25 XP   0   0   10

WestRock Co
Buy, Hold or Sell?

Let's analyse Westrock together

PenkeI guess you are interested in WestRock Co. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of WestRock Co. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about WestRock Co

I send you an email if I find something interesting about WestRock Co.

Quick analysis of Westrock (30 sec.)










What can you expect buying and holding a share of Westrock? (30 sec.)

How much money do you get?

How much money do you get?
$1.12
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$39.55
Expected worth in 1 year
$34.12
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
$-4.31
Return On Investment
-8.7%

For what price can you sell your share?

Current Price per Share
$49.45
Expected price per share
$44.03 - $51.56
How sure are you?
50%

1. Valuation of Westrock (5 min.)




Live pricePrice per Share (EOD)

$49.45

Intrinsic Value Per Share

$-64.79 - $21.10

Total Value Per Share

$-25.24 - $60.65

2. Growth of Westrock (5 min.)




Is Westrock growing?

Current yearPrevious yearGrowGrow %
How rich?$10.1b$11.5b-$1.5b-15.3%

How much money is Westrock making?

Current yearPrevious yearGrowGrow %
Making money-$428.8m$201.9m-$630.7m-147.1%
Net Profit Margin-8.1%3.7%--

How much money comes from the company's main activities?

3. Financial Health of Westrock (5 min.)




4. Comparing to competitors in the Packaging & Containers industry (5 min.)




  Industry Rankings (Packaging & Containers)  


Richest
#1 / 220

Most Revenue
#3 / 220

Most Profit
#220 / 220

Most Efficient
#192 / 220

What can you expect buying and holding a share of Westrock? (5 min.)

Welcome investor! Westrock's management wants to use your money to grow the business. In return you get a share of Westrock.

What can you expect buying and holding a share of Westrock?

First you should know what it really means to hold a share of Westrock. And how you can make/lose money.

Speculation

The Price per Share of Westrock is $49.45. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Westrock.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Westrock, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $39.55. Based on the TTM, the Book Value Change Per Share is $-1.36 per quarter. Based on the YOY, the Book Value Change Per Share is $0.27 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.28 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Westrock.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.09-0.2%-1.67-3.4%0.781.6%0.020.0%0.330.7%
Usd Book Value Change Per Share0.400.8%-1.36-2.7%0.270.5%-0.26-0.5%0.561.1%
Usd Dividend Per Share0.300.6%0.280.6%0.250.5%0.300.6%0.310.6%
Usd Total Gains Per Share0.701.4%-1.08-2.2%0.521.1%0.040.1%0.871.8%
Usd Price Per Share41.52-34.22-38.23-38.91-45.82-
Price to Earnings Ratio-119.09--22.45-35.15-10.74-18.62-
Price-to-Total Gains Ratio59.37-41.26-271.88-84.46-57.90-
Price to Book Ratio1.05-0.88-0.86-0.91-1.37-
Price-to-Total Gains Ratio59.37-41.26-271.88-84.46-57.90-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share49.45
Number of shares20
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.280.30
Usd Book Value Change Per Share-1.36-0.26
Usd Total Gains Per Share-1.080.04
Gains per Quarter (20 shares)-21.550.72
Gains per Year (20 shares)-86.182.88
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
122-109-9624-21-7
245-217-18248-42-4
367-326-26871-63-1
490-435-35495-842
5112-543-440119-1045
6135-652-526143-1258
7157-761-612166-14611
8180-869-698190-16714
9202-978-784214-18817
10225-1086-870238-20920

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%10.02.00.083.3%17.03.00.085.0%36.04.00.090.0%112.09.00.092.6%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%13.07.00.065.0%26.014.00.065.0%91.030.00.075.2%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%121.00.00.0100.0%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%16.04.00.080.0%30.010.00.075.0%98.023.00.081.0%

Fundamentals of Westrock

About WestRock Co

WestRock Company, together with its subsidiaries, provides fiber-based paper and packaging solutions in North America, South America, Europe, Asia, and Australia. It operates through four segments: Corrugated Packaging, Consumer Packaging, Global Paper, and Distribution. The Corrugated Packaging segment produces containerboards, corrugated sheets, corrugated packaging, and preprinted linerboards to consumer and industrial products manufacturers, and corrugated box manufacturers. It also provides structural and graphic design, engineering services and custom, and proprietary and standard automated packaging machines; turn-key installation, automation, line integration, and packaging solutions; machinery solution that creates pouches; and pack temporary displays, as well as lithographic laminated packaging products. The Consumer Packaging segment manufactures and sells folding cartons that are used to package food, paper, beverages, dairy products, confectionery, health and beauty, and other household consumer products, as well as express mail packages for the overnight courier industry. It also offers inserts and labels, as well as rigid packaging and other printed packaging products, such as transaction cards, brochures, product literature, marketing materials, and grower tags, and plant stakes; and paperboard packaging for over-the-counter and prescription drugs. In addition, this segment manufactures and sells solid fiber and corrugated partitions, and die-cut paperboard components. The Global Paper segment manufactures containerboard, paperboard, and specialty grades primarily to corrugated packaging, folding carton, food service, liquid packaging, tobacco, and commercial print markets. The Distribution segment distributes corrugated packaging materials and other specialty packaging products, including stretch films, void fills, carton sealing tapes, and other specialty tapes; and provides contract packing services. The company is based in Atlanta, Georgia.

Fundamental data was last updated by Penke on 2024-03-18 10:18:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of WestRock Co.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Westrock earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Westrock to the Packaging & Containers industry mean.
  • A Net Profit Margin of -0.5% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of WestRock Co:

  • The MRQ is -0.5%. The company is not making a profit/loss.
  • The TTM is -8.1%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-0.5%TTM-8.1%+7.6%
TTM-8.1%YOY3.7%-11.8%
TTM-8.1%5Y0.2%-8.3%
5Y0.2%10Y2.4%-2.2%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.5%3.6%-4.1%
TTM-8.1%4.1%-12.2%
YOY3.7%4.6%-0.9%
5Y0.2%4.0%-3.8%
10Y2.4%4.1%-1.7%
1.1.2. Return on Assets

Shows how efficient Westrock is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Westrock to the Packaging & Containers industry mean.
  • -0.1% Return on Assets means that Westrock generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of WestRock Co:

  • The MRQ is -0.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM-1.5%+1.4%
TTM-1.5%YOY0.7%-2.2%
TTM-1.5%5Y0.0%-1.5%
5Y0.0%10Y0.4%-0.4%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1%1.0%-1.1%
TTM-1.5%1.0%-2.5%
YOY0.7%1.3%-0.6%
5Y0.0%1.2%-1.2%
10Y0.4%1.3%-0.9%
1.1.3. Return on Equity

Shows how efficient Westrock is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Westrock to the Packaging & Containers industry mean.
  • -0.2% Return on Equity means Westrock generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of WestRock Co:

  • The MRQ is -0.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -4.5%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM-4.5%+4.3%
TTM-4.5%YOY1.8%-6.2%
TTM-4.5%5Y-0.1%-4.3%
5Y-0.1%10Y0.9%-1.1%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%2.2%-2.4%
TTM-4.5%2.2%-6.7%
YOY1.8%2.7%-0.9%
5Y-0.1%2.6%-2.7%
10Y0.9%3.0%-2.1%

1.2. Operating Efficiency of WestRock Co.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Westrock is operating .

  • Measures how much profit Westrock makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Westrock to the Packaging & Containers industry mean.
  • An Operating Margin of 4.1% means the company generated $0.04  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of WestRock Co:

  • The MRQ is 4.1%. The company is operating less efficient.
  • The TTM is 6.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ4.1%TTM6.0%-2.0%
TTM6.0%YOY7.7%-1.6%
TTM6.0%5Y7.7%-1.6%
5Y7.7%10Y7.9%-0.3%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ4.1%6.6%-2.5%
TTM6.0%4.3%+1.7%
YOY7.7%6.9%+0.8%
5Y7.7%6.8%+0.9%
10Y7.9%5.9%+2.0%
1.2.2. Operating Ratio

Measures how efficient Westrock is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaging & Containers industry mean).
  • An Operation Ratio of 0.97 means that the operating costs are $0.97 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of WestRock Co:

  • The MRQ is 0.968. The company is less efficient in keeping operating costs low.
  • The TTM is 0.942. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.968TTM0.942+0.026
TTM0.942YOY0.922+0.020
TTM0.9425Y0.928+0.013
5Y0.92810Y0.925+0.003
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9681.578-0.610
TTM0.9421.551-0.609
YOY0.9221.453-0.531
5Y0.9281.383-0.455
10Y0.9251.187-0.262

1.3. Liquidity of WestRock Co.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Westrock is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaging & Containers industry mean).
  • A Current Ratio of 1.55 means the company has $1.55 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of WestRock Co:

  • The MRQ is 1.549. The company is able to pay all its short-term debts. +1
  • The TTM is 1.497. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.549TTM1.497+0.052
TTM1.497YOY1.509-0.012
TTM1.4975Y1.530-0.033
5Y1.53010Y1.606-0.076
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5491.552-0.003
TTM1.4971.534-0.037
YOY1.5091.523-0.014
5Y1.5301.545-0.015
10Y1.6061.461+0.145
1.3.2. Quick Ratio

Measures if Westrock is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Westrock to the Packaging & Containers industry mean.
  • A Quick Ratio of 0.74 means the company can pay off $0.74 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of WestRock Co:

  • The MRQ is 0.738. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.792. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.738TTM0.792-0.054
TTM0.792YOY0.737+0.055
TTM0.7925Y0.763+0.029
5Y0.76310Y0.780-0.016
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7380.708+0.030
TTM0.7920.737+0.055
YOY0.7370.823-0.086
5Y0.7630.837-0.074
10Y0.7800.871-0.091

1.4. Solvency of WestRock Co.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Westrock assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Westrock to Packaging & Containers industry mean.
  • A Debt to Asset Ratio of 0.62 means that Westrock assets are financed with 62.0% credit (debt) and the remaining percentage (100% - 62.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of WestRock Co:

  • The MRQ is 0.620. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.638. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.620TTM0.638-0.018
TTM0.638YOY0.606+0.033
TTM0.6385Y0.618+0.020
5Y0.61810Y0.596+0.022
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6200.491+0.129
TTM0.6380.491+0.147
YOY0.6060.507+0.099
5Y0.6180.497+0.121
10Y0.5960.494+0.102
1.4.2. Debt to Equity Ratio

Measures if Westrock is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Westrock to the Packaging & Containers industry mean.
  • A Debt to Equity ratio of 163.4% means that company has $1.63 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of WestRock Co:

  • The MRQ is 1.634. The company is just able to pay all its debts with equity.
  • The TTM is 1.772. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.634TTM1.772-0.138
TTM1.772YOY1.539+0.233
TTM1.7725Y1.623+0.148
5Y1.62310Y1.491+0.133
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6340.966+0.668
TTM1.7720.963+0.809
YOY1.5391.043+0.496
5Y1.6231.073+0.550
10Y1.4911.085+0.406

2. Market Valuation of WestRock Co

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Westrock generates.

