
1,730,032
1,685,955
1,648,668
1,918,366
1,919,053
1,921,056
2,002,052
2,022,695
1,982,715
1,990,375
2,113,300
2,147,285
2,178,013
2,198,979
2,208,144
2,158,649
2,158,6492,208,1442,198,9792,178,0132,147,2852,113,3001,990,3751,982,7152,022,6952,002,0521,921,0561,919,0531,918,3661,648,6681,685,9551,730,0321,682,4381,655,7771,631,5181,632,8781,700,8141,616,7271,568,2961,492,0711,368,6451,216,0701,176,9451,111,3111,153,4051,134,7471,098,1951,118,6051,143,1061,118,2901,084,7781,072,2331,084,4031,024,4681,021,3181,027,3821,037,9721,020,5821,020,6141,024,787967,448983,141976,877983,043988,406967,54410,5661,005,8951,004,972947,760978,241975,405984,118933,439902,463860,801837,490794,835794,215787,725749,067706,611650,796617,164617,164598,102586,1867,555548,319523,252506,989509,799511,443501,976496,255497,078499,454485,182495,283483,684496,398496,495493,854480,338488,042482,016465,720408,814408,814327,697351,838934339,700337,100317,200284,000277,100248,600227,200184,600128,600126,400104,500101,90093,60079,4000079,000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
300
0
0
0
300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000300000300000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,637
15,037
15,239
17,365
18,427
19,540
21,831
28,070
31,451
18,072
23,485
23,790
24,036
26,427
41,590
42,574
42,789
41,740
41,295
43,272
44,295
43,314
45,406
44,540
45,928
49,262
50,641
51,250
50,749
44,438
47,941
54,253
52,242
53,952
57,936
173,775
229,227
213,300
53,275
253,694
248,585
249,299
171,383
168,707
62,366
136,770
137,628
150,867
148,763
59,374
66,803
66,80359,374148,763150,867137,628136,77062,366168,707171,383249,299248,585253,69453,275213,300229,227173,77557,93653,95252,24254,25347,94144,43850,74951,25050,64149,26245,92844,54045,40643,31444,29543,27241,29541,74042,78942,57441,59026,42724,03623,79023,48518,07231,45128,07021,83119,54018,42717,36515,23915,03717,63700000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,396
1,338
1,280
1,222
1,164
1,106
1,048
990
932
874
17,590
17,532
19,852
19,241
19,139
18,141
16,490
16,389
16,288
16,193
16,142
16,122
11,286
4,460
4,445
4,430
2,049
2,028
21,343
21,329
23,685
23,713
23,699
23,684
23,669
22,502
18,837
15,712
15,132
14,460
10,220
10,22014,46015,13215,71218,83722,50223,66923,68423,69923,71323,68521,32921,3432,0282,0494,4304,4454,46011,28616,12216,14216,19316,28816,38916,49018,14119,13919,24119,85217,53217,5908749329901,0481,1061,1641,2221,2801,3381,396000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,330
20,382
21,436
17,602
19,768
17,585
17,816
17,106
14,758
15,794
17,682
16,928
16,676
14,832
15,496
15,487
13,566
11,893
13,637
12,984
17,926
13,212
19,401
29,020
30,391
30,404
28,927
42,552
39,793
43,821
36,380
41,779
60,459
53,696
60,016
59,400
40,944
52,187
50,565
45,172
40,727
37,058
33,581
32,133
33,661
47,062
34,055
53,131
45,584
41,872
47,251
68,381
79,437
76,511
71,726
81,096
79,322
77,197
80,409
84,967
93,358
97,893
91,300
88,115
81,165
101,035
86,348
110,181
134,236
119,087
113,055
152,235
1,501,095
1,577,399
1,623,947
1,685,999
69,081
1,618,814
1,638,101
1,664,272
1,726,001
1,682,229
1,643,809
2,234,705
1,937,515
1,939,078
2,389,645
2,458,936
2,303,555
2,210,421
2,348,657
2,384,872
2,271,588
2,277,771
2,323,828
0
02,323,8282,277,7712,271,5882,384,8722,348,6572,210,4212,303,5552,458,9362,389,6451,939,0781,937,5152,234,7051,643,8091,682,2291,726,0011,664,2721,638,1011,618,81469,0811,685,9991,623,9471,577,3991,501,095152,235113,055119,087134,236110,18186,348101,03581,16588,11591,30097,89393,35884,96780,40977,19779,32281,09671,72676,51179,43768,38147,25141,87245,58453,13134,05547,06233,66132,13333,58137,05840,72745,17250,56552,18740,94459,40060,01653,69660,45941,77936,38043,82139,79342,55228,92730,40430,39129,02019,40113,21217,92612,98413,63711,89313,56615,48715,49614,83216,67616,92817,68215,79414,75817,10617,81617,58519,76817,60221,43620,38237,33000000000000000000000
> Total Liabilities 
0
0
0
86,500
0
0
88,300
101,700
107,200
128,700
143,800
143,800
185,000
239,300
259,400
294,200
303,000
344,800
348,800
342,800
346,937
357,779
336,318
360,240
360,240
420,845
433,704
430,872
428,400
449,597
443,353
438,465
440,084
438,653
434,581
449,960
440,883
449,261
456,217
468,990
460,777
451,609
495,226
534,204
505,550
536,721
551,587
590,783
590,783
605,238
652,370
693,938
725,730
734,210
753,705
791,102
801,266
872,850
875,678
876,909
869,714
874,231
864,468
898,992
916,015
959,548
863,280
896,544
888,055
873,290
868,103
879,162
946,208
932,887
932,940
986,624
975,060
960,435
969,621
1,044,765
1,040,503
1,064,299
1,065,257
1,098,245
1,067,444
1,096,247
1,094,854
1,141,627
1,117,520
1,176,919
1,220,308
1,344,521
1,467,887
1,518,148
1,694,508
1,648,156
1,598,064
1,610,370
1,584,942
1,590,270
1,973,648
1,851,703
1,784,928
2,000,933
2,037,262
2,216,287
2,080,260
2,087,042
2,009,093
1,971,642
2,102,693
2,170,529
2,181,345
2,186,789
2,170,392
2,261,524
2,261,5242,170,3922,186,7892,181,3452,170,5292,102,6931,971,6422,009,0932,087,0422,080,2602,216,2872,037,2622,000,9331,784,9281,851,7031,973,6481,590,2701,584,9421,610,3701,598,0641,648,1561,694,5081,518,1481,467,8871,344,5211,220,3081,176,9191,117,5201,141,6271,094,8541,096,2471,067,4441,098,2451,065,2571,064,2991,040,5031,044,765969,621960,435975,060986,624932,940932,887946,208879,162868,103873,290888,055896,544863,280959,548916,015898,992864,468874,231869,714876,909875,678872,850801,266791,102753,705734,210725,730693,938652,370605,238590,783590,783551,587536,721505,550534,204495,226451,609460,777468,990456,217449,261440,883449,960434,581438,653440,084438,465443,353449,597428,400430,872433,704420,845360,240360,240336,318357,779346,937342,800348,800344,800303,000294,200259,400239,300185,000143,800143,800128,700107,200101,70088,3000086,500000
   > Total Current Liabilities 
0
0
0
1,300
0
0
7,100
3,300
2,900
14,700
3,200
5,100
2,700
33,600
6,700
10,600
5,400
7,800
4,100
4,500
3,563
7,623
7,570
6,353
6,353
7,549
392,660
7,356
7,544
42,163
6,009
6,231
30,549
12,250
6,091
6,449
9,781
8,597
6,582
7,280
5,516
8,195
7,892
26,152
6,645
11,056
6,830
14,755
14,755
64,609
63,450
63,750
66,794
68,995
77,894
12,732
15,167
14,002
24,598
14,352
12,718
11,276
11,384
18,099
16,524
20,747
16,079
16,833
16,179
15,873
12,878
19,967
19,695
22,464
16,617
19,832
22,959
23,469
23,995
25,956
16,017
24,748
23,998
26,755
27,438
24,037
20,733
23,615
27,482
29,647
27,700
30,174
46,068
36,718
48,143
48,399
37,467
38,103
45,984
51,769
47,311
40,848
34,025
38,614
36,379
45,736
62,714
37,316
42,486
37,587
42,824
60,903
70,261
75,553
80,494
121,543