  • Above 15 is considered overpriced but always compare Westrock to the Packaging & Containers industry mean.
  • A PE ratio of -119.09 means the investor is paying $-119.09 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of WestRock Co:

  • The EOD is -141.838. Based on the earnings, the company is expensive. -2
  • The MRQ is -119.092. Based on the earnings, the company is expensive. -2
  • The TTM is -22.450. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-141.838MRQ-119.092-22.746
MRQ-119.092TTM-22.450-96.642
TTM-22.450YOY35.146-57.596
TTM-22.4505Y10.743-33.193
5Y10.74310Y18.624-7.881
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD-141.83812.620-154.458
MRQ-119.09211.119-130.211
TTM-22.45011.689-34.139
YOY35.14612.349+22.797
5Y10.74314.928-4.185
10Y18.62417.746+0.878
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of WestRock Co:

  • The EOD is 114.699. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is 96.305. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The TTM is 215.571. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD114.699MRQ96.305+18.394
MRQ96.305TTM215.571-119.266
TTM215.571YOY-27.873+243.444
TTM215.5715Y-1,692.471+1,908.042
5Y-1,692.47110Y-838.708-853.762
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD114.6994.751+109.948
MRQ96.3055.179+91.126
TTM215.5715.088+210.483
YOY-27.8731.113-28.986
5Y-1,692.4711.642-1,694.113
10Y-838.7082.731-841.439
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Westrock is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaging & Containers industry mean).
  • A PB ratio of 1.05 means the investor is paying $1.05 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of WestRock Co:

  • The EOD is 1.250. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.050. Based on the equity, the company is underpriced. +1
  • The TTM is 0.880. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.250MRQ1.050+0.201
MRQ1.050TTM0.880+0.170
TTM0.880YOY0.861+0.018
TTM0.8805Y0.909-0.030
5Y0.90910Y1.374-0.464
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD1.2501.381-0.131
MRQ1.0501.434-0.384
TTM0.8801.504-0.624
YOY0.8611.703-0.842
5Y0.9091.784-0.875
10Y1.3741.918-0.544
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of WestRock Co.

3.1. Institutions holding WestRock Co

Institutions are holding 87.103% of the shares of WestRock Co.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc12.08420.028231052296-96036-0.3083
2023-12-31BlackRock Inc9.74820.026525049707-658458-2.5613
2023-12-31Greenhaven Associates Inc5.21885.936513410621-109149-0.8073
2023-12-31State Street Corporation4.46520.023211474131-111466-0.9621
2023-12-31T. Rowe Price Associates, Inc.2.57350.03696612913-3840481-36.7391
2023-12-31Geode Capital Management, LLC2.27860.025458552821313912.2955
2023-12-31NORGES BANK1.85640.03464770296-768364-13.8727
2023-12-31Goldman Sachs Group Inc1.75690.01684514586216586392.2145
2023-12-31Nordea Investment Mgmt Bank Demark A/s1.68540.22974330869-675644-13.4953
2023-12-31Amvescap Plc.1.67750.04264310655-819443-15.9732
2023-12-31Pictet Asset Manangement SA1.33930.15763441518-3042273-46.9212
2023-12-31Massachusetts Financial Services Company1.2130.04183116929-845308-21.3341
2023-12-31Westchester Capital Management LLC1.19284.454530651292294371297.6772
2023-12-31Segantii Capital Management Ltd1.13156.31812907561124756175.1543
2023-12-31Charles Schwab Investment Management Inc1.02450.02782632588800983.138
2023-12-31JPMorgan Chase & Co1.0140.01042605708-348406-11.7939
2023-12-31Dimensional Fund Advisors, Inc.1.01110.03152598319-569884-17.9876
2023-12-31Morgan Stanley - Brokerage Accounts1.00470.00952581732-160115-5.8397
2023-12-31Northern Trust Corp0.98510.0192531274-165624-6.1413
2023-12-31Millennium Management LLC0.9670.044624848651368168122.5192
Total 54.227717.5152139346979-4923199-3.5%

3.2. Funds holding WestRock Co

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-01-31Vanguard Total Stock Mkt Idx Inv3.14160.0228072954125590.1558
2024-01-31Vanguard Small Cap Index2.54870.19976549390180090.2757
2024-01-31Vanguard Institutional 500 Index Trust2.46580.02536336214796701.2734
2024-02-29iShares Select Dividend ETF2.15991.3915550166115620.2088
2023-08-31Pictet - Global Envir Opps I USD1.99632.03775129853362700.7121
2024-01-31Vanguard Small Cap Value Index Inv1.74580.35494486237-18672-0.4145
2024-01-31Nordea 1 - Global Climate & Envir BI EUR1.40241.554236037731248773.5896
2024-01-31Fidelity 500 Index1.18470.02533044214311571.0341
2024-02-29SPDR® S&P 500 ETF Trust1.15960.02692979703188480.6366
2023-12-31T. Rowe Price Mid-Cap Value1.05550.81962712378-2315430-46.0525
2023-12-31T. Rowe Price US Mid-Cap Value Equity1.05550.8182712378-2315430-46.0525
2024-02-29iShares Core S&P 500 ETF1.03740.0271266587881090.3051
2024-01-31MFS Mid Cap Value A0.940.6173241537400
2023-12-31MFS Mid Cap Value Equity0.940.61912415374-669621-21.7057
2024-02-29Invesco S&P 500® Equal Weight ETF0.88030.2032262037132860.5908
2024-01-31Vanguard Institutional Index I0.66060.0254169763200
2024-01-31Fidelity Value0.63130.7376162220037360029.9215
2023-12-31American Funds Capital Income Bldr A0.55190.0569141809500
2023-12-31T. Rowe Price U.S. Mid-Cap Val Eq Tr-Z0.55150.83271417060-1028444-42.0545
2024-02-29Materials Select Sector SPDR® ETF0.49811.18371279859-57002-4.2639
Total 26.606911.577468370769-5676652-8.3%

3.3. Insider Transactions

Insiders are holding 0.501% of the shares of WestRock Co.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-02-12Vicki L LostetterSELL350042.77

4. Summary

4.1. Key Performance Indicators

The key performance indicators of WestRock Co compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.397-1.358+442%0.268+48%-0.261+166%0.564-30%
Book Value Per Share--39.55138.843+2%44.445-11%42.885-8%38.672+2%
Current Ratio--1.5491.497+3%1.509+3%1.530+1%1.606-4%
Debt To Asset Ratio--0.6200.638-3%0.606+2%0.618+0%0.596+4%
Debt To Equity Ratio--1.6341.772-8%1.539+6%1.623+1%1.491+10%
Dividend Per Share--0.3020.281+8%0.254+19%0.297+2%0.306-1%
Eps---0.087-1.671+1817%0.784-111%0.020-528%0.331-126%
Free Cash Flow Per Share--0.1080.709-85%1.026-89%1.031-90%0.946-89%
Free Cash Flow To Equity Per Share---3.021-1.216-60%0.843-458%-0.117-96%0.420-818%
Gross Profit Margin--1.0000.981+2%0.655+53%0.927+8%0.964+4%
Intrinsic Value_10Y_max--21.098--------
Intrinsic Value_10Y_min---64.793--------
Intrinsic Value_1Y_max--3.547--------
Intrinsic Value_1Y_min--1.854--------
Intrinsic Value_3Y_max--9.566--------
Intrinsic Value_3Y_min---1.626--------
Intrinsic Value_5Y_max--14.268--------
Intrinsic Value_5Y_min---12.966--------
Market Cap12707018545.600+16%10670640000.0008801058683.440+21%9926136469.600+8%10180923430.608+5%11896450211.102-10%
Net Profit Margin---0.005-0.081+1567%0.037-113%0.002-334%0.024-120%
Operating Margin--0.0410.060-33%0.077-47%0.077-47%0.079-49%
Operating Ratio--0.9680.942+3%0.922+5%0.928+4%0.925+5%
Pb Ratio1.250+16%1.0500.880+19%0.861+22%0.909+15%1.374-24%
Pe Ratio-141.838-19%-119.092-22.450-81%35.146-439%10.743-1209%18.624-739%
Price Per Share49.450+16%41.52034.215+21%38.230+9%38.911+7%45.821-9%
Price To Free Cash Flow Ratio114.699+16%96.305215.571-55%-27.873+129%-1692.471+1857%-838.708+971%
Price To Total Gains Ratio70.706+16%59.36841.256+44%271.879-78%84.464-30%57.902+3%
Quick Ratio--0.7380.792-7%0.737+0%0.763-3%0.780-5%
Return On Assets---0.001-0.015+1713%0.007-112%0.000-1692%0.004-120%
Return On Equity---0.002-0.045+1928%0.018-113%-0.001-40%0.009-124%
Total Gains Per Share--0.699-1.077+254%0.522+34%0.036+1845%0.870-20%
Usd Book Value--10164600000.0009991200000.000+2%11516775000.000-12%11194015000.000-9%10049785000.000+1%
Usd Book Value Change Per Share--0.397-1.358+442%0.268+48%-0.261+166%0.564-30%
Usd Book Value Per Share--39.55138.843+2%44.445-11%42.885-8%38.672+2%
Usd Dividend Per Share--0.3020.281+8%0.254+19%0.297+2%0.306-1%
Usd Eps---0.087-1.671+1817%0.784-111%0.020-528%0.331-126%
Usd Free Cash Flow--27700000.000182450000.000-85%265450000.000-90%269415000.000-90%245895000.000-89%
Usd Free Cash Flow Per Share--0.1080.709-85%1.026-89%1.031-90%0.946-89%
Usd Free Cash Flow To Equity Per Share---3.021-1.216-60%0.843-458%-0.117-96%0.420-818%
Usd Market Cap12707018545.600+16%10670640000.0008801058683.440+21%9926136469.600+8%10180923430.608+5%11896450211.102-10%
Usd Price Per Share49.450+16%41.52034.215+21%38.230+9%38.911+7%45.821-9%
Usd Profit---22400000.000-428850000.000+1815%201900000.000-111%7285000.000-407%84497500.000-127%
Usd Revenue--4620000000.0005001725000.000-8%5306850000.000-13%4823650000.000-4%4136112500.000+12%
Usd Total Gains Per Share--0.699-1.077+254%0.522+34%0.036+1845%0.870-20%
 EOD+5 -3MRQTTM+25 -11YOY+13 -235Y+12 -2410Y+9 -27

4.2. Fundamental Score

Let's check the fundamental score of WestRock Co based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-141.838
Price to Book Ratio (EOD)Between0-11.250
Net Profit Margin (MRQ)Greater than0-0.005
Operating Margin (MRQ)Greater than00.041
Quick Ratio (MRQ)Greater than10.738
Current Ratio (MRQ)Greater than11.549
Debt to Asset Ratio (MRQ)Less than10.620
Debt to Equity Ratio (MRQ)Less than11.634
Return on Equity (MRQ)Greater than0.15-0.002
Return on Assets (MRQ)Greater than0.05-0.001
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of WestRock Co based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5071.329
Ma 20Greater thanMa 5047.375
Ma 50Greater thanMa 10044.129
Ma 100Greater thanMa 20042.225
OpenGreater thanClose48.880
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets26,746,200
Total Liabilities16,581,600
Total Stockholder Equity10,147,800
 As reported
Total Liabilities 16,581,600
Total Stockholder Equity+ 10,147,800
Total Assets = 26,746,200

Assets

Total Assets26,746,200
Total Current Assets6,146,100
Long-term Assets20,600,100
Total Current Assets
Cash And Cash Equivalents 488,100
Net Receivables 2,439,900
Inventory 2,391,300
Other Current Assets 739,200
Total Current Assets  (as reported)6,146,100
Total Current Assets  (calculated)6,058,500
+/- 87,600
Long-term Assets
Property Plant Equipment 11,230,200
Goodwill 4,270,200
Intangible Assets 2,507,300
Long-term Assets Other 1,962,900
Long-term Assets  (as reported)20,600,100
Long-term Assets  (calculated)19,970,600
+/- 629,500

Liabilities & Shareholders' Equity

Total Current Liabilities3,968,800
Long-term Liabilities12,612,800
Total Stockholder Equity10,147,800
Total Current Liabilities
Short-term Debt 462,300
Short Long Term Debt 462,300
Accounts payable 2,159,200
Other Current Liabilities 931,900
Total Current Liabilities  (as reported)3,968,800
Total Current Liabilities  (calculated)4,015,700
+/- 46,900
Long-term Liabilities
Long term Debt 8,235,900
Long-term Liabilities Other 1,826,900
Long-term Liabilities  (as reported)12,612,800
Long-term Liabilities  (calculated)10,062,800
+/- 2,550,000
Total Stockholder Equity
Common Stock2,600
Retained Earnings 176,500
Accumulated Other Comprehensive Income -741,500
Other Stockholders Equity 10,710,200
Total Stockholder Equity (as reported)10,147,800
Total Stockholder Equity (calculated)10,147,800
+/-0
Other
Capital Stock2,600
Cash and Short Term Investments 488,100
Common Stock Shares Outstanding 257,000
Current Deferred Revenue415,400
Liabilities and Stockholders Equity 26,746,200
Net Debt 8,210,100
Net Invested Capital 18,846,000
Net Working Capital 2,177,300
Property Plant and Equipment Gross 22,295,500
Short Long Term Debt Total 8,698,200