121,54380,49475,55370,26160,90342,82437,58742,48637,31662,71445,73636,37938,61434,02540,84847,31151,76945,98438,10337,46748,39948,14336,71846,06830,17427,70029,64727,48223,61520,73324,03727,43826,75523,99824,74816,01725,95623,99523,46922,95919,83216,61722,46419,69519,96712,87815,87316,17916,83316,07920,74716,52418,09911,38411,27612,71814,35224,59814,00215,16712,73277,89468,99566,79463,75063,45064,60914,75514,7556,83011,0566,64526,1527,8928,1955,5167,2806,5828,5979,7816,4496,09112,25030,5496,2316,00942,1637,5447,356392,6607,5496,3536,3537,5707,6233,5634,5004,1007,8005,40010,6006,70033,6002,7005,1003,20014,7002,9003,3007,100001,300000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
350,625
-22,804
0
18,307
-5,908
-23,589
17,969
0
-5,276
-25,283
-5,927
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75,613
5,946
6,278
6,523
6,572
7,093
6,956
9,805
10,974
12,535
15,158
16,318
18,197
19,899
20,869
20,771
19,359
25,973
25,010
25,074
24,905
24,530
21,417
21,256
23,074
24,706
25,302
26,340
27,143
28,591
28,047
22,212
21,994
22,165
0
24,303
22,841
1,462,730
1,693,753
19,658
20,574
1,814,208
1,790,264
18,321
50,832
37,599
98,455
57,142
38,474
15,342
76,547
76,54715,34238,47457,14298,45537,59950,83218,3211,790,2641,814,20820,57419,6581,693,7531,462,73022,84124,303022,16521,99422,21228,04728,59127,14326,34025,30224,70623,07421,25621,41724,53024,90525,07425,01025,97319,35920,77120,86919,89918,19716,31815,15812,53510,9749,8056,9567,0936,5726,5236,2785,94675,6130000000000000000000000000000-5,927-25,283-5,276017,969-23,589-5,90818,3070-22,804350,62500000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
840,956
0
0
0
866,089
850,031
876,706
885,643
900,255
872,201
921,782
932,132
1,085,405
1,179,657
1,232,847
0
0
4,092
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000004,092001,232,8471,179,6571,085,405932,132921,782872,201900,255885,643876,706850,031866,089000840,9560000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
1,100
0
0
6,300
2,800
2,300
14,000
2,100
4,000
2,200
3,500
6,300
9,600
4,800
7,000
3,500
4,100
3,029
7,623
7,570
6,353
6,353
7,549
16,861
4,450
5,443
16,280
4,061
4,328
4,507
4,289
4,612
5,753
8,340
8,597
6,582
7,280
5,516
8,195
7,892
26,152
6,645
5,800
6,830
14,755
14,755
12,345
12,002
11,825
16,034
11,286
14,623
12,732
15,167
14,002
21,463
14,352
12,718
11,276
11,384
18,099
16,524
17,854
16,079
16,833
16,179
15,873
12,878
15,374
14,061
18,334
12,877
16,283
18,917
19,645
20,949
21,614
12,636
19,730
18,883
21,665
23,087
19,203
15,700
17,792
22,239
24,452
20,887
22,072
36,800
28,137
40,879
42,939
32,410
32,964
40,035
41,813
150,772
150,274
27,086
23,104
142,961
150,359
50,124
26,858
32,358
26,183
29,493
43,040
42,077
41,927
42,973
44,996
44,99642,97341,92742,07743,04029,49326,18332,35826,85850,124150,359142,96123,10427,086150,274150,77241,81340,03532,96432,41042,93940,87928,13736,80022,07220,88724,45222,23917,79215,70019,20323,08721,66518,88319,73012,63621,61420,94919,64518,91716,28312,87718,33414,06115,37412,87815,87316,17916,83316,07917,85416,52418,09911,38411,27612,71814,35221,46314,00215,16712,73214,62311,28616,03411,82512,00212,34514,75514,7556,8305,8006,64526,1527,8928,1955,5167,2806,5828,5978,3405,7534,6124,2894,5074,3284,06116,2805,4434,45016,8617,5496,3536,3537,5707,6233,0294,1003,5007,0004,8009,6006,3003,5002,2004,0002,10014,0002,3002,8006,300001,100000