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-31
> Total Assets 
0
0
0
312,100
0
0
0
355,100
369,700
382,100
405,700
413,700
417,600
528,900
536,500
555,300
543,800
548,800
571,400
581,700
576,500
1,053,700
1,091,300
1,113,700
1,110,500
1,118,600
1,120,800
1,111,500
1,106,300
1,121,000
1,146,000
1,161,500
1,173,700
1,139,514
1,156,088
1,158,963
1,146,051
1,152,361
1,147,901
1,164,413
1,141,652
1,161,993
1,172,242
1,173,733
1,148,037
1,231,260
1,285,447
1,287,788
1,269,665
1,289,659
1,254,560
1,283,813
1,274,094
1,263,432
1,810,113
1,798,434
1,781,316
1,783,000
1,797,300
1,784,000
1,769,000
1,811,400
1,799,900
1,800,700
1,798,800
3,041,300
3,023,600
3,013,100
2,881,300
2,833,500
2,861,100
2,884,400
2,824,600
2,815,300
2,784,100
2,914,900
2,859,000
2,913,400
10,764,400
10,566,000
10,575,300
10,603,700
10,591,100
10,687,100
10,542,100
10,644,600
10,710,600
10,733,400
10,591,400
10,549,000
10,970,700
11,039,700
10,897,800
10,820,900
10,835,700
25,356,800
24,831,200
25,268,400
23,446,400
23,038,200
22,871,100
22,950,100
24,870,000
25,089,000
25,136,900
25,439,700
25,135,700
25,360,500
30,666,900
30,693,000
30,812,100
30,156,700
30,936,800
30,960,300
30,277,600
28,779,700
28,836,400
28,971,900
29,414,100
29,254,300
29,082,500
29,205,600
28,885,700
28,405,500
30,341,700
28,210,400
28,148,900
27,443,700
26,746,200
26,746,20027,443,70028,148,90028,210,40030,341,70028,405,50028,885,70029,205,60029,082,50029,254,30029,414,10028,971,90028,836,40028,779,70030,277,60030,960,30030,936,80030,156,70030,812,10030,693,00030,666,90025,360,50025,135,70025,439,70025,136,90025,089,00024,870,00022,950,10022,871,10023,038,20023,446,40025,268,40024,831,20025,356,80010,835,70010,820,90010,897,80011,039,70010,970,70010,549,00010,591,40010,733,40010,710,60010,644,60010,542,10010,687,10010,591,10010,603,70010,575,30010,566,00010,764,4002,913,4002,859,0002,914,9002,784,1002,815,3002,824,6002,884,4002,861,1002,833,5002,881,3003,013,1003,023,6003,041,3001,798,8001,800,7001,799,9001,811,4001,769,0001,784,0001,797,3001,783,0001,781,3161,798,4341,810,1131,263,4321,274,0941,283,8131,254,5601,289,6591,269,6651,287,7881,285,4471,231,2601,148,0371,173,7331,172,2421,161,9931,141,6521,164,4131,147,9011,152,3611,146,0511,158,9631,156,0881,139,5141,173,7001,161,5001,146,0001,121,0001,106,3001,111,5001,120,8001,118,6001,110,5001,113,7001,091,3001,053,700576,500581,700571,400548,800543,800555,300536,500528,900417,600413,700405,700382,100369,700355,100000312,100000
   > Total Current Assets 
0
0
0
131,100
0
0
0
150,500
114,700
121,800
139,000
142,500
138,600
173,000
174,300
180,300
163,200
166,700
183,500
189,300
173,400
221,200
223,700
217,600
216,700
222,000
220,700
216,200
207,600
219,300
236,700
243,400
247,500
258,209
272,512
269,243
256,042
262,949
258,880
271,082
258,914
275,279
289,831
288,643
272,456
298,971
329,134
363,227
342,647
375,486
363,869
385,440
378,418
376,877
470,434
462,216
453,085
467,400
489,200
485,600
478,400
501,000
489,800
494,500
495,800
673,600
674,500
709,200
625,200
609,900
640,300
658,300
625,300
631,500
613,700
709,000
653,100
710,600
2,286,200
2,228,900
2,203,800
2,205,400
2,085,800
2,189,800
2,125,000
2,243,800
2,333,500
2,416,400
2,266,800
2,266,200
2,374,400
2,432,500
2,322,300
2,273,100
2,304,800
4,160,400
4,008,300
4,449,200
3,885,200
3,912,600
4,035,200
4,992,500
4,358,300
4,490,900
4,465,200
4,576,700
4,626,200
4,785,100
5,226,000
5,214,000
5,193,700
4,974,300
4,952,600
5,492,200
5,005,900
4,944,700
4,863,800
5,384,600
5,723,700
5,659,600
5,567,900
5,985,900
6,004,700
5,985,400
7,580,100
7,598,300
7,448,000
6,993,100
6,146,100
6,146,1006,993,1007,448,0007,598,3007,580,1005,985,4006,004,7005,985,9005,567,9005,659,6005,723,7005,384,6004,863,8004,944,7005,005,9005,492,2004,952,6004,974,3005,193,7005,214,0005,226,0004,785,1004,626,2004,576,7004,465,2004,490,9004,358,3004,992,5004,035,2003,912,6003,885,2004,449,2004,008,3004,160,4002,304,8002,273,1002,322,3002,432,5002,374,4002,266,2002,266,8002,416,4002,333,5002,243,8002,125,0002,189,8002,085,8002,205,4002,203,8002,228,9002,286,200710,600653,100709,000613,700631,500625,300658,300640,300609,900625,200709,200674,500673,600495,800494,500489,800501,000478,400485,600489,200467,400453,085462,216470,434376,877378,418385,440363,869375,486342,647363,227329,134298,971272,456288,643289,831275,279258,914271,082258,880262,949256,042269,243272,512258,209247,500243,400236,700219,300207,600216,200220,700222,000216,700217,600223,700221,200173,400189,300183,500166,700163,200180,300174,300173,000138,600142,500139,000121,800114,700150,500000131,100000
       Cash And Cash Equivalents 
0
0
0
25,300
0
0
0
51,200
5,400
2,200
13,400
15,200
5,000
4,600
7,000
21,500
25,600
27,400
46,800
50,900
44,100
7,200
4,200
3,300
2,800
5,000
7,600
5,800
8,600
2,000
3,100
4,500
5,600
3,063
7,354
5,449
8,875
3,075
2,964
5,191
5,919
3,310
4,255
6,560
6,803
5,422
8,205
14,173
50,875
73,216
46,975
56,891
63,188
28,505
27,295
26,839
16,495
8,100
8,000
6,900
6,300
11,600
8,100
10,900
35,600
56,600
56,900
52,800
12,700
10,300
17,400
11,800
14,100
12,400
11,400
15,900
10,000
11,900
51,600
41,700
41,000
34,900
19,500
37,200
31,000
51,300
42,300
36,400
24,600
32,200
40,000
32,600
32,800
39,700
43,200
228,300
236,900
367,600
258,700
340,900
493,300
385,300
225,200
298,100
306,400
266,500
452,600
636,800
260,700
154,200
179,100
151,600
156,400
640,200
291,500
251,100
253,800
334,000
549,800
290,900
291,300
360,200
305,400
260,200
415,200
363,400
314,800
393,400
488,100
488,100393,400314,800363,400415,200260,200305,400360,200291,300290,900549,800334,000253,800251,100291,500640,200156,400151,600179,100154,200260,700636,800452,600266,500306,400298,100225,200385,300493,300340,900258,700367,600236,900228,30043,20039,70032,80032,60040,00032,20024,60036,40042,30051,30031,00037,20019,50034,90041,00041,70051,60011,90010,00015,90011,40012,40014,10011,80017,40010,30012,70052,80056,90056,60035,60010,9008,10011,6006,3006,9008,0008,10016,49526,83927,29528,50563,18856,89146,97573,21650,87514,1738,2055,4226,8036,5604,2553,3105,9195,1912,9643,0758,8755,4497,3543,0635,6004,5003,1002,0008,6005,8007,6005,0002,8003,3004,2007,20044,10050,90046,80027,40025,60021,5007,0004,6005,00015,20013,4002,2005,40051,20000025,300000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,230
0
0
0
0
0
0
0
0
0
0
0
8,100
7,800
19,200
0
900
1,500
900
900
0
0
0
0
0
41,500
41,100
41,100
41,100
40,600
40,600
11,300
9,300
9,300
9,300
9,200
8,900
8,900
8,800
8,800
8,800
7,300
7,300
7,300
7,300
7,300
25,500
7,300
5,900
5,900
5,900
5,900
5,900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,815,900
0
02,815,9000000000000000000000005,9005,9005,9005,9005,9007,30025,5007,3007,3007,3007,3007,3008,8008,8008,8008,9008,9009,2009,3009,3009,30011,30040,60040,60041,10041,10041,10041,500000009009001,500900019,2007,8008,1000000000000031,23000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
60,600
0
0
0
56,600
55,300
67,800
72,500
70,300
66,400
78,700
83,500
88,200
73,400
75,100
73,800
78,000
68,000
93,200
101,000
115,200
109,000
112,700
111,500
118,200
102,100
118,300
128,300
139,000
130,800
145,257
147,608
156,155
136,982
155,359
143,673
157,782
135,515
151,945
157,431
154,592
135,040
151,815
160,715
163,096
153,991
168,539
168,194
177,378
154,970
161,299
201,344
199,493
192,751
203,600
222,300
230,800
207,900
231,700
234,900
230,600
212,600
292,500
296,800
304,300
270,100
264,000
279,300
305,500
264,900
297,300
304,600
333,500
284,400
330,100
1,127,900
1,109,600
986,300
1,054,500
1,065,900
1,075,600
1,000,700
1,067,400
1,111,000
1,134,900
981,200
1,001,000
1,080,000
1,118,700
1,016,800
974,000
1,025,900
1,690,000
1,491,000
1,662,800
1,596,600
1,592,200
1,517,500
1,563,500
1,902,400
1,886,800
1,804,300
1,950,200
1,980,800
2,010,700
2,315,500
2,367,000
2,398,100
2,193,200
2,061,700
2,222,100
2,083,200
2,142,700
2,023,400
2,416,200
2,518,100
2,586,900
2,525,500
2,841,900
2,824,900
2,683,900
2,665,500
2,814,900
2,742,600
2,591,900
2,439,900
2,439,9002,591,9002,742,6002,814,9002,665,5002,683,9002,824,9002,841,9002,525,5002,586,9002,518,1002,416,2002,023,4002,142,7002,083,2002,222,1002,061,7002,193,2002,398,1002,367,0002,315,5002,010,7001,980,8001,950,2001,804,3001,886,8001,902,4001,563,5001,517,5001,592,2001,596,6001,662,8001,491,0001,690,0001,025,900974,0001,016,8001,118,7001,080,0001,001,000981,2001,134,9001,111,0001,067,4001,000,7001,075,6001,065,9001,054,500986,3001,109,6001,127,900330,100284,400333,500304,600297,300264,900305,500279,300264,000270,100304,300296,800292,500212,600230,600234,900231,700207,900230,800222,300203,600192,751199,493201,344161,299154,970177,378168,194168,539153,991163,096160,715151,815135,040154,592157,431151,945135,515157,782143,673155,359136,982156,155147,608145,257130,800139,000128,300118,300102,100118,200111,500112,700109,000115,200101,00093,20068,00078,00073,80075,10073,40088,20083,50078,70066,40070,30072,50067,80055,30056,60000060,600000
       Other Current Assets 
0
0
0
100
0
0
0
500
1,900
800
1,600
1,600
2,500
5,100
4,400
7,000
2,500
2,900
2,200
1,900
1,700
29,700
28,200
5,100
3,400
6,600
4,600
4,200
5,100
11,300
7,000
5,400
5,900
8,263
8,920
8,050
8,965
6,830
9,832
6,098
11,767
10,997
12,738
15,060
18,427
17,825
28,770
67,544
17,221
13,163
24,447
23,812
26,203
26,947
33,063
33,919
47,189
47,200
40,600
29,000
35,300
37,100
28,500
28,600
21,100
42,100
34,000
49,900
50,100
51,200
57,000
65,000
78,700
56,800
37,800
90,100
71,400
88,200
231,500
186,700
202,700
153,300
104,300
174,500
171,900
210,500
291,900
297,900
326,500
271,900
280,700
243,200
232,000
236,900
232,200
271,400
245,700
352,600
331,500
315,800
360,800
222,800
257,000
329,200
317,000
311,400
275,400
248,500
508,900
562,400
515,700
496,200
537,500
501,200
490,200
520,500
492,600
529,800
500,400
597,600
505,600
545,900
569,700
689,800
1,713,900
1,700,500
1,666,200
1,584,800
739,200
739,2001,584,8001,666,2001,700,5001,713,900689,800569,700545,900505,600597,600500,400529,800492,600520,500490,200501,200537,500496,200515,700562,400508,900248,500275,400311,400317,000329,200257,000222,800360,800315,800331,500352,600245,700271,400232,200236,900232,000243,200280,700271,900326,500297,900291,900210,500171,900174,500104,300153,300202,700186,700231,50088,20071,40090,10037,80056,80078,70065,00057,00051,20050,10049,90034,00042,10021,10028,60028,50037,10035,30029,00040,60047,20047,18933,91933,06326,94726,20323,81224,44713,16317,22167,54428,77017,82518,42715,06012,73810,99711,7676,0989,8326,8308,9658,0508,9208,2635,9005,4007,00011,3005,1004,2004,6006,6003,4005,10028,20029,7001,7001,9002,2002,9002,5007,0004,4005,1002,5001,6001,6008001,900500000100000
   > Long-term Assets 
0
0
0
181,000
0
0
0
204,600
255,000
260,300
266,700
271,200
279,000
355,900
362,200
375,000
380,600
382,100
387,900
392,400
403,100
832,500
867,600
896,100
893,800
896,600
900,100
895,300
898,700
901,700
909,300
918,100
926,200
881,305
883,576
889,720
890,009
889,412
889,021
893,331
882,738
886,714
882,411
885,090
875,581
932,289
956,313
924,561
927,018
914,173
890,691
898,373
895,676
886,555
1,339,679
1,336,218
1,328,231
1,315,600
1,308,100
1,298,400
1,290,600
1,310,400
1,310,100
1,306,200
1,303,000
2,367,700
2,349,100
2,303,900
2,256,100
2,223,600
2,220,800
2,226,100
2,199,300
2,183,800
2,170,400
2,205,900
2,205,900
2,202,800
8,478,200
8,337,100
8,371,500
8,398,300
8,505,300
8,497,300
8,417,100
8,400,800
8,377,100
8,317,000
8,324,600
8,282,800
8,596,300
8,607,200
8,575,500
8,547,800
8,530,900
21,196,400
20,822,900
20,819,200
19,561,200
19,125,600
18,835,900
17,957,600
20,511,700
20,598,100
20,671,700
20,863,000
20,509,500
20,575,400
25,440,900
25,479,000
25,618,400
25,182,400
25,984,200
25,468,100
25,271,700
23,835,000
23,972,600
23,587,300
23,690,400
23,594,700
23,514,600
23,219,700
22,881,000
22,420,100
22,761,600
20,612,100
20,700,900
20,450,600
20,600,100
20,600,10020,450,60020,700,90020,612,10022,761,60022,420,10022,881,00023,219,70023,514,60023,594,70023,690,40023,587,30023,972,60023,835,00025,271,70025,468,10025,984,20025,182,40025,618,40025,479,00025,440,90020,575,40020,509,50020,863,00020,671,70020,598,10020,511,70017,957,60018,835,90019,125,60019,561,20020,819,20020,822,90021,196,4008,530,9008,547,8008,575,5008,607,2008,596,3008,282,8008,324,6008,317,0008,377,1008,400,8008,417,1008,497,3008,505,3008,398,3008,371,5008,337,1008,478,2002,202,8002,205,9002,205,9002,170,4002,183,8002,199,3002,226,1002,220,8002,223,6002,256,1002,303,9002,349,1002,367,7001,303,0001,306,2001,310,1001,310,4001,290,6001,298,4001,308,1001,315,6001,328,2311,336,2181,339,679886,555895,676898,373890,691914,173927,018924,561956,313932,289875,581885,090882,411886,714882,738893,331889,021889,412890,009889,720883,576881,305926,200918,100909,300901,700898,700895,300900,100896,600893,800896,100867,600832,500403,100392,400387,900382,100380,600375,000362,200355,900279,000271,200266,700260,300255,000204,600000181,000000
       Property Plant Equipment 
0
0
0
173,900
0
0
0
199,200
232,800
242,100
250,600
256,100
264,100
296,000
302,600
310,100
316,800
321,200
327,900
334,900
345,000
516,000
525,900
551,200
553,500
558,400
565,500
561,500
567,200
573,100
582,400
592,700
600,200
583,052
584,933
592,538
591,948
590,497
592,031
588,653
582,457
581,016
572,703
572,087
564,420
595,891
618,434
579,514
580,575
567,800
547,325
552,803
549,868
543,441
893,983
885,005
872,618
861,400
858,000
850,600
838,400
838,000
836,100
837,500
828,000
1,303,600
1,347,300
1,333,100
1,298,200
1,279,600
1,271,100
1,276,100
1,253,500
1,243,400
1,237,900
1,250,000
1,252,000
1,252,400
5,613,600
5,527,200
5,528,700
5,547,900
5,584,000
5,611,400
5,568,600
5,559,000
5,558,500
5,554,700
5,543,000
5,541,100
5,813,100
5,832,600
5,820,600
5,785,100
5,782,600
9,596,700
9,762,700
9,787,300
9,345,200
9,294,300
9,079,100
8,633,700
9,077,300
9,118,300
9,063,900
9,056,800
8,932,200
9,082,500
10,969,700
11,029,400
11,169,300
11,189,500
11,281,100
11,036,300
10,922,600
10,778,900
10,784,300
10,572,500
10,631,300
10,570,100
10,482,100
10,237,400
10,058,400
10,081,400
11,398,700
11,163,000
11,262,500
11,063,200
11,230,200
11,230,20011,063,20011,262,50011,163,00011,398,70010,081,40010,058,40010,237,40010,482,10010,570,10010,631,30010,572,50010,784,30010,778,90010,922,60011,036,30011,281,10011,189,50011,169,30011,029,40010,969,7009,082,5008,932,2009,056,8009,063,9009,118,3009,077,3008,633,7009,079,1009,294,3009,345,2009,787,3009,762,7009,596,7005,782,6005,785,1005,820,6005,832,6005,813,1005,541,1005,543,0005,554,7005,558,5005,559,0005,568,6005,611,4005,584,0005,547,9005,528,7005,527,2005,613,6001,252,4001,252,0001,250,0001,237,9001,243,4001,253,5001,276,1001,271,1001,279,6001,298,2001,333,1001,347,3001,303,600828,000837,500836,100838,000838,400850,600858,000861,400872,618885,005893,983543,441549,868552,803547,325567,800580,575579,514618,434595,891564,420572,087572,703581,016582,457588,653592,031590,497591,948592,538584,933583,052600,200592,700582,400573,100567,200561,500565,500558,400553,500551,200525,900516,000345,000334,900327,900321,200316,800310,100302,600296,000264,100256,100250,600242,100232,800199,200000173,900000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,018
0
270,073
261,922
260,421
260,449
287,593
292,932
291,799
296,219
295,805
295,219
297,060
298,810
298,503
355,216
350,941
349,187
352,800
355,100
356,600
355,000
364,000
362,800
364,500
364,900
788,800
737,300
727,000
721,700
725,200
729,000
736,400
737,300
738,700
736,400
748,800
750,300
751,800
1,853,000
1,839,400
1,862,200
1,814,700
1,859,100
1,865,300
1,864,900
1,863,600
1,860,300
1,862,100
1,887,200
1,884,300
1,914,100
1,926,400
1,922,500
1,916,100
1,919,500
5,694,500
5,229,100
5,210,400
4,788,000
4,778,100
4,762,100
4,458,000
5,466,200
5,528,300
5,524,800
5,583,000
5,535,800
5,577,600
7,320,300
7,300,900
7,321,900
7,285,600
7,327,000
7,264,000
7,270,500
5,962,200
5,997,000
5,959,100
5,982,700
5,959,200
5,955,400
5,969,300
5,928,800
5,895,200
6,073,400
4,253,000
4,266,000
4,248,700
4,270,200
4,270,2004,248,7004,266,0004,253,0006,073,4005,895,2005,928,8005,969,3005,955,4005,959,2005,982,7005,959,1005,997,0005,962,2007,270,5007,264,0007,327,0007,285,6007,321,9007,300,9007,320,3005,577,6005,535,8005,583,0005,524,8005,528,3005,466,2004,458,0004,762,1004,778,1004,788,0005,210,4005,229,1005,694,5001,919,5001,916,1001,922,5001,926,4001,914,1001,884,3001,887,2001,862,1001,860,3001,863,6001,864,9001,865,3001,859,1001,814,7001,862,2001,839,4001,853,000751,800750,300748,800736,400738,700737,300736,400729,000725,200721,700727,000737,300788,800364,900364,500362,800364,000355,000356,600355,100352,800349,187350,941355,216298,503298,810297,060295,219295,805296,219291,799292,932287,593260,449260,421261,922270,073045,018000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
7,100
0
0
0
0
22,300
18,200
16,100
15,100
14,900
59,900
50,100
51,300
50,500
60,900
60,000
48,600
58,100
299,700
323,500
325,700
323,200
320,800
318,400
317,400
315,000
312,800
310,600
308,300
306,000
278,227
275,908
268,526
266,397
263,949
262,044
259,660
261,681
270,073
261,922
260,421
260,449
287,593
292,932
291,799
296,219
314,162
312,558
316,074
316,555
314,619
418,313
418,933
415,525
64,900
62,500
55,100
53,400
66,000
68,100
67,600
66,400
191,900
183,600
176,900
173,000
157,900
155,300
151,300
148,300
145,500
142,500
151,500
148,600
145,600
833,100
799,400
813,400
810,300
817,900
795,100
772,300
749,500
730,200
699,400
691,200
669,900
685,000
691,100
668,100
644,800
621,900
3,552,200
3,494,200
3,449,200
2,651,300
2,599,300
2,520,100
2,282,600
3,325,300
3,329,300
3,268,600
3,311,700
3,213,500
3,122,000
4,352,000
4,277,900
4,174,800
4,059,500
3,968,000
3,845,900
3,749,400
3,667,200
3,598,100
3,499,900
3,418,000
3,318,800
3,236,800
3,143,600
3,031,300
2,920,600
2,855,400
2,759,100
2,677,000
2,576,200
2,507,300
2,507,3002,576,2002,677,0002,759,1002,855,4002,920,6003,031,3003,143,6003,236,8003,318,8003,418,0003,499,9003,598,1003,667,2003,749,4003,845,9003,968,0004,059,5004,174,8004,277,9004,352,0003,122,0003,213,5003,311,7003,268,6003,329,3003,325,3002,282,6002,520,1002,599,3002,651,3003,449,2003,494,2003,552,200621,900644,800668,100691,100685,000669,900691,200699,400730,200749,500772,300795,100817,900810,300813,400799,400833,100145,600148,600151,500142,500145,500148,300151,300155,300157,900173,000176,900183,600191,90066,40067,60068,10066,00053,40055,10062,50064,900415,525418,933418,313314,619316,555316,074312,558314,162296,219291,799292,932287,593260,449260,421261,922270,073261,681259,660262,044263,949266,397268,526275,908278,227306,000308,300310,600312,800315,000317,400318,400320,800323,200325,700323,500299,70058,10048,60060,00060,90050,50051,30050,10059,90014,90015,10016,10018,20022,30000007,100000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
298,253
298,643
297,182
298,061
298,915
296,990
304,678
300,281
305,698
309,708
313,003
311,161
336,398
337,879
345,047
346,443
346,373
343,366
345,570
345,808
343,114
445,696
451,213
455,613
454,200
450,100
447,800
452,200
472,400
474,000
468,700
475,000
1,064,100
1,001,800
970,800
957,900
944,000
949,700
950,000
945,800
940,400
932,500
955,900
953,900
950,400
2,864,600
2,809,900
2,842,800
2,850,400
2,921,300
2,885,900
2,848,500
2,841,800
2,818,600
2,762,300
2,781,600
2,741,700
2,783,200
2,774,600
2,754,900
2,762,700
2,748,300
11,599,700
11,060,200
11,031,900
10,216,000
9,831,300
9,756,800
9,323,900
11,434,400
11,479,800
11,607,800
2,911,500
2,828,000
2,793,300
2,798,900
2,870,800
2,952,400
2,647,800
2,711,300
2,638,700
2,680,000
2,338,500
3,594,000
3,555,800
2,962,700
3,746,600
3,840,300
2,738,300
3,862,500
3,522,900
2,434,100
1,779,700
1,819,800
2,562,500
0
02,562,5001,819,8001,779,7002,434,1003,522,9003,862,5002,738,3003,840,3003,746,6002,962,7003,555,8003,594,0002,338,5002,680,0002,638,7002,711,3002,647,8002,952,4002,870,8002,798,9002,793,3002,828,0002,911,50011,607,80011,479,80011,434,4009,323,9009,756,8009,831,30010,216,00011,031,90011,060,20011,599,7002,748,3002,762,7002,754,9002,774,6002,783,2002,741,7002,781,6002,762,3002,818,6002,841,8002,848,5002,885,9002,921,3002,850,4002,842,8002,809,9002,864,600950,400953,900955,900932,500940,400945,800950,000949,700944,000957,900970,8001,001,8001,064,100475,000468,700474,000472,400452,200447,800450,100454,200455,613451,213445,696343,114345,808345,570343,366346,373346,443345,047337,879336,398311,161313,003309,708305,698300,281304,678296,990298,915298,061297,182298,643298,253000000000000000000000000000000000
> Total Liabilities 
0
0
0
102,500
0
0
0
120,100
125,400
118,400
129,600
131,700
130,900
232,800
236,500
247,400
226,900
221,200
232,600
232,500
222,100
707,900
740,900
729,100
719,800
721,500
715,800
714,100
701,600
708,400
724,500
729,300
735,600
740,781
766,570
772,660
762,864
765,400
750,965
761,653
727,815
735,252
744,747
768,586
739,994
811,583
847,714
865,752
830,497
851,048
821,676
846,212
828,516
821,033
1,340,250
1,325,608
1,316,493
1,312,100
1,310,100
1,256,600
1,210,900
1,221,500
1,177,700
1,201,800
1,185,500
2,410,600
2,367,400
2,355,000
2,226,900
2,149,200
2,069,500
2,089,800
1,974,300
1,926,400
1,858,000
1,897,500
1,784,700
1,791,900
7,215,400
7,187,400
7,115,900
7,104,600
7,035,800
7,269,500
7,061,700
6,811,600
6,753,200
6,407,300
6,226,100
6,129,000
6,438,300
6,718,600
6,496,800
6,380,500
6,264,900
13,558,700
13,694,700
14,179,200
13,409,300
13,194,500
13,228,400
13,180,600
14,660,600
14,698,200
13,738,900
13,852,700
13,718,200
13,873,900
19,047,600
19,036,200
18,967,500
18,470,600
19,094,500
19,460,700
18,546,100
18,130,900
17,854,600
17,899,700
17,940,900
17,562,600
17,362,700
17,604,300
17,404,300
16,980,300
18,782,500
18,541,400
18,115,400
17,346,000
16,581,600