       Other Current Liabilities 
0
0
0
200
0
0
800
500
600
700
1,100
1,100
500
30,100
400
1,000
600
800
600
400
534
0
0
0
0
-5,442
20,882
2,906
2,101
1,990
1,948
1,903
2,131
2,584
1,479
696
1,441
-5,605
-5,340
-27,530
-5,257
-3,845
-4,506
-28,588
-4,879
0
-4,415
0
-30,813
46,232
46,392
46,632
46,945
53,578
58,696
-43,386
10,470
10,602
21,463
-54,766
9,341
8,251
8,466
-57,546
16,524
17,854
16,079
-67,873
12,143
11,970
8,776
15,374
14,061
18,334
12,877
16,283
18,917
19,645
20,949
21,614
12,636
19,730
18,883
21,665
23,087
19,203
15,700
17,792
22,239
24,452
20,887
22,072
36,800
28,137
40,879
42,939
32,410
32,964
40,035
45,648
37,010
32,359
27,086
26,977
24,391
34,702
50,124
26,858
32,358
-50,832
-37,599
-98,455
-57,142
-38,474
-15,342
-43,533
-43,533-15,342-38,474-57,142-98,455-37,599-50,83232,35826,85850,12434,70224,39126,97727,08632,35937,01045,64840,03532,96432,41042,93940,87928,13736,80022,07220,88724,45222,23917,79215,70019,20323,08721,66518,88319,73012,63621,61420,94919,64518,91716,28312,87718,33414,06115,3748,77611,97012,143-67,87316,07917,85416,524-57,5468,4668,2519,341-54,76621,46310,60210,470-43,38658,69653,57846,94546,63246,39246,232-30,8130-4,4150-4,879-28,588-4,506-3,845-5,257-27,530-5,340-5,6051,4416961,4792,5842,1311,9031,9481,9902,1012,90620,882-5,44200005344006008006001,00040030,1005001,1001,10070060050080000200000
   > Long-term Liabilities 
0
0
0
85,200
0
0
81,200
98,400
104,300
114,000
140,600
138,700
182,300
205,700
252,700
283,600
297,600
337,000
344,700
338,300
343,374
350,156
328,748
353,887
353,887
413,296
41,044
423,516
420,856
407,434
437,344
432,234
409,535
426,403
428,490
443,511
431,102
440,664
449,635
461,710
455,261
443,414
487,334
508,052
498,905
525,665
544,757
0
576,028
540,629
588,920
630,188
658,936
665,215
675,811
778,370
786,099
858,848
851,080
862,557
856,996
862,955
853,084
880,893
899,491
938,801
847,201
879,711
871,876
857,417
855,225
859,195
926,513
910,423
916,323
966,792
952,101
936,966
945,626
1,018,809
1,024,486
1,039,551
1,041,259
1,071,490
1,040,006
1,072,210
1,074,121
1,118,012
1,090,038
1,147,272
1,192,608
1,314,347
1,421,819
1,481,430
1,646,365
1,599,757
1,560,597
1,572,267
1,538,958
1,538,501
1,926,337
1,810,855
1,750,903
1,962,319
2,000,883
2,170,551
2,017,546
2,049,726
1,966,607
1,934,055
2,059,869
2,109,626
2,111,084
2,111,236
2,089,898
2,139,981
2,139,9812,089,8982,111,2362,111,0842,109,6262,059,8691,934,0551,966,6072,049,7262,017,5462,170,5512,000,8831,962,3191,750,9031,810,8551,926,3371,538,5011,538,9581,572,2671,560,5971,599,7571,646,3651,481,4301,421,8191,314,3471,192,6081,147,2721,090,0381,118,0121,074,1211,072,2101,040,0061,071,4901,041,2591,039,5511,024,4861,018,809945,626936,966952,101966,792916,323910,423926,513859,195855,225857,417871,876879,711847,201938,801899,491880,893853,084862,955856,996862,557851,080858,848786,099778,370675,811665,215658,936630,188588,920540,629576,0280544,757525,665498,905508,052487,334443,414455,261461,710449,635440,664431,102443,511428,490426,403409,535432,234437,344407,434420,856423,51641,044413,296353,887353,887328,748350,156343,374338,300344,700337,000297,600283,600252,700205,700182,300138,700140,600114,000104,30098,40081,2000085,200000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,722
14,958
12,341
12,139
697,042
692,156
698,678
758,353
745,279
744,601
787,614
767,108
753,820
761,230
840,956
842,177
860,979
852,156
878,684
850,031
876,706
885,643
900,255
872,201
921,782
932,132
1,085,405
1,179,657
1,232,847
1,392,113
1,337,349
1,297,836
1,285,557
1,258,984
1,251,006
1,626,206
1,520,240
1,462,730
0
1,724,130
1,911,159
1,814,208
1,790,264
1,759,126
1,731,807
1,851,650
1,847,278
1,836,888
1,827,021
0
0
001,827,0211,836,8881,847,2781,851,6501,731,8071,759,1261,790,2641,814,2081,911,1591,724,13001,462,7301,520,2401,626,2061,251,0061,258,9841,285,5571,297,8361,337,3491,392,1131,232,8471,179,6571,085,405932,132921,782872,201900,255885,643876,706850,031878,684852,156860,979842,177840,956761,230753,820767,108787,614744,601745,279758,353698,678692,156697,04212,13912,34114,95813,72200000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,760
19,767
19,777
49,485
49,471
49,491
49,512
49,533
49,554
49,575
49,596
49,617
0
49,659
49,680
49,701
0
49,743
49,764
49,785
49,805
49,826
49,847
49,868
49,889
49,910
49,931
0
0
0049,93149,91049,88949,86849,84749,82649,80549,78549,76449,743049,70149,68049,659049,61749,59649,57549,55449,53349,51249,49149,47149,48519,77719,76719,760000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,868
32,258
29,612
35,465
41,733
44,240
44,591
44,071
43,558
47,716
47,055
45,868
46,205
49,383
52,142
56,529
56,354
62,005
65,444
64,340
65,246
65,814
70,685
71,913
78,999
82,680
84,962
79,966
51,241
51,496
57,524
68,373
77,442
70,378
68,231
81,127
80,644
83,731
77,754
67,204
71,743
77,045
77,864
73,616
73,054
76,972
79,115
76,871
80,334
83,304
76,407
76,552
83,649
86,378
93,155
96,042
100,111
97,124
96,243
91,685
93,824
92,147
100,877
101,154
94,979
99,012
90,723
98,842
93,250
96,781
101,119
109,293
116,661
119,538
122,997
123,792
124,264
128,844
136,804
137,108
148,366
149,245
149,201
147,997
150,216
147,265
154,446
154,139
149,847
156,841
163,528
170,869
0
194,038
0
0
00194,0380170,869163,528156,841149,847154,139154,446147,265150,216147,997149,201149,245148,366137,108136,804128,844124,264123,792122,997119,538116,661109,293101,11996,78193,25098,84290,72399,01294,979101,154100,87792,14793,82491,68596,24397,124100,11196,04293,15586,37883,64976,55276,40783,30480,33476,87179,11576,97273,05473,61677,86477,04571,74367,20477,75483,73180,64481,12768,23170,37877,44268,37357,52451,49651,24179,96684,96282,68078,99971,91370,68565,81465,24664,34065,44462,00556,35456,52952,14249,38346,20545,86847,05547,71643,55844,07144,59144,24041,73335,46529,61232,25829,86800000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
83,970
88,872
88,449
90,586
92,041
92,879
94,841
96,997
87,807
86,348
86,685
92,966
93,670
94,245
90,510
95,247
96,461
98,456
101,832
103,698
106,160
107,821
110,801
115,306
119,322
123,498
86,382
90,321
92,395
94,406
95,745
102,052
106,850
114,639
0
10,301
8,489
6,939
0
11,988
11,034
0
124,332
0
0
0
132,516
133,103
137,884
0
0
00137,884133,103132,516000124,332011,03411,98806,9398,48910,3010114,639106,850102,05295,74594,40692,39590,32186,382123,498119,322115,306110,801107,821106,160103,698101,83298,45696,46195,24790,51094,24593,67092,96686,68586,34887,80796,99794,84192,87992,04190,58688,44988,87283,97000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
4,800
0
0
20,300
23,200
26,300
27,600