16,581,60017,346,00018,115,40018,541,40018,782,50016,980,30017,404,30017,604,30017,362,70017,562,60017,940,90017,899,70017,854,60018,130,90018,546,10019,460,70019,094,50018,470,60018,967,50019,036,20019,047,60013,873,90013,718,20013,852,70013,738,90014,698,20014,660,60013,180,60013,228,40013,194,50013,409,30014,179,20013,694,70013,558,7006,264,9006,380,5006,496,8006,718,6006,438,3006,129,0006,226,1006,407,3006,753,2006,811,6007,061,7007,269,5007,035,8007,104,6007,115,9007,187,4007,215,4001,791,9001,784,7001,897,5001,858,0001,926,4001,974,3002,089,8002,069,5002,149,2002,226,9002,355,0002,367,4002,410,6001,185,5001,201,8001,177,7001,221,5001,210,9001,256,6001,310,1001,312,1001,316,4931,325,6081,340,250821,033828,516846,212821,676851,048830,497865,752847,714811,583739,994768,586744,747735,252727,815761,653750,965765,400762,864772,660766,570740,781735,600729,300724,500708,400701,600714,100715,800721,500719,800729,100740,900707,900222,100232,500232,600221,200226,900247,400236,500232,800130,900131,700129,600118,400125,400120,100000102,500000
   > Total Current Liabilities 
0
0
0
51,800
0
0
0
55,500
59,900
52,300
62,800
64,500
68,500
70,800
77,200
80,600
64,200
59,300
68,200
68,900
60,300
120,100
126,900
152,100
153,300
154,900
145,800
152,500
155,500
142,100
146,400
168,900
155,500
502,233
177,157
160,375
225,644
254,406
237,841
259,247
233,543
244,600
241,526
222,517
190,810
156,587
192,265
183,876
149,325
161,605
169,617
267,662
251,013
240,227
352,006
279,210
309,532
338,100
387,600
306,000
366,100
369,500
395,300
344,900
442,400
595,300
636,500
647,700
534,100
546,500
425,700
449,300
390,000
441,800
449,800
631,200
587,000
629,300
1,549,500
1,318,300
1,246,500
1,431,600
1,443,900
1,408,300
1,166,100
1,186,400
1,232,700
1,243,400
1,128,200
1,242,700
1,267,500
1,360,500
1,278,300
1,319,200
1,316,300
2,163,200
2,249,100
2,557,100
2,307,100
2,183,000
2,232,500
2,321,100
3,024,900
3,009,800
3,487,300
3,345,500
2,967,500
3,333,300
3,729,900
4,046,600
3,590,500
3,435,100
3,446,800
3,139,800
2,786,900
2,928,900
3,049,100
3,552,700
3,844,000
3,644,100
3,555,500
3,911,800
4,111,400
3,902,800
5,012,000
4,967,500
5,003,700
4,919,400
3,968,800
3,968,8004,919,4005,003,7004,967,5005,012,0003,902,8004,111,4003,911,8003,555,5003,644,1003,844,0003,552,7003,049,1002,928,9002,786,9003,139,8003,446,8003,435,1003,590,5004,046,6003,729,9003,333,3002,967,5003,345,5003,487,3003,009,8003,024,9002,321,1002,232,5002,183,0002,307,1002,557,1002,249,1002,163,2001,316,3001,319,2001,278,3001,360,5001,267,5001,242,7001,128,2001,243,4001,232,7001,186,4001,166,1001,408,3001,443,9001,431,6001,246,5001,318,3001,549,500629,300587,000631,200449,800441,800390,000449,300425,700546,500534,100647,700636,500595,300442,400344,900395,300369,500366,100306,000387,600338,100309,532279,210352,006240,227251,013267,662169,617161,605149,325183,876192,265156,587190,810222,517241,526244,600233,543259,247237,841254,406225,644160,375177,157502,233155,500168,900146,400142,100155,500152,500145,800154,900153,300152,100126,900120,10060,30068,90068,20059,30064,20080,60077,20070,80068,50064,50062,80052,30059,90055,50000051,800000
       Short-term Debt 
0
0
0
4,000
0
0
0
3,300
9,300
9,300
9,500
9,100
12,400
9,200
19,300
17,800
10,500
6,800
6,700
7,300
7,300
25,000
25,200
41,300
57,400
54,500
37,500
43,500
40,400
34,600
25,500
41,400
42,200
386,997
42,617
20,328
101,631
115,338
103,143
97,152
91,908
107,276
85,893
62,917
51,156
4,335
18,831
12,927
429
414
420
83,906
79,100
75,090
135,401
62,079
96,720
92,800
111,300
40,800
125,500
125,800
135,400
46,000
182,700
247,700
247,200
245,100
191,500
182,600
50,000
56,300
56,500
70,400
72,300
231,600
234,700
237,800
241,500
143,300
161,000
260,000
257,700
261,300
87,400
29,700
54,100
2,900
3,200
32,000
63,100
132,600
128,200
126,400
129,000
74,100
184,800
518,900
345,200
292,900
283,400
214,200
676,500
608,700
1,244,600
1,113,500
594,400
740,700
1,092,800
1,422,400
779,100
561,100
565,100
432,000
213,100
222,900
168,700
549,500
565,700
168,800
236,800
419,600
387,800
212,200
497,000
501,600
419,400
533,000
462,300
462,300533,000419,400501,600497,000212,200387,800419,600236,800168,800565,700549,500168,700222,900213,100432,000565,100561,100779,1001,422,4001,092,800740,700594,4001,113,5001,244,600608,700676,500214,200283,400292,900345,200518,900184,80074,100129,000126,400128,200132,60063,10032,0003,2002,90054,10029,70087,400261,300257,700260,000161,000143,300241,500237,800234,700231,60072,30070,40056,50056,30050,000182,600191,500245,100247,200247,700182,70046,000135,400125,800125,50040,800111,30092,80096,72062,079135,40175,09079,10083,90642041442912,92718,8314,33551,15662,91785,893107,27691,90897,152103,143115,338101,63120,32842,617386,99742,20041,40025,50034,60040,40043,50037,50054,50057,40041,30025,20025,0007,3007,3006,7006,80010,50017,80019,3009,20012,4009,1009,5009,3009,3003,3000004,000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
132,600
0
0
0
63,700
0
518,900
345,200
292,900
283,400
214,200
6,522,800
603,100
689,900
1,050,200
594,400
735,700
641,500
1,422,400
779,100
561,100
565,100
432,000
213,100
222,900
168,700
549,500
565,700
168,800
236,800
419,600
387,800
212,200
497,000
501,600
419,400
533,000
462,300
462,300533,000419,400501,600497,000212,200387,800419,600236,800168,800565,700549,500168,700222,900213,100432,000565,100561,100779,1001,422,400641,500735,700594,4001,050,200689,900603,1006,522,800214,200283,400292,900345,200518,900063,700000132,6000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
23,500
0
0
0
19,100
15,300
17,700
0
26,400
0
0
30,000
29,900
23,300
0
0
28,600
0
45,900
40,900
54,500
41,000
48,700
48,700
45,900
58,300
57,500
61,500
66,300
58,500
61,975
70,676
77,852
72,868
77,459
70,413
79,596
61,111
65,147
68,194
75,130
62,218
80,892
88,753
84,151
65,354
80,478
77,044
94,483
82,945
84,436
109,292
116,423
114,274
142,400
159,000
141,800
129,400
129,700
132,700
161,600
147,200
200,600
239,500
241,500
205,100
211,600
224,000
233,900
203,300
241,800
230,400
252,300
227,300
264,000
845,900
780,700
729,300
760,200
758,500
708,900
677,500
754,600
758,100
802,100
738,300
818,300
787,100
812,800
756,800
789,800
752,500
1,303,800
1,313,700
1,243,400
1,109,500
1,054,400
1,213,300
1,225,300
1,452,700
1,492,100
1,402,300
1,442,900
1,484,000
1,716,800
1,679,500
1,702,000
1,706,800
1,831,800
1,781,000
1,696,400
1,513,500
1,674,200
1,672,200
1,796,800
1,906,100
2,123,700
2,135,200
2,219,000
2,259,700
2,252,100
2,270,600
2,176,800
2,163,000
2,123,900
2,159,200
2,159,2002,123,9002,163,0002,176,8002,270,6002,252,1002,259,7002,219,0002,135,2002,123,7001,906,1001,796,8001,672,2001,674,2001,513,5001,696,4001,781,0001,831,8001,706,8001,702,0001,679,5001,716,8001,484,0001,442,9001,402,3001,492,1001,452,7001,225,3001,213,3001,054,4001,109,5001,243,4001,313,7001,303,800752,500789,800756,800812,800787,100818,300738,300802,100758,100754,600677,500708,900758,500760,200729,300780,700845,900264,000227,300252,300230,400241,800203,300233,900224,000211,600205,100241,500239,500200,600147,200161,600132,700129,700129,400141,800159,000142,400114,274116,423109,29284,43682,94594,48377,04480,47865,35484,15188,75380,89262,21875,13068,19465,14761,11179,59670,41377,45972,86877,85270,67661,97558,50066,30061,50057,50058,30045,90048,70048,70041,00054,50040,90045,900028,6000023,30029,90030,0000026,400017,70015,30019,10000023,500000
       Other Current Liabilities 
0
0
0
24,300
0
0
0
33,100
35,300
25,300
53,300
29,000
56,100
61,600
27,900
32,900
30,400
52,500
61,500
33,000
53,000
49,200
60,800
56,300
54,900
51,700
59,600
63,100
56,800
50,000
59,400
61,200
54,800
53,261
63,864
62,195
51,145
61,609
64,285
82,499
80,524
72,177
87,439
84,470
77,436
71,360
84,681
86,798
83,542
80,713
92,153
89,273
88,968
80,701
107,313
100,708
98,538
102,900
117,300
123,400
111,200
114,000
127,200
137,300
112,500
147,000
149,800
161,100
137,500
152,300
151,700
159,100
130,200
129,600
147,100
147,300
125,000
127,500
462,100
394,300
356,200
411,400
427,700
438,100
401,200
402,100
420,500
438,400
386,700
392,400
417,300
415,100
393,300
403,000
434,800
785,300
750,600
794,800
852,400
835,700
735,800
881,600
895,700
909,000
840,400
789,100
889,100
875,800
957,600
922,200
1,104,600
1,042,200
1,100,700
1,011,400
1,060,300
1,031,800
1,208,200
1,206,400
1,372,200
1,351,600
1,183,500
763,400
877,100
-1,323,400
-569,700
2,276,800
1,937,600
1,737,600
931,900
931,9001,737,6001,937,6002,276,800-569,700-1,323,400877,100763,4001,183,5001,351,6001,372,2001,206,4001,208,2001,031,8001,060,3001,011,4001,100,7001,042,2001,104,600922,200957,600875,800889,100789,100840,400909,000895,700881,600735,800835,700852,400794,800750,600785,300434,800403,000393,300415,100417,300392,400386,700438,400420,500402,100401,200438,100427,700411,400356,200394,300462,100127,500125,000147,300147,100129,600130,200159,100151,700152,300137,500161,100149,800147,000112,500137,300127,200114,000111,200123,400117,300102,90098,538100,708107,31380,70188,96889,27392,15380,71383,54286,79884,68171,36077,43684,47087,43972,17780,52482,49964,28561,60951,14562,19563,86453,26154,80061,20059,40050,00056,80063,10059,60051,70054,90056,30060,80049,20053,00033,00061,50052,50030,40032,90027,90061,60056,10029,00053,30025,30035,30033,10000024,300000
   > Long-term Liabilities 
0
0
0
50,700
0
0
0
64,600
65,500
66,100
66,800
67,200
62,400
162,000
159,300
166,800
162,700
161,900
164,400
163,600
161,800
587,800
614,000
577,000
566,500
566,600
570,000
561,600
546,100
566,300
578,100
560,400
580,100
238,548
589,413
612,285
537,220
510,994
513,124
502,406
494,272
490,652
503,221
546,069
549,184
654,996
655,449
681,876
681,172
689,443
652,059
578,550
577,503
580,806
988,244
1,046,398
1,006,961
974,000
922,500
950,600
844,800
852,000
782,400
856,900
743,100
1,815,300
1,730,900
1,707,300
1,692,800
1,602,700
1,643,800
1,640,500
1,584,300
1,484,600
1,408,200
1,266,300
1,197,700
1,162,600
5,665,900
5,869,100
5,869,400
5,673,000
5,591,900
5,861,200
5,895,600
5,625,200
5,520,500
5,163,900
5,097,900
4,886,300
5,170,800
5,358,100
5,218,500
5,061,300
4,948,600
11,395,500
11,445,600
11,622,100
11,102,200
11,011,500
10,995,900
10,859,500
11,635,700
11,688,400
10,251,600
10,507,200
10,750,700
10,540,600
15,317,700
14,989,600
15,377,000
15,035,500
15,647,700
16,320,900
15,759,200
15,202,000
14,805,500
14,347,000
14,096,900
13,918,500
13,807,200
13,692,500
13,292,900
13,077,500
13,770,500
13,573,900
13,111,700
12,426,600
12,612,800
12,612,80012,426,60013,111,70013,573,90013,770,50013,077,50013,292,90013,692,50013,807,20013,918,50014,096,90014,347,00014,805,50015,202,00015,759,20016,320,90015,647,70015,035,50015,377,00014,989,60015,317,70010,540,60010,750,70010,507,20010,251,60011,688,40011,635,70010,859,50010,995,90011,011,50011,102,20011,622,10011,445,60011,395,5004,948,6005,061,3005,218,5005,358,1005,170,8004,886,3005,097,9005,163,9005,520,5005,625,2005,895,6005,861,2005,591,9005,673,0005,869,4005,869,1005,665,9001,162,6001,197,7001,266,3001,408,2001,484,6001,584,3001,640,5001,643,8001,602,7001,692,8001,707,3001,730,9001,815,300743,100856,900782,400852,000844,800950,600922,500974,0001,006,9611,046,398988,244580,806577,503578,550652,059689,443681,172681,876655,449654,996549,184546,069503,221490,652494,272502,406513,124510,994537,220612,285589,413238,548580,100560,400578,100566,300546,100561,600570,000566,600566,500577,000614,000587,800161,800163,600164,400161,900162,700166,800159,300162,00062,40067,20066,80066,10065,50064,60000050,700000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,674,500