29,200
54,600
56,400
59,400
62,000
65,800
68,800
71,800
67,500
69,500
71,243
73,097
75,184
95,690
95,690
99,586
100,681
101,581
103,103
103,588
103,563
105,530
106,243
106,430
107,985
110,062
110,770
114,428
114,253
116,468
118,186
119,407
119,260
121,473
154,316
156,038
155,285
147,081
147,081
173,627
172,986
174,652
174,865
186,370
196,600
192,207
200,131
211,884
217,103
220,793
222,071
220,962
220,975
226,970
228,740
231,094
232,030
236,661
238,492
243,471
242,570
199,553
201,793
212,688
206,481
212,605
217,557
218,817
217,435
216,861
219,223
217,928
219,848
210,332
210,016
196,150
196,474
196,260
205,469
209,435
215,591
258,910
256,618
265,287
270,688
286,787
307,438
320,413
345,493
350,338
353,007
357,868
364,295
364,015
372,412
368,689
420,628
375,885
420,833
424,741
439,275
404,688
405,989
417,167
431,928
488,927
488,927431,928417,167405,989404,688439,275424,741420,833375,885420,628368,689372,412364,015364,295357,868353,007350,338345,493320,413307,438286,787270,688265,287256,618258,910215,591209,435205,469196,260196,474196,150210,016210,332219,848217,928219,223216,861217,435218,817217,557212,605206,481212,688201,793199,553242,570243,471238,492236,661232,030231,094228,740226,970220,975220,962222,071220,793217,103211,884200,131192,207196,600186,370174,865174,652172,986173,627147,081147,081155,285156,038154,316121,473119,260119,407118,186116,468114,253114,428110,770110,062107,985106,430106,243105,530103,563103,588103,103101,581100,68199,58695,69095,69075,18473,09771,24369,50067,50071,80068,80065,80062,00059,40056,40054,60029,20027,60026,30023,20020,300004,800000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
100
74
74
74
87
87
88
88
88
88
88
88
88
88
88
88
88
89
90
90
90
90
91
91
92
92
93
93
80
80
81
82
84
86
87
88
91
91
92
92
92
92
94
94
92
88
90
92
91
92
93
93
87
87
89
85
84
84
84
82
83
83
82
83
75
74
67
66
64
65
64
64
64
61
64
62
62
62
64
64
64
63
66
66
66
66
67
66
65
65
63
66
66
66
68
69
68
68696866666663656566676666666663646464626262646164646465646667747583828383828484848589878793939291929088929494929292929191888786848281808093939292919190909090898888888888888888888888878774747410010010000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
152,305
153,838
156,704
159,211
161,658
153,682
152,911
154,521
164,213
161,984
167,455
171,786
174,000
174,980
174,702
177,000
176,508
179,085
182,058
185,826
188,326
192,311
194,729
203,841
209,497
214,438
256,301
255,020
262,548
269,664
286,623
306,912
321,577
344,809
0
352,420
356,960
359,104
0
353,216
352,442
354,486
355,388
333,365
338,441
343,990
357,493
360,981
373,965
0
0
00373,965360,981357,493343,990338,441333,365355,388354,486352,442353,2160359,104356,960352,4200344,809321,577306,912286,623269,664262,548255,020256,301214,438209,497203,841194,729192,311188,326185,826182,058179,085176,508177,000174,702174,980174,000171,786167,455161,984164,213154,521152,911153,682161,658159,211156,704153,838152,30500000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-11,300
0
0
0
-200
-200
-300
-200
-15,500
-16,900
-13,200
-14,600
-16,000
-17,400
-16,200
-19,200
-22,300
-711
-24,946
-25,982
-27,296
-27,296
-1,254
-2,164
-1,815
-1,282
-1,374
-1,449
-1,576
-1,723
-2,063
-1,275
-660
-1,127
1,285
532
966
1,962
1,361
-1,412
-161
427
1,112
-727
-1,000
-967
273
-3,508
-6,749