9,728,000
9,373,100
9,759,100
9,502,300
9,649,300
10,424,600
9,840,300
9,207,700
8,771,100
8,393,100
8,106,900
8,025,300
7,996,400
7,954,400
7,635,100
7,575,000
8,965,800
9,004,000
8,607,600
8,050,900
0
08,050,9008,607,6009,004,0008,965,8007,575,0007,635,1007,954,4007,996,4008,025,3008,106,9008,393,1008,771,1009,207,7009,840,30010,424,6009,649,3009,502,3009,759,1009,373,1009,728,0005,674,50000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,200
3,800
3,200
3,300
1,900
1,800
1,600
1,600
1,300
1,700
2,200
2,700
1,700
2,500
4,200
4,900
5,500
6,900
7,900
8,700
0
0
008,7007,9006,9005,5004,9004,2002,5001,7002,7002,2001,7001,3001,6001,6001,8001,9003,3003,2003,8004,20000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,495
19,509
16,409
22,517
20,455
18,724
17,323
13,032
10,335
19,018
71,401
72,101
72,881
32,610
99,038
101,703
86,050
85,406
111,909
94,473
104,952
85,220
122,677
126,357
121,300
113,500
95,900
97,700
96,600
80,300
63,400
64,600
74,800
69,700
100,200
125,100
112,000
90,700
198,200
203,200
195,400
180,000
195,300
195,200
192,900
1,444,400
1,739,500
1,672,500
1,628,500
1,581,600
1,821,200
1,801,300
1,748,900
1,676,600
1,258,900
1,215,300
1,150,100
1,055,700
1,373,200
1,358,000
1,285,500
1,206,600
2,296,600
2,280,900
2,250,000
2,305,300
2,384,500
2,396,100
2,366,700
2,411,000
2,332,100
2,607,800
4,894,200
4,807,600
4,866,100
5,589,700
5,616,500
5,617,900
5,533,200
5,416,600
5,328,400
5,383,400
5,448,500
6,034,400
5,953,900
5,421,100
5,893,200
5,810,800
5,218,000
5,657,800
5,502,500
4,257,600
4,064,200
4,504,100
3,876,000
0
03,876,0004,504,1004,064,2004,257,6005,502,5005,657,8005,218,0005,810,8005,893,2005,421,1005,953,9006,034,4005,448,5005,383,4005,328,4005,416,6005,533,2005,617,9005,616,5005,589,7004,866,1004,807,6004,894,2002,607,8002,332,1002,411,0002,366,7002,396,1002,384,5002,305,3002,250,0002,280,9002,296,6001,206,6001,285,5001,358,0001,373,2001,055,7001,150,1001,215,3001,258,9001,676,6001,748,9001,801,3001,821,2001,581,6001,628,5001,672,5001,739,5001,444,400192,900195,200195,300180,000195,400203,200198,20090,700112,000125,100100,20069,70074,80064,60063,40080,30096,60097,70095,900113,500121,300126,357122,67785,220104,95294,473111,90985,40686,050101,70399,03832,61072,88172,10171,40119,01810,33513,03217,32318,72420,45522,51716,40919,50920,495000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,132,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,321,500
2,932,600
2,955,200
2,965,800
2,878,000
2,891,700
2,878,400
2,888,200
2,916,900
2,910,800
2,872,600
2,885,300
2,944,400
2,929,900
2,850,900
2,814,200
121,800
2,814,100
2,605,700
2,505,500
140,900
0
0140,9002,505,5002,605,7002,814,100121,8002,814,2002,850,9002,929,9002,944,4002,885,3002,872,6002,910,8002,916,9002,888,2002,878,4002,891,7002,878,0002,965,8002,955,2002,932,6002,321,5000000000000000001,132,8000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
209,600
0
0
0
235,000
244,300
263,700
276,100
282,000
286,700
296,100
300,000
307,900
316,900
327,600
338,800
349,200
354,400
345,800
350,400
371,200
376,300
385,100
393,400
397,400
404,700
412,600
421,500
432,200
438,100
398,733
389,518
386,303
383,187
386,961
396,936
402,760
413,837
426,741
427,495
405,147
408,043
419,677
437,733
422,036
439,168
438,611
432,884
437,601
445,578
442,399
450,550
456,222
447,368
452,000
468,600
508,600
538,300
578,900
611,800
589,000
603,200
612,300
640,100
640,500
637,000
669,600
773,400
776,800
843,400
882,500
920,200
1,011,300
1,068,400
1,108,300
3,540,300
3,371,600
3,452,200
3,490,700
3,546,200
3,405,700
3,468,700
3,821,100
3,945,600
4,312,300
4,350,800
4,405,100
4,517,400
4,306,800
4,387,600
4,426,500
4,556,100
11,651,800
10,975,700
10,935,400
9,913,100
9,728,800
9,551,500
9,684,700
10,149,000
10,342,500
11,353,400
11,547,900
11,393,600
11,469,400
11,603,700
11,640,800
11,827,700
11,669,900
11,825,200
11,482,400
11,713,100
10,630,600
10,963,000
11,051,900
11,451,100
11,670,300
11,697,200
11,578,400
11,457,900
11,402,000
11,534,500
9,643,400
10,007,800
10,080,700
10,147,800
10,147,80010,080,70010,007,8009,643,40011,534,50011,402,00011,457,90011,578,40011,697,20011,670,30011,451,10011,051,90010,963,00010,630,60011,713,10011,482,40011,825,20011,669,90011,827,70011,640,80011,603,70011,469,40011,393,60011,547,90011,353,40010,342,50010,149,0009,684,7009,551,5009,728,8009,913,10010,935,40010,975,70011,651,8004,556,1004,426,5004,387,6004,306,8004,517,4004,405,1004,350,8004,312,3003,945,6003,821,1003,468,7003,405,7003,546,2003,490,7003,452,2003,371,6003,540,3001,108,3001,068,4001,011,300920,200882,500843,400776,800773,400669,600637,000640,500640,100612,300603,200589,000611,800578,900538,300508,600468,600452,000447,368456,222450,550442,399445,578437,601432,884438,611439,168422,036437,733419,677408,043405,147427,495426,741413,837402,760396,936386,961383,187386,303389,518398,733438,100432,200421,500412,600404,700397,400393,400385,100376,300371,200350,400345,800354,400349,200338,800327,600316,900307,900300,000296,100286,700282,000276,100263,700244,300235,000000209,600000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400
400
347
339
334
332
333
334
335
335
339
340
343
343
344
347
350
351
352
356
356
358
359
361
363
364
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
700
700
700
700
700
700
700
700
700
700
700
700
700
1,400
1,400
1,400
1,400
2,600
2,600
2,500
2,500
2,500
2,500
2,500
2,500
2,500
2,500
2,600
2,500
2,500
2,600
2,600
2,600
2,600
2,600
2,600
2,600
2,600
2,600
2,700
2,700
2,700
2,600
2,600
2,500
2,500
2,500
2,600
2,600
2,600
2,600
2,6002,6002,6002,6002,5002,5002,5002,6002,6002,7002,7002,7002,6002,6002,6002,6002,6002,6002,6002,6002,6002,5002,5002,6002,5002,5002,5002,5002,5002,5002,5002,5002,6002,6001,4001,4001,4001,4007007007007007007007007007007007007007004004004004004004004004004004004004004004004004004004004004004003643633613593583563563523513503473443433433403393353353343333323343393474004000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,307,400
4,312,800
0
0
0
0
0
0
0
0
1,196,800
1,302,400
1,427,900
1,573,300
1,635,300
1,671,200
1,805,100
1,997,100
2,087,500
2,114,400
2,240,300
1,031,600
1,126,300
1,186,000
1,370,800
1,607,900
1,711,200
1,662,500
1,934,400
2,214,400
2,188,300
110,000
240,200
0
0
00240,200110,0002,188,3002,214,4001,934,4001,662,5001,711,2001,607,9001,370,8001,186,0001,126,3001,031,6002,240,3002,114,4002,087,5001,997,1001,805,1001,671,2001,635,3001,573,3001,427,9001,302,4001,196,800000000004,312,8004,307,4000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-3,500
-2,800
-2,659
-3,826
-4,585
-8,090
-9,730
-8,681
-10,332
-9,761
-9,800
-9,114
-34,710
-33,832
-27,741
-17,665
-43,941
-37,309
-39,160
-43,438
-43,324
-34,557
-35,631
-38,839
-36,605
-31,462
-30,800
-25,700
-12,600
-17,800
-19,400
-9,400
8,200
8,000
300
8,700
-20,400
-53,500
-58,500
-41,100
-108,400
-97,900
-88,300
-93,600
-92,200
-82,500
-73,100
-62,000
-299,200
-288,200
-277,400
-280,100
-500,500
-496,600
-488,900
-497,900
-300,600
-307,300
-317,200
-303,300
-495,300
-517,100
-541,200
-532,500
-780,200
-827,500
-677,200
-611,400
-626,400
-742,100
-601,600
-543,400
-457,300
-497,600
-441,700
-674,300
-695,300
-754,800
-725,500
-695,400
-1,069,200
-1,034,900
-1,419,000
-1,387,400
-1,319,900
-1,115,300
-1,194,300
-1,040,800
-999,100
-1,012,700
-880,200
-1,095,400
-1,454,300
-1,308,900
-1,118,500
-920,300
-898,600
-741,500
-741,500-898,600-920,300-1,118,500-1,308,900-1,454,300-1,095,400-880,200-1,012,700-999,100-1,040,800-1,194,300-1,115,300-1,319,900-1,387,400-1,419,000-1,034,900-1,069,200-695,400-725,500-754,800-695,300-674,300-441,700-497,600-457,300-543,400-601,600-742,100-626,400-611,400-677,200-827,500-780,200-532,500-541,200-517,100-495,300-303,300-317,200-307,300-300,600-497,900-488,900-496,600-500,500-280,100-277,400-288,200-299,200-62,000-73,100-82,500-92,200-93,600-88,300-97,900-108,400-41,100-58,500-53,500-20,4008,7003008,0008,200-9,400-19,400-17,800-12,600-25,700-30,800-31,462-36,605-38,839-35,631-34,557-43,324-43,438-39,160-37,309-43,941-17,665-27,741-33,832-34,710-9,114-9,800-9,761-10,332-8,681-9,730-8,090-4,585-3,826-2,659-2,800-3,5000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,588,900
10,720,600
10,692,500
10,715,400
10,739,400
10,770,000
10,784,400
10,857,600
10,916,300
10,949,400
11,057,500
11,118,400
11,058,800
10,996,100
10,793,500
10,616,400
10,639,400
10,652,600
10,649,300
10,685,300
0
0
0010,685,30010,649,30010,652,60010,639,40010,616,40010,793,50010,996,10011,058,80011,118,40011,057,50010,949,40010,916,30010,857,60010,784,40010,770,00010,739,40010,715,40010,692,50010,720,60010,588,90000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000-4,312,800-4,307,4000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
25,500
0
0
0
32,200
34,400
44,800
57,200
47,300
52,000
-232,800
47,300
309,200
319,100
0
0
109,600
0
111,100
112,000
125,600
124,600
126,400
125,300
123,400
124,600
126,300
127,900
132,000
132,600
132,161
129,493
127,682
127,047
127,645
129,942
130,640
131,469
135,356
138,634
141,235
141,824
142,788
146,315
149,722
151,320
152,694
157,964
159,012
160,959
161,842
164,626
166,423
164,678
166,700
170,800
179,600
202,800
229,200
232,000
222,600
225,100
229,000
234,000
238,800
241,600
248,000
253,000
264,500
271,800
277,100
283,300
290,500
295,400
302,200
2,764,100
2,762,700
2,769,700
2,784,800
2,799,000
2,810,800
2,821,500
2,841,800
2,856,900
2,871,400
2,872,100
2,885,100
2,888,600
2,839,800
2,849,300
2,870,100
2,879,800
10,767,800
10,696,500
10,549,800
10,438,700
10,458,600
10,430,300
10,431,000
10,610,600
10,624,900
10,651,700
10,684,600
10,637,500
10,588,900
10,720,600
10,692,500
10,715,400
10,739,400
10,770,000
10,784,400
10,857,600
10,916,300
10,949,400
11,057,500
11,118,400
11,058,800
10,996,100
10,793,500
10,616,400
10,639,400
10,652,600
10,649,300
10,685,300
10,698,500
10,710,200
10,710,20010,698,50010,685,30010,649,30010,652,60010,639,40010,616,40010,793,50010,996,10011,058,80011,118,40011,057,50010,949,40010,916,30010,857,60010,784,40010,770,00010,739,40010,715,40010,692,50010,720,60010,588,90010,637,50010,684,60010,651,70010,624,90010,610,60010,431,00010,430,30010,458,60010,438,70010,549,80010,696,50010,767,8002,879,8002,870,1002,849,3002,839,8002,888,6002,885,1002,872,1002,871,4002,856,9002,841,8002,821,5002,810,8002,799,0002,784,8002,769,7002,762,7002,764,100302,200295,400290,500283,300277,100271,800264,500253,000248,000241,600238,800234,000229,000225,100222,600232,000229,200202,800179,600170,800166,700164,678166,423164,626161,842160,959159,012157,964152,694151,320149,722146,315142,788141,824141,235138,634135,356131,469130,640129,942127,645127,047127,682129,493132,161132,600132,000127,900126,300124,600123,400125,300126,400124,600125,600112,000111,1000109,60000319,100309,20047,300-232,80052,00047,30057,20044,80034,40032,20000025,500000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-09-30)

Gross Profit (+$)
totalRevenue20,310,000
Cost of Revenue-16,725,500
Gross Profit3,584,5003,584,500
 
Operating Income (+$)
Gross Profit3,584,500
Operating Expense-2,355,900
Operating Income-1,511,5001,228,600
 
Operating Expense (+$)
Research Development0
Selling General Administrative2,355,900
Selling And Marketing Expenses0
Operating Expense2,355,9002,355,900
 
Net Interest Income (+$)
Interest Income414,500
Interest Expense-417,900
Other Finance Cost-414,500
Net Interest Income-417,900
 
Pretax Income (+$)
Operating Income-1,511,500
Net Interest Income-417,900
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-1,704,6001,003,800
EBIT - interestExpense = 798,300
-1,709,400
-1,231,100
Interest Expense417,900
Earnings Before Interest and Taxes (EBIT)1,216,200-1,286,700
Earnings Before Interest and Taxes (EBITDA)2,752,000
 
After tax Income (+$)
Income Before Tax-1,704,600
Tax Provision--60,400
Net Income From Continuing Ops-1,644,200-1,644,200
Net Income-1,649,000
Net Income Applicable To Common Shares-1,649,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses19,081,400
Total Other Income/Expenses Net-2,515,300417,900
 

Technical Analysis of Westrock
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Westrock. The general trend of Westrock is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Westrock's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of WestRock Co.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 51.56.

The bearish price targets are: 47.05 > 45.96 > 44.03.

Tweet this
WestRock Co Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of WestRock Co. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

WestRock Co Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of WestRock Co. The current macd is 1.50320828.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Westrock price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Westrock. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Westrock price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
WestRock Co Daily Moving Average Convergence/Divergence (MACD) ChartWestRock Co Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of WestRock Co. The current adx is 37.71.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Westrock shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
WestRock Co Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of WestRock Co. The current sar is 48.26.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
WestRock Co Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of WestRock Co. The current rsi is 71.33. The current phase is Overbought in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Overbought in bull market: Short-term excessive buying, potential for pullback. Consider taking profits, be cautious of potential correction. -1
  • Trending up: The RSI is trending up. +1
WestRock Co Daily Relative Strength Index (RSI) ChartWestRock Co Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of WestRock Co. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 6/6.
The longshort score for the Stochastic Oscillator is 6/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Westrock price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
WestRock Co Daily Stochastic Oscillator ChartWestRock Co Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of WestRock Co. The current cci is 79.91.

WestRock Co Daily Commodity Channel Index (CCI) ChartWestRock Co Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of WestRock Co. The current cmo is 43.33.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
WestRock Co Daily Chande Momentum Oscillator (CMO) ChartWestRock Co Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of WestRock Co. The current willr is -4.97737557.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
WestRock Co Daily Williams %R ChartWestRock Co Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of WestRock Co.

WestRock Co Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of WestRock Co. The current atr is 0.88547937.

WestRock Co Daily Average True Range (ATR) ChartWestRock Co Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of WestRock Co. The current obv is 32,892,825.

WestRock Co Daily On-Balance Volume (OBV) ChartWestRock Co Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of WestRock Co. The current mfi is 75.79.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
WestRock Co Daily Money Flow Index (MFI) ChartWestRock Co Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for WestRock Co.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-07STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-09STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-10MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-11-13STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-11-14STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-16ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-11-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-11-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-11-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-11-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-11-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-30ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-01STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-11WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-22SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-26STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-02CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-03CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-04STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-17BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-30CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-07STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-15CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-01RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-06STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-08CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-12BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-15STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-18MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-22SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-27MFI SHORT ENTRY LONG CLOSE80 crossover to downside

6.3. Candlestick Patterns

WestRock Co Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of WestRock Co based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5071.329
Ma 20Greater thanMa 5047.375
Ma 50Greater thanMa 10044.129
Ma 100Greater thanMa 20042.225
OpenGreater thanClose48.880
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Westrock with someone you think should read this too:
  • Are you bullish or bearish on Westrock? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Westrock? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about WestRock Co

I send you an email if I find something interesting about WestRock Co.


Comments

How you think about this?

Leave a comment

Stay informed about WestRock Co.

Receive notifications about WestRock Co in your mailbox!