-11,490
-6,030
-6,752
-14,901
-13,640
-7,298
-11,359
-8,287
-9,843
-12,703
-14,829
-10,469
-8,551
-9,827
-10,596
-8,891
-8,797
-8,154
-1,365
-1,230
-992
-780
-538
325
246
167
89
-290,507
-305,241
-304,992
-200
-521
-809
-176
-1,843
-1,045
-761
-834
-535
226
1,537
1,201
962
102
-99
-1,228
-1,753
-3,248
-6,003
-6,361
-5,399
-5,117
2,550
-16
638
5,031
19,224
21,828
27,541
26,743
21,442
21,394
18,407
11,447
11,44718,40721,39421,44226,74327,54121,82819,2245,031638-162,550-5,117-5,399-6,361-6,003-3,248-1,753-1,228-991029621,2011,537226-535-834-761-1,045-1,843-176-809-521-200-304,992-305,241-290,50789167246325-538-780-992-1,230-1,365-8,154-8,797-8,891-10,596-9,827-8,551-10,469-14,829-12,703-9,843-8,287-11,359-7,298-13,640-14,901-6,752-6,030-11,490-6,749-3,508273-967-1,000-7271,112427-161-1,4121,3611,9629665321,285-1,127-660-1,275-2,063-1,723-1,576-1,449-1,374-1,282-1,815-2,164-1,254-27,296-27,296-25,982-24,946-711-22,300-19,200-16,200-17,400-16,000-14,600-13,200-16,900-15,500-200-300-200-200000-11,300000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56,611
56,781
56,842
56,071
57,959
58,245
47,785
48,177
49,166
44,950
44,741
45,441
44,566
42,284
42,076
42,140
41,338
40,880
28,720
24,925
7,933
5,940
2,512
2,324
708
1,624
2,319
0
1,474
0
0
563
0
2,373
4,557
6,527
7,203
10,524
0
16,580
16,196
15,653
15,401
18,353
14,562
17,810
20,386
23,500
21,740
0
0
0021,74023,50020,38617,81014,56218,35315,40115,65316,19616,580010,5247,2036,5274,5572,3730563001,47402,3191,6247082,3242,5125,9407,93324,92528,72040,88041,33842,14042,07642,28444,56645,44144,74144,95049,16648,17747,78558,24557,95956,07156,84256,78156,61100000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
10,800
0
0
14,000
16,300
16,300
16,500
16,500
55,600
57,100
54,200
55,700
58,100
59,700
58,600
61,700
64,700
43,180
67,415
68,467
0
88,067
93,102
59,278
99,814
105,166
109,483
114,196
61,646
61,664
61,664
61,686
61,710
61,915
62,245
62,315
62,631
62,787
63,044
64,810
63,618
63,829
64,599
64,781
0
53,820
54,969
55,139
55,712
56,341
56,745
57,752
57,939
58,362
59,535
60,298
60,671
61,237
61,861
61,699
60,108
55,683
56,611
56,781
56,842
56,071
57,959
58,245
47,785
48,177
49,166
44,950
44,741
45,441
44,566
42,284
42,076
347,381
41,338
40,880
28,720
24,925
7,933
5,940
-17,248
-17,443
-19,069
-47,861
-47,152
-49,491
-48,038
-49,533
-49,554
-49,012
-49,596
-47,244
-45,081
-43,132
-42,477
-39,177
13,696
-33,163
-33,568
15,653
-34,404
18,353
14,562
17,810
-29,503
-26,410
-28,191
-24,243
29,667
29,667-24,243-28,191-26,410-29,50317,81014,56218,353-34,40415,653-33,568-33,16313,696-39,177-42,477-43,132-45,081-47,244-49,596-49,012-49,554-49,533-48,038-49,491-47,152-47,861-19,069-17,443-17,2485,9407,93324,92528,72040,88041,338347,38142,07642,28444,56645,44144,74144,95049,16648,17747,78558,24557,95956,07156,84256,78156,61155,68360,10861,69961,86161,23760,67160,29859,53558,36257,93957,75256,74556,34155,71255,13954,96953,820064,78164,59963,82963,61864,81063,04462,78762,63162,31562,24561,91561,71061,68661,66461,66461,646114,196109,483105,16699,81459,27893,10288,067068,46767,41543,18064,70061,70058,60059,70058,10055,70054,20057,10055,60016,50016,50016,30016,30014,0000010,800000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue407,974
Cost of Revenue-106,132
Gross Profit301,842301,842
 
Operating Income (+$)
Gross Profit301,842
Operating Expense-165,008
Operating Income136,834136,834
 
Operating Expense (+$)
Research Development0
Selling General Administrative144,788
Selling And Marketing Expenses20,220
Operating Expense165,008165,008
 
Net Interest Income (+$)
Interest Income0
Interest Expense-55,395
Other Finance Cost-18,665
Net Interest Income-74,060
 
Pretax Income (+$)
Operating Income136,834
Net Interest Income-74,060
Other Non-Operating Income Expenses0
Income Before Tax (EBT)67,130206,538
EBIT - interestExpense = 81,439
67,130
99,176
Interest Expense55,395
Earnings Before Interest and Taxes (EBIT)136,834122,525
Earnings Before Interest and Taxes (EBITDA)227,759
 
After tax Income (+$)
Income Before Tax67,130
Tax Provision-17,179
Net Income From Continuing Ops47,17149,951
Net Income43,781
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses271,140
Total Other Income/Expenses Net-69,70474,060
 

Technical Analysis of Willis Lease Finance Corporation
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Willis Lease Finance Corporation. The general trend of Willis Lease Finance Corporation is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Willis Lease Finance Corporation's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Willis Lease Finance Corporation.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 51.00 < 52.64 < 53.62.

The bearish price targets are: 48.36 > 47.05 > 46.70.

Tweet this
Willis Lease Finance Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Willis Lease Finance Corporation. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Willis Lease Finance Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Willis Lease Finance Corporation. The current macd is 0.28627537.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Willis Lease Finance Corporation price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Willis Lease Finance Corporation. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Willis Lease Finance Corporation price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Willis Lease Finance Corporation Daily Moving Average Convergence/Divergence (MACD) ChartWillis Lease Finance Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Willis Lease Finance Corporation. The current adx is 12.67.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Willis Lease Finance Corporation shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Willis Lease Finance Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Willis Lease Finance Corporation. The current sar is 48.18.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Willis Lease Finance Corporation Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Willis Lease Finance Corporation. The current rsi is 56.98. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Willis Lease Finance Corporation Daily Relative Strength Index (RSI) ChartWillis Lease Finance Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Willis Lease Finance Corporation. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Willis Lease Finance Corporation price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Willis Lease Finance Corporation Daily Stochastic Oscillator ChartWillis Lease Finance Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Willis Lease Finance Corporation. The current cci is 130.37.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Willis Lease Finance Corporation Daily Commodity Channel Index (CCI) ChartWillis Lease Finance Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Willis Lease Finance Corporation. The current cmo is 17.13.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Willis Lease Finance Corporation Daily Chande Momentum Oscillator (CMO) ChartWillis Lease Finance Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Willis Lease Finance Corporation. The current willr is -37.09198813.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Willis Lease Finance Corporation is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Willis Lease Finance Corporation Daily Williams %R ChartWillis Lease Finance Corporation Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Willis Lease Finance Corporation.

Willis Lease Finance Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Willis Lease Finance Corporation. The current atr is 1.157072.

Willis Lease Finance Corporation Daily Average True Range (ATR) ChartWillis Lease Finance Corporation Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Willis Lease Finance Corporation. The current obv is 515,208.

Willis Lease Finance Corporation Daily On-Balance Volume (OBV) ChartWillis Lease Finance Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Willis Lease Finance Corporation. The current mfi is 56.27.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Willis Lease Finance Corporation Daily Money Flow Index (MFI) ChartWillis Lease Finance Corporation Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Willis Lease Finance Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-04STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-06STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-07SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-12-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-04WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-02CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-06STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-02-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-27DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-28DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-07CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-20BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-02DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-04-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-15CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-16DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside

6.3. Candlestick Patterns

Willis Lease Finance Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Willis Lease Finance Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.979
Ma 20Greater thanMa 5049.545
Ma 50Greater thanMa 10048.913
Ma 100Greater thanMa 20048.206
OpenGreater thanClose50.470
Total5/5 (100.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Willis Lease Finance Corporation with someone you think should read this too:
  • Are you bullish or bearish on Willis Lease Finance Corporation? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Willis Lease Finance Corporation? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Willis Lease Finance Corporation

I send you an email if I find something interesting about Willis Lease Finance Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about Willis Lease Finance Corporation.

Receive notifications about Willis Lease Finance Corporation in your mailbox